Enterprise Financial Services Corp
EFSC
#4665
Rank
$2.14 B
Marketcap
$58.30
Share price
0.48%
Change (1 day)
25.05%
Change (1 year)

Enterprise Financial Services Corp - 10-Q quarterly report FY


Text size:
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2004

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from              to             

 

Commission file number: 001-15373

 


 

ENTERPRISE FINANCIAL SERVICES CORP

(Exact Name of Registrant as Specified in its Charter)

 


 

Delaware 43-1706259
(State or Other Jurisdiction of
Incorporation or Organization)
 (I.R.S. Employer
Identification Number)
150 North Meramec, Clayton, MO 63105
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: 314-725-5500

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yesx    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities and Exchange Act of 1934).    Yesx    No  ¨

 

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock as of July 28, 2004:

 

Common Stock, $.01 par value—9,719,025 shares outstanding

 


 


Table of Contents

ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES

TABLE OF CONTENTS

 

         Page

PART I - FINANCIAL INFORMATION

   
   Item 1.Financial Statements (unaudited):    
      Consolidated Balance Sheets
At June 30, 2004 and December 31, 2003
  1
      Consolidated Statements of Operations
Three Months and Six Months Ended June 30, 2004 and 2003
  2
      Consolidated Statements of Comprehensive Income
Three Months and Six Months Ended June 30, 2004 and 2003
  3
      Consolidated Statements of Cash Flows
Six Months Ended June 30, 2004 and 2003
  4
      Notes to Consolidated Financial Statements   5
   Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations   11
   Item 3.Quantitative and Qualitative Disclosures About Market Risk   23
   Item 4.Disclosure Control and Procedures   24

PART II - OTHER INFORMATION

   
   Item 4.Submission of Matters to a Vote of Security Holders   25
   Item 6.Exhibits and Reports on Form 8-K   26
   Signatures   27
   Certifications   


Table of Contents

PART I -Item 1

ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES

Consolidated Balance Sheets

 

   (Unaudited)  (Audited)
   At June 30, 2004

  At December 31,
2003


Assets

        

Cash and due from banks

  $31,789,638  $26,271,251

Federal funds sold

   12,395,716   —  

Interest-bearing deposits

   89,513   216,926

Investments in debt and equity securities:

        

Available for sale, at estimated fair value

   93,483,064   83,938,696

Held to maturity, at amortized cost (estimated fair value of $9,060 at June 30, 2004 and $9,923 at December 31, 2003)

   8,951   9,848
   


 

Total investments in debt and equity securities

   93,492,015   83,948,544
   


 

Loans held for sale

   2,383,053   2,848,214

Loans, less unearned loan fees

   866,814,218   783,877,820

Less allowance for loan losses

   11,447,832   10,590,001
   


 

Loans, net

   855,366,386   773,287,819
   


 

Other real estate owned

   273,236   —  

Fixed assets, net

   7,066,786   7,317,664

Accrued interest receivable

   3,878,489   3,278,904

Goodwill

   1,937,537   1,937,537

Prepaid expenses and other assets

   7,381,872   8,619,345
   


 

Total assets

  $1,016,054,241  $907,726,204
   


 

Liabilities and Shareholders’ Equity

        

Deposits:

        

Demand

  $182,678,594  $164,952,091

Interest-bearing transaction accounts

   70,357,015   58,925,540

Money market accounts

   385,593,673   371,582,696

Savings

   4,290,489   4,123,387

Certificates of deposit:

        

$100,000 and over

   186,721,906   154,142,327

Other

   41,369,955   42,674,146
   


 

Total deposits

   871,011,632   796,400,187

Subordinated debentures

   20,619,208   15,464,208

Federal Home Loan Bank advances

   51,432,308   14,500,056

Notes payable and other borrowings

   296,300   9,647,094

Accrued interest payable

   1,445,792   1,150,539

Accounts payable and accrued expenses

   3,863,734   5,176,416
   


 

Total liabilities

   948,668,974   842,338,500
   


 

Shareholders’ equity:

        

Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding 9,684,025 shares at June 30, 2004 and 9,618,482 shares at December 31, 2003

   96,840   96,185

Additional paid-in capital

   40,318,303   39,841,177

Retained earnings

   27,861,621   24,832,021

Accumulated other comprehensive (loss) income

   (891,497)  618,321
   


 

Total shareholders’ equity

   67,385,267   65,387,704
   


 

Total liabilities and shareholders' equity

  $1,016,054,241  $907,726,204
   


 

 

See accompanying notes to consolidated financial statements.

 

1


Table of Contents

ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES

Consolidated Statements of Operations (unaudited)

 

   Three months ended June 30,

  Six months ended June 30,

   2004

  2003

  2004

  2003

Interest income:

                

Interest and fees on loans

  $11,058,356  $10,304,683  $21,515,312  $20,673,687

Interest on debt and equity securities:

                

Taxable

   568,678   421,415   977,843   888,776

Nontaxable

   10,283   4,366   20,451   4,553

Interest on federal funds sold

   37,942   48,091   85,766   86,083

Interest on interest-bearing deposits

   994   50   1,350   107

Dividends on equity securities

   24,574   18,875   44,719   33,561
   

  

  

  

Total interest income

   11,700,827   10,797,480   22,645,441   21,686,767
   

  

  

  

Interest expense:

                

Interest-bearing transaction accounts

   57,770   48,906   96,744   101,283

Money market accounts

   904,070   885,293   1,763,182   1,812,196

Savings

   2,904   3,380   5,820   17,775

Certificates of deposit:

                

$100,000 and over

   974,275   741,443   1,836,175   1,410,481

Other

   255,322   376,573   519,041   939,097

Subordinated debentures

   345,024   308,830   661,640   617,424

Federal Home Loan Bank borrowings

   234,914   312,199   420,067   602,505

Other borrowings

   3,800   18,188   29,621   28,839
   

  

  

  

Total interest expense

   2,778,079   2,694,812   5,332,290   5,529,600
   

  

  

  

Net interest income

   8,922,748   8,102,668   17,313,151   16,157,167

Provision for loan losses

   740,000   1,093,962   1,337,000   2,093,326
   

  

  

  

Net interest income after provision for loan losses

   8,182,748   7,008,706   15,976,151   14,063,841
   

  

  

  

Noninterest income:

                

Service charges on deposit accounts

   539,968   406,192   996,830   892,819

Wealth Management income

   1,047,771   669,902   1,904,010   1,259,825

Other service charges and fee income

   88,106   90,656   185,222   187,168

Gain on sale of branches

   —     2,937,976   —     2,937,976

Gain on sale of mortgage loans

   141,873   278,502   209,975   529,131

Gain on sale of securities

   —     —     1,143   77,884
   

  

  

  

Total noninterest income

   1,817,718   4,383,228   3,297,180   5,884,803
   

  

  

  

Noninterest expense:

                

Compensation

   3,932,910   3,778,026   7,785,306   7,305,272

Payroll taxes and employee benefits

   651,910   588,595   1,488,808   1,261,094

Occupancy

   522,064   498,879   1,017,584   974,917

Furniture and equipment

   175,781   233,014   358,123   454,446

Data processing

   192,344   269,843   377,547   512,233

Other

   1,652,477   1,900,596   2,971,465   3,516,918
   

  

  

  

Total noninterest expense

   7,127,486   7,268,953   13,998,833   14,024,880
   

  

  

  

Income before income tax expense

   2,872,980   4,122,981   5,274,498   5,923,764

Income tax expense

   886,099   1,524,609   1,761,031   2,190,294
   

  

  

  

Net income

  $1,986,881  $2,598,372  $3,513,467  $3,733,470
   

  

  

  

Per share amounts:

                

Basic earnings per share

  $0.21  $0.27  $0.36  $0.39

Basic weighted average common shares outstanding

   9,680,006   9,560,529   9,660,075   9,541,552

Diluted earnings per share

  $0.20  $0.26  $0.35  $0.38

Diluted weighted average common shares outstanding

   9,987,261   9,892,558   9,977,520   9,855,507

 

See accompanying notes to consolidated financial statements.

