First Financial Bank
FFBC
#3997
Rank
$3.07 B
Marketcap
$29.39
Share price
-1.54%
Change (1 day)
35.56%
Change (1 year)

First Financial Bank - 10-Q quarterly report FY


Text size:
1
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549


[x] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the quarterly period ended JUNE 30, 2001
-------------------------------------------------

OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the transition period from to
----------------- -----------------

Commission file number 0-12379
-------

FIRST FINANCIAL BANCORP.
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Ohio 31-1042001
- ------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


300 High Street, Hamilton, Ohio 45011
- ---------------------------------------- --------------------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (513) 867-4700
------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class Outstanding at July 31, 2001
- ---------------------------- --------------------------------
Common stock, No par value 47,281,539
2


FIRST FINANCIAL BANCORP.

INDEX


<TABLE>
<CAPTION>
Page No.
--------

<S> <C>
Part I-Financial Information

Consolidated Balance Sheets -
June 30, 2001 and December 31, 2000 1

Consolidated Statements of Earnings -
Six and Three Months Ended June 30, 2001 and 2000 2

Consolidated Statements of Cash Flows -
Six Months Ended June 30, 2001 and 2000 3

Consolidated Statements of Changes in Shareholders' Equity
Six Months Ended June 30, 2001 and 2000 5

Notes to Consolidated Financial Statements 6

Management's Discussion and Analysis of
Financial Condition and Results of Operations 9


Part II-Other Information


Item 4 Submission of Matters to a Vote of Security Holders 15

Item 6 Exhibits and Reports on Form 8-K 15


Signatures 16
</TABLE>
3


PART I - FINANCIAL INFORMATION
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited, dollars in thousands)

<TABLE>
<CAPTION>
June 30, December 31,
ASSETS 2001 2000
----------- -----------
<S> <C> <C>
Cash and due from banks $ 175,264 $ 182,058
Interest-bearing deposits with other banks 19,911 3,248
Federal funds sold and securities purchased
under agreements to resell 53,205 4,040
Investment securities held-to-maturity, at cost
(market value - $23,371 at June 30, 2001 and
$25,433 at December 31, 2000) 22,620 24,800
Investment securities available-for-sale,
at market value 571,075 564,762
Loans
Commercial 795,415 787,436
Real estate-construction 82,294 97,571
Real estate-mortgage 1,379,133 1,438,339
Installment 595,497 618,489
Credit card 21,769 24,182
Lease financing 40,830 46,068
----------- -----------
Total loans 2,914,938 3,012,085
Less
Unearned income 3,365 4,019
Allowance for loan losses 40,642 39,349
----------- -----------
Net loans 2,870,931 2,968,717
Premises and equipment 57,216 58,466
Goodwill 28,119 28,860
Other intangibles 8,885 8,878
Deferred income taxes receivable 0 691
Accrued interest and other assets 89,883 87,992
----------- -----------
TOTAL ASSETS $ 3,897,109 $ 3,932,512
=========== ===========
LIABILITIES
Deposits
Noninterest-bearing $ 417,409 $ 419,878
Interest-bearing 2,720,619 2,731,550
----------- -----------
Total deposits 3,138,028 3,151,428
Short-term borrowings
Federal funds purchased and securities sold
under agreements to repurchase 41,987 53,581
Federal Home Loan Bank borrowings 21,500 85,500
Other 21,449 7,487
----------- -----------
Total short-term borrowings 84,936 146,568
Long-term borrowings 252,301 205,216
Deferred income taxes payable 1,592 0
Accrued interest and other liabilities 27,535 34,168
----------- -----------
TOTAL LIABILITIES 3,504,392 3,537,380
SHAREHOLDERS' EQUITY
Common stock - no par value
Authorized - 160,000,000 shares
Issued - 48,573,757 in 2001 and 46,927,736 in 2000 396,767 374,336
Retained earnings 12,847 36,225
Accumulated comprehensive income 5,506 1,955
Restricted stock awards (3,135) (866)
Treasury stock, at cost, 1,132,318 in 2001 and 940,610
Shares in 2000 (19,268) (16,518)
----------- -----------
TOTAL SHAREHOLDERS' EQUITY 392,717 395,132
----------- -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,897,109 $ 3,932,512
=========== ===========
</TABLE>



See notes to consolidated financial statements.



