Companies:
10,652
total market cap:
$139.337 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Graco
GGG
#1499
Rank
$14.47 B
Marketcap
๐บ๐ธ
United States
Country
$87.33
Share price
-0.29%
Change (1 day)
5.52%
Change (1 year)
Graco
is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Graco
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Graco - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2017
Commission File Number:
001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)
Minnesota
41-0285640
(State of incorporation)
(I.R.S. Employer Identification Number)
88 - 11th Avenue N.E.
Minneapolis, Minnesota
55413
(Address of principal executive offices)
(Zip Code)
(612) 623-6000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
X
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
X
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
X
Accelerated Filer
Non-accelerated Filer
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
X
55,996,000
shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of
July 19, 2017
.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Statements of Earnings
3
Consolidated Statements of Comprehensive Income
3
Consolidated Balance Sheets
4
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
18
Item 4.
Controls and Procedures
18
PART II - OTHER INFORMATION
Item 1A.
Risk Factors
19
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 6.
Exhibits
20
SIGNATURES
EXHIBITS
2
Table of Contents
PART I Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales
$
379,483
$
348,126
$
720,073
$
653,038
Cost of products sold
175,542
162,985
330,859
306,101
Gross Profit
203,941
185,141
389,214
346,937
Product development
14,901
15,607
29,400
30,293
Selling, marketing and distribution
56,060
56,136
110,971
108,837
General and administrative
34,211
35,056
64,253
68,516
Operating Earnings
98,769
78,342
184,590
139,291
Interest expense
4,154
4,543
8,209
9,036
Other expense (income), net
(989
)
392
(798
)
(754
)
Earnings Before Income Taxes
95,604
73,407
177,179
131,009
Income taxes
15,776
22,460
36,619
40,510
Net Earnings
$
79,828
$
50,947
$
140,560
$
90,499
Per Common Share
Basic net earnings
$
1.43
$
0.92
$
2.52
$
1.63
Diluted net earnings
$
1.38
$
0.89
$
2.43
$
1.59
Cash dividends declared
$
0.36
$
0.33
$
0.72
$
0.66
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Earnings
$
79,828
$
50,947
$
140,560
$
90,499
Components of other comprehensive
income (loss)
Cumulative translation adjustment
11,029
(7,635
)
17,347
(10,037
)
Pension and postretirement medical
liability adjustment
1,784
1,777
3,784
3,250
Income taxes - pension and postretirement
medical liability adjustment
(717
)
(635
)
(1,483
)
(1,204
)
Other comprehensive income (loss)
12,096
(6,493
)
19,648
(7,991
)
Comprehensive Income
$
91,924
$
44,454
$
160,208
$
82,508
See notes to consolidated financial statements.
3
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
June 30,
2017
December 30,
2016
ASSETS
Current Assets
Cash and cash equivalents
$
75,446
$
52,365
Accounts receivable, less allowances of $13,800 and $12,700
259,900
218,365
Inventories
221,441
201,609
Other current assets
22,918
31,023
Total current assets
579,705
503,362
Property, Plant and Equipment
Cost
506,687
489,642
Accumulated depreciation
(313,077
)
(300,046
)
Property, Plant and Equipment, net
193,610
189,596
Goodwill
273,098
259,849
Other Intangible Assets, net
183,883
178,336
Deferred Income Taxes
85,537
86,653
Other Assets
25,944
25,313
Total Assets
$
1,341,777
$
1,243,109
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks
$
11,066
$
8,913
Current portion of long term debt
75,000
—
Trade accounts payable
44,447
39,988
Salaries and incentives
38,813
37,109
Dividends payable
20,140
20,088
Other current liabilities
74,623
71,887
Total current liabilities
264,089
177,985
Long-term Debt
236,015
305,685
Retirement Benefits and Deferred Compensation
163,552
159,250
Deferred Income Taxes
17,962
17,672
Other Non-current Liabilities
8,597
8,697
Shareholders’ Equity
Common stock
55,991
55,834
Additional paid-in-capital
493,329
453,394
Retained earnings
224,822
206,820
Accumulated other comprehensive income (loss)
(122,580
)
(142,228
)
Total shareholders’ equity
651,562
573,820
Total Liabilities and Shareholders’ Equity
$
1,341,777
$
1,243,109
See notes to consolidated financial statements.
