First Interstate BancSystem
FIBK
#3722
Rank
$3.41 B
Marketcap
$33.76
Share price
2.86%
Change (1 day)
21.88%
Change (1 year)

First Interstate BancSystem - 10-Q quarterly report FY


Text size:
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transaction period from _______ to _______


COMMISSION FILE NUMBER 333-3250


FIRST INTERSTATE BANCSYSTEM, INC.
(Exact name of registrant as specified in its charter)

Montana 81-0331430
- ------------------------------- -------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

PO Box 30918, 401 North 31st Street, Billings, MT 59116-0918
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 406/255-5390
-------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days Yes X No


The Registrant had 7,873,455 shares of common stock outstanding on March 31,
2001.



1
2


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Quarterly Report on Form 10-Q

<TABLE>
<CAPTION>
Index Page
----- ----
<S> <C> <C>

PART I. FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Balance Sheets
March 31, 2001 and December 31, 2000 (unaudited) 3

Consolidated Statements of Income
Three months ended March 31, 2001 and 2000 (unaudited) 4

Consolidated Statements of Stockholders' Equity and
Comprehensive Income Three months ended March 31, 2001 and
2000 (unaudited) 5

Consolidated Statements of Cash Flows
Three months ended March 31, 2001 and 2000 (unaudited) 6

Notes to Unaudited Consolidated Financial Statements 7

Item 2 - Management's Discussion and Analysis of Financial Condition
And Results of Operations 11

Item 3 - Quantitative and Qualitative Disclosures about Market Risk 16


PART II. OTHER INFORMATION

Item 1 - Legal Proceedings 17

Item 2 - Changes in Securities 17

Item 3 - Defaults on Senior Securities 17

Item 4 - Submission of Matters to a Vote of Security Holders 17

Item 5 - Other Information 17

Item 6 - Exhibits and Reports on Form 8-K 17


SIGNATURES 18
</TABLE>





2
3


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share and per share data)
(Unaudited)


<TABLE>
<CAPTION>
Assets March 31, December 31,
------ 2001 2000
---------- ------------
<S> <C> <C>
Cash and due from banks $ 141,743 166,964
Federal funds sold 95,895 1,510
Interest bearing deposits in banks 2,028 771
Investment securities:
Available-for-sale 473,148 397,981
Held-to-maturity 95,802 228,826
---------- ----------
Total investment securities 568,950 626,807

Loans 1,996,470 1,972,323
Less allowance for loan losses 33,212 32,820
---------- ----------
Net loans 1,963,258 1,939,503

Premises and equipment, net 92,259 91,075
Accrued interest receivable 27,570 28,442
Goodwill and core deposit intangible, net of accumulated
amortization of $18,092 at March 31, 2001 and $17,163
at December 31, 2000 41,552 42,481
Other real estate owned, net 2,949 3,028
Deferred tax asset 5,794 7,282
Other assets 25,408 25,399
---------- ----------
Total assets $2,967,406 2,933,262
========== ==========

Liabilities and Stockholders' Equity
------------------------------------

Deposits:
Non-interest bearing $ 442,579 441,563
Interest bearing 1,980,481 1,923,662
---------- ----------
Total deposits 2,423,060 2,365,225

Federal funds purchased 850 19,535
Securities sold under repurchase agreements 222,667 229,078
Accrued interest payable 17,561 19,026
Accounts payable and accrued expenses 16,235 14,274
Other borrowed funds 2,313 11,138
Long-term debt 39,901 37,000
---------- ----------
Total liabilities 2,722,587 2,965,276

Mandatorily redeemable preferred securities of subsidiary trust 40,000 40,000

Stockholders' equity:
Nonvoting noncumulative preferred stock without par value; authorized
100,000 shares; no shares issued or outstanding as of
March 31, 2001 or December 31, 2000 -- --
Common stock without par value; authorized 20,000,000 shares;
issued and outstanding 7,873,455 shares as of March 31, 2001
and 7,899,168 shares as of December 31, 2000 6,124 7,101
Retained earnings 194,613 190,410
Accumulated other comprehensive income, net 4,082 475
---------- ----------
Total stockholders' equity 204,819 197,986
---------- ----------
Total liabilities and stockholders' equity $2,967,406 2,933,262
========== ==========

</TABLE>

See accompanying notes to unaudited consolidated financial statements.



