First Financial Bank
FFBC
#4034
Rank
$3.07 B
Marketcap
$29.40
Share price
-0.34%
Change (1 day)
35.61%
Change (1 year)

First Financial Bank - 10-Q quarterly report FY


Text size:
Table of Contents

FORM 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

[x] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

OR

 

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                               to                               

Commission file number 0-12379

FIRST FINANCIAL BANCORP.


(Exact name of registrant as specified in its charter)
   
Ohio 31-1042001

 
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)
   
300 High Street, Hamilton, Ohio 45011

 
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (513) 867-5240

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]   No [   ]

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

Yes [X]   No [   ]

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

   
Class Outstanding at October 31, 2003

 
Common stock, No par value 44,008,702


PART I - FINANCIAL INFORMATION
ITEM I - FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF EARNINGS
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2-MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II-OTHER INFORMATION
Item 5. Other information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EX-31.1
EX-31.2
EX-32.1
EX-32.2


Table of Contents

FIRST FINANCIAL BANCORP.

INDEX

       
    Page No.
    
Part I-FINANCIAL INFORMATION
    
 
Item 1-Financial Statements
    
  
Consolidated Balance Sheets - September 30, 2003 and December 31, 2002
  1 
  
Consolidated Statements of Earnings - Nine and three Months Ended September 30, 2003 and 2002
  2 
  
Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2003 and 2002
  3 
  
Consolidated Statements of Changes in Shareholders’ Equity - Nine Months Ended September 30, 2003 and 2002
  5 
  
Notes to Consolidated Financial Statements
  6 
 
Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations
  11 
 
Item 3-Quantitative and Qualitative Disclosures about Market Risk
  19 
 
Item 4-Controls and Procedures
  20 
Part II-OTHER INFORMATION
    
 
Item 5 Other Information
  21 
 
Item 6 Exhibits and Reports on Form 8-K
  21 
Signatures
  22 

 


Table of Contents

PART I - FINANCIAL INFORMATION
ITEM I - FINANCIAL STATEMENTS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)

            
     September 30, December 31,
     2003 2002
     
 
     (Unaudited)    
Assets
        
Cash and due from banks
 $159,185  $181,839 
Interest-bearing deposits with other banks
  4,336   4,474 
Federal funds sold and securities purchased under agreements to resell
  15,904   28,291 
Investment securities held-to-maturity, at cost (market value - $18,984 at September 30, 2003 and $22,097 at December 31, 2002)
  18,700   21,571 
Investment securities available-for-sale, at market value
  774,813   605,345 
Loans
        
 
Commercial
  681,045   690,656 
 
Real estate-construction
  68,472   89,674 
 
Real estate-mortgage
  1,472,607   1,368,207 
 
Installment
  563,941   556,975 
 
Credit card
  20,189   22,068 
 
Lease financing
  14,574   21,031 
 
  
   
 
   
Total loans
  2,820,828   2,748,611 
Less
        
 
Unearned income
  138   523 
 
Allowance for loan losses
  48,680   48,177 
 
  
   
 
  
Net Loans
  2,772,010   2,699,911 
Premises and equipment
  58,068   56,348 
Goodwill
  27,379   27,379 
Other intangibles
  8,183   9,147 
Deferred income taxes receivable
  8,633   4,107 
Accrued interest and other assets
  100,922   91,540 
 
  
   
 
  
Total assets
 $3,948,133  $3,729,952 
 
  
   
 
Liabilities
        
Deposits
        
 
Noninterest-bearing
 $402,571  $422,453 
 
Interest-bearing deposits
  2,571,069   2,499,981 
 
  
   
 
   
Total deposits
  2,973,640   2,922,434 
Short-term borrowings
        
 
Federal funds purchased and securities sold under agreements to repurchase
  75,166   55,766 
 
Federal Home Loan Bank borrowings
  135,500   0 
 
Other
  12,806   39,414 
 
  
   
 
  
Total short-term borrowings
  223,472   95,180 
Long-term borrowings
  324,863   290,051 
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
  30,000   10,000 
Accrued interest and other liabilities
  30,092   34,684 
 
  
   
 
  
Total liabilities
  3,582,067   3,352,349 
Shareholders’ equity
        
Common stock - no par value Authorized - 160,000,000 shares Issued - 48,558,614 in 2003 and 48,558,614 in 2002
  395,888   396,252 
Retained earnings
  48,078   39,005 
Accumulated comprehensive income
  2,714   8,189 
Restricted stock awards
  (3,849)  (4,022)
Treasury stock, at cost 4,508,912 shares in 2003 and 3,554,691 shares in 2002
  (76,765)  (61,821)
 
  
   
 
  
Total shareholders’ equity
  366,066   377,603 
 
  
   
 
  
Total liabilities and shareholders’ equity
 $3,948,133  $3,729,952 
 
  
   
 

See notes to consolidated financial statements

1


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Dollars in thousands, except per share data)

                    
     Nine months ended Three months ended
     September 30, September 30,
     
 
     2003 2002 2003 2002
     
 
 
 
Interest Income
                
 
Loans, including fees
 $138,378  $158,304  $45,256  $51,459 
 
Investment securities
                
  
Taxable
  15,741   19,366   5,263   6,208 
  
Tax-exempt
  4,875   5,432   1,579   1,769 
 
 
  
   
   
   
 
   
Total investment interest
  20,616   24,798   6,842   7,977 
 
Interest-bearing deposits with other banks
  105   298   26   64 
 
Federal funds sold and securities purchased under agreements to resell
  135   331   24   36 
 
 
  
   
   
   
 
   
Total interest income
  159,234   183,731   52,148   59,536 
Interest expense
                
 
Deposits
  34,172   48,516   10,692   14,826 
 
Short-term borrowings
  1,353   1,347   443   539 
 
Long-term borrowings
  12,204   10,558   4,161   3,588 
 
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
  717   0   479   0 
 
 
  
   
   
   
 
  
Total interest expense
  48,446   60,421   15,775   18,953 
 
 
  
   
   
   
 
  
Net interest income
  110,788   123,310   36,373   40,583 
 
Provision for loan losses
  11,520   14,233   4,364   5,189 
 
 
  
   
   
   
 
  
Net interest income after Provision for loan losses
  99,268   109,077   32,009   35,394 
Noninterest income
                
 
Service charges on deposit accounts
  14,505   14,585   4,984   4,911 
 
Trust revenues
  10,852   11,646   3,623   3,792 
 
Gains from sales of mortgage loans
  4,490   3,176   1,978   837 
 
Investment securities gains
  20   9   28   0 
 
Other
  13,318   13,696   4,516   4,846 
 
 
  
