First Financial Bank
FFBC
#4005
Rank
$3.07 B
Marketcap
$29.39
Share price
-1.54%
Change (1 day)
35.94%
Change (1 year)

First Financial Bank - 10-Q quarterly report FY


Text size:
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended MARCH 31, 2002

OR

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to ______________________

Commission file number 0-12379

FIRST FINANCIAL BANCORP.


(Exact name of registrant as specified in its charter)
   
Ohio
 31-1042001
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)
 
300 High Street, Hamilton, Ohio
 45011
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (513) 867-4700

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     X      No        

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

   
Class
 Outstanding at April 30, 2002
Common stock, No par value 46,185,588




CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF EARNINGS
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES


Table of Contents

FIRST FINANCIAL BANCORP.

INDEX

      
   Page No.
   
Part I-Financial Information
    
 
Consolidated Balance Sheets - March 31, 2002 and December 31, 2001
  1 
 
Consolidated Statements of Earnings - Three Months Ended March 31, 2002 and 2001
  2 
 
Consolidated Statements of Cash Flows - Three Months Ended March 31, 2002 and 2001
  3 
 
Consolidated Statements of Changes in Shareholders’ Equity Three Months Ended March 31, 2002 and 2001
  5 
 
Notes to Consolidated Financial Statements
  6 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
  9 
 
Part II-Other Information
    
 
Item 5 Other Information
  16 
 
Item 6 Exhibits and Reports on Form 8-K
  16 
 
Signatures
  17 


Table of Contents

PART I — FINANCIAL INFORMATION

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited, dollars in thousands)
            
     March 31, December 31,
  2002 2001
 
 
Assets
 
Cash and due from banks
 $146,113  $211,130 
Interest-bearing deposits with other banks
  21,767   13,671 
Federal funds sold and securities purchased under agreements to resell
  26,586   3,381 
Investment securities held-to-maturity, at cost (market value — $23,072 at March 31, 2002 and $21,547 at December 31, 2001)
  22,470   20,890 
Investment securities available-for-sale, at market value
  625,752   595,600 
Loans
        
 
Commercial
  759,778   804,683 
 
Real estate-construction
  80,919   75,785 
 
Real estate-mortgage
  1,322,089   1,346,235 
 
Installment
  578,626   588,549 
 
Credit card
  20,772   22,846 
 
Lease financing
  31,617   36,139 
 
  
   
 
   
Total loans
  2,793,801   2,874,237 
 
Less
        
  
Unearned income
  1,442   1,988 
  
Allowance for loan losses
  46,876   46,784 
 
  
   
 
   
Net loans
  2,745,483   2,825,465 
Premises and equipment
  60,215   60,575 
Goodwill
  27,379   27,379 
Other intangibles
  9,241   8,842 
Deferred income taxes receivable
  1,357   0 
Accrued interest and other assets
  84,450   87,861 
 
  
   
 
   
Total assets
 $3,770,813  $3,854,794 
 
  
   
 
Liabilities
        
Deposits
        
 
Noninterest-bearing
 $422,007  $448,330 
 
Interest-bearing
  2,588,328   2,636,763 
 
  
   
 
   
Total deposits
  3,010,335   3,085,093 
Short-term borrowings
        
 
Federal funds purchased and securities sold under agreements to repurchase
  57,909   67,641 
 
Other
  28,108   25,811 
 
  
   
 
   
Total short-term borrowings
  86,017   93,452 
Long-term borrowings
  261,285   260,345 
Deferred income taxes payable
  0   1,388 
Accrued interest and other liabilities
  32,401   29,973 
 
  
   
 
   
Total liabilities
  3,390,038   3,470,251 
Shareholders’ equity
        
Common stock – no par value
        
 
Authorized - 160,000,000 shares
        
 
Issued - 48,558,614 in 2002 and 48,570,346 in 2001
  396,613   396,631 
Retained earnings
  23,679   18,244 
Accumulated comprehensive income
  2,896   5,348 
Restricted stock awards
  (5,215)  (2,563)
Treasury stock, at cost, 2,213,653 in 2002 and 1,970,411 shares in 2001
  (37,198)  (33,117)
 
  
   
 
   
Total shareholders’ equity
  380,775   384,543 
 
  
   
 
   
Total liabilities and shareholders’ equity
 $3,770,813  $3,854,794 
 
  
   
 

See notes to consolidated financial statements.