4
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
Six Months Ended
June 30,
2017
June 24,
2016
Cash Flows From Operating Activities
Net Earnings
$
140,560
$
90,499
Adjustments to reconcile net earnings to net cash
provided by operating activities
Depreciation and amortization
22,362
24,500
Deferred income taxes
(2,653
)
(7,397
)
Share-based compensation
13,451
12,736
Change in
Accounts receivable
(35,455
)
(14,826
)
Inventories
(17,103
)
(1,744
)
Trade accounts payable
3,175
(34
)
Salaries and incentives
(1,808
)
(12,336
)
Retirement benefits and deferred compensation
6,566
4,217
Other accrued liabilities
10,453
(38
)
Other
(3,857
)
(2,070
)
Net cash provided by operating activities
135,691
93,507
Cash Flows From Investing Activities
Property, plant and equipment additions
(16,621
)
(25,961
)
Acquisition of businesses, net of cash acquired
(9,905
)
(49,110
)
Change in restricted assets
900
934
Other
102
(146
)
Net cash provided by (used in) investing activities
(25,524
)
(74,283
)
Cash Flows From Financing Activities
Borrowings (payments) on short-term lines of credit, net
1,568
(2,616
)
Borrowings on long-term line of credit
293,880
416,079
Payments on long-term line of credit
(288,550
)
(379,279
)
Common stock issued
46,693
27,643
Common stock repurchased
(90,160
)
(48,050
)
Taxes paid related to net share settlement of equity awards
(10,735
)
(3,165
)
Cash dividends paid
(40,115
)
(36,685
)
Net cash provided by (used in) financing activities
(87,419
)
(26,073
)
Effect of exchange rate changes on cash
333
(1,582
)
Net increase (decrease) in cash and cash equivalents
23,081
(8,431
)
Cash and Cash Equivalents
Beginning of year
52,365
52,295
End of period
$
75,446
$
43,864
See notes to consolidated financial statements.
5
Table of Contents
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Basis of Presentation
The consolidated balance sheet of Graco Inc. and Subsidiaries (the “Company”) as of
June 30, 2017
and the related statements of earnings and comprehensive income for the
three and six
months ended
June 30, 2017
and
June 24, 2016
, and cash flows for the
six months
ended
June 30, 2017
and
June 24, 2016
have been prepared by the Company and have not been audited.
In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of
June 30, 2017
, and the results of operations and cash flows for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s
2016
Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.
2.
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net earnings available to common shareholders
$
79,828
$
50,947
$
140,560
$
90,499
Weighted average shares outstanding for basic earnings per share
55,801
55,634
55,785
55,514
Dilutive effect of stock options computed using the treasury stock method and the average market price
2,126
1,406
2,035
1,361
Weighted average shares outstanding for diluted earnings per share
57,927
57,040
57,820
56,875
Basic earnings per share
$
1.43
$
0.92
$
2.52
$
1.63
Diluted earnings per share
$
1.38
$
0.89
$
2.43
$
1.59
Stock options to purchase
267,000
and
509,000
shares were not included in the
June 30, 2017
and
June 24, 2016
computations of diluted earnings per share, respectively, because they would have been anti-dilutive.
3.
Share-Based Awards
Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 30, 2016
5,535
$
55.26
3,672
$
45.40
Granted
575
92.13
Exercised
(985
)
40.68
Canceled
(29
)
80.24
Outstanding, June 30, 2017
5,096
$
62.10
3,217
$
50.91
6
Table of Contents
The Company recognized year-to-date share-based compensation of
$13.5 million
in
2017
and
$12.7 million
in
2016
. As of
June 30, 2017
, there was
$16.2 million
of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of
2.2 years
.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
Six Months Ended
June 30,
2017
June 24,
2016
Expected life in years
7.0
7.0
Interest rate
2.2
%
1.4
%
Volatility
26.7
%
30.1
%
Dividend yield
1.6
%
1.8
%
Weighted average fair value per share
$
24.23
$
19.00
Under the Company’s Employee Stock Purchase Plan, the Company issued
167,000
shares in
2017
and
170,000
shares in
2016
. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the
15 percent
discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
Six Months Ended
June 30,
2017
June 24,
2016
Expected life in years
1.0
1.0
Interest rate
0.9
%
0.7
%
Volatility
22.3
%
24.6
%
Dividend yield
1.5
%
1.7
%
Weighted average fair value per share
$
21.97
$
19.14
4.