   
   
   
 
  
Total noninterest income
  43,185   43,112   15,129   14,386 
Noninterest expenses
                
 
Salaries and employee benefits
  57,883   53,975   21,664   18,021 
 
Net occupancy
  5,793   5,834   1,899   1,901 
 
Furniture and equipment
  5,400   5,559   1,752   2,029 
 
Data processing
  4,693   6,187   1,690   2,306 
 
Deposit insurance
  397   472   147   185 
 
State taxes
  1,326   1,316   432   381 
 
Amortization of intangibles
  619   646   207   211 
 
Other
  23,204   24,158   7,948   9,234 
 
 
  
   
   
   
 
  
Total noninterest expenses
  99,315   98,147   35,739   34,268 
 
 
  
   
   
   
 
Income before income taxes
  43,138   54,042   11,399   15,512 
Income tax expense
  14,073   17,408   3,575   4,710 
 
 
  
   
   
   
 
  
Net earnings
 $29,065  $36,634  $7,824  $10,802 
 
 
  
   
   
   
 
Net earnings per share-basic
 $0.65  $0.79  $0.18  $0.24 
 
 
  
   
   
   
 
Net earnings per share-diluted
 $0.65  $0.79  $0.18  $0.24 
 
 
  
   
   
   
 
Cash dividends declared per share
 $0.45  $0.45  $0.15  $0.15 
 
 
  
   
   
   
 
Average basic shares outstanding
  44,498,086   46,104,115   44,122,446   45,686,803 
 
 
  
   
   
   
 
Average diluted shares outstanding
  44,573,629   46,232,351   44,160,906   45,812,452 
 
 
  
   
   
   
 

See notes to consolidated financial statements.

2


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in thousands)

             
      Nine months ended
      September 30,
      
      2003 2002
      
 
Operating Activities
        
 
Net earnings
 $29,065  $36,634 
 
Adjustments to reconcile net earnings to net cash provided by operating activities
        
  
Provision for loan losses
  11,520   14,233 
  
Provision for depreciation and amortization
  10,304   6,783 
  
Net amortization of investment security premiums and accretion of discounts
  5,611   650 
  
Realized investment security gains
  (20)  (9)
  
Originations of mortgage loans held for sale
  (176,209)  (168,264)
  
Gains from sales of mortgage loans held for sale
  (4,490)  (3,176)
  
Proceeds from sale of mortgage loans held for sale
  178,633   169,701 
  
Deferred income taxes
  (1,243)  (2,692)
  
(Increase) decrease in interest receivable
  (3,455)  3,748 
  
Increase in cash surrender value of life insurance
  (9,620)  (7,082)
  
Increase in prepaid expenses
  (1,179)  (2,695)
  
(Decrease) increase in accrued expenses
  (4,109)  2,755 
  
Decrease in interest payable
  (569)  (2,581)
  
Other
  5,300   4,507 
 
 
  
   
 
   
Net cash provided by operating activities
  39,539   52,512 
Investing activities
        
 
Proceeds from sales of securities available-for-sale
  43,492   0 
 
Proceeds from calls, paydowns, and maturities of investment securities available-for-sale
  342,070   164,869 
 
Purchases of investment securities available-for-sale
  (569,588)  (152,692)
 
Proceeds from calls, paydowns, and maturities of investment securities held-to-maturity
  4,255   3,457 
 
Purchases of investment securities held-to-maturity
  (1,175)  (4,266)
 
Net decrease in interest-bearing deposits with other banks
  138   10,642 
 
Net decrease (increase) in federal funds sold and securities purchased under agreements to resell
  12,387   (856)
 
Net (increase) decrease in loans and leases
  (90,805)  69,818 
 
Recoveries from loans and leases previously charged off
  2,807   2,602 
 
Proceeds from disposal of other real estate owned
  3,885   3,730 
 
Purchases of premises and equipment
  (6,257)  (2,266)
 
 
  
   
 
   
Net cash (used in) provided by investing activities
  (258,791)  95,038 
Financing activities
        
 
Net increase (decrease) in total deposits
  51,206   (197,095)
 
Net increase in short-term borrowings
  128,292   19,610 
 
Net increase in long-term borrowings
  34,812   10,847 
 
Net increase in corporation-obligated mandatorily redeemable capital securities
  20,000   10,000 
 
Cash dividends declared
  (19,992)  (20,708)
 
Purchase of common stock
  (17,802)  (24,715)
 
Proceeds from exercise of stock options, net of shares purchased
  82   768 
 
 
  
   
 
    
Net cash provided by (used in) financing activities
  196,598   (201,293)
 
 
  
   
 
    
Decrease in cash and cash equivalents
  (22,654)  (53,743)
 
Cash and cash equivalents at beginning of period
  181,839   211,130 
 
 
  
   
 
    
Cash and cash equivalents at end of period
 $159,185  $157,387 
 
 
  
   
 

3


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited, dollars in thousands)

          
   Nine months ended
   September 30,
   
   2003 2002
   
 
Supplemental disclosures
        
 
Interest paid
 $49,015  $63,003 
 
  
   
 
 
Income taxes paid
 $13,909  $15,017 
 
  
   
 
 
Recognition of deferred tax assets (liabilities) attributable to FASB Statement No. 115
 $3,283  $(4,854)
 
  
   
 
 
Acquisition of other real estate owned through foreclosure
 $4,379  $3,592 
 
  
   
 
 
Issuance of restricted stock award
 $2,413  $3,190 
 
  
   
 

See notes to consolidated financial statements.

4


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited, dollars in thousands)

          
   Nine months ended
   September 30,
   
   2003 2002
   
 
Balances at January 1
 $377,603  $384,543 
Net Earnings
  29,065   36,634 
Other comprehensive income, net of taxes
        
 
Changes in unrealized gains on securities, available-for-sale
  (5,475)  7,680 
 
  
   
 
 
Comprehensive income
  23,590   44,314 
Cash dividends declared
  (19,992)  (20,708)
Purchase of common stock
  (17,802)  (24,715)
Exercise of stock options, net of shares purchased
  82   768 
Restricted stock awards
  (1)  (221)
Amortization of restricted stock awards
  2,586   1,402 
 
  
   
 
 
Balance at September 30
 $366,066  $385,383 
 
  
   
 

See notes to consolidated financial statements

5


Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2003
(Unaudited, dollars in thousands)

The consolidated financial statements for interim periods are unaudited; however, in the opinion of the management of First Financial Bancorp. (Bancorp), all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation have been included.