 

2


Table of Contents

ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (unaudited)

 

   

Three months ended

June 30,


  

Six months ended

June 30,


 
   2004

  2003

  2004

  2003

 

Net income

  $1,986,881  $2,598,372  $3,513,467  $3,733,470 

Other comprehensive income (loss):

                 

Unrealized (loss) gain on investment securities arising during the period, net of tax

   (876,513)  129,647   (816,064)  73,824 

Less reclassification adjustment for realized gain included in net income, net of tax

   —     —     (754)  (51,903)

Unrealized (loss) gain on cash flow type derivative instruments arising during the period, net of tax

   (724,020)  89,100   (693,000)  130,020 
   


 

  


 


Total other comprehensive (loss) income

   (1,600,533)  218,747   (1,509,818)  151,941 
   


 

  


 


Total comprehensive income

  $386,348  $2,817,119  $2,003,649  $3,885,411 
   


 

  


 


 

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES

Consolidated Statements of Cash Flows (unaudited)

 

   

Six months ended

June 30,


 
   2004

  2003

 

Cash flows from operating activities:

         

Net income

  $3,513,467  $3,733,470 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

   500,038   695,498 

Provision for loan losses

   1,337,000   2,093,326 

Net amortization of debt and equity securities

   247,419   511,517 

Gain on sale of securities

   (1,143)  (77,884)

Mortgage loans originated

   (36,478,774)  (61,338,117)

Proceeds from mortgage loans sold

   37,153,910   63,770,767 

Gain on sale of mortgage loans

   (209,975)  (529,131)

Noncash compensation expense attributed to stock option grants

   80,291   136,169 

(Increase) decrease in accrued interest receivable

   (599,585)  192,885 

Increase (decrease) in accrued interest payable

   295,253   (127,121)

(Decrease) increase in accrued salaries payable

   (1,165,658)  493,348 

Gain on sale of branches

   —     (2,937,976)

Final settlement due in sale of branches

   —     1,447,450 

Other, net

   832,240   272,578 
   


 


Net cash provided by operating activities

   5,504,483   8,336,779 
   


 


Cash flows from investing activities:

         

Cash paid in sale of branches

   —     (15,241,261)

Purchases of available for sale debt and equity securities

   (67,509,354)  (32,732,760)

Proceeds from sale of available for sale debt securities

   37,752,415   11,115,471 

Proceeds from redemption of equity securities

   620,000   300 

Proceeds from maturities and principal paydowns on available for sale debt and equity securities

   18,097,035   30,303,217 

Proceeds from maturities and principal paydowns on held to maturity debt securities

   897   1,558 

Net increase in loans

   (83,744,146)  (49,448,499)

Recoveries of loans previously charged off

   55,343   145,552 

Purchases of fixed assets

   (251,509)  (124,270)
   


 


Net cash used in investing activities

   (94,979,319)  (55,980,692)
   


 


Cash flows from financing activities:

         

Net increase in non-interest bearing deposit accounts

   17,726,503   5,218,562 

Net increase in interest bearing deposit accounts

   56,884,942   24,540,469 

Proceeds from issuance of subordinated debentures

   5,155,000   —   

Maturities and paydowns of Federal Home Loan Bank advances

   (18,067,748)  (130,356,242)

Proceeds from borrowings of Federal Home Loan Bank advances

   55,000,000   130,000,000 

Decrease in federal funds purchased

   (8,380,532)  —   

Proceeds from notes payable

   100,000   100,000 

Paydowns of notes payable

   —     (100,000)

Decrease in other borrowings

   (1,070,262)  —   

Cash dividends paid

   (483,867)  (381,943)

Proceeds from the exercise of common stock options

   397,490   671,248 
   


 


Net cash provided by financing activities

   107,261,526   29,692,094 
   


 


Net increase (decrease) in cash and cash equivalents

   17,786,690   (17,951,819)

Cash and cash equivalents, beginning of period

   26,488,177   72,485,483 
   


 


Cash and cash equivalents, end of period

  $44,274,867  $54,533,664 
   


 


Supplemental disclosures of cash flow information:

         

Cash paid during the period for:

         

Interest

  $5,037,037  $5,656,721 

Income taxes

   949,500   1,566,062 
   


 


Noncash transactions:

         

Transfer to to other real estate owned in settlement of loans

   273,236   344,985 

Write off of goodwill associated with sale of branches

   —     150,000 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(1) Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not include all information and footnotes required by U.S. generally accepted accounting principles for complete consolidated financial statements. The accompanying consolidated financial statements of Enterprise Financial Services Corp and subsidiaries (the “Company”) are unaudited and should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. Enterprise Financial Services Corp (the “Company”) is a financial holding company that provides a full range of banking services to individual and corporate customers located in the St. Louis and Kansas City Metropolitan markets through its subsidiary, Enterprise Bank & Trust (the “Bank”). In the opinion of management, all adjustments consisting of normal recurring accruals considered necessary for a fair presentation of the results of operations for the interim periods presented herein have been included. Operating results for the three and six month period ended June 30, 2004 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2004. The consolidated financial statements include all accounts of the Company. All significant intercompany accounts and transactions have been eliminated.

 

Certain amounts in the consolidated financial statements for the year ended December 31, 2003 have been reclassified to conform to the 2004 presentation. Such reclassifications had no effect on previously reported consolidated net income or shareholders’ equity.

 

(2) Earnings Per Share

 

Basic earnings per share data is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share gives effect to the increase in the average shares outstanding which would have resulted from the exercise of dilutive stock options and warrants. The components of basic and diluted earnings per share for the three and six months ended June 30, 2004 and 2003 are as follows:

 

   

Three months ended

June 30,


  

Six months ended

June 30,


   2004

  2003

  2004

  2003

Basic

                

Net income attributable to common shareholders’ equity

  $1,986,881  $2,598,372  $3,513,467  $3,733,470
   

  

  

  

Weighted average common shares outstanding

   9,680,006   9,560,529   9,660,075   9,541,552
   

  

  

  

Basic earnings per share

  $0.21  $0.27  $0.36  $0.39
   

  

  

  

Diluted

                

Net income attributable to common shareholders’ equity

  $1,986,881  $2,598,372  $3,513,467  $3,733,470
   

  

  

  

Weighted average common shares outstanding

   9,680,006   9,560,529   9,660,075   9,541,552

Effect of dilutive stock options

   307,255   332,029   317,445   313,955
   

  

  

  

Diluted weighted average common shares outstanding

   9,987,261   9,892,558   9,977,520   9,855,507
   

  

  

  

Diluted earnings per share

  $0.20  $0.26  $0.35  $0.38
   

  

  

  

 

5


Table of Contents

(3) Subordinated Debentures

 

On May 11, 2004, EFSC Capital Trust II (“EFSC Trust”), a newly-formed Delaware business trust and subsidiary of the Company, issued 5,000 floating rate Trust Preferred Securities (“Preferred Securities”) at $1,000 per share to a Trust Preferred Securities Pool. The floating rate is equal to the three month LIBOR rate plus 2.65%, and reprices quarterly. The Preferred Securities are fully irrevocably and unconditionally guaranteed on a subordinated basis by the Company. The proceeds of the Preferred Securities were invested in junior subordinated debentures of the Company. The net proceeds to the Company from the sale of the junior subordinated debentures, after deducting underwriting commissions and estimated offering expenses, were approximately $4.97 million. Distributions on the Preferred Securities will be payable quarterly on March 17, June 17, September 17 and December 17 of each year that the Preferred Securities are outstanding, commencing September 17, 2004. The Preferred Securities are classified as subordinated debentures and the distributions are recorded as interest expense in the Company’s consolidated financial statements.

 

A portion of the proceeds from the offering were used to invest $3 million in the form of additional capital in the Bank with the remaining funds available for operating expenses at the holding company level.

 

(4) Segment Disclosure

 

Management segregates the Company into three distinct businesses for evaluation purposes. The three segments are Banking, Wealth Management and Corporate and Intercompany. The segments are evaluated separately on their individual performance, as well as, their contribution to the Company as a whole.

 

The majority of the Company’s assets and income result from the Banking segment. The Bank consists of three banking branches and an operations center in the St. Louis region and two banking branches in the Kansas City region. The products and services offered by the banking branches include a broad range of commercial and personal banking services, including certificates of deposit, individual retirement accounts, checking and other demand deposit accounts, interest checking accounts, savings accounts and money market accounts. Loans include commercial, financial, real estate construction and development, commercial and residential real estate, consumer and installment loans. Other financial services include mortgage banking, debit and credit cards, automatic teller machines, internet account access, safe deposit boxes, and treasury management services.

 

Wealth Management provides fee-based personal and corporate financial consulting and trust services. Personal financial consulting includes estate planning, investment management, and retirement planning. Corporate consulting services are focused in the areas of retirement plans, management compensation, strategic planning and management succession issues. The Wealth Management segment also provides life, annuity, disability income, and long-term care products and mutual funds.

 

The Corporate and Intercompany segment includes the holding company and subordinated debentures. The Company incurs general corporate expenses and owns Enterprise Bank & Trust.

 

6


Table of Contents

The following are the financial results and balance sheet information for the Company’s operating segments as of June 30, 2004 and December 31, 2003, and for the three and six month periods ended June 30, 2004 and 2003 (unaudited):

 

Balance Sheet Information:

June 30, 2004


  Banking

  Wealth
Management


  

Corporate

and Intercompany


  Total

Loans, less unearned loan fees

  $866,814,218  $—    $—    $866,814,218

Goodwill

   1,937,537   —     —     1,937,537

Deposits

   839,388,792   32,949,640   (1,326,800)  871,011,632

Borrowings

   51,628,608   —     20,719,208   72,347,816

Total assets

  $1,013,570,999  $—    $2,483,242  $1,016,054,241
   

  


 


 

December 31, 2003


            

Loans, less unearned loan fees

  $783,877,820  $—    $—    $783,877,820

Goodwill

   1,937,537   —     —     1,937,537

Deposits

   761,306,595   36,415,171   (1,321,579)  796,400,187

Borrowings

   24,147,150   —     15,464,208   39,611,358

Total assets

  $905,434,357  $—    $2,291,847  $907,726,204
   

  


 


 

Income statement information:

Three months ended June 30, 2004


  Banking

  Wealth
Management


  

Corporate

and Intercompany


  Total

Net interest income

  $9,238,143  $19,568  $(334,963) $8,922,748

Provision for loan losses

   740,000   —     —     740,000

Noninterest income

   774,160   1,047,771   (4,213)  1,817,718

Noninterest expense

   5,359,909   965,677   801,900   7,127,486
   

  