Retirement Benefits
The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Pension Benefits
Service cost
$
1,754
$
1,915
$
3,815
$
3,912
Interest cost
3,673
3,846
7,603
7,863
Expected return on assets
(4,112
)
(4,368
)
(8,464
)
(9,005
)
Amortization and other
2,199
2,619
4,524
4,919
Net periodic benefit cost
$
3,514
$
4,012
$
7,478
$
7,689
Postretirement Medical
Service cost
$
126
$
121
$
301
$
271
Interest cost
271
280
546
542
Amortization
(55
)
(102
)
(5
)
(240
)
Net periodic benefit cost
$
342
$
299
$
842
$
573
7
Table of Contents
5.
Shareholders’ Equity
Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):
Pension and
Postretirement
Medical
Cumulative
Translation
Adjustment
Total
Balance, March 25, 2016
$
(69,018
)
$
(36,977
)
$
(105,995
)
Other comprehensive income (loss) before reclassifications
—
(7,635
)
(7,635
)
Amounts reclassified from accumulated other comprehensive income
1,142
—
1,142
Balance, June 24, 2016
$
(67,876
)
$
(44,612
)
$
(112,488
)
Balance, March 31, 2017
$
(75,192
)
$
(59,484
)
$
(134,676
)
Other comprehensive income (loss) before reclassifications
—
11,029
11,029
Amounts reclassified from accumulated other comprehensive income
1,067
—
1,067
Balance, June 30, 2017
$
(74,125
)
$
(48,455
)
$
(122,580
)
Balance, December 25, 2015
$
(69,922
)
$
(34,575
)
$
(104,497
)
Other comprehensive income (loss) before reclassifications
—
(10,037
)
(10,037
)
Amounts reclassified from accumulated other comprehensive income
2,046
—
2,046
Balance, June 24, 2016
$
(67,876
)
$
(44,612
)
$
(112,488
)
Balance, December 30, 2016
$
(76,426
)
$
(65,802
)
$
(142,228
)
Other comprehensive income (loss) before reclassifications
—
17,347
17,347
Amounts reclassified from accumulated other comprehensive income
2,301
—
2,301
Balance, June 30, 2017
$
(74,125
)
$
(48,455
)
$
(122,580
)
Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Cost of products sold
$
620
$
637
$
1,328
$
1,165
Product development
258
261
556
465
Selling, marketing and distribution
516
569
1,162
1,055
General and administrative
390
310
738
565
Total before tax
$
1,784
$
1,777
$
3,784
$
3,250
Income tax (benefit)
(717
)
(635
)
(1,483
)
(1,204
)
Total after tax
$
1,067
$
1,142
$
2,301
$
2,046
On February 21, 2017, the Company entered into an accelerated share repurchase arrangement (“ASR”) with a financial institution. In exchange for an up-front payment of
$90 million
, the financial institution delivered
850,000
shares of Company common stock with a fair value of
$78 million
. The total number of shares ultimately delivered under the ASR is determined at the end of the purchase period (up to five months, but not less than two months) based on the volume weighted-average price (“VWAP”) of the Company’s common stock during that period. Subsequent to the end of the second quarter, the purchase period ended and the Company received an additional
31,499
shares to complete the ASR at an average realized price of
$102.10
per share.
The Company accounted for the up-front payment as a reduction of shareholders’ equity in the period made. Shares received under the ASR were retired and reflected as a reduction of outstanding shares on the date delivered for purposes of calculating earnings per share. The forward contract aspect of the ASR met all of the applicable criteria for equity classification, and therefore was accounted for as a derivative indexed to the Company's equity.
8
Table of Contents
6.