1
4

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
Six months ended Three months ended
June 30, June 30,
--------------------------- ---------------------------
2001 2000 2001 2000
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
INTEREST INCOME
Loans, including fees $ 132,232 $ 135,406 $ 64,645 $ 68,791
Investment securities
Taxable 14,035 13,326 6,928 7,006
Tax-exempt 3,932 4,305 1,937 2,140
------------ ------------ ------------ ------------
Total investment interest 17,967 17,631 8,865 9,146
Interest-bearing deposits with
other banks 285 354 217 223
Federal funds sold and securities
purchased under agreements to resell 1,368 113 1,126 72
------------ ------------ ------------ ------------
TOTAL INTEREST INCOME 151,852 153,504 74,853 78,232
INTEREST EXPENSE
Deposits 62,541 53,702 30,406 27,691
Short-term borrowings 2,001 11,019 630 5,696
Long-term borrowings 6,778 3,857 3,730 2,019
------------ ------------ ------------ ------------
TOTAL INTEREST EXPENSE 71,320 68,578 34,766 35,406
------------ ------------ ------------ ------------
NET INTEREST INCOME 80,532 84,926 40,087 42,826
Provision for loan losses 11,055 4,583 8,527 2,222
------------ ------------ ------------ ------------
Net interest income after
provision for loan losses 69,477 80,343 31,560 40,604
NONINTEREST INCOME
Service charges on deposit accounts 10,009 8,954 5,119 4,632
Trust income 7,878 7,171 3,840 3,583
Investment securities gains 190 25 42 11
Other 8,417 6,484 4,632 3,456
------------ ------------ ------------ ------------
Total noninterest income 26,494 22,634 13,633 11,682
NONINTEREST EXPENSES
Salaries and employee benefits 31,880 33,145 15,838 16,829
Net occupancy expenses 3,903 3,676 1,933 1,747
Furniture and equipment expenses 3,253 3,171 1,659 1,605
Data processing expenses 3,639 3,783 1,869 1,807
Deposit insurance expense 301 262 151 115
State taxes 1,006 1,231 509 606
Amortization of intangibles 1,360 1,694 669 841
Merger and restructuring 0 (353) 0 0
Other 14,492 13,761 7,371 7,094
------------ ------------ ------------ ------------
Total noninterest expenses 59,834 60,370 29,999 30,644
------------ ------------ ------------ ------------
Income before income taxes 36,137 42,607 15,194 21,642
Income tax expense 12,293 14,388 5,363 7,293
------------ ------------ ------------ ------------
NET EARNINGS $ 23,844 $ 28,219 $ 9,831 $ 14,349
============ ============ ============ ============

Net earnings per share-basic $ 0.50 $ 0.58 $ 0.21 $ 0.29
============ ============ ============ ============

Net earnings per share-diluted $ 0.50 $ 0.57 $ 0.21 $ 0.29
============ ============ ============ ============

Cash dividends declared per share $ 0.30 $ 0.28 $ 0.15 $ 0.14
============ ============ ============ ============

Average basic shares outstanding 47,865,021 48,993,630 47,638.323 48,835,385
============ ============ ============ ============

Average diluted shares outstanding 48,000,132 49,086,441 47,705,288 48,921,621
============ ============ ============ ============
</TABLE>


See notes to consolidated financial statements.


2
5




FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in thousands)

<TABLE>
<CAPTION>
Six months ended
June 30,
----------------------
2001 2000
--------- ---------
<S> <C> <C>
OPERATING ACTIVITIES
Net earnings $ 23,844 $ 28,219
Adjustments to reconcile net earnings to net cash
provided by operating activities
Provision for loan losses 11,055 4,583
Provision for depreciation and amortization 4,522 4,572
Net amortization of investment security
premiums and accretion of discounts (112) (233)
Realized investment security gains (190) (25)
Originations of mortgage loans held for sale (89,365) (68,532)
Gains from sales of mortgage loans held for sale (1,241) (487)
Proceeds from sale of mortgage loans held for sale 89,579 68,655
Deferred income taxes 216 (136)
Decrease (increase) in interest receivable 3,042 (1,892)
Increase in cash surrender value of life insurance (1,227) (4,630)
Increase in prepaid expenses (1,163) (1,262)
(Increase) decrease in accrued expenses (4,362) 739
(Decrease) increase in interest payable (1,488) 819
Other (1,906) (356)
--------- ---------
Net cash provided by operating activities 31,204 30,034

INVESTING ACTIVITIES
Proceeds from calls, paydowns and maturities of
investment securities available-for-sale 107,986 25,849
Purchases of investment securities available-for-sale (108,524) (53,752)
Proceeds from calls, paydowns and maturities of
investment securities held-to-maturity 6,628 4,544
Purchases of investment securities held-to-maturity (4,300) (3,005)
Net (increase) decrease in interest-bearing deposits
with other banks (16,663) 4,096
Net increase in federal funds sold and securities
purchased under agreements to resell (49,165) (4,384)
Net decrease (increase) in loans and leases 84,063 (103,250)
Recoveries from loans and leases previously charged off 1,109 1,207
Proceeds from disposal of other real estate owned 848 1,037
Purchases of premises and equipment (1,666) (2,755)
--------- ---------
Net cash provided by (used in) investing activities 20,316 (130,413)

FINANCING ACTIVITIES
Net (decrease) increase in total deposits (13,400) 28,449
Net (decrease) increase in short-term borrowings (61,632) 72,391
Net increase in long-term borrowings 47,085 2,103
Cash dividends declared (14,332) (14,044)
Purchase of common stock (16,044) (9,030)
Proceeds from exercise of stock options, net of shares
purchased 9 90
--------- ---------
Net cash (used in) provided by financing activities (58,314) 79,959
--------- ---------
DECREASE IN CASH AND CASH EQUIVALENTS (6,794) (20,420)
Cash and cash equivalents at beginning of period 182,058 225,837
--------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 175,264 $ 205,417
========= =========
</TABLE>




