Companies:
10,652
total market cap:
$139.256 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Graco
GGG
#1497
Rank
$14.47 B
Marketcap
๐บ๐ธ
United States
Country
$87.33
Share price
-0.29%
Change (1 day)
5.52%
Change (1 year)
Graco
is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Graco
Quarterly Reports (10-Q)
Financial Year FY2016 Q2
Graco - 10-Q quarterly report FY2016 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended
June 24, 2016
Commission File Number:
001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)
Minnesota
41-0285640
(State of incorporation)
(I.R.S. Employer Identification Number)
88 - 11th Avenue N.E.
Minneapolis, Minnesota
55413
(Address of principal executive offices)
(Zip Code)
(612) 623-6000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
X
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
X
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
X
Accelerated Filer
Non-accelerated Filer
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
X
55,679,000
shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of
July 13, 2016
.
INDEX
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Statements of Earnings
3
Consolidated Statements of Comprehensive Income
3
Consolidated Balance Sheets
4
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
18
Item 4.
Controls and Procedures
18
PART II - OTHER INFORMATION
Item 1A.
Risk Factors
19
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 6.
Exhibits
20
SIGNATURES
EXHIBITS
2
Table of Contents
PART I Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net Sales
$
348,126
$
335,489
$
653,038
$
641,942
Cost of products sold
162,985
154,866
306,101
299,190
Gross Profit
185,141
180,623
346,937
342,752
Product development
15,607
14,907
30,293
30,197
Selling, marketing and distribution
56,136
50,126
108,837
101,550
General and administrative
35,056
31,699
68,516
61,883
Operating Earnings
78,342
83,891
139,291
149,122
Interest expense
4,543
4,125
9,036
9,428
Held separate investment (income), net
—
(158,833
)
—
(188,356
)
Other expense (income), net
392
(438
)
(754
)
272
Earnings Before Income Taxes
73,407
239,037
131,009
327,778
Income taxes
22,460
66,400
40,510
86,300
Net Earnings
$
50,947
$
172,637
$
90,499
$
241,478
Per Common Share
Basic net earnings
$
0.92
$
2.96
$
1.63
$
4.12
Diluted net earnings
$
0.89
$
2.90
$
1.59
$
4.02
Cash dividends declared
$
0.33
$
0.30
$
0.66
$
0.60
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net Earnings
$
50,947
$
172,637
$
90,499
$
241,478
Components of other comprehensive
income (loss)
Cumulative translation adjustment
(7,635
)
12,404
(10,037
)
9,393
Pension and postretirement medical
liability adjustment
1,777
1,919
3,250
4,357
Income taxes - pension and postretirement
medical liability adjustment
(635
)
(739
)
(1,204
)
(1,641
)
Other comprehensive income (loss)
(6,493
)
13,584
(7,991
)
12,109
Comprehensive Income
$
44,454
$
186,221
$
82,508
$
253,587
See notes to consolidated financial statements.
3
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
June 24,
2016
December 25,
2015
ASSETS
Current Assets
Cash and cash equivalents
$
43,864
$
52,295
Accounts receivable, less allowances of $11,800 and $10,400
244,047
225,509
Inventories
205,344
202,136
Other current assets
24,971
29,077
Total current assets
518,226
509,017
Property, Plant and Equipment
Cost
479,612
461,173
Accumulated depreciation
(289,943
)
(282,736
)
Property, plant and equipment, net
189,669
178,437
Goodwill
416,188
394,488
Other Intangible Assets, net
240,407
227,987
Deferred Income Taxes
62,029
56,976
Other Assets
24,370
24,447
Total Assets
$
1,450,889
$
1,391,352
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks
$
13,306
$
15,901
Trade accounts payable
40,030
40,505
Salaries and incentives
32,852
44,673
Dividends payable
18,150
18,447
Other current liabilities
65,478
75,090
Total current liabilities
169,816
194,616
Long-term Debt
429,495
392,695
Retirement Benefits and Deferred Compensation
139,225
137,457
Deferred Income Taxes
27,491
22,303
Other Non-current Liabilities
8,730
8,730
Shareholders’ Equity
Common stock
55,673
55,766
Additional paid-in-capital
435,452
398,774
Retained earnings
297,495
285,508
Accumulated other comprehensive income (loss)
(112,488
)
(104,497
)
Total shareholders’ equity
676,132
635,551
Total Liabilities and Shareholders’ Equity
$
1,450,889
$
1,391,352
See notes to consolidated financial statements.
