Companies:
10,796
total market cap:
$140.801 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Enterprise Financial Services Corp
EFSC
#4665
Rank
$2.13 B
Marketcap
๐บ๐ธ
United States
Country
$58.02
Share price
0.26%
Change (1 day)
24.45%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Enterprise Financial Services Corp
Quarterly Reports (10-Q)
Submitted on 2010-08-06
Enterprise Financial Services Corp - 10-Q quarterly report FY
Text size:
Small
Medium
Large
U
NITED
S
TATES
S
ECURITIES AND
E
XCHANGE
C
OMMISSION
W
ASHINGTON
,
D.
C. 20549
FORM 10-Q
[X]
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2010.
[ ]
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______
to ______
Commission file number 001-15373
ENTERPRISE FINANCIAL SERVICES CORP
Incorporated in the State of Delaware
I.R.S. Employer Identification # 43-1706259
Address: 150 North Meramec
Clayton, MO 63105
Telephone: (314) 725-5500
___________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-7 (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files ). Yes [ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller
reporting company)
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act
Yes [ ] No [X]
As of August 6, 2010, the Registrant had 14,853,912 shares of outstanding common stock.
This document is also available through our website at http://www.enterprisebank.com.
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets (Unaudited)
1
Consolidated Statements of Operations (Unaudited)
2
Consolidated Statement of Shareholders’ Equity (Unaudited)
3
Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
3
Consolidated Statements of Cash Flows (Unaudited)
4
Notes to Consolidated Unaudited Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
34
PART II - OTHER INFORMATION
Item 1A.
Risk Factors
34
Item 6.
Exhibits
35
Signatures
36
Certifications
37
PART 1 – ITEM 1 – FINANCIAL STATEMENTS
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
At June 30,
At December 31,
(In thousands, except share and per share data)
2010
2009
Assets
Cash and due from banks
$
13,711
$
16,064
Federal funds sold
30
7,472
Interest-bearing deposits
66,347
83,430
Total cash and cash equivalents
80,088
106,966
Securities available for sale
259,961
282,461
Other investments, at cost
13,060
13,189
Loans held for sale
2,518
4,243
Portfolio loans
1,773,315
1,833,203
Less: Allowance for loan losses
45,258
42,995
Portfolio loans, net
1,728,057
1,790,208
Other real estate
26,024
25,224
Fixed assets, net
21,169
22,301
Accrued interest receivable
7,263
7,751
State tax credits, held for sale, including $32,622 and $32,485
carried at fair value, respectively
60,134
51,258
Goodwill
1,974
1,974
Intangibles, net
1,423
1,643
Assets of discontinued operations held for sale
-
4,000
Other assets
71,058
54,437
Total assets
$
2,272,729
$
2,365,655
Liabilities and Shareholders' Equity
Deposits:
Demand deposits
$
293,619
$
289,658
Interest-bearing transaction accounts
198,747
142,061
Money market accounts
676,627
690,552
Savings
10,488
8,822
Certificates of deposit:
$100k and over
334,541
443,067
Other
307,801
367,256
Total deposits
1,821,823
1,941,416
Subordinated debentures
85,081
85,081
Federal Home Loan Bank advances
123,100
128,100
Other borrowings
56,681
39,338
Accrued interest payable
1,551
2,125
Other liabilities
7,621
5,683
Total liabilities
2,095,857
2,201,743
Shareholders' equity:
Preferred stock, $0.01 par value;
5,000,000 shares authorized;
35,000 shares issued and outstanding
32,154
31,802
Common stock, $0.01 par value;
30,000,000 shares authorized; 14,929,912 and
12,958,820 shares issued, respectively
149
130
Treasury stock, at cost; 76,000 shares
(1,743
)
(1,743
)
Additional paid in capital
132,911
117,000
Retained earnings
10,725
15,790
Accumulated other comprehensive income
2,676
933
Total shareholders' equity
176,872
163,912
Total liabilities and shareholders' equity
$
2,272,729
$
2,365,655
See accompanying notes to unaudited consolidated financial statements.
1
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statements of Operations (Unaudited)
Three months ended June 30,
Six months ended June 30,
Restated
Restated
(In thousands, except per share data)
2010
2009
2010
2009
Interest income:
Interest and fees on loans
$
24,655
$
29,049
$
49,899
$
57,670
Interest on debt securities:
Taxable
1,830
1,202
3,680
2,317
Nontaxable
39
5
50
13
Interest on federal funds sold
1
1
9
1
Interest on interest-bearing deposits
102
12
182
29
Dividends on equity securities
83
72
165
129
Total interest income
26,710
30,341
53,985
60,159
Interest expense:
Interest-bearing transaction accounts
236
171
455
342
Money market accounts
1,454
1,512
2,847
3,023
Savings
9
9
17
18
Certificates of deposit:
$100 and over
2,474
3,925
5,324
8,380
Other
1,534
2,019
3,319
3,710
Subordinated debentures
1,239
1,312
2,469
2,661
Federal Home Loan Bank advances
1,099
1,187
2,207
2,318
Notes payable and other borrowings
63
2,711
122
5,363
Total interest expense
8,108
12,846
16,760
25,815
Net interest income
18,602
17,495
37,225
34,344
Provision for loan losses
8,960
9,073
22,760
25,532
Net interest income after provision for loan losses
9,642
8,422
14,465
8,812
Noninterest income:
Wealth Management revenue
1,302
1,180
2,599
2,387
Service charges on deposit accounts
1,212
1,249
2,386
2,544
Other service charges and fee income
237
250
515
472
Sale of other real estate
302
(2
)
290
57
State tax credit activity, net
851
109
1,369
63
Sale of investment securities
525
636
1,082
952
Miscellaneous income
612
326
856
104
Total noninterest income
5,041
3,748
9,097
6,579
Noninterest expense:
Employee compensation and benefits
7,035
6,334
13,633
12,608
Occupancy
1,097
1,197
2,270
2,294
Furniture and equipment
325
344
694
688
Data processing
554
505
1,132
1,026
FDIC insurance
1,019
1,877
2,066
2,625
Goodwill impairment charge
-
-
-
45,377
Loan legal and other real estate expense
1,669
1,187
2,941
2,421
Other
2,447
2,360
5,065
4,683
Total noninterest expense
14,146
13,804
27,801
71,722
Income (loss) from continuing operations before income tax benefit
537
(1,634
)
(4,239
)
(56,331
)
Income tax benefit
(200
)
(1,673
)
(1,962
)
(4,524
)
Income (loss) from continuing operations
737
39
(2,277
)
(51,807
)
(Loss) income from discontinued operations before income tax (benefit) expense
-
(443
)
-
35
Income tax (benefit) expense
-
(103
)
-
15
(Loss) income from discontinued operations
-
(340
)
-
20
Net income (loss)
$
737
$
(301
)
$
(2,277
)
$
(51,787
)
Net income (loss) available to common shareholders
$
122
$
(903
)
$
(3,504
)
$
(52,988
)
Basic earnings (loss) per common share:
From continuing operations
$
0.01
$
(0.04
)
$
(0.24
)
$
(4.13
)
From discontinued operations
-
(0.03
)
-
-
Total
$
0.01
$
(0.07
)
$
(0.24
)
$
(4.13
)
Diluted earnings (loss) per common share:
From continuing operations
$
0.01
$
(0.04
)
$
(0.24
)
$
(4.13
)
From discontinued operations
-
(0.03
)
-
-
Total
$
0.01
$
(0.07
)
$
(0.24
)
$
(4.13
)
See accompanying notes to unaudited consolidated financial statements.
2
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statement of Shareholders’ Equity (Unaudited)
Accumulated
other
Total
Preferred
Common
Treasury
Additional paid
Retained
comprehensive
shareholders'
(in thousands, except share and per share data)
Stock
in capital
earnings
income (loss)
equity
Balance December 31, 2009
$
31,802
$
130
$
(1,743
)
$
117,000
$
15,790
$
933
$
163,912
Net loss
-
-
-
-
(2,277
)
-
(2,277
)
Change in fair value of available for sale securities, net of tax
-
-
-
-
-
2,515
2,515
Reclassification adjustment for realized gain
on sale of securities included in net income, net of tax
-
-
-
-
-
(693
)
(693
)
Reclassification of cash flow hedge, net of tax
-
-
-
-
-
(79
)
(79
)
Total comprehensive loss
(534
)
Cash dividends paid on common shares, $0.1050 per share
-
-
-
-
(1,561
)
-
(1,561
)
Cash dividends paid on preferred stock
-
-
-
-
(875
)
-
(875
)
Preferred stock accretion of discount
352
-
-
-
(352
)
-
-
Issuance under equity compensation plans, net, 39,482 shares
-
-
-
365
-
-
365
Issuance under private stock offering 1,931,610 shares
19
-
14,863
-
14,882
Share-based compensation
-
-
-
943
-
-
943
Excess tax expense related to equity compensation plans
-
-
-
(260
)
-
-
(260
)
Balance June 30, 2010
$
32,154
$
149
$
(1,743
)
$
132,911
$
10,725
$
2,676
$
176,872
See accompanying notes to unaudited consolidated financial statements.
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
Three months ended June 30,
Six months ended June 30,
Restated
Restated
(in thousands)
2010
2009
2010
2009
Net income (loss)
$
737
$
(301
)
$
(2,277
)
$
(51,787
)
Other comprehensive income:
Unrealized gain on investment securities
arising during the period, net of tax
1,937
34
2,515
491
Less reclassification adjustment for realized gain
on sale of securities included in net income, net of tax
(337
)
(407
)
(693
)
(609
)
Reclassification of cash flow hedge, net of tax
(39
)
(39
)
(79
)
(79
)
Total other comprehensive income (loss)
1,561
(412
)
1,743
(197
)
Total comprehensive income (loss)
$
2,298
$
(713
)
$
(534
)
$
(51,984
)
See accompanying notes to unaudited consolidated financial statements.
3
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
Six months ended June 30,
Restated
(in thousands)
2010
2009
Cash flows from operating activities:
Net loss
$
(2,277
)
$
(51,787
)
Adjustments to reconcile net loss to net cash from operating activities
Depreciation
1,548
1,735
Provision for loan losses
22,760
25,532
Deferred income taxes
(4,738
)
(6,642
)
Net amortization of debt securities
1,605
379
Amortization of intangible assets
220
549
Gain on sale of investment securities
(1,082
)
(952
)
Mortgage loans originated
(31,531
)
(59,215
)
Proceeds from mortgage loans sold
33,082
59,367
Gain on sale of other real estate
(290
)
(57
)
Gain on state tax credits, net
(1,369
)
(63
)
Excess tax expense on additional share-based compensation from acquisition of Clayco
-
364
Excess tax expense (benefit) of share-based compensation
260
(27
)
Share-based compensation
1,144
1,141
Goodwill impairment charge
-
45,377
Changes in:
Accrued interest receivable and income tax receivable
4,528
2,238
Accrued interest payable and other liabilities
(1,608
)
(1,215
)
Prepaid FDIC insurance
1,505
-
Other, net
4,065
3,867
Net cash provided by operating activities
27,822
20,591
Cash flows from investing activities:
Cash received from sale of Millennium Brokerage Group
4,000
-
Net decrease in loans
29,142
48,100
Proceeds from the sale/maturity/redemption/recoveries of:
Debt securities, available for sale
144,934
63,918
Other investments
1,640
-
State tax credits held for sale
4,513
2,420
Other real estate
8,033
9,701
Loans previously charged off
780
131
Payments for the purchase/origination of:
Available for sale debt securities
(120,110
)
(123,138
)
Other investments
(1,511
)
(512
)
Bank owned life insurance
(20,000
)
-
State tax credits held for sale
(10,779
)
(6,583
)
Fixed assets
(276
)
(334
)
Net cash provided by (used in) investing activities
40,366
(6,297
)
Cash flows from financing activities:
Net increase (decrease) in noninterest-bearing deposit accounts
3,961
(9,222
)
Net decrease in interest-bearing deposit accounts
(123,555
)
(24,299
)
Net proceeds from Federal Home Loan Bank advances
(5,000
)
18,178
Net proceeds from federal funds purchased
-
2,250
Net increase in other borrowings
17,342
7,064
Cash dividends paid on common stock
(1,561
)
(1,348
)
Cash dividends paid on preferred stock
(875
)
(709
)
Excess tax expense on additional share-based compensation from acquisition of Clayco
-
(364
)
Excess tax (expense) benefit of share-based compensation
(260
)
27
Preferred stock issuance cost
-
(130
)
Issuance of common stock
14,882
-
Proceeds from the exercise of common stock options
-
247
Net cash used in financing activities
(95,066
)
(8,306
)
Net (decrease) increase in cash and cash equivalents
(26,878
)
5,988
Cash and cash equivalents, beginning of period
106,966
42,647
Cash and cash equivalents, end of period
$
80,088
$
48,635
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
17,334
$
20,948
Income taxes
1,313
310
Noncash transactions:
Transfer to other real estate owned in settlement of loans
$
17,051
$
12,475
Sales of other real estate financed
7,513
-
See accompanying notes to unaudited consolidated financial statements.