3
6





FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)

(Dollars in thousands)
Six months ended
June 30,
--------------------
2001 2000
-------- --------
Supplemental disclosures
Interest paid $ 72,808 $ 67,759
======== ========
Income taxes paid $ 15,451 $ 17,058
======== ========
Recognition of deferred tax liabilities
attributable to FASB Statement No. 115 $ (2,067) $ 243
======== ========
Acquisition of other real estate owned through
foreclosure $ 1,559 $ 788
======== ========
Issuance of restricted stock award $ 2,826 $ 773
======== ========
Securitization of loans $ 0 $ 40,737
======== ========



See notes to consolidated financial statements.









4
7
FIRST FINANCIAL BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(Dollars in Thousands)


Six months ended
June 30,
----------------------
2001 2000
--------- ---------

Balances at January 1 $ 395,132 $ 372,539
Net Earnings 23,844 28,219
Other comprehensive income, net of taxes:
Changes in unrealized gains on securities,
Available for sale 3,551 (472)
--------- ---------
Comprehensive income 27,395 27,747
Cash dividends declared (14,332) (14,044)
Purchase of common stock (16,044) (9,030)
Exercise of stock options, net of shares purchased 9 90
Amortization of restricted stock awards 557 157
--------- ---------
Balance at June 30 $ 392,717 $ 377,459
========= =========




See notes to consolidated financial statements.



5
8

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2001
(UNAUDITED)

The consolidated financial statements for interim periods are unaudited;
however, in the opinion of the management of First Financial Bancorp.
("Bancorp"), all adjustments (consisting of only normal recurring adjustments)
necessary for a fair presentation have been included.

NOTE 1: BASIS OF PRESENTATION
The consolidated financial statements of Bancorp, a financial holding company,
include the accounts of Bancorp and its wholly-owned subsidiaries - First
National Bank of Southwestern Ohio, Community First Bank & Trust, Indiana
Lawrence Bank, Fidelity Federal Savings Bank, Citizens First State Bank, Union
Bank & Trust Company, The Clyde Savings Bank Company, Peoples Bank and Trust
Company, Bright National Bank, First Finance Mortgage Company of Southwestern
Ohio (d.b.a. Community First Finance), Farmers State Bank, National Bank of
Hastings, Vevay Deposit Bank, Sand Ridge Bank, Hebron Deposit Bank, First
Financial Service Corporation, and Ohio City Insurance Agency. All significant
intercompany transactions and accounts have been eliminated in consolidation.
Intangible assets arising from the acquisition of subsidiaries are being
amortized over varying periods, none of which exceeds 25 years. Core deposit
balances are being amortized over varying periods, none of which exceeds 10
years.

During the first six months of 2001, Bancorp proceeded with a multi-phased
regionalization strategy which will consolidate its fourteen current banking
affiliates into four regional financial institutions. This plan, announced
January 25, 2001, will continue throughout 2001 and 2002. It is management's
expectation that the cost for this undertaking will dilute 2001 earnings per
share by approximately five cents. Beginning in 2002, annually recurring
benefits are estimated to be accretive to earnings per share by two to four
cents.

The first of Bancorp's new regional affiliates will be formed in the last half
of 2001 when four of the holding company's financial institutions in
southeastern Indiana (Peoples Bank and Trust Company, Sunman; Farmers State
Bank, Liberty; Union Bank & Trust Company, North Vernon; and Vevay Deposit Bank,
Vevay) will merge under the new name, Heritage Community Bank.

The accompanying financial statements have been prepared in accordance with the
instructions for Form 10-Q and, therefore, do not include all information and
footnotes necessary to be in conformity with generally accepted accounting
principles.

Certain credit card and merchant fees have been reclassified from net interest
income into noninterest income and noninterest expense. While the amounts
reclassified are not material, Bancorp initiated this reclassification based on
a survey of peers and best industry practices available in order to provide the
most comparable data. This change began in 2001, and all prior periods have been
restated, including appropriate ratios, to reflect these reclassifications.

On February 27, 2001, the Board of Directors approved a 5% stock dividend,
issued to shareholders of record as of March 9, 2001 and distributed April 2,
2001. All per share amounts have been restated for all periods presented.


6
9


Under a previously approved program to repurchase common shares to satisfy
restricted stock awards and stock options, Bancorp repurchased 276,000 shares
and under an additional previously approved program for general corporate
purposes, Bancorp repurchased 723,200 shares during the first half of 2001.

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, Business Combination, and No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December 15, 2001. Under the new rules, goodwill and intangible assets deemed to
have indefinite lives, if any, will no longer be amortized but will be subject
to annual impairment tests in accordance with the Statements. Other intangible
assets will continue to be amortized over their useful lives.