 


 

Income (loss) before income tax expense

   3,912,394   101,662   (1,141,076)  2,872,980

Income tax expense (benefit)

   1,262,897   37,615   (414,413)  886,099
   

  


 


 

Net income (loss)

  $2,649,497  $64,047  $(726,663) $1,986,881
   

  


 


 

Three months ended June 30, 2003


            

Net interest income

  $8,384,465  $27,783  $(309,580) $8,102,668

Provision for loan losses

   1,093,962   —     —     1,093,962

Noninterest income

   3,730,295   669,902   (16,969)  4,383,228

Noninterest expense

   5,903,857   778,555   586,541   7,268,953
   

  


 


 

Income (loss) before income tax expense

   5,116,941   (80,870)  (913,090)  4,122,981

Income tax expense (benefit)

   1,891,321   (29,922)  (336,790)  1,524,609
   

  


 


 

Net income (loss)

  $3,225,620  $(50,948) $(576,300) $2,598,372
   

  


 


 

Six months ended June 30, 2004


            

Net interest income

  $17,916,321  $38,690  $(641,860) $17,313,151

Provision for loan losses

   1,337,000   —     —     1,337,000

Noninterest income

   1,389,384   1,904,010   3,786   3,297,180

Noninterest expense

   10,772,757   1,837,598   1,388,478   13,998,833
   

  


 


 

Income (loss) before income tax expense

   7,195,948   105,102   (2,026,552)  5,274,498

Income tax expense (benefit)

   2,456,115   38,888   (733,972)  1,761,031
   

  


 


 

Net income (loss)

  $4,739,833  $66,214  $(1,292,580) $3,513,467
   

  


 


 

Six months ended June 30, 2003


            

Net interest income

  $16,727,091  $47,313  $(617,237) $16,157,167

Provision for loan losses

   2,093,326   —     —     2,093,326

Noninterest income

   4,603,415   1,259,825   21,563   5,884,803

Noninterest expense

   11,183,395   1,528,570   1,312,915   14,024,880
   

  


 


 

Income (loss) before income tax expense

   8,053,785   (221,432)  (1,908,589)  5,923,764

Income tax expense (benefit)

   2,991,669   (81,930)  (719,445)  2,190,294
   

  


 


 

Net income (loss)

  $5,062,116  $(139,502) $(1,189,144) $3,733,470
   

  


 


 

 

7


Table of Contents

(5) Derivative Instruments and Hedging Activities

 

The Company utilizes interest rate swap derivatives as one method to manage some of its interest rate risk from recorded financial assets and liabilities. These derivatives are utilized when they can be demonstrated to effectively hedge a designated asset or liability and such asset or liability exposes the Bank to interest rate risk.

 

The Bank accounts for its derivatives under Statement of Financial Accounting Standards (SFAS) No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities and SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. These Standards require recognition of all derivatives as either assets or liabilities in the balance sheet and require measurement of those instruments at fair value through adjustments to either other comprehensive income, current earnings, or both, as appropriate.

 

The decision to enter into an interest rate swap is made after considering the asset/liability position of the Bank, the desired asset/liability sensitivity and interest rate levels. Prior to entering into a hedge transaction, the Bank formally documents the relationship between hedging instruments and this hedged items, as well as the risk management objective for undertaking the various hedge transactions.

 

The following is a summary of the Company’s accounting policies for derivative instruments and its activities under SFAS No. 149 and SFAS No. 133.

 

Cash Flow Hedges – The Bank enters into interest rate swap agreements to convert floating-rate loan assets to fixed rates. The swap agreements provide for the Bank to pay a variable rate of interest equivalent to the prime rate and to receive a fixed rate of interest. Under the swap agreements the Bank is to pay or receive interest quarterly. Amounts to be paid or received under these swap agreements are accounted for on an accrual basis and recognized as interest income of the related loan asset. The net cash flows related to cash flow hedges increased interest income on loans by $351,000 and $672,000 for the three and six months ended June 30, 2004, respectively. The net cash flows related to cash flow hedges increased interest income on loans by $426,000 and $822,000 for the three and six months ended June 30, 2003, respectively.

 

Cash flow hedges are accounted for at fair value. The effective portion of the change in the cash flow hedge’s gain or loss is reported as a component of other comprehensive income net of taxes. The ineffective portion of the change in the cash flow hedge’s gain or loss is recorded in earnings on each quarterly measurement date. At June 30, 2004 and December 31, 2003, ($149,000) and $544,000, respectively, in deferred (losses)/gains, net of tax, related to cash flow hedges were recorded in accumulated other comprehensive (loss) income. All cash flow hedges were effective; therefore, no gain or loss was recorded in earnings.

 

The maximum term over which the Bank is hedging its exposure to the variability of future cash flows is less than 2 years.

 

Fair Value Hedges - The Bank enters into interest rate swap agreements with the objective of converting the fixed interest rate on brokered CDs to a variable interest rate. The swap agreements require the Bank to pay a variable rate of interest based on a spread to the three-month London Interbank Offered Rate (LIBOR) and to receive a fixed rate of interest equal to that of the brokered CD (hedged instrument.) Under the swap agreements the Bank is to pay or receive interest semiannually. Amounts to be paid or received under these swap agreements are accounted for on an accrual basis and recognized as interest expense of the related liability. The net cash flows related to fair value hedges decreased interest expense on certificates of deposit by $140,000 and $317,000 for the three and six months ended June 30, 2004, respectively. The net cash flows related to fair value hedges decreased interest expense on certificates of deposit by $133,000 and $231,000 for the three and six months ended June 30, 2003, respectively.

 

Fair value hedges are accounted for at fair value. The swaps qualify for the “shortcut method” under SFAS No. 133. Based on this shortcut method, no ineffectiveness is assumed. As a result, changes in the fair value of the swaps directly offset changes in the fair value of the underlying hedged item (i.e., brokered CDs). All changes in fair value are measured on a quarterly basis.

 

8


Table of Contents

The maturity dates, notional amounts, interest rates paid and received and fair value of our interest rate swap agreements as of June 30, 2004 were as follows:

 

Hedge


  Maturity
Date


  Notional
Amount


  Interest Rate
Paid


  Interest Rate
Received


  

Fair

Value


 

Cash Flow

  1/29/2005  $20,000,000  4.25% 6.97% $258,642 

Cash Flow

  3/21/2006   30,000,000  4.25  5.34   (202,696)

Cash Flow

  4/29/2006   40,000,000  4.25  5.42   (281,954)

Fair Value

  4/17/2006   10,000,000  1.72  2.45   (105,358)

Fair Value

  2/25/2005   10,000,000  1.67  1.70   (63,050)

Fair Value

  2/17/2006   10,000,000  1.59  2.30   (153,903)

Fair Value

  2/26/2007   10,000,000  1.61  2.90   (225,300)

 

(6) New Accounting Standards

 

In December 2003, the FASB issued FASB Interpretation No. 46,Consolidation of Variable Interest Entities, an interpretation of ARB No. 51, a revision to FASB Interpretation No. 46, Consolidation of Variable Interest Entities issued in January 2003. This Interpretation is intended to achieve more consistent application of consolidation policies to variable interest entities and, thus to improve comparability between enterprises engaged in similar activities even if some of those activities are conducted through variable interest entities. The provisions of this Interpretation are effective for financial statements issued for fiscal years ending after December 15, 2003. The Company has three statutory and business trusts that were formed for the sole purpose of issuing trust preferred securities. The Company implemented FASB Interpretation No. 46, as amended, which resulted in the deconsolidation of our two statutory and business trusts owned at that time The implementation of this Interpretation had no material effect on the Company’s consolidated financial position or results of operations.

 

FASB Statement No. 150, Accounting for Certain Financial Instruments with Character of both Liabilities and Equity, was issued in May 2003. This Statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The Statement also includes required disclosures for financial instruments within its scope. For the Company, the Statement was effective for instruments entered into or modified after May 31, 2003 and otherwise will be effective as of January 1, 2004, except for mandatorily redeemable financial instruments. For certain mandatorily redeemable financial instruments, the Statement will be effective for the Company on January 1, 2005. The effective date has been deferred indefinitely for certain other types of mandatorily redeemable financial instruments. The Company currently does not have any financial instruments that are within the scope of this Statement.

 

In January 2004, the Derivatives Implementation Group of the FASB issued preliminary guidance on Statement 133 Implementation Issue No. G25 (DIG Issue G25). DIG Issue G25 clarifies the FASB’s position on the ability of entities to hedge the variability in interest receipts or overall changes in cash flows on a group of prime-rate based loans. DIG Issue G25 indicates that an entity is unable to hedge variability in interest receipts as the prime-rate is not considered a benchmark interest rate. In addition, an entity is unable to hedge overall changes in cash flows as credit risk is not considered in the interest rate swap hedging instrument. The effective date of DIG Issue G25 is the first day of the first fiscal quarter beginning after the cleared guidance is posted and should be applied to all hedging relationships as of the effective date. If a pre-existing cash flow hedging relationship has identified the hedged transactions in a manner inconsistent with the guidance in DIG Issue G25, the hedging relationship must be de-designated at the effective date. Any derivative gains or losses in other comprehensive income related to the de-designated hedging relationships should be accounted for under paragraphs 31 and 32 of Statement 133. The Company has pre-existing cash flow hedging relationships in a manner inconsistent with the guidance in DIG Issue G25. Pending the outcome of DIG Issue G25, the Company may be required to de-designate these specific hedging relationships and amortize the loss into income over the remaining lives of the respective hedging relationships. The public comment period on DIG Issue G25 ended on March 25, 2004. The FASB met on May 5, 2004 to further discuss DIG Issue G25, including the public comment letters, and continued these discussion at a subsequent meeting held on May 12, 2004. While no final conclusions were reached at

 

9


Table of Contents

the May 12, 2004 meeting, the FASB has instructed its staff to redraft DIG Issue G25 to clarify its intent and to circulate the revision to DIG members for future comment. Consequently, we are currently awaiting additional guidance from the FASB on DIG Issue G25 and are presently unable to determine its overall impact on our consolidated financial statements or results of operations.