1


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Dollars in thousands, except per share data)
            
     Three months ended
     March 31,
     
     2002 2001
     
 
Interest income
        
 
Loans, including fees
 $54,077  $67,587 
 
Investment securities
        
  
Taxable
  6,450   7,107 
  
Tax-exempt
  1,848   1,995 
 
  
   
 
   
Total investment interest
  8,298   9,102 
 
Interest-bearing deposits with other banks
  137   68 
 
Federal funds sold and securities purchased under agreements to resell
  198   242 
 
  
   
 
   
Total interest income
  62,710   76,999 
Interest expense
        
 
Deposits
  17,823   32,135 
 
Short-term borrowings
  387   1,371 
 
Long-term borrowings
  3,454   3,048 
 
  
   
 
   
Total interest expense
  21,664   36,554 
 
  
   
 
   
Net interest income
  41,046   40,445 
 
Provision for loan losses
  5,640   2,528 
 
  
   
 
   
Net interest income after provision for loan losses
  35,406   37,917 
Noninterest income
        
 
Service charges on deposit accounts
  4,747   4,890 
 
Trust income
  3,986   4,038 
 
Investment securities gains
  4   148 
 
Other
  6,031   3,785 
 
  
   
 
   
Total noninterest income
  14,768   12,861 
Noninterest expenses
        
 
Salaries and employee benefits
  17,795   16,042 
 
Net occupancy expenses
  1,930   1,970 
 
Furniture and equipment expenses
  1,745   1,594 
 
Data processing expenses
  1,867   1,770 
 
Deposit insurance expense
  145   150 
 
State taxes
  487   497 
 
Amortization of intangibles
  223   681 
 
Other
  7,267   7,131 
 
  
   
 
   
Total noninterest expenses
  31,459   29,835 
 
  
   
 
Income before income taxes
  18,715   20,943 
Income tax expense
  6,314   6,930 
 
  
   
 
   
Net earnings
 $12,401  $14,013 
 
  
   
 
Net earnings per share-basic
 $0.27  $0.29 
 
  
   
 
Net earnings per share-diluted
 $0.27  $0.29 
 
  
   
 
Cash dividends declared per share
 $0.15  $0.15 
 
  
   
 
Average basic shares outstanding
  46,504,814   48,094,239 
 
  
   
 
Average diluted shares outstanding
  46,678,785   48,162,385 
 
  
   
 

See notes to consolidated financial statements.

2


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in thousands)
             
      Three months ended
      March 31,
      
      2002 2001
      
 
Operating activities
        
 
Net earnings
 $12,401  $14,013 
 
Adjustments to reconcile net earnings to net cash provided by operating activities
  
Provision for loan losses
  5,640   2,528 
  
Provision for depreciation and amortization
  1,908   2,214 
  
Net amortization of investment security premiums and accretion of discounts
  193   (125)
  
Realized investment security gains
  (4)  (148)
  
Originations of mortgage loans held for sale
  (83,143)  (30,157)
  
Gains from sales of mortgage loans held for sale
  (1,635)  (420)
  
Proceeds from sale of mortgage loans held for sale
  83,889   30,040 
  
Deferred income taxes
  (1,274)  141 
  
Decrease in interest receivable
  1,374   1,800 
  
Increase in cash surrender value of life insurance
  (164)  (1,079)
  
Increase in prepaid expenses
  (595)  (942)
  
Increase in accrued expenses
  4,608   3,295 
  
(Decrease) increase in interest payable
  (1,304)  212 
  
Other
  2,298   (114)
 
  
   
 
   
Net cash provided by operating activities
  24,192   21,258 
Investing activities
        
 
Proceeds from calls, paydowns and maturities of investment securities available-for-sale
  60,299   62,263 
 
Purchases of investment securities available-for-sale
  (94,620)  (56,670)
 
Proceeds from calls, paydowns and maturities of investment securities held-to-maturity
  1,184   4,439 
 
Purchases of investment securities held-to-maturity
  (2,706)  (3,800)
 
Net increase in interest-bearing deposits with other banks
  (8,096)  (211)
 
Net increase in federal funds sold and securities purchased under agreements to resell
  (23,205)  (59,200)
 
Net decrease in loans and leases
  71,900   32,948 
 
Recoveries from loans and leases previously charged off
  838   550 
 
Proceeds from disposal of other real estate owned
  1,790   377 
 
Purchases of premises and equipment
  (1,282)  (1,204)
 
  
   
 
   
Net cash provided by (used in) investing activities
  6,102   (20,508)
Financing activities
        
 
Net decrease in total deposits
  (74,758)  (18,029)
 
Net decrease in short-term borrowings
  (7,435)  (59,665)
 