Bancorp will apply the new rules on accounting for goodwill and other intangible
assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the Statement is expected to result in an increase
in net income of $1,172,000 ($0.02 per share) per year. During 2002, Bancorp
will perform the first of the required impairment tests of goodwill and
intangible assets with indefinite lives, if any, as of January 1, 2002 and has
not yet determined what the effect of these tests will be on the earnings and
financial position of Bancorp.


NOTE 2: FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
In the normal course of business, Bancorp offers a variety of financial
instruments with off-balance sheet risk to its customers to aid them in meeting
their requirements for liquidity and credit enhancement and to reduce its own
exposure to fluctuations in interest rates. These financial instruments include
standby letters of credit and commitments outstanding to extend credit.
Generally accepted accounting principles do not require these financial
instruments to be recorded in the consolidated financial statements, and
accordingly, they are not. As of June 30, 2001, Bancorp had not used off-balance
sheet derivative financial instruments, such as futures, forward contracts,
option contracts, interest rate swaps, or other financial instruments with
similar characteristics.

Bancorp's exposure to credit loss in the event of nonperformance by the other
party to the financial instrument for standby letters of credit and commitments
outstanding to extend credit is represented by the contractual amounts of those
instruments. Bancorp uses the same credit policies in making commitments and
conditional obligations as it does for on-balance sheet instruments. Following
is a discussion of these transactions.

Standby letters of credit are conditional commitments issued by Bancorp to
guarantee the performance of a customer to a third party. Bancorp's portfolio of
standby letters of credit consists primarily of performance assurances made on
behalf of customers who have a contractual commitment to produce or deliver
goods or services. The risk to Bancorp arises from its obligation to make
payment in the event of the customers' contractual default. As of June 30, 2001,
Bancorp had issued standby letters of credit aggregating $27,381,000 compared to
$26,813,000 issued as of December 31, 2000. Management conducts regular reviews
of these instruments on an individual customer basis, and the results are
considered in assessing the adequacy of Bancorp's allowance for loan losses.
Management does not anticipate any material losses as a result of these letters
of credit.

Loan commitments are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally
have fixed expiration dates or other termination clauses and may require payment
of a fee. Since many of the commitments


7
10

are expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. Bancorp evaluates each
customer's creditworthiness on an individual basis. The amount of collateral
obtained, if deemed necessary by Bancorp upon extension of credit, is based on
management's credit evaluation of the counterparty. The collateral held varies,
but may include securities, real estate, inventory, plant, or equipment. Bancorp
had commitments outstanding to extend credit totaling $463,367,000 at June 30,
2001 and $484,894,000 at December 31, 2000. Management does not anticipate any
material losses as a result of these commitments.


NOTE 3: COMPREHENSIVE INCOME
Bancorp discloses comprehensive income in the "Consolidated Statements of
Changes in Shareholders' Equity". Disclosure of the reclassification adjustments
for the six months ended June 30, 2001 and 2000 are shown in the table below.

Six months ended
June 30,
-------------------
2001 2000
-------- --------
(Dollars in thousands)

NET INCOME $ 23,844 $ 28,219
Other comprehensive income, net of tax:
Unrealized holding gains (losses) arising
during period 3,669 (428)
Less: reclassification adjustment
for gains included in net income 118 44
-------- --------
Other comprehensive income (loss) 3,551 (472)
-------- --------
COMPREHENSIVE INCOME $ 27,395 $ 27,747
======== ========



8
11



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>
2001 2000
------------------------ ---------------------------------------
Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
---------- ---------- ---------- ---------- ----------
(Dollars in thousands)

<S> <C> <C> <C> <C> <C>
Net Earnings $ 9,831 $ 14,013 $ 14,834 $ 15,169 $ 14,349
Net earnings per share-basic (a) 0.21 0.29 0.31 0.31 0.29
Net earnings per share-diluted (a) 0.21 0.29 0.31 0.31 0.29
Net earnings per share-diluted-cash basis (a)(b) 0.21 0.30 0.32 0.32 0.31
Average Consolidated Balance Sheet Items:
Loans less unearned income 2,934,168 2,988,791 3,045,340 3,087,025 3,087,245
Investment securities 586,151 582,627 585,968 587,117 569,683
Other earning assets 126,961 22,169 13,177 15,358 19,624
---------- ---------- ---------- ---------- ----------
Total Earning Assets 3,647,280 3,593,587 3,644,485 3,689,500 3,676,552
Total assets 3,917,884 3,866,043 3,927,920 3,980,154 3,965,393
Deposits 3,175,336 3,117,272 3,132,501 3,032,342 3,037,649
Shareholders' equity 395,114 394,882 390,866 380,200 374,507
Key Ratios
Average equity to average total assets 10.08% 10.21% 9.95% 9.55% 9.44%
Return on average total assets 1.01% 1.47% 1.50% 1.52% 1.46%
Return on average equity 9.98% 14.39% 15.10% 15.87% 15.41%
Net interest margin (fully tax equivalent) 4.53% 4.69% 4.61% 4.65% 4.82%
</TABLE>

(a) All per share data has been restated for a 5% stock dividend declared
February 27, 2001.
(b) Excluding the effect of amortization of goodwill and core deposits, tax
effected when applicable. The cash basis calculations were specifically
formulated by Bancorp and may not be comparable to similarly titled
measures reported by other companies.



