Companies:
10,796
total market cap:
$142.973 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
First Financial Bank
FFBC
#4079
Rank
$3.02 B
Marketcap
๐บ๐ธ
United States
Country
$28.94
Share price
-0.52%
Change (1 day)
31.19%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
First Financial Bank
Quarterly Reports (10-Q)
Financial Year FY2014 Q1
First Financial Bank - 10-Q quarterly report FY2014 Q1
Text size:
Small
Medium
Large
Table of Contents
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2014
OR
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to ____________________
Commission file number
001-34762
FIRST FINANCIAL BANCORP.
(Exact name of registrant as specified in its charter)
Ohio
31-1042001
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
255 East Fifth Street, Suite 700
Cincinnati, Ohio
45202
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code
(877) 322-9530
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Exchange Act).
Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
Outstanding at May 6, 2014
Common stock, No par value
57,708,794
Table of Contents
FIRST FINANCIAL BANCORP.
INDEX
Page No.
Part I - FINANCIAL INFORMATION
Item 1 - Financial Statements
Consolidated Balance Sheets - March 31, 2014 (unaudited) and December 31, 201
3
1
Consolidated Statements of Income - Three Months Ended March 31, 2014 and 2013 (unaudited)
2
Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2014 and 2013 (unaudited)
3
Consolidated Statements of Changes in Shareholders’ Equity - Three Months Ended March 31, 2014 and 2013 (unaudited)
4
Consolidated Statements of Cash Flows - Three Months Ended March 31, 2014 and 2013 (unaudited)
5
Notes to Consolidated Financial Statements (unaudited)
6
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
50
Item 4 - Controls and Procedures
51
Part II - OTHER INFORMATION
Item 1 - Legal Proceedings
52
Item 1A - Risk Factors
52
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
53
Item 6 - Exhibits
54
Signatures
55
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM I - FINANCIAL STATEMENTS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
March 31,
2014
December 31,
2013
(Unaudited)
Assets
Cash and due from banks
$
161,515
$
117,620
Interest-bearing deposits with other banks
9,681
25,830
Investment securities available-for-sale, at market value (cost
$887,692
at March 31, 2014 and $945,052 at December 31, 2013)
862,526
913,601
Investment securities held-to-maturity (market value
$885,327
at March 31, 2014 and $824,985 at December 31, 2013)
890,806
837,272
Other investments
47,659
47,427
Loans held for sale
6,171
8,114
Loans
Commercial
1,118,057
1,035,668
Real estate-construction
87,996
80,741
Real estate-commercial
1,513,891
1,496,987
Real estate-residential
360,671
352,931
Installment
44,911
47,133
Home equity
374,427
376,454
Credit card
34,458
35,592
Lease financing
79,792
80,135
Total loans - excluding covered loans
3,614,203
3,505,641
Less: Allowance for loan and lease losses - uncovered
43,023
43,829
Net loans - excluding covered loans
3,571,180
3,461,812
Covered loans
409,405
457,873
Less: Allowance for loan and lease losses - covered
10,573
18,901
Net loans – covered
398,832
438,972
Net loans
3,970,012
3,900,784
Premises and equipment
135,105
137,110
Goodwill
95,050
95,050
Other intangibles
5,566
5,924
FDIC indemnification asset
39,003
45,091
Accrued interest and other assets
275,995
283,390
Total assets
$
6,499,089
$
6,417,213
Liabilities
Deposits
Interest-bearing
$
1,102,029
$
1,125,723
Savings
1,639,495
1,612,005
Time
956,049
952,327
Total interest-bearing deposits
3,697,573
3,690,055
Noninterest-bearing
1,122,816
1,147,452
Total deposits
4,820,389
4,837,507
Federal funds purchased and securities sold under agreements to repurchase
112,293
94,749
Federal Home Loan Bank short-term borrowings
722,800
654,000
Total short-term borrowings
835,093
748,749
Long-term debt
60,163
60,780
Total borrowed funds
895,256
809,529
Accrued interest and other liabilities
92,097
88,016
Total liabilities
5,807,742
5,735,052
Shareholders' equity
Common stock - no par value
Authorized - 160,000,000 shares; Issued - 68,730,731 shares in 2014 and 2013
573,243
577,076
Retained earnings
330,672
324,192
Accumulated other comprehensive loss
(27,648
)
(31,281
)
Treasury stock, at cost, 11,020,794 shares in 2014 and 11,197,685 shares in 2013
(184,920
)
(187,826
)
Total shareholders' equity
691,347
682,161
Total liabilities and shareholders' equity
$
6,499,089
$
6,417,213
See Notes to Consolidated Financial Statements.
1
Table of Contents
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
Three months ended
March 31,
2014
2013
Interest income
Loans, including fees
$
49,147
$
56,025
Investment securities
Taxable
10,437
8,376
Tax-exempt
810
580
Total interest on investment securities
11,247
8,956
Other earning assets
(1,406
)
(1,472
)
Total interest income
58,988
63,509
Interest expense
Deposits
3,316
3,860
Short-term borrowings
329
329
Long-term borrowings
524
654
Total interest expense
4,169
4,843
Net interest income
54,819
58,666
Provision for loan and lease losses - uncovered
1,159
3,041
Provision for loan and lease losses - covered
(2,192
)
9,042
Net interest income after provision for loan and lease losses
55,852
46,583
Noninterest income
Service charges on deposit accounts
4,772
4,717
Trust and wealth management fees
3,746
3,950
Bankcard income
2,433
2,433
Net gains from sales of loans
396
706
Gains on sales of investment securities
50
1,536
FDIC loss sharing income
(508
)
8,934
Accelerated discount on covered loans
1,015
1,935
Other
2,271
2,487
Total noninterest income
14,175
26,698
Noninterest expenses
Salaries and employee benefits
25,261
27,329
Net occupancy
5,299
6,165
Furniture and equipment
2,077
2,371
Data processing
2,858
2,469
Marketing
786
897
Communication
623
833
Professional services
1,724
1,803
State intangible tax
644
1,014
FDIC assessments
1,134
1,125
Loss (gain) - other real estate owned
418
502
Loss (gain) - covered other real estate owned
33
(157
)
Loss sharing expense
1,569
2,286
Other
5,416
6,469
Total noninterest expenses
47,842
53,106
Income before income taxes
22,185
20,175
Income tax expense
7,081
6,351
Net income
$
15,104
$
13,824
Net earnings per common share - basic
$
0.26
$
0.24
Net earnings per common share - diluted
$
0.26
$
0.24
Cash dividends declared per share
$
0.15
$
0.28
Average common shares outstanding - basic
57,091,604
57,439,029
Average common shares outstanding - diluted
57,828,179
58,283,467
See Notes to Consolidated Financial Statements.
2
Table of Contents
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Three months ended
March 31,
2014
2013
Net income
$
15,104
$
13,824
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on investment securities arising during the period
3,862
(3,357
)
Change in retirement obligation
237
445
Unrealized gain (loss) on derivatives
(457
)
126
Unrealized gain (loss) on foreign currency exchange
(9
)
(12
)
Other comprehensive income (loss)
3,633
(2,798
)
Comprehensive income
$
18,737
$
11,026
See Notes to Consolidated Financial Statements.
3
Table of Contents
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Dollars in thousands except per share data)
(Unaudited)
Common Stock
Common Stock
Retained
Accumulated other comprehensive
Treasury stock
Shares
Amount
Earnings
income (loss)
Shares
Amount
Total
Balance at January 1, 2013
68,730,731
$
579,293
$
330,004
$
(18,677
)
(10,684,496
)
$
(180,195
)
$
710,425
Net income
13,824
13,824
Other comprehensive income (loss)
(2,798
)
(2,798
)
Cash dividends declared:
Common stock at $0.28 per share
(16,193
)
(16,193
)
Purchase of common stock
(249,000
)
(3,831
)
(3,831
)
Excess tax benefit on share-based compensation
73
73
Exercise of stock options, net of shares purchased
(479
)
20,370
343
(136
)
Restricted stock awards, net of forfeitures
(4,460
)
211,318
3,623
(837
)
Share-based compensation expense
1,087
1,087
Balance at March 31, 2013
68,730,731
$
575,514
$
327,635
$
(21,475
)
(10,701,808
)
$
(180,060
)
$
701,614
Balance at January 1, 2014
68,730,731
$
577,076
$
324,192
$
(31,281
)
(11,197,685
)
$
(187,826
)
$
682,161
Net income
15,104
15,104
Other comprehensive income (loss)
3,633
3,633
Cash dividends declared:
Common stock at $0.15 per share
(8,624
)
(8,624
)
Purchase of common stock
(40,255
)
(697
)
(697
)
Excess tax benefit on share-based compensation
254
254
Exercise of stock options, net of shares purchased
(703
)
33,794
564
(139
)
Restricted stock awards, net of forfeitures
(4,194
)
183,352
3,039
(1,155
)
Share-based compensation expense
810
810
Balance at March 31, 2014
68,730,731
$
573,243
$
330,672
$
(27,648
)
(11,020,794
)
$
(184,920
)
$
691,347
See Notes to Consolidated Financial Statements.
4
Table of Contents
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Three months ended
March 31,
2014
2013
Operating activities
Net income
$
15,104
$
13,824
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan and lease losses
(1,033
)
12,083
Depreciation and amortization
3,178
3,875
Stock-based compensation expense
810
1,087
Pension (income) expense
(253
)
15
Net amortization of premiums/accretion of discounts on investment securities
1,730
3,788
Gains on sales of investment securities
(50
)
(1,536
)
Originations of loans held for sale
(18,297
)
(47,969
)
Net gains from sales of loans held for sale
(396
)
(706
)
Proceeds from sales of loans held for sale
19,012
35,868
Deferred income taxes
0
(2,114
)
Increase in interest receivable
(2,663
)
(1,660
)
Increase in cash surrender value of life insurance
(418
)
(423
)
Increase in prepaid expenses
(892
)
(2,501
)
Decrease in indemnification asset
6,088
7,179
Decrease in accrued expenses
(7,760
)
(6,215
)
Decrease in interest payable
(130
)
(282
)
Other
(906
)
7,583
Net cash provided by operating activities
13,124
21,896
Investing activities
Proceeds from sales of securities available-for-sale
92,573
48,686
Proceeds from calls, paydowns and maturities of securities available-for-sale
26,247
53,351
Purchases of securities available-for-sale
(61,081
)
(54,838
)
Proceeds from calls, paydowns and maturities of securities held-to-maturity
22,584
51,591
Purchases of securities held-to-maturity
(67,350
)
0
Net decrease in interest-bearing deposits with other banks
16,149
23,171
Net increase in loans and leases - excluding covered loans
(110,107
)
(72,053
)
Net decrease in covered assets
41,574
44,904
Proceeds from disposal of other real estate owned
12,082
5,500
Purchases of premises and equipment
(1,567
)
(3,857
)
Net cash (used in) provided by investing activities
(28,896
)
96,455
Financing activities
Net decrease in total deposits
(17,118
)
(134,493
)
Net increase in short-term borrowings
86,344
8,493
Payments on long-term borrowings
(610
)
(697
)
Cash dividends paid on common stock
(8,570
)
(16,149
)
Treasury stock purchase
(697
)
(3,831
)
Proceeds from exercise of stock options
64
0
Excess tax benefit on share-based compensation
254
73
Net cash provided by (used in) financing activities
59,667
(146,604
)
Cash and due from banks:
Net increase (decrease) in cash and due from banks
43,895
(28,253
)
Cash and due from banks at beginning of period
117,620
134,502
Cash and due from banks at end of period
$
161,515
$
106,249
See Notes to Consolidated Financial Statements.
5
Table of Contents
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
The Consolidated Financial Statements of First Financial Bancorp. (First Financial or the Company), a bank holding company principally serving Ohio, Indiana and Kentucky, include the accounts and operations of First Financial and its wholly-owned subsidiary – First Financial Bank, N.A. (First Financial Bank or the Bank). All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior periods’ amounts have been made to conform to the current period’s presentation and had no effect on net earnings.
The preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles (GAAP) requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.
These estimates, assumptions and judgments are inherently subjective and may be susceptible to significant change. Actual realized amounts could differ materially from these estimates.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and serve to update the First Financial Bancorp. Annual Report on Form 10-K (Form 10-K) for the year ended
December 31, 2013
. These interim financial statements may not include all information and notes necessary to constitute a complete set of financial statements under GAAP applicable to annual periods and accordingly should be read in conjunction with the financial information contained in the Form 10-K. Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of
December 31, 2013
, has been derived from the audited financial statements in the Company’s 2013 Form 10-K.
NOTE 2: RECENTLY ADOPTED AND ISSUED ACCOUNTING STANDARDS
In January 2014, the FASB issued an update (ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure) which clarifies when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be de-recognized and the real estate property recognized
. The provisions of ASU 2014-04 become effective for First Financial for the interim reporting period ended March 31, 2015. First Financial does not anticipate this update will have a material impact on its Consolidated Financial Statements.
NOTE 3: INVESTMENTS
The following is a summary of held-to-maturity and available-for-sale investment securities as of
March 31, 2014
:
Held-to-Maturity
Available-for-Sale
(Dollars in thousands)
Amortized
Cost
Unrealized
Gain
Unrealized
Loss
Market
Value
Amortized
Cost
Unrealized
Gain
Unrealized
Loss
Market
Value
U.S. Treasuries
$
0
$
0
$
0
$
0
$
97
$
0
$
(4
)
$
93
Securities of U.S. government agencies and corporations
18,603
0
(535
)
18,068
9,978
0
(249
)
9,729
Mortgage-backed securities
829,311
2,906
(7,924
)
824,293
696,800
4,862
(24,414
)
677,248
Obligations of state and other political subdivisions
25,512
195
(734
)
24,973
31,121
9
(2,606
)
28,524
Asset-backed securities
0
0
0
0
49,529
1
(100
)
49,430
Other securities
17,380
613
0
17,993
100,167
645
(3,310
)
97,502
Total
$
890,806
$
3,714
$
(9,193
)
$
885,327
$
887,692
$
5,517
$
(30,683
)
$
862,526
6
Table of Contents
The following is a summary of held-to-maturity and available-for-sale investment securities as of
December 31, 2013
:
Held-to-Maturity
Available-for-Sale
(Dollars in thousands)
Amortized
Cost
Unrealized
Gain
Unrealized
Loss
Market
Value
Amortized
Cost
Unrealized
Gain
Unrealized
Loss
Market
Value
U.S. Treasuries
$
0
$
0
$
0
$
0
$
97
$
0
$
(7
)
$
90
Securities of U.S. government agencies and corporations
18,981
0
(791
)
18,190
9,980
0
(404
)
9,576
Mortgage-backed securities
775,025
1,337
(12,229
)
764,133
678,267
5,372
(28,593
)
655,046
Obligations of state and other political subdivisions
25,788
152
(1,039
)
24,901
33,410
10
(3,097
)
30,323
Asset-backed securities
0
0
0
0
114,209
1
(616
)
113,594
Other securities
17,478
283
0
17,761
109,089
262
(4,379
)
104,972
Total
$
837,272
$
1,772
$
(14,059
)
$
824,985
$
945,052
$
5,645
$
(37,096
)
$
913,601
The following table provides a summary of investment securities by estimated weighted average life as of
March 31, 2014
. Estimated lives on certain investment securities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Held-to-Maturity
Available-for-Sale
(Dollars in thousands)
Amortized
Cost
Market
Value
Amortized
Cost
Market
Value
Due in one year or less
$
156
$
158
$
7,060
$
7,359
Due after one year through five years
365,819
364,424
290,533
289,018
Due after five years through ten years
399,321
394,238
256,653
247,950
Due after ten years
125,510
126,507
333,446
318,199
Total
$
890,806
$
885,327
$
887,692
$
862,526
The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:
March 31, 2014
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Securities of U.S. government agencies and corporations
$
27,887
$
(564
)
$
0
$
0
$
27,887
$
(564
)
Mortgage-backed securities
677,538
(15,392
)
281,627
(15,271
)
959,165
(30,663
)
Obligations of state and other political subdivisions
50,100
(2,440
)
17,248
(1,982
)
67,348
(4,422
)
Asset-backed securities
48,937
(100
)
0
0
48,937
(100
)
Other securities
39,102
(1,306
)
7,777
(509
)
46,879
(1,815
)
Total
$
843,564
$
(19,802
)
$
306,652
$
(17,762
)
$
1,150,216
$
(37,564
)
7
Table of Contents
December 31, 2013
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
(Dollars in thousands)
Value
Loss
Value
Loss
Value
Loss
Securities of U.S. government agencies and corporations
$
27,851
$
(970
)
$
0
$
0
$
27,851
$
(970
)
Mortgage-backed securities
966,718
(32,432
)
108,929
(6,101
)
1,075,647
(38,533
)
Obligations of state and other political subdivisions
66,502
(5,294
)
1,935
(46
)
68,437
(5,340
)
Asset-backed securities
93,355
(616
)
0
0
93,355
(616
)
Other securities
54,866
(2,142
)
7,798
(561
)
62,664
(2,703
)
Total
$
1,209,292
$
(41,454
)
$
118,662
$
(6,708
)
$
1,327,954
$
(48,162
)
Gains and losses on debt securities are generally due to fluctuations in current market yields relative to the yields of the debt securities at their amortized cost. All securities with unrealized losses are reviewed quarterly to determine if any impairment is considered other than temporary, requiring a write-down to fair value. First Financial considers the percentage loss on a security, duration of the loss, average life or duration of the security, credit rating of the security as well as payment performance and the Company's intent and ability to hold the security to maturity when determining whether any impairment is other than temporary. At this time First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell debt securities temporarily impaired prior to maturity or recovery of the recorded value. First Financial had no other than temporary impairment related to its investment securities portfolio as of
March 31, 2014
or
December 31, 2013
.