3
4


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)

<TABLE>
<CAPTION>
For the three months
ended March 31,
--------------------
2001 2000
---- ----
<S> <C> <C>
Interest income:
Interest and fees on loans $ 46,915 40,598
Interest and dividends on investment securities:
Taxable 7,961 7,929
Exempt from Federal taxes 896 883
Interest on deposits in banks 12 22
Interest on Federal funds sold 454 176
-------- --------
Total interest income 56,238 49,608
-------- --------
Interest expense:
Interest on deposits 22,289 18,024
Interest on Federal funds purchased 33 451
Interest on securities sold under repurchase agreements 2,517 2,350
Interest on other borrowed funds 136 362
Interest on long-term debt 824 507
Interest on mandatorily redeemable preferred securities of subsidiary trust 882 882
-------- --------
Total interest expense 26,681 22,576
-------- --------
Net interest income 29,557 27,032
Provision for loan losses 1,203 1,245
-------- --------
Net interest income after provision for loan losses 28,354 25,787
Non-interest income:
Income from fiduciary activities 1,167 1,184
Service charges on deposit accounts 3,455 2,861
Technology services 2,345 2,495
Other service charges, commissions and fees 1,775 1,487
Investment securities gains, net 55 --
Other real estate income (expense), net (47) 60
Other income 1,134 851
-------- --------
Total non-interest income 9,884 8,938
-------- --------
Non-interest expense:
Salaries, wages and employee benefits 15,240 12,646
Occupancy, net 2,328
1,934
Furniture and equipment 2,848 2,645
FDIC insurance 110
108
Goodwill and core deposit intangible amortization 929 764
Other expenses 6,882 5,712
-------- --------
Total non-interest expense 28,337 23,809
-------- --------
Income before income taxes 9,901 10,916
Income tax expense 3,489 3,897
-------- --------

Net income $ 6,412 7,019
======== ========

Basic earnings per common share $ 0.81 0.88
======== ========
Diluted earnings per common share $ 0.80 0.87
======== ========
Dividends per common share $ 0.28 0.26
======== ========
</TABLE>


See accompanying notes to unaudited consolidated financial statements.




4
5


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity and Comprehensive Income
(Dollars in thousands, except share and per share data)
(Unaudited)

<TABLE>
<CAPTION>
Accumulated
other Total
Common Retained comprehensive stockholders'
stock earnings income (loss) equity
---------------------------------------------------
<S> <C> <C> <C> <C>
Balance at December 31, 2000 $ 7,101 190,410 475 197,986

Comprehensive income:
Net income - 6,412 - 6,412
Unrealized gains on available-for-sale investment
securities, net of reclassification adjustment - - 4,176 4,176
Unrealized losses on held-to-maturity investment
securities transferred to available-for-sale - - (569) (569)
--------
Total comprehensive income 10,019
--------

Common stock transactions:
29,613 shares retired (1,126) - - (1,126)
3,900 shares issued 149 - - 149

Cash dividends declared:
Common ($0.28 per share) - (2,209) - (2,209)
------------------------------------------------

Balance at March 31, 2001 $ 6,124 194,613 4,082 204,819
================================================



Balance at December 31, 1999 $ 10,831 168,837 (6,030) 173,638

Comprehensive income:
Net income - 7,019 - 7,019
Unrealized losses on available-for-sale investment
securities, net of reclassification adjustment - - (1,283) (1,283)
--------
Total comprehensive income 5,736
--------

Common stock transactions:
49,916 shares retired (1,996) - - (1,996)
4,512 shares issue 181 - - 181

Cash dividends declared:
Common ($0.26 per share) - (2,074) - (2,074)
------------------------------------------------

Balance at March 31, 2000 $ 9,016 173,782 (7,313) 175,485
================================================
</TABLE>


See accompanying notes to unaudited consolidated financial statements.




5
6


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)


<TABLE>
<CAPTION>
For the three months
ended March 31,
2001 2000
--------- ---------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 6,412 $ 7,019
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of joint venture (74) --
Provision for loan losses 1,203 1,245
Depreciation and amortization 3,367 2,902
Net premium amortization (discount accretion) on investment securities (34) 199
Investment securities gains, net (55) --
Gain on sale of loans (537) (403)
Gain on sale of other real estate owned (6) (62)
Gain on sale of property and equipment (194) (1)
Impairment losses on mortgage servicing rights 126 --
Net decrease in debt issuance costs 24 24
Write-down of bank premise 85 --
Deferred income taxes (685) (44)
Increase (decrease) in interest receivable 872 (477)
Decrease in other assets 15 420
Increase (decrease) in accrued interest payable (1,465) 729
Increase in accounts payable and accrued expenses 1,970 1,211
--------- ---------
Net cash provided by operating activities 11,024 12,762
--------- ---------

Cash flows from investing activities: Purchases of investment securities:
Held-to-maturity (500) (1,050)
Available-for-sale (43,491) (11,953)
Proceeds from maturities and paydowns of investment securities:
Held-to-maturity 29,549 6,163
Available-for-sale 78,168 6,357
Extensions of credit to customers, net of repayments (25,208) (66,861)
Recoveries of loans charged-off 575 750
Proceeds from sales of other real estate 472 123
Capital expenditures, net (3,588) (3,281)
Capital contributions to joint ventures (200) --
--------- ---------
Net cash provided by (used in) investing activities 35,777 (69,752)
--------- ---------