NET INTEREST INCOME
Net interest income, the principal source of earnings, is the amount by which
interest and fees generated by earning assets exceed the interest costs of
liabilities obtained to fund them. For analytical purposes, interest income
presented in the table below has been adjusted to a tax equivalent basis
assuming a 35% marginal tax rate for interest earned on tax-exempt assets such
as municipal loans, tax-free leases, and investments. This is to recognize the
income tax savings which facilitates a comparison between taxable and tax-exempt
assets. Net interest income on a fully tax equivalent basis decreased 6.52% for
the quarter ended June 30, 2001 compared to the same period in 2000. Since the
second quarter of 2000, net interest income was effected by a dramatic drop in
interest rates and its impact on variable rate loans and the softening of loan
demand which began in the fourth quarter of 2000. An increase in interest
expense due to planned growth in core deposit balances also contributed to the
decline in net interest income. This is part of a larger asset/liability
strategy to create a stable funding base and to impact future income
opportunities from increased client relationships and deposit fee income. From a
linked quarter basis (second quarter 2001 compared to first quarter 2001) net
interest income on a fully tax equivalent basis decreased $395,000 or 0.95%. The
decline in linked quarter net interest income was due to lower interest income
impacted by a shift into lower-margin fed funds sold as loan demand softened and
deposits grew, partially offset by improved interest expense. The shift into fed
funds sold improved Bancorp's liquidity position.




9
12


<TABLE>
<CAPTION>
Quarter Ended
2001 2000
------------------ -----------------------------
Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
------- ------- ------- ------- -------
(Dollars in thousands)
<S> <C> <C> <C> <C> <C>
Interest income $74,853 $76,999 $79,556 $80,243 $78,232
Interest expense 34,766 36,554 38,540 38,306 35,406
------- ------- ------- ------- -------
Net interest income 40,087 40,445 41,016 41,937 42,826
Tax equivalent adjustment to interest income 1,100 1,137 1,213 1,205 1,235
------- ------- ------- ------- -------
Net interest income (fully tax equivalent) $41,187 $41,582 $42,229 $43,142 $44,061
======= ======= ======= ======= =======
</TABLE>


RATE/VOLUME ANALYSIS
The impact of changes in volume and interest rates on net interest income is
illustrated in the table below. As shown, for the six month period, decreased
earning asset balances had the most significant impact on interest income while
decreased interest bearing liability balances did not offset increased liability
costs. For the three month period, the primary influence on net interest income
was the decrease in interest income resulting from dramatic downward rate
movement. The change in interest due to the combined effect of both rate and
volume has been allocated to the volume and rate variance on a prorated basis.

<TABLE>
<CAPTION>

Six Months Three Months
Ended Change Due To: Ended Change Due To:
June 30, 2001 ------------------- June 30, 2001 ---------------------
Over 2000 Rate Volume Over 2000 Rate Volume
------------- -------- -------- -------------- --------- ----------
(Dollars in thousands) (Dollars in thousands)
<S> <C> <C> <C> <C> <C> <C>
Interest income $ (1,652) $ (573) $ (1,079) $ (3,379) $ (2,760) $ (619)
Interest expense 2,742 3,925 (1,183) (640) (12) (628)
---------- --------- --------- ------------ -------- ---------
Net interest income $ (4,394) $ (4,498) $ 104 $ (2,739) $ (2,748) $ 9
========== ========= ========= ============= ========= ==========
</TABLE>


OPERATING RESULTS
Net operating income represents net earnings before net securities transactions.
Net operating income for the first six months of 2001 was $23,725,000 which was
a decrease of $4,449,000 or 15.8% over that reported in the same period in 2000.
The decrease in net operating income can be primarily attributed to the increase
in the provision for loan losses of $6,472,000 as well as the decline in the net
interest income of $4,394,000. The provision expense exceeded net charge-offs by
$1,293,000 for the first six months of 2001, which contributed to Bancorp's
reserve to loan ratio increasing to 1.40% from the year-end 2000 ratio of 1.31%.

The decrease in net operating income was offset by an increase in noninterest
income of $3,860,000 or 17.1% for the six months of 2001 compared to the same
period in 2000. All noninterest income areas increased. Service charges on
deposit accounts continued its strong growth with a 11.8% increase over 2000, as
well as trust fees with a 9.86% increase. Investment securities gains increased
from $25,000 to $190,000 as a result of called securities. The "other" category
of noninterest income increased 29.8% over the same period in 2000. The increase
in other income is a result of increased gains on loan sales, credit insurance,
third-party mutual fund income, and key executive life insurance income.
Noninterest expense decreased $536,000 or approximately 0.89%. Core expense
numbers have improved as Bancorp realized savings associated with the in-market
consolidation of two affiliates, First National Bank of Southwestern Ohio and
Home Federal Bank, a Federal Savings Bank.