4
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
Cash Flows From Operating Activities
Net Earnings
$
90,499
$
241,478
Adjustments to reconcile net earnings to net cash provided
by operating activities
Depreciation and amortization
24,500
21,969
Deferred income taxes
(7,397
)
(11,324
)
Share-based compensation
12,736
10,990
Excess tax benefit related to share-based payment arrangements
(5,500
)
(700
)
Gain on sale of business, net
—
(147,261
)
Change in
Accounts receivable
(14,826
)
(33,934
)
Inventories
(1,744
)
(24,540
)
Trade accounts payable
(34
)
7,879
Salaries and incentives
(12,336
)
(8,230
)
Retirement benefits and deferred compensation
4,217
6,094
Other accrued liabilities
(38
)
56,035
Other
(2,070
)
(21,792
)
Net cash provided by operating activities
88,007
96,664
Cash Flows From Investing Activities
Property, plant and equipment additions
(25,961
)
(19,886
)
Acquisition of businesses, net of cash acquired
(49,110
)
(187,853
)
Proceeds from sale of assets
—
589,808
Investment in restricted assets
934
—
Other
(146
)
(250
)
Net cash provided by (used in) investing activities
(74,283
)
381,819
Cash Flows From Financing Activities
Borrowings (payments) on short-term lines of credit, net
(2,616
)
5,336
Borrowings on long-term line of credit
416,079
458,540
Payments on long-term line of credit
(379,279
)
(773,130
)
Excess tax benefit related to share-based payment arrangements
5,500
700
Common stock issued
24,478
14,511
Common stock repurchased
(48,050
)
(130,635
)
Cash dividends paid
(36,685
)
(35,339
)
Net cash provided by (used in) financing activities
(20,573
)
(460,017
)
Effect of exchange rate changes on cash
(1,582
)
2,136
Net increase (decrease) in cash and cash equivalents
(8,431
)
20,602
Cash and cash equivalents
Beginning of year
52,295
23,656
End of period
$
43,864
$
44,258
See notes to consolidated financial statements.
5
Table of Contents
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Basis of Presentation
The consolidated balance sheet of Graco Inc. and Subsidiaries (the “Company”) as of
June 24, 2016
and the related statements of earnings for the thirteen and
twenty-six weeks
ended
June 24, 2016
and
June 26, 2015
, and cash flows for the
twenty-six weeks
ended
June 24, 2016
and
June 26, 2015
have been prepared by the Company and have not been audited.
In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of
June 24, 2016
, and the results of operations and cash flows for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s
2015
Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.
2.
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net earnings available to common shareholders
$
50,947
$
172,637
$
90,499
$
241,478
Weighted average shares outstanding for basic earnings per share
55,634
58,235
55,514
58,608
Dilutive effect of stock options computed using the treasury stock method and the average market price
1,406
1,387
1,361
1,436
Weighted average shares outstanding for diluted earnings per share
57,040
59,622
56,875
60,044
Basic earnings per share
$
0.92
$
2.96
$
1.63
$
4.12
Diluted earnings per share
$
0.89
$
2.90
$
1.59
$
4.02
Stock options to purchase
509,000
and
1,357,000
shares were not included in the
June 24, 2016
and
June 26, 2015
computations of diluted earnings per share, respectively, because they would have been anti-dilutive.
6
Table of Contents
3.