Cash flows from financing activities:
Net increase in deposits 57,835 23,827
Net increase (decrease) in Federal funds and repurchase agreements (25,096) 39,120
Net increase (decrease) in other borrowed funds (8,825) 743
Borrowings of long-term debt 5,850 --
Repayments of long-term debt (2,949) (157)
Proceeds from issuance of common stock 140 135
Payments to retire common stock (1,126) (1,996)
Dividends paid on common stock (2,209) (2,074)
--------- ---------
Net cash provided by financing activities 23,620 59,598
--------- ---------
Net increase in cash and cash equivalents 70,421 2,608
Cash and cash equivalents at beginning of period 169,245 162,306
--------- ---------
Cash and cash equivalents at end of period 239,666 164,914
========= =========

Supplemental disclosure of cash flow information:
Cash paid during the period for interest 28,146 21,847
Cash paid during the period for income taxes 4,025 3,730
</TABLE>


See accompanying notes to unaudited consolidated financial statements.



6
7


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


(1) Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments (all of which are of a
normal recurring nature) necessary to present fairly the financial
position at March 31, 2001 and December 31, 2000, and the results of
operations and cash flows for each of the periods ended March 31, 2001
and 2000 in conformity with accounting principles generally accepted in
the United States of America. The balance sheet information at December
31, 2000 is derived from audited consolidated financial statements,
however, certain reclassifications have been made to conform to the March
31, 2001 presentation.

In June 1998, the Financial Accounting Standards Board (the "FASB")
issued Statement of Financial Accounting Standard ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging Activities." This
statement establishes accounting and reporting standards for derivative
instruments including certain derivative instruments embedded in other
contracts and for hedging activities. In June 2000, FASB issued SFAS No.
138, "Accounting for Certain Derivative Instruments and Certain Hedging
Activities - an amendment of FASB Statement No. 133," addressing a
limited number of implementation issues in applying SFAS No. 133. SFAS
Nos. 133 and 138 are effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. The adoption on January 1, 2001 did not
have a material effect on the consolidated financial statements, results
of operations or liquidity of the Company. As of March 31, 2001, the
Company was not engaged in hedging activities nor did it hold any
derivative instruments which required adjustments to carrying values
under SFAS Nos. 133 or 138. Upon adoption of SFAS No. 133, the Company
transferred held-to-maturity investment securities with amortized costs
and market values of $104,011 and $103,442, respectively, into the
available-for-sale investment category. Net unrealized holding losses of
$569 on the transferred securities are reported in accumulated other
comprehensive income.

In September 2000, the FASB issued SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities - a replacement of FASB Statement No. 125." SFAS No. 140
revises accounting standards for securitizations and transfers of
financial assets and collateral and requires certain disclosures, but
carries forward most of SFAS No. 125's provisions without change. SFAS
No. 140 is effective for recognition and reclassification of collateral
and disclosures relating to securitization transactions and collateral
for fiscal years ended after December 15, 2000. Adoption of these
provisions did not have a material effect on the consolidated financial
statements, results of operations or liquidity of the Company. SFAS No.
140 is effective for transfers and servicing of financial assets and
extinguishments of liabilities occurring after March 31, 2001. Management
expects that adoption of these provisions will not have a material effect
on the consolidated financial statements, results of operations or
liquidity of the Company.

(2) Computation of Earnings per Share

Basic earnings per common share (EPS) is calculated by dividing net
income by the weighted average number of common shares outstanding during
the period presented. Diluted earnings per common share is calculated by
dividing net income by the weighted average number of common shares and
potential common shares outstanding during the period. The following
table sets forth the computation of basic and diluted earnings per share
for the three month periods ended March 31, 2001 and 2000.




7
8


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)



<TABLE>
<CAPTION>
For the three months ended March 31,
2001 2000
---------- ----------
<S> <C> <C>
Net income basic and diluted $ 6,412 7,019
========== ==========

Average outstanding shares - basic 7,878,364 7,960,660
Add: effect of dilutive stock options 105,276 131,881
---------- ----------

Average outstanding shares - diluted 7,983,640 8,092,541
========== ==========

Basic earning per share $ 0.81 0.88
========== ==========

Diluted earnings per share $ 0.80 0.87
========== ==========
</TABLE>

(3) Cash Dividends

On April 13, 2001, the Company declared and paid a cash dividend on first
quarter earnings of $0.25 per share to stockholders of record on that
date. It has been the Company's practice to pay quarterly dividends based
upon earnings. The April 2001 dividend represents 30% of the Company's
net income for the quarter ended March 31, 2001 exclusive of compensation
expense related to outstanding stock options.