For further detail on the fair value of investment securities, see Note 15 – Fair Value Disclosures.
NOTE 4: LOANS - EXCLUDING COVERED LOANS
First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Lending activities are primarily concentrated in Ohio, Indiana and Kentucky, where the Bank currently operates banking centers. Additionally, First Financial provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector throughout the United States.
Credit Quality.
To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate allowance for loan and lease losses, First Financial utilizes the following categories of credit grades:
Pass
- Higher quality loans that do not fit any of the other categories described below.
Special Mention
- First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.
Substandard
- First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.
Doubtful
- First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
8
Table of Contents
The credit grades described above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.
First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by ninety days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a troubled debt restructuring (TDR) are also classified as nonperforming.
Commercial and consumer credit exposure by risk attribute was as follows:
As of March 31, 2014
Real Estate
(Dollars in thousands)
Commercial
Construction
Commercial
Total
Pass
$
1,070,038
$
86,128
$
1,445,777
$
2,601,943
Special Mention
27,331
65
16,168
43,564
Substandard
20,688
1,803
51,946
74,437
Doubtful
0
0
0
0
Total
$
1,118,057
$
87,996
$
1,513,891
$
2,719,944
(Dollars in thousands)
Real Estate
Residential
Installment
Home Equity
Other
Total
Performing
$
352,514
$
44,512
$
371,727
$
114,250
$
883,003
Nonperforming
8,157
399
2,700
0
11,256
Total
$
360,671
$
44,911
$
374,427
$
114,250
$
894,259
As of December 31, 2013
Real Estate
(Dollars in thousands)
Commercial
Construction
Commercial
Total
Pass
$
991,161
$
78,872
$
1,422,215
$
2,492,248
Special Mention
23,053
65
23,832
46,950
Substandard
21,454
1,804
50,940
74,198
Doubtful
0
0
0
0
Total
$
1,035,668
$
80,741
$
1,496,987
$
2,613,396
(Dollars in thousands)
Real Estate
Residential
Installment
Home Equity
Other
Total
Performing
$
344,325
$
46,559
$
373,472
$
115,727
$
880,083
Nonperforming
8,606
574
2,982
0
12,162
Total
$
352,931
$
47,133
$
376,454
$
115,727
$
892,245
9
Table of Contents
Delinquency.
Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the date of the scheduled payment.
Loan delinquency, including loans classified as nonaccrual, was as follows:
As of March 31, 2014
(Dollars in thousands)
30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
Current
Total
> 90 days
past due
and
accruing
Loans
Commercial
$
1,040
$
160
$
6,846
$
8,046
$
1,110,011
$
1,118,057
$
0
Real estate - construction
0
0
223
223
87,773
87,996
0
Real estate - commercial
9,038
3,619
10,972
23,629
1,490,262
1,513,891
0
Real estate - residential
2,047
35
4,830
6,912
353,759
360,671
0
Installment
265
84
216
565
44,346
44,911
0
Home equity
579
112
1,405
2,096
372,331
374,427
0
Other
343
172
209
724
113,526
114,250
209
Total
$
13,312
$
4,182
$
24,701
$
42,195
$
3,572,008
$
3,614,203
$
209
As of December 31, 2013
(Dollars in thousands)
30 - 59
days
past due
60 - 89
days
past due
> 90 days
past due
Total
past
due
Current
Total
> 90 days
past due and accruing
Loans
Commercial
$
2,016
$
161
$
7,136
$
9,313
$
1,026,355
$
1,035,668
$
0
Real estate - construction
0
0
223
223
80,518
80,741
0
Real estate - commercial
7,800
4,269
12,732
24,801
1,472,186
1,496,987
0
Real estate - residential
2,030
685
5,526
8,241
344,690
352,931
0
Installment
213
40
379
632
46,501
47,133
0
Home equity
985
292
1,648
2,925
373,529
376,454
0
Other
680
144
218
1,042
114,685
115,727
218
Total
$
13,724
$
5,591
$
27,862
$
47,177
$
3,458,464
$
3,505,641
$
218
Nonaccrual.
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are ninety days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors such as insufficient collateral value. The accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed when a loan is classified as nonaccrual. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan may be placed back on accrual status if collection of future principal and interest payments is no longer doubtful.
Troubled Debt Restructurings.
A loan modification is considered a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.
TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.
10
Table of Contents
First Financial had
231
TDRs totaling
$28.0 million
at
March 31, 2014
, including
$13.4 million
on accrual status and
$14.6 million
classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs at
March 31, 2014
. At
March 31, 2014
, the allowance for loan and lease losses included reserves of
$3.4 million
related to TDRs. For the three months ended
March 31, 2014
, First Financial charged off $
0.7 million
for the portion of TDRs determined to be uncollectible. Additionally, at
March 31, 2014
, approximately
$8.4 million
of accruing TDRs have been performing in accordance with the restructured terms for more than one year.
First Financial had
217
TDRs totaling
$28.1 million
at
December 31, 2013
, including
$15.1 million
of loans on accrual status and
$13.0 million
classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At
December 31, 2013
, the allowance for loan and lease losses included reserves of
$4.4 million
related to TDRs. For the year ended
December 31, 2013
, First Financial charged off
$2.8 million
for the portion of TDRs determined to be uncollectible. At
December 31, 2013
, approximately
$9.0 million
of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.
The following tables provide information on loan modifications classified as TDRs during the three months ended
March 31, 2014
and
2013
.
Three months ended
March 31, 2014
March 31, 2013
(Dollars in thousands)
Number of loans
Pre-modification loan balance
Period end balance
Number of loans
Pre-modification loan balance
Period end balance
Commercial
3
$
73
$
73
6
$
7,568
$
7,561
Real estate - construction
0
0
0
0
0
0
Real estate - commercial
6
1,857
1,849
4
1,592
1,588
Real estate - residential
9
545
539
21
1,373
1,320
Installment
1
3
3
8
138
130
Home equity
8
247
246
24
801
798
Total
27
$
2,725
$
2,710
63
$
11,472
$
11,397
The following table provides information on how TDRs were modified during the three months ended
March 31, 2014
and
2013
.
Three months ended
March 31,
(2)
(Dollars in thousands)
2014
2013
Extended maturities
$
669
$
8,481
Adjusted interest rates
293
568
Combination of rate and maturity changes
1,253
98
Forbearance
66
0
Other
(1)
429
2,250
Total
$
2,710
$
11,397
(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions
(2) Balances are as of period end
First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are
ninety
days or more past due on any principal or interest payments for a TDR, or who prematurely terminates a restructured loan agreement without satisfying the contractual principal balance (for example, in a deed-in-lieu arrangement), is considered to be in payment default of the terms of the TDR agreement.
11
Table of Contents
The following table provides information on TDRs for which there was a payment default during the period that occurred within twelve months of the loan modification:
March 31,
2014
2013
(Dollars in thousands)
Number of Loans
Period End Balance
Number of Loans
Period End Balance
Commercial
1
$
143
2
$
85
Real estate - construction
0
0
0
0
Real estate - commercial
0
0
1
72
Real estate - residential
0
0
2
119
Installment
1
1
1
16
Home equity
1
24
1
54
Total
3
$
168
7
$
346
Impaired Loans.
Loans classified as nonaccrual and loans modified as TDRs are considered impaired. The following table provides information on nonaccrual loans, TDRs and total impaired loans.
(Dollars in thousands)
March 31, 2014
December 31, 2013
Impaired loans
Nonaccrual loans
(1)
Commercial
$
7,097
$
7,934
Real estate-construction
223
223
Real estate-commercial
16,758
17,286
Real estate-residential
8,157
8,606
Installment
399
574
Home equity
2,700
2,982
Other
0
0
Nonaccrual loans
(1)
35,334
37,605
Accruing troubled debt restructurings
13,400
15,094
Total impaired loans
$
48,734
$
52,699
(1) Nonaccrual loans include nonaccrual TDRs of
$14.6 million
and
$13.0 million
as of March 31, 2014 and December 31, 2013, respectively.
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Interest income effect on impaired loans
Gross amount of interest that would have been recorded under original terms
$
809
$
1,122
Interest included in income
Nonaccrual loans
75
214
Troubled debt restructurings
109
101
Total interest included in income
184
315
Net impact on interest income
$
625
$
807
Commitments outstanding to borrowers with nonaccrual loans
$
0
$
2,691
First Financial individually reviews all impaired commercial loan relationships greater than
$250,000
, as well as consumer loan TDRs greater than
$100,000
, to determine if a specific allowance is necessary based on the borrower’s overall financial condition,
12
Table of Contents
resources and payment record, support from guarantors and the realizable value of any collateral. Specific allowances are based on expected cash flows, discounted using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.
First Financial's investment in impaired loans was as follows:
As of March 31, 2014
(Dollars in thousands)
Current Balance
Contractual
Principal
Balance
Related
Allowance
Average
Current
Balance
YTD Interest
Income
Recognized
Loans with no related allowance recorded
Commercial
$
5,203
$
7,086
$
0
$
5,208
$
24
Real estate - construction
223
443
0
223
0
Real estate - commercial
11,498
15,188
0
11,927
65
Real estate - residential
9,876
11,448
0
10,083
42
Installment
465
492
0
554
2
Home equity
2,932
3,832
0
3,070
12
Other
0
0
0
0
0
Total
30,197
38,489
0
31,065
145
Loans with an allowance recorded
Commercial
5,813
7,925
1,383
6,413
9
Real estate - construction
0
0
0
0
0
Real estate - commercial
10,478
13,411
2,800
11,058
19
Real estate - residential
2,145
2,212
368
2,081
10
Installment
0
0
0
0
0
Home equity
101
101
2
101
1
Other
0
0
0
0
0
Total
18,537
23,649
4,553
19,653
39
Total
Commercial
11,016
15,011
1,383
11,621
33
Real estate - construction
223
443
0
223
0
Real estate - commercial
21,976
28,599
2,800
22,985
84
Real estate - residential
12,021
13,660
368
12,164
52
Installment
465
492
0
554
2
Home equity
3,033
3,933
2
3,171
13
Other
0
0
0
0
0
Total
$
48,734
$
62,138
$
4,553
$
50,718
$
184
13
Table of Contents
As of December 31, 2013
(Dollars in thousands)
Current
Balance
Contractual
Principal
Balance
Related
Allowance
Average
Current
Balance
Interest
Income
Recognized
Loans with no related allowance recorded
Commercial
$
5,212
$
7,083
$
0
$
10,712
$
165
Real estate - construction
223
443
0
599
0
Real estate - commercial
12,355
16,431
0
16,563
380
Real estate - residential
10,291
12,087
0
10,225
152
Installment
642
663
0
463
6
Home equity
3,208
4,108
0
3,145
44
Other
0
0
0
148
0
Total
31,931
40,815
0
41,855
747
Loans with an allowance recorded
Commercial
7,013
8,353
2,080
5,047
71
Real estate - construction
0
0
0
726
7
Real estate - commercial
11,638
14,424
2,872
21,098
110
Real estate - residential
2,016
2,072
348
1,997
37
Installment
0
0
0
0
0
Home equity
101
101
2
101
2
Other
0
0
0
167
0
Total
20,768
24,950
5,302
29,136
227
Total
Commercial
12,225
15,436
2,080
15,759
236
Real estate - construction
223
443
0
1,325
7
Real estate - commercial
23,993
30,855
2,872
37,661
490
Real estate - residential
12,307
14,159
348
12,222
189
Installment
642
663
0
463
6
Home equity
3,309
4,209
2
3,246
46
Other
0
0
0
315
0
Total
$
52,699
$
65,765
$
5,302
$
70,991
$
974
14
Table of Contents
OREO.
Other real estate owned (OREO) is comprised of properties acquired by the Company through the loan foreclosure or repossession process, or other resolution activity that results in partial or total satisfaction of problem loans.
Changes in OREO were as follows:
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Balance at beginning of period
$
19,806
$
12,526
Additions
Commercial
834
557
Residential
370
147
Total additions
1,204
704
Disposals
Commercial
7,857
241
Residential
114
294
Total disposals
7,971
535
Valuation adjustment
Commercial
223
405
Residential
73
297
Total valuation adjustment
296
702
Balance at end of period
$
12,743
$
11,993
NOTE 5: COVERED LOANS
Loans acquired in Federal Deposit Insurance Corporation (FDIC)-assisted transactions initially covered under loss sharing agreements whereby the FDIC will reimburse First Financial for the majority of any losses incurred are referred to as covered loans. Pursuant to the terms of each loss sharing agreement, covered loans are subject to a stated loss threshold whereby the FDIC will reimburse First Financial for
80%
of losses up to the stated loss threshold and
95%
of losses in excess of the threshold. These loss sharing agreements provide for partial loss protection on single-family, residential loans for a period of ten years and First Financial is required to share any recoveries of previously charged-off amounts for the same time period, on the same pro-rata basis with the FDIC. All other loans are provided loss protection for a period of five years and recoveries of previously charged-off amounts must be shared with the FDIC for an additional three year period, again on the same pro-rata basis.
The five year period of loss protection will expire for the majority of First Financial's covered commercial loans and covered OREO during the third quarter of 2014. The ten year period of loss protection on all other covered loans and covered OREO will expire during the third quarter of 2019. The expiration of loss sharing protection will result in a reclassification of loan balances in the Consolidated Balance Sheets from covered loans to uncovered loans, but will not have an effect on the accounting for these loans.
First Financial accounts for the majority of covered loans under FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, except loans with revolving privileges, which are outside the scope of this guidance, and loans for which cash flows could not be estimated, which are accounted for under the cost recovery method. Loans accounted for under FASB ASC Topic 310-30 are referred to as purchased impaired loans.
Purchased impaired loans are not classified as nonperforming assets as the loans are considered to be performing under FASB ASC Topic 310-30. Therefore, interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows (accretable difference) is recognized on all covered purchased impaired loans.