Share-Based Awards
Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
Option Shares
Weighted Average Exercise Price
Options Exercisable
Weighted Average Exercise Price
Outstanding, December 25, 2015
5,165
$
48.16
3,583
$
38.49
Granted
700
72.24
Exercised
(568
)
38.40
Canceled
(13
)
69.16
Outstanding, June 24, 2016
5,284
$
52.35
3,517
$
42.14
The Company recognized year-to-date share-based compensation of
$12.7 million
in
2016
and
$11.0 million
in
2015
. As of
June 24, 2016
, there was
$12.5 million
of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of
2.1 years
.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
Expected life in years
7.0
6.5
Interest rate
1.4
%
1.7
%
Volatility
30.1
%
35.1
%
Dividend yield
1.8
%
1.6
%
Weighted average fair value per share
$
19.00
$
23.22
Under the Company’s Employee Stock Purchase Plan, the Company issued
170,000
shares in
2016
and
166,000
shares in
2015
. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the
15 percent
discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
Expected life in years
1.0
1.0
Interest rate
0.7
%
0.2
%
Volatility
24.6
%
18.9
%
Dividend yield
1.7
%
1.6
%
Weighted average fair value per share
$
19.14
$
16.51
7
Table of Contents
4.
Retirement Benefits
The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Pension Benefits
Service cost
$
1,915
$
1,907
$
3,912
$
4,003
Interest cost
3,846
3,605
7,863
7,380
Expected return on assets
(4,368
)
(4,659
)
(9,005
)
(9,576
)
Amortization and other
2,619
2,426
4,919
4,779
Net periodic benefit cost
$
4,012
$
3,279
$
7,689
$
6,586
Postretirement Medical
Service cost
$
121
$
150
$
271
$
300
Interest cost
280
227
542
453
Amortization
(102
)
(101
)
(240
)
(202
)
Net periodic benefit cost
$
299
$
276
$
573
$
551
5.
Shareholders’ Equity
Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):
Pension and Post-
retirement Medical
Cumulative
Translation
Adjustment
Total
Balance, March 27, 2015
$
(75,048
)
$
(27,163
)
$
(102,211
)
Other comprehensive income before reclassifications
—
12,404
12,404
Amounts reclassified from accumulated other comprehensive income
1,180
—
1,180
Balance, June 26, 2015
$
(73,868
)
$
(14,759
)
$
(88,627
)
Balance, March 25, 2016
$
(69,018
)
$
(36,977
)
$
(105,995
)
Other comprehensive income before reclassifications
—
(7,635
)
(7,635
)
Amounts reclassified from accumulated other comprehensive income
1,142
—
1,142
Balance, June 24, 2016
$
(67,876
)
$
(44,612
)
$
(112,488
)
Balance, December 26, 2014
$
(76,584
)
$
(24,152
)
$
(100,736
)
Other comprehensive income before reclassifications
—
9,393
9,393
Reclassified from accumulated other comprehensive income
2,716
—
2,716
Balance, June 26, 2015
$
(73,868
)
$
(14,759
)
$
(88,627
)
Balance, December 25, 2015
$
(69,922
)
$
(34,575
)
$
(104,497
)
Other comprehensive income before reclassifications
—
(10,037
)
(10,037
)
Reclassified from accumulated other comprehensive income
2,046
—
2,046
Balance, June 24, 2016
$
(67,876
)
$
(44,612
)
$
(112,488
)
8
Table of Contents
Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Cost of products sold
$
637
$
707
$
1,165
$
1,645
Product development
261
319
465
702
Selling, marketing and distribution
569
529
1,055
1,232
General and administrative
310
364
565
778
Total before tax
$
1,777
$
1,919
$
3,250
$
4,357
Income tax (benefit)
(635
)
(739
)
(1,204
)
(1,641
)
Total after tax
$
1,142
$
1,180
$
2,046
$
2,716
6.