4
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Notes to Consolidated Unaudited Financial Statements
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies used by the Company in the preparation of the consolidated financial statements are summarized below:
Basis of Financial Statement Presentation
Enterprise Financial Services Corp (the “Company” or “EFSC”) is a financial holding company that provides a full range of banking and wealth management services to individuals and corporate customers located in the St. Louis, Kansas City and Phoenix metropolitan markets through its banking subsidiary, Enterprise Bank & Trust (“Enterprise”).
The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not include all information and footnotes required by U.S. GAAP for complete financial statements. The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All significant intercompany accounts and transactions have been eliminated. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
On January 20, 2010, the Company sold its interest in Millennium Brokerage Group, LLC (“Millennium”) for $4.0 million in cash. In connection with the sale, the Company recorded a $1.6 million pre-tax loss from the sale of Millennium in the fourth quarter of 2009. As a result of the sale, Millennium’s financial results are reported as discontinued operations for all periods presented.
On December 11, 2009, Enterprise entered into an agreement with the Federal Deposit Insurance Corporation (“FDIC”) and acquired certain assets and assumed certain liabilities of Valley Capital Bank N.A. (“Valley Capital”), a full service community bank that was headquartered in Mesa, Arizona.
On July 9, 2010, Enterprise entered into a loan sale agreement with the FDIC to purchase the loans originated and other real estate acquired by the Arizona operations of Home National Bank (“Home National”), in Blackwell Oklahoma.
See Note 3 – Acquisitions and Divestitures and Note 11 – Subsequent Events for more information on the above transactions.
Operating results for the six months ended June 30, 2010 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2010. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
Loan Participations
During a review of loan participation agreements in the third quarter of 2009, the Company determined that certain of its loan participation agreements contained language inconsistent with sale accounting treatment. The agreements provided the Company with the unilateral ability to repurchase participated portions of loans at their outstanding loan balance plus accrued interest at any time, which conflicts with sale accounting treatment. As a result, rather than accounting for loans participated to other banks as sales, the Company should have recorded the participated portion of the loans as portfolio loans, and should have recorded secured borrowings from the participating banks to finance such loans. In order to correct the error, the Company recorded the participated portion of such loans as portfolio loans, along with a secured borrowing liability (included in Other borrowings in the consolidated balance sheets) to finance the loans. The Company also recorded incremental interest income on the loans offset by incremental interest expense on the secured borrowing. Additional provisions for loan losses and the related income tax effect were also recorded. The revision did not impact net cash provided by operating activities.
In the fourth quarter of 2009, the Company obtained amended agreements so that all of the Company’s loan participation agreements qualify for sale accounting treatment as of December 31, 2009.
5
The Company has corrected the error by restating the prior period consolidated financial statements. Accordingly, the consolidated statements of operations and comprehensive (loss) income for the period ended June 30, 2009 presented herein have been restated to correct the error. For further information, refer to Note 2 – Loan Participation Restatement in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. The effect of correcting these errors in the consolidated statement of operations for the three and six months ended June 30, 2009 is presented below.
For the three months ended
For the six months ended
June 30, 2009
June 30, 2009
(in thousands, except per share data)
As reported
As restated
As reported
As restated
Statement of Operations:
Total interest income
$
27,758
$
30,341
$
55,084
$
60,159
Total interest expense
10,260
12,846
20,735
25,815
Provision for loan losses
8,000
9,073
23,100
25,532
Income tax benefit
(1,390
)
(1,776
)
(3,633
)
(4,509
)
Net income (loss)
386
(301
)
(50,231
)
(51,787
)
Net loss available to common shareholders
(216
)
(903
)
(51,432
)
(52,988
)
Earnings per share:
Basic loss per share
(0.02
)
(0.07
)
(4.01
)
(4.13
)
Diluted loss per share
(0.02
)
(0.07
)
(4.01
)
(4.13
)
NOTE 2—EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per common share data is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and the if-converted method for convertible securities related to the issuance of trust preferred securities. The following table presents a summary of per common share data and amounts for the periods indicated.
Three months ended June 30,
Six months ended June 30,
Restated
Restated
(in thousands, except per share data)
2010
2009
2010
2009
Net income (loss) from continuing operations
$
737
$
39
$
(2,277
)
$
(51,807
)
Net (loss) income from discontinued operations
-
(340
)
-
20
Net income (loss)
737
(301
)
(2,277
)
(51,787
)
Preferred stock dividend
(436
)
(438
)
(875
)
(875
)
Accretion of preferred stock discount
(179
)
(164
)
(352
)
(326
)
Net income (loss) available to common shareholders
$
122
$
(903
)
$
(3,504
)
$
(52,988
)
Weighted average common shares outstanding
14,853
12,833
14,637
12,831
Additional dilutive common stock equivalents
2
-
-
-
Diluted common shares outstanding
14,855
12,833
14,637
12,831
Basic earnings (loss) per common share:
From continuing operations
$
0.01
$
(0.04
)
$
(0.24
)
$
(4.13
)
From discontinued operations
-
(0.03
)
-
-
Total
$
0.01
$
(0.07
)
$
(0.24
)
$
(4.13
)
Diluted earnings (loss) earnings per common share:
From continuing operations
$
0.01
$
(0.04
)
$
(0.24
)
$
(4.13
)
From discontinued operations
-
(0.03
)
-
-
Total
$
0.01
$
(0.07
)
$
(0.24
)
$
(4.13
)
6
For the three months ended June 30, 2010 and 2009, there were 2.2 million and 2.5 million of weighted average common stock equivalents excluded from the per share calculations because their effect was anti-dilutive. For the six months ended June 30, 2010 and 2009, there were 2.3 million and 2.4 million of weighted average common stock equivalents excluded from the per share calculation because their effect was anti-dilutive. In addition, at June 30, 2010 and 2009, the Company had outstanding warrants to purchase 324,074 shares of common stock associated with the U.S. Treasury Capital Purchase Program which were excluded from the per common share calculation because their effect was also anti-dilutive.
NOTE 3—ACQUISITIONS AND DIVESTITURES
Acquisition of Valley Capital
On December 11, 2009, Enterprise entered into a loss sharing agreement with the FDIC and acquired certain assets and assumed certain liabilities of Valley Capital, a full service community bank that was headquartered in Mesa, Arizona.
The loans and foreclosed assets purchased are covered by a loss sharing agreement between the FDIC and Enterprise. For further information on the loss sharing agreement, refer to Note 3 – Acquisitions and Divestitures in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
Enterprise initially recorded the tangible assets and liabilities at their preliminary fair value of approximately $42.4 million, and $43.4 million, respectively. Subsequent to the initial fair value estimate, additional information was obtained on the credit quality of certain loans and the valuation of Other real estate as of the acquisition date which resulted in adjustments to the initial fair value estimates. The fair value of the assets assumed and liabilities acquired may be adjusted up to one year from the acquisition date.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition and the impact of the fair value refinements.
Preliminary
Adjusted
December 31,
December 31,
(in thousands)
2009
Refinements
2009
Cash and cash equivalents
$
3,542
$
-
$
3,542
Federal funds sold
11,563
-
11,563
Other investments
59
-
59
Portfolio loans
14,730
(57
)
14,673
Other real estate
3,455
(1,149
)
2,306
FDIC indemnification asset
8,519
721
9,240
Other assets
567
(536
)
31
Total deposits
(43,355
)
-
(43,355
)
Other liabilities
(33
)
-
(33
)
Goodwill
$
(953
)
$
(1,021
)
$
(1,974
)
At June 30, 2010, the estimate of the cash flows expected to be received on the credit-impaired loans acquired in the Valley Capital acquisition was $9.0 million. The estimated fair value of the credit-impaired loans was $7.7 million, net of an accretable yield of $1.3 million. A majority of these loans were valued based on the liquidation value of the underlying collateral because the future cash flows are primarily based on the liquidation of underlying collateral.
At June 30, 2010, the estimate of the cash flows expected to be received on non-credit-impaired loans acquired in the Valley Capital acquisition was $7.2 million. The estimated fair value of the non-credit-impaired loans was $5.5 million, net of an accretable yield of $1.7 million.
For the three months and six months ended June 30, 2010, $215,000 and $465,000 was accreted into interest income from the credit-impaired and non-credit-impaired loans and $127,000 and $257,000 was accreted into Other income from the indemnification asset. At June 30, 2010, the remaining accretable difference for the loans was approximately $2.6 million and $267,000 for the indemnification asset.
In the second quarter of 2010, Enterprise submitted a loss share claim of $4.8 million under the terms of the loss share agreement through March 31, 2010 to the FDIC and received $4.8 million from the FDIC.
7
NOTE 4––INVESTMENTS
The following table presents the amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale:
June 30, 2010
Gross
Gross
Amortized
Unrealized
Unrealized
(in thousands)
Cost
Gains
Losses
Fair Value
Available for sale securities:
Obligations of U.S. Government agencies
$
23,748
$
369
$
-
$
24,117
Obligations of U.S. Government sponsored enterprises
34,512
334
-
34,846
Obligations of states and political subdivisions
10,591
59
(425
)
10,225
Residential mortgage-backed securities
187,052
3,809
(88
)
190,773
$
255,903
$
4,571
$
(513
)
$
259,961
December 31, 2009
Gross
Gross
Amortized
Unrealized
Unrealized
(in thousands)
Cost
Gains
Losses
Fair Value
Available for sale securities:
Obligations of U.S. Government agencies
$
26,940
$
249
$
-
$
27,189
Obligations of U.S. Government sponsored enterprises
75,880
115
(181
)
75,814
Obligations of states and political subdivisions
3,868
10
(471
)
3,408
Residential mortgage-backed securities
174,562
1,960
(471
)
176,050
$
281,250
$
2,334
$
(1,123
)
$
282,461
At June 30, 2010 and December 31, 2009, there were no holdings of securities of any one issuer, other than U.S. government agencies and sponsored enterprises, in an amount greater than 10% of shareholders’ equity. The residential mortgage-backed securities are all issued by U.S. government sponsored enterprises. Available for sale securities having a carrying value of $94.7 million and $66.4 million at June 30, 2010 and December 31, 2009, respectively, were pledged as collateral to secure public deposits and for other purposes as required by law or contract provisions.
The amortized cost and estimated fair value of debt securities classified as available for sale at June, 2010, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized
Estimated
(in thousands)
Cost
Fair Value
Due in one year or less
$
35,600
$
35,925
Due after one year through five years
18,384
18,639
Due after five years through ten years
6,155
6,122
Due after ten years
8,712
8,502
Mortgage-backed securities
187,052
190,773
$
255,903
$
259,961
8
The following table represents a summary of available-for-sale investment securities that had an unrealized loss:
June 30, 2010
Less than 12 months
12 months or more
Total
Unrealized
Unrealized
Unrealized
(in thousands)
Fair Value
Losses
Fair Value
Losses
Fair Value
Losses
Obligations of the state and political subdivisions
4,594
425
-
-
4,594
425
Residential mortgage-backed securities
19,638
88
-
-
19,638
88
$
24,232
$
513
$
-
$
-
$
24,232
$
513
December 31, 2009
Less than 12 months
12 months or more
Total
Unrealized
Unrealized
Unrealized
(in thousands)
Fair Value
Losses
Fair Value
Losses
Fair Value
Losses
Obligations of U.S. government sponsored agencies
$
29,557
$
181
$
-
$
-
$
29,557
$
181
Obligations of the state and political subdivisions
2,830
471
-
-
2,830
471
Residential mortgage-backed securities
74,625
471
-
-
74,625
471
$
107,012
$
1,123
$
-
$
-
$
107,012
$
1,123
The unrealized losses at both June 30, 2010 and December 31, 2009, were attributable to changes in market interest rates since the securities were purchased. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) the present value of the cash flows expected to be collected compared to the amortized cost of the security, (2) duration and magnitude of the decline in value, (3) the financial condition of the issuer or issuers, (4) structure of the security and (5) the intent to sell the security or whether its more likely than not that the Company would be required to sell the security before its anticipated recovery in market value. At June 30, 2010, management performed its quarterly analysis of all securities with an unrealized loss and concluded no individual securities were other-than-temporarily impaired.