15
Table of Contents
The following table reflects the carrying value of all covered loans:
March 31, 2014
December 31, 2013
(Dollars in thousands)
Loans
accounted
for under
FASB ASC
Topic 310-30
Loans
excluded
from FASB
ASC Topic
310-30
Total
covered
loans
Loans
accounted
for under
FASB ASC
Topic 310-30
Loans
excluded
from FASB
ASC Topic
310-30
Total
covered
loans
Commercial
$
32,836
$
1,549
$
34,385
$
41,172
$
1,144
$
42,316
Real estate - construction
8,480
0
8,480
8,556
0
8,556
Real estate - commercial
228,666
6,131
234,797
263,146
5,487
268,633
Real estate - residential
77,768
0
77,768
80,733
0
80,733
Installment
4,534
572
5,106
5,073
568
5,641
Home equity
1,018
45,301
46,319
975
48,649
49,624
Other covered loans
0
2,550
2,550
0
2,370
2,370
Total covered loans
$
353,302
$
56,103
$
409,405
$
399,655
$
58,218
$
457,873
The outstanding balance of all purchased impaired loans, including all contractual principal, interest, fees and penalties, was
$452.7 million
and
$493.6 million
as of
March 31, 2014
and
December 31, 2013
, respectively. These balances exclude contractual interest not yet accrued.
Changes in the carrying amount of accretable difference for covered purchased impaired loans were as follows:
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Balance at beginning of period
$
133,671
$
224,694
Reclassification (to)/from nonaccretable difference
13,216
7,751
Accretion
(9,717
)
(17,947
)
Other net activity
(1)
(5,772
)
(5,828
)
Balance at end of period
$
131,398
$
208,670
(1) Includes the impact of loan repayments and charge-offs
First Financial regularly reviews its forecast of expected cash flows for covered purchased impaired loans. The Company recognized improvement in the cash flow expectations related to certain loan pools resulting in the reclassification from nonaccretable to accretable difference of
$13.2 million
and
$7.8 million
during the
first
quarters of 2014 and
2013
, respectively. These reclassifications resulted in yield adjustments on the related loan pools on a prospective basis. For further detail on impairment and provision expense related to covered purchased impaired loans, see "Covered Loans" in Note 6 - Allowance for Loan and Lease Losses.
Credit Quality.
For further discussion of First Financial's monitoring of credit quality for commercial and consumer loans, including discussion of the risk attributes noted below, please see Note 4 - Loans, excluding covered loans.
Covered commercial and consumer credit exposure by risk attribute was as follows:
As of March 31, 2014
Real Estate
(Dollars in thousands)
Commercial
Construction
Commercial
Total
Pass
$
21,891
$
5,228
$
170,119
$
197,238
Special Mention
1,055
0
5,564
6,619
Substandard
11,410
3,252
59,114
73,776
Doubtful
29
0
0
29
Total
$
34,385
$
8,480
$
234,797
$
277,662
16
Table of Contents
(Dollars in thousands)
Real estate
residential
Installment
Home equity
Other
Total
Performing
$
77,768
$
5,106
$
43,893
$
2,549
$
129,316
Nonperforming
0
0
2,426
1
2,427
Total
$
77,768
$
5,106
$
46,319
$
2,550
$
131,743
As of December 31, 2013
Real Estate
(Dollars in thousands)
Commercial
Construction
Commercial
Total
Pass
$
25,196
$
1,714
$
182,621
$
209,531
Special Mention
2,011
0
12,904
14,915
Substandard
14,693
6,842
73,108
94,643
Doubtful
416
0
0
416
Total
$
42,316
$
8,556
$
268,633
$
319,505
(Dollars in thousands)
Real estate
residential
Installment
Home
equity
Other
Total
Performing
$
80,733
$
5,636
$
47,731
$
2,370
$
136,470
Nonperforming
0
5
1,893
0
1,898
Total
$
80,733
$
5,641
$
49,624
$
2,370
$
138,368
Delinquency.
Covered loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.
Covered loan delinquency, excluding loans accounted for under FASB ASC Topic 310-30, was as follows:
As of March 31, 2014
(Dollars in thousands)
30 - 59
days
past due
60 - 89
days
past due
> 90 days
past due
Total
past
due
Current
Total
> 90 days
past due and
accruing
Loans
Commercial
$
56
$
0
$
495
$
551
$
998
$
1,549
$
0
Real estate - commercial
0
76
1,221
1,297
4,834
6,131
0
Installment
20
0
0
20
552
572
0
Home equity
0
73
2,294
2,367
42,934
45,301
0
All other
20
22
9
51
2,499
2,550
8
Total
$
96
$
171
$
4,019
$
4,286
$
51,817
$
56,103
$
8
17
Table of Contents
As of December 31, 2013
(Dollars in thousands)
30 - 59
days
past due
60 - 89
days
past due
> 90 days
past due
Total
past
due
Current
Total
> 90 days
past due and
accruing
Loans
Commercial
$
60
$
335
$
483
$
878
$
266
$
1,144
$
0
Real estate - commercial
184
0
1,263
1,447
4,040
5,487
0
Installment
0
0
5
5
563
568
0
Home equity
239
36
1,727
2,002
46,647
48,649
0
All other
9
4
0
13
2,357
2,370
0
Total
$
492
$
375
$
3,478
$
4,345
$
53,873
$
58,218
$
0
Nonaccrual.
Covered purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or prospective yield adjustments.
Similar to uncovered loans, covered loans accounted for outside FASB ASC Topic 310-30 are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors, such as insufficient collateral value. The accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed when a loan is classified as nonaccrual. Any payments received while a loan is classified as nonaccrual are applied as a reduction to the carrying value of the loan. A loan may be returned to accrual status if collection of future principal and interest payments is no longer doubtful.
Information as to covered nonaccrual loans, excluding loans accounted for under FASB ASC Topic 310-30, was as follows:
(Dollars in thousands)
March 31, 2014
December 31, 2013
Impaired loans
Nonaccrual loans
(1)
Commercial
$
968
$
540
Real estate-commercial
1,315
1,349
Installment
0
5
Home equity
2,426
1,893
All other
1
0
Nonaccrual loans
4,710
3,787
Accruing troubled debt restructurings
15
335
Total impaired loans
$
4,725
$
4,122
(1) Nonaccrual loans include nonaccrual TDRs of
$1.0 million
and
$0.9 million
as of March 31, 2014 and December 31, 2013, respectively.
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Interest income effect on impaired loans
Gross amount of interest that would have been recorded under original terms
$
70
$
138
Interest included in income
Nonaccrual loans
9
7
Troubled debt restructurings
0
0
Total interest included in income
9
7
Net impact on interest income
$
61
$
131
18
Table of Contents
Impaired Loans.
Covered loans classified as nonaccrual, excluding loans accounted for under FASB ASC Topic 310-30, are considered impaired. First Financial’s investment in covered impaired loans, excluding loans accounted for under FASB ASC Topic 310-30, was as follows:
As of March 31, 2014
(Dollars in thousands)
Current Balance
Unpaid
Principal
Balance
Related
Allowance
Average
Balance
YTD Interest
Income
Recognized
Loans with no related allowance recorded
Commercial
$
968
$
1,266
$
0
$
922
$
6
Real estate - commercial
1,315
1,536
0
1,332
1
Installment
0
0
0
3
0
Home equity
2,441
3,914
0
2,167
2
All other
1
1
0
1
0
Total
$
4,725
$
6,717
$
0
$
4,425
$
9
As of December 31, 2013
(Dollars in thousands)
Current Balance
Unpaid
Principal
Balance
Related
Allowance
Average
Balance
Interest
Income
Recognized
Loans with no related allowance recorded
Commercial
$
875
$
1,131
$
0
$
1,832
$
11
Real estate - commercial
1,349
2,648
0
1,786
4
Installment
5
5
0
2
0
Home equity
1,893
2,899
0
2,611
15
All other
0
0
0
8
0
Total
$
4,122
$
6,683
$
0
$
6,239
$
30
19
Table of Contents
Covered OREO.
Covered OREO is comprised of properties acquired by the Company through the loan foreclosure or repossession process, or other resolution activities that result in partial or total satisfaction of problem covered loans. These properties remain subject to loss sharing agreements whereby the FDIC reimburses First Financial for the majority of any losses incurred.
Changes in covered OREO were as follows:
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Balance at beginning of period
$
27,120
$
28,862
Additions
Commercial
730
6,462
Residential
28
216
Total additions
758
6,678
Disposals
Commercial
3,981
4,621
Residential
130
344
Total disposals
4,111
4,965
Valuation adjustment
Commercial
707
1,125
Residential
12
105
Total valuation adjustment
719
1,230
Balance at end of period
$
23,048
$
29,345
NOTE 6: ALLOWANCE FOR LOAN AND LEASE LOSSES
Loans, excluding covered loans.
For each reporting period, management maintains the allowance for loan and lease losses at a level that it considers sufficient to absorb probable loan and lease losses inherent in the portfolio. There were no material changes to First Financial's accounting policies or methodology related to the allowance for loan and lease losses during the first three months of 2014.
The allowance is increased by provision expense and decreased by actual charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral.
Changes in the allowance for loan and lease losses were as follows:
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Balance at beginning of period
$
43,829
$
47,777
Provision for loan and lease losses
1,159
3,041
Loans charged off
(2,424
)
(3,210
)
Recoveries
459
698
Balance at end of period
$
43,023
$
48,306
Allowance for loan and lease losses to total ending loans
1.19
%
1.49
%
20
Table of Contents
Year-to-date changes in the allowance for loan and lease losses by loan category were as follows:
Three Months Ended March 31, 2014
Real Estate
(Dollars in thousands)
Commercial
Construction
Commercial
Residential
Installment
Home Equity
Other
Total
Allowance for loan and lease losses:
Balance at beginning of period
$
10,568
$
824
$
20,478
$
3,379
$
365
$
5,209
$
3,006
$
43,829
Provision for loan and lease losses
349
(11
)
289
137
(11
)
421
(15
)
1,159
Gross charge-offs
656
0
543
257
128
544
296
2,424
Recoveries
39
0
114
27
77
103
99
459
Total net charge-offs
617
0
429
230
51
441
197
1,965
Ending allowance for loan and lease losses
$
10,300
$
813
$
20,338
$
3,286
$
303
$
5,189
$
2,794
$
43,023
Ending allowance on loans individually evaluated for impairment
$
1,383
$
0
$
2,800
$
368
$
0
$
2
$
0
$
4,553
Ending allowance on loans collectively evaluated for impairment
8,917
813
17,538
2,918
303
5,187
2,794
38,470
Ending allowance for loan and lease losses
$
10,300
$
813
$
20,338
$
3,286
$
303
$
5,189
$
2,794
$
43,023
Loans - excluding covered loans
Ending balance of loans individually evaluated for impairment
$
9,159
$
0
$
16,387
$
3,604
$
114
$
645
$
0
$
29,909
Ending balance of loans collectively evaluated for impairment
1,108,898
87,996
1,497,504
357,067
44,797
373,782
114,250
3,584,294
Total loans - excluding covered loans
$
1,118,057
$
87,996
$
1,513,891
$
360,671
$
44,911
$
374,427
$
114,250
$
3,614,203
Twelve Months Ended December 31, 2013
Real Estate
(Dollars in thousands)
Commercial
Construction
Commercial
Residential
Installment
Home Equity
Other
Total
Allowance for loan and lease losses:
Balance at beginning of period
$
7,926
$
3,268
$
24,151
$
3,599
$
522
$
5,173
$
3,138
$
47,777
Provision for loan and lease losses
5,385
(3,115
)
2,659
593
(132
)
1,937
1,387
8,714
Gross charge-offs
3,415
1
8,326
1,016
335
2,409
1,781
17,283
Recoveries
672
672
1,994
203
310
508
262
4,621
Total net charge-offs
2,743
(671
)
6,332
813
25
1,901
1,519
12,662
Ending allowance for loan and lease losses
$
10,568
$
824
$
20,478
$
3,379
$
365
$
5,209
$
3,006
$
43,829
Ending allowance on loans individually evaluated for impairment
$
2,080
$
0
$
2,872
$
348
$
0
$
2
$
0
$
5,302
Ending allowance on loans collectively evaluated for impairment
8,488
824
17,606
3,031
365
5,207
3,006
38,527
Ending allowance for loan and lease losses
$
10,568
$
824
$
20,478
$
3,379
$
365
$
5,209
$
3,006
$
43,829
Loans - excluding covered loans
Ending balance of loans individually evaluated for impairment
$
10,391
$
0
$
18,023
$
3,493
$
122
$
648
$
0
$
32,677
Ending balance of loans collectively evaluated for impairment
1,025,277
80,741
1,478,964
349,438
47,011
375,806
115,727
3,472,964
Total loans - excluding covered loans
$
1,035,668
$
80,741
$
1,496,987
$
352,931
$
47,133
$
376,454
$
115,727
$
3,505,641
Covered Loans.
The majority of covered loans are accounted for under FASB ASC Topic 310-30, whereby First Financial is required to periodically re-estimate the expected cash flows on the loans. First Financial updated the valuations related to covered loans during the first quarter 2014 and realized net charge-offs of
$6.1 million
during the quarter. As a result of improved cash flow expectations from the updated valuations as well as net charge-off activity during the period, First Financial recognized negative provision expense, or impairment recapture, of
$2.2 million
during the first quarter, resulting in an allowance for covered loan losses of
$10.6 million
as of
March 31, 2014
. For the
first
quarter of
2013
, First Financial recognized provision expense on covered loans of
$9.0 million
related to net charge-offs of
$8.7 million
during the period.
First Financial also recognized loss sharing expenses of
$1.6 million
and
$2.1 million
for the
first
quarter of 2014 and 2013, respectively, primarily related to attorney fees, appraisal costs, delinquent taxes and gains/losses on covered OREO during the periods. The net payable due to the FDIC under loss sharing agreements related to covered loan provision expense, gains/losses on covered OREO and loss sharing expenses of
$0.5 million
was recognized as negative FDIC loss sharing income and a
21
Table of Contents
corresponding decrease to the FDIC indemnification asset during the first quarter of 2014. The net receivable due from the FDIC under loss sharing agreements of
$8.9 million
for the
first
quarter of
2013
, was recognized as FDIC loss sharing income and a corresponding increase to the FDIC indemnification asset.
The allowance for loan and lease losses on covered loans is presented in the table below:
(Dollars in thousands)
March 31, 2014
December 31, 2013
Commercial
$
5,079
$
9,400
Real estate - commercial
4,564
8,515
Real estate - residential
719
761
Installment
211
225
Total
$
10,573
$
18,901
Changes in the allowance for loan and lease losses on covered loans were as follows:
Three Months Ended
March 31,
(Dollars in thousands)
2014
2013
Balance at beginning of period
$
18,901
$
45,190
Provision for loan and lease losses
(2,192
)
9,042
Loans charged-off
(7,240
)
(9,684
)
Recoveries
1,104
948
Balance at end of period
$
10,573
$
45,496
NOTE 7: GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill.
Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess cost of the acquisition over the fair value of net assets acquired is recorded as goodwill. First Financial had goodwill of
$95.1 million
as of
March 31, 2014
and
December 31, 2013
.
Goodwill is not amortized, but is measured for impairment on an annual basis as of October 1 of each year or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2013 and no impairment was indicated. As of
March 31, 2014
, no events or changes in circumstances indicated that the fair value of a reporting unit was below its carrying value.
Other intangible assets.
Other intangible assets consist primarily of core deposit intangibles. Core deposit intangibles are recorded at their estimated fair value as of the acquisition date and are then amortized on an
accelerated basis
over their estimated useful lives. Core deposit intangibles were
$5.5 million
and
$5.9 million
as of
March 31, 2014
and
December 31, 2013
, respectively. First Financial's core deposit intangibles have an estimated weighted average remaining life of
6.6 years
. Amortization expense for the three months ended
March 31, 2014
and
2013
was
$0.4 million
for both periods.