 

In March 2004, the SEC issued Staff Accounting Bulletin No. 105, Application of Accounting Principles to Loan Commitments, or SAB 105, which addresses the application of generally accepted accounting principles to loan commitments accounted for as derivative instruments. SAB 105 is effective for all mortgage loan commitments that are accounted for as derivative instruments that are entered into after March 31, 2004. The implementation of SAB 105 had no material effect on the Company’s consolidated financial position or results of operations.

 

(7) Stock Option Plans

 

The Company applies the intrinsic-value-based method of accounting proscribed by Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including FASB Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation, an interpretation of APB Opinion No. 25, issued in March 2000, to account for its fixed-plan stock options. Under this method, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair-value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic-value-based method of accounting described above, and has adopted only the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, an Amendment of FASB Statement No. 123. The following table illustrates the effect on net income if the fair-value-based method had been applied to all outstanding and unvested awards in each period.

 

   Three months ended June 30,

  Six months ended June 30,

 
   2004

  2003

  2004

  2003

 

Net income, as reported

  $1,986,881  $2,598,372  $3,513,467  $3,733,470 

Deduct total stock-based employee compensation expense determined under fair-value-based method for all awards, net of tax

   (340,263)  (298,187)  (686,240)  (519,650)
   


 


 


 


Pro forma net income

  $1,646,618  $2,300,185  $2,827,227  $3,213,820 
   


 


 


 


Earnings per share:

                 

Basic:

                 

As reported

  $0.21  $0.27  $0.36  $0.39 

Pro forma

   0.17   0.24   0.29   0.34 

Diluted:

                 

As reported

  $0.20  $0.26  $0.35  $0.38 

Pro forma

   0.16   0.23   0.28   0.33 

 

(8) Disclosures about Financial Instruments

 

The Bank issues financial instruments with off balance sheet risk in the normal course of the business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the consolidated balance sheets.

 

The Bank’s extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At June 30, 2004 and December 31, 2003, no amounts have been accrued for any estimated losses for these financial instruments.

 

10


Table of Contents

The contractual amount of off-balance-sheet financial instruments as of June 30, 2004 and December 31, 2003 is as follows:

 

   

June 30,

2004


  December 31,
2003


Commitments to extend credit

  $266,744,490  $265,962,785

Standby letters of credit

   10,058,542   10,933,894
   

  

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since certain of these commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support contractual obligations of the Bank’s customers. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers. The approximate remaining terms of standby letters of credit range from 1 month to 3 years at June 30, 2004.

 

Item 2: Management’s Discussion and Analysis of

Financial Condition and Results of Operations

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 

Readers should note that in addition to the historical information contained herein, some of the information in this report contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements typically are identified with use of terms such as “may,” “will,” “expect,” “anticipate,” “estimate” and similar words, although some forward-looking statements are expressed differently. You should be aware that the Company’s actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including burdens imposed by federal and state regulation of banks, credit risk, exposure to local economic conditions, risks associated with rapid increase or decrease in prevailing interest rates and competition from banks and other financial institutions, all of which could cause the Company’s actual results to differ from those set forth in the forward-looking statements.

 

Introduction

 

This discussion summarizes the significant factors affecting the consolidated financial condition, results of operations, liquidity and cash flows of the Company for the three and six month periods ended June 30, 2004 compared to the three and six month periods ended June 30, 2003 and the year ended December 31, 2003. This discussion should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

 

Financial Condition

 

Total assets at June 30, 2004 were $1.02 billion, an increase of $108 million, or 12%, over total assets of $908 million at December 31, 2003. Loans less unearned loan fees, were $867 million, an increase of $83 million, or 11%, over total loans of $784 million at December 31, 2003. The increase in loans is attributed to the success of the efforts of the Company’s relationship officers. Federal funds sold, interest-bearing deposits and investment securities were $106 million at June 30, 2004 and $84 million at December 31, 2003.

 

11


Table of Contents

Total deposits at June 30, 2004 were $871 million, an increase of $75 million, or 9%, over total deposits of $796 million at December 31, 2003. Certificates of deposits were $228 million, an increase of $31 million, or 16%, over certificates of deposits at December 31, 2003. Consistent with the Bank’s overall funding strategy for 2004, the Bank executed $34 million of brokered certificates of deposit and had $20 million mature for a net of $14 million issued in the first six months of 2004. These wholesale or non-client deposits supplement the Bank’s deposit gathering activities with its client base.

 

Total shareholders’ equity at June 30, 2004 was $67 million, an increase of $2 million, or 3%, over total shareholders’ equity of $65 million at December 31, 2003. The increase in equity is due to net income of $3.5 million for the six months ended June 30, 2004 and the exercise of incentive stock options by employees, less dividends paid to shareholders, and a decrease in accumulated other comprehensive income.

 

Results of Operations

 

Net income was $2.0 million for the three month period ended June 30, 2004, a decrease of 24% compared to net income of $2.6 million for the same period in 2003. Net income was $3.5 million for the six month period ended June 30, 2004, a decrease of 6% compared to net income of $3.7 million for the same period in 2003. The decrease in net income for the three and six months ended June 30, 2004 is attributable to an increase in net interest income, a decrease in provision for loan losses, and a decrease in noninterest expense more than offset by a reduction in noninterest income. Included in noninterest income for the three and six month periods ended June 30, 2003 was a $2.9 million gain on the sale of branches. Basic earnings per share for the three month period ended June 30, 2004 and 2003 were $0.21 and $0.27, respectively. Fully diluted earnings per share for the three month periods ended June 30, 2004 and 2003 were $0.20 and $0.26, respectively. Basic earnings per share for the six month periods ended June 30, 2004 and 2003 were $0.36 and $0.39, respectively. Fully diluted earnings per share for the six month periods ended June 30, 2004 and 2003 were $0.35 and $0.38, respectively.

 

Net Interest Income

 

Net interest income (on a tax equivalent basis) was $9.0 million, or 3.81%, of average interest-earning assets, for the three months ended June 30, 2004, compared to $8.2 million, or 4.05%, of average interest-earning assets, for the same period in 2003. The $829,000 increase in net interest income for the three months ended June 30, 2004 as compared to the same period in 2003 was the result of an increase in average interest-earning assets and a decrease in the interest rates on average interest-bearing liabilities partially offset by a decrease in interest rates of average interest-earning assets and an increase in average interest-bearing liabilities.

 

Average interest-earning assets for the three months ended June 30, 2004 were $955 million, a $142 million, or 17% increase over $813 million, during the same period in 2003. The increase in average interest-earning assets is attributable to successful business development efforts of the Company’s relationship officers and additional investments in debt securities.

 

The yield on average interest-earning assets decreased to 4.98% for the three month period ended June 30, 2004 compared to 5.37% for the three month period ended June 30, 2003. The decrease in asset yield was primarily due to a 25 basis point decrease in the prime rate in June of 2003 and a general decrease in the average yield on new fixed rate loans and investment securities.

 

Average interest-bearing liabilities increased to $739 million for the three months ended June 30, 2004 from $640 million for the same period in 2003. The cost of interest-bearing liabilities decreased to 1.51% for the three months ended June 30, 2004 compared to 1.68% for the same period in 2003. This decrease is attributed mainly to declines in market interest rates for all sources of funding and continued repricing on maturing certificates of deposit at lower rates. Average demand deposits increased $38 million, or 26%, to $182 million for the three months ended June 30, 2004 from

 

12


Table of Contents

$144 million for the same period in 2003. The increase in demand deposit accounts, money market accounts and savings accounts is attributed to the Company’s relationship officers and new product marketing programs implemented at the beginning of the year.

 

Average certificates of deposits increased to $230 million for the quarter ended June 30, 2004 from $179 million for the quarter ended June 30, 2003. This increase is due to a special CD retention marketing program and the issuance of brokered certificates of deposit. Growth in our customer certificates of deposit has been difficult given the product’s relative unattractiveness compared to money market and other more liquid products in the current interest rate environment. Borrowed funds consist primarily of advances from the Federal Home Loan Bank and decreased from the prior year due to maturities.

 

The Company issued $5 million in floating rate Trust Preferred Securities in May 2004 as a result of asset growth and the desired need for additional regulatory capital.