The gross gains and gross losses realized from sales of available-for-sale investment securities were as follows:
Three months ended June 30,
Six months ended June 30,
(in thousands)
2010
2009
2010
2009
Gross gains realized
$
525
$
636
$
1,082
$
952
Gross losses realized
-
-
-
-
Net gains realized
$
525
$
636
$
1,082
$
952
NOTE 5—GOODWILL AND INTANGIBLE ASSETS
Goodwill is tested for impairment annually and more frequently if events or changes in circumstances indicate that the asset might be impaired. At March 31, 2009, the Company recorded an impairment charge of $45.4 million. The impairment charge was primarily driven by the deterioration in the general economic environment and the resulting decline in the Company’s share price and market capitalization in the first quarter of 2009.
At June 30, 2010 and December 31, 2009, the Company’s Banking segment had $2.0 million of Goodwill from the acquisition of Valley Capital.
The table below summarizes the changes to intangible asset balances. Core deposit intangibles are related to the Banking reporting unit.
Core Deposit
(in thousands)
Intangible
Balance at December 31, 2009
$
1,643
Amortization expense
(220
)
Balance at June 30, 2010
$
1,423
9
The following table reflects the expected amortization schedule for the core deposit intangibles.
Core Deposit
Year
Intangible
2010
$
199
2011
358
2012
296
2013
234
2014
172
After 2014
164
$
1,423
NOTE 6—DISCLOSURES ABOUT FINANCIAL INSTRUMENTS
The Company issues financial instruments with off balance sheet risk in the normal course of the business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the consolidated balance sheets.
The Company’s extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At June 30, 2010, there was $1.7 million of unadvanced commitments on impaired loans. Approximately $340,000 of the allowance for loan loss reserve was attributable to the unadvanced commitments on impaired loans.
The contractual amount of off-balance-sheet financial instruments as of June 30, 2010 and December 31, 2009 are as follows:
June 30,
December 31,
(in thousands)
2010
2009
Commitments to extend credit
$
401,131
$
457,777
Standby letters of credit
33,265
32,263
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates or other termination clauses and may require payment of a fee. Of the total commitments to extend credit at June 30, 2010 and December 31, 2009, approximately $64.1 million and $84.3 million, respectively, represent fixed rate loan commitments. Since certain of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by each bank upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate.
Standby letters of credit are conditional commitments issued by Enterprise to guarantee the performance of a customer to a third party. These standby letters of credit are issued to support contractual obligations of the bank’s customers. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers. The approximate remaining term of standby letters of credit range from 6 months to 5 years at June 30, 2010.
10
NOTE 7—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is a party to various derivative financial instruments that are used in the normal course of business to meet the needs of its clients and as part of its risk management activities. These instruments include interest rate swaps, option contracts and foreign exchange forward contracts. The Company does not enter into derivative financial instruments for trading or speculative purposes.
Interest rate swap contracts involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. The Company enters into interest rate swap contracts on behalf of its clients and also utilizes such contracts to reduce or eliminate the exposure to changes in the cash flows or fair value of hedged assets or liabilities due to changes in interest rates. Interest rate option contracts consist of caps and provide for the transfer or reduction of interest rate risk in exchange for a fee.
Foreign exchange forward contracts are agreements between two parties to exchange a specified amount of one currency for another currency at a specified foreign exchange rate on a future date. The Company enters into foreign exchange forward contracts with their clients and enters into an offsetting foreign exchange contract with established financial institution counterparties.
All derivative financial instruments, whether designated as hedges or not, are recorded on the consolidated balance sheet at fair value within Other assets or Other liabilities. The accounting for changes in the fair value of a derivative in the consolidated statement of operations depends on whether the contract has been designated as a hedge and qualifies for hedge accounting. At June 30, 2010, the Company did not have any derivatives designated as cash flow or fair value hedges.
Using derivative instruments means assuming counterparty credit risk. Counterparty credit risk relates to the loss the Company could incur if a counterparty were to default on a derivative contract. Notional amounts of derivative financial instruments do not represent credit risk, and are not recorded in the consolidated balance sheet. They are used merely to express the volume of this activity. The overall credit risk and exposure to individual counterparties is monitored. The Company does not anticipate nonperformance by any counterparties. The amount of counterparty credit exposure is the unrealized gains and losses, if any, on such derivative contracts. At June 30, 2010 and December 31, 2009, Enterprise had pledged cash of $830,000 and $1.5 million, respectively, as collateral in connection with interest rate swap agreements. At June 30, 2010, we had accepted, as collateral in connection with our interest rate swap agreements, pledged securities of $2.5 million.
Risk Management Instruments
. The Company enters into certain derivative contracts to economically hedge state tax credits and certain loans.
Economic hedge of state tax credits.
In November 2008, the Company paid $2.1 million to enter into a series of interest rate caps in order to economically hedge changes in fair value of the state tax credits held for sale.
In February 2010, the Company paid $750,000 for an additional series of interest rate caps. See Note 9—Fair Value Measurements for further discussion of the fair value of the state tax credits.
Economic hedge of prime based loans.
Previously, the Company had two outstanding interest rate swap agreements whereby Enterprise paid a variable rate of interest equivalent to the prime rate and received a fixed rate of interest. The interest rate swaps had notional values of $40.0 million each and Enterprise received fixed rates of 4.81% and 4.25%, respectively. The swaps were designed to hedge the cash flows associated with a portion of prime based loans. The derivatives had previously been designated as cash flow hedges. However, in December 2008, due to a variable rate differential, the Company concluded the cash flow hedges would not be prospectively effective and the hedges were dedesignated. The swaps were terminated in February 2009, at which time the Company recognized a loss of $530,000 upon termination. The loss was included in Miscellaneous income in the consolidated statement of operations. The unrealized gain prior to dedesignation was included in Accumulated other comprehensive income and is being amortized over the expected life of the related loans. At June 30, 2010, the amount remaining in Accumulated other comprehensive income was $179,000. For the three months ended June 30, 2010 and 2009, $62,000 was amortized into Miscellaneous income. For the six months ended June 30, 2010 and 2009, $124,000 was amortized into Miscellaneous income. The Company expects to reclassify $132,000 of remaining derivative gains from Accumulated other comprehensive income to earnings over the next twelve months.
11
The table below summarizes the notional amounts and fair values of the derivative instruments used to manage risk.
Asset Derivatives
Liability Derivatives
(Other Assets)
(Other Liabilities)
Notional Amount
Fair Value
Fair Value
(in thousands)
June 30, 2010
December 31, 2009
June 30, 2010
December 31, 2009
June 30, 2010
December 31, 2009
Non-designated hedging instruments
Interest rate cap contracts
$
348,550
$
84,050
$
627
$
1,117
$
-
$
-
The following table shows the location and amount of gains and losses related to derivatives used for risk management purposes that were recorded in the consolidated statements of operations for the three and six months ended June 30, 2010 and 2009.
Amount of Gain or (Loss)
Amount of Gain or (Loss)
Recognized in Operations on
Recognized in Operations on
Location of Gain or (Loss)
Derivative
Derivative
Recognized in Operations on
Three months ended June 30,
Six months ended June 30,
(in thousands)
Derivative
2010
2009
2010
2009
Non-designated hedging instruments
Interest rate cap contracts
State tax credit activity, net
$
(676
)
$
736
$
(1,241
)
$
652
Interest rate swap contracts
Miscellaneous income
$
62
$
62
$
124
$
(406
)
Client-Related Derivative Instruments.
As an accommodation to certain customers, the Company enters into interest rate swaps to economically hedge changes in fair value of certain loans. During the first quarter of 2010, the Company entered into two new client-related interest rate swaps with notional values of $40.0 million each.
During the second quarter of 2010, the Company entered into several foreign exchange forward contracts with clients and entered into offsetting foreign exchange forward contracts with established financial institution counterparties. The table below summarizes the notional amounts and fair values of the client-related derivative instruments.
Asset Derivatives
Liability Derivatives
(Other Assets)
(Other Liabilities)
Notional Amount
Fair Value
Fair Value
(in thousands)
June 30, 2010
December 31, 2009
June 30, 2010
December 31, 2009
June 30, 2010
December 31, 2009
Non-designated hedging instruments
Interest rate swap contracts
$
109,653
$
30,279
$
986
$
120
$
986
$
1,105
Foreign exchange forward contracts
$
536
-
$
536
-
$
536
-
Changes in the fair value of client-related derivative instruments are recognized currently in operations. The following table shows the location and amount of gains and losses recorded in the consolidated statements of operations for the three and six months ended June 30, 2010 and 2009.
Amount of Gain or (Loss)
Amount of Gain or (Loss)
Recognized in Operations on
Recognized in Operations on
Location of Gain or (Loss)
Derivative
Derivative
Recognized in Operations on
Three months ended June 30,
Six months ended June 30,
(in thousands)
Derivative
2010
2009
2010
2009
Non-designated hedging instruments
Interest rate swap contracts
Interest and fees on loans
$
(169
)
$
(113
)
$
(323
)
$
(290
)
NOTE 8—COMPENSATION PLANS
The Company maintains a number of share-based incentive programs, which are discussed in more detail in Note 17 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. There were no stock options or restricted stock units granted in the first six months of 2010. There were 17,500 stock-settled stock appreciation rights issued in the first six months of 2010. The share-based compensation expense was $492,000 and $1.1 million for the three and six months ended June 30, 2010, respectively. The share-based compensation expense was $491,000 and $1.1 million for the three and six months ended June 30, 2009, respectively.
12
Employee Stock Options and Stock-settled Stock Appreciation Rights (“SSAR”)
At June 30, 2010, there was $6,000 and $1.6 million of total unrecognized compensation costs related to stock options and SSAR’s, respectively, which is expected to be recognized over weighted average periods of 0.50 and 2.1 years, respectively. Following is a summary of the employee stock option and SSAR activity for the first six months of 2010.
Weighted
Weighted
Average
Average
Remaining
Aggregate
Exercise
Contractual
Intrinsic
(Dollars in thousands, except share data)
Shares
Price
Term
Value
Outstanding at December 31, 2009
803,735
$
16.77
Granted
17,500
11.00
Exercised
-
-
Forfeited
(14,693
)
13.09
Outstanding at June 30, 2010
806,542
$
16.71
5.1 years
$
-
Exercisable at June 30, 2010
549,541
$
15.29
3.7 years
$
-
Vested and expected to vest at June 30, 2010
727,028
$
16.23
5.1 years
$
-
Restricted Stock Units (“RSU”)
At June 30, 2010, there was $1.3 million of total unrecognized compensation costs related to the RSU’s, which is expected to be recognized over a weighted average period of 1.8 years. A summary of the Company's restricted stock unit activity for the first six months of 2010 is presented below.
Weighted
Average
Grant Date
Shares
Fair Value
Outstanding at December 31, 2009
78,150
$
23.05
Granted
-
-
Vested
-
-
Forfeited
(3,223
)
25.36
Outstanding at June 30, 2010
74,927
$
22.95
Stock Plan for Non-Management Directors
Shares are issued twice a year and compensation expense is recorded as the shares are earned, therefore, there is no unrecognized compensation expense related to this plan. The Company recognized $15,000 and $158,000 of share-based compensation expense for the directors for the three and six months ended June 30, 2010, respectively. The Company recognized $8,000 and $105,000 of share-based compensation expense for the directors for the three and six months ended June 30, 2009, respectively. Pursuant to this plan, the Company issued 16,823 and 8,829 shares in the first six months of 2010 and 2009, respectively.
Employee Stock Issuance
Restricted stock was granted to certain key employees as part of their compensation. The restricted stock may be in a form of a one-time award or in paid pro-rata installments. The stock is restricted for 2 years and upon issuance may be fully vested or vest over five years. For the three and six months ended June 30, 2010, the Company recognized $2,000 and $43,000 of share-based compensation related to these awards and issued 8,999 shares year to date.