Net increase in long-term borrowings
  940   49,475 
 
Cash dividends declared
  (6,966)  (7,199)
 
Purchase of common stock
  (7,104)  (9,554)
 
Proceeds from exercise of stock options, net of shares purchased
  12   9 
 
  
   
 
   
Net cash used in financing activities
  (95,311)  (44,963)
 
  
   
 
    
Decrease in cash and cash equivalents
  (65,017)  (44,213)
 
Cash and cash equivalents at beginning of period
  211,130   182,058 
 
  
   
 
    
Cash and cash equivalents at end of period
 $146,113  $137,845 
 
  
   
 

3


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited, dollars in thousands)

          
   Three months ended
   March 31,
   
   2002 2001
   
 
Supplemental disclosures
        
 
Interest paid
 $22,969  $36,342 
 
  
   
 
 
Income taxes paid
 $13  $2,325 
 
  
   
 
 
Recognition of deferred tax liabilities attributable to FASB Statement No. 115
 $1,471  $(2,292)
 
  
   
 
 
Acquisition of other real estate owned through foreclosure
 $1,604  $376 
 
  
   
 
 
Issuance of restricted stock award
 $3,190  $2,826 
 
  
   
 

See notes to consolidated financial statements.

4


Table of Contents

FIRST FINANCIAL BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited, dollars in thousands)
         
  Three months ended
  March 31,
  
  2002 2001
  
 
Balances at January 1
 $384,543  $395,132 
Net earnings
  12,401   14,013 
Other comprehensive income, net of taxes:
        
Changes in unrealized (losses) gains on securities, Available for sale
  (2,452)  3,864 
 
  
   
 
Comprehensive income
  9,949   17,877 
Cash dividends declared
  (6,966)  (7,199)
Purchase of common stock
  (7,104)  (9,554)
Exercise of stock options, net of shares purchased
  12   9 
Restricted stock award
  (197)  0 
Amortization of restricted stock awards
  538   301 
 
  
   
 
Balance at March 31
 $380,775  $396,566 
 
  
   
 

See notes to consolidated financial statements.

5


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2002
(Unaudited)

The consolidated financial statements for interim periods are unaudited; however, in the opinion of the management of First Financial Bancorp. (“Bancorp”), all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation have been included.

NOTE 1: BASIS OF PRESENTATION

The consolidated financial statements of Bancorp, a financial holding company, include the accounts of Bancorp and its wholly-owned subsidiaries – First National Bank of Southwestern Ohio, Community First Bank & Trust, Indiana Lawrence Bank, Fidelity Federal Savings Bank, Citizens First State Bank, The Clyde Savings Bank Company, Heritage Community Bank, Bright National Bank, National Bank of Hastings, Sand Ridge Bank, Hebron Deposit Bank, First Financial Bancorp Service Corporation, and Flagstone Insurance Agency. All significant intercompany transactions and accounts have been eliminated in consolidation.

During the first quarter, no conversions or mergers occurred with regard to Project Renaissance, Bancorp’s multi-phased regionalization and expansion project to consolidate the company’s 14 banks into 4 regional affiliates. The Project Renaissance conversion/merger plan is progressing as currently planned.

The accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and footnotes necessary to be in conformity with accounting principles generally accepted in the United States.

Under a previously approved program to repurchase common shares for general corporate purposes, Bancorp repurchased 430,500 shares during the first quarter of 2002.

In June 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards (SFAS) No. 141, Business Combination, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001. Under the new rules, goodwill and intangible assets deemed to have indefinite lives, if any, will no longer be amortized but will be subject to annual impairment tests in accordance with the Statements. Other intangible assets will continue to be amortized over their useful lives. Core deposit balances are being amortized over varying periods, none of which exceeds 10 years.

Bancorp applied the new rules on accounting for goodwill and other intangible assets beginning in the first quarter of 2002. Application of the nonamortization provisions of the Statement is expected to result in an increase in net income of $1,172,000 ($0.02 per share) per year. During 2002, Bancorp will perform the first of the required impairment tests of goodwill and intangible assets with indefinite lives, if any, as of January 1, 2002. Goodwill impairment, if any, will be recognized as a cumulative effect of a change in accounting principle.

NOTE 2: FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business, Bancorp offers a variety of financial instruments with off-balance sheet risk to its customers to aid them in meeting their requirements for liquidity and credit enhancement and to reduce its own exposure to fluctuations in interest rates. These

6


Table of Contents

financial instruments include standby letters of credit and commitments outstanding to extend credit. Accounting principles generally accepted in the United States do not require these financial instruments to be recorded in the consolidated balance sheets, statements of earnings, changes in shareholders’ equity, or cash flows. However, a discussion of these instruments follows.