NOTE 8: BORROWINGS
Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place as well as overnight advances from the Federal Loan Home Bank (FHLB). All repurchase agreements are subject to terms and conditions of repurchase/security agreements between First Financial Bank and the client. To secure the Bank's liability to the client, First Financial Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities.
First Financial had
$722.8 million
in short-term borrowings with the FHLB at
March 31, 2014
and
$654.0 million
as of
December 31, 2013
. These short-term borrowings are used to manage the Company's normal liquidity needs and support the Company's asset and liability management strategies.
Long-term debt primarily consists of FHLB long-term advances and repurchase agreements utilizing investment securities pledged as collateral. These instruments are primarily utilized to reduce overnight liquidity risk and to mitigate interest rate
22
Table of Contents
sensitivity on the Consolidated Balance Sheets. First Financial has
$52.5 million
in repurchase agreements which have remaining maturities of less than
2 years
and a weighted average rate of
3.49%
. Securities pledged as collateral in conjunction with the repurchase agreements are included within Investment securities on the Consolidated Balance Sheets.
The following is a summary of long-term debt:
March 31, 2014
December 31, 2013
(Dollars in thousands)
Amount
Average Rate
Amount
Average Rate
Federal Home Loan Bank
$
6,888
3.71
%
$
7,505
3.72
%
National Market Repurchase Agreement
52,500
3.49
%
52,500
3.49
%
Capital loan with municipality
775
0.00
%
775
0.00
%
Total long-term debt
$
60,163
3.47
%
$
60,780
3.48
%
Under Federal Reserve Board guidelines, a company can issue qualifying debentures up to
25%
of qualifying Tier I capital. First Financial has the capacity to issue approximately
$159.1 million
in additional qualifying debentures under these guidelines.
NOTE 9: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The related tax effects allocated to other comprehensive income and reclassifications out of accumulated other comprehensive income (loss) are as follows:
March 31, 2014
Total other comprehensive income
Total accumulated
other comprehensive income
(Dollars in thousands)
Prior to
Reclassification
Reclassification
from
Pre-tax
Tax-effect
Net of tax
Beginning Balance
Net Activity
Ending Balance
Unrealized gain (loss) on investment securities
$
6,098
$
50
$
6,048
$
(2,186
)
$
3,862
$
(16,289
)
$
3,862
$
(12,427
)
Unrealized gain (loss) on derivatives
(844
)
(115
)
(729
)
272
(457
)
602
(457
)
145
Retirement obligation
0
(378
)
378
(141
)
237
(15,565
)
237
(15,328
)
Foreign currency translation
(9
)
0
(9
)
0
(9
)
(29
)
(9
)
(38
)
Total
$
5,245
$
(443
)
$
5,688
$
(2,055
)
$
3,633
$
(31,281
)
$
3,633
$
(27,648
)
March 31, 2013
Total other comprehensive income
Total accumulated
other comprehensive income
(Dollars in thousands)
Prior to
Reclassification
Reclassification
from
Pre-tax
Tax-effect
Net of tax
Beginning Balance
Net Activity
Ending Balance
Unrealized gain (loss) on investment securities
$
(3,857
)
$
1,536
$
(5,393
)
$
2,036
$
(3,357
)
$
12,802
$
(3,357
)
$
9,445
Unrealized gain (loss) on cash flow hedges
136
(66
)
202
(76
)
126
(143
)
126
(17
)
Retirement obligation
0
(715
)
715
(270
)
445
(31,338
)
445
(30,893
)
Foreign currency translation
(12
)
0
(12
)
0
(12
)
2
(12
)
(10
)
Total
$
(3,733
)
$
755
$
(4,488
)
$
1,690
$
(2,798
)
$
(18,677
)
$
(2,798
)
$
(21,475
)
23
Table of Contents
The following table details the activity reclassified from accumulated other comprehensive income into income during the period:
Amount Reclassified from Accumulated Other Comprehensive Income
(1)
March 31,
(Dollars in thousands)
2014
2013
Affected Line Item in the Consolidated Statements of Income
Gains and losses on cash flow hedges
Interest rate contracts
$
(115
)
$
(66
)
Interest expense - deposits
Realized gains and losses on securities available-for-sale
50
1,536
Gains on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost
(2)
103
105
Salaries and employee benefits
Recognized net actuarial loss
(2)
(481
)
(820
)
Salaries and employee benefits
Amortization and settlement charges of defined benefit pension items
(378
)
(715
)
Salaries and employee benefits
Total reclassifications for the period, before tax
$
(443
)
$
755
(1) Negative amount are debits to profit/loss.
(2) Included in the computation of net periodic pension cost (see Note 13 - Employee Benefit Plans for additional details).
NOTE 10: DERIVATIVES
First Financial uses derivative instruments, including interest rate caps, floors and swaps, to meet the needs of its clients while managing the interest rate risk associated with certain transactions. First Financial primarily utilizes interest rate swaps as a means to offer borrowers credit-based products that meet their needs and may from time to time utilize interest rate swaps to manage the interest rate risk profile of the Company. First Financial does not use derivatives for speculative purposes.
Interest rate swap agreements establish the basis on which interest rate payments are exchanged with counterparties, referred to as the notional amount. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial manages this market value credit risk through counterparty credit policies. These policies require the Company to maintain a total derivative notional position of less than
35%
of assets, total credit exposure of less than
3%
of capital and no single counterparty credit risk exposure greater than
$20.0 million
. The Company is currently well below all single counterparty and portfolio limits. At
March 31, 2014
, the Company had a total counterparty notional amount outstanding of approximately
$673.3 million
, spread among
nine
counterparties, with an outstanding liability from these contracts of
$10.1 million
. At
December 31, 2013
, the Company had a total counterparty notional amount outstanding of approximately
$561.6 million
, spread among
nine
counterparties, with an outstanding liability from these contracts of
$9.3 million
.
First Financial’s exposure to credit loss, in the event of nonperformance by a borrower, is limited to the market value of the derivative instrument associated with that borrower. First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the normal credit review processes the Company performs on all borrowers. Additionally, the Company monitors derivative credit risk exposure related to problem loans through the Company's allowance for loan and lease losses committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.
Fair Value Hedges.
First Financial utilizes interest rate swaps designated as fair value hedges as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. The following table details the location and amounts recognized in the Consolidated Balance Sheets for fair value hedges:
24
Table of Contents
March 31, 2014
December 31, 2013
Estimated fair value
Estimated fair value
(Dollars in thousands)
Balance sheet location
Notional
amount
Gain
Loss
Notional
amount
Gain
Loss
Fair value hedges - instruments associated with loans
Pay fixed interest rate swaps with counterparty
Accrued interest and other liabilities
$
9,632
$
0
$
(762
)
$
9,836
$
0
$
(865
)
Matched interest rate swaps with borrower
Accrued interest and other assets
463,663
11,174
(1,271
)
451,744
11,710
(1,767
)
Matched interest rate swaps with counterparty
Accrued interest and other liabilities
463,663
1,271
(11,394
)
451,744
1,767
(11,799
)
Total
$
936,958
$
12,445
$
(13,427
)
$
913,324
$
13,477
$
(14,431
)
In connection with its use of derivative instruments, First Financial and its counterparties are required to post cash collateral to offset the market position of the derivative instruments under certain conditions. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties. First Financial classifies the derivative cash collateral outstanding with its counterparties as an adjustment to the fair value of the derivative contracts within Accrued interest and other assets or Accrued interest and other liabilities in the Consolidated Balance Sheets.
The following table discloses the gross and net amounts of liabilities recognized in the Consolidated Balance Sheets:
March 31, 2014
December 31, 2013
(Dollars in thousands)
Gross amounts of recognized liabilities
Gross amounts offset in the Consolidated Balance Sheets
Net amounts of liabilities presented in the Consolidated Balance Sheets
Gross amounts of recognized liabilities
Gross amounts offset in the Consolidated Balance Sheets
Net amounts of liabilities presented in the Consolidated Balance Sheets
Fair value hedges
Pay fixed interest rate swaps with counterparty
$
762
$
0
$
762
$
865
$
(663
)
$
202
Matched interest rate swaps with counterparty
12,666
(10,470
)
2,196
13,566
(9,533
)
4,033
Total
$
13,428
$
(10,470
)
$
2,958
$
14,431
$
(10,196
)
$
4,235
The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at
March 31, 2014
:
Weighted-average rate
(Dollars in thousands)
Notional
amount
Average
maturity
(years)
Fair
value
Receive
Pay
Asset conversion swaps
Pay fixed interest rate swaps with counterparty
$
9,632
2.8
$
(762
)
2.13
%
6.85
%
Receive fixed, matched interest rate swaps with borrower
463,663
4.0
9,903
4.81
%
2.82
%
Pay fixed, matched interest rate swaps with counterparty
463,663
4.0
(10,123
)
2.82
%
4.81
%
Total asset conversion swaps
$
936,958
4.0
$
(982
)
3.80
%
3.85
%
Cash Flow Hedges.
First Financial utilizes interest rate swaps designated as cash flow hedges to hedge against interest rate volatility on indexed floating rate deposits, totaling
$200.0 million
as of
March 31, 2014
and
$100.0 million
as of December 31, 2013. These interest rate swaps qualify for hedge accounting and involve the receipt by First Financial of variable-rate interest amounts in exchange for fixed-rate interest payments by First Financial and have a remaining weighted average term of approximately
5 years
. Accrued interest and other assets included
$0.2 million
at
March 31, 2014
and
$0.8 million
at
December 31, 2013
, respectively, reflecting the fair value of these cash flow hedges.
NOTE 11: INCOME TAXES
For the
first
quarter
2014
, income tax expense was
$7.1 million
, resulting in an effective tax rate of
31.9%
, compared with income tax expense of
$6.4 million
and an effective tax rate of
31.5%
for the comparable period in 2013. The increase in the
25
Table of Contents
effective tax rate for the
first
quarter
2014
as compared to the first quarter
2013
was primarily the result of a favorable tax reversal related to an intercompany tax obligation associated with an unconsolidated former Irwin subsidiary in 2013, partially offset by an adjustment to deferred tax liabilities relating to a favorable change in state tax laws and higher tax-exempt income earned during the first quarter 2014.
At
March 31, 2014
, and
December 31, 2013
, First Financial had no FASB ASC Topic 740-10 unrecognized tax benefits recorded. First Financial does not expect the total amount of unrecognized tax benefits to significantly increase within the next twelve months.
First Financial regularly reviews its tax positions and establishes reserves for income tax-related uncertainties based on estimates of whether it is more likely than not that the tax uncertainty would be sustained upon challenge by the appropriate tax authorities, which would then result in additional taxes, penalties and interest due. Management determined that no reserve for income tax-related uncertainties was necessary as of
March 31, 2014
and
December 31, 2013
.
First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 2010 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2010 through 2013 remain open to examination by the federal taxing authority. First Financial is no longer subject to state and local income tax examinations for years prior to 2009. Tax years 2009 through 2013 remain open to state and local examination in various jurisdictions.
NOTE 12: COMMITMENTS AND CONTINGENCIES
In the normal course of business, First Financial offers a variety of financial instruments with off-balance-sheet risk to its clients to assist them in meeting their requirements for liquidity and credit enhancement. These financial instruments include standby letters of credit and outstanding commitments to extend credit. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.
First Financial’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for standby letters of credit, and outstanding commitments to extend credit, is represented by the contractual amounts of those instruments. First Financial uses the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets.
Letters of credit.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of standby letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial issued letters of credit (including standby letters of credit) aggregating
$16.9 million
and
$14.0 million
at
March 31, 2014
, and
December 31, 2013
, respectively. Management conducts regular reviews of these instruments on an individual client basis.
Loan commitments.
Loan commitments are agreements to extend credit to a client as long as there is no violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. First Financial had commitments outstanding to extend credit totaling
$1.6 billion
at
March 31, 2014
, and
$1.4 billion
at
December 31, 2013
.
First Financial utilizes the allowance for loan and lease losses methodology to maintain a reserve that it considers sufficient to absorb probable losses inherent in standby letters of credit and outstanding loan commitments and records the reserve within Accrued interest and other liabilities on the Consolidated Balance Sheets.
Contingencies/Litigation.
First Financial and its subsidiaries are engaged in various matters of litigation, other assertions of improper or fraudulent loan practices or lending violations and other matters from time to time, and have a number of unresolved claims pending. Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral and foreclosure interests that are incidental to our regular business activities. While the ultimate liability with respect to these other litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated
26
Table of Contents
as of
March 31, 2014
. Reserves are established for these various matters of litigation, when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel.
NOTE 13: EMPLOYEE BENEFIT PLANS
First Financial sponsors a non-contributory defined benefit pension plan covering substantially all employees and uses a December 31 measurement date for the plan.
First Financial made
no
cash contributions to fund the pension plan during the
three
months ended
March 31, 2014
and does not expect to make cash contributions to the plan through the remainder of the year. First Financial made
no
cash contributions to fund the pension plan in 2013. As a result of the plan’s actuarial projections for 2014, First Financial recorded income related to its pension plan of
$0.3 million
for the
three
months ended
March 31, 2014
, compared to an immaterial expense for the same period in 2013.
The following table sets forth information concerning amounts recognized in First Financial’s Consolidated Statements of Income:
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Service cost
$
1,041
$
975
Interest cost
620
619
Expected return on assets
(2,292
)
(2,294
)
Amortization of prior service cost
(103
)
(105
)
Net actuarial loss
481
820
Net periodic benefit (income) cost
$
(253
)
$
15
As a result of lump sum distributions from the pension plan during the year, First Financial was required to re-measure the plan's assets and liabilities and recognize pension settlement charges through noninterest expense during 2013. Consistent with FASB ASC Topic 715, Compensation - Retirement Benefits, pension settlement charges are an acceleration of previously deferred costs that would have been recognized in future periods and are triggered when lump sum distributions exceed an annual accounting threshold for the plan. Associates are eligible to request a lump sum distribution from the Company's pension plan at retirement or upon leaving the Company. The accounting threshold for lump sum distributions from the plan reset on January 1, 2014, however, the Company could incur pension settlement charges again if lump sum distributions exceed the annual accounting threshold in future periods.
27
Table of Contents
NOTE 14: EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per share:
Three months ended
March 31,
(Dollars in thousands, except per share data)
2014
2013
Numerator
Net income available to common shareholders
$
15,104
$
13,824
Denominator
Basic earnings per common share - weighted average shares
57,091,604
57,439,029
Effect of dilutive securities —
Employee stock awards
591,659
744,503
Warrants
144,916
99,935
Diluted earnings per common share - adjusted weighted average shares
57,828,179
58,283,467
Earnings per share available to common shareholders
Basic
$
0.26
$
0.24
Diluted
$
0.26
$
0.24
Warrants to purchase
465,117
shares of the Company's common stock were outstanding as of
March 31, 2014
and
2013
. These warrants, each representing the right to purchase one share of common stock, no par value per share, have an exercise price of
$12.12
and expire on December 23, 2018.
Stock options and warrants, where the exercise price was greater than the average market price of the common shares were not included in the computation of net income per diluted share as they would have been antidilutive. These out-of-the-money options were
24,026
and
346,765
at
March 31, 2014
and
2013
, respectively.
NOTE 15: FAIR VALUE DISCLOSURES
Fair Value Measurement
The fair value framework as disclosed in the Fair Value Measurements and Disclosure Topic of FASB ASC Topic 825, Financial Instruments (Fair Value Topic) includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.
The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value and in estimating its fair value disclosures for financial instruments.
Cash and short-term investments.
The carrying amounts reported in the Consolidated Balance Sheets for cash and short-term investments, such as federal funds sold, approximated the fair value of those instruments. The Company classifies cash and short-term investments in Level 1 of the fair value hierarchy.
Investment securities.
Investment securities classified as trading and available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices
28
Table of Contents
are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods above are considered Level 3.