Segment Information
The Company has
three
reportable segments, Industrial, Process and Contractor. Sales and operating earnings by segment were as follows (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net Sales
Industrial
$
156,997
$
153,502
$
304,085
$
296,768
Process
64,706
71,946
128,991
139,627
Contractor
126,423
110,041
219,962
205,547
Total
$
348,126
$
335,489
$
653,038
$
641,942
Operating Earnings
Industrial
$
51,052
$
50,738
$
96,846
$
93,678
Process
7,634
13,988
14,911
24,486
Contractor
29,364
27,040
46,107
46,415
Unallocated corporate (expense)
(9,708
)
(7,875
)
(18,573
)
(15,457
)
Total
$
78,342
$
83,891
$
139,291
$
149,122
Assets by segment were as follows (in thousands):
June 24,
2016
December 25,
2015
Industrial
$
563,914
$
558,799
Process
520,931
481,677
Contractor
228,587
205,632
Unallocated corporate
137,457
145,244
Total
$
1,450,889
$
1,391,352
9
Table of Contents
Geographic information follows (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net sales
(based on customer location)
United States
$
186,284
$
170,921
$
339,285
$
330,249
Other countries
161,842
164,568
313,753
311,693
Total
$
348,126
$
335,489
$
653,038
$
641,942
June 24,
2016
December 25,
2015
Long-lived assets
United States
$
152,885
$
144,571
Other countries
36,784
33,866
Total
$
189,669
$
178,437
7.
Inventories
Major components of inventories were as follows (in thousands):
June 24,
2016
December 25,
2015
Finished products and components
$
112,402
$
112,267
Products and components in various stages of completion
53,886
51,033
Raw materials and purchased components
83,999
82,894
250,287
246,194
Reduction to LIFO cost
(44,943
)
(44,058
)
Total
$
205,344
$
202,136
10
Table of Contents
8.
Intangible Assets
Information related to other intangible assets follows (dollars in thousands):
Estimated Life
(years)
Cost
Accumulated
Amortization
Foreign
Currency Translation
Book
Value
June 24, 2016
Customer relationships
3 - 14
$
218,227
$
(45,238
)
$
(10,949
)
$
162,040
Patents, proprietary technology and product documentation
3 - 11
17,422
(5,287
)
(649
)
11,486
Trademarks, trade names and other
3 - 5
895
(232
)
(66
)
597
236,544
(50,757
)
(11,664
)
174,123
Not Subject to Amortization:
Brand names
70,528
—
(4,244
)
66,284
Total
$
307,072
$
(50,757
)
$
(15,908
)
$
240,407
December 25, 2015
Customer relationships
3 - 14
$
197,900
$
(36,852
)
$
(9,738
)
$
151,310
Patents, proprietary technology and product documentation
3 - 11
20,400
(8,952
)
(658
)
10,790
Trademarks, trade names and other
5
495
(132
)
(94
)
269
218,795
(45,936
)
(10,490
)
162,369
Not Subject to Amortization:
Brand names
69,514
—
(3,896
)
65,618
Total
$
288,309
$
(45,936
)
$
(14,386
)
$
227,987
Amortization of intangibles for the quarter was
$4.9 million
in
2016
and
$4.4 million
in
2015
and for the year-to-date was
$9.6 million
in
2016
and
$8.5 million
in
2015
. Estimated annual amortization expense is as follows:
$18.8 million
in
2016
,
$18.7 million
in
2017
,
$18.5 million
in
2018
,
$18.2 million
in
2019
,
$18.0 million
in
2020
, and
$91.5 million
thereafter.
Changes in the carrying amount of goodwill in
2016
were as follows (in thousands):
Industrial
Process
Contractor
Total
Balance, December 25, 2015
$
153,283
$
228,473
$
12,732
$
394,488
Additions from business acquisitions
—
28,348
—
28,348
Foreign currency translation
1,430
(8,078
)
—
(6,648
)
Balance, June 24, 2016
$
154,713
$
248,743
$
12,732
$
416,188
Goodwill is reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value of the goodwill may not be recoverable. In completing the goodwill impairment analysis for 2015, the estimated fair value of all reporting units substantially exceeded carrying value except for our Oil and Natural Gas reporting unit, which exceeded its carrying value by
14 percent
. In the second quarter of 2016, the Company considered the impact of continuing weakness in the oil and natural gas markets as well as the financial performance of the reporting unit when evaluating whether it is more likely than not the fair value of the reporting unit will be less than its carrying value. The Company concluded that further impairment analysis was not required. We continue to monitor operational performance measures of the reporting unit noting that prolonged or deepened weakness could subject the goodwill to impairment in the future. As of June 24, 2016, goodwill for the Oil and Natural Gas reporting unit was
$150 million
.