(4) Commitments and Contingencies

In the normal course of business, the Company is involved in various
claims and litigation. In the opinion of management, following
consultation with legal counsel, the ultimate liability or disposition
thereof will not have a material adverse effect on the consolidated
financial condition, results of operations or liquidity.

The Parent Company and the Billings office of First Interstate Bank,
Montana ("FIB Montana") are the anchor tenants in a building owned by a
partnership in which FIB Montana is one of the two partners, and has a
50% partnership interest. The investment in the partnership is accounted
for using the equity method. At March 31, 2001 the partnership had
indebtedness of $8,745 which is full recourse to the partners.

The Company is a party to financial instruments with off-balance-sheet
risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend
credit and standby letters of credit. These instruments involve, in
varying degrees, elements of credit and interest rate risk in excess of
amounts recorded in the consolidated balance sheet.

Standby letters of credit and financial guarantees written are
conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. Most commitments extend for
no more than two years. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan
facilities to customers. The Company holds various collateral supporting
those commitments for which collateral is deemed necessary.



8
9


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)



Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the commitment
contract. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since many of the
commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
The Company evaluates each customer's creditworthiness on a case-by-case
basis. The amount of collateral obtained, if deemed necessary by the
Company upon extension of credit, is based on management's credit
evaluation of the customer. Collateral held varies but may include
accounts receivable, inventory, property, plant and equipment, and
income-producing commercial properties.

(5) Comprehensive Income - Reclassification Adjustments

The reconciliation of unrealized holding gains (losses) arising during
the period to the net change in unrealized gain (loss) follows:

<TABLE>
<CAPTION>
Three Months Ended March 31,
2001 2000
------------- -----------
<S> <C> <C>

Disclosure of reclassification amount:
Unrealized holding losses on held-to-maturity investment
securities transferred to available-for-sale in connection
with adoption of SFAS No. 133, net of income tax benefit
of $364 in 2001 $ (569) --

Unrealized and realized holding gains (losses) arising during the period,
net of income tax expense of $2,670 in 2001 and
income tax benefit of $820 in 2000 4,210 (1,283)
Less reclassification adjustment for gains included in net income,
net of income tax of $21 in 2001 (34) --
------------ -----------

Net change in unrealized gain (loss) on available-for-sale investment securities $ 3,607 (1,283)
============ ===========
</TABLE>

(6) Noncash Investing and Financing Activities

The Company transferred loans and real property of $212 and $175,
respectively to other real estate owned during the three month period
ended March 31, 2001.

In conjunction with the exercise of stock options, the Company
transferred $9 and $46 from accrued liabilities to common stock during
the three month periods ended March 31, 2001 and 2000, respectively.

(7) Segment Information

The Company has two distinct lines of business, community banking and
technology services. Support services provided by the Company's holding
company, non-bank subsidiaries, operations department and mortgage
servicing branch are included in Other Support Services. Expenses for
centrally provided services are allocated to the reporting segments based
primarily upon estimated usage of services.

The Community Banking reporting segment encompasses consumer and
commercial banking services offered to individual and business customers.
Services provided primarily include the acceptance of deposits,
extensions of credit and fee-based trust and brokerage services.




9
10


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


The Technology Services reporting segment encompasses technology services
provided to affiliated and non-affiliated financial institutions
including ATM processing support, item proof and capture services ("IP
services"), wide area network services and system support of general
ledger, investment security, loan and deposit systems.

Other Support Services include operational, financial, administrative and
treasury services provided to affiliates and mortgage servicing provided
to affiliated and non-affiliated financial institutions.

On January 1, 2001, the Company transferred IP services from Other
Support Services to the Technology Services reporting segment. Because
expenses associated with IP services provided prior to 2001 cannot be
distinguished from the expenses of other support services provided, the
2000 amounts reported below have not been reclassified to reflect the
transfer. Increases in Technology Services revenues from other operating
segments and non-interest expenses for the three months ended March 31,
2001 as compared to the same period in the prior year are primarily due
to the transfer of IP services.

Selected segment information for the three month periods ended March 31,
2001 and 2000 follows:

<TABLE>
<CAPTION>
Three Months Ended March 31, 2001
-------------------------------------------------------------------------------
Other
Community Technology Support Elimination Consolidated
Banking Services Services Entries Total
-------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income (expense) $ 30,849 38 (1,330) -- 29,557
Provision for loan losses 1,203 -- -- -- 1,203
---------- ----------- ----------- ---------- ----------
Net interest income after provision 29,646 38 (1,330) -- 28,354
Non-interest income:
External sources 6,143 2,345 1,396 9,884
Other operating segments -- 3,242 966 (4,208) --
Non-interest expense 22,695 4,284 5,566 (4,208) 28,337
---------- ----------- ----------- ---------- ----------
Income before income taxes 13,094 1,341 (4,534) -- 9,901
Income tax expense (benefit) 4,435 532 (1,478) -- 3,489
---------- ----------- ----------- ---------- ----------