Bancorp’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit and commitments outstanding to extend credit is represented by the contractual amounts of those instruments. Bancorp uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Following is a discussion of these transactions.

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Bancorp’s portfolio of standby letters of credit consists primarily of performance assurances made on behalf of customers who have a contractual commitment to produce or deliver goods or services. The risk to Bancorp arises from its obligation to make payment in the event of the customers’ contractual default. As of March 31, 2002, Bancorp had issued standby letters of credit aggregating $24,961,000 compared to $24,516,000 issued as of December 31, 2001. Management conducts regular reviews of these instruments on an individual customer basis, and the results are considered in assessing the adequacy of Bancorp’s allowance for loan losses. Management does not anticipate any material losses as a result of these letters of credit.

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates their customers’ creditworthiness on an individual basis. The amount of collateral obtained, if deemed necessary by Bancorp upon extension of credit, is based on management’s credit evaluation of the counterparty. The collateral held varies, but may include securities, real estate, inventory, plant, or equipment. Bancorp had commitments outstanding to extend credit totaling $497,510,000 at March 31, 2002 and $477,689,000 at December 31, 2001. Management does not anticipate any material losses as a result of these commitments.

Bancorp’s board of directors approved a policy authorizing the use of certain derivative products as a tool for the management of interest rate risk. Approved derivatives include interest rate caps, floors, and swaps. These instruments will allow Bancorp to meet the needs of its customers, yet reduce the interest rate risk associated with certain transactions. Bancorp did not use off-balance-sheet derivative financial instruments (such as interest rate swaps) as defined in Statement of Accounting Standards No. 133 “Accounting for Derivative Instruments and Hedging Activities” during the first quarter of 2002.

7


Table of Contents

NOTE 3: GOODWILL

Effective January 1, 2002, goodwill is no longer amortized. Net earnings for the first three months of 2001, adjusted to exclude goodwill amortization expense recognized during that period is shown below.

          
Reported net earnings
 $14,013  $0.29 
Goodwill amortization
  293   0.01 
 
  
   
 
 
Net earnings, excluding goodwill amortization
 $14,306  $0.30 
 
  
   
 

NOTE 4: COMPREHENSIVE INCOME

Bancorp discloses comprehensive income in the “Consolidated Statements of Changes in Shareholders’ Equity”. Disclosure of the reclassification adjustments for the quarter ended March 31, 2002 and 2001 are shown in the table below.

          
   Three months ended
   March 31,
   
   2002 2001
   
 
   (Dollars in thousands)
Net Income
 $12,401  $14,013 
 
Other comprehensive income, net of tax:
        
 
Unrealized holding (losses) gains arising during period
  (2,450)  3,954 
 
Less: reclassification adjustment for gains included in net income
  2   90 
 
  
   
 
 
Other comprehensive (loss) income
  (2,452)  3,864 
 
  
   
 
Comprehensive income
 $9,949  $17,877 
 
  
   
 

8


Table of Contents

AND RESULTS OF OPERATIONS" -->

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL DATA

                       
    2002 2001
    
 
    Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
    
 
 
 
 
    (Dollars in thousands, except per share data)
Net earnings
 $12,401  $7,353  $12,112  $9,831  $14,013 
Net earnings per share-basic
  0.27   0.16   0.26   0.21   0.29 
Net earnings per share-diluted
  0.27   0.16   0.26   0.21   0.29 
Net earnings per share-diluted-cash basis (a)
  0.27   0.17   0.27   0.21   0.30 
Average consolidated balance sheet items:
                    
 
Loans less unearned income
  2,824,667   2,851,415   2,890,307   2,934,168   2,988,791 
 
Investment securities
  626,323   604,463   591,386   586,151   582,627 
 
Other earning assets
  115,802   81,911   66,161   126,961   22,169 
 
  
   
   
   
   
 
  
Total earning assets
  3,566,792   3,537,789   3,547,854   3,647,280   3,593,587 
 
Total assets
  3,839,190   3,821,300   3,825,105   3,917,884   3,866,043 
 
Deposits
  3,036,585   3,080,510   3,072,824   3,175,336   3,117,272 
 
Shareholders’ equity
  388,976   396,754   396,384   395,114   394,882 
Key Ratios
                    
 
Average equity to average total assets
  10.13%  10.38%  10.36%  10.08%  10.21%
 
Return on average total assets
  1.31%  0.76%  1.26%  1.01%  1.47%
 
Return on average equity
  12.93%  7.35%  12.12%  9.98%  14.39%
 
Net interest margin (fully tax equivalent)
  4.79%  4.73%  4.74%  4.53%  4.69%

 

(a) Excluding the effect of amortization of goodwill and core deposits, tax effected when applicable. The cash basis calculations were specifically formulated by Bancorp and may not be comparable to similarly titled measures reported by other companies.