11
Table of Contents
9.
Other Current Liabilities
Components of other current liabilities were (in thousands):
June 24,
2016
December 25,
2015
Accrued self-insurance retentions
$
6,998
$
6,908
Accrued warranty and service liabilities
8,051
7,870
Accrued trade promotions
5,724
8,522
Payable for employee stock purchases
4,619
8,825
Customer advances and deferred revenue
9,475
9,449
Income taxes payable
5,965
1,308
Other
24,646
32,208
Total
$
65,478
$
75,090
A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Balance, December 25, 2015
$
7,870
Charged to expense
3,355
Margin on parts sales reversed
589
Reductions for claims settled
(3,763
)
Balance, June 24, 2016
$
8,051
The Company manages certain self-insured loss exposures through a wholly-owned captive insurance subsidiary established in 2015. At
June 24, 2016
, cash balances of
$9 million
were restricted to funding of the captive's loss reserves. Restricted cash is included within other current assets on the Company's consolidated balance sheet.
10.
Fair Value
Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
Level
June 24,
2016
December 25,
2015
Assets
Cash surrender value of life insurance
2
$
12,805
$
12,856
Forward exchange contracts
2
—
107
Total assets at fair value
$
12,805
$
12,963
Liabilities
Contingent consideration
3
$
4,081
$
9,600
Deferred compensation
2
3,176
2,958
Forward exchange contracts
2
374
—
Total liabilities at fair value
$
7,631
$
12,558
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.
12
Table of Contents
Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of an acquired business based on future revenues.
Long-term notes payable with fixed interest rates have a carrying amount of
$300 million
and an estimated fair value of
$335 million
as of
June 24, 2016
and
$320 million
as of
December 25, 2015
. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.
11.
Divestiture in 2015
In the second quarter of 2015, the Company sold the Liquid Finishing business assets that were held as a cost-method investment. The
$147 million
pre-tax gain, net of transaction and other related expenses, was included in investment income in the Company's consolidated statements of earnings. Prior to the sale, income was recognized on dividends received from after-tax earnings of Liquid Finishing and also included in investment income. Net earnings in 2015 included dividend income of
$12 million
for the quarter and
$42 million
for the year-to-date.
12.
Recent Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (FASB) issued a final standard on accounting for leases. The new standard is effective for the Company in fiscal 2019 and requires most leases to be recorded on the balance sheet. The Company is evaluating the effect of the new standard on its consolidated financial statements and related disclosures and accounting systems.
In March 2016, FASB issued a new standard that changes the accounting for share-based payments. The standard is effective for the Company in fiscal 2017 and early adoption is permitted. It simplifies several aspects of accounting for share-based payments, including the accounting for income taxes, forfeitures, and classification in the statement of cash flows. Under the new standard, excess tax benefits on the exercise of stock options currently credited to equity will reduce the current tax provision, potentially creating volatility in the Company's effective tax rate. The Company is evaluating the effect of the new standard on its consolidated financial statements and related disclosures and will adopt for fiscal 2017.
13
Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channel and technologies.
The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.