Segment Information
The Company has
three
reportable segments, Industrial, Process and Contractor. Sales and operating earnings by segment were as follows (in thousands):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales
Industrial
$
174,868
$
156,997
$
331,258
$
304,085
Process
73,399
64,706
143,428
128,991
Contractor
131,216
126,423
245,387
219,962
Total
$
379,483
$
348,126
$
720,073
$
653,038
Operating Earnings
Industrial
$
61,596
$
51,052
$
115,331
$
96,846
Process
13,418
7,634
26,881
14,911
Contractor
33,759
29,364
59,778
46,107
Unallocated corporate (expense)
(10,004
)
(9,708
)
(17,400
)
(18,573
)
Total
$
98,769
$
78,342
$
184,590
$
139,291
Assets by segment were as follows (in thousands):
June 30,
2017
December 30,
2016
Industrial
$
575,789
$
546,366
Process
329,340
318,444
Contractor
260,920
208,016
Unallocated corporate
175,728
170,283
Total
$
1,341,777
$
1,243,109
Geographic information follows (in thousands):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales (based on customer location)
United States
$
194,619
$
186,284
$
369,473
$
339,285
Other countries
184,864
161,842
350,600
313,753
Total
$
379,483
$
348,126
$
720,073
$
653,038
June 30,
2017
December 30,
2016
Long-lived Assets
United States
$
155,271
$
151,911
Other countries
38,339
37,685
Total
$
193,610
$
189,596
9
Table of Contents
7.
Inventories
Major components of inventories were as follows (in thousands):
June 30,
2017
December 30,
2016
Finished products and components
$
109,798
$
113,643
Products and components in various stages of completion
59,049
50,557
Raw materials and purchased components
100,357
84,631
Subtotal
269,204
248,831
Reduction to LIFO cost
(47,763
)
(47,222
)
Total
$
221,441
$
201,609
8.
Intangible Assets
Components of other intangible assets were (dollars in thousands):
Finite Life
Indefinite Life
Customer
Relationships
Patents and
Proprietary
Technology
Trademarks,
Trade Names
and Other
Trade
Names
Total
As of June 30, 2017
Cost
$
174,884
$
17,921
$
895
$
57,853
$
251,553
Accumulated amortization
(47,840
)
(6,994
)
(440
)
—
(55,274
)
Foreign currency translation
(8,926
)
(660
)
(61
)
(2,749
)
(12,396
)
Book value
$
118,118
$
10,267
$
394
$
55,104
$
183,883
Weighted average life
13
10
4
N/A
As of December 30, 2016
Cost
$
170,284
$
17,321
$
895
$
57,853
$
246,353
Accumulated amortization
(41,599
)
(6,088
)
(337
)
—
(48,024
)
Foreign currency translation
(13,630
)
(1,055
)
(59
)
(5,249
)
(19,993
)
Book value
$
115,055
$
10,178
$
499
$
52,604
$
178,336
Weighted average life
13
10
4
N/A
Amortization of intangibles for the quarter was
$3.7 million
in
2017
and
$4.9 million
in
2016
and for the year to date was
$7.3 million
in
2017
and
$9.6 million
in
2016
. Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):
2017
2018
2019
2020
2021
Thereafter
Estimated Amortization Expense
$
14,649
$
14,511
$
14,182
$
14,127
$
14,083
$
64,477
Changes in the carrying amount of goodwill for each reportable segment were (in thousands):
Industrial
Process
Contractor
Total
Balance, December 30, 2016
$
150,556
$
96,561
$
12,732
$
259,849
Additions (adjustments) from business acquisitions
7,152
(63
)
—
7,089
Foreign currency translation
5,263
897
—
6,160
Balance, June 30, 2017
$
162,971
$
97,395
$
12,732
$
273,098
10
Table of Contents
9.
Other Current Liabilities
Components of other current liabilities were (in thousands):
June 30,
2017
December 30,
2016
Accrued self-insurance retentions
$
7,182
$
7,105
Accrued warranty and service liabilities
9,650
8,934
Accrued trade promotions
6,821
6,007
Payable for employee stock purchases
4,394
9,328
Customer advances and deferred revenue
17,788
9,400
Income taxes payable
3,562
8,608
Other
25,226
22,505
Total
$
74,623
$
71,887
The Company manages certain self-insured loss exposures through a wholly-owned captive insurance subsidiary. Cash balances of
$8.3 million
as of
June 30, 2017
and
$9.2 million
as of
December 30, 2016
were restricted to funding of the captive's loss reserves and are included within other current assets on the Company's Consolidated Balance Sheets.