NET INTEREST INCOME

Net interest income, Bancorp’s principal source of earnings, is the amount by which interest and fees generated by earning assets exceed the interest costs of liabilities obtained to fund them. For analytical purposes, interest income presented in the table below has been adjusted to a tax equivalent basis assuming a 35% marginal tax rate for interest earned on tax-exempt assets such as municipal loans, tax-free leases, and investments. This is to recognize the income tax savings which facilitates a comparison between taxable and tax-exempt assets.

Net interest income on a fully tax equivalent basis increased 1.27% for the quarter ended March 31, 2002 compared to the same period in 2001. A dramatic drop in market interest rates since the first quarter of 2001 led to significant reductions in both interest income and interest expense. A decrease in average outstanding loan balances of 5.49% from the first quarter of 2001 also contributed to reduced interest income. At this point in the interest-rate cycle, Bancorp’s current strategy is to sell the majority of mortgage loans it originates while retaining the servicing and customer relationships. This strategy contributed to the decline in average outstanding loan balances. Commercial and installment loan demand, while showing signs of strengthening, was softer than first quarter 2001. Lease financing balances, although not a large portion of the overall loan portfolio, decreased significantly from the comparable period in 2001 as Bancorp put less emphasis on automobile leasing. A 44.5% reduction in interest expense on deposit accounts, however, more than offset the reduced loan interest resulting in the 1.27% increase in net interest income when comparing first quarter 2002 with first quarter 2001. On a linked quarter basis (first quarter 2002 compared to fourth quarter 2001) net interest income on a fully tax equivalent basis decreased $60,000 or 0.14%.

9


Table of Contents

                      
   Quarter Ended
   2002 2001
   
 
   Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
   
 
 
 
 
   (Dollars in thousands)
Interest income
 $62,710  $66,459  $71,434  $74,853  $76,999 
Interest expense
  21,664   25,375   30,085   34,766   36,554 
 
  
   
   
   
   
 
 
Net interest income
  41,046   41,084   41,349   40,087   40,445 
Tax equivalent adjustment to interest income
  1,063   1,085   1,083   1,100   1,137 
 
  
   
   
   
   
 
Net interest income (fully tax equivalent)
 $42,109  $42,169  $42,432  $41,187  $41,582 
 
  
   
   
   
   
 

RATE/VOLUME ANALYSIS

The impact of changes in volume and interest rates on net interest income is illustrated in the table below. As shown, the dramatic decrease in market interest rates had a significant effect on Bancorp’s rates impacting both interest income and interest expense for the quarter ended March 31, 2002 in comparison to 2001. The decrease in volume of earning assets had a negative impact on net interest income for the same period partially offset by lower interest-bearing liabilities. The decline in rates affected interest income less than interest expense thus more than offsetting the decline due to volume. The change in interest due to the combined effect of both rate and volume has been allocated to the volume and rate variance on a prorated basis.

             
  Three Months        
  Ended        
  March 31, 2002 Change Due To:
  
 
  Over 2001 Rate Volume
  
 
 
   (Dollars in thousands)
Interest income
 $(14,289) $(13,719) $(570)
Interest expense
  (14,890)  (14,440)  (450)
 
  
   
   
 
Net interest income
 $601  $721  $(120)
 
  
   
   
 

OPERATING RESULTS

Net operating income represents net earnings before net securities transactions. Net operating income for the first three months of 2002 was $12,399,000 which was a decrease of $1,524,000 or 11.0% from that reported in the same period in 2001. The decrease in net operating income can be primarily attributed to the increase in the provision for loan losses of $3,112,000 to establish adequate reserves (see Allowance for Loan Losses and Nonperforming/Underperforming Assets sections for further discussion). The decrease in net operating income was offset by an increase in net interest income of $601,000 or 1.49% and an increase in noninterest income of $1,907,000 or 14.8% for the three months of 2002 compared to the same period in 2001. In regard to the major components of noninterest income, service charge income was down slightly, $143,000 or 2.92%, from the first quarter of last year. Trust fee revenues were relatively flat when compared to the same period in 2001, down $52,000. The other category of noninterest income was up significantly over the prior year with an increase of $2,246,000 or 59.3%. The increase in other noninterest income was driven by an increase of $1,215,000 in gains on sale of mortgage loans. The first quarter of 2002 also contained a $223,000 non-recurring life insurance gain. Additionally ongoing insurance revenue and sales of third-party mutual funds contributed to the increase. Investment securities gains decreased to $4,000 from $148,000.