 

13


Table of Contents

The following table sets forth, on a tax-equivalent basis, certain information relating to the Company’s average balance sheet and reflects the average yield earned on interest-earning assets, the average cost of interest-bearing liabilities and the resulting net interest spread and net interest rate margin for the three month periods ended June 30, 2004 and 2003,

 

   Three months ended June 30, 
   2004

  2003

 
(Dollars in Thousands)  Average
Balance


  Percent
of Total
Assets


  Interest
Income/
Expense


  Average
Yield/
Rate


  Average
Balance


  Percent
of Total
Assets


  Interest
Income/
Expense


  Average
Yield/
Rate


 

Assets

                             

Interest-earning assets:

                             

Taxable loans (1)

  $836,222  84.04% $10,848  5.22% $713,228  83.41% $10,123  5.69%

Tax-exempt loans(2)

   16,643  1.67   319  7.71   13,192  1.54   275  8.36 
   


 

 

     


 

 

  

Total loans

   852,865  85.71   11,167  5.27   726,420  84.95   10,398  5.74 

Taxable investments in debt and equity securities

   81,800  8.22   593  2.92   67,290  7.87   440  2.62 

Non-taxable investments in debt and equity securities(2)

   1,644  0.17   16  3.81   509  0.06   7  5.52 

Short-term investments

   18,601  1.87   39  0.84   18,732  2.20   48  1.03 
   


 

 

     


 

 

    

Total securities and short-term investments

   102,045  10.26   648  2.55   86,531  10.13   495  2.29 
   


 

 

     


 

 

    

Total interest-earning assets

   954,910  95.97   11,815  4.98   812,951  95.08   10,893  5.37 

Non-interest-earning assets:

                             

Cash and due from banks

   29,607  2.97          29,095  3.40        

Other assets

   21,464  2.16          22,616  2.64        

Allowance for loan losses

   (10,977) (1.10)         (9,552) (1.12)       
   


 

        


 

       

Total assets

  $995,004  100.00%        $855,110  100.00%       
   


 

        


 

       

Liabilities and Shareholders' Equity

                             

Interest-bearing liabilities:

                             

Interest-bearing transaction accounts

  $66,868  6.72% $58  0.35% $54,099  6.33% $49  0.36%

Money market accounts

   380,917  38.28   904  0.95   347,255  40.61   885  1.02 

Savings

   4,192  0.42   3  0.28   4,080  0.48   3  0.29 

Certificates of deposit

   229,705  23.09   1,230  2.15   178,745  20.90   1,118  2.51 
   


 

 

     


 

 

    

Total interest-bearing deposits

   681,682  68.51   2,195  1.30   584,179  68.32   2,055  1.41 

Subordinated debentures

   18,353  1.84   345  7.56   15,464  1.81   309  8.01 

Borrowed funds

   39,006  3.92   238  2.46   40,839  4.78   321  3.15 
   


 

 

     


 

 

    

Total interest-bearing liabilities

   739,041  74.27   2,778  1.51   640,482  74.90   2,685  1.68 

Noninterest-bearing liabilities:

                             

Demand deposits

   181,752  18.27          144,077  16.85        

Other liabilities

   6,028  0.61          8,398  0.98        
   


 

        


 

       

Total liabilities

   926,821  93.15          792,957  92.73        

Shareholders' equity

   68,183  6.85          62,153  7.27        
   


 

        


 

       

Total liabilities & shareholders' equity

  $995,004  100.00%        $855,110  100.00%       
   


 

        


 

       

Net interest income

         $9,037            $8,208    
          

            

    

Net interest spread

             3.47%            3.69%

Net interest rate margin(3)

             3.81%            4.05%
              

            


(1)Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees included in interest income are approximately $427,000 and $330,000 for the quarters ended June 30, 2004 and 2003, respectively.
(2)Non-taxable income is presented on a fully tax-equivalent basis assuming a tax rate of 34%. The approximate tax-equivalent adjustments were $114,000 and $96,000 for the quarters ended June 30, 2004 and 2003, respectively.
(3)Net interest income divided by average total interest earning assets.

 

14


Table of Contents

Net interest income (on a tax equivalent basis) was $17.5 million, or 3.84%, of average interest-earning assets, for the six months ended June 30, 2004, compared to $16.4 million, or 4.07%, of average interest-earning assets, for the same period in 2003. The $1,180,000 increase in net interest income for the six months ended June 30, 2004 as compared to the same period in 2003 was the result of an increase in average interest-earning assets and a decrease in the interest rates on average interest-bearing liabilities partially offset by a decrease in interest rates of average interest-earning assets and an increase in average interest-bearing liabilities.

 

Average interest-earning assets for the six months ended June 30, 2004 were $918 million, a $107 million, or 13% increase over $811 million, during the same period in 2003. The increase in average interest-earning assets is attributable to continued calling efforts of the Company’s relationship officers and additional investments in debt securities.

 

The yield on average interest-earning assets decreased to 5.01% for the six month period ended June 30, 2004 compared to 5.44% for the six month period ended June 30, 2003. The decrease in asset yield was primarily due to a 25 basis point decrease in the prime rate in June of 2003 and a general decrease in the average yield on new fixed rate loans and investment securities.

 

Average interest-bearing liabilities increased to $712 million for the six months ended June 30, 2004 from $644 million for the same period in 2003. The cost of interest-bearing liabilities decreased to 1.51% for the six months ended June 30, 2004 compared to 1.73% for the same period in 2003. This decrease is attributed mainly to declines in market interest rates for all sources of funding. Average demand deposits increased $28 million, or 19%, to $172 million for the six months ended June 30, 2004 from $144 million for the same period in 2003. The increase in demand deposit accounts and money market accounts is attributed to the continued calling efforts of the Company’s relationship officers.

 

Average certificates of deposits increased to $221 million for the six months ended June 30, 2004 from $180 million for the same period ended June 30, 2003. This increase in certificate of deposit accounts is a result of a special CD retention marketing program and the issuance of brokered certificates of deposit.

 

15


Table of Contents

The following table sets forth, on a tax-equivalent basis, certain information relating to the Company’s average balance sheet and reflects the average yield earned on interest-earning assets, the average cost of interest-bearing liabilities and the resulting net interest spread and net interest rate margin for the six month periods ended June 30, 2004 and 2003,

 

  Six months ended June 30,

 
  2004

  2003

 
(Dollars in Thousands) 

Average

Balance


  

Percent

of Total

Assets


  

Interest

Income/

Expense


  

Average

Yield/

Rate


  

Average

Balance


  

Percent

of Total

Assets


  

Interest

Income/

Expense


  

Average

Yield/

Rate


 
          
          

Assets

                            

Interest-earning assets:

                            

Taxable loans(1)

 $811,297  84.72% $21,089  5.23% $713,989  83.38% $20,308  5.74%

Tax-exempt loans(2)

  16,900  1.76   646  7.69   13,414  1.57   555  8.34 
  


 

 

     


 

 

    

Total loans

  828,197  86.48   21,735  5.28   727,403  84.95   20,863  5.78 

Taxable investments in debt and equity securities

  68,216  7.12   1,022  3.01   66,699  7.79   922  2.79 

Non-taxable investments in debt and equity securities(2)

  1,649  0.17   31  3.78   269  0.03   7  5.25 

Short-term investments

  20,158  2.11   87  0.87   16,878  1.97   86  1.03 
  


 

 

     


 

 

    

Total securities and short-term investments

  90,023  9.40   1,140  2.55   83,846  9.79   1,015  2.44 
  


 

 

     


 

 

    

Total interest-earning assets

  918,220  95.88   22,875  5.01   811,249  94.74   21,878  5.44 

Non-interest-earning assets:

                            

Cash and due from banks

  28,848  3.01          30,991  3.62        

Other assets

  21,491  2.24          23,383  2.73        

Allowance for loan losses

  (10,900) (1.13)         (9,338) (1.09)       
  


 

        


 

       

Total assets

 $957,659  100.00%        $856,285  100.00%       
  


 

        


 

       

Liabilities and Shareholders’ Equity

                            

Interest-bearing liabilities:

                            

Interest-bearing transaction accounts

 $61,236  6.39% $97  0.32% $58,951  6.88% $101  0.35%

Money market accounts

  376,972  39.36   1,763  0.94   345,783  40.38   1,812  1.06 

Savings

  4,214  0.44   6  0.28   6,447  0.75   18  0.56 

Certificates of deposit

  221,266  23.11   2,355  2.14   179,800  21.00   2,350  2.64 
  


 

 

     


 

 

    

Total interest-bearing deposits

  663,688  69.30   4,221  1.28   590,981  69.02   4,281  1.46 

Subordinated debentures

  16,909  1.77   662  7.87   15,464  1.81   617  8.05 

Borrowed funds

  31,629  3.30   450  2.86   37,588  4.39   618  3.32 
  


 

 

     


 

 

    

Total interest-bearing liabilities

  712,226  74.37   5,333  1.51   644,033  75.21   5,516  1.73 

Noninterest-bearing liabilities:

                            

Demand deposits

  172,427  18.01          144,438  16.87        

Other liabilities

  5,873  0.61          6,253  0.73        
  


 

        


 

       

Total liabilities

  890,526  92.99          794,724  92.81        

Shareholders’ equity

  67,133  7.01          61,561  7.19        
  


 

        


 

       

Total liabilities & shareholders’ equity

 $957,659  100.00%        $856,285  100.00%       
  


 

        


 

       

Net interest income

        $17,542            $16,362    
         

            

    

Net interest spread

            3.50%            3.71%

Net interest rate margin(3)

            3.84%            4.07%
             

            


(1)Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees included in interest income are approximately $735,000 and $680,000 for the six month periods ended June 30, 2004 and 2003, respectively.
(2)Non-taxable income is presented on a fully tax-equivalent basis assuming a tax rate of 34%. The approximate tax-equivalent adjustments were $229,000 and $189,000 for the six month periods ended June 30, 2004 and 2003, respectively.
(3)Net interest income divided by average total interest earning assets.