First Financial utilizes information provided by a third-party investment securities administrator in analyzing the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic. The administrator’s evaluation of investment security portfolio pricing is performed using a combination of prices and data from other sources, along with internally developed matrix pricing models and assistance from the administrator’s internal fixed income analysts and trading desk. The administrator’s month-end pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, previous evaluation prices and between the various pricing services. These processes produce a series of quality assurance reports on which price exceptions are identified, reviewed and where appropriate, securities are repriced. In the event of a materially different price, the administrator will report the variance as a “price challenge” and review the pricing methodology in detail. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.
First Financial reviews the pricing methodologies utilized by the administrator to ensure the fair value determination is consistent with the applicable accounting guidance and that the investments are properly classified in the fair value hierarchy. Further, the Company periodically validates the fair values for a sample of securities in the portfolio by comparing the fair values provided by the administrator to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the administrator, if necessary, and takes appropriate action based on its findings.
Loans held for sale.
Loans held for sale are carried at the lower of cost or fair value. These loans currently consist of one-to-four family residential real estate loans originated for sale to qualified third parties. Fair value is based on the contractual price to be received from these third parties, which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, First Financial records any fair value adjustments on a nonrecurring basis. Gains and losses on the sale of loans are recorded as net gains from sales of loans within noninterest income in the Consolidated Statements of Income.
Loans - excluding covered loans.
The fair value of commercial, commercial real estate, residential real estate and consumer loans were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or repricing frequency. The Company classifies the estimated fair value of uncovered loans as Level 3 in the fair value hierarchy.
Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. Impaired loans are valued at the lower of cost or fair value for purposes of determining the appropriate amount of impairment to be allocated to the allowance for loan and lease losses. Fair value is generally measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third party appraiser (Level 3). The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable borrower financial statements if not considered significant. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). Impaired loans allocated to the allowance for loan and lease losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan and lease losses on the Consolidated Statements of Income.
Covered loans.
Fair values for covered loans accounted for under FASB ASC Topic 310-30 are based on a discounted cash flow methodology that considers factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of the loan and whether or not the loan was amortizing and a discount rate reflecting the Company's assessment of risk inherent in the cash flow estimates. These covered loans are grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. First Financial estimated the cash flows expected to be collected on these loans based upon the expected remaining life of the underlying loans, which includes the effects of estimated prepayments. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.
29
Table of Contents
Fair values for covered loans accounted for outside of FASB ASC Topic 310-30 were estimated by discounting the future cash flows using current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or repricing frequency. The carrying amount of accrued interest approximates its fair value.
The Company classifies the estimated fair value of covered loans as Level 3 in the fair value hierarchy.
FDIC indemnification asset.
Fair value of the FDIC indemnification asset was estimated using projected cash flows related to the loss sharing agreements based on the expected reimbursements for losses and the applicable loss sharing percentages. The expected cash flows are discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change, and may be impacted by the relatively short remaining term of loss sharing coverage on covered commercial assets. The five year period of loss protection will expire for the majority of First Financial's covered commercial loans and covered OREO during the third quarter of 2014. The Company classifies the estimated fair value of the indemnification asset as Level 3 in the fair value hierarchy.
Deposits.
The fair value of demand deposits, savings accounts and certain money-market deposits was the amount payable on demand at the reporting date. The carrying amounts for variable-rate certificates of deposit approximated their fair values at the reporting date. The fair value of fixed-rate certificates of deposit was estimated using a discounted cash flow calculation which applies the interest rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest approximates its fair value. The Company classifies the estimated fair value of deposit liabilities as Level 2 in the fair value hierarchy.
Borrowings.
The carrying amounts of federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings approximate their fair values. The Company classifies the estimated fair value of short-term borrowings as Level 1 of the fair value hierarchy.
The fair value of long-term debt is estimated using a discounted cash flow calculation which utilizes the interest rates currently offered for borrowings of similar remaining maturities. Third-party valuations are used for long-term debt with embedded options, such as call features. The Company classifies the estimated fair value of long-term debt as Level 2 in the fair value hierarchy.
Commitments to extend credit and standby letters of credit.
Pricing of these financial instruments is based on the credit quality and relationship, fees, interest rates, probability of funding and compensating balance and other covenants or requirements. Loan commitments generally have fixed expiration dates, are variable rate and contain termination and other clauses which provide for relief from funding in the event that there is a significant deterioration in the credit quality of the client. Many loan commitments are expected to expire without being drawn upon. The rates and terms of the commitments to extend credit and the standby letters of credit are competitive with those in First Financial’s market area. The carrying amounts are reasonable estimates of the fair value of these financial instruments. Carrying amounts, which are comprised of the
unamortized fee income and, where necessary, reserves for any expected credit losses from these financial instruments, are immaterial.
Derivatives.
The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps at the reporting date, using primarily observable market inputs such as interest rate yield curves. The discounted net present value calculated represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes a vendor-developed, proprietary model to value the credit risk component of both the derivative assets and liabilities. The credit valuation adjustment is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.
30
Table of Contents
The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:
Carrying
Estimated Fair Value
(Dollars in thousands)
value
Total
Level 1
Level 2
Level 3
March 31, 2014
Financial assets
Cash and short-term investments
$
171,196
$
171,196
$
171,196
$
0
$
0
Investment securities held-to-maturity
890,806
885,327
0
885,327
0
Other investments
47,659
47,659
0
47,659
0
Loans held for sale
6,171
6,171
0
6,171
0
Loans - excluding covered loans
3,571,180
3,564,373
0
0
3,564,373
Covered loans
398,832
404,861
0
0
404,861
FDIC indemnification asset
39,003
30,387
0
0
30,387
Financial liabilities
Deposits
Noninterest-bearing
$
1,122,816
$
1,122,816
$
0
$
1,122,816
$
0
Interest-bearing demand
1,102,029
1,102,029
0
1,102,029
0
Savings
1,639,495
1,639,495
0
1,639,495
0
Time
956,049
957,047
0
957,047
0
Total deposits
4,820,389
4,821,387
0
4,821,387
0
Short-term borrowings
835,093
835,093
835,093
0
0
Long-term debt
60,163
61,787
0
61,787
0
31
Table of Contents
Carrying
Estimated Fair Value
(Dollars in thousands)
value
Total
Level 1
Level 2
Level 3
December 31, 2013
Financial assets
Cash and short-term investments
$
143,450
$
143,450
$
143,450
$
0
$
0
Investment securities held-to-maturity
837,272
824,985
0
824,985
0
Other investments
47,427
47,427
0
47,427
0
Loans held for sale
8,114
8,114
0
8,114
0
Loans - excluding covered loans
3,461,812
3,455,776
0
0
3,455,776
Covered loans
438,972
451,545
0
0
451,545
FDIC indemnification asset
45,091
34,820
0
0
34,820
Financial liabilities
Deposits
Noninterest-bearing
$
1,147,452
$
1,147,452
$
0
$
1,147,452
$
0
Interest-bearing demand
1,125,723
1,125,723
0
1,125,723
0
Savings
1,612,005
1,612,005
0
1,612,005
0
Time
952,327
951,220
0
951,220
0
Total deposits
4,837,507
4,836,400
0
4,836,400
0
Short-term borrowings
748,749
748,749
748,749
0
0
Long-term debt
60,780
62,706
0
62,706
0
The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:
Fair Value Measurements Using
(Dollars in thousands)
Level 1
Level 2
Level 3
Netting
Adjustments
(1)
Assets/Liabilities
at Fair Value
March 31, 2014
Assets
Derivatives
$
0
$
12,445
$
0
$
(12,445
)
$
0
Available-for-sale investment securities
8,050
854,476
0
0
862,526
Total
$
8,050
$
866,921
$
0
$
(12,445
)
$
862,526
Liabilities
Derivatives
$
0
$
13,427
$
0
$
(12,445
)
$
982
32
Table of Contents
Fair Value Measurements Using
(Dollars in thousands)
Level 1
Level 2
Level 3
Netting
Adjustments
(1)
Assets/Liabilities
at Fair Value
December 31, 2013
Assets
Derivatives
$
0
$
13,477
$
0
$
(13,477
)
$
0
Available-for-sale investment securities
7,976
905,625
0
0
913,601
Total
$
7,976
$
919,102
$
0
$
(13,477
)
$
913,601
Liabilities
Derivatives
$
0
$
14,431
$
0
$
(13,477
)
$
954
(1) Amounts represent the impact of legally enforceable master netting arrangements that allow First Financial to settle positive and negative positions and also cash collateral held with the same counterparties.
Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair market value of these assets usually result from the application of lower of cost or fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.
Fair Value Measurements Using
(Dollars in thousands)
Level 1
Level 2
Level 3
March 31, 2014
Assets
Impaired loans
(1)
$
0
$
0
$
12,108
OREO
0
0
7,467
Covered OREO
0
0
11,975
Fair Value Measurements Using
(Dollars in thousands)
Level 1
Level 2
Level 3
December 31, 2013
Assets
Impaired loans
(1)
$
0
$
0
$
13,699
OREO
0
0
5,358
Covered OREO
0
0
8,937
(1) Amounts represent the fair value of collateral for impaired loans allocated to the allowance for loan and lease losses. Fair values are determined using actual market prices (Level 1), observable market data for similar assets and liabilities (Level 2), and independent third party valuations and borrower records, discounted as appropriate (Level 3).
33
Table of Contents
ITEM 2-MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (MD&A)
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
(Unaudited)
Reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on previously reported net income amounts or financial condition.
SUMMARY
First Financial Bancorp. (First Financial or the Company) is a
$6.5 billion
bank holding company headquartered in Cincinnati, Ohio. First Financial, through its subsidiaries, operates primarily in Ohio, Indiana and Kentucky. These subsidiaries include a commercial bank, First Financial Bank, N.A. (First Financial Bank or the Bank) with 106 banking centers and 129 ATMs. First Financial provides banking and financial services products through its four lines of business: commercial, consumer, wealth management and mortgage. The commercial, consumer and mortgage business lines provide credit-based products, deposit accounts, retail brokerage, corporate cash management support and other services to commercial and consumer clients. The Bank also provides lending products, primarily equipment and leasehold improvement financing, for select concepts and franchisees in the quick service and casual dining restaurant sector throughout the United States. First Financial Wealth Management provides wealth planning, portfolio management, trust and retirement plan services and had approximately $2.5 billion in assets under management as of March 31, 2014.
First Financial acquired the banking operations of Peoples Community Bank (Peoples), and Irwin Union Bank and Trust Company and Irwin Union Bank, F.S.B. (collectively, Irwin), through Federal Deposit Insurance Corporation (FDIC)-assisted transactions in 2009. In connection with these FDIC-assisted transactions, First Financial entered into loss sharing agreements with the FDIC. Under the terms of these agreements the FDIC reimburses First Financial for a percentage of losses with respect to certain loans (covered loans) and other real estate owned (covered OREO) (collectively, covered assets). These agreements provide for loss protection on covered single-family, residential loans for a period of ten years and First Financial is required to share any recoveries of previously charged-off amounts for the same time period, on the same pro-rata basis with the FDIC. All other covered loans are provided loss protection for a period of five years and recoveries of previously charged-off amounts must be shared with the FDIC for an additional three year period, on the same pro-rata basis. The five year period of loss protection will expire for the majority of First Financial's covered commercial loans and covered OREO during the third quarter of 2014. The ten year period of loss protection on all other covered loans and covered OREO will expire during the third quarter of 2019. Covered assets represent approximately 6.7% of First Financial’s total assets at
March 31, 2014
.
MARKET STRATEGY AND BUSINESS COMBINATIONS
On December 17, 2013, First Financial and First Financial Bank entered into a definitive merger agreement with The First Bexley Bank (First Bexley or Bexley). Founded in 2006 and conducting operations out of one full service branch location in Bexley, Ohio, First Bexley serves commercial and consumer clients throughout Columbus and central Ohio. Under the merger agreement, First Financial will acquire Bexley in a cash and stock transaction in which Bexley will merge with and into First Financial Bank. Shareholders of First Bexley will receive $30.50 for each share of First Bexley common stock consisting of $24.40 in the Company’s common stock and $6.10 in cash, subject to certain adjustment depending upon changes in the price of the Company’s common stock. Including outstanding options on First Bexley common stock, the transaction is valued at approximately $44.5 million. As of March 31, 2014, First Bexley had total assets of
$309.6 million
, total loans of
$282.8 million
, total deposits of
$273.9 million
and total common shareholders’ equity of
$24.1 million
.
On December 19, 2013, First Financial and First Financial Bank signed a definitive merger agreement with Insight Bank (Insight). Founded in 2006 and conducting operations out of one full service location in Worthington, Ohio, and a mortgage origination office in Newark, Ohio, Insight provides commercial and consumer banking services to clients throughout Columbus and central Ohio. Under the merger agreement, First Financial will acquire Insight in a cash and stock transaction in which Insight will merge with and into First Financial Bank. Shareholders of Insight will receive $20.50 for each share of Insight common stock consisting of $16.40 in the Company’s common stock and $4.10 in cash, subject to certain adjustment depending upon changes in the price of the Company’s common stock. Including outstanding options on Insight common stock, the transaction is valued at approximately $36.6 million. As of March 31, 2014, Insight had total assets of
$233.7 million
, total loans of
$198.0 million
, total deposits of
$169.6 million
and total common shareholders’ equity of
$24.6 million
.
On April 29, 2014, First Financial entered into a definitive merger agreement with Guernsey Bancorp, Inc. (Guernsey). Additionally, The Guernsey Bank, an Ohio state chartered bank and wholly owned subsidiary of Guernsey, will merge with and into First Financial Bank. Headquartered in Worthington, Ohio, Guernsey conducts operations out of three full service
34
Table of Contents
branches and serves commercial and consumer clients throughout Columbus and central Ohio. Under the terms of the merger agreements, First Financial will acquire Guernsey for cash consideration of $13.5 million and the transfer of a single bank-owned property with a book value of $1.0 million to Guernsey’s sole shareholder. As of March 31, 2014, The Guernsey Bank had total assets of $121.0 million, total loans of $72.8 million, total deposits of $98.7 million and total common shareholders' equity of $8.6 million.
The Bexley, Insight and Guernsey acquisitions will provide First Financial an entrance into the Columbus, Ohio market, and introduce the Company's diverse product set to commercial and consumer clients of those institutions. When completed, these acquisitions will position First Financial as the largest community bank serving Franklin County in the metropolitan Columbus market. The Bexley and Insight acquisitions are subject to approval by both regulators and their respective shareholders, and are expected to close in the second quarter 2014. The Guernsey acquisition is also subject to regulatory approval and is expected to close in the second half of 2014.
In addition to the Columbus acquisitions discussed above, First Financial also entered the Fort Wayne, Indiana market through the hiring of experienced and well-established commercial and residential mortgage lending teams in January of 2014. On a combined basis, these actions provide First Financial entrance into two new metropolitan markets that it believes have attractive demographics and future growth prospects.
As part of the on-going evaluation of its banking center network, First Financial consolidated 5 banking centers located in Ohio and Indiana during the first quarter 2014. Customer relationships related to the consolidated banking centers were transferred to the nearest First Financial location where those customers continue to receive the same high level of service.
OVERVIEW OF OPERATIONS
First
quarter 2014 net income was $15.1 million and earnings per diluted common share were $0.26. This compares with
first
quarter 2013 net income of $13.8 million and earnings per diluted common share of $0.24.
Return on average assets for the
first
quarter 2014 was 0.96% compared to 0.88% for the comparable period in 2013. Return on average shareholders’ equity for the
first
quarter 2013 was 8.95% compared to 7.91% for the comparable period in 2013.
A discussion of First Financial's results of operations for the first quarter of 2014 follows.
NET INTEREST INCOME
Net interest income, First Financial’s principal source of income, is the excess of interest received from earning assets over interest paid on interest-bearing liabilities, plus fees for financial services provided to clients. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such earning assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets.