10
13


INCOME TAXES
For the first six months of 2001, income tax expense was $12,293,000 compared to
$14,388,000 for the same period in 2000, or a decrease of $2,095,000. In 2001,
$12,221,000 of the tax expense was related to operating income with a tax
expense of $72,000 related to securities transactions. In the first six months
of 2000, income tax expense related to operating income was $14,407,000, with a
tax expense related to securities transactions of $19,000.

Income tax expense for the second quarter of 2001 was $5,363,000, a decrease of
$1,930,000 when compared to $7,293,000 reported for the same period in 2000. Tax
expense relating to operating income totaled $5,349,000 and $7,318,000 for the
quarters ended June 30, 2001 and 2000, respectively, with a tax expense related
to securities transactions of $14,000 for 2001 and a tax benefit also related to
securities transactions of $13,000 for 2000.


NET EARNINGS
Net earnings for the first six months of 2001 were $23,844,000 or $0.50 in
diluted earnings per share compared to $28,219,000 or $0.57 in diluted earnings
per share for the same period in 2000. Net securities gains through June 30,
2001 were $118,000 compared to $44,000 for the period ending June 30, 2001.

Net earnings for the second quarter of 2001 were $9,831,000 or $0.21 in diluted
earnings per share versus $14,349,000 or $0.29 for the second quarter of 2000.
Net securities gains for the second quarter of 2001 and 2000 were $28,000 and
$36,000, respectively.


ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is maintained at a level believed adequate by
management to absorb estimated probable credit losses. Management's periodic
evaluation of the adequacy of the allowance is based on Bancorp's past loan loss
experience, known and inherent risks in the portfolio, adverse situations that
may affect the borrower's ability to repay (including the timing of future
payments), the estimated value of any underlying collateral, composition of the
loan portfolio, current economic conditions, and other relevant factors. This
evaluation is inherently subjective as it requires material estimates including
the amounts and timing of future cash flows expected to be received on impaired
loans that may be susceptible to significant change.

At June 30, 2001 and 2000, the recorded investment in loans that are considered
to be impaired under FASB Statement No. 114 was $1,819,000 and $6,496,000,
respectively, all of which were on a nonaccrual basis. The related allowance for
loan losses on these impaired loans was $980,000 at June 30, 2001 and $3,585,000
at June 30, 2000. At June 30, 2001 and 2000, there were $1,501,000 and $46,000,
respectively, of impaired loans that did not have an allowance for loan losses.
The average recorded investment in impaired loans for the quarter ended June 30,
2001 and 2000, was approximately $4,282,000 and $5,096,000. For the six months
and quarter ended June 30, 2001, Bancorp recognized interest income on those
impaired loans of $117,000 and $60,000 compared to $48,000 and $44,000 for the
same periods in 2000. Bancorp recognizes income on impaired loans using the cash
basis method. The table that follows indicates the activity in the allowance for
loan losses for the quarters presented.



11
14

<TABLE>
<CAPTION>
Quarter Ended
2001 2000
---------------------- ------------------------------------
Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
--------- --------- --------- --------- ----------
(Dollars in thousands)

<S> <C> <C> <C> <C> <C>
Balance at beginning of period $ 39,541 $ 39,349 $ 40,487 $ 40,238 $ 40,192
Provision for loan losses 8,527 2,528 4,043 2,674 2,222
Loans charged off (7,985) (2,886) (5,759) (2,993) (2,803)
Recoveries 559 550 578 568 627
--------- --------- --------- --------- ----------
Net charge offs (7,426) (2,336) (5,181) (2,425) (2,176)
--------- --------- --------- --------- ---------
Balance at end of period $ 40,642 $ 39,541 $ 39,349 $ 40,487 $ 40,238
========= ========= ========= ========= ==========

Ratios:
Allowance to period end loans,
net of unearned income 1.40% 1.33% 1.31% 1.32% 1.30%
Recoveries to charge offs 7.00% 19.06% 10.04% 18.98% 22.37%
Allowance as a multiple of
net charge offs 5.47X 16.93X 7.59X 16.70X 18.49X
</TABLE>


NONPERFORMING/UNDERPERFORMING ASSETS
The table below shows the categories which are included in nonperforming and
underperforming assets.