 

16


Table of Contents

During the three months ended June 30, 2004, an increase in the average volume of interest-earning assets resulted in an increase in interest income of $1.8 million. Interest income decreased $882,000 due to a decrease in rates on average interest-earning assets. Increases in the average volume of deposits contributed to an increase in interest expense of $418,000. Changes in interest rates on the average volume of interest-bearing liabilities resulted in a decrease in interest expense of $325,000. The net effect of the volume and rate changes associated with all categories of interest-earning assets during the three months ended June 30, 2004 as compared to the same period in 2003 was an increase in interest income of $922,000, while the net effect of the volume and rate changes associated with all categories of interest-bearing liabilities was a increase in interest expense of $93,000.

 

During the six months ended June 30, 2004, an increase in the average volume of interest-earning assets resulted in an increase in interest income of $2.9 million. Interest income decreased $1.9 million due to a decrease in rates on average interest-earning assets. Increases in the average volume of deposits offset by declines in borrowed funds resulted in an increase in interest expense of $616,000. Changes in interest rates on the average volume of interest-bearing liabilities resulted in a decrease in interest expense of $799,000. The net effect of the volume and rate changes associated with all categories of interest-earning assets during the six months ended June 30, 2004 as compared to the same period in 2003 was an increase in interest income of $997,000, while the net effect of the volume and rate changes associated with all categories of interest-bearing liabilities was a decrease in interest expense of $183,000.

 

The following table sets forth on a tax equivalent basis, for the three and six months ended June 30, 2004 compared to the same period ended June 30, 2003, a summary of the changes in interest income and interest expense resulting from changes in yield/rates and volume:

 

   2004 Compared to 2003

 
   

3 month

Increase (decrease) Due to


  

6 month

Increase (decrease) Due to


 
   Volume(1)

  Rate(2)

  Net

  Volume(1)

  Rate(2)

  Net

 
   (Dollars in Thousands) 

Interest earned on:

                         

Loans

  $1,624  $(899) $725  $2,660  $(1,879) $781 

Nontaxable loans (3)

   67   (23)  44   137   (46)  91 

Taxable investments in debt and equity securities

   101   52   153   22   78   100 

Nontaxable investments in debt and equity securities (3)

   12   (3)  9   27   (3)  24 

Short-term investments

   —     (9)  (9)  15   (14)  1 
   


 


 


 


 


 


Total interest-earning assets

  $1,804  $(882) $922  $2,861  $(1,864) $997 
   


 


 


 


 


 


Interest paid on:

                         

Interest-bearing transaction accounts

  $11  $(2) $9  $4  $(8) $(4)

Money market accounts

   81   (62)  19   158   (207)  (49)

Savings

   —     —     —     (5)  (7)  (12)

Certificates of deposit

   286   (174)  112   491   (486)  5 

Subordinated debentures

   54   (18)  36   58   (13)  45 

Borrowed funds

   (14)  (69)  (83)  (90)  (78)  (168)
   


 


 


 


 


 


Total interest-bearing liabilities

   418   (325)  93   616   (799)  (183)
   


 


 


 


 


 


Net interest income (loss)

  $1,386  $(557) $829  $2,245  $(1,065) $1,180 
   


 


 


 


 


 



(1)Change in volume multiplied by yield/rate of prior period.
(2)Change in yield/rate multiplied by volume of prior period.
(3)Non taxable income is presented on a fully tax-equivalent basis assuming a tax rate of 34%.

 

NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each.

 

17


Table of Contents

Provision for Loan Losses

 

The provision for loan losses was $740,000 and $1.3 million for the three and six month periods ended June 30, 2004, respectively, compared to $1.1 million and $2.1 million for the same periods in 2003. The decrease in the provision for loan losses during the first six months of 2004 as compared to the same period in 2003 is due to favorable delinquency trends, low non-performing loans as a percentage of total loans and strengthening local economies. The Company experienced $479,000 in net charge-offs for the six months ended June 30, 2004 compared to net charge-offs of $1.2 million during the same period ended June 30, 2003. Gross charge-offs in the first half of 2003 totaled $1,3 million. This amount was largely associated with one problem loan relationship consisting of several loans acquired by the Company as part of the acquisition of First Commercial Bank in 2000.

 

The following table summarizes changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance that have been charged to the provision:

 

   Three months ended June 30,

  Six months ended June 30,

 
   2004

  2003

  2004

  2003

 
   (Dollars in Thousands)  (Dollars in Thousands) 

Allowance at beginning of period

  $10,686  $9,175  $10,590  $8,600 

Loans charged off:

                 

Commercial and industrial

   —     805   —     1,299 

Real estate:

                 

Commercial

   —     —     427   —   

Construction

   —     —     —     —   

Residential

   —     —     100   —   

Consumer and other

   —     1   7   1 
   


 


 


 


Total loans charged off

   —     806   534   1,300 
   


 


 


 


Recoveries of loans previously charged off:

                 

Commercial and industrial

   —     —     9   3 

Real estate:

                 

Commercial

   —     66   —     66 

Construction

   —     —     —     —   

Residential

   16   10   32   28 

Consumer and other

   6   —     14   49 
   


 


 


 


Total recoveries of loans previously charged off:

   22   76   55   146 
   


 


 


 


Net loans charged off (recovered)

   (22)  730   479   1,154 
   


 


 


 


Provisions charged to operations

   740   1,094   1,337   2,093 
   


 


 


 


Allowance at end of period

  $11,448  $9,539  $11,448  $9,539 
   


 


 


 


Average loans

  $852,865  $726,420  $828,197  $727,403 

Total loans

   866,814   735,733   866,814   735,733 

Non-performing loans

   2,401   2,808   2,401   2,808 

Net charge-offs (recoveries) to average loans

   (0.01)%  0.40 %  0.12 %  0.32 %

Allowance for loan losses to loans

   1.32   1.30   1.32   1.30 

Allowance for loan losses to non-performing loans

   476.80   339.71   476.80   339.71 

 

The Company’s credit management policies and procedures focus on identifying, measuring, and controlling credit exposure. These procedures employ a lender-initiated system of rating credits, which is validated in the loan approval process and subsequently tested in internal loan reviews and regulatory bank examinations. The system requires rating all loans at the time they are made.

 

Adversely rated credits, including loans requiring close monitoring, which would normally not be considered criticized credits by regulators, are included on a monthly loan watch list. Other loans are added whenever any adverse circumstances are detected which might affect the borrower’s ability to meet the terms of the loan. This could be initiated by any of the following:

 

 1)delinquency of a scheduled loan payment,

 

18


Table of Contents
 2)deterioration in the borrower’s financial condition identified in a review of periodic financial statements,

 

 3)decrease in the value of collateral securing the loan or,

 

 4)change in the economic environment in which the borrower operates.

 

Loans on the watch list require detailed loan status reports, including recommended corrective actions, prepared by the responsible loan officer every three months. These reports are then discussed in formal meetings with the Chief Credit Officer of the Company and the Executive Loan Committee.

 

Downgrades of loan risk ratings may be initiated by the responsible loan officer, internal loan review, or the credit analyst department at any time. Upgrades of risk ratings may only be made with the concurrence of the Chief Credit Officer and Loan Review.

 

In determining the allowance and the related provision for loan losses, four principal elements are considered:

 

 1)specific allocations based upon probable losses identified during a monthly review of the loan portfolio,

 

 2)allocations based principally on loan risk ratings,

 

 3)allocations for specific industries, and

 

 4)additional allowance based on subjective factors.

 

The first element reflects the Company’s estimate of probable losses based upon a systematic review of specific loans. These estimates are based upon discounted collateral exposure, but other objective factors such as payment history and financial condition of the borrower may be used as well.

 

The second element reflects the application of the Company’s loan rating system. This rating system is similar to those employed by state and federal banking regulators. Loans are rated and assigned a loss allocation factor for each category that is consistent with our historical losses, adjusted for environmental factors. The lower the rating assigned to a loan, the greater the allocation percentage that is applied.

 

The third element relates to specific industry risk due to the current economic, environmental, or regulatory conditions of that industry. In addition to risk rating every loan in our portfolio, the Company assigns a Standard Industry Code (SIC) to each loan so that outstanding credit exposure to different industries can be effectively monitored. For those industries that appear to be stressed based on review of credit spreads and available data in publications, the Company assigns some additional loss exposure to the balances that we have in the applicable SIC.

 

The fourth element is based on factors that cannot necessarily be associated with a specific credit or loan category and represents management’s attempt to ensure that the overall allowance for loan losses appropriately reflects a margin for the imprecision necessarily inherent in the estimates of expected credit losses. The Company considers a number of subjective factors when determining the unallocated portion, including local and general economic business factors and trends, portfolio concentrations, and changes in the size, mix and general terms of the loan portfolio. A specific subjective factor that has become more apparent in the past year is competitive pressures in the Company’s local markets. The pressures to maintain and grow the loan portfolio in a slow growth economic environment has to some degree affected the credit structure and pricing on a portion of the Company’s loans.