For analytical purposes, net interest income is also presented in the table that follows, adjusted to a tax equivalent basis assuming a 35% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investments. This is to recognize the income tax savings that facilitates a comparison between taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
35
Table of Contents
Three months ended
March 31,
(Dollars in thousands)
2014
2013
Net interest income
$
54,819
$
58,666
Tax equivalent adjustment
702
477
Net interest income - tax equivalent
$
55,521
$
59,143
Average earning assets
$
5,821,130
$
5,887,810
Net interest margin
(1)
3.82
%
4.04
%
Net interest margin (fully tax equivalent)
(1)
3.87
%
4.07
%
(1)
Margins are calculated using annualized net interest income divided by average earning assets.
Net interest income for the
first
quarter 2014 was $54.8 million, declining $3.8 million or 6.6% from
first
quarter 2013 net interest income of $58.7 million. Net interest income on a fully tax-equivalent basis for the
first
quarter 2014 was
$55.5 million
compared to
$59.1 million
for the
first
quarter 2013. Net interest margin was 3.82% for the first quarter 2014 compared to 4.04% for the
first
quarter 2013. The declines in net interest income and net interest margin were primarily related to changes in the composition of the Company's earning assets as well as the continued low interest rate environment.
The decline in net interest income for the
first
quarter 2014, as compared to the
first
quarter 2013, was the result of a $4.5 million or 7.1% decrease in total interest income to
$59.0 million
in the first quarter of 2014 from
$63.5 million
in the first quarter 2013. The decline in total interest income was partially offset by a $0.7 million or 13.9% decrease in total interest expense to
$4.2 million
in the first quarter 2014 from
$4.8 million
in the first quarter 2013.
The decline in total interest income resulted from a decrease in interest income and fees earned on loans, primarily as a result of continued paydowns and resolutions in the Company's high-yielding covered loan portfolio, as well as declining portfolio and new origination loan yields. The average balance of covered loans for the first quarter 2014 declined $290.3 million or 40.1% compared to the
first
quarter 2013, contributing to the lower interest income earned on covered loans and the related decline in net interest margin. Declines in covered loan balances are a result of payments received, including full payoffs, charge-offs and other loan resolution activities. The yields earned on covered loans have also declined in recent periods due to changes in the mix of covered loans as the portfolio matures.
The decline in covered loan balances was partially offset by growth in lower yielding assets as average uncovered loan balances increased $342.7 million or 10.8% from the
first
quarter of 2013 as a result of strong new loan origination activity in recent periods. However, as a result of the low interest rate environment, new loan originations continue to be recorded at yields significantly lower than the yields on loans that pay off or mature during the period muting the impact of increased balances on interest income and net interest margin.
The decline in total interest income was partially offset by higher interest income earned on investment securities during the first quarter 2014. While the average balance of investment securities decreased modestly in the
first
quarter 2014 as compared to the
first
quarter 2013, the average yield on investment securities increased 54 bps, to 2.52% in the
first
quarter 2014 from 1.98% in the
first
quarter 2013. The increased yield on investment securities is primarily related to higher reinvestment rates and continued stabilization in premium amortization.
Interest expense and net interest margin continued to benefit from the impact of the Company's deposit pricing and rationalization strategies as the average balance of interest-bearing deposits declined $90.2 million or 2.4% and the cost of funds related to these deposits decreased 5 bps to 36 bps for the first quarter 2014 compared to 41 bps for the comparable quarter in 2013. Interest expense also benefited from a decrease in average long-term borrowings of $14.4 million or 19.2% from March 31, 2013 to March 31, 2014, which was primarily due to the maturity of a single agreement during the second half of 2013.
36
Table of Contents
CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
Quarterly Averages
March 31, 2014
December 31, 2013
March 31, 2013
(Dollars in thousands)
Balance
Yield
Balance
Yield
Balance
Yield
Earning assets
Investments:
Investment securities
$
1,807,571
2.52
%
$
1,654,374
2.38
%
$
1,838,783
1.98
%
Interest-bearing deposits with other banks
2,922
1.39
%
4,906
0.57
%
3,056
0.53
%
Gross loans
(1)
4,010,637
4.83
%
4,018,454
4.93
%
4,045,971
5.47
%
Total earning assets
5,821,130
4.11
%
5,677,734
4.18
%
5,887,810
4.37
%
Nonearning assets
Allowance for loan and lease losses
(61,902
)
(68,264
)
(95,512
)
Cash and due from banks
123,583
110,246
111,599
Accrued interest and other assets
516,424
513,255
487,152
Total assets
$
6,399,235
$
6,232,971
$
6,391,049
Interest-bearing liabilities
Deposits:
Interest-bearing demand
$
1,107,844
0.12
%
$
1,150,275
0.19
%
$
1,112,664
0.12
%
Savings
1,633,910
0.20
%
1,637,657
0.15
%
1,618,239
0.10
%
Time
953,423
0.94
%
932,877
0.90
%
1,054,499
1.20
%
Total interest-bearing deposits
3,695,177
0.36
%
3,720,809
0.35
%
3,785,402
0.41
%
Borrowed fund:
Short-term borrowings
782,112
0.17
%
522,630
0.20
%
660,587
0.20
%
Long-term debt
60,367
3.52
%
60,892
3.51
%
74,740
3.55
%
Total borrowed funds
842,479
0.41
%
583,522
0.54
%
735,327
0.54
%
Total interest-bearing liabilities
4,537,656
0.37
%
4,304,331
0.37
%
4,520,729
0.43
%
Noninterest-bearing liabilities
Noninterest-bearing demand deposits
1,096,509
1,129,097
1,049,943
Other liabilities
80,738
99,480
111,515
Shareholders' equity
684,332
700,063
708,862
Total liabilities and shareholders' equity
$
6,399,235
$
6,232,971
$
6,391,049
Net interest income
$
54,819
$
55,804
$
58,666
Net interest spread
3.74
%
3.81
%
3.94
%
Contribution of noninterest-bearing sources of funds
0.08
%
0.09
%
0.10
%
Net interest margin
(2)
3.82
%
3.90
%
4.04
%
(1)
Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.
(2)
The net interest margin exceeds the interest spread as noninterest-bearing funding sources, demand deposits, other liabilities and shareholders' equity
also support earning assets.
37
Table of Contents
RATE/VOLUME ANALYSIS
The impact of changes in the volume of interest-earning assets and interest-bearing liabilities and interest rates on net interest income is illustrated in the table below:
Changes for the Three Months Ended March 31, 2014
Linked Qtr. Income Variance
Comparable Qtr. Income Variance
(Dollars in thousands)
Rate
Volume
Total
Rate
Volume
Total
Earning assets
Investment securities
$
595
$
724
$
1,319
$
2,485
$
(194
)
$
2,291
Other earning assets
10
(7
)
3
6
0
6
Gross loans
(1)
(1,025
)
(1,156
)
(2,181
)
(6,397
)
(421
)
(6,818
)
Total earning assets
(420
)
(439
)
(859
)
(3,906
)
(615
)
(4,521
)
Interest-bearing liabilities
Total interest-bearing deposits
$
166
$
(97
)
$
69
$
(463
)
$
(81
)
$
(544
)
Borrowed funds
Short-term borrowings
(32
)
104
72
(51
)
51
0
Federal Home Loan Bank long-term debt
1
(16
)
(15
)
(5
)
(125
)
(130
)
Total borrowed funds
(31
)
88
57
(56
)
(74
)
(130
)
Total interest-bearing liabilities
135
(9
)
126
(519
)
(155
)
(674
)
Net interest income
$
(555
)
$
(430
)
$
(985
)
$
(3,387
)
$
(460
)
$
(3,847
)
(1) Loans held for sale, nonaccrual loans, covered loans and indemnification asset are included in gross loans.
NONINTEREST INCOME
First quarter 2014 noninterest income was
$14.2 million
, representing a $12.5 million or 46.9% decrease from noninterest income of $
26.7 million
in the first quarter 2013. The decline in noninterest income from the comparable quarter in 2013 was due primarily to a $9.4 million decline in FDIC loss sharing income, a $1.5 million decline in gains on the sale of investment securities, a $0.9 million decline in accelerated discount on covered loans and a $0.3 million decline in gains from sales of loans.
FDIC loss sharing income represents the proportionate share of credit losses on covered assets that First Financial expects to receive from the FDIC. FDIC loss sharing income declined $9.4 million or 105.7% from
$8.9 million
during the first quarter 2013 to an expense of $0.5 million for the first quarter 2014 as a result of negative covered provision expense, declining losses on covered assets and lower loss sharing expense during the period. The negative covered provision expense during the first quarter 2014 resulted from improvement in future expected cash flows on covered loans during the period.
Income from the accelerated discount on covered loans decreased $0.9 million or 47.5% from $1.9 million during first quarter 2013 to $1.0 million for the first quarter 2014. Accelerated discounts on covered loans that prepay result from the accelerated recognition of a component of the covered loan discount that would have been recognized over the expected life of the loan had it not prepaid. Lower income from the accelerated discount on covered loans during the first quarter 2014 was related to declines in both the volume and size of covered loans prepaying during the period as well as declines in the size of the remaining discounts on these loans.
The decline in gains on sales of investment securities was related to a significantly lower volume of sales activity during the first quarter 2014 as compared to the same period in 2013. The decline in net gains from sales of loans was also related to lower sales volume during the first quarter of 2014 as recent increases in long-term interest rates have impacted demand for residential mortgage loans.
NONINTEREST EXPENSE
First quarter 2014 noninterest expense was
$47.8 million
compared with
$53.1 million
for the first quarter of 2013. The $5.3
million or 9.9% decrease from the comparable quarter in 2013 was primarily attributable to a $2.1 million decline in salaries and benefits expense, a $1.1 million decline in other noninterest expense, a $0.9 million decline in net occupancy expense, a $0.7 million decline in loss sharing expense and a $0.4 million decline in state intangible tax expense. These declines were partially offset by $0.4 million increase in data processing expense.
38
Table of Contents
The decline in salaries and benefits expense and net occupancy expense were primarily attributable to staffing reductions and branch consolidations associated with the Company's previously announced efficiency efforts. The decline in other noninterest expense was primarily due to a $1.3 million decline in fixed asset-related costs associated with recent branch consolidations and a $0.4 million decline in fraud loss, offset by a $0.5 million legal settlement expense during the first quarter 2014. The decline in state intangible tax expense was related to changes in state tax regulations and rates that became effective during the current period.
Loss sharing expense represents costs incurred to resolve problem covered assets, including legal fees, appraisal costs and delinquent taxes. The decrease in loss sharing expense relates to a decline in collection costs as the balance of covered assets continues to decline. Losses on covered OREO and loss sharing expense are partially reimbursed by the FDIC.
First Financial views the combination of provision expense on covered loans, gains or losses on covered OREO and loss sharing expense, net of the related reimbursements due under loss sharing agreements recorded as FDIC loss sharing income, as the total net credit costs associated with covered assets during the period. For additional discussion of the credit costs associated with covered assets, see "Allowance for loan and lease losses - covered loans."
The increase in data processing expenses in first quarter 2014 compared to the same period in 2013 were related to First Financial's new internet and mobile banking platforms, as well as conversion-related expenses associated with the Company's pending acquisitions.
INCOME TAXES
Income tax expense was $7.1 million and $6.4 million for the first quarters of 2014 and 2013, respectively. The effective tax rates for the first quarters of 2014 and 2013 were 31.9% and 31.5%, respectively. The increase in the effective tax rate for the
first
quarter
2014
, as compared to the first quarter
2013
, was primarily the result of a favorable tax reversal related to an intercompany tax obligation associated with an unconsolidated former Irwin subsidiary in 2013, partially offset by an adjustment to deferred tax liabilities relating to a favorable change in state tax laws and higher tax-exempt income earned during the first quarter 2014. While the Company's effective tax rate may fluctuate from quarter to quarter due to tax jurisdiction changes and the level of tax-enhanced assets, the overall effective tax rate for 2014 is expected to be approximately 32.0% - 34.0%.
LOANS - EXCLUDING COVERED LOANS
First Financial continues to experience strong loan demand in 2014 as a result of the Company's sales efforts, expanded presence in key metropolitan markets and investments in a diversified product suite. Loans, excluding covered loans and loans held for sale, totaled $3.6 billion as of March 31, 2014, increasing $108.6 million, or 12.6% on an annualized basis, compared to December 31, 2013. The increase in loan balances from December 31, 2013 was primarily related to an $82.4 million increase in commercial loans and a $16.9 million increase in commercial real estate loans, with contributions also coming from residential mortgage and construction lending, which increased $7.8 million and $7.3 million, respectively.
First quarter 2014 average loans, excluding covered loans and loans held for sale, increased $342.7 million or 10.8% from the first quarter of 2013. The increase in average loans, excluding covered loans and loans held for sale, was primarily the result of a $198.8 million increase in commercial real estate loans, a $79.8 million increase in commercial loans, a $31.8 million increase in residential real estate loans, a $29.1 million increase in lease financing and an $8.9 million increase in home equity loans, partially offset by a $9.1 million decline in installment loans.
LOANS - COVERED
Covered loans declined $48.5 million, or 10.6%, to
$409.4 million
at March 31, 2014 from
$457.9 million
as of December 31, 2013. Declines in covered loan balances were expected as there were no acquisitions of loans subject to loss sharing agreements during the period. The covered loan portfolio will continue to decline through payoffs, loan sales, charge-offs and termination or expiration of loss sharing coverage unless First Financial acquires additional loans subject to loss sharing agreements in the future.
39
Table of Contents
The five year period of loss protection will expire for the majority of First Financial's covered commercial loans and covered OREO during the third quarter of 2014. The ten year period of loss protection on all other covered loans and covered OREO will expire during the third quarter of 2019. The expiration of loss sharing protection will result in a reclassification of loan balances in the Consolidated Balance Sheets from covered loans to uncovered loans, but will not have an effect on the accounting for these loans.
ASSET QUALITY
Excluding covered assets.
Due to the significant difference in the accounting for covered loans and the loss sharing agreements with the FDIC, management believes that asset quality measures excluding covered assets are generally more meaningful.
At March 31, 2014, loans 30-to-89 days past due decreased to $13.9 million, or 0.38% of period end loans, as compared to $13.6 million, or 0.39%, at December 31, 2013. Nonperforming assets, which consist of nonaccrual loans, accruing troubled debt restructurings (TDRs) and OREO, decreased $11.0 million, or 15.2%, to
$61.5 million
at March 31, 2014 from
$72.5 million
as of December 31, 2013, due to a $4.0 million, or 7.5%, decline in nonperforming loans and a $7.1 million, or 35.7%, decline in OREO balances during the first quarter.
The decline in nonperforming loans compared to December 31, 2013 was primarily related to payments received on two commercial real estate credits totaling $1.0 million, a $0.7 million accruing TDR that was refinanced at market terms upon maturity and is no longer classified as a TDR and
$2.4 million
of charge-offs during the period. OREO balances declined during the first quarter as resolutions and valuation adjustments of $8.3 million exceeded additions of $1.2 million during the quarter. While there were no individually significant additions during the first quarter, resolutions during the period included the sale of a single commercial property totaling $7.9 million which was added to OREO during the fourth quarter 2013.
Classified assets, which are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse, totaled $103.5 million as of March 31, 2014 compared to $110.5 million at December 31, 2013. The declines in nonperforming loans, nonperforming assets and classified assets during the first quarter 2014 continue to reflect the Company's successful resolution efforts as well as modest but steady improvement in economic conditions in the markets in which First Financial operates.
The table that follows shows the categories that are included in nonperforming and underperforming assets, excluding covered assets, as well as related credit quality ratios as of March 31, 2014, and the four previous quarters.