NOTE 1: BASIS OF PRESENTATION

The consolidated financial statements of Bancorp, a bank and savings and loan holding company, include the accounts of Bancorp and its wholly-owned subsidiaries - First Financial Bank, N.A., Community First Bank & Trust, Indiana Lawrence Bank, Fidelity Federal Savings Bank, Citizens First State Bank, Heritage Community Bank, The Clyde Savings Bank Company, Sand Ridge Bank, First Financial Bancorp Service Corp., First Financial (OH) Statutory Trust I and First Financial (OH) Statutory Trust II (both established to facilitate the issuance of trust preferred securities), and First Financial Capital Advisors, LLC, a registered investment advisory company. All significant intercompany transactions and accounts have been eliminated in consolidation.

The accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and footnotes necessary to be in conformity with accounting principles generally accepted in the United States.

The consolidated balance sheet at December 31, 2002 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the First Financial Bancorp. Annual Report on Form 10-K for the year ended December 31, 2002.

NOTE 2: FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business, Bancorp offers a variety of financial instruments with off-balance sheet risk to its customers to aid them in meeting their requirements for liquidity and credit enhancement and to reduce its own exposure to fluctuations in interest rates. These financial instruments include standby letters of credit and commitments outstanding to extend credit. Accounting principles generally accepted in the United States do not require these financial instruments to be recorded in the consolidated balance sheets, statements of earnings, changes in shareholders’ equity or cash flows. However, a discussion of these instruments follows.

Bancorp’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit and commitments outstanding to extend credit is represented by the contractual amounts of those instruments. Bancorp uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Following is a discussion of these transactions.

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Bancorp’s portfolio of standby letters of credit consists primarily of performance assurances made on behalf of customers who have a contractual commitment to produce

6


Table of Contents

or deliver goods or services. The risk to Bancorp arises from its obligation to make payment in the event of the customers’ contractual default. As of September 30, 2003, Bancorp had issued standby letters of credit aggregating $33,580 compared to $33,167 issued as of December 31, 2002. Management conducts regular reviews of these instruments on an individual customer basis, and the results are considered in assessing the adequacy of Bancorp’s allowance for loan losses. Management does not anticipate any material losses as a result of these letters of credit.

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customer’s creditworthiness on an individual basis. The amount of collateral obtained, if deemed necessary by Bancorp upon extension of credit, is based on management’s credit evaluation of the counterparty. The collateral held varies, but may include securities, real estate, inventory, plant, or equipment. Bancorp had commitments outstanding to extend credit totaling $498,429 at September 30, 2003 and $464,777 at December 31, 2002. Management does not anticipate any material losses as a result of these commitments.

NOTE 3: COMPREHENSIVE INCOME

Bancorp discloses comprehensive income in the “Consolidated Statements of Changes in Shareholders’ Equity”. Disclosure of the reclassification adjustments for the nine and three months ended September 30, 2003 and 2002 are shown in the table below.

                   
    Nine months ended Three months ended
    September 30, September 30,
    
 
    2003 2002 2003 2002
    
 
 
 
Net Income
 $29,065  $36,634  $7,824  $10,802 
 
Other comprehensive income, net of tax:
                
 
Unrealized holding (losses) gains arising during period
  (5,417)  7,687   (5,148)  3,721 
 
Less: reclassification adjustment for gains included in net income
  58   7   18   0 
 
  
   
   
   
 
 
Other comprehensive income
  (5,475)  7,680   (5,166)  3,721 
 
  
   
   
   
 
  
Comprehensive income
 $23,590  $44,314  $2,658  $14,523 
 
  
   
   
   
 

NOTE 4: ACCOUNTING FOR DERIVATIVES

Bancorp follows the provisions of SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” in accounting for its derivative activities. Bancorp has interest rate swaps that are accounted for as fair value hedges under SFAS No. 133. Bancorp utilizes interest rate swap agreements to effectively modify its exposure to interest rate risk by converting certain fixed rate assets to a floating rate. The use of these interest rate swaps allows Bancorp’s subsidiary banks to offer a long-term fixed-rate loan to commercial borrowers. The interest rate swaps allow Bancorp to convert the fixed interest rate to a variable rate that better suits its funding position. The swap agreements involve the receipt of floating rate amounts in exchange for fixed interest payments over the life of the agreements without an exchange of the underlying principal amount. The swaps

7


Table of Contents

are accounted for under the short-cut method. These contracts are designated as hedges of specific assets. The net interest receivable or payable on swaps is accrued and recognized as an adjustment to the interest income or expense of the hedged asset. Bancorp had interest rate swaps with a notional value of $12,175 at September 30, 2003 and $5,012 at December 31, 2002. The fair value of the swaps was an unrealized loss of $305 at September 30, 2003 and no unrealized gain or loss at September 30, 2002. This amount is included with other assets on the balance sheet. A corresponding fair value adjustment was also included on the balance sheet as a hedged item.

Bancorp is exposed to losses if a counterparty fails to make its payment under a contract in which Bancorp is in the receiving position. Although collateral or other security may not be obtained, Bancorp minimizes its credit risk by monitoring the credit standing of each counterparty and believes that each will be able to fully satisfy its obligation under the agreement.

NOTE 5: CORPORATION-OBLIGATED MANDATORILY REDEEMABLE CAPITAL SECURITIES OF SUBSIDIARY TRUST

The corporation-obligated mandatorily redeemable capital securities (the “capital securities”) of subsidiary trust, which appears on the balance sheet, are commonly known as Trust Preferred Securities. The subsidiary trusts hold solely junior subordinated debt securities of Bancorp (the “debentures”). Capital securities were issued in the third quarter of 2003 by a statutory business trust—First Financial (OH) Statutory Trust II and the third quarter of 2002 by another statutory business trust—First Financial (OH) Statutory Trust I. Bancorp owns 100% of the common equity of both of the trusts. The trusts were formed with the sole purpose of issuing capital securities and investing the proceeds from the sale of such capital securities in debentures. The debentures held by the trusts are the sole assets of the trusts. Distributions on the capital securities are payable quarterly at a variable rate of interest, which is equal to the interest rate being earned by the trust on the debentures, and are recorded as interest expense of Bancorp. The capital securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. Bancorp has entered into agreements which, taken collectively, fully or unconditionally guarantee the capital securities subject to the terms of the guarantees. The debentures qualify as Tier I capital under Federal Reserve Board guidelines. The debentures issued in 2003 are first redeemable, in whole or in part, by Bancorp on July 15, 2008 and mature on July 15, 2033. The amount outstanding, net of offering costs, as of September 30, 2003 is $20,000. The debentures issued in 2002 are first redeemable, in whole or in part, by Bancorp on September 25, 2007 and mature on September 25, 2032. The amount outstanding, net of offering costs, as of September 30, 2003 is $10,000.