In conjunction with the Company’s short-term incentive plan, in February 2010, the Company issued 13,660 restricted shares to certain key employees. The compensation expense related to these shares was expensed in 2009. For further information on the short-term incentive plan, refer to the Compensation Discussion and Analysis in the Company’s Proxy Statement for the 2010 annual meeting.
13
Moneta Plan
As of December 31, 2006, the fair value of all Moneta options had been expensed. As a result, there have been no option-related expenses for Moneta in 2010 or 2009. Following is a summary of the Moneta stock option activity for the first six months of 2010.
Weighted
Weighted
Average
Average
Remaining
Aggregate
Exercise
Contractual
Intrinsic
(Dollars in thousands, except share data)
Shares
Price
Term
Value
Outstanding at December 31, 2009
29,346
$
14.10
Granted
-
-
Exercised
-
-
Forfeited
(3,241
)
18.25
Outstanding at June 30, 2010
26,105
$
13.58
1.7 years
$
-
Exercisable at June 30, 2010
26,105
$
13.58
1.7 years
$
-
NOTE 9—FAIR VALUE MEASUREMENTS
Below is a description of certain assets and liabilities measured at fair value.
The following table summarizes financial instruments measured at fair value on a recurring basis as of June 30, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
Quoted Prices
in Active
Significant
Significant
Markets for
Other
Unobservable
Identical Assets
Observable
Inputs
Total Fair
(in thousands)
(Level 1)
Inputs (Level 2)
(Level 3)
Value
Assets
Securities available for sale
Obligations of U.S. Government agencies
$
-
$
24,117
$
-
$
24,117
Obligations of U.S. Government sponsored enterprises
-
34,846
-
34,846
Obligations of states and political subdivisions
-
7,207
3,018
10,225
Residential mortgage-backed securities
-
190,773
-
190,773
Total securities available for sale
$
-
$
256,943
$
3,018
$
259,961
Portfolio loans
-
16,820
-
16,820
State tax credits held for sale
-
-
32,622
32,622
Derivative financial instruments
-
2,149
-
2,149
Total assets
$
-
$
275,912
$
35,640
$
311,552
Liabilities
Derivative financial instruments
$
-
$
2,747
$
-
$
2,747
Total liabilities
$
-
$
2,747
$
-
$
2,747
Securities available for sale
. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. The Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions. Through June 30, 2010, Level 3 securities available for sale include three Auction Rate Securities.
Portfolio Loans.
Certain fixed rate portfolio loans are accounted for as trading instruments and reported at fair value. Fair value on these loans is determined using a third party valuation model with observable Level 2 market data inputs.
State tax credits held for sale.
At June 30, 2010, of the $60.1 million of state tax credits held for sale on the consolidated balance sheet, approximately $32.6 million were carried at fair value. The remaining $27.5 million of state tax credits were accounted for at cost. The Company elected not to account for state tax credits purchased in the first six months of 2010 at fair value in order to limit the volatility of the fair value changes in the consolidated statements of operations.
14
The fair value of the state tax credits carried at fair value increased by $1.4 million in the first six months of 2010 compared to a $1.2 million decrease in the first six months of 2009. These fair value changes are included in State tax credit activity, net in the consolidated statements of operations.
The Company is not aware of an active market that exists for the 10-year streams of state tax credit financial instruments. However, the Company’s principal market for these tax credits consists of Missouri state residents who buy these credits and local and regional accounting firms who broker them. As such, the Company employed a discounted cash flow analysis (income approach) to determine the fair value.
The fair value measurement is calculated using an internal valuation model with observable market data including discounted cash flows based upon the terms and conditions of the tax credits. Assuming that the underlying project remains in compliance with the various federal and state rules governing the tax credit program, each project will generate about 10 years of tax credits. The inputs to the fair value calculation include: the amount of tax credits generated each year, the anticipated sale price of the tax credit, the timing of the sale and a discount rate. The discount rate is defined as the LIBOR swap curve at a point equal to the remaining life in years of credits plus a 205 basis point spread. With the exception of the discount rate, the other inputs to the fair value calculation are observable and readily available. The discount rate is considered a Level 3 input because it is an “unobservable input” and is based on the Company’s assumptions. Given the significance of this input to the fair value calculation, the state tax credit assets are reported as Level 3 assets.
Derivatives
. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its interest rate swaps and caps and quoted prices to value its foreign exchange forward contracts. Derivatives with negative fair values are included in Other liabilities in the consolidated balance sheets. Derivatives with positive fair value are included in Other assets in the consolidated balance sheets.
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of June 30, 2010.
Securities
available for
sale, at fair
State tax credits
(in thousands)
value
held for sale
Balance at December 31, 2009
$
2,830
$
32,485
Total gains or (losses) (realized and unrealized):
Included in earnings
-
1,865
Included in other comprehensive income
88
-
Purchases, sales, issuances and settlements, net
100
(1,728
)
Transfer in and/or out of Level 3
-
-
Balance at June 30, 2010
$
3,018
$
32,622
Change in unrealized gains or (losses) relating to
assets still held at the reporting date
$
88
$
1,437
15
From time to time, the Company measures certain assets at fair value on a nonrecurring basis. These include assets that are measured at the lower of cost or fair value that were recognized at fair value below cost at the end of the period. The following table presents financial instruments measured at fair value on a non-recurring basis as of June 30, 2010.
Quoted Prices
in Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
Total (losses) gains for the six
(in thousands)
Total Fair Value
(Level 1)
(Level 2)
(Level 3)
months ended June 30, 2010
Impaired loans
$
12,823
$
-
$
-
$
12,823
$
(21,277
)
Other real estate
5,259
-
-
5,259
(1,554
)
Total
$
18,082
$
-
$
-
$
18,082
$
(22,831
)
Impaired loans are reported at the fair value of the underlying collateral. Fair values for impaired loans are obtained from current appraisals by qualified licensed appraisers or independent valuation specialists. Other real estate owned is adjusted to fair value upon foreclosure of the underlying loan. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less costs to sell. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions.
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at June 30, 2010 and December 31, 2009.
June 30, 2010
December 31, 2009
Carrying
Estimated
Carrying
Estimated
(in thousands)
Amount
fair value
Amount
fair value
Balance sheet assets
Cash and due from banks
$
13,711
$
13,711
$
16,064
$
16,064
Federal funds sold
30
30
7,472
7,472
Interest-bearing deposits
66,347
66,347
83,430
83,430
Securities available for sale
259,961
259,961
282,461
282,461
Other investments
13,060
13,060
13,189
13,189
Loans held for sale
2,518
2,518
4,243
4,243
Derivative financial instruments
2,149
2,149
1,237
1,237
Portfolio loans, net
1,728,057
1,733,554
1,790,208
1,794,576
State tax credits, held for sale
60,134
60,951
51,258
51,258
Accrued interest receivable
7,263
7,263
7,751
7,751
Balance sheet liabilities
Deposits
1,821,823
1,823,332
1,941,416
1,944,910
Subordinated debentures
85,081
44,751
85,081
43,060
Federal Home Loan Bank advances
123,100
134,941
128,100
138,688
Other borrowings
56,681
56,690
39,338
39,360
Derivative financial instruments
2,747
2,747
1,105
1,105
Accrued interest payable
1,551
1,551
2,125
2,125
For information regarding the methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practical to estimate such value, refer to Note 20 – Fair Value Measurements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
16
NOTE 10—SEGMENT REPORTING
The Company has two primary operating segments, Banking and Wealth Management, which are delineated by the products and services that each segment offers. The segments are evaluated separately on their individual performance, as well as their contribution to the Company as a whole.
The Banking operating segment consists of a full-service commercial bank, Enterprise, with locations in St. Louis, Kansas City, and Phoenix. The majority of the Company’s assets and income result from the Banking segment. All banking locations have the same product and service offerings, have similar types and classes of customers and utilize similar service delivery methods. Pricing guidelines and operating policies for products and services are the same across all regions.
The Wealth Management segment includes the Trust division of Enterprise and the state tax credit brokerage activities. The Trust division provides estate planning, investment management, and retirement planning as well as consulting on management compensation, strategic planning and management succession issues. State tax credits are part of a fee initiative designed to augment the Company’s wealth management segment and banking lines of business.
The Corporate segment’s principal activities include the direct ownership of the Company’s banking subsidiary and the issuance of debt and equity. Its principal sources of liquidity are dividends from Enterprise and stock option exercises.
The financial information for each business segment reflects that information which is specifically identifiable or which is allocated based on an internal allocation method. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. When appropriate, these changes are reflected in prior year information presented below.
17
Following are the financial results for the Company’s operating segments.
Wealth
Corporate and
(in thousands)
Banking
Management
Intercompany
Total
Balance Sheet Information
At June 30, 2010
Loans, less unearned loan fees
$
1,773,315
$
-
$
-
$
1,773,315
Goodwill
1,974
-
-
1,974
Intangibles, net
1,423
-
-
1,423
Deposits
1,841,305
-
(19,482
)
1,821,823
Borrowings
126,345
55,936
82,581
264,862
Total assets
2,190,620
60,961
21,148
2,272,729
At December 31, 2009
Wealth
Corporate and
Banking
Management
Intercompany
Total
Loans, less unearned loan fees
$
1,833,203
$
-
$
-
$
1,833,203
Goodwill
1,974
-
-
1,974
Intangibles, net
1,643
-
-
1,643
Deposits
1,960,942
-
(19,526
)
1,941,416
Borrowings
121,442
48,496
82,581
252,519
Total assets
2,287,936
59,225
18,494
2,365,655
Income Statement Information
Three months ended June 30, 2010
Net interest income (expense)
$
20,089
$
(346
)
$
(1,141
)
$
18,602
Provision for loan losses
8,960
-
-
8,960
Noninterest income
2,875
2,153
13
5,041
Noninterest expense
11,535
1,684
927
14,146
Income (loss) from continuing operations
before income tax expense (benefit)
2,469
123
(2,055
)
537
Income tax expense (benefit)
915
45
(1,160
)
(200
)
Net income (loss) from continuing operations
$
1,554
$
78
$
(895
)
$
737
Three months ended June 30, 2009 (Restated)
Net interest income (expense)
$
18,999
$
(292
)
$
(1,212
)
$
17,495
Provision for loan losses
9,073
-
-
9,073
Noninterest income
2,445
1,287
16
3,748
Noninterest expense
10,975
1,733
1,096
13,804
Income (loss) from continuing operations
before income tax benefit
1,396
(738
)
(2,292
)
(1,634
)
Income tax benefit
(193
)
(446
)
(1,034
)
(1,673
)
Net income (loss) from continuing operations
1,589
(292
)
(1,258
)
39
Loss from discontinued operations
before income tax expense
-
(443
)
-
(443
)
Income tax benefit
-
(103
)
-
(103
)
Net loss from discontinued operations
-
(340
)
-
(340
)
Total net income (loss)
$
1,589
$
(632
)
$
(1,258
)
$
(301
)
Income Statement Information
Six months ended June 30, 2010
Net interest income (expense)
$
40,141
$
(644
)
$
(2,272
)
$
37,225
Provision for loan losses
22,760
-
-
22,760
Noninterest income
5,083
3,968
46
9,097
Noninterest expense
22,403
3,354
2,044
27,801
Income (loss) from continuing operations
before income tax expense (benefit)
61
(30
)
(4,270
)
(4,239
)
Income tax expense (benefit)
25
(11
)
(1,976
)
(1,962
)
Net income (loss) from continuing operations
$
36
$
(19
)
$
(2,294
)
$
(2,277
)
Six months ended June 30, 2009 (Restated)
Net interest income (expense)
$
37,346
$
(543
)
$
(2,459
)
$
34,344
Provision for loan losses
25,532
-
-
25,532
Noninterest income
4,113
2,450
16
6,579
Noninterest expense
20,784
3,400
2,161
26,345
Goodwill impairment
45,377
-
-
45,377
Loss from continuing operations
before income tax benefit
(50,234
)
(1,493
)
(4,604
)
(56,331
)
Income tax benefit
(1,885
)
(647
)
(1,992
)
(4,524
)
Net loss from continuing operations
(48,349
)
(846
)
(2,612
)
(51,807
)
Income from discontinued operations
before income tax expense
-
35
-
35
Income tax expense
-
15
-
15
Net income from discontinued operations
-
20
-
20
Total net loss
$
(48,349
)
$
(826
)
$
(2,612
)
$
(51,787
)
NOTE 11—SUBSEQUENT EVENTS
On July 9, 2010, Enterprise acquired approximately $256.0 million in assets from the FDIC in connection with the failure of Home National, an Oklahoma bank with operations in Arizona. The Company acquired the loans originated and other real estate of the Home National Arizona operations at a discount of 12.5%, or $223.7 million. As part of the purchase transaction, Enterprise and the FDIC entered into a loss sharing agreement on the assets acquired. Enterprise did not assume any deposits or acquire any branches or other assets of Home National in the transaction.