The trend in nonperforming assets as a percent of loans has remained relatively
stable. All categories of nonperforming assets as of June 30, 2001 have
increased over prior periods indicative of the effects of a softening economy.
While Bancorp's level of nonperforming assets is in-line with its peers,
management remains cautious about the continued effects of the economic
slowdown. Nonperforming assets do not consist of any one large credit or groups
of credits or concentrations in any particular industry. Nonaccrual loans are
composed primarily of commercial, multi-family and 1-4 family residential
investment properties. Accruing loans past due 90 days or more decreased
$1,497,000. Accruing loans, including loans impaired under FASB Statement No.
114, which are past due 90 days or more where there is not a likelihood of
becoming current are transferred to nonaccrual loans. However, those loans which
management feels will become current and therefore accruing are classified as
"Accruing loans 90 days or more past due" until they become current. With a
general slowdown in the economy and considerable discussion about credit quality
in the financial services industry, Bancorp will continue to closely monitor the
quality of its loan portfolio.

<TABLE>
<CAPTION>
Quarter Ended
2001 2000
------------------- -------------------------------
Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
------- ------- ------- ------- -------
(Dollars in thousands)

<S> <C> <C> <C> <C> <C>
Nonaccrual loans $17,341 $16,489 $17,346 $16,480 $15,586
Restructured loans 953 79 265 721 676
Other real estate owned 1,684 1,013 1,075 919 1,345
------- ------- ------- ------- -------
Total nonperforming assets 19,978 17,581 18,666 18,120 17,607
Accruing loans past due
90 days or more 2,325 3,822 2,414 5,093 2,875
------- ------- ------- ------- -------
Total underperforming assets $22,303 $21,403 $21,100 $23,213 $20,482
======= ======= ======= ======= =======

Nonperforming assets as a percent
of loans, net of unearned income
plus other real estate owned 0.69% 0.59% 0.62% 0.59% 0.57%
======= ======= ======= ======= =======
Underperforming assets as a percent
of loans, net of unearned income
plus other real estate owned 0.77% 0.72% 0.70% 0.76% 0.66%
======= ======= ======= ======= =======
</TABLE>

12
15

LIQUIDITY AND CAPITAL RESOURCES
Liquidity management is the process by which Bancorp provides for the continuing
flow of funds necessary to meet its financial commitments on a timely basis.
These commitments include withdrawals by depositors, funding credit commitments
to borrowers, shareholder dividends, paying expenses of operations, and funding
capital expenditures.

Liquidity is derived primarily from deposit growth, maturing loans, the maturity
of investment securities, access to other funding sources and markets, and a
strong capital position. The most stable source of liability-funded liquidity
for both the long-term and short-term is deposit growth and retention in the
core deposit base. Total year-to-date average deposits are up 4.40% from the
prior year. Quarterly average deposits are up slightly from the linked quarter
and the same quarter last year. Short-term borrowings decreased $61,632,000 from
year end, while long-term borrowings increased $47,085,000 in conjunction with
asset/liability management strategies.

The principal source of asset-funded liquidity is marketable investment
securities, particularly those of shorter maturities. At June 30, 2001,
securities maturing in one year or less amounted to $52,837,000, representing
8.90% of the total of the investment securities portfolio. In addition, other
types of assets such as cash and due from banks, federal funds sold and
securities purchased under agreements to resell, as well as loans and
interest-bearing deposits with other banks maturing within one year, are sources
of liquidity. Total asset-funded sources of liquidity at June 30, 2001, amounted
to $796,616,000, representing 20.4% of total assets. Sources of long-term asset
funded liquidity are derived from the maturity of investment securities and
maturing loans in excess of one year.

At June 30, 2001, Bancorp had classified $571,075,000 in investment securities
available-for-sale. Management examines Bancorp's liquidity needs in
establishing this classification in accordance with the Financial Accounting
Standards Board Statement No. 115 on accounting for certain investments in debt
and equity securities.

Liquidity is very important and as such is both monitored and managed closely by
the asset/liability committee at each affiliate. Liquidity may be used to fund
capital expenditures. Capital expenditures were $1,666,000 for the first six
months of 2001. In addition, remodeling is a planned and ongoing process given
the 110 offices of Bancorp and its subsidiaries. Material commitments for
capital expenditures as of June 30, 2001 were approximately $415,000. Management
believes that Bancorp has sufficient liquidity to fund its current commitments.


CAPITAL ADEQUACY
The Federal Reserve established risk-based capital requirements for U.S. banking
organizations which have been adopted by the Office of Thrift Supervision for
savings and loan associations. Risk weights are assigned to on-and off-balance
sheet items in arriving at risk-adjusted total assets. Regulatory capital is
divided by risk-adjusted total assets, with the resulting ratios compared to
minimum standards to determine whether a bank has adequate capital.

Regulatory guidelines require a 4.00% Tier 1 capital ratio and an 8.00% total
risk-based capital ratio. A minimum 3.00% Leverage ratio is required for bank
holding companies that either are rated composite "1" under the BOPEC rating
system or have implemented the Board's risk-based capital market risk measure.
The minimum leverage ratio for all other bank holding companies is 4.0%. Tier 1
capital consists primarily of common shareholders' equity, net of certain
intangibles, and total risked-based capital is Tier 1 capital plus Tier 2
supplementary capital,



13
16


which is primarily the allowance for loan losses subject to certain limits. The
leverage ratio is a result of Tier 1 capital divided by average total assets
less certain intangibles.