 

Based on this quantitative and qualitative analysis, the allowance for loan losses is adjusted. Such adjustments are reflected as “Provisions for loan losses” in the Company’s consolidated statements of operations.

 

The Company does not engage in foreign lending. Additionally, the Company does not have any concentrations of loans exceeding 10% of total loans, which are not otherwise disclosed in the loan portfolio composition table provided in the Company’s most recent Annual Report on Form 10-K. The Company does not have a material amount of interest-bearing assets, which would have been included in non-accrual, past due or restructured loans if such assets were loans.

 

The Company believes the allowance for loan losses is adequate to absorb probable losses in the loan portfolio. While

 

19


Table of Contents

the Company uses available information to recognize loan losses, future additions to the allowance for loan losses may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses. Such agencies may require the Company to increase the allowance for loan losses based on their judgments and interpretations of information available to them at the time of their examinations.

 

The Bank had no loans 90 days past due still accruing interest at June 30, 2004 or December 31, 2003. The following table sets forth information concerning the Company’s non-performing assets as of the dates indicated:

 

   June 30,
2004


  December 31,
2003


 
   (Dollars in Thousands) 

Non-accrual loans

  $2,401  $1,548 

Restructured loans

   —     —   
   


 


Total non-performing loans

   2,401   1,548 

Foreclosed real estate

   273   —   
   


 


Total non-performing assets

  $2,674  $1,548 
   


 


Total assets

  $1,016,054  $907,726 

Total loans

   866,814   783,878 

Total loans plus foreclosed property

   867,087   783,878 

Non-performing loans to loans

   0.28%  0.20%

Non-performing assets to loans plus forclosed property

   0.31   0.20 

Non-performing assets to total assets

   0.26   0.17 

 

Approximately 27% of the non-performing loans at June 30, 2004 relate to a motel property and the remainder consists of nine different borrowers.

 

Noninterest Income

 

Noninterest income was $1,818,000 for the three months ended June 30, 2004, compared to $4,383,000 for the same period in 2003. During the second quarter of 2003 the Company recorded a $2,938,000 gain on the sale of three branches. Service charges increased $134,000 to $540,000 in the second quarter of 2004, compared to $406,000 for the same period in 2003. Service charges on commercial deposit accounts accounted for $115,000 of this increase due to an increase in the number of accounts and balances outstanding. Wealth management income increased $378,000 to $1,048,000 in the second quarter of 2004, compared to $670,000 for the same period in 2003. This increase was the result of increased assets under administration, a more favorable mix of managed versus custodial assets, and the introduction of our new Wealth Products Group which had $96,000 of revenue in the second quarter of 2004. Gains on the sale of mortgage loans were $142,000 for the three months ended June 30, 2004, compared to $279,000 for the same period in 2003. The decrease in mortgage gains in 2004 was due to strong demand for refinancing and purchase activities in 2003.

 

Noninterest income was $3,297,000 for the six months ended June 30, 2004, compared to $5,885,000 for the same period in 2003. Service charges increased $104,000 to $997,000 for the six month period ended June 30, 2004, compared to $893,000 for the same period in 2003. A $183,000 increase in service charges on commercial deposit accounts in 2004 was reduced by $117,000 of services charges earned in 2003 on the three branches which were sold. Wealth management income increased $644,000 to $1,904,000 for the six month period ended June 30, 2004, compared to $1,260,000 for the same period in 2003 as a result of the reasons stated above. Gains on the sale of mortgage loans were $210,000 for the six months ended June 30, 2004, compared to $529,000 for the same period in 2003. See reasons above for the decline in gains on the sale of mortgage loans. Gains on the sale of securities were $1,000 and $78,000 for the six months ended June 30, 2004 and 2003, respectively.

 

20


Table of Contents

Noninterest Expense

 

Total noninterest expense was $7,127,000 for the three months ended June 30, 2004, representing a $141,000, or 2 % decrease over the same period in 2003. Increases in compensation and benefits expenses were offset by decreases in furniture and equipment, data processing and other expenses. Compensation expense increased $155,000, or 4%, to $3,933,000 in the second quarter of 2004, compared to $3,778,000 for the same period in 2003. Wealth management commissions increased $92,000 from the second quarter of 2003 as a result of increased revenues in that business segment. The remaining increase was attributable to annual merit increases for personnel and higher compensation associated with new middle and senior management hired in 2003 and 2004. Employee benefits expense increased $63,000, or 11%, to $652,000 in the second quarter of 2004, compared to $589,000 for the same period in 2003. Increased medical expenses of $26,000 accounted for most of this change. Furniture and equipment expense and data processing expense decreased $57,000 and $78,000, respectively, in the second quarter of 2004. The majority of these decreases related to lower depreciation expense as some assets have become fully depreciated.

 

Other expense decreased $248,000, or 13%, to $1,653,000 in the second quarter of 2004, compared to $1,901,000 for the same period in 2003. Most of this decrease was the result of lower non-compete and legal and professional expenses being partially offset by an increase in marketing expense. The Company recognized $220,000 in expense related to a non-compete agreement with a former key employee during the second quarter of 2003. This compares to $45,000 in non-compete expense in 2004. Legal and professional expenses decreased $149,000 for the second quarter of 2004 compared to the same period in 2003. This decrease is attributed to the Company having fewer non-performing loans and lower legal expenses in 2004. Marketing expense increased $192,000 for the second quarter of 2004 compared to the same period in 2003. This increase related to a targeted marketing campaign which began in the first quarter of 2004.

 

Total noninterest expense was $13,999,000 for the six months ended June 30, 2004, representing a $26,000 decrease over the same period in 2003. Increases in compensation and benefits expenses were offset by decreases in furniture and equipment, data processing and other expenses. Fluctuations in each of these expense categories for the six month period are similar to those discussed above for the second quarter period.

 

Income Taxes

 

The provision for income taxes was $886,000 and $1,761,000 for the three and six months ended June 30, 2004 compared to $1,525,000 and $2,190,000 for the three and six months ended June 30, 2003. The effective tax rates for the three and six month periods ended June 30, 2004 were 30.8% and 33.4%, respectively. The effective tax rates for the three and six month periods ended June 30, 2003 were 37.0% and 37.0%, respectively. During the second quarter of 2004, the Company recognized state income tax refunds of $163,000 related to amendments of prior state income tax returns.

 

Liquidity

 

The objective of liquidity management is to ensure the Company has the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to meet its commitments as they become due. Funds are available from a number of sources, such as from the core deposit base and from loans and securities repayments and maturities. Additionally, liquidity is provided from sales of the securities portfolio, lines of credit with major financial institutions, the Federal Reserve Bank and the Federal Home Loan Bank, the ability to acquire large and brokered deposits and the ability to sell loan participations to other banks.

 

The Company’s liquidity management framework includes measurement of several key elements, such as the loan to deposit ratio, wholesale deposits as a percentage of total deposits, and various dependency ratios used by banking regulators. The Company’s liquidity framework also incorporates contingency planning to assess the nature and volatility of funding sources and to determine alternatives to these sources.

 

Strong capital ratios, credit quality and core earnings are essential to retaining cost-effective access to the wholesale funding markets. Deterioration in any of these factors could have an impact on the Company’s ability to access these funding sources and, as a result, these factors are monitored on an ongoing basis as part of the liquidity management process.

 

21


Table of Contents

While core deposits and loan and investment repayment are principal sources of liquidity, funding diversification is another key element of liquidity management. Diversity is achieved by strategically varying depositor types, terms, funding markets, and instruments.

 

Investment securities are an important part of the Company’s liquidity objective. As of June 30, 2004, nearly all of the investment portfolio was available for sale. Of the $93 million available for sale investment portfolio, $42.8 million was pledged as collateral for public deposits, treasury, tax and loan notes, and other requirements. The remaining securities could be pledged or sold to enhance liquidity if necessary.

 

The Bank has a variety of funding sources (in addition to key liquidity sources, such as core deposits, loan repayments, loan participations sold, and investment portfolio sales) available to increase financial flexibility. At June 30, 2004, the Bank had $104.5 million of credit available from the Federal Home Loan Bank of Des Moines under a blanket loan pledge, absent the Bank being in default of its credit agreement, and $27.0 million of credit available from the Federal Reserve Bank under a pledged loan agreement. The Bank also has access to over $70.0 million in overnight federal funds purchased lines from various banking institutions. Finally, since the Bank is a “well-capitalized” institution, it has the ability to sell certificates of deposit through various national or regional brokerage firms, if needed.

 

Over the normal course of business, the Company enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through the Company’s various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of the Company’s liquidity. The Company has $266.7 million in unused loan commitments as of June 30, 2004. While this commitment level would be very difficult to fund given the Company’s current liquidity resources, the Company believes that the nature of these commitments are such that the likelihood of such a funding demand is very low.

 

Capital Adequacy

 

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

Quantitative measures established by regulations to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets, and of Tier I capital to average assets. The Company believes, as of June 30, 2004 and December 31, 2003, that the Company and Bank meet all capital adequacy requirements to which they are subject.

 

As of June 30, 2004 and December 31, 2003, the Bank was categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table.