NOTE 6: STOCK OPTIONS

As of September 30, 2003, Bancorp had two stock-based compensation plans. Bancorp accounts for those plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if Bancorp had applied the fair value recognition provisions of FASB Statement No. 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation.

8


Table of Contents

                  
   Nine Months Ended Three Months Ended
   September 30, September 30,
   
 
   2003 2002 2003 2002
   
 
 
 
   (Dollars in thousands, except per share data)
Net earnings, as reported
 $29,065  $36,634  $7,824  $10,802 
Add: Restricted stock expense included in net earnings, net of related tax effects
  1,681   766   969  $282 
Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects
  1,966   1,136   1,057   409 
 
  
   
   
   
 
 
Pro forma net earnings
 $28,780  $36,264  $7,736  $10,675 
 
  
   
   
   
 
Earnings per share
                
 
Basic—as reported
 $0.65  $0.79  $0.18  $0.24 
 
  
   
   
   
 
 
Basic—pro forma
 $0.65  $0.79  $0.18  $0.23 
 
  
   
   
   
 
 
Diluted—as reported
 $0.65  $0.79  $0.18  $0.24 
 
  
   
   
   
 
 
Diluted—pro forma
 $0.65  $0.78  $0.18  $0.23 
 
  
   
   
   
 

NOTE 7: ACCOUNTING PRONOUNCEMENTS

In January of 2003, the Financial Accounting Standards Board issued Interpretation No. 46, “Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51” and applies immediately to variable interest entities created after January 31, 2003. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds such an interest that it acquired before February 1, 2003. The Interpretation requires the consolidation of entities in which an enterprise absorbs a majority of the entity’s expected losses, receives a majority of the entity’s expected residual returns, or both, as a result of ownership, contractual or other financial interests in the entity. Currently, entities are generally consolidated by an enterprise when it has a controlling interest through ownership of a majority voting interest in the entity. Bancorp was required to adopt this pronouncement on July 1, 2003 and does not expect an impact from the adoption.

Statement of Financial Accounting Standards No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity” was issued in May of 2003 and is effective for financial instruments entered into or modified after May 31, 2003. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability. Bancorp currently classifies its corporation-obligated mandatorily redeemable capital securities as a liability. Therefore, this pronouncement has no impact on Bancorp’s financial statements.

NOTE 8: SUBSEQUENT EVENT

In October 2003, Bancorp’s Board of Directors authorized its subsidiary Heritage Community Bank, Columbus, Indiana, to pursue a strategy to reduce their non-performing assets through a loan sale. A pool of approximately $17 million in substandard loans, primarily from the Heritage Community Bank affiliate, is expected to be sold in December 2003. The remainder of the loans in the pool are owned by the parent company, First Financial Bancorp. The additional provision for loan loss

9


Table of Contents

expense reflecting the discount associated with the sale of loans is expected to approximate the anticipated gain from the sale of the Sunman office referenced in Note 9: Other Matters.

NOTE 9: OTHER MATTERS

During the third quarter of 2003, Bancorp’s subsidiary, Heritage Community Bank, Columbus, Indiana, signed an agreement with FCN Bank, NA, Brookville, Indiana, for the assumption of the deposits and the purchase of loans and facilities of Heritage Community Bank’s Sunman banking office. Subject to regulatory approval, the purchase is expected to be consummated in the fourth quarter of 2003.

Also, during the third quarter of 2003, the previously announced sale of a Community First Bank & Trust branch located in Chickasaw, Ohio, to Osgood State Bank was completed. This branch had $13,700 in deposits and no loans sold.

Under a previously approved program to repurchase common shares for general corporate purposes, Bancorp repurchased 1,111,700 shares during the first nine months of 2003.

Core deposit intangibles and mortgage servicing rights are to be amortized over their useful lives. Core deposit balances are being amortized over varying periods, none of which exceeds 10 years.

10


Table of Contents

ITEM 2-MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

(Unaudited, dollars in thousands)

SELECTED QUARTERLY FINANCIAL DATA

                       
    2003 2002
    
 
    Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30
    
 
 
 
 
    (Dollars in thousands, except per share data)
Net Earnings
 $7,824  $10,610  $10,631  $11,601  $10,802 
Net earnings per share-basic
  0.18   0.24   0.24   0.26   0.24 
Net earnings per share-diluted
  0.18   0.24   0.24   0.26   0.24 
Average consolidated balance sheet items:
                    
 
Loans less unearned income
  2,829,582   2,811,848   2,765,970   2,751,664   2,777,657 
 
Investment securities
  778,365   747,090   650,619   605,729   634,160 
 
Other earning assets
  15,845   13,619   40,751   44,556   15,518 
 
  
   
   
   
   
 
  
Total earning assets
  3,623,792   3,572,557   3,457,340   3,401,949   3,427,335 
 
Total assets
  3,894,426   3,841,251   3,730,744   3,670,699   3,678,706 
 
Noninterest-bearing deposits
  392,862   406,730   416,824   410,568   396,230 
 
Interest-bearing deposits
  2,592,383   2,536,477   2,487,612   2,487,086   2,498,098 
 
  
   
   
   
   
 
  
Total deposits
  2,985,245   2,943,207   2,904,436   2,897,654   2,894,328 
 
Borrowings
  486,825   481,731   410,100   356,646   367,367 
 
Shareholders’ equity
  372,957   371,219   374,236   376,515   386,211 
Key Ratios
                    
Average equity to average total assets
  9.58%  9.66%  10.03%  10.26%  10.50%
Return on average total assets
  0.80%  1.11%  1.16%  1.25%  1.16%
Return on average equity
  8.32%  11.46%  11.52%  12.22%  11.10%
Net interest margin
  3.98%  4.17%  4.37%  4.60%  4.70%
Net interest margin (fully tax equivalent)
  4.08%  4.28%  4.48%  4.72%  4.82%

NET INTEREST INCOME

Net interest income, the principal source of earnings, is the amount by which interest and fees generated by earning assets exceed the interest costs of liabilities obtained to fund them. For analytical purposes, net interest income is also presented in the table below adjusted to a tax equivalent basis assuming a 35% marginal tax rate for interest earned on tax-exempt assets such as municipal loans, tax-free leases, and investments. This is to recognize the income tax savings that facilitates a comparison between taxable and tax-exempt assets.