Consolidated Results
Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
%
Change
June 24,
2016
June 26,
2015
%
Change
Net Sales
$
348.1
$
335.5
4
%
$
653.0
$
641.9
2
%
Operating Earnings
78.3
83.9
(7
)%
139.3
149.1
(7
)%
Net Earnings
50.9
172.6
(70
)%
90.5
241.5
(63
)%
Diluted Net Earnings per Common Share
$
0.89
$
2.90
(69
)%
$
1.59
$
4.02
(60
)%
Net earnings in 2015 included net investment income from the Liquid Finishing businesses sold in the second quarter of 2015. Results excluding Liquid Finishing investment income and expense provide a more consistent base of comparison of ongoing financial results. A calculation of the non-GAAP measurement of net earnings excluding investment income and expense follows (in millions except per share amounts):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net Earnings, as reported
$
50.9
$
172.6
$
90.5
$
241.5
Held separate investment (income), net
—
(158.8
)
—
(188.4
)
Income tax effect
—
49.1
—
48.9
Net Earnings, adjusted
$
50.9
$
62.9
$
90.5
$
102.0
Diluted earnings per share
As reported
$
0.89
$
2.90
$
1.59
$
4.02
Adjusted
$
0.89
$
1.05
$
1.59
$
1.70
14
Table of Contents
The following table presents components of changes in sales:
Quarter
Segment
Region
Total
Industrial
Process
Contractor
Americas
(1)
EMEA
(2)
Asia Pacific
Volume and Price
3
%
(15
)%
15
%
4
%
3
%
(1
)%
3
%
Acquisitions
—
%
6
%
—
%
2
%
3
%
—
%
1
%
Currency
(1
)%
(1
)%
—
%
(1
)%
—
%
(2
)%
—
%
Total
2
%
(10
)%
15
%
5
%
6
%
(3
)%
4
%
Year-to-Date
Segment
Region
Total
Industrial
Process
Contractor
Americas
(1)
EMEA
(2)
Asia Pacific
Volume and Price
3
%
(13
)%
8
%
(1
)%
6
%
2
%
1
%
Acquisitions
1
%
7
%
—
%
1
%
3
%
2
%
2
%
Currency
(2
)%
(2
)%
(1
)%
—
%
(1
)%
(3
)%
(1
)%
Total
2
%
(8
)%
7
%
—
%
8
%
1
%
2
%
(1)
North and South America, including the United States
(2)
Europe, Middle East and Africa
Sales by geographic area were as follows (in millions):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Americas
$
207.5
$
197.3
$
380.9
$
382.1
EMEA
80.1
75.6
155.8
144.4
Asia Pacific
60.5
62.6
116.3
115.4
Consolidated
$
348.1
$
335.5
$
653.0
$
641.9
Changes in currency translation rates decreased year-to-date sales and net earnings by approximately $7 million and $2 million, respectively, and had no significant effect on results for the quarter.
Sales for the quarter increased 4 percent, with mid single-digit percentage increases in the Americas and EMEA partially offset by a decrease in Asia Pacific. Incremental sales from operations acquired within the last 12 months totaled $5 million, contributing 1 percentage point of growth. Organic sales at consistent translation rates increased 3 percent, with increases of 4 percent in the Americas and 3 percent in EMEA and a decrease of 1 percent in Asia Pacific.
Sales for the year to date increased 2 percent, driven by an 8 percent increase in EMEA. Incremental sales from operations acquired within the last 12 months totaled $11 million, contributing 2 percentage points of growth. Organic sales at consistent translation rates increased 1 percent, with increases of 6 percent in EMEA and 2 percent in Asia Pacific and a decrease of 1 percent in the Americas.
Gross profit margin rates for both the quarter and year to date were slightly lower than the comparable periods last year. The unfavorable impacts of lower factory volume and product and channel mix more than offset the favorable effects of realized pricing. Gross margin rate for the year to date also included the favorable impact of reduced acquisition-related purchase accounting effects.
Total operating expenses for the quarter were $10 million (10 percent) higher than the second quarter last year, including $2 million of incremental expenses of acquired operations. Unallocated corporate expenses, mostly stock compensation and pension, increased $2 million. The increase in operating expenses also included $1 million to
15
Table of Contents
support new product launches, $1 million of factory and warehouse relocation costs and approximately $2 million related to initiatives and other corporate items. Total operating expenses for the year to date were $14 million (7 percent) higher than the comparable period last year, including $5 million of incremental expenses of acquired operations, and a $3 million increase in unallocated corporate expenses.