 

22


Table of Contents

The Company’s and Bank’s actual capital amounts and ratios are also presented in the table.

 

   Actual

  

For Capital

Adequacy Purposes


  

To Be Well

Capitalized Under
Prompt Corrective
Action Provisions


 
   Amount

  Ratio

  Amount

  Ratio

  Amount

  Ratio

 

As of June 30, 2004:

                      

Total Capital (to Risk Weighted Assets)

                      

Enterprise Financial Services Corp

  $97,821,606  11.08% $70,629,318  8.00% $—    —  %

Enterprise Bank & Trust

   92,595,548  10.52   70,414,865  8.00   88,018,582  10.00 

Tier I Capital (to Risk Weighted Assets)

                      

Enterprise Financial Services Corp

   86,786,435  9.83   35,314,928  4.00   —    —   

Enterprise Bank & Trust

   81,592,043  9.27   35,206,923  4.00   52,810,384  6.00 

Tier I Capital (to Average Assets)

                      

Enterprise Financial Services Corp

   86,786,435  8.74   29,789,394  3.00   —    —   

Enterprise Bank & Trust

   81,592,043  8.24   29,705,841  3.00   49,509,735  5.00 

As of December 31, 2003:

                      

Total Capital (to Risk Weighted Assets)

                      

Enterprise Financial Services Corp

   87,969,991  11.02   63,881,112  8.00   —    —   

Enterprise Bank & Trust

   83,669,404  10.52   63,650,480  8.00   79,563,100  10.00 

Tier I Capital (to Risk Weighted Assets)

                      

Enterprise Financial Services Corp

   77,981,054  9.77   31,940,556  4.00   —    —   

Enterprise Bank & Trust

   73,716,054  9.27   31,825,240  4.00   47,737,860  6.00 

Tier I Capital (to Average Assets)

                      

Enterprise Financial Services Corp

   77,981,054  8.67   26,974,358  3.00   —    —   

Enterprise Bank & Trust

   73,716,054  8.22   26,902,290  3.00   44,837,150  5.00 

 

Effects of Inflation

 

Persistent high rates of inflation can have a significant effect on the reported financial condition and results of operations of all industries. However, the asset and liability structure of commercial banks is substantially different from that of an industrial company in that virtually all assets and liabilities of commercial banks are monetary in nature. Accordingly, changes in interest rates may have a significant impact on a commercial bank’s performance. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. Inflation does have an impact on the growth of total assets in the banking industry, often resulting in a need to increase equity capital at higher than normal rates to maintain an appropriate equity-to-assets ratio.

 

Item 3: Quantitative and Qualitative Disclosures About Market Risk

 

Market risk arises from exposure to changes in interest rates and other relevant market rate or price risk. The Company faces market risk in the form of interest rate risk through other than trading activities. Market risk from other than trading activities in the form of interest rate risk is measured and managed through a number of methods. The Company uses financial modeling techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk. Policies established by the Company’s Asset/Liability Committee and approved by the Company’s Board of Directors limit exposure of earnings at risk. General interest rate movements are used to develop sensitivity as the Company feels it has no primary exposure to a specific point on the yield curve. These limits are based on the Company’s exposure to a 100 bp and 200 bp immediate and sustained parallel rate move, either upward or downward.

 

23


Table of Contents

The following table presents the scheduled repricing of market risk sensitive instruments at June 30, 2004:

 

(Dollars in Thousands)

 

   Year 1

  Year 2

  Year 3

  Year 4

  Year 5

  

Beyond

5 years
or no stated
maturity


  Total

ASSETS

                            

Investments in debt and equity securities

  $1,086  $291  $27,805  $38,963  $2,403  $22,944  $93,492

Short-term investments

   12,486   —     —     —     —     —     12,486

Loans (1)

   632,369   122,861   45,569   31,222   21,476   13,317   866,814

Loans held for sale

   2,383   —     —     —     —     —     2,383
   

  

  

  

  

  

  

Total

  $648,324  $123,152  $73,374  $70,185  $23,879  $36,261  $975,175
   

  

  

  

  

  

  

LIABILITIES

                            

Savings, Now, and Money market deposits

  $460,242  $ —    $ —    $ —    $ —    $ —    $460,242

Certificates of deposit (1)

   136,143   60,920   25,169   4,004   1,856   —     228,092

Subordinated debentures

   —     —     —     —     —     20,619   20,619

Notes payable and other borrowings

   44,106   1,350   1,425   950   1,050   2,847   51,728
   

  

  

  

  

  

  

Total

  $640,491  $62,270  $26,594  $4,954  $2,906  $23,466  $760,681
   

  

  

  

  

  

  

 

   Carrying
Value


  Average
Interest Rate


  Estimated
Fair Value


ASSETS

           

Investments in debt and equity securities

  $93,492  3.16% $93,492

Short-term investments

   12,486  0.87   12,486

Loans

   866,814  5.28   872,342

Loans held for sale

   2,383      2,383
   

     

Total

  $975,175     $980,703
   

     

LIABILITIES

           

Savings, Now, Money market deposits

  $460,242  0.85% $460,242

Certificates of deposit

   228,092  2.14   228,945

Subordinated debentures

   20,619  7.87   20,748

Notes payable and other borrowings

   51,728  2.86   51,921
   

     

Total

  $760,681     $761,856
   

     


(1)Adjusted for the impact of the interest rate swaps.

 

Item 4: Disclosure Control and Procedures

 

As of June 30, 2004, under the supervision and with the participation of the Company’s Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined under Rules 13a-15(e) and 15d-15(b) of the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2004, to ensure that information required to be disclosed in the Company’s periodic SEC filings is processed, recorded, summarized and reported when required. There were no significant changes in the Company’s internal controls or in the other factors that could significantly affect those controls subsequent to the date of the evaluation.

 

24


Table of Contents

PART II –Item 4:

 

Submission of Matters to a Vote of Security Holders

 

ANNUAL MEETING OF SHAREHOLDERS: The annual meeting of shareholders was held on April 21, 2004. Proxies were solicited pursuant to Regulation 14A of the Securities Exchange Act of 1934. There was no solicitation in opposition to management’s nominees for Directors and all nominees were elected. The appointment of KPMG LLP to serve as independent auditor for the Company in 2004 was ratified.

 

The results of the voting on each proposal submitted at the meeting are as follows:

 

PROPOSAL NO. 1: ELECTION OF DIRECTORS

 

Director


  For

  Against

  Abstain

Paul J. McKee, Jr.

  7,510,685  0  53,894

Kevin C. Eichner

  7,502,335  0  62,244

Peter F. Benoist

  7,508,576  0  56,003

Paul R. Cahn

  7,518,376  0  46,203

William H. Downey

  7,527,576  0  37,003

Robert E. Guest, Jr.

  7,527,576  0  37,003

Ronald E. Henges

  7,490,685  0  73,894

Richard S. Masinton

  7,527,576  0  37,003

Jerry McElhatton

  7,527,376  0  37,203

William B. Moskoff

  7,559,756  0  4,823

Birch M. Mullins

  7,527,576  0  37,003

James J. Murphy

  7,527,576  0  37,003

Ted A. Murray

  7,527,576  0  37,003

Stephen A. Oliver

  7,520,522  0  44,057

Robert E. Saur

  7,551,965  0  12,614

Henry D. Warshaw

  7,524,476  0  40,103

James L. Wilhite

  7,527,376  0  37,203

James A. Williams

  7,527,576  0  37,003

 

PROPOSAL NO. 2: INDEPENDENT PUBLIC ACCOUNTANTS

 

Accountants


  For

  Against

  Abstain

KPMG LLP

  7,524,042  34,287  6,250

 

25


Table of Contents

Item 6: Exhibits and Reports on Form 8-K

 

(a).Exhibits.

 

Exhibit
Number


  

Description


*4.1  Indenture dated May 11, 2004 between Registrant and Wilmington Trust Company relating to Floating Rate Junior Subordinated Deferrable Interest Debenture due June 17, 2034.
*4.2  Floating Rate Junior Subordinated Deferrable Interest Debenture due June 17, 2034.
*4.3  Amended and Restated Declaration of Trust of EFSC Capital Trust II dated May 5, 2004.
*4.4  Guarantee Agreement between Registrant and Wilmington Trust Company dated May 11, 2004.
*11.1  Statement regarding computation of per share earnings
*31.1  Chief Executive Officer’s Certification required by Rule 13(a)-14(a).
*31.2  Chief Financial Officer’s Certification required by Rule 13(a)-14(a).
*32.1  Chief Executive Officer Certification pursuant to section § 906 of the Sarbanes-Oxley Act of 2002
*32.2  Chief Financial Officer Certification pursuant to section § 906 of the Sarbanes-Oxley Act of 2002

*Filed herewith.

 

(b).Reports on Form 8-K.

 

The Company filed a report on Form 8-K on April 21, 2004 containing the text of a press release issued by the Company concerning the announcement of first quarter 2004 results.

 

26


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Clayton, State of Missouri on the day of August 6, 2004.

 

ENTERPRISE FINANCIAL SERVICES CORP
By: 

/s/ Kevin C. Eichner


  Kevin C. Eichner
  Chief Executive Officer
By: 

/s/ Frank H. Sanfilippo


  Frank H. Sanfilippo
  

Chief Financial Officer

 

27