Net interest income for the first nine months of 2003 was $12,522 or 10.15% less than the same period in 2002. The major contributing factor to the decline in net interest income was net interest margin compression due to the asset sensitive position of Bancorp’s balance sheet. Bancorp’s net interest margin decreased to 4.17% in the first nine months of 2003 from 4.74% in the first nine months of 2002. Bancorp also reviews net interest margin on a fully tax equivalent (non-GAAP) basis for peer comparison. Bancorp’s net interest margin on a fully tax equivalent basis decreased to 4.27% in the first nine months of 2003 compared with a 4.86% margin in the first nine months of 2002. This margin compression was due to continued downward repricing of assets without a point-for-point decrease in deposit liability rates. The continued repricing of adjustable and variable rate loans was the primary driver in loan interest in the first nine months of 2003 that was $19,926 or 12.59% lower than the comparable period a year ago. The margin compression was further compounded by ongoing payments in the loan portfolio that were reinvested in loan originations at lower yields due to the existing rate environment.

11


Table of Contents

Investment income declined by $4,182 or 16.86% from the same period in 2002. As interest rates declined, cash flows from mortgage-related investment prepayments and called securities accelerated, causing a redeployment of funds at lower yields. In the first nine months of 2003, interest income declined by $24,497 from the same period in 2002. A decline in total interest expense of $11,975 or 19.82% in the first nine months of 2003 versus the first nine months of 2002 did not offset the decline in interest income. The trust preferred securities issued by Bancorp raised the overall level of interest expense, but provided long-term funding primarily for stock repurchase activity.

Net interest income for the third quarter of 2003 was $4,210 or 10.37% less than the third quarter of 2002. Net interest margin compression was also the major contributing factor to this decline. Bancorp’s net interest margin decreased to 3.98% in the third quarter of 2003 from 4.70% in the third quarter of 2002. On a linked quarter basis (third quarter of 2003 compared to second quarter of 2003), net interest income decreased $806 or 2.17%.

Average outstanding loan balances on a linked-quarter basis were 0.63% higher. The primary area of loan growth has been in the residential real estate category. On a linked-quarter basis, the average real estate-mortgage portfolio increased by $25,595. From year-end, the real estate-mortgage portfolio increased $104,400 or 7.63%. That growth, plus a slight increase in installment loans, offset decreases in commercial, real estate-construction, credit card and lease financing for total loan growth since December 2002 of $72,217 or 2.63% on ending balances.

The third quarter of 2003 marks the largest percentage increase in average deposits since the second quarter of 2001, despite the sale of the $13,700 Chickasaw office. While noninterest-bearing deposit balances decreased approximately $19,882 from year-end, interest-bearing deposit balances increased $71,088. Likewise, average noninterest-bearing deposit balances decreased approximately $13,868 from the linked quarter, while interest-bearing deposit balances increased $55,906 from the linked quarter. Approximately $29,300 of this shift in balances was due to an account-type change by a significant customer.

                      
   Quarter Ended
   2003 2002
   
 
   Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30
   
 
 
 
 
   (Dollars in thousands)
Interest income
 $52,148  $53,335  $53,751  $57,277  $59,536 
Interest expense
  15,775   16,156   16,515   17,830   18,953 
 
  
   
   
   
   
 
 
Net interest income
  36,373   37,179   37,236   39,447   40,583 
Tax equivalent adjustment to interest income
  900   918   938   984   1,017 
 
  
   
   
   
   
 
Net interest income (fully tax equivalent)
 $37,273  $38,097  $38,174  $40,431  $41,600 
 
  
   
   
   
   
 

RATE/VOLUME ANALYSIS

The impact of changes in volume and interest rates on net interest income is illustrated in the following table. As shown, the decrease in market interest rates had a significant effect on Bancorp’s rates impacting both interest income and interest expense for both the nine months and quarter ended September 30, 2003 in comparison to 2002. The decrease in rates affected interest income more significantly than interest expense due to the asset-sensitive position of Bancorp’s balance sheet. Bancorp’s adjustable and variable rate loans repriced downward at a greater

12


Table of Contents

magnitude than Bancorp was able to lower its deposit costs. The increase in volume on earning assets had a greater impact on net interest income than the increase in volume on interest-bearing liabilities for the quarter and the year partially offsetting the decline in net interest income caused by the decline in rates. The change in interest due to the combined effect of both rate and volume has been allocated to the volume and rate variance on a prorated basis.

                         
                     
  Nine Months         Three Months        
  Ended Change Due To: Ended Change Due To:
  Sep. 30, 2003 
 Sep. 30, 2003 
  Over 2002 Rate Volume Over 2002 Rate Volume
  
 
 
 
 
 
  (Dollars in thousands)     (Dollars in thousands)    
Interest income
 $(24,497) $(28,494) $3,997  $(7,388) $(10,654) $3,266 
Interest expense
  (11,975)  (13,601)  1,626   (3,178)  (4,513)  1,335 
 
  
   
   
   
   
   
 
Net interest income
 $(12,522) $(14,893) $2,371  $(4,210) $(6,141) $1,931 
 
  
   
   
   
   
   
 

OPERATING RESULTS

Net operating income represents net earnings before net securities transactions. Net operating income for the first nine months of 2003 was $29,007 which was a decrease of $7,620 or 20.80% from the same period in 2002. A major contributing factor to the decrease in net operating income from a year ago was the $12,522 decrease in net interest income as outlined in the “Rate/Volume Analysis” and “Net Interest Income” sections. Noninterest expense which was $1,168 or 1.19% greater compared to the same period a year ago also contributed to the decline in net operating income. Provision for loan loss expense was $2,713 lower in the first nine months of 2003 compared to the same period in 2002. This positive variance in provision for loan loss expense partially offset the negative variances discussed previously.

Noninterest income, excluding securities transactions, for the first nine months of 2003 was $43,165, an increase of 0.14% from the same period in 2002. Service charge income decreased $80 or 0.55% from a year ago. Trust revenues for the first nine months of 2003 were $794 or 6.82% less than the comparable period last year. Gains on the sale of mortgage loans increased $1,314 or 41.37% over last year. The other category of noninterest income decreased $378 or 2.76% from a year ago. Included as a reduction in other income for the first nine months of 2003 were impairment charges of $1,700 against the mortgage-servicing asset in a valuation reserve. There were no such charges in the same period in 2002.