18
The acquisition was initially funded with cash on hand and short-term advances from the Federal Reserve and Federal Home Loan Bank of Des Moines. The short-term advances are being replaced with $120 million of brokered time deposits at a weighted average rate of 1.29% and an average term of 2 years. An additional $100 million of short-term internet time deposits and money market deposits is expected to be obtained over the next 90 days.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Some of the information in this report contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements typically are identified with use of terms such as “may,” “will,” “expect,” “anticipate,” “estimate,” “potential,” “could”, and similar words, although some forward-looking statements are expressed differently. Our ability to predict results or the actual effects of future plans or strategies is inherently uncertain. You should be aware that the Company’s actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including: burdens imposed by federal and state regulation, changes in accounting regulation or standards of banks; credit risk; exposure to general and local economic conditions; risks associated with rapid increase or decrease in prevailing interest rates; consolidation within the banking industry; competition from banks and other financial institutions; our ability to attract and retain relationship officers and other key personnel and technological developments; and other risks discussed in more detail in Item 1A: “Risk Factors” on our most recently filed Form 10-K, all of which could cause the Company’s actual results to differ from those set forth in the forward-looking statements.
Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect management’s analysis only as of the date of the statements. The Company does not intend to publicly revise or update forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should carefully review all disclosures we file from time to time with the Securities and Exchange Commission which are available on our website at www.enterprisebank.com.
Introduction
The following discussion describes the significant changes to the financial condition of the Company that have occurred during the first six months of 2010 compared to the financial condition as of December 31, 2009. In addition, this discussion summarizes the significant factors affecting the consolidated results of operations, liquidity and cash flows of the Company for the three and six months ended June 30, 2010 compared to the same periods in 2009. This discussion should be read in conjunction with the accompanying consolidated financial statements included in this report and our Annual Report on Form 10-K for the year ended December 31, 2009.
Executive Summary
Net income from continuing operations for the quarter ended June 30, 2010 was $737,000 compared to $39,000 for the same period of 2009. After deducting dividends on preferred stock, the Company reported net income per fully diluted share from continuing operations of $0.01 compared to a net loss per fully diluted share from continuing operations of $0.04 for the second quarter of 2009. Results for the second quarter of 2010 include an increase in net interest income primarily from effectively managing the funding costs of interest-bearing deposits, and an increase in state tax brokerage activities, while provision for loan loss remained roughly equivalent to the same period of 2009.
The Company reported a net loss from continuing operations of $2.3 million for the six months ended June 30, 2010, compared to a $51.8 million net loss from the same period in 2009. After deducting dividends on preferred stock, the Company reported a net loss per fully diluted share from continuing operations of $0.24 compared to a net loss of $4.13 for the same period in 2009. The net loss reported for the six months ended June 30, 2009 was driven by $25.5 million in loan loss provision and a $45.4 million non-cash accounting charge to eliminate banking segment goodwill.
Our pre-tax, pre-provision operating earnings increased on a linked quarter and year-over-year basis. Pre-tax, pre-provision income from continuing operations was $9.7 million in the second quarter of 2010, 15% higher than the comparable figure in the second quarter of 2009 and 7% higher than in the linked first quarter of 2010. Pre-tax, pre-provision income from continuing operations, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure, is presented because the Company believes adjusting its results to exclude discontinued operations, loan loss provision expense, impairment charges, special FDIC assessments and unusual gains or losses provides shareholders with a more comparable basis for evaluating period-to-period operating results. A schedule reconciling GAAP pre-tax income (loss) to pre-tax, pre-provision income from continuing operations is provided in the table below.
19
For the Quarter Ended
Restated
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
(In thousands)
2010
2010
2009
2009
2009
Pre-tax income (loss) from continuing operations
$
537
$
(4,776
)
$
8
$
7,003
$
(1,634
)
Sales and fair value writedowns of other real estate
678
586
1,166
602
508
Sale of securities
(525
)
(557
)
(3
)
-
(636
)
Gain on extinguishment of debt
-
-
(2,062
)
(5,326
)
-
FDIC special assessment
(included in Other noninterest expense)
-
-
-
(202
)
1,100
Income (loss) before income tax
690
(4,747
)
(891
)
2,077
(662
)
Provision for loan losses
8,960
13,800
8,400
6,480
9,073
Pre-tax, pre-provision income from continuing operations
$
9,650
$
9,053
$
7,509
$
8,557
$
8,411
The Company significantly improved its deposit mix over the past year while nonperforming loans and provision for loan losses have decreased on a linked quarter basis. We are seeing improved net interest margins as we maintain loan yields and effectively manage down our cost of funds. Wealth management revenues have significantly increased year over year.
In January 2010, we completed a $15.0 million private offering of common equity. The Company continues to exceed regulatory standards for “well-capitalized” institutions. See Capital Resources for more information.
On July 9, 2010, Enterprise acquired approximately $256.0 million in assets from the FDIC in connection with the failure of Home National Bank, an Oklahoma bank with operations in Arizona. The Company acquired the loans originated and other real estate of the Home National Arizona operations at a discount of 12.5%, or $223.7 million. As part of the purchase transaction, Enterprise and the FDIC entered into a loss sharing agreement on the assets acquired. Enterprise did not assume any deposits or acquire any branches or other assets of Home National in the transaction. With this acquisition, our Arizona assets will be approximately $300 million.
Approximately $166 million of the acquired assets are performing loans with an average loan size of less than $1 million. The overall portfolio loan mix consists primarily of commercial real estate and construction and development loans, mostly located in the Phoenix area. Based on preliminary estimated cash flows, the Company expects the acquired portfolio of assets to yield 7 to 8% before funding costs, related expenses and taxes. This transaction will not materially change our regulatory capital ratios and management anticipates it will add approximately $0.15 to $0.20 to the Company’s 2010 earnings per share, subject to our underlying assumptions and final valuations of the assets. See Liquidity in this section for more information.
During the second quarter, the Company opened its second Arizona branch, located in Central Phoenix and closed its branch in Mesa, Arizona, which was acquired in an FDIC-assisted acquisition in December, 2009.
Below are additional highlights of our Banking and Wealth Management segments. For more information on our segments, see Note 10 – Segment Reporting.
Banking Segment
Loans
– At June 30, 2010, portfolio loans were $1.77 billion, a decrease of $362.8 million, or 17%, from June 30, 2009, and $27.0 million, or 1%, from March 31, 2010. Portfolio loans decreased by $59.9 million, or 3%, from December 31, 2009. Excluding the effects of derecognizing $231.0 million in loan participations at June 30, 2009, loans decreased $132.0 million, or 6%, from June 30, 2009. The decrease from year end is primarily due to line paydowns, payoffs, amortization and chargeoffs partially offset by $185.0 million of advances and new loans. The Company anticipates very slight organic loan growth through the end of the year.
Deposits
– Total deposits were $1.82 billion at June 30, 2010, a decrease of $82.2 million or 4%, from March 31, 2010, as the Company continued lowering its funding costs by shedding $117.0 million in higher-cost time deposits that were not tied to client relationships. Total deposits decreased $62.6 million, or 4%, from June 30, 2009, and $119.6 million, or 6%, from December 31, 2009. Our deposit mix continues to improve. Noninterest-bearing demand deposits were $293.6 million at June 30, 2010, or 16% of total deposits compared to $238.1 million, or 14% of total deposits at June 30, 2009 and 15% of total deposits at December 31, 2009.
20
The increase in noninterest bearing demand deposits from June 30, 2009 was $55.5 million, or 23%, while the increase from December 2009 was $4.0 million, or 1%.
Brokered time deposits were $101.4 million at June 30, 2010, a decrease of $134.7 million, or 57%, from June 30, 2009 and $54.9 million, or 35%, from December 31, 2009. For the second quarter of 2010, brokered time deposits represented 6% of total deposits on average compared to 14% for the second quarter of 2009. Excluding brokered time deposits, “core” deposits grew $197.3 million, or 13%, from a year ago and declined $51.6 million, or 3%, during the quarter. Core deposits include time deposits sold to clients through the reciprocal CDARS program. As of June 30, 2010, Enterprise had $157.5 million of reciprocal CDARS deposits outstanding compared to $105.5 million at June 30, 2009 and $134.7 million December 31, 2009.
The Company’s goal is to drive core deposit growth through relationship selling while at the same time effectively managing the overall cost of funds.
Asset quality –
Nonperforming loans totaled $46.6 million at June 30, 2010, a decrease of $9.2 million from the prior quarter and a decrease of $8.1 million from the prior year period. Nonperforming loans increased $8.0 million from year end 2009. The linked quarter decrease in nonperforming loans is primarily a result of loans collateralized by real estate being placed into foreclosure.
Provision for loan losses was $9.0 million in the second quarter of 2010 compared to $13.8 million in the first quarter of 2010 and $9.1 million second quarter of 2009. The linked quarter decrease in loan loss provision was due to fewer loan risk rating downgrades during the quarter.
We continue to remain cautious in this uncertain economy recording provision expense in excess of chargeoffs for the quarter and increasing reserves to 97% of non-performing loans. We do not foresee a rapid turnaround in the credit environment, particularly in light of the continued weak real estate markets. Our commercial and industrial and owner-occupied commercial real estate segments, which represent half of our loan portfolio, continue to perform well. The Company continues to monitor loan portfolio risk closely. See Provision for Loan Losses and Nonperforming Assets below for more information.
Interest rate margin –
The net interest rate margin was 3.46% for the three month period ended June 30, 2010 compared to 3.10% for the three month period ended June 30, 2009. We have been effectively managing down our cost of interest-bearing deposits, reducing the average cost from 2.03% for the second quarter of 2009 to 1.44% for the second quarter of 2010. The net interest rate margin was flat compared to the first quarter of
2010.
For the six month period ended June 30, 2010, the net interest margin was 3.46% compared to 3.06% for the six month period ended June 30, 2009. Approximately 0.33% of the increase over the prior year was due to the derecognition of the loan participations. For further information, refer to Loan Participations in Note 1 – Summary of Significant Accounting Policies. During the first six months of 2010, the net interest rate margin improved as a result of reduced rates on maturing time deposits and money market account balances.
Wealth Management Segment
Fee income from the Wealth Management segment, including results from state tax credit brokerage activity, totaled $2.2 million in the second quarter of 2010, an increase of $866,000, or 67%, from the same quarter of 2009. See Noninterest Income in this section for more information.
Net Interest Income
During the second quarter of 2010, the net interest rate margin was flat with the previous quarter. We continued to improve our deposit mix by increasing noninterest bearing demand deposits and lower rate interest-bearing and money market balances, while reducing higher rate time deposits and brokered deposits. The Enterprise prime rate remained at 4.00% and we continued to focus on improving loan pricing and spreads. The Company expects improvement in the net interest rate margin through a better earning asset mix, core deposit mix, and favorable repricing on maturing time deposits.
21
Three months ended June 30, 2010 and 2009
Net interest income (on a tax-equivalent basis) was $18.9 million for the three months ended June 30, 2010 compared to $18.0 million for the same period of 2009, an increase of $904,000, or 5%. Total interest income decreased $3.8 million offset by a decrease in total interest expense of $4.7 million.
Average interest-earning assets decreased $135.9 million, or 6%, to $2.2 billion for the quarter ended June 30, 2010 compared to $2.3 billion for the quarter ended June 30, 2009. Loans decreased $393.7 million, or 18%, to $1.8 billion, including the derecognition of $227.8 million of loan participations in the second quarter of 2009. Investment securities increased $257.8 million, or 170%, to $409.5 million from the second quarter of 2009 as increased core deposits were deployed to offset weak loan demand. Short-term investments, including cash balances at the Federal Reserve, increased $121.9 million to $131.8 million compared to $9.9 million in the same period of 2009. Interest income on loans increased $1.1 million due to higher rates, but was offset by a decrease of $5.7 million due to lower volumes, for a net decrease of $4.6 million versus the second quarter of 2009.