40
Table of Contents
Quarter ended
2014
2013
(Dollars in thousands)
Mar. 31,
Dec. 31,
Sep. 30,
June 30,
Mar. 31,
Nonperforming loans, nonperforming assets, and underperforming assets
Nonaccrual loans
(1)
Commercial
$
7,097
$
7,934
$
8,554
$
12,925
$
16,296
Real estate - construction
223
223
1,099
1,104
2,094
Real estate - commercial
16,758
17,286
35,549
35,055
33,871
Real estate - residential
8,157
8,606
9,346
9,369
8,295
Installment
399
574
421
249
341
Home equity
2,700
2,982
2,871
2,813
3,059
Lease financing
0
0
86
496
496
Nonaccrual loans
35,334
37,605
57,926
62,011
64,452
Accruing troubled debt restructurings (TDRs)
13,400
15,094
16,278
12,924
12,757
Total nonperforming loans
48,734
52,699
74,204
74,935
77,209
Other real estate owned (OREO)
12,743
19,806
11,804
11,798
11,993
Total nonperforming assets
61,477
72,505
86,008
86,733
89,202
Accruing loans past due 90 days or more
208
218
265
158
157
Total underperforming assets
$
61,685
$
72,723
$
86,273
$
86,891
$
89,359
Total classified assets
$
103,471
$
110,509
$
120,423
$
129,832
$
130,436
Credit quality ratios (excluding covered assets)
Allowance for loan and lease losses to
Nonaccrual loans
121.76
%
116.55
%
78.57
%
75.87
%
74.95
%
Nonperforming loans
88.28
%
83.17
%
61.34
%
62.78
%
62.57
%
Total ending loans
1.19
%
1.25
%
1.33
%
1.39
%
1.49
%
Nonperforming loans to total loans
1.35
%
1.50
%
2.16
%
2.22
%
2.38
%
Nonperforming assets to
Ending loans, plus OREO
1.70
%
2.06
%
2.50
%
2.56
%
2.74
%
Total assets, including covered assets
0.95
%
1.13
%
1.38
%
1.38
%
1.40
%
Nonperforming assets, excluding accruing TDRs to
Ending loans, plus OREO
1.33
%
1.63
%
2.03
%
2.17
%
2.34
%
Total assets, including covered assets
0.74
%
0.89
%
1.12
%
1.18
%
1.20
%
(1) Nonaccrual loans include nonaccrual TDRs of $14.6 million, $13.0 million, $13.0 million, $19.9 million and $22.3 million, as of March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013, respectively.
Covered assets.
Covered loans accounted for under FASB ASC Topic 310-30 were grouped into pools for purposes of periodically re-estimating the expected cash flows and recognizing impairment or improvement in the loan pools. Accordingly, loans accounted for under FASB ASC Topic 310-30 are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments.
First Financial had
$4.7 million
of covered nonaccrual loans, excluding loans accounted for under FASB ASC Topic 310-30, and
$23.0 million
of covered OREO at March 31, 2014. First Financial had $3.8 million of covered nonaccrual loans, excluding loans accounted for under FASB ASC Topic 310-30, and $27.1 million of covered OREO at December 31, 2013. Covered OREO decreased $4.1 million, or 15.0%, from December 31, 2013 as resolutions and valuation adjustments of $4.8 million exceeded additions of $0.8 million during the first quarter 2014.
Classified covered loan balances, which are are defined by the Company as nonperforming covered assets plus performing covered loans internally rated substandard or worse, declined $20.7 million, or 21.4% to $76.2 million at March 31, 2014 from $97.0 million at December 31, 2013. The decline in classified covered loan balances during 2014 reflects the Company's continued progress in bringing troubled covered loans to resolution.
41
Table of Contents
INVESTMENTS
First Financial's investment portfolio totaled
$1.8 billion
or
27.7%
of total assets at
March 31, 2014
, compared with a balance of $1.8 billion or 28.0% of total assets at December 31, 2013. Securities available-for-sale at
March 31, 2014
totaled
$862.5 million
, compared with a balance of $913.6 million at December 31, 2013, while held-to-maturity securities totaled
$890.8 million
at
March 31, 2014
compared with a balance of $837.3 million at December 31, 2013.
The investment portfolio increased $2.7 million, or 0.1%, during the first three months of 2014 as $139.7 million of purchases were offset by sales, amortizations and other portfolio reductions. The Company sold $92.5 million of securities during the first quarter consisting primarily of collateralized loan obligations (CLOs) and, to a lesser extent, hybrid securities, collateralized mortgage obligations and corporate securities, resulting in a gain of $0.1 million. Proceeds from these sales were reinvested primarily in commercial mortgage backed securities during the period.
The sale of CLOs during the first quarter was due to the potential regulatory impact under the "Volcker Rule" of the Dodd-Frank Wall Street Reform and Consumer Protection Act, which prohibits banks from engaging in short-term proprietary trading activities for their own account and from owning, sponsoring or having certain relationships with hedge funds or private equity funds. Under the original rule approved in December 2013, banks were required to conform investments to the requirements of the Volcker Rule or divest them by July 21, 2015. In order to mitigate risk related to the uncertain application of the Volcker Rule to the Company's CLOs and the broader CLO market, First Financial sold its CLO holdings during the first quarter 2014. Subsequently, on April 7, 2014, the Federal Reserve announced a two year extension of the deadline for banks to conform their CLO portfolios with the Volcker Rule to July 21, 2017.
The overall duration of the investment portfolio decreased slightly to 4.2 years as of
March 31, 2014
from 4.3 years as of December 31, 2013. As in past quarters, First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk. The Company does, however, include these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
First Financial recorded, as a component of equity in accumulated other comprehensive income, a
$12.4 million
unrealized after-tax loss on the investment portfolio at
March 31, 2014
, which declined $3.9 million from $16.3 million at December 31, 2013 primarily due to investment gains during the period as a result of the tightening of mortgage and fixed income spreads.
First Financial will continue to monitor loan and deposit demand, as well as balance sheet and capital sensitivity, as it manages investment strategies in future periods.
DEPOSITS AND FUNDING
Total deposits as of March 31, 2014 were $4.8 billion, a decrease of $17.1 million or 0.4% compared to December 31, 2013. The decrease in total deposits at March 31, 2014 as compared to December 31, 2013 was driven by a $24.6 million or 2.1% decline in total noninterest bearing deposits offset by a $7.5 million or 0.2% increase in total interest bearing deposit balances.
Non-time deposit balances totaled $3.9 billion as of March 31, 2014, decreasing $20.8 million, or 0.5%, compared to December 31, 2013. Seasonal factors drove declines in commercial and public fund balances of $21.5 million and $49.1 million, respectively. These declines were partially offset by a $50.1 million increase in consumer balances across multiple product offerings. Time deposit balances increased $3.7 million, or 0.4%, due to an increase in public fund balances, partially offset by a slight decline in consumer balances.
Year-to-date average deposits declined $43.7 million, or 0.9%, to $4.8 billion at March 31, 2014 from March 31, 2013 primarily due to a $101.1 million decrease in average time deposits, partially offset by a $46.6 million increase in noninterest bearing deposits. The year-over-year decline in average time deposits was a result of the Company's continued focus on growing core deposit relationships and reducing single service and higher-cost time deposits.
As the Company's deposit base continues to shift away from fixed-rate time deposits toward market-priced or indexed deposit products, First Financial has executed interest rate swaps to manage interest rate volatility on indexed floating rate deposits. These interest rate swaps, totaling
$200.0 million
as of March 31, 2014 and
$100.0 million
as of December 31, 2013, involve the receipt by First Financial of variable-rate interest payments in exchange for fixed-rate interest payments by First Financial for approximately
5 years
. As a result, First Financial has secured fixed rate funding at a weighted average cost of funds of 1.42% for the duration of the interest rate swaps.
42
Table of Contents
Borrowed funds increased to $895.3 million at March 31, 2014 from $809.5 million at December 31, 2013, primarily due to a $68.8 million increase in Federal Home Loan Bank (FHLB) short-term borrowings. Short-term borrowings with the FHLB, which are utilized to manage normal liquidity needs, increased primarily as a result of seasonal outflows of public fund deposits, loan fundings and investment security purchases during the quarter.
For further discussion of First Financial's borrowing capacity and liquidity management, see the Liquidity section of Management's Discussion and Analysis.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, access to wholesale funding sources and collateralized borrowings. First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base.
As discussed in the Deposits and Funding section above, First Financial also utilizes its short-term line of credit and longer-term advances from the FHLB as funding sources. First Financial's total remaining borrowing capacity from the FHLB was
$320.2 million
at
March 31, 2014
. First Financial had pledged certain eligible residential and farm real estate loans, home equity lines of credit and government and agency securities, totaling
$2.9 billion
as collateral for borrowings from the FHLB as of
March 31, 2014
. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB.
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as available-for-sale totaled
$862.5 million
at
March 31, 2014
. Securities classified as held-to-maturity that are maturing within a short period of time are also a source of liquidity and totaled
$0.2 million
at
March 31, 2014
. Other types of assets such as cash and due from banks, interest-bearing deposits with other banks, as well as loans maturing within one year, are also sources of liquidity.
At
March 31, 2014
, in addition to liquidity on hand of
$171.2 million
, First Financial had unused and available overnight wholesale funding of
$1.8 billion
, or
28.2%
of total assets, to fund loan and deposit activities as well as general corporate requirements.
Certain restrictions exist regarding the ability of First Financial’s subsidiaries to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances. The approval of the subsidiaries’ respective primary federal regulators is required for First Financial’s subsidiaries to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from its subsidiaries totaled
$0.2 million
for the first
quarter
2014. As of
March 31, 2014
, First Financial’s subsidiaries had retained earnings of
$362.4 million
of which
$11.9 million
was available for distribution to First Financial without prior regulatory approval. Additionally, First Financial had
$76.2 million
in cash at the parent company as of
March 31, 2014
, which is approximately
two
times the Company’s annual regular shareholder dividend (currently $0.60 per share) and operating expenses.
First Financial repurchased
40,255
shares of the Company's common stock for
$0.7 million
during the first quarter of 2014 under a previously announced share repurchase plan. Under this same plan, First Financial purchased
750,145
shares of the Company's common stock for
$11.8 million
during 2013.
Capital expenditures, such as banking center expansions and technology investments were
$1.6 million
and
$3.9 million
for the first
three
months of 2014 and 2013, respectively. Management believes that First Financial has sufficient liquidity to fund its future capital expenditure commitments.
Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.
43
Table of Contents
CAPITAL
Risk-Based Capital.
First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
Quantitative measures established and defined by regulation to ensure capital adequacy require First Financial to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets and to average assets. Management believes, as of
March 31, 2014
, that First Financial met all capital adequacy requirements to which it was subject. At
March 31, 2014
, and
December 31, 2013
, regulatory notifications categorized First Financial as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, First Financial must maintain minimum Total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage ratios as set forth in the table below. There have been no conditions or events since those notifications that management believes has changed the Company's categorization.
First Financial’s Tier I capital is comprised of total shareholders’ equity less unrealized gains and losses on investment securities available-for-sale accounted for under FASB ASC Topic 320, Investments-Debt and Equity Securities, and any amounts resulting from the application of FASB ASC Topic 715, Compensation-Retirement Benefits, that is recorded within accumulated other comprehensive income (loss), intangible assets and any valuation related to mortgage servicing rights. Total risk-based capital consists of Tier I capital plus qualifying allowance for loan and lease losses and gross unrealized gains on equity securities.
For purposes of calculating the leverage ratio, average assets represents quarterly average assets less assets not qualifying for total risk-based capital including intangible assets, non-qualifying mortgage servicing rights and the allowance for loan and lease losses.
Consolidated regulatory capital ratios at
March 31, 2014
, included the leverage ratio of
9.94%
, Tier 1 capital ratio of
14.42%
and total capital ratio of
15.67%
. All regulatory capital ratios exceeded the amounts necessary to be classified as “well capitalized,” and total regulatory capital exceeded the “minimum” requirement by
$335.8 million
, on a consolidated basis. First Financial’s tangible common equity ratio increased to
9.23%
at
March 31, 2014
as compared to
9.20%
at
December 31, 2013
.
First Financial's Tier I and Total capital ratios were negatively impacted by an increase in risk-weighted assets during 2014 primarily as a result of declines in lower risk-weighted covered assets offset by increases in higher risk-weighted uncovered loans and investment securities. First Financial's Leverage ratio was negatively impacted by an increase in average assets through March 31, 2014.
In July 2013, the Board of Governors of the Federal Reserve System approved a final rule implementing changes intended to strengthen the regulatory capital framework for all banking organizations (Basel III). The final rule includes transition periods to ease the potential burden, with community banks such as First Financial subject to the final rule beginning January 1, 2015. Among other things, Basel III includes new minimum risk-based and leverage capital requirements for all banks. The rule includes a new minimum ratio of common equity tier 1 capital to risk-weighted assets of 4.5% and a new capital conservation buffer of 2.5% of risk-weighted assets that will be phased-in over a transition period ending December 31, 2018. Further, the minimum ratio of tier 1 capital to risk-weighted assets is increased from 4.0% to 6.0% and all banks are now subject to a 4.0% minimum leverage ratio. The required total risk-based capital ratio will not change.
Failure to maintain the required common equity tier 1 capital conservation buffer will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and/or pay discretionary compensation to its employees. The Basel III requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets requiring higher capital allocations.
While First Financial continues to evaluate this final rule and its potential impact, management expects that the Company will continue to exceed all regulatory capital requirements under Basel III.
44
Table of Contents
The following tables illustrate the actual and required capital amounts and ratios as of
March 31, 2014
and
December 31, 2013
.
Actual
For Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
March 31, 2014
Total capital to risk-weighted assets
Consolidated
$
685,926
15.67
%
$
350,120
8.00
%
N/A
N/A
First Financial Bank
606,365
13.89
%
349,189
8.00
%
$
436,487
10.00
%
Tier 1 capital to risk-weighted assets
Consolidated
631,099
14.42
%
175,060
4.00
%
N/A
N/A
First Financial Bank
544,921
12.48
%
174,595
4.00
%
261,892
6.00
%
Tier 1 capital to average assets
Consolidated
631,099
9.94
%
254,043
4.00
%
N/A
N/A
First Financial Bank
544,921
8.59
%
253,846
4.00
%
317,308
5.00
%
Actual
For Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
December 31, 2013
Total capital to risk-weighted assets
Consolidated
$
679,074
15.88
%
$
342,092
8.00
%
N/A
N/A
First Financial Bank
588,643
13.80
%
341,184
8.00
%
$
426,480
10.00
%
Tier 1 capital to risk-weighted assets
Consolidated
624,850
14.61
%
171,046
4.00
%
N/A
N/A
First Financial Bank
527,712
12.37
%
170,592
4.00
%
255,888
6.00
%
Tier 1 capital to average assets
Consolidated
624,850
10.11
%
247,106
4.00
%
N/A
N/A
First Financial Bank
527,712
8.55
%
246,739
4.00
%
308,423
5.00
%
Shareholder Dividends.
First Financial paid a dividend of $0.15 per common share on April 1, 2014 to shareholders' of record as of February 28, 2014. Additionally, First Financial's board of directors authorized a dividend of $0.15 per common share for the next regularly scheduled dividend, payable on July 1, 2014 to shareholders of record as of May 30, 2014.
Share Repurchases.
In January 2014, First Financial's board of directors suspended further share repurchase activity under the 2012 share repurchase plan discussed below in connection with the regulatory applications related to the Company's pending acquisitions.
In October 2012, First Financial's board of directors approved a share repurchase plan under which the Company has the ability to repurchase up to 5,000,000 shares. Under the plan, the Company expects to repurchase approximately 1,000,000 shares annually. This annual target will be subject to market conditions and quarterly evaluation by the board as well as balance sheet composition and growth. The Company generally expects to return to shareholders a target range of 60% - 80% of earnings through a combination of its regular dividend and share repurchases while still maintaining capital ratios that exceed internal
45
Table of Contents
target thresholds, current regulatory capital requirements and proposed capital requirements under the Basel Committee on Banking Supervision's final framework for strengthening international capital and liquidity regulation released in December 2010 (Basel III).