A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Balance, December 30, 2016
$
8,934
Charged to expense
3,733
Margin on parts sales reversed
1,298
Reductions for claims settled
(4,315
)
Balance, June 30, 2017
$
9,650
10.
Fair Value
Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
Level
June 30,
2017
December 30,
2016
Assets
Cash surrender value of life insurance
2
$
14,883
$
13,785
Forward exchange contracts
2
—
571
Total assets at fair value
$
14,883
$
14,356
Liabilities
Contingent consideration
3
$
4,081
$
4,081
Deferred compensation
2
3,527
3,265
Forward exchange contracts
2
272
—
Total liabilities at fair value
$
7,880
$
7,346
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.
Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of an acquired business based on future revenues.
11
Table of Contents
Long-term notes payable with fixed interest rates have a carrying amount of
$300 million
(including
$75 million
classified as current) and an estimated fair value of
$325 million
as of
June 30, 2017
and
$325 million
as of
December 30, 2016
. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.
11.
Recent Accounting Pronouncements
A new accounting standard that changed certain aspects of accounting for share-based payments became effective for the Company in the first quarter of 2017. Excess tax benefits on exercised stock options that were previously credited to equity now reduce the current income tax provision. For the quarter, the change in accounting for excess tax benefits decreased the current income tax provision and increased net earnings by
$13.6 million
, reduced the effective income tax rate by
14 percentage points
, increased the number of diluted average shares outstanding by
0.5 million
and increased diluted earnings per share by
$0.23
. For the year to date, the change in accounting for excess tax benefits decreased the current income tax provision and increased net earnings by
$17.2 million
, reduced the effective income tax rate by
10 percentage points
, increased the number of diluted average shares outstanding by
0.5 million
and increased diluted earnings per share by
$0.28
. Under the new standard, excess tax benefits are no longer reclassified out of cash flows from operating activities to financing activities in the Consolidated Statements of Cash Flows. We elected to apply the cash flow presentation requirements retrospectively to all periods presented, which resulted in a year-to-date increase in previously reported net cash provided by operating activities and a decrease in net cash provided by financing activities of
$5.5 million
for the six months ended June 24, 2016. Also under the new standard, the Company elected to account for share-based grant forfeitures as they occur. The impact of the change in accounting for forfeitures was
no
t significant, and was reflected in share-based compensation cost in the first quarter.
In May 2014, the Financial Accounting Standards Board (FASB) issued a final standard on revenue from contracts with customers. The new standard sets forth a single comprehensive model for recognizing and reporting revenue. The new standard will become effective for the Company beginning with the first quarter of 2018, and the Company plans to adopt the accounting standard using the modified retrospective transition approach. The modified retrospective transition approach will recognize any changes from the beginning of the year of initial application through retained earnings with no restatement of comparative periods.
We have established an implementation team and engaged a third-party consultant to assist with our assessment of the impact of the new revenue guidance on our operations, consolidated financial statements and related disclosures. To date, this assessment has included (1) utilizing questionnaires to assist with the identification of our revenue streams, (2) performing sample contract analyses for each revenue stream identified, (3) assessing the noted differences in recognition and measurement that may result from adopting this new standard, (4) performing detailed analyses of contracts with larger customers, and (5) developing plans to test transactions for consistency with contract provisions that affect revenue recognition. Based on the preliminary results of the evaluation, which is still in process, nothing has come to our attention that would indicate that adoption of the new standard will have a material impact on our consolidated financial statements. However, given our acquisition strategy, there may be additional revenue streams acquired prior to the adoption date. We currently believe the most significant potential changes relate to variable consideration and whether certain contracts' revenues will be recognized over time or at a point in time, although our technical analysis of these potential impacts is still on-going. We also anticipate changes to the consolidated balance sheet related to accounts receivable, contract assets, and contract liabilities.