For the quarter ended June 30, 2010, average interest-bearing liabilities decreased $180.0 million, or 9%, to $1.9 billion compared to $2.0 billion for the quarter ended June 30, 2009. The decline in interest-bearing liabilities resulted from a $232.7 million decrease in borrowings related to the derecognition of loan participations, a $51.8 million decrease in federal funds purchased, and a $127.6 million decrease in brokered certificates of deposit, offset by a $210.2 million increase in interest-bearing core deposits and a $21.9 million increase in other borrowings. For the second quarter of 2010, interest expense on interest-bearing liabilities decreased $1.9 million due to decreases in volume, while the impact of declining rates decreased interest expense on interest-bearing liabilities by $2.8 million versus second quarter of 2009, for a net decrease of $4.7 million.
The tax-equivalent net interest rate margin was 3.46% for the second quarter of 2010 compared to 3.10% for the same period of 2009. The increase in the margin was due to the derecognition of loan participations, improved deposit mix and lower rates on paying liabilities, offset by a reduction in yields on earning assets and a shift in earning asset mix from loans to investment securities and other short term investments. The net interest rate margin for the second quarter was flat with the first quarter of 2010.
Six months ended June 30, 2010 and 2009
Net interest income (on a tax-equivalent basis) was $37.7 million for the six months ended June 30, 2010 compared to $35.3 million for the same period of 2009, an increase of $2.4 million, or 7%. Total interest income decreased $6.7 million offset by a decrease in total interest expense of $9.1 million.
Average interest-earning assets decreased $130.9 million, or 6%, to $2.2 billion for the six months ended June 30, 2010 compared to $2.3 billion for the same period in 2009. Loans decreased $391.4 million, or 18%, to $1.8 billion, including the derecognition of $227.8 million of loan participations in the second quarter of 2009. Investment securities increased $260.6 million, or 191%, to $397.2 million from the six months end June 30, 2010 compared to the same period in 2009 as increased core deposits were deployed to offset weak loan demand. Short-term investments, including cash balances at the Federal Reserve, increased $103.4 million to $115.0 million compared to $11.6 million in the same period of 2009. Interest income on loans increased $3.0 million due to higher rates, but was offset by a decrease of $11.3 million due to lower volumes, for a net decrease of $8.3 million versus the first six months of 2009.
For the six months ended June 30, 2010, average interest-bearing liabilities decreased $176.4 million, or 9%, to $1.9 billion compared to $2.0 billion for the same period in 2009. The decline in interest-bearing liabilities resulted from a $231.7 million decrease in borrowings related to the derecognition of loan participations, a $75.4 million decrease in federal funds purchased, and a $143.6 million decrease in brokered certificates of deposit, offset by a $251.0 million increase in interest-bearing core deposits and a $23.3 million increase in other borrowings. For the first half of 2010, interest expense on interest-bearing liabilities decreased $3.5 million due to decreases in volume, while the impact of declining rates decreased interest expense on interest-bearing liabilities by $5.5 million versus first half of 2009, for a net decrease of $9.0 million.
The tax-equivalent net interest rate margin was 3.46% for six months ended June 30, 2010 compared to 3.06% for the same period of 2009. The increase in the margin was due to the derecognition of loan participations, lower interest rates paid on core deposits, improved deposit mix and higher yields on loans, offset by lower yields on investments and a less favorable earning asset mix. Higher average levels of nonperforming loans reduced the net interest rate margin by approximately 0.15% in the first six months of 2010 compared to a reduction of 0.11% in the prior year period.
22
Average Balance Sheet
The following table presents, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as, the corresponding interest rates earned and paid, all on a tax equivalent basis.
Three months ended June 30,
Restated
2010
2009
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
(in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
Assets
Interest-earning assets:
Taxable loans (1)
$
1,750,289
$
24,222
5.55
%
$
2,114,254
$
28,235
5.36
%
Tax-exempt loans (2)
27,630
677
9.83
57,359
1,280
8.95
Total loans
1,777,919
24,899
5.62
2,171,613
29,515
5.45
Taxable investments in debt and equity securities
272,749
1,913
2.81
141,224
1,274
3.62
Non-taxable investments in debt and equity
securities (2)
5,025
62
4.95
569
9
6.34
Short-term investments
131,761
103
0.31
9,928
13
0.53
Total securities and short-term investments
409,535
2,078
2.04
151,721
1,296
3.43
Total interest-earning assets
2,187,454
26,977
4.95
2,323,334
30,811
5.32
Noninterest-earning assets:
Cash and due from banks
14,035
36,163
Other assets
186,369
132,932
Allowance for loan losses
(45,335
)
(44,455
)
Total assets
$
2,342,523
$
2,447,974
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing transaction accounts
$
196,575
$
236
0.48
%
$
124,250
$
171
0.55
%
Money market accounts
661,477
1,454
0.88
610,891
1,512
0.99
Savings
10,006
9
0.36
9,343
9
0.39
Certificates of deposit
720,443
4,008
2.23
761,456
5,944
3.13
Total interest-bearing deposits
1,588,501
5,707
1.44
1,505,940
7,636
2.03
Subordinated debentures
85,081
1,239
5.84
85,081
1,312
6.19
Borrowed funds
182,678
1,162
2.55
445,194
3,898
3.51
Total interest-bearing liabilities
1,856,260
8,108
1.75
2,036,215
12,846
2.53
Noninterest bearing liabilities:
Demand deposits
301,446
242,697
Other liabilities
8,032
7,636
Total liabilities
2,165,738
2,286,548
Shareholders' equity
176,785
161,426
Total liabilities & shareholders' equity
$
2,342,523
$
2,447,974
Net interest income
$
18,869
$
17,965
Net interest spread
3.20
%
2.79
%
Net interst rate margin (3)
3.46
3.10
(1)
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $321,000 and $380,000 for the quarters ended June 30, 2010 and 2009, respectively.
(2)
Non-taxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax in effect for the year. The tax-equivalent adjustments were $266,000 and $470,000 for the quarters ended June 30, 2010 and 2009, respectively.
(3)
Net interest income divided by average total interest-earning assets.
23
Six months ended June 30,
Restated
2010
2009
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
(in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
Assets
Interest-earning assets:
Taxable loans (1)
$
1,771,937
$
49,061
5.58
%
$
2,131,474
$
55,941
5.29
%
Tax-exempt loans (2)
28,220
1,309
9.35
60,139
2,718
9.11
Total loans
1,800,157
50,370
5.64
2,191,613
58,659
5.40
Taxable investments in debt and equity securities
279,103
3,845
2.78
124,429
2,445
3.96
Non-taxable investments in debt and equity
securities (2)
3,110
78
5.06
651
20
6.20
Short-term investments
114,993
191
0.33
11,570
30
0.52
Total securities and short-term investments
397,206
4,114
2.09
136,650
2,495
3.68
Total interest-earning assets
2,197,363
54,484
5.00
2,328,263
61,154
5.30
Noninterest-earning assets:
Cash and due from banks
12,667
35,014
Other assets
174,666
152,158
Allowance for loan losses
(45,025
)
(40,538
)
Total assets
$
2,339,671
$
2,474,897
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing transaction accounts
$
190,941
$
455
0.48
%
$
121,505
342
0.57
%
Money market accounts
654,615
2,847
0.88
626,709
3,023
0.97
Savings
9,691
17
0.35
9,222
18
0.39
Certificates of deposit
750,028
8,643
2.32
740,417
12,090
3.29
Total interest-bearing deposits
1,605,275
11,962
1.50
1,497,853
15,473
2.08
Subordinated debentures
85,081
2,469
5.85
85,081
2,661
6.31
Borrowed funds
177,880
2,329
2.64
461,713
7,681
3.35
Total interest-bearing liabilities
1,868,236
16,760
1.81
2,044,647
25,815
2.55
Noninterest-bearing liabilities:
Demand deposits
287,650
234,700
Other liabilities
7,777
7,792
Total liabilities
2,163,663
2,287,139
Shareholders' equity
176,008
187,758
Total liabilities & shareholders' equity
$
2,339,671
$
2,474,897
Net interest income
$
37,724
$
35,339
Net interest spread
3.19
%
2.75
%
Net interest rate margin (3)
3.46
3.06
(1)
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $945,000 and $797,000 for the six months ended June 30, 2010 and 2009, respectively.
(2)
Non-taxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax in effect for the year. The tax-equivalent adjustments were $499,000 and $995,000 for the six months ended June 30, 2010 and 2009, respectively.
(3)
Net interest income divided by average total interest-earning assets.
24
Rate/Volume
The following table sets forth, on a tax-equivalent basis for the periods indicated, a summary of the changes in interest income and interest expense resulting from changes in yield/rates and volume.
2010 compared to 2009 (Restated)
3 month
6 month
Increase (decrease) due to
Increase (decrease) due to
(in thousands)
Volume(1)
Rate(2)
Net
Volume(1)
Rate(2)
Net
Interest earned on:
Taxable loans
$
(5,006
)
$
993
$
(4,013
)
$
(9,827
)
$
2,947
$
(6,880
)
Nontaxable loans (3)
(718
)
115
(603
)
(1,479
)
70
(1,409
)
Taxable investments in debt
and equity securities
973
(334
)
639
2,307
(907
)
1,400
Nontaxable investments in debt
and equity securities (3)
55
(2
)
53
63
(5
)
58
Short-term investments
97
(7
)
90
176
(15
)
161
Total interest-earning assets
$
(4,599
)
$
765
$
(3,834
)
$
(8,760
)
$
2,090
$
(6,670
)
Interest paid on:
Interest-bearing transaction accounts
$
89
$
(24
)
$
65
$
171
$
(58
)
$
113
Money market accounts
119
(177
)
(58
)
131
(307
)
(176
)
Savings
1
(1
)
-
1
(2
)
(1
)
Certificates of deposit
(305
)
(1,631
)
(1,936
)
155
(3,602
)
(3,447
)
Subordinated debentures
-
(73
)
(73
)
-
(192
)
(192
)
Borrowed funds
(1,869
)
(867
)
(2,736
)
(3,975
)
(1,377
)
(5,352
)
Total interest-bearing liabilities
(1,965
)
(2,773
)
(4,738
)
(3,517
)
(5,538
)
(9,055
)
Net interest income
$
(2,634
)
$
3,538
$
904
$
(5,243
)
$
7,628
$
2,385
(1)
Change in volume multiplied by yield/rate of prior period.
(2)
Change in yield/rate multiplied by volume of prior period.
(3)
Nontaxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax rate in effect for each year.
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Provision for Loan Losses and Nonperforming Assets
The provision for loan losses in the second quarter of 2010 was $9.0 million compared to $13.8 million in the first quarter of 2010 and $9.1 million in the second quarter of 2009. The lower loan loss provision in the second quarter of 2010 compared to the first quarter of 2010 was due to fewer loan risk rating downgrades. The allowance for loan losses as a percentage of total loans was 2.55% at June 30, 2010 compared to 2.35% at December 31, 2009 and 2.10% at June 30, 2009. Management believes that the allowance for loan losses is adequate at June 30, 2010.
For the second quarter of 2010, the Company recorded net chargeoffs of $7.8 million, or 1.76%, of average portfolio loans on an annualized basis, compared to $12.7 million, or 2.83%, for the first quarter of 2010 and $6.6 million, or 1.22%, for the second quarter of 2009. Approximately 37% of the chargeoffs in the second quarter of 2010 were related to investor-owned commercial real estate loans, 20% were related to commercial and industrial loans, 23% were related to construction real estate loans. In spite of the second quarter 2010 chargeoffs in the commercial & industrial segment, the second quarter loss rate of this portfolio was relatively low at 30 basis points. For the six month period ended June 30, 2010, the Company recorded net chargeoffs of $20.5 million. Approximately 47% of the chargeoffs for the first six months of 2010 were related to investor-owned commercial real estate loans, and 31% were related to construction real estate loans.
At June 30, 2010, nonperforming loans were $46.6 million, or 2.63%, of total loans. This compares to $38.5 million, or 2.10%, at December 31, 2009 and $54.7 million, or 2.56%, at June 30, 2009. The nonperforming loans are comprised of approximately 38 relationships with the largest being a $4.2 million loan secured by a retail development in St. Louis. Five relationships comprise 42% of the nonperforming loans. Approximately 61% of the nonperforming loans are located in the St. Louis region. At June 30, 2010, there were no performing restructured loans that have been excluded from the nonperforming loan amounts.