The effective income tax rate for both the quarter and the year to date was 31 percent, up from 28 percent and 26 percent in the second quarter and year to date last year, respectively. Last year's rate included the favorable impact of non-recurring tax benefits, mostly related to a change in assertion as to reinvestment of foreign earnings, and the impact of post-tax dividend income, partially offset by the tax rate effect of the gain on the sale of the Liquid Finishing assets.
Segment Results
Certain measurements of segment operations compared to last year are summarized below:
Industrial
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net sales (in millions)
Americas
$
69.4
$
71.6
$
134.5
$
139.3
EMEA
45.6
41.4
89.8
82.4
Asia Pacific
42.0
40.5
79.8
75.1
Total
$
157.0
$
153.5
$
304.1
$
296.8
Operating earnings as a percentage of net sales
33
%
33
%
32
%
32
%
Industrial segment sales for the quarter increased 2 percent (3 percent at consistent translation rates). Increases of 10 percent in EMEA and 4 percent in Asia Pacific were partially offset by a 3 percent decrease in the Americas. Year-to-date sales increased 2 percent (4 percent at consistent translation rates), including increases of 9 percent in EMEA (10 percent at consistent translation rates) and 6 percent in Asia Pacific (9 percent at consistent translation rates) partially offset by a decrease of 4 percent in the Americas. Operating margin rates for the Industrial segment were consistent with those of last year.
Process
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net sales (in millions)
Americas
$
41.3
$
44.4
$
81.3
$
87.3
EMEA
13.5
14.9
27.4
28.8
Asia Pacific
9.9
12.6
20.3
23.5
Total
$
64.7
$
71.9
$
129.0
$
139.6
Operating earnings as a percentage of net sales
12
%
19
%
12
%
18
%
Process segment sales for the quarter decreased 10 percent (9 percent at consistent translation rates), including decreases of 7 percent in the Americas, 10 percent in EMEA and 21 percent in Asia Pacific. Year-to-date sales in this segment were down 8 percent (6 percent at consistent translation rates), including decreases of 7 percent in the Americas, 5 percent in EMEA (3 percent at consistent translation rates) and 14 percent in Asia Pacific (11 percent at consistent translation rates). Operating margin rates decreased compared to last year mostly due to unfavorable expense leverage.
16
Table of Contents
Contractor
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 24,
2016
June 26,
2015
June 24,
2016
June 26,
2015
Net sales (in millions)
Americas
$
96.8
$
81.3
$
165.1
$
155.5
EMEA
21.0
19.3
38.7
33.2
Asia Pacific
8.6
9.4
16.2
16.8
Total
$
126.4
$
110.0
$
220.0
$
205.5
Operating earnings as a percentage of net sales
23
%
25
%
21
%
23
%
Contractor segment sales for the quarter increased 15 percent, with increases of 19 percent in the Americas and 9 percent in EMEA, partially offset by a decrease of 9 percent in Asia Pacific. Year-to-date sales increased 7 percent (8 percent at consistent translation rates), with increases of 6 percent in the Americas and 16 percent in EMEA, partially offset by a 4 percent decrease in Asia Pacific. Operating margin rate decreased in the quarter mostly due to new product launch costs and decreased year to date due to unfavorable expense leverage and product and channel mix.
Liquidity and Capital Resources
Net cash provided by operating activities totaled $88 million in 2016 and $97 million in 2015. Net cash from operating activities in 2015 included $23 million related to the Liquid Finishing assets sold in the second quarter of 2015. Also in 2015, proceeds of $590 million from the sale of Liquid Finishing assets were principally used to retire debt. In the first half of 2016, the Company used proceeds from borrowings under its revolving line of credit to complete acquisitions of two related businesses that were not material to the consolidated financial statements. Other significant uses of cash in the first half of 2016 included share repurchases of $48 million (partially offset by $24 million of proceeds from shares issued), cash dividends of $37 million and property, plant and equipment additions of $26 million.