As discussed in the Liquidity section above, the Company repurchased
40,255
shares under this plan during the first quarter of 2014 at an average price of
$17.32
per share and 750,145 shares at an average price of $15.70 per share during 2013. At
March 31, 2014
,
3,749,100
common shares remained available for repurchase under this plan.
RISK MANAGEMENT
First Financial manages risk through a structured enterprise risk management (ERM) approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness as part of the culture of the Company. First Financial has identified nine types of risk that it monitors in its ERM framework. These risks include information technology, market, legal, strategic, reputation, credit, regulatory (compliance), operational and external/environmental.
For a full discussion of these risks, see the Risk Management section in Management's Discussion and Analysis in First Financial’s 2013 Annual Report. The sections that follow provide additional discussion related to credit risk and market risk.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting process, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by its board of directors.
Allowance for loan and lease losses - excluding covered loans.
First Financial records a provision for loan and lease losses (provision) in the Consolidated Statements of Income to maintain the allowance for loan and lease losses (allowance) at a level considered sufficient to absorb probable loan and lease losses inherent in the portfolio.
The allowance was $43.0 million as of
March 31, 2014
compared to $43.8 million as of December 31, 2013. As a percentage of period-end loans, the allowance was 1.19% as of
March 31, 2014
compared to 1.25% as of December 31, 2013. The decrease in the allowance from December 31, 2013 was primarily the result of continued improvement in the Company's historical loss rates as well as paydowns, charge-offs and other resolution activities related to impaired loans that resulted in lower specific reserves during the period. Additionally, the allowance as a percentage of loans continues to be impacted by loan growth, as newly originated loans are generally reserved for at lower rates.
First quarter 2014 net charge-offs were $2.0 million or 0.23% of average loans and leases on an annualized basis, compared with $2.5 million or 0.32% of average loans and leases on an annualized basis for the comparable quarter in 2013. The $0.5 million decrease from the comparable period in 2013 was primarily the result of reduced charge-offs of commercial and commercial real estate loans. Provision expense is a product of the Company's allowance for loan and lease losses model, as well as net charge-off activity during the period. First quarter 2014 provision expense was $1.2 million as compared to $3.0 million during the comparable quarter in 2013.
The decline in the allowance during the first quarter of 2014 was consistent with declines in net charge-offs, nonaccrual loans, nonperforming assets and classified assets when compared to December 31, 2013 and continues to reflect gradual improvement in property values and overall economic conditions across the Company's footprint. The allowance as a percentage of nonaccrual loans, including nonaccrual TDRs was
121.8%
at March 31, 2014 compared with 116.6% at December 31, 2013. The allowance as a percentage of nonperforming loans, which include accruing TDRs, was
88.3%
at March 31, 2014 compared with 83.2% at December 31, 2013.
See Note 6 to the Consolidated Financial Statements, Allowance for Loan and Lease Losses, for further discussion of First Financial's allowance for uncovered loans.
46
Table of Contents
The table that follows includes the activity in the allowance for loan losses, excluding covered loans, for the quarterly periods presented.
Three months ended
2014
2013
(Dollars in thousands)
Mar. 31,
Dec. 31,
Sep. 30,
June 30,
Mar. 31,
Allowance for loan and lease loss activity
Balance at beginning of period
$
43,829
$
45,514
$
47,047
$
48,306
$
47,777
Provision for loan losses
1,159
1,851
1,413
2,409
3,041
Gross charge-offs
Commercial
656
293
1,482
859
781
Real estate-construction
0
1
0
0
0
Real estate-commercial
543
3,113
2,174
2,044
995
Real estate-residential
257
218
249
326
223
Installment
128
39
99
97
100
Home equity
544
706
411
591
701
All other
296
398
696
277
410
Total gross charge-offs
2,424
4,768
5,111
4,194
3,210
Recoveries
Commercial
39
194
92
67
319
Real estate-construction
0
46
490
0
136
Real estate-commercial
114
634
1,264
57
39
Real estate-residential
27
96
98
5
4
Installment
77
66
57
110
77
Home equity
103
136
95
225
52
All other
99
60
69
62
71
Total recoveries
459
1,232
2,165
526
698
Total net charge-offs
1,965
3,536
2,946
3,668
2,512
Ending allowance for loan and lease losses
$
43,023
$
43,829
$
45,514
$
47,047
$
48,306
Net charge-offs to average loans and leases (annualized)
Commercial
0.24
%
0.04
%
0.59
%
0.35
%
0.22
%
Real estate-construction
0.00
%
(0.23
)%
(2.09
)%
0.00
%
(0.68
)%
Real estate-commercial
0.12
%
0.66
%
0.24
%
0.55
%
0.27
%
Real estate-residential
0.26
%
0.14
%
0.17
%
0.38
%
0.27
%
Installment
0.45
%
(0.22
)%
0.33
%
(0.10
)%
0.17
%
Home equity
0.48
%
0.60
%
0.34
%
0.40
%
0.72
%
All other
0.70
%
1.20
%
2.27
%
0.90
%
1.63
%
Total net charge-offs
0.23
%
0.41
%
0.34
%
0.45
%
0.32
%
Allowance for loan and lease losses - covered loans.
The allowance for losses on covered loans was
$10.6 million
and
$18.9 million
at March 31, 2014 and December 31,
2013
, respectively. First Financial updated the valuations related to covered loans during the first quarter 2014 and, as a result of improved cash flow expectations in certain loan pools, recognized negative provision expense, or impairment recapture, of
$2.2 million
. First Financial recognized provision expense related to covered loans of $9.0 million for the comparable period in 2013. The related, estimated reimbursement on covered loan losses due to the FDIC under loss sharing agreements was recorded as negative FDIC loss sharing income and a corresponding decrease to the FDIC indemnification asset in the first quarter of 2014. The receivable due from the FDIC under loss sharing agreements was recognized as FDIC loss sharing income and a corresponding increase to the FDIC indemnification asset during the first quarter
2013
.
The declines in the allowance for losses on covered loans and covered provision expense reflect continued improvement in credit expectations for the covered loan portfolio and significant declines in classified covered loan balances in recent periods.
47
Table of Contents
See Note 6 to the Consolidated Financial Statements, Allowance for Loan and Lease Losses, for further discussion of First Financial's allowance for covered loans.
First Financial views the combination of provision expense on covered loans, losses on covered OREO and loss sharing expense, net of the related reimbursements due under loss sharing agreements recorded as FDIC loss sharing income, as the net credit costs associated with covered assets during the period. Net credit costs decreased $2.4 million or 105.7%, from $2.2 million of expense during the first quarter of 2013 to $0.1 million of income related to net credit costs during the first quarter of 2014.
Three months ended
2014
2013
(Dollars in thousands)
Mar. 31,
Dec. 31,
Sep. 30,
June 30,
Mar. 31,
Allowance for loan and lease loss activity - Covered
Balance at beginning of period
$
18,901
$
23,259
$
32,961
$
45,496
$
45,190
Provision for loan and lease losses
(2,192
)
(5,857
)
5,293
(8,283
)
9,042
Loans charged-off
(7,240
)
(3,850
)
(21,009
)
(4,681
)
(9,684
)
Recoveries
1,104
5,349
6,014
429
948
Ending allowance for covered loan losses
$
10,573
$
18,901
$
23,259
$
32,961
$
45,496
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk. Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates and arises in the normal course of business to the extent that there is a divergence between the amount of First Financial's interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility arising from shifts in market interest rates.
First Financial monitors the Company's interest rate risk position using income simulation models and economic value of equity (EVE) sensitivity analysis that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting net interest income (NII) under a variety of interest rate scenarios including instantaneous shocks. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process. First Financial continues to refine the assumptions used in its interest rate risk modeling.
Presented below is the estimated impact on First Financial’s NII and EVE position as of
March 31, 2014
, assuming immediate, parallel shifts in interest rates:
% Change from Base Case for
Immediate Parallel Changes in Rates
-100 BP
(1)
+100 BP
+200 BP
NII-Year 1
(4.11
)%
(1.03
)%
0.07
%
NII-Year 2
(3.23
)%
0.78
%
2.38
%
EVE
(5.71
)%
(1.84
)%
(0.32
)%
(1)
Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock.
First Financial's projected results for both NII and EVE sensitivity did not change significantly during the first quarter 2014 and continue to indicate a risk-neutral to modestly asset sensitive position. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
48
Table of Contents
"Risk-neutral position"
refers to the absence of a strong bias toward either asset or liability sensitivity.
“Asset sensitive position”
refers to an increase in interest rates, primarily short-term rates, that is expected to generate higher net interest income as rates earned on our interest-earning assets would reprice upward more quickly or in greater quantities than rates paid on our interest-bearing liabilities would reprice. Conversely,
“liability sensitive position”
refers to an increase in short-term interest rates that is expected to generate lower net interest income as rates paid on our interest-bearing liabilities would reprice upward more quickly or in greater quantities than rates earned on our interest-earning assets.
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
CRITICAL ACCOUNTING POLICIES
First Financial’s Consolidated Financial Statements are prepared based on the application of accounting policies. These policies require the reliance on estimates and assumptions. Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, certain accounting policies have a more significant impact than others on First Financial’s financial reporting. For First Financial, these areas currently include accounting for the allowance for loan and lease losses (excluding covered loans), covered loans, the allowance for loan and lease losses - covered loans, the FDIC indemnification asset, goodwill, pension and income taxes. These accounting policies are discussed in detail in the Critical Accounting Policies section of Management’s Discussion and Analysis in First Financial’s 2013 Annual Report. There were no material changes to these accounting policies during the
three
months ended
March 31, 2014
.
ACCOUNTING AND REGULATORY MATTERS
Note 2 to the Consolidated Financial Statements,
Recently Adopted and Issued Accounting Standards, discusses new accounting standards adopted by First Financial during 2014 and the expected impact of accounting standards recently issued but not yet required to be adopted. To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable section(s) of Management’s Discussion and Analysis and the Notes to the Consolidated Financial Statements.
FORWARD-LOOKING INFORMATION
Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the Act). In addition, certain statements in future filings by First Financial with the SEC, in press releases, and in oral and written statements made by or with the approval of First Financial which are not statements of historical fact constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements. Words such as "believes," "anticipates," "likely," "expected," "intends," and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves risks and uncertainties that may cause actual results to differ materially. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
▪
management's ability to effectively execute its business plan;
▪
the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may continue to deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
▪
U.S. fiscal debt and budget matters;
▪
the ability of financial institutions to access sources of liquidity at a reasonable cost;
▪
the impact of recent upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
▪
the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act and the new capital rules promulgated by federal banking regulators);
49
Table of Contents
▪
the effect of the current low interest rate environment or changes in interest rates on our net interest margin and our loan originations and securities holdings;
▪
our ability to keep up with technological changes;
▪
failure or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers;
▪
our ability to comply with the terms of loss sharing agreements with the FDIC;
▪
the expiration of loss sharing agreements with the FDIC;
▪
mergers and acquisitions, including costs or difficulties related to the integration of acquired companies and the wind-down of non-strategic operations that may be greater than expected;
▪
the risk that exploring merger and acquisition opportunities may detract from management's time and ability to successfully manage our business;
▪
expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
▪
our ability to increase market share and control expenses;
▪
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and the SEC;
▪
adverse changes in the creditworthiness of our borrowers and lessees, collateral values, the value of investment securities and asset recovery values, including the value of the FDIC indemnification asset and related assets covered by FDIC loss sharing agreements;
▪
adverse changes in the securities, debt and/or derivatives markets;
▪
our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
▪
monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
▪
unpredictable natural or other disasters could have an adverse effect on us in that such events could materially disrupt our operations or our vendors' operations or willingness of our customers to access the financial services we offer;
▪
our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan losses; and
▪
the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
In addition, please refer to our Annual Report on Form 10-K for the year ended December 31, 2013, as well as our other filings with the SEC, for a more detailed discussion of these risks and uncertainties and other factors. Such forward-looking statements are meaningful only on the date when such statements are made, and First Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information contained in
“Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk”
of this report is incorporated herein by reference in response to this item.
50
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by First Financial in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
As of the end of the period covered by this report, First Financial performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15 under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
51
Table of Contents
PART II-OTHER INFORMATION
Item 1.
Legal Proceedings.
There have been no material changes to the disclosure in response to "Part I - Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, 2013.
Item 1A.
Risk Factors.
There are a number of factors that may adversely affect the Company's business, financial results, or stock price. See "Risk Factors" as disclosed in response to "Item 1A. to Part I - Risk Factors" of Form 10-K for the year ended December 31, 2013.
52
Table of Contents
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
(c)
The following table shows the total number of shares repurchased in the
first
quarter of
2014
.
Issuer Purchases of Equity Securities
(a)
(b)
(c)
(d)
Period
Total Number
Of Shares
Purchased
(1)
Average
Price Paid
Per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
(2)
Maximum Number of
Shares that may yet
be purchased Under
the Plans
January 1 to January 31, 2014
Share repurchase program
40,255
$
17.32
40,255
3,749,100
Director Fee Stock Plan
2,567
17.28
N/A
N/A
Stock Plans
66,923
17.45
N/A
N/A
February 1 to February 28, 2014
Share repurchase program
0
$
0.00
0
3,749,100
Director Fee Stock Plan
0
0.00
N/A
N/A
Stock Plans
58,555
16.91
N/A
N/A
March 1 to March 31, 2014
Share repurchase program
0
$
0.00
0
3,749,100
Director Fee Stock Plan
0
0.00
N/A
N/A
Stock Plans
64,000
18.07
N/A
N/A
Total
Share repurchase program
40,255
$
17.32
40,255
Director Fee Stock Plan
2,567
$
17.28
N/A
Stock Plans
189,478
$
17.50
N/A
(1)
Except with respect to the share repurchase program, the number of shares purchased in column (a) and the average price paid per share in column (b) include the purchase of shares other than through publicly announced plans. The shares purchased other than through publicly announced plans were purchased pursuant to First Financial’s Director Fee Stock Plan, 1999 Stock Option Plan for Non-Employee Directors, 1999 Stock Incentive Plan for Officers and Employees, 2009 Employee Stock Plan, Amended and Restated 2009 Non-Employee Director Stock Plan and 2012 Stock Plan (the last five plans are referred to hereafter as the Stock Plans.) The table shows the number of shares purchased pursuant to those plans and the average price paid per share. The purchases for the Director Fee Stock Plan were made in open-market transactions. Under the Stock Plans, shares were purchased from plan participants at the then current market value in satisfaction of stock option exercise prices.
(2)
First Financial has one previously announced stock repurchase plan under which it is authorized to purchase shares of its common stock. The plan has no expiration date. The table that follows provides additional information regarding this plan.
Announcement
Date
Total Shares
Approved for
Repurchase
Total Shares
Repurchased
Under
the Plan
Expiration
Date
10/25/2012
5,000,000
1,250,900
None
53
Table of Contents
Item 6. Exhibits
(a)
Exhibits:
Exhibit Number
10.1
Amended and Restated Employment and Non-Competition Agreement between First Financial Bancorp and Richard S. Barbercheck, Senior Vice President, Chief Credit Officer dated November 19, 2009.
(1)
31.1
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
31.2
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
32.1
Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
32.2
Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
101.1
Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, as blocks of text and in detail.
(2)
First Financial will furnish, without charge, to a security holder upon request a copy of the documents and will furnish any other Exhibit upon payment of reproduction costs. Unless as otherwise noted, documents incorporated by reference involve File No. 001-34762.
(1) Compensation plan(s) or arrangement(s).
(2)
As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.
54
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FIRST FINANCIAL BANCORP.
(Registrant)
/s/ Anthony M. Stollings
/s/ John M. Gavigan
Anthony M. Stollings
John M. Gavigan
Executive Vice President, Chief Administrative Officer
First Vice President and Corporate Controller
and Chief Financial Officer
(Principal Accounting Officer)
Date
5/7/2014
Date
5/7/2014
55