Net income $ 8,659 809 (3,056) -- 6,412
========== =========== ============ ========== ==========


Depreciation and amortization expense $ 1,170 3 2,194 -- 3,367
========== =========== =========== =========== ==========
</TABLE>

<TABLE>
<CAPTION>

Three Months Ended March 31, 2000
-------------------------------------------------------------------------------
Other
Community Technology Support Elimination Consolidated
Banking Services Services Entries Total
-------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income (expense) $ 28,242 4 (1,214) -- 27,032
Provision for loan losses 1,245 -- -- -- 1,245
---------- ----------- ----------- ----------- -----------
Net interest income after provision 26,997 4 (1,214) -- 25,787
Non-interest income:
External sources 5,359 2,117 1,462 8,938
Other operating segments -- 1,669 897 (2,566) --
Non-interest expense 19,592 2,662 4,121 (2,566) 23,809
---------- ----------- ----------- ----------- -----------
Income before income taxes 12,764 1,128 (2,976) -- 10,916
Income tax expense (benefit) 4,451 446 (1,000) -- 3,897
---------- ----------- ----------- ----------- -----------
Net income $ 8,313 682 (1,976) -- 7,019
========== =========== =========== =========== ===========

Depreciation and amortization expense $ 1,011 2 1,889 -- 2,902
========== =========== =========== =========== ===========
</TABLE>



10
11

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion focuses on significant factors affecting the
financial condition and results of operations of First Interstate BancSystem,
Inc. and subsidiaries ("the Company") during the three month period ended March
31, 2001, with comparisons to 2000 as applicable. All earnings per share figures
are presented on a diluted basis.

FORWARD LOOKING STATEMENTS
Certain statements contained in this review are "forward looking
statements" that involve risk and uncertainties. The Company wishes to caution
readers that the following factors, among others, may cause the actual results,
performance or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include general economic and business
conditions in those areas in which the Company operates, credit quality,
demographic changes, competition, fluctuations in interest rates, changes in
business strategy or development plans and changes in governmental regulations.

ASSET LIABILITY MANAGEMENT
Interest Rate Sensitivity. The primary objective of the Company's asset
liability management process is to optimize net interest income while prudently
managing balance sheet risks by understanding the levels of risk accompanying
its decisions and monitoring and managing these risks. The ability to optimize
net interest margin is largely dependent on the achievement of an interest rate
spread that can be managed during periods of fluctuating interest rates.
Interest sensitivity is a measure of the extent to which net interest income
will be affected by market interest rates over a period of time. Management
monitors the sensitivity of net interest margin by utilizing income simulation
models and traditional interest rate gap analysis.

Liquidity. The objective of liquidity management is to maintain the
Company's ability to meet the day-to-day cash flow requirements of its customers
who either wish to withdraw funds or require funds to meet their credit needs.
The Company manages its liquidity position to meet the needs of its customers,
while maintaining an appropriate balance between assets and liabilities to meet
the return on investment objectives of its stockholders. The Company monitors
the sources and uses of funds on a daily basis to maintain an acceptable
liquidity position, principally through deposit receipts and check payments;
loan originations, extensions, and repayments; and management of investment
securities.

The Company's current liquidity position is also supported by the
management of its investment portfolio, which provides a structured flow of
maturing and reinvestable funds that could be converted to cash, should the need
arise. Maturing balances in the Company's loan portfolio also provide options
for cash flow management. The ability to redeploy these funds is an important
source of immediate to long-term liquidity. Additional sources of liquidity
include customer deposits, Federal funds lines, borrowings and access to capital
markets.

As a holding company, First Interstate BancSystem, Inc. ("FIBS") is a
corporation separate and apart from its subsidiaries, and therefore, provides
for its own liquidity. A large portion of FIBS's revenues are dividends received
from its banking subsidiaries. In general, each banking subsidiary is limited,
without the prior consent of its state and federal regulators, to paying
dividends that do not exceed the current year net profits together with retained
earnings from the two preceding calendar years. In addition, state or federal
regulators may impose regulatory dividend limitations or prohibitions in certain
circumstances. The banking subsidiaries are not subject to dividend limitations
other than general limitations.





11
12

Capital Adequacy. The objective of capital adequacy is to provide
adequate capitalization to assure depositor, investor and regulatory confidence.
The intent is to provide sufficient capital funds to support growth and to
absorb fluctuations in income so that operations can continue in periods of
uncertainty while at the same time ensuring investable funds are available to
foster expansion.