Total noninterest expense increased 5.44% from $29,835,000 in the first quarter of 2001 to $31,459,000. The majority of this increase was related to a $1,753,000 or 10.9% increase in the largest category of noninterest expense—salaries and employee benefits. Almost half of the increase in this category was due to ongoing Project Renaissance expenses, a substantial portion of which relates to one-time severance costs.

10


Table of Contents

INCOME TAXES

For the first three months of 2002, income tax expense was $6,314,000 compared to $6,930,000 for the same period in 2001, or a decrease of $616,000. In 2002, $6,312,000 of the tax expense was related to operating income with a tax expense of $2,000 related to securities transactions. In the first three months of 2001, income tax expense related to operating income was $6,872,000, with a tax expense related to securities transactions of $58,000.

NET EARNINGS

Net earnings for the first three months of 2002 were $12,401,000 or $0.27 in diluted earnings per share compared to $14,013,000 or $0.29 in diluted earnings per share for the same period in 2001. Net securities gains through March 31, 2002 were $2,000 compared to $90,000 for the period ending March 31, 2001.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is maintained at a level believed adequate by management to absorb estimated probable credit losses. Management’s periodic evaluation of the adequacy of the allowance is based on Bancorp’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change.

The loan loss provision totaled $5,640,000 for the first quarter of 2002 compared to $2,528,000 for the first quarter of 2001. Bancorp continued to maintain appropriate reserves as the reserve to loan ratio increased to 1.68%, up from 1.33% a year ago and 1.63% last quarter. Bancorp will continue to closely monitor the quality of its loan portfolio and respond accordingly.

At March 31, 2002 and 2001, the recorded investment in loans that are considered to be impaired under FASB Statement No. 114 was $1,830,000 and $4,525,000, respectively, all of which were on a nonaccrual basis. The related allowance for loan losses on these impaired loans was $216,000 at March 31, 2002 and $1,680,000 at March 31, 2001. At March 31, 2002 and 2001, there were $1,207,000 and $49,000, respectively, of impaired loans that did not have an allowance for loan losses. The average recorded investment in impaired loans for the quarter ended March 31, 2002 and 2001, was approximately $1,825,000 and $6,830,000. For the quarter ended March 31, 2002, Bancorp recognized interest income on those impaired loans of $6,000 compared to $58,000 for the same period in 2001. Bancorp recognizes income on impaired loans using the cash basis method. The table that follows indicates the activity in the allowance for loan losses for the quarters presented.

11


Table of Contents

                      
   Quarter Ended
   2002 2001
   
 
   Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
   
 
 
 
 
   (Dollars in thousands)
Balance at beginning of period
 $46,784  $41,168  $40,642  $39,541  $39,349 
Allowance acquired through mergers
  0   1,462   0   0   0 
Provision for loan losses
  5,640   10,552   5,206   8,527   2,528 
Loans charged off
  (6,386)  (7,086)  (5,675)  (7,985)  (2,886)
Recoveries
  838   688   995   559   550 
 
  
   
   
   
   
 
 
Net charge offs
  (5,548)  (6,398)  (4,680)  (7,426)  (2,336)
 
  
   
   
   
   
 
Balance at end of period
 $46,876  $46,784  $41,168  $40,642  $39,541 
 
  
   
   
   
   
 
Ratios:
                    
 
Allowance to period end loans, net of unearned income
  1.68%  1.63%  1.43%  1.40%  1.33%
Recoveries to charge offs
  13.12%  9.71%  17.53%  7.00%  19.06%
Allowance as a multiple of net charge offs
  8.45X  7.31X  8.80X  5.47X  16.93X

NONPERFORMING/UNDERPERFORMING ASSETS

The table on the following page shows the categories which are included in nonperforming and underperforming assets.

Total underperforming assets, which includes nonaccrual loans, restructured loans, other real estate owned, and loans 90 days or more past due and still accruing, increased $10,786,000 to $32,189,000 in the first quarter of 2002 from the $21,403,000 in the first quarter of 2001. On a linked quarter basis, total underperforming assets decreased $796,000.