At
June 24, 2016
, cash balances of $9 million were restricted to funding of certain self-insured loss reserves. Restricted cash is included within other current assets on the Company's consolidated balance sheet.
At
June 24, 2016
, the Company had various lines of credit totaling $547 million, of which $405 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2016.
Outlook
Modest first half organic growth has resulted in a reduction in our full-year outlook for 2016. We have revised our low-to-mid single-digit growth expectation down to a new outlook of low single-digit growth. Strong headwinds in our Process segment are expected to persist into the second half of the year, keeping us from achieving our goal of growth in every reportable segment and region for the full year. Although the Contractor business in the Americas continues to grow at a high single-digit rate, we now anticipate the Americas will grow low single digits for the full year 2016, based on Process headwinds and continued weakness across nearly all product categories in the Industrial segment in the Americas. After a strong first half, we are raising our full-year outlook for the EMEA region to low-to-mid single-digit growth, while our outlook for the Asia Pacific region remains intact at low single digits. Ongoing choppiness in our end markets has not changed our commitment to strategic growth through expansion of distribution channel, development of innovative new products, conversion of end users from manual painting techniques to using spray equipment and expansion into adjacent new markets.
17
Table of Contents
SAFE HARBOR CAUTIONARY STATEMENT
The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2015 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; economic conditions in the United States and other major world economies; changes in currency translation rates; changes in laws and regulations; compliance with anti-corruption laws; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with, litigation, administrative proceedings and regulatory reviews incident to our business as well as indemnification claims under our asset purchase agreement with Carlisle Companies Incorporated, Carlisle Fluid Technologies, Inc., and Finishing Brands Holdings Inc.; the possibility of decline in purchases from few large customers of the Contractor segment; variations in activity in the construction, automotive, mining and oil and natural gas industries; our ability to attract, develop and retain qualified personnel; and catastrophic events. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2015 for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at
www.graco.com
and the Securities and Exchange Commission’s website at
www.sec.gov
. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes related to market risk from the disclosures made in the Company’s
2015
Annual Report on Form 10-K.
Item 4.
Controls and Procedures
Evaluation of disclosure controls and procedures
As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, the Chief Financial Officer and Treasurer, the Vice President, Controller and Information Systems, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective.
Changes in internal controls
During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
18
Table of Contents
PART II
OTHER INFORMATION
Item 1A.
Risk Factors
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s
2015
Annual Report on Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On April 24, 2015, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization is for an indefinite period of time or until terminated by the Board.
In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.
No shares were purchased in the second quarter of 2016. As of June 24, 2016, there were 3,852,367 shares that may yet be purchased under the Board authorization.
19
Table of Contents
Item 6.
Exhibits
3.1
Restated Articles of Incorporation as amended June 13, 2014. (Incorporated by reference to Exhibit 3.1 to the Company’s Report on Form 8-K filed June 16, 2014.)
3.2
Restated Bylaws as amended February 14, 2014. (Incorporated by reference to Exhibit 3.2 to the Company’s 2013 Annual Report on Form 10-K.)
10.1
Stock Option Agreement. Form of agreement used for award of non-incentive stock options to nonemployee directors under the Graco Inc. 2015 Stock Incentive Plan in 2016.
31.1
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2
Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32
Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
99.1
Press Release Reporting Second Quarter Earnings dated July 20, 2016.
101
Interactive Data File.
20
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRACO INC.
Date:
July 20, 2016
By:
/s/ Patrick J. McHale
Patrick J. McHale
President and Chief Executive Officer
(Principal Executive Officer)
Date:
July 20, 2016
By:
/s/ Christian E. Rothe
Christian E. Rothe
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:
July 20, 2016
By:
/s/ Caroline M. Chambers
Caroline M. Chambers
Vice President, Corporate Controller
and Information Systems
(Principal Accounting Officer)