OVERVIEW
The Company reported net income of $6.4 million, or $0.80 per share for
the three months ended March 31, 2001, as compared to $7.0 million, or $0.87 per
share recorded in the same period in 2000. This decrease in net income is
primarily due to the short-term adverse impact of thirteen new branches opened
or acquired since January 1, 2000.

EARNING ASSETS
Earning assets of $2,663 million at March 31, 2001 increased $62 million,
or 2.3%, from $2,601 million at December 31, 2000 primarily due to increases in
Federal funds sold and internally generated loan growth.

Loans. Total loans increased $24 million, or 1.2%, to $1,996 million as
of March 31, 2001 from $1,972 million as of December 31, 2000. All major
categories of loans except agricultural loans increased from December 31, 2000
with the most significant growth occurring in real estate loans.

Investment Securities. The Company's investment portfolio is managed to
attempt to obtain the highest yield while meeting the Company's risk tolerance
and liquidity needs and to satisfy pledging requirements for deposits of state
and political subdivisions and securities sold under repurchase agreements.
Investment securities decreased $58 million, or 9.3%, to $569 million as of
March 31, 2001 from $627 million as of December 31, 2000. Proceeds from
maturities, calls and principal paydowns during the first quarter of 2001 were
deployed to fund increases in short-term cash equivalent investments and to
reduce other borrowed funds.

Cash and Cash Equivalents. Cash and cash equivalents include cash on
hand, amounts due from banks, Federal funds sold for one day periods and
interest bearing deposits in banks with original maturities of less than three
months. Cash and cash equivalents increased $71 million, or 42.0%, to $240
million as of March 31, 2001 from $169 million as of December 31, 2000. Excess
funds generated by deposit growth and maturities and paydowns on investment
securities were temporarily invested in short-term cash equivalent investments.

Income from Earning Assets. Interest income increased $6.6 million, or
13.3%, to $56.2 million for the three months ended March 31, 2001 from $49.6
million for the same period in 2000 due primarily to continued strong loan
demand combined with increases in loan yields and loan fees. On a fully taxable
equivalent basis, average earning assets for the three month period ended March
31, 2001 of $2,605 million yielded 8.76% while average earning assets of $2,350
million for the three months ended March 31, 2000 yielded 8.49%. New branches
opened or acquired since January 2000 contributed $2.3 million of interest
income during the first quarter 2001 on average earning assets of $98.5 million.

FUNDING SOURCES
The Company utilizes traditional funding sources to support its earning
asset portfolio including deposits, borrowings, Federal funds purchased and
repurchase agreements.

Deposits. Total deposits increased $58 million, or 2.5%, to $2,423
million as of March 31, 2001 from $2,365 million as of December 31, 2000
primarily due to internal growth. Increases in deposits were used primarily to
fund loan growth and to reduce other borrowed funds.


12
13


Other Funding Sources. In addition to deposits, the Company also uses
short-term borrowings from the Federal Home Loan Bank of Seattle, repurchase
agreements with commercial depositors, long-term borrowings and, on a seasonal
basis, Federal funds purchased. Because the Company's funding requirements were
primarily met through deposit growth and liquidation of investment securities,
other funding sources decreased $31 million, or 10.4%, to $266 million as of
March 31, 2001 from $297 million as of December 31, 2000.

Cost of Funding Sources. Interest expense for the three months ended
March 31, 2001 of $26.7 million increased $4.1 million, or 18.1%, from $22.6
million for the same period in 2000. This increase is primarily due to higher
volumes of interest-bearing liabilities, shifts in the mix of interest-bearing
liabilities toward higher yielding time deposits and increases in interest rates
paid. Average interest-bearing liabilities and trust preferred securities of
$2,262 million during the three months ended March 31, 2001 cost 4.78% while
average interest-bearing liabilities and trust preferred securities of $2,041
million during the three months ended March 31, 2000 cost 4.45%. New branches
opened or acquired since January 2000 recorded interest expense of $1.1 million
on average interest-bearing liabilities of $88.8 million.

NET INTEREST INCOME
The most significant impact on the Company's net interest income
between periods is derived from the interaction of changes in the volume of and
rates earned or paid on interest earning assets and interest bearing
liabilities. Net interest income on a fully-taxable equivalent ("FTE") basis of
$30.3 million for the quarter ended March 31, 2001 increased $2.6 million, or
9.4%, from $27.7 million for the same period in the prior year. The net interest
margin ratio remained stable at 4.72% for the three months ended March 31, 2001
as compared to 4.74% for the same period in 2000.