25
Nonperforming loans based on Call Report codes were as follows:
(in thousands)
June 30, 2010
March 31, 2010
December 31, 2009
Construction, Real Estate/Land Acquisition and Development
$
18,897
$
20,119
$
21,682
Commercial Real Estate
18,481
26,485
9,384
Residential Real Estate
2,509
6,401
4,130
Commercial & Industrial
6,663
2,695
3,254
Consumer & Other
-
85
90
Total
$
46,550
$
55,785
$
38,540
The following table summarizes the changes in nonperforming loans by quarter.
2010
(in thousands)
2nd Qtr
1st Qtr
Total Year
Nonperforming loans beginning of period
$
55,785
$
38,540
$
38,540
Additions to nonaccrual loans
15,440
39,663
55,103
Additions to restructured loans
454
611
1,065
Chargeoffs
(8,314
)
(12,963
)
(21,277
)
Other principal reductions
(4,580
)
(2,739
)
(7,319
)
Moved to Other real estate
(11,350
)
(5,564
)
(16,914
)
Moved to Other bank owned assets
-
(955
)
(955
)
Moved to performing
-
(1,693
)
(1,693
)
Loans past due 90 days or more and still accruing interest
(885
)
885
-
Nonperforming loans end of period
$
46,550
$
55,785
$
46,550
Other real estate
Other real estate was $26.0 million at June 30, 2010 compared to $25.2 million at December 31, 2009 and $16.1 million at June 30, 2009. Included in the Other real estate is $2.4 million related to Valley Capital. The following table summarizes the changes in Other real estate since December 31, 2009.
2010
(in thousands)
2nd Qtr
1st Qtr
Total Year
Other real estate beginning of period
$
21,087
$
25,224
$
25,224
Additions and expenses capitalized
to prepare property for sale
11,350
5,564
16,914
Addition of Valley Capital ORE
-
113
113
Writedowns in fair value
(1,364
)
(574
)
(1,938
)
Sales
(5,049
)
(9,240
)
(14,289
)
Other real estate end of period
$
26,024
$
21,087
$
26,024
At June 30, 2010, Other real estate was comprised of 27% residential lots, 35% completed homes, and 38% commercial real estate. Of the total Other real estate, 47%, or 35 properties, are located in the Kansas City region, 44%, or 17 properties, are located in the St. Louis region and 9%, or 8 properties, are located in the Arizona region related to Valley Capital.
Second quarter additions include a $3.9 million commercial real estate property and a $2.3 million residential property with 34 condominium units.
Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Writedowns in fair value of Other real estate is recorded in Loan legal and other real estate expense which is reported as part of noninterest expense.
26
At June 30, 2010, nonperforming assets also included $850,000 of non-real estate repossessed assets.
Our nonperforming credits are concentrated in the construction, land development and commercial real estate segments and those areas remain stressed with persistent downward pressure on valuations. We continue to monitor our loan portfolio for signs of credit weakness in segments other than real estate. Our commercial and industrial portfolio has shown no significant signs of deterioration. While we have no significant nonperforming assets or past due loans in this sector, certain segments of the commercial and industrial portfolio may be adversely affected should the current economic recession continue for a protracted period of time.
The following table summarizes changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance charged to expense.
Three months ended June 30,
Six months ended June 30,
Restated
Restated
(in thousands)
2010
2009
2010
2009
Allowance at beginning of period
$
44,079
$
42,286
$
42,995
$
33,808
Loans charged off:
Commercial and industrial
1,666
278
2,196
2,466
Real estate:
Commercial
2,838
2,218
10,123
5,436
Construction
2,240
3,011
6,941
4,794
Residential
1,388
1,104
1,743
1,965
Consumer and other
182
24
274
42
Total loans charged off
8,314
6,635
21,277
14,703
Recoveries of loans previously charged off:
Commercial and industrial
20
1
62
5
Real estate:
Commercial
-
23
167
66
Construction
274
2
276
3
Residential
169
9
205
46
Consumer and other
70
9
70
11
Total recoveries of loans
533
44
780
131
Net loan chargeoffs
7,781
6,591
20,497
14,572
Provision for loan losses
8,960
9,073
22,760
25,532
Allowance at end of period
$
45,258
$
44,768
$
45,258
$
44,768
Average loans
$
1,777,919
$
2,171,613
$
1,800,157
$
2,191,613
Total portfolio loans
1,773,315
2,136,125
1,773,315
2,136,125
Nonperforming loans
46,550
54,699
46,550
54,699
Net chargeoffs to average loans (annualized)
1.76
%
1.22
%
2.30
%
1.34
Allowance for loan losses to loans
2.55
2.10
2.55
2.10
27
The following table presents the categories of nonperforming assets and other ratios as of the dates indicated.
June 30,
December 31
(in thousands)
2010
2009
Non-accrual loans
$
44,386
$
37,441
Loans past due 90 days or more
and still accruing interest
-
-
Restructured loans
2,164
1,099
Total nonperforming loans
46,550
38,540
Foreclosed property
26,024
25,224
Other bank owned assets
850
-
Total nonperforming assets
$
73,424
$
63,764
Total assets
$
2,272,729
$
2,365,655
Total portfolio loans
1,773,315
1,833,203
Total loans plus foreclosed property
1,800,189
1,858,427
Nonperforming loans to total loans
2.63
%
2.10
%
Nonperforming assets to total loans plus
foreclosed property
4.08
3.43
Nonperforming assets to total assets
3.23
2.70
Allowance for loan losses to nonperforming loans
97.00
%
112.00
%
Noninterest Income
Noninterest income increased $1.3 million, or 34%, from the second quarter of 2009 compared to the second quarter of 2010. The increase is primarily due to gains from the state tax credit activities.
For the six months ended June 30, 2010, noninterest income increased $2.5 million, or 38%, from the same period in 2009. The six month period ended June 30, 2009 includes a pre-tax loss of $530,000 realized from the termination of two interest rate swaps. Excluding this loss, the increase from the prior period is primarily due to gains from the state tax credit activities.
Wealth Management revenue
–
For the three months ended June 30, 2010, Wealth Management revenue from the Trust division increased $122,000, or 10%, compared to the same period in 2009. Trust revenues increased $212,000, or 9%, on a year-to-date basis from the same period in 2009. Assets under administration increased to $1.2 billion at June 30, 2010, an 11% increase from June 30, 2009 primarily due to market value increases.
Service charges on deposit accounts
– Decreases in Service charges on deposit accounts were primarily due to reduced overdraft and service charges on business checking accounts.
Sale of other real estate
– For the quarter ended June 30, 2010, we sold $5.0 million of Other real estate for a gain of $302,000. Year-to-date through June 30, 2010, we sold $14.3 million of Other real estate for a net gain of $290,000. For the year-to-date period in 2009, we sold $9.6 million of Other real estate for a net gain of $57,000.
State tax credit brokerage activities
–
For the quarter ended June 30, 2010, we recorded a gain of $851,000 compared to a gain of $109,000 in the second quarter of 2009. For the six months ended June 30, 2010, we recorded a gain of $1.4 million on state tax credit activity compared to a gain of $63,000 in the first half of 2009. For the six months ended June 30, 2010, gains of $1.2 million from the sale of state tax credits to clients and a positive fair value adjustment of $1.4 million were partially offset by a $1.2 million negative fair value adjustment on the interest rate caps used to economically hedge the tax credits. See Note 7 – Derivatives Instruments and Hedging Activities above for more information on the interest rate caps. For more detailed information on the fair value treatment of the state tax credits, see Note 9 – Fair Value Measurements.
Sale of investment securities
– During the first six months of 2010, the Company elected to reposition a portion of the investment portfolio and we sold approximately $95.1 million of securities realizing a $1.1
million gain on these sales. We reinvested the proceeds in U.S. Government sponsored enterprises and Residential mortgage-backed securities.
Miscellaneous income –
The year over year increase includes $237,000 from Bank Owned Life Insurance cash value and $257,000 related to the accretion of the indemnification asset as part of the Valley Capital acquisition. In the first six months of 2009, Miscellaneous income included a $530,000 loss realized from the termination of two interest rate swaps.
28
Noninterest Expense
Noninterest expenses were $14.1 million in the second quarter of 2010, an increase of $342,000, or 2%, from the second quarter of 2009. For the six months ended June 30, 2010, noninterest expense decreased $43.9 million, or 61%, from prior year. The decrease is due to a $45.4 million goodwill impairment charge related to the banking segment. Excluding the goodwill impairment charge, noninterest expenses increased $1.5 million, or 6%, compared to the first six months of 2009. The increase resulted from an increase in salaries and benefits and loan, legal and other real estate expense, offset by a decrease in FDIC insurance expense.
For the three and six months ended June 30, 2010, salaries and benefits increased primarily due to the recruitment of several prominent St. Louis bankers and the accrual of higher variable compensation expense.
For the three and six months ended June 30, 2010, increases in loan legal and other real estate were largely due to fair value adjustments on other real estate.
The decrease in FDIC Insurance was primarily due to the FDIC special assessment that occurred during the second quarter of 2009.
The Company’s efficiency ratio in the second quarter of 2010 was 60% compared to 65% in the second quarter of 2009. Excluding the goodwill impairment charge in 2009, the year-to-date efficiency ratio was 60% and 67%, in 2010 and 2009, respectively.
Income Taxes
In the first quarter of 2010, the Company concluded that minor changes in the Company’s estimated 2010 pre-tax results and changes in projected permanent items produced significant variability in the estimated annual effective tax rate. Accordingly, the Company has determined that the actual effective tax rate for the year-to-date period is the best estimate of the effective tax rate. The effective tax rate for 2010 could differ significantly from the effective tax rate for the first six months of 2010.
For the three months ended June 30, 2010, the Company’s income tax benefit, which includes both federal and state taxes, was $200,000 compared to a $1.7 million benefit for the same period in 2009. The combined federal and state effective income tax rates for the three and six months ended June 30, 2010 were 37.2% and 46.3%, respectively, compared to 102.4% and 8.0% for the same periods in 2009. The change in the effective tax rate is primarily the result of the $45.4 million nondeductible goodwill impairment charge in 2009.
The Company recognizes deferred tax assets only to the extent that they are expected to be used to reduce amounts that have been paid or will be paid to tax authorities. Management believes, based on all positive and negative evidence, that the deferred tax asset at June 30, 2010 is more likely-than-not to be realized, and accordingly, no valuation allowance has been recorded.
Liquidity and Capital Resources
Liquidity management
The objective of liquidity management is to ensure the Company has the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to meet its commitments as they become due. Typical demands on liquidity are deposit run-off from demand deposits, maturing time deposits which are not renewed, and fundings under credit commitments to customers. Funds are available from a number of sources, such as from the core deposit base and from loans and securities repayments and maturities. Additionally, liquidity is provided from sales of the securities portfolio, fed funds lines with correspondent banks, the Federal Reserve and the FHLB, the ability to acquire brokered deposits and the ability to sell loan participations to other banks. These alternatives are an important part of our liquidity plan and provide flexibility and efficient execution of the asset-liability management strategy.
29
Our Asset-Liability Management Committee oversees our liquidity position, the parameters of which are approved by the Board of Directors. Our liquidity management framework includes measurement of several key elements, such as the loan to deposit ratio, a liquidity ratio, and a dependency ratio. The Company’s liquidity framework also incorporates contingency planning to assess the nature and volatility of funding sources and to determine alternatives to these sources. While core deposits and loan and investment repayments are principal sources of liquidity, funding diversification is another key element of liquidity management and is achieved by strategically varying depositor types, terms, funding markets, and instruments.
Parent Company liquidity
The parent company’s liquidity is managed to provide the funds necessary to pay dividends to shareholders, service debt, invest in subsidiaries as necessary, and satisfy other operating requirements. The parent company’s primary funding sources to meet its liquidity requirements are dividends and other payments from subsidiaries and proceeds from the issuance of equity (i.e. stock option exercises).
On June 17, 2009, the Company filed a Shelf Registration statement on Form S-3 for up to $35.0 million of certain types of our securities. The Registration became effective on July 1, 2009. In January 2010, the Company issued $15.0 million in stock through a private offering and separately registered those shares in March 2010. The proceeds of the offering were injected into Enterprise to improve the Bank’s capital position. Proceeds from any additional offerings would be used for capital expenditures, repayment or refinancing of indebtedness or other securities from time to time, working capital, to make acquisitions, for general corporate purposes, or for the redemption of all or part of the preferred stock held by the U.S. Treasury as a result the Company’s participation in the Capital Purchase Program.