Total noninterest expense increased $1,168 or 1.19% in the first nine months of 2003 from the first nine months of 2002. The single largest category of increase was salaries and employee benefits expense which was up $3,908 or 7.24% due primarily to a $3,100 pre-tax charge attributable to the Separation Agreement and Release for Bancorp’s former chief executive officer, Stanley N. Pontius, and a $530 increase in pension expense. Increased healthcare costs and the addition of staff in support and risk management functions also contributed to the increase in salaries and employee benefits expense. Data-processing expenses were down $1,494 from 2002 due to reduced expenses to third-party service providers as well as the inclusion of Project Renaissance expenses in 2002. Other noninterest expenses were down $954 or 3.95% also due to the inclusion of Project Renaissance expenses in 2002.

Net operating income for the third quarter of 2003 decreased $2,996 or 27.74% over the same three-month period in 2002. The decrease for the quarter was the result of decreased net interest

13


Table of Contents

income, increased noninterest expense, partially offset by increased noninterest income and lower provision for loan loss expense.

Third quarter 2003 noninterest income, excluding securities transactions, was $15,101, an increase of 4.97% from the third quarter of 2002. Service charge income increased $73 or 1.49% from the same quarter a year ago. Trust revenues for the third quarter of 2003 were $169 or 4.46% less than the comparable period last year. Gains on the sale of mortgage loans increased $1,141 from a year ago. The other category of noninterest income decreased $330 or 6.81% from a year ago. A gain recorded from the sale of the Chickasaw office of Bancorp’s subsidiary, Community First Bank & Trust was basically offset by an impairment charge of $1,072 against the mortgage-servicing asset. This impairment charge was recorded in a valuation reserve which was included as a reduction in other income for the third quarter of 2003. There were no impairment charges in the third quarter of 2002.

Total noninterest expense increased $1,471 or 4.29% for the third quarter of 2003 from the third quarter of 2002. The single largest category of increase was salaries and employee benefits expense, up $3,643 or 20.22% due primarily to the $3,100 pre-tax charge attributable to the Separation Agreement and Release for Bancorp’s former chief executive officer, Stanley N. Pontius, discussed previously. In the third quarter of 2002, Project Renaissance expenses impacted the noninterest expense categories of furniture and equipment, data-processing, and other noninterest expense for a total of approximately $2,200. As a result of higher-than-normal 2002 expenses, 2003 furniture and equipment expense was down $277, data-processing expense was down $616 and other noninterest expense was down $1,286 from 2002.

INCOME TAXES

For the first nine months of 2003, income tax expense was $14,073 compared to $17,408 for the same period in 2002, or a decrease of $3,335. In 2003, $14,111 of the tax expense was related to operating income with a tax benefit of $38 related to securities transactions. In the first nine months of 2002, income tax expense related to operating income was $17,406, with a tax expense related to securities transactions of $2.

Income tax expense for the third quarter of 2003 was $3,575, a decrease of $1,135 when compared to $4,710 reported for the same period in 2002. Tax expense relating to operating income totaled $3,565 and $4,710 for the quarters ended September 30, 2003 and 2002, respectively, with a $10 tax expense related to securities transactions for the third quarter of 2003 and no tax expense for 2002.

NET EARNINGS

Net earnings for the first nine months of 2003 were $29,065 or $0.65 in diluted earnings per share compared to $36,634 or $0.79 in diluted earnings per share for the same period in 2002. Net securities gains through September 30, 2003 were $58 compared to $7 for the period ending September 30, 2002.

Net earnings for the third quarter of 2003 were $7,824 or $0.18 in diluted earnings per share versus $10,802 or $0.24 for the third quarter of 2002. Net securities gains for the third quarter of 2003 and 2002 were $18 and $0, respectively. The reasons for the decrease in net earnings were discussed under the “Operating Results” section.

14


Table of Contents

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is maintained at a level believed adequate by management to absorb estimated probable credit losses. Management’s periodic evaluation of the adequacy of the allowance is based on Bancorp’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. The evaluation of these factors is completed by a group of senior officers from the financial, lending, and risk management areas.

The provision for loan losses totaled $11,520 for the nine months ended September 30, 2003 or $2,713 less than the $14,233 recorded for the same period in 2002. For the quarters ended September 30, 2003 and 2002, the provision for loan losses totaled $4,364 and $5,189, respectively. Net charge-offs of $11,017 for the first nine months of 2003 were $1,110 lower than the $12,127 for the same period in 2002. The percentage of net charge-offs to average loans for the year was 0.53% versus 0.58% in 2002. Bancorp continued to maintain appropriate reserves with an allowance to ending loans ratio of 1.73% compared to 1.76% a year ago. It is management’s belief that the allowance for loan losses is adequate to absorb estimated probable credit losses.

At September 30, 2003 and 2002, the recorded investment in loans that are considered to be impaired under FASB Statement No. 114 was $7,719 and $5,368, respectively, most of which were on a nonaccrual basis. The related allowance for loan losses on these impaired loans was $2,162 at September 30, 2003, and $1,206 at September 30, 2002. At September 30, 2003 and 2002, there were $488 and $1,498, respectively, of impaired loans that did not have an allowance for loan losses. The average recorded investment in impaired loans for the quarter ended September 30, 2003, and 2002, was approximately $5,120 and $3,218. For the nine months and quarter ended September 30, 2003, Bancorp recognized interest income on those impaired loans of $123 and $22 compared to $57 and $25 for the same period in 2002. Bancorp recognizes income on impaired loans using the cash basis method. The table that follows indicates the activity in the allowance for loan losses for the quarters presented.