Nonaccrual loans as of March 31, 2002 have increased over prior periods indicative of the effects of a softening economy during the latter half of 2001. Bancorp’s level of nonperforming assets is in-line with its peers and did stabilize in the first quarter. Nonaccrual loans are composed primarily of commercial, multi-family, and 1-4 family residential properties. At December 31, 2001, Bancorp carried an agricultural credit of approximately $6,900,000 in nonaccrual loans as discussed in the 2001 Form 10-K. Bancorp has settled this credit. As a result of the settlement, approximately $2,500,000 was charged-off in the first quarter of 2002; and Bancorp received payment for the approximate balance in the second quarter. The agreement was finalized subsequent to March 31, 2002, but prior to this filing. Therefore, Bancorp carried the remaining balance of approximately $4,400,000 in nonperforming assets at quarter end.

Accruing loans past due 90 days or more decreased $124,000 from the same quarter last year and $1,030,000 from last quarter. Accruing loans, including loans impaired under FASB Statement No. 114, which are past due 90 days or more where there is not a likelihood of becoming current are transferred to nonaccrual loans. However, those loans which management feels will become current and therefore accruing are classified as “Accruing loans 90 days or more past due” until they become current.

12


Table of Contents

                      
   Quarter Ended
   2002 2001
   
 
   Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
   
 
 
 
 
   (Dollars in thousands)
Nonaccrual loans
 $25,926  $24,628  $22,534  $17,341  $16,489 
Restructured loans
  453   1,291   666   953   79 
Other real estate owned
  2,112   2,338   2,053   1,684   1,013 
 
  
   
   
   
   
 
 
Total nonperforming assets
  28,491   28,257   25,253   19,978   17,581 
Accruing loans past due 90 days or more
  3,698   4,728   3,246   2,325   3,822 
 
  
   
   
   
   
 
 
Total underperforming assets
 $32,189  $32,985  $28,499  $22,303  $21,403 
 
  
   
   
   
   
 
Nonperforming assets as a percent of loans, net of unearned income plus other real estate owned
  1.02%  0.98%  0.88%  0.69%  0.59%
 
  
   
   
   
   
 
Underperforming assets as a percent of loans, net of unearned income plus other real estate owned
  1.15%  1.15%  0.99%  0.77%  0.72%
 
  
   
   
   
   
 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity management is the process by which Bancorp provides for the continuing flow of funds necessary to meet its financial commitments on a timely basis. These commitments include withdrawals by depositors, funding credit commitments to borrowers, shareholder dividends, paying expenses of operations, and funding capital expenditures.

Liquidity is derived primarily from deposit growth, maturing loans, the maturity of investment securities, access to other funding sources and markets, and a strong capital position. The most stable source of liability-funded liquidity for both the long-term and short-term is deposit growth and retention in the core deposit base. Total year-to-date average deposits have decreased 2.59% from the prior year. Short-term borrowings decreased $7,435,000 from year end, while long-term borrowings increased $940,000 in conjunction with asset/liability management strategies.

The principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. At March 31, 2002, securities maturing in one year or less amounted to $81,215,000, representing 12.5% of the total of the investment securities portfolio. In addition, other types of assets such as cash and due from banks, federal funds sold and securities purchased under agreements to resell, as well as loans and interest-bearing deposits with other banks maturing within one year, are sources of liquidity. Total asset-funded sources of liquidity at March 31, 2002, amounted to $710,838,000, representing 18.9% of total assets. Sources of long-term asset funded liquidity are derived from the maturity of investment securities and maturing loans in excess of one year.

At March 31, 2002, Bancorp had classified $625,752,000 in investment securities available-for-sale. Management examines Bancorp’s liquidity needs in establishing this classification in accordance with the Financial Accounting Standards Board Statement No. 115 on accounting for certain investments in debt and equity securities.

Liquidity is very important and as such is both monitored and managed closely by the asset/liability committee at each affiliate. Liquidity may be used to fund capital expenditures. Capital expenditures were $1,282,000 for the first three months of 2002. In addition, remodeling is a planned and ongoing process given the 107 offices of Bancorp and its subsidiaries. Material commitments for capital expenditures as of March 31, 2002 were approximately $13,000. Management believes that Bancorp has sufficient liquidity to fund its current commitments.

13


Table of Contents

CAPITAL ADEQUACY

The Federal Reserve established risk-based capital requirements for U.S. banking organizations which have been adopted by the Office of Thrift Supervision for savings and loan associations. Risk weights are assigned to on-and off-balance sheet items in arriving at risk-adjusted total assets. Regulatory capital is divided by risk-adjusted total assets, with the resulting ratios compared to minimum standards to determine whether a bank has adequate capital.