Bancorp's Tier I ratio at June 30, 2001, was 12.5%, its total risked-based
capital was 13.8% and its leverage ratio was 9.10%. While Bancorp subsidiaries'
ratios are well above regulatory requirements, management will continue to
monitor the asset mix which affects these ratios due to the risk weights
assigned various assets, and the allowance for loan losses, which influences the
total risk-based capital ratio.

The table below illustrates the risk-based capital calculations and ratios for
the last five quarters.


<TABLE>
<CAPTION>
Quarter Ended
2001 2000
---------------------- ------------------------------------
Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
---------- ---------- --------- ---------- -----------
Tier I Capital: (Dollars in thousands)
<S> <C> <C> <C> <C> <C>
Shareholder's equity $ 392,717 $ 396,566 $ 395,132 $ 386,031 $ 377,459
Less: Intangible assets 33,690 34,326 34,957 35,675 36,256
Less: Unrealized net securities
Losses 5,506 5,819 1,955 (3,821) (6,870)
----------- ---------- ---------- ---------- ----------
Total Tier I Capital $ 353,521 $ 356,421 $ 358,220 $ 354,177 $ 348,073
========== ========== ========== ========== ==========

Total Risk-Based Capital:
Tier I Capital $ 353,521 $ 356,421 $ 358,220 $ 354,177 $ 348,073
Qualifying Allowance for Loan Losses 35,294 35,745 35,945 36,578 36,826
---------- ---------- ---------- --------- ----------
Total Risk-Based Capital $ 388,815 $ 392,166 $ 394,165 $ 390,755 $ 384,899
========== ========== ========== ========== ==========

Risk Weighted Assets $2,818,162 $2,855,829 $2,872,181 $2,922,338 $2,942,675
========== ========== ========== ========== ==========

Risk-Based Ratios:
Tier I 12.54% 12.48% 12.47% 12.12% 11.83%
========== ========== ========== ========== ==========

Total Risk-Based Capital 13.80% 13.73% 13.72% 13.37% 13.08%
========== ========== ========== ========== ==========

Leverage 9.10% 9.30% 9.20% 8.98% 8.86%
========== ========== ========== ========== ==========
</TABLE>



FORWARD-LOOKING INFORMATION
The Form 10-Q should be read in conjunction with the consolidated financial
statements, notes and table included elsewhere in the report and in the First
Financial Bancorp. Annual Report on Form 10-K for the year ended December 31,
2000.

Management's analysis may contain forward-looking statements that are provided
to assist in the understanding of anticipated future financial performance.
However, such performance involves risks and uncertainties which may cause
actual results to differ materially. Factors that could cause actual results to
differ from those discussed in the forward looking statements include, but are
not limited to, the strength of the local economies in which operations are
conducted, the effects of and changes in policies and laws of regulatory
agencies, inflation, and interest rates. For further discussion of certain
factors that may cause such forward-looking statements to differ materially from
actual results, refer to the 2000 Form 10-K.


ACCOUNTING AND REGULATORY MATTERS
Management is not aware of any other events or regulatory recommendations which,
if implemented, are likely to have a material effect on Bancorp's liquidity,
capital resources, or operations.




14
17




PART II-OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders
---------------------------------------------------

On April 24,2001, Bancorp held its annual meeting of shareholders,
the results of which follow:

1) Election of four directors:

<TABLE>
<CAPTION>
% of Total Votes
Name Term Votes For Shares Voted Withheld
---- ---- --------- ------------ --------
<S> <C> <C> <C> <C>
Donald M. Cisle 3 years 38,958,254 97.49% 1,001,996
Dan R. Dalton 3 years 38,369,886 96.02% 1,590,364
Corinne R. Finnerty 3 years 39,780,436 99.55% 179,814
Bruce E. Leep 3 years 39,737,728 99.44% 222,522
</TABLE>

Directors whose terms continue beyond the Annual Meeting in 2001:

Class 1 expiring in 2002:

Martin J. Bidwell
Carl R. Fiora
Barry J. Levey
Stephen S. Marcum
Steve C. Posey

Directors whose terms continue beyond the Annual Meeting in 2001:

Class 1 expiring in 2003:

Richard L. Alderson
James C. Garland
Murph Knapke
Stanley N. Pontius
Barry S. Porter
Perry D. Thatcher


Item 6. Exhibits and Reports on Form 8-K
--------------------------------

(b) Reports on Form 8-K
During the quarter ended June 30, 2001, the registrant did not
file any reports on Form 8-K.



15
18





SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


FIRST FINANCIAL BANCORP.
-------------------------
(Registrant)



/s/ Michael R. O'Dell /s/ C. Douglas Lefferson
- -------------------------------- --------------------------------------
Michael R. O'Dell, Senior Vice C. Douglas Lefferson
President, Chief Financial Comptroller
Officer and Secretary (Principal Accounting Officer)


Date August 8, 2001 Date August 8, 2001
--------------------------- -------------------------------------




16