We are in the process of evaluating and designing the necessary changes to our business processes, systems and controls to support recognition and disclosure under the new standard. Further, we are continuing to assess what incremental disaggregated revenue disclosures will be required in our consolidated financial statements.
In March 2017, the FASB issued a final standard that changes the presentation of net periodic benefit cost related to defined benefit plans. The Company will adopt the standard when it becomes effective in fiscal 2018 and it will be applied retrospectively to all periods presented. Under the new standard, net periodic benefit costs are required to be disaggregated between service costs presented as operating expenses and other components of pension costs presented as non-operating expenses. The Company currently charges service costs to segment operations and includes other components of pension cost in unallocated corporate operating expenses. Under the new standard, unallocated corporate operating expenses will decrease, operating earnings will increase and other expense will increase by the amount of other (non-service) components of pension cost. There will be no impact on reported segment earnings, net earnings or earnings per share.
12
Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channel and technologies.
The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.
Consolidated Results
A summary of financial results follows (in millions except per share amounts):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
%
Change
June 30,
2017
June 24,
2016
%
Change
Net Sales
$
379.5
$
348.1
9
%
$
720.1
$
653.0
10
%
Operating Earnings
98.8
78.3
26
%
184.6
139.3
33
%
Net Earnings
79.8
50.9
57
%
140.6
90.5
55
%
Diluted Net Earnings per Common Share
$
1.38
$
0.89
55
%
$
2.43
$
1.59
53
%
Solid sales growth combined with improved gross margins and lower operating expenses levered operating earnings to increases of 26 percent and 33 percent for the quarter and year to date, respectively. Diluted earnings per share include $0.23 for the quarter and $0.28 for the year to date from a required change in accounting for stock compensation. Increases in diluted earnings per share include $0.01 for the quarter and $0.02 for the year to date from reduced amortization expense resulting from the impairment charge recorded in the fourth quarter of 2016.
The following table presents an overview of components of net earnings as a percentage of net sales:
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of products sold
46.3
46.8
45.9
46.9
Gross Profit
53.7
53.2
54.1
53.1
Product development
3.9
4.5
4.1
4.6
Selling, marketing and distribution
14.8
16.1
15.4
16.7
General and administrative
9.0
10.1
9.0
10.5
Operating Earnings
26.0
22.5
25.6
21.3
Interest expense
1.1
1.3
1.1
1.3
Other expense (income), net
(0.3
)
0.1
(0.1
)
(0.1
)
Earnings Before Income Taxes
25.2
21.1
24.6
20.1
Income taxes
4.2
6.5
5.1
6.2
Net Earnings
21.0
%
14.6
%
19.5
%
13.9
%
13
Table of Contents
Net Sales
The following table presents net sales by geographic region (in millions):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Americas
(1)
$
221.4
$
207.5
$
421.4
$
380.9
EMEA
(2)
87.0
80.1
166.1
155.8
Asia Pacific
71.1
60.5
132.6
116.3
Consolidated
$
379.5
$
348.1
$
720.1
$
653.0
(1)
North, South and Central America, including the United States
(2)
Europe, Middle East and Africa
The following table presents the components of net sales change by geographic region:
Three Months Ended
Six Months Ended
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions
Currency
Total
Americas
7%
0%
0%
7%
11%
0%
0%
11%
EMEA
12%
0%
(3)%
9%
11%
0%
(4)%
7%
Asia Pacific
20%
0%
(2)%
18%
16%
0%
(2)%
14%
Consolidated
10%
0%
(1)%
9%
12%
0%
(2)%
10%
Gross Profit
Gross profit margin rate increased by one-half percentage point for the quarter and one percentage point for the year to date. Favorable effects from higher production volume and realized pricing were partially offset by unfavorable impacts of currency translation and product mix.
Operating Expenses
Total operating expenses for the quarter and year to date were slightly lower than last year. Year-to-date reductions from the impact of currency translation, decreased amortization expense and lower unallocated corporate expenses (mostly central warehouse) more than offset volume and rate-related increases.