As of June 30, 2010, the Company had $82.6 million of outstanding subordinated debentures as part of nine Trust Preferred Securities Pools. These securities are classified as debt but are included in regulatory capital and the related interest expense is tax-deductible, which makes them a very attractive source of funding. Management believes our current level of cash at the holding company of approximately $19.5 million will be sufficient to meet all projected cash needs in 2010.
Enterprise liquidity
During the second quarter of 2010, we maintained a strong liquidity position and reduced our reliance on wholesale and volatile deposit sources. Money market and savings balances increased $46.6 million, offset by decreases of $8.2 million in noninterest bearing demand deposits, $4.3 million in interest-bearing checking deposits and $86.7 million in time deposits. The decline in time deposits included the loss of approximately $67 million of high rate accounts generated through a targeted campaign in 2009. Brokered time deposit balances declined $30.6 million. Loan balances declined $26.0 million and cash reserves declined $61.6 million. We also decreased our investment portfolio by $7.3 million.
Enterprise has a variety of funding sources available to increase financial flexibility. In addition to amounts currently borrowed, at June 30, 2010, Enterprise could borrow an additional $89.8 million from the FHLB of Des Moines under blanket loan pledges and an additional $237.1 million from the Federal Reserve Bank under a pledged loan agreement. Enterprise has unsecured federal funds lines with three correspondent banks totaling $30.0 million.
On July 9, 2010 Enterprise entered into an agreement with the FDIC to purchase approximately $256 million of loans originated and other real estate acquired from an Oklahoma bank with operations in Arizona. The acquisition was initially funded with cash on hand and short-term advances from the Federal Reserve and FHLB. The short-term advances are being replaced with $120 million of brokered time deposits at a weighted average rate of 1.29% and a weighted average term of 2 years. An additional $100 million of short-term internet time deposits and money market balances is expected to be obtained over the next 90 days. In total, management expects the long-term funding for this acquisition will have a weighted average rate of approximately 1.25% and a weighted average term of approximately 18 months.
Of the $260.0 million of the securities available for sale at June 30, 2010, $94.7 million was pledged as collateral for public deposits, treasury, tax and loan notes, and other requirements. The remaining $165.3 million could be pledged or sold to enhance liquidity, if necessary.
In July 2008, Enterprise joined the Certificate of Deposit Account Registry Service, or CDARS, which allows us to provide our customers with access to additional levels of FDIC insurance coverage. The Company considers the reciprocal deposits placed through the CDARS program as core funding and does not report the balances as brokered sources in its internal or external financial reports. As of June 30, 2010, the Bank had $157.5 million of reciprocal CDARS deposits outstanding. In addition to the reciprocal deposits available through CDARS, we also have access to the “one-way buy” program, which allows us to bid on the excess deposits of other CDARS member
banks. The Company will report any outstanding “one-way buy” funds as brokered funds in its internal and external financial reports. At June 30, 2010, we had no outstanding “one-way buy” deposits.
30
Because the Bank is “well-capitalized”, it has the ability to sell certificates of deposit through various national or regional brokerage firms, if needed. At June 30, 2010, we had $101.4 million of brokered certificates of deposit outstanding compared to $236.0 million outstanding at June 30, 2009, a decrease of $134.6 million and $156.2 million at December 31, 2009, a decrease of $54.8 million.
Over the normal course of business, the Company enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through the Company’s various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of the Company’s liquidity. The Company has $401.1 million in unused loan commitments as of June 30, 2010. While this commitment level would be difficult to fund given the Company’s current liquidity resources, the nature of these commitments is such that the likelihood of funding them is low.
Regulatory capital
The Company and Enterprise are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its bank affiliate must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The banking affiliate’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and its banking affiliate to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. To be categorized as “well capitalized”, banks must maintain minimum total risk-based (10%), Tier 1 risk-based (6%) and Tier 1 leverage ratios (5%). Management believes, as of June 30, 2010 and December 31, 2009, that the Company and Enterprise met all capital adequacy requirements to which they are subject.
The following table summarizes the Company’s risk-based capital and leverage ratios at the dates indicated:
At June 30,
At December 31,
(Dollars in thousands)
2010
2009
Tier 1 capital to risk weighted assets
11.93
%
10.67
%
Total capital to risk weighted assets
14.41
%
13.32
%
Leverage ratio (Tier 1 capital to average assets)
9.84
%
8.96
%
Tangible common equity to tangible assets
6.23
%
5.44
%
Tier 1 capital
$
229,837
$
215,099
Total risk-based capital
$
277,812
$
268,454
31
A reconciliation of shareholders’ equity to tangible common equity and total assets to tangible assets is provided in the table below. The Company believes the tangible common equity ratio is an important financial measure of capital strength even though it is considered to be a non-GAAP measure. The Company continues to exceed regulatory standards for “well-capitalized” institutions.
At June 30,
At December 31,
(In thousands)
2010
2009
Shareholders' equity
$
176,872
$
163,912
Less: Preferred stock
(32,154
)
(31,802
)
Less: Goodwill
(1,974
)
(1,974
)
Less: Intangible assets
(1,423
)
(1,643
)
Tangible common equity
$
141,321
$
128,493
Total assets
$
2,272,729
$
2,365,655
Less: Goodwill
(1,974
)
(1,974
)
Less: Intangible assets
(1,423
)
(1,643
)
Tangible assets
$
2,269,332
$
2,362,038
Tangible common equity to tangible assets
6.23
%
5.44
%
Critical Accounting Policies
The impact and any associated risks related to the Company’s critical accounting policies on business operations are discussed throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” where such policies affect our reported and expected financial results. For a detailed discussion on the application of these and other accounting policies, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
New Accounting Standards
FASB ASC Topic 860, “Transfers and Servicing”
On January 1, 2010, the Company adopted new authoritative guidance under ASC Topic 860 which requires additional information regarding transfers of financial assets and eliminates the concept of a “qualifying special-purpose entity,” changes the requirements for derecognizing financial assets, and requires additional disclosures. The adoption of this guidance did not have a material impact on our financial position, results of operations, cash flows or disclosures.
FASB ASU 2009-17, “Amendments to FASB Interpretation No. 46(R)”
On January 1, 2010, the Company adopted new authoritative guidance under this ASU, which requires ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity. Additionally, this guidance requires enhanced disclosures that will provide users of financial statements with more transparent information about an enterprise’s involvement in variable interest entities. The adoption of this guidance did not have a material impact on our financial position, results of operations, cash flows or disclosures.
FASB ASU 2010-06, “Improving Disclosures about Fair Value Measurements”
This ASU requires additional fair value disclosures including disclosing the amounts of significant transfers in and out of Level 1 and 2 fair value measurements and to describe the reasons for the transfers. In addition, the guidance also requires disclosures about gross purchases, sales, issuances and settlement activity in the Level 3 rollfoward. The Company has applied the disclosure requirements as of January 1, 2010, except for the detailed Level 3 rollforward disclosure, which will be effective for interim and annual periods beginning after December 15, 2010. ASU 2010-06 concerns disclosure only and will not have a material impact on the Company’s financial position, results of operations, cash flows, or disclosures.
32
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The disclosures set forth in this item are qualified by the section captioned “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995” included in Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth elsewhere in this report.
Market risk arises from exposure to changes in interest rates and other relevant market rate or price risk. The Company faces market risk in the form of interest rate risk through transactions other than trading activities. Market risk from these activities, in the form of interest rate risk, is measured and managed through a number of methods. The Company uses financial modeling techniques to measure interest rate risk. These techniques measure the sensitivity of future earnings due to changing interest rate environments. Guidelines established by the Asset/Liability Management Committees and approved by the Company’s Board of Directors are used to monitor exposure of earnings at risk. General interest rate movements are used to develop sensitivity as the Company feels it has no primary exposure to a specific point on the yield curve. These limits are based on the Company’s exposure to a 100 basis points and 200 basis points immediate and sustained parallel rate move, either upward or downward.
Interest rate simulations for June 30, 2010 demonstrate that a rising rate environment will initially have a negative impact on net interest income because the Enterprise prime rate is set higher than the market prime rate and will not increase with the cost of our deposits and other interest-bearing liabilities.
The following table represents the Company’s estimated interest rate sensitivity and periodic and cumulative gap positions calculated as of June 30, 2010.
Beyond
5 years
or no stated
(in thousands)
Year 1
Year 2
Year 3
Year 4
Year 5
maturity
Total
Interest-Earning Assets
Securities available for sale
$
89,101
$
34,976
$
37,400
$
21,440
$
1,464
$
75,580
$
259,961
Other investments
-
-
-
-
13,060
13,060
Interest-bearing deposits
66,347
-
-
-
-
-
66,347
Federal funds sold
30
-
-
-
-
-
30
Loans (1)
1,146,923
185,335
262,025
102,801
776
75,455
1,773,315
Loans held for sale
2,518
-
-
-
-
-
2,518
Total interest-earning assets
$
1,304,919
$
220,311
$
299,425
$
124,241
$
2,240
$
164,095
$
2,115,231
Interest-Bearing Liabilities
Savings, NOW and Money market deposits
$
885,862
$
-
$
-
$
-
$
-
$
-
$
885,862
Certificates of deposit
523,119
68,986
27,130
20,268
-
2,839
642,342
Subordinated debentures
42,374
14,433
28,274
-
-
-
85,081
Other borrowings
77,781
22,000
-
-
-
80,000
179,781
Total interest-bearing liabilities
$
1,529,136
$
105,419
$
55,404
$
20,268
$
-
$
82,839
$
1,793,066
Interest-sensitivity GAP
GAP by period
$
(224,217
)
$
114,892
$
244,021
$
103,973
$
2,240
$
81,256
$
322,165
Cumulative GAP
$
(224,217
)
$
(109,325
)
$
134,696
$
238,669
$
240,909
$
322,165
$
322,165
Ratio of interest-earning assets to
interest-bearing liabilities
Periodic
0.85
2.09
5.40
6.13
-
1.98
1.18
Cumulative GAP as of June 30, 2010
0.85
0.93
1.08
1.14
1.14
1.18
1.18
(1) Adjusted for the impact of the interest rate swaps.
33
ITEM 4: CONTROLS AND PROCEDURES
As of June 30, 2010, under the supervision and with the participation of the Company’s Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2010, to ensure that information required to be disclosed in the Company’s periodic SEC filings is processed, recorded, summarized and reported when required. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal controls that have materially affected, or are reasonably likely to materially affect, those controls.
PART II – OTHER INFORMATION
ITEM 1A: RISK FACTORS
Other than the additional risk factor mentioned below, there are no material changes from the risk factors set forth under Part I, Item IA. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009.
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), was signed into law by President Obama on July 21, 2010. The Dodd-Frank Act represents a comprehensive overhaul of the financial services industry within the United States, establishes the new federal Bureau of Consumer Financial Protection (the “BCFP”), and will require the BCFP and other federal agencies to implement many new rules. At this time, it is difficult to predict the extent to which the Dodd-Frank Act or the resulting regulations will impact the Company’s business. However, compliance with these new laws and regulations will result in additional costs, which may adversely impact the Company’s results of operations, financial condition or liquidity, any of which may impact the market price of the Parent’s common stock.
34
ITEM 6: EXHIBITS
Exhibit
Number
Description
Registrant herby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of Registrant and its consolidated subsidiaries.
10.1
Loan Sale Agreement dated July 9, 2010 by and between the Federal Deposit Insurance
Corporation, as Receiver for Home National Bank, Blackwell, Oklahoma and Enterprise Bank & Trust
*31.1
Chief Executive Officer’s Certification required by Rule 13(a)-14(a).
*31.2
Chief Financial Officer’s Certification required by Rule 13(a)-14(a).
**32.1
Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
**32.2
Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
* Filed herewith
** Furnished herewith. Notwithstanding any incorporation of this Quarterly Statement on Form 10-Q in any other filing by the Registrant, Exhibits furnished herewith and designated with two (**) shall not be deemed incorporated by reference to any other filing unless specifically otherwise set forth herein.
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Clayton, State of Missouri on the day of August 6, 2010.
ENTERPRISE FINANCIAL SERVICES CORP
By:
/s/ Peter F. Benoist
Peter F. Benoist
Chief Executive Officer
By:
/s/ Frank H. Sanfilippo
Frank H. Sanfilippo
Chief Financial Officer
36