                      
   Quarter Ended
   2003 2002
   
 
   Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30
   
 
 
 
 
   (Dollar in thousands)
Balance at beginning of period
 $48,876  $48,305  $48,177  $48,890  $47,709 
Provision for loan losses
  4,364   3,942   3,214   1,941   5,189 
Loans charged off
  (5,460)  (4,199)  (4,165)  (5,144)  (4,962)
Recoveries
  900   828   1,079   2,490   954 
 
  
   
   
   
   
 
 
Net charge-offs
  (4,560)  (3,371)  (3,086)  (2,654)  (4,008)
 
  
   
   
   
   
 
Balance at end of period
 $48,680  $48,876  $48,305  $48,177  $48,890 
 
  
   
   
   
   
 
Ratios:
                    
 
Allowance to period end loans, net of unearned income
  1.73%  1.73%  1.74%  1.75%  1.76%
 
Recoveries to charge-offs
  16.48%  19.72%  25.91%  48.41%  19.23%
 
Allowance as a multiple of net charge-offs
  10.68   14.50   15.65   18.15   12.20 

15


Table of Contents

NONPERFORMING/UNDERPERFORMING ASSETS

Total underperforming assets, which includes nonaccrual loans, restructured loans, other real estate owned, and loans 90 days or more past due and still accruing, increased $2,797 to $41,146 at the end of the third quarter 2003 from $38,349 at the end of the third quarter 2002. On a linked quarter basis, total underperforming assets decreased $108. Nonaccrual loans are composed primarily of commercial, multi-family, and 1-4 family residential properties. Nonaccrual loans decreased $305 from the third quarter of 2002, and increased $164 from the linked quarter. Restructured loans increased significantly to $6,532 from $691 a year ago. Restructured loans increased as Bancorp continues to strengthen its position on problem credits. Other real estate owned increased $1,435 from the third quarter of 2002 and $688 from the linked quarter. Bancorp’s level of nonperforming assets is reflective of the uncertain economy in the corporation’s primary markets in Ohio and Indiana. If the current economic conditions continue or decline, Bancorp could see a continued less-than-favorable impact on credit quality. Bancorp is actively addressing its credit quality issues.

Accruing loans past due 90 days or more for the third quarter of 2003 compared to the second quarter of 2003 decreased $304 and compared to the third quarter of 2002 decreased $4,174. Accruing loans, including loans impaired under FASB Statement No. 114, which are past due 90 days or more, where there is not a likelihood of becoming current are transferred to nonaccrual loans. However, those loans which management believes will become current and therefore accruing are classified as “Accruing loans 90 days or more past due” until they become current. Bancorp does not have a concentration of credit in any particular industry.

The table that follows shows the categories that are included in nonperforming and underperforming assets.

                      
   Quarter Ended
   2003 2002
   
 
   Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30
   
 
 
 
 
   (Dollar in thousands)
Nonaccrual loans
 $28,374  $28,210  $24,276  $21,456  $28,679 
Restructured loans
  6,532   7,188   6,291   5,375   691 
Other real estate owned
  3,054   2,366   2,636   2,792   1,619 
 
  
   
   
   
   
 
 
Total nonperforming assets
  37,960   37,764   33,203   29,623   30,989 
Accruing loans past due 90 days or more
  3,186   3,490   3,575   6,818   7,360 
 
  
   
   
   
   
 
 
Total underperforming assets
 $41,146  $41,254  $36,778  $36,441  $38,349 
 
  
   
   
   
   
 
Nonperforming assets as a percentage of loans, net of unearned income plus other real estate owned
  1.34%  1.33%  1.19%  1.08%  1.11%
 
  
   
   
   
   
 
Underperforming assets as a percent of loans, net of unearned income plus other real estate owned
  1.46%  1.46%  1.32%  1.32%  1.38%
 
  
   
   
   
   
 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity management is the process by which Bancorp provides for the continuing flow of funds necessary to meet its financial commitments on a timely basis. These commitments include withdrawals by depositors, funding credit commitments to borrowers, shareholder dividends, paying expenses of operations, and funding capital expenditures.

16


Table of Contents

Liquidity is derived primarily from deposit growth, maturing loans, the maturity of investment securities, access to other funding sources and markets, and a strong capital position. Total year-to-date average deposits are down 0.83% from the prior year. Average deposits on a linked quarter basis increased 1.43%. Short-term borrowings increased $128,292 from year-end, while long-term borrowings increased $34,812, in conjunction with asset/liability management and funding strategies.

The principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. At September 30, 2003, securities maturing in one year or less amounted to $51,028, representing 6.43% of the total of the investment securities portfolio. In addition, other types of assets such as cash and due from banks, federal funds sold and securities purchased under agreements to resell, as well as loans and interest-bearing deposits with other banks maturing within one year, are sources of liquidity. Total asset-funded sources of liquidity at September 30, 2003, amounted to $698,412, representing 17.69% of total assets. Sources of long-term asset funded liquidity are derived from the maturity of investment securities and maturing loans in excess of one year.

At September 30, 2003, Bancorp had classified $774,813 in investment securities available-for-sale. Management examines Bancorp’s liquidity needs in establishing this classification in accordance with the Financial Accounting Standards Board Statement No. 115 on accounting for certain investments in debt and equity securities.

Liquidity is very important and as such is both monitored and managed closely by the asset/liability committee at each affiliate. Liquidity may be used to fund capital expenditures. Capital expenditures were $6,257 for the first nine months of 2003. In addition, remodeling is a planned and ongoing process given the 102 offices of Bancorp and its subsidiaries. Material commitments for capital expenditures as of September 30, 2003 were approximately $9,258 which primarily reflects commitments for two new branches. Management believes that Bancorp has sufficient liquidity to fund its current commitments.

CAPITAL ADEQUACY

The Federal Reserve established risk-based capital requirements for U.S. banking organizations which have been adopted by the Office of Thrift Supervision for savings and loan associations. Risk weights are assigned to on-and off-balance sheet items in arriving at risk-adjusted total assets. Regulatory capital is divided by risk-adjusted total assets, with the resulting ratios compared to minimum standards to determine whether a bank has adequate capital.

Regulatory guidelines require a 4.00% Tier 1 capital ratio, an 8.00% total risk-based capital ratio, and a 4.00% leverage ratio. Tier 1 capital consists primarily of common shareholders’ equity, net of certain intangibles, and total risked-based capital is Tier 1 capital plus Tier 2 supplementary capital, which is primarily the allowance for loan losses subject to certain limits. The leverage ratio is a result of Tier 1 capital divided by average total assets less certain intangibles.

Bancorp’s Tier I ratio at September 30, 2003, was 12.92%, its total risked-based capital was 14.18% and its leverage ratio was 9.28%. While Bancorp subsidiaries’ ratios are well above regulatory requirements, management will continue to monitor the asset mix which affects these ratios due to the risk weights assigned various assets, and the allowance for loan losses, which influences the total risk-based capital ratio.

17


Table of Contents

The following table illustrates the risk-based capital calculations and ratios for the last five quarters.