PROVISION FOR LOAN LOSS
Provision for Loan Losses. The provision for loan losses creates an
allowance for loan losses inherent in the portfolio. The loan loss provision
each period is dependent on many factors, including loan growth, net
charge-offs, changes in the composition of the loan portfolio, delinquencies,
management's assessment of the quality of the loan portfolio, the value of
underlying collateral on problem loans and general economic conditions in the
Company's markets. The Company performs a quarterly assessment of risks inherent
in its loan portfolio, as well as a detailed review of each asset determined to
have identified weaknesses. Based on this analysis, which includes reviewing
historical loss trends, current economic conditions, industry concentrations and
specific reviews of assets classified with identified weaknesses, the Company
makes provision for loan losses. Fluctuations in the provision for loan losses
result from management's assessment of the adequacy of the allowance for loan
losses. Ultimate loan losses may vary from current estimates. The provision for
loan losses decreased $42 thousand, or 3.4%, during the three months ended March
31, 2001 as compared to the same period in the prior year.

Non-Performing Loans. Non-performing loans include loans past due 90 days
or more and still accruing interest, non-accrual loans and restructured loans.
Non-performing loans decreased $4 million, or 12.1%, to $29 million as of March
31, 2001 as compared to $33 million as of March 31, 2000 primarily due to loan
paydowns by one commercial borrower. At March 31, 2001, the ratio of
non-performing loans to total loans was 1.45%. Non-performing loans as of
December 31, 2000 totaled $27 million, or 1.37% of total loans.

NON-INTEREST INCOME
The Company's principal sources of non-interest income include service
charges on deposit accounts; technology services revenues; other service
charges, commissions and fees; and, income from fiduciary activities, comprised
principally of fees earned on trust assets. Non-interest income increased $1.0
million, or 11.2%, to $9.9 million for the three months ended March 31, 2001
from $8.9 million for the same period in 2000. Increases in non-interest income
were a function of changes in each of the principal categories, as discussed
below.



13
14


Service Charges on Deposit Accounts. Service charges on deposit accounts
increased $594 thousand, or 20.7%, to $3.5 million for the three months ended
March 31, 2001 from $2.9 million for the same period in 2000. New branches
opened or acquired since January 2000 contributed $200 thousand of the increase.
The remaining increase is primarily due to overdraft fees.

Technology Services Revenues. Technology services revenues decreased $150
thousand, or 8.0%, to $2.3 million for the quarter ended March 31, 2001 from
$2.5 million for the same period in 2000. Increases in core data processing
revenues were offset by decreases in IP service revenues. In addition, ATM rates
were reduced an average of 18% during the third quarter of 2000 due to
competitive pressure in the Company's market areas resulting in a $91 thousand
decrease in ATM fee income for the three months ended March 31, 2001 as compared
to the same period in the prior year.

Other Service Charges, Commissions and Fees. Other service charges,
commissions and fees increased $288 thousand, or 20.0%, to $1.8 million for the
quarter ended March 31, 2001 as compared to $1.5 million for the same period in
the prior year primarily due to loan servicing income resulting from the
acquisition of loan servicing rights in late December 2000.

Other Real Estate Income/Expense. Variations in net other real estate
(OREO) income/expense during the periods resulted principally from fluctuations
in gains and losses on sales of OREO. The Company incurred net OREO expense of
$47 thousand for the three month period ended March 31, 2001 as compared to net
OREO income of $60 thousand during the same period in 2000.

Other Income. Other income, primarily brokerage fees, check printing
income and gains on the sale of fixed assets, increased $283 thousand to $1.1
million for the three months ended March 31, 2001 from $851 thousand for the
same period in the prior year primarily due to gains on sales of fixed assets.

OTHER OPERATING EXPENSE
Other operating expenses increased $4.5 million, or 18.9%, to $28.3
million for the quarter ended March 31, 2001 from $23.8 million for the same
period in 2000. Significant components of this increase are discussed below:

Salaries, Wages and Employee Benefits Expenses. Salaries, wages and
employee benefits expenses increased $2.6 million, or 20.6%, to $15.2 million
for the three months ended March 31, 2001 as compared to $12.6 million for the
same period in the prior year. Increases of approximately $880 thousand are
directly attributable to new branches opened or acquired since January 2000. In
addition, approximately $382 thousand of the increase is due to remeasurement of
compensation expense related to outstanding stock options. The remaining
increase is primarily due to increases in administrative staffing levels to
support the Company's expanding number of branches, increases in group health
insurance premiums and inflationary wage increases.

Occupancy. Occupancy expense increased $394 thousand, or 21.1%, to $2.3
million for the three months ended March 31, 2001 compared to $1.9 million for
the same period in 2000. Approximately $196 thousand of this increase is
directly attributable to new branches opened or acquired since January 2000. The
remaining increase is primarily due to increased depreciation and maintenance
costs associated with the remodel and upgrade of existing facilities.

Furniture and Equipment. Furniture and equipment expenses increased $203
thousand, or 7.7% to $2.8 million for the three months ended March 31, 2001 from
$2.6 million for the same period in 2000. Approximately $91 thousand of this
increase is directly attributable to new branches opened or acquired since
January 2000. The remaining increase is largely due to depreciation expense
associated with the Company's continuing investment in technology and other
costs of upgrading computer hardware and software, principally associated with
check-imagining technology.