Income Taxes
The effective income tax rate for the quarter was 17 percent, down from 31 percent last year. The effective income tax rate for the year to date was 21 percent, down from 31 percent last year. Adoption of a new accounting standard, requiring excess tax benefits related to stock option exercises to be credited to the income tax provision (formerly credited to equity), reduced the tax provision by $13.6 million for the quarter and $17.2 million for the year to date, decreasing the effective tax rate for the quarter and year to date by 14 and 10 percentage points, respectively.
14
Table of Contents
Segment Results
Certain measurements of segment operations compared to last year are summarized below:
Industrial Segment
The following table presents net sales and operating earnings as a percentage of sales for the Industrial segment
(dollars in millions):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales
Americas
$
75.9
$
69.4
$
144.9
$
134.5
EMEA
49.9
45.6
94.0
89.8
Asia Pacific
49.1
42.0
92.4
79.8
Total
$
174.9
$
157.0
$
331.3
$
304.1
Operating earnings as a percentage of net sales
35
%
33
%
35
%
32
%
The following table presents the components of net sales change by geographic region for the Industrial segment:
Three Months Ended
Six Months Ended
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions
Currency
Total
Americas
9%
0%
0%
9%
7%
1%
0%
8%
EMEA
12%
0%
(3)%
9%
8%
0%
(3)%
5%
Asia Pacific
19%
1%
(3)%
17%
18%
1%
(3)%
16%
Segment Total
13%
0%
(2)%
11%
10%
1%
(2)%
9%
Sales increased in all Industrial segment product applications. Year-to-date operating margin rate for the Industrial segment increased 3 percentage points compared to last year. Favorable effects of higher sales volume, improved gross margin rate and expense leverage were partially offset by the unfavorable effect of currency translation.
Process Segment
The following table presents net sales and operating earnings as a percentage of sales for the Process segment
(dollars in millions):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales
Americas
$
46.6
$
41.3
$
91.2
$
81.3
EMEA
13.9
13.5
28.8
27.4
Asia Pacific
12.9
9.9
23.4
20.3
Total
$
73.4
$
64.7
$
143.4
$
129.0
Operating earnings as a percentage of net sales
18
%
12
%
19
%
12
%
15
Table of Contents
The following table presents the components of net sales change by geographic region for the Process segment:
Three Months Ended
Six Months Ended
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions
Currency
Total
Americas
13%
0%
0%
13%
12%
0%
0%
12%
EMEA
9%
0%
(6)%
3%
12%
0%
(7)%
5%
Asia Pacific
33%
0%
(3)%
30%
17%
0%
(2)%
15%
Segment Total
15%
0%
(2)%
13%
13%
0%
(2)%
11%
The Process segment had solid sales growth across most product applications, partially offset by the effects of continued weakness in Oil and Natural Gas. Operating margin rates for this segment increased 7 percentage points compared to last year due to higher sales volume, favorable expense leverage and a decrease in intangible amortization related to the impairment recorded in the fourth quarter of 2016.
Contractor Segment
The following table presents net sales and operating earnings as a percentage of sales for the Contractor segment
(dollars in millions):
Three Months Ended
Six Months Ended
June 30,
2017
June 24,
2016
June 30,
2017
June 24,
2016
Net Sales
Americas
$
98.9
$
96.8
$
185.3
$
165.1
EMEA
23.2
21.1
43.3
38.7
Asia Pacific
9.1
8.6
16.8
16.2
Total
$
131.2
$
126.5
$
245.4
$
220.0
Operating earnings as a percentage of net sales
26
%
23
%
24
%
21
%
The following table presents the components of net sales change by geographic region for the Contractor segment:
Three Months Ended
Six Months Ended
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions
Currency
Total
Americas
2%
0%
0%
2%
12%
0%
0%
12%
EMEA
14%
0%
(4)%
10%
16%
0%
(4)%
12%
Asia Pacific
7%
0%
(1)%
6%
4%
0%
0%
4%
Segment Total
5%
0%
(1)%
4%
12%
0%
0%
12%
Contractor segment sales increased 4 percent compared to second quarter last year, which included new product launches that created a tough comparable for this year. Operating margin rates for the Contractor segment increased 3 percentage points compared to last year due to higher sales volume, improved gross margin rate and favorable expense leverage.