                      
   Quarter Ended
   2003 2002
   
 
   Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30
   
 
 
 
 
   (Dollar in thousands)
Tier I Capital
                    
Shareholders’ equity
 $366,066  $372,083  $373,090  $377,603  $385,383 
 
Add: Trust preferred securities
  30,000   10,000   10,000   10,000   10,000 
 
Less: Nonqualifying intangible assets
  32,026   32,236   31,910   32,290   31,437 
 
Less: Unrealized net securities gains
  5,748   10,914   9,441   11,223   13,028 
 
  
   
   
   
   
 
Total tier I capital
 $358,292  $338,933  $341,739  $344,090  $350,918 
 
  
   
   
   
   
 
Total risk-based capital
                    
Tier I capital
 $358,292  $338,933  $341,739  $344,090  $350,918 
Qualifying allowance for loan losses
  34,830   34,078   33,923   34,249   34,219 
 
  
   
   
   
   
 
Total risk-based capital
 $393,122  $373,011  $375,662  $378,339  $385,137 
 
  
   
   
   
   
 
Risk weighted assets
 $2,772,571  $2,711,426  $2,699,431  $2,726,025  $2,722,820 
 
  
   
   
   
   
 
Risk-based ratios:
                    
 
Tier I
  12.92%  12.50%  12.66%  12.62%  12.89%
 
  
   
   
   
   
 
 
Total risk-based capital
  14.18%  13.76%  13.92%  13.88%  14.14%
 
  
   
   
   
   
 
 
Leverage
  9.28%  8.90%  9.24%  9.46%  9.62%
 
  
   
   
   
   
 

FORWARD-LOOKING INFORMATION

The Form 10-Q should be read in conjunction with the consolidated financial statements, notes, and tables included elsewhere in the report and in the First Financial Bancorp. Annual Report on Form 10-K for the year ended December 31, 2002.

Management’s analysis may contain forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves risks and uncertainties that may cause actual results to differ materially. Factors that could cause actual results to differ from those discussed in the forward looking statements include, but are not limited to, the strength of the local economies in which operations are conducted, the effects of and changes in policies and laws of regulatory agencies, inflation, and interest rates. For further discussion of certain factors that may cause such forward-looking statements to differ materially from actual results, refer to the 2002 Form 10-K.

CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of Bancorp comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. These policies require estimates and assumptions. Changes in underlying factors, assumptions, or estimates in any of these areas could have a material impact on Bancorp’s future financial condition and results of operations. In management’s opinion, some of these areas have a more significant impact than others on Bancorp’s financial reporting. For Bancorp, these areas currently include accounting for the allowance for loan losses, pension costs, and goodwill.

18


Table of Contents

Allowance for Loan Losses—The level of the allowance for loan losses is based upon management’s evaluation of the loan and lease portfolios, past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, and other pertinent factors. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. The level of allowance maintained is believed by management to be adequate to cover losses inherent in the portfolio. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries of amounts previously charged-off.

Pension — Bancorp sponsors a non-contributory defined pension plan covering substantially all employees. In accordance with applicable accounting rules, Bancorp does not consolidate the assets and liabilities associated with the pension plan. At the end of 2002, Bancorp’s fair value of the plan assets was less than its benefit obligation. Therefore, Bancorp recognized an accrued benefit liability. The measurement of the accrued benefit liability and the annual pension expense involves actuarial and economic assumptions. The assumptions used in pension accounting relate to the discount rates, the expected return on plan assets, and the rate of compensation increase.

Goodwill — Statement of Financial Accounting Standards No. 141 “Business Combinations” and No. 142 “Goodwill and Other Intangible Assets” were issued in June of 2001 and were effective for fiscal years beginning after December 15, 2001. Under these rules, goodwill and intangible assets deemed to have indefinite lives, if any, will no longer be amortized, but will be subject to annual impairment tests in accordance with the Statements. Bancorp has selected October 1 as its date for annual impairment testing.

ACCOUNTING AND REGULATORY MATTERS

The $14,574 in lease financing presented on Bancorp’s balance sheet in the loan portfolio was reviewed in the first quarter of 2003 and has been determined to be largely operating leases rather than direct financing leases, as they are currently reported. Due to the immateriality of the lease portfolio, amounts currently presented as direct financing leases will continue to be reported as such until their maturity in approximately 12 months. The related balance sheet and income statement impact of the misclassification is immaterial. The difference in presentation between direct financing leases and operating leases is in the asset classification on the balance sheet and the timing and classification of the income from the transactions. Operating leases are reported as fixed assets with periodic depreciation expense and rental income, whereas direct financing leases are reported as loan assets with periodic interest income.

Management is not aware of any other events or regulatory recommendations that, if implemented, are likely to have a material effect on Bancorp’s liquidity, capital resources, or operations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As described in Bancorp’s Form 10-K for the year ended December 31, 2002, Bancorp’s market risk is composed primarily of interest rate risk. There have been no material changes in market risk or the manner in which Bancorp manages market risk since December 31, 2002.

19


Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Bancorp has established controls and other procedures designed to ensure that the information required to be disclosed in this report is recorded, processed, summarized, and reported within the required time periods (the “disclosure controls and procedures”). Bancorp’s Interim Chief Executive Officer and Chief Financial Officer, together with other members of senior management, have evaluated the disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, Bancorp’s Interim Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures are effective (i) to ensure that material information relating to Bancorp, including its consolidated subsidiaries, is communicated to them on a timely basis, and (ii) to accomplish the purposes for which they were designed.

There were no changes in Bancorp’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, Bancorp’s internal control over financial reporting.

20


Table of Contents

PART II-OTHER INFORMATION

Item 5. Other information

   On August 26, 2003, the directors of First Financial Bancorp. accepted the resignation of Richard L. Alderson who had served on First Financial Bancorp.’s board since 1997.
 
   Martin J. Bidwell, a member of First Financial Bancorp.’s board of directors since 1999, resigned from the board on September 30, 2003.
 
   During the third quarter of 2003, Bancorp’s subsidiary, Heritage Community Bank, Columbus, Indiana, signed an agreement with FCN Bank, NA, Brookville, Indiana, for the assumption of the deposits and the purchase of loans and facilities of Heritage Community Bank’s Sunman banking office. Subject to regulatory approval, the purchase is expected to be consummated in the fourth quarter of 2003.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

 31.1 Certification by Interim Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 31.2 Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 32.1 Certification of Periodic Financial Report by Interim Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 32.2 Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

   On July 21, 2003, a Form 8-K was filed reporting the issuance of the second quarter 2003 Press Release.

21


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
  FIRST FINANCIAL BANCORP.
  
  (Registrant)
   
/s/ C. Douglas Lefferson /s/ J. Franklin Hall

 
C. Douglas Lefferson J. Franklin Hall
Senior Vice President and Vice President and Controller
Chief Financial Officer (Principal Accounting Officer)
   
Date 11/07/03 Date 11/07/03

22