14
15

Goodwill and Core Deposit Intangible Amortization Expense. Goodwill and
core deposit intangible amortization expense increased $165 thousand, or 21.6%,
to $929 thousand for the three months ended March 31, 2001 from $764 thousand
for the same period in the prior year due to the acquisition of two banking
offices during the third quarter of 2000.

Other Expenses. Other expenses include advertising and public relation
costs, legal, audit and other professional fees; office supply, postage,
freight, telephone and travel expenses; other losses; and mortgage servicing
intangible amortization. Other expenses increased $1.2 million, or 21.1%, to
$6.9 million for the quarter ended March 31, 2001 from $5.7 million for the same
period in 2000. Approximately $320 thousand of this increase is directly
attributable to new branches opened or acquired since January 2000. In addition,
during the first quarter of 2001, the Company recorded impairment on its
capitalized mortgage servicing rights of $126 thousand, wrote down the value of
bank premises $85 thousand and recorded unrealized holding losses of $96
thousand on insurance company demutualization stocks. The remaining increase is
primarily due to increases in mortgage servicing intangible amortization expense
related to growth in the Company's loan servicing portfolio and increases in
postage expense.

SEGMENT RESULTS
The following paragraphs contain a discussion of the financial
performance of each of the Company's reportable segments for the three months
ended March 31, 2001 and 2000.

Community Banking. Community banking encompasses consumer and commercial
banking services offered to individual and business customers. The Community
Banking reporting segment's net income increased $346 thousand, or 3.6%, to $8.7
million for the three month period ended March 31, 2001 as compared to $8.3
million for the same period in the prior year primarily due to increases in net
interest income; loan and overdraft fees; and, gains on sales of fixed assets.
These increases were partially offset by the write-down of bank premises and net
losses incurred by the thirteen new branches opened or acquired since January
2000.

Technology Services. The Technology Services reporting segment
encompasses technology services provided to the Company's banking subsidiaries
and to non-affiliated financial institutions. Technology services' net income
increased $127 thousand, or 18.6%, to $809 thousand for the three month period
ended March 31, 2001 from $682 thousand for the same period in the prior year.
On January 1, 2001, the Company transferred item proof and capture services ("IP
services") from Other Support Services to the Technology Services reporting
segment. Because expenses associated with IP services prior to 2001 cannot be
distinguished from the expenses of other support services provided, the 2000
amounts reported have not been reclassified to reflect the transfer. Technology
Services revenues from other operating segments and non-interest expense each
increased $1.6 million during the three months ended March 31, 2001 as compared
to the same period in the prior year due primarily to revenues and expenses
associated with IP services. Revenues from external sources increased $228,000
during the three months ended March 31, 2001 as compared to the same period in
2000 primarily due to core data processing revenues.

Other Support Services. Other Support Services consist primarily of the
Company's operational, financial, administrative, treasury and mortgage
servicing centers. Net losses generated by Other Support Services of $3.1
million for the three months ended March 31, 2001 increased $1.1 million, or
55.0%, from $2.0 million for the same period in the prior year primarily due to
compensation expense related to the remeasurement of outstanding stock options,
increases in administrative staffing levels to support the Company's expanding
number of branches, increased goodwill and core deposit intangible amortization
expense resulting from an acquisition in third quarter of 2000, impairment
recorded on mortgage servicing rights and unrealized holding losses on insurance
company demutualization stocks recorded during the first quarter of 2001.



15
16


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

As of March 31, 2001, there have been no material changes in the quantitative
and qualitative information about market risk provided pursuant to Item 305 of
Regulation S-K as presented in the Company's December 31, 2000 Form 10-K.






16
17




PART II.

OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS
There have been no material changes in legal
proceedings from December 31, 2000.


ITEM 2. CHANGES IN SECURITIES
None.


ITEM 3. DEFAULTS UPON SENIOR INDEBTEDNESS
None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.


ITEM 5. OTHER INFORMATION
Not applicable or required.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits.
None

(b) A report on Form 8-K dated April 5, 2001 was filed by
the Company providing notification of pending
restatement of previously filed financial statements
and notification of late filing of the Company's
Annual Report on Form 10-K for the fiscal year ended
December 31, 2000.




17
18



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized:

FIRST INTERSTATE BANCSYSTEM, INC.





Date May 9, 2001 /s/ THOMAS W. SCOTT
------------------------- -----------------------------------
Thomas W. Scott
Chief Executive Officer





Date May 9, 2001 /s/ TERRILL R. MOORE
------------------------- -----------------------------------
Terrill R. Moore
Senior Vice President and
Chief Financial Officer





18