Liquidity and Capital Resources
Net cash provided by operating activities of $136 million increased $42 million compared to the first half of last year, mostly driven by the increase in net earnings. Increases in accounts receivable, inventories and accrued liabilities reflect growth in business activity in the first half of 2017. The Company used cash of $10 million in 2017 and $49 million in 2016 to acquire businesses that were not material to the consolidated financial statements. Other significant uses of cash in 2017 included share repurchases of $90 million (partially offset by $36 million of net proceeds from shares issued), cash dividends of $40 million and property, plant and equipment additions of $17 million.
At
June 30, 2017
, cash balances of $8 million were restricted to funding of certain self-insured loss reserves. Restricted cash is included within other current assets on the Company's consolidated balance sheet.
16
Table of Contents
At
June 30, 2017
, the Company had various lines of credit totaling $547 million, of which $525 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2017.
Outlook
Demand in the second quarter remained broad-based across products and geographies and continues to exceed our expectations. As a result, we are raising our full-year 2017 outlook to mid-to-high single-digit organic sales growth on a constant currency basis worldwide, from a prior outlook of mid single-digit growth. We expect to achieve mid-to-high single-digit growth in each geographic region for the full year 2017.
Cautionary Statement Regarding Forward-Looking Statements
The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our
2016
Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; economic conditions in the United States and other major world economies; changes in currency translation rates; changes in laws and regulations; compliance with anti-corruption and trade laws; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business as well as indemnification claims under our asset purchase agreement with Carlisle Companies Incorporated, Carlisle Fluid Technologies, Inc., and Finishing Brands Holdings Inc.; the possibility of decline in purchases from few large customers of the Contractor segment; variations in activity in the construction, automotive, mining and oil and natural gas industries; our ability to attract, develop and retain qualified personnel; and catastrophic events. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year
2016
for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at
www.graco.com
and the Securities and Exchange Commission’s website at
www.sec.gov
. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.
17
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes related to market risk from the disclosures made in the Company’s
2016
Annual Report on Form 10-K.
Item 4.
Controls and Procedures
Evaluation of disclosure controls and procedures
As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, the Chief Financial Officer and Treasurer, the Vice President, Controller and Information Systems, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective.
Changes in internal controls
During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
18
Table of Contents
PART II
OTHER INFORMATION
Item 1A.
Risk Factors
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s
2016
Annual Report on Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On April 24, 2015, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization is for an indefinite period of time or until terminated by the Board.
In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.
No shares were purchased in the second quarter of 2017. As of
June 30, 2017
, there were 2,967,367 shares that may yet be purchased under the Board authorization.
19
Table of Contents
Item 6.
Exhibits
3.1
Restated Articles of Incorporation as amended December 9, 2016.
(Incorporated by reference to Exhibit 3.1 to the Company’s Report on Form 8-K filed December 9, 2016.)
3.2
Restated Bylaws as amended February 14, 2014.
(Incorporated by reference to Exhibit 3.2 to the Company’s 2013 Annual Report on Form 10-K.)
10.1
Amendment No. 4 dated as of May 23, 2017 to Note Agreement dated as of March 11, 2011.
10.2
Amendment No. 4 dated as of May 23, 2017, amending the Credit Agreement among Graco Inc., the borrowing subsidiaries from time to time party thereto, the banks from time to time party thereto and U.S. Bank National Association, as administrative agent.
10.3
Graco Inc. Incentive Bonus Plan.
(Incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed March 15, 2017.)
31.1
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2
Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32
Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
99.1
Press Release Reporting Second Quarter Earnings dated July 26, 2017.
101
Interactive Data File.
20
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRACO INC.
Date:
July 26, 2017
By:
/s/ Patrick J. McHale
Patrick J. McHale
President and Chief Executive Officer
(Principal Executive Officer)
Date:
July 26, 2017
By:
/s/ Christian E. Rothe
Christian E. Rothe
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:
July 26, 2017
By:
/s/ Caroline M. Chambers
Caroline M. Chambers
Vice President, Corporate Controller
and Information Systems
(Principal Accounting Officer)