Regulatory guidelines require a 4.00% Tier 1 capital ratio and an 8.00% total risk-based capital ratio. A minimum 3.00% Leverage ratio is required for bank holding companies that either are rated composite “1” under the BOPEC rating system or have implemented the Board’s risk-based capital market risk measure. The minimum leverage ratio for all other bank holding companies is 4.0%. Tier 1 capital consists primarily of common shareholders’ equity, net of certain intangibles, and total risked-based capital is Tier 1 capital plus Tier 2 supplementary capital, which is primarily the allowance for loan losses subject to certain limits. The leverage ratio is a result of Tier 1 capital divided by average total assets less certain intangibles.

Bancorp’s Tier I ratio at March 31, 2002, was 12.6%, its total risked-based capital was 13.9% and its leverage ratio was 9.09%. While Bancorp subsidiaries’ ratios are well above regulatory requirements, management will continue to monitor the asset mix which affects these ratios due to the risk weights assigned various assets, and the allowance for loan losses, which influences the total risk-based capital ratio.

The table below illustrates the risk-based capital calculations and ratios for the last five quarters.

                      
       Quarter Ended
   2002 2001
   
 
   Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
   
 
 
 
 
      (Dollars in thousands)    
Tier I Capital:
 
Shareholder’s equity
 $380,775  $384,543  $393,969  $392,717  $396,566 
 
Less: Intangible assets
  31,839   32,465   33,066   33,690   34,326 
 
Less: Unrealized net securities gains (losses)
  2,896   5,348   8,832   5,506   5,819 
 
  
   
   
   
   
 
Total Tier I Capital
 $346,040  $346,730  $352,071  $353,521  $356,421 
 
  
   
   
   
   
 
Total Risk-Based Capital:
                    
Tier I Capital
 $346,040  $346,730  $352,071  $353,521  $356,421 
Qualifying Allowance for Loan Losses
  34,407   35,111   35,083   35,294   35,745 
 
  
   
   
   
   
 
Total Risk-Based Capital
 $380,447  $381,841  $387,154  $388,815  $392,166 
 
  
   
   
   
   
 
Risk Weighted Assets
 $2,740,088  $2,797,210  $2,800,521  $2,818,162  $2,855,829 
 
  
   
   
   
   
 
Risk-Based Ratios:
                    
 
Tier I
  12.63%  12.40%  12.57%  12.54%  12.48%
 
  
   
   
   
   
 
 
Total Risk-Based Capital
  13.88%  13.65%  13.82%  13.80%  13.73%
 
  
   
   
   
   
 
 
Leverage
  9.09%  9.07%  9.28%  9.10%  9.30%
 
  
   
   
   
   
 

FORWARD-LOOKING INFORMATION

The Form 10-Q should be read in conjunction with the consolidated financial statements, notes, and tables included elsewhere in the report and in the First Financial Bancorp. Annual Report on Form 10-K for the year ended December 31, 2001.

Management’s analysis may contain forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves

14


Table of Contents

risks and uncertainties which may cause actual results to differ materially. Factors that could cause actual results to differ from those discussed in the forward looking statements include, but are not limited to, the strength of the local economies in which operations are conducted, the effects of and changes in policies and laws of regulatory agencies, inflation, and interest rates. For further discussion of certain factors that may cause such forward-looking statements to differ materially from actual results, refer to the 2001 Annual Report on Form 10-K.

ACCOUNTING AND REGULATORY MATTERS

Management is not aware of any other events or regulatory recommendations which, if implemented, are likely to have a material effect on Bancorp’s liquidity, capital resources, or operations.

15


Table of Contents

PART II-OTHER INFORMATION

   
Item 5. Other Information
  Dan R. Dalton, a director of First Financial Bancorp. since 1999 and a director of Heritage Community Bank, resigned as a director of First Financial Bancorp., effective April 30, 2002, due to the demands of other responsibilities. Mr. Dalton, who is Dean of the Kelley School of Business at Indiana University, will continue as a director of Heritage Community Bank.
 
Item 6. Exhibits and Reports on Form 8-K
  (b) Reports on Form 8-K
  During the quarter ended March 31, 2002, the registrant did not file any reports on Form 8-K.

16


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
  FIRST FINANCIAL BANCORP.

(Registrant)
 
/s/ C. Douglas Lefferson

C. Douglas Lefferson, Senior Vice
President and Chief Financial Officer
 /s/ J. Franklin Hall

J. Franklin Hall
Vice President and Comptroller
(Principal Accounting Officer)
 
Date May 10, 2002

 Date May 10, 2002

17