Companies:
10,652
total market cap:
$139.233 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Graco
GGG
#1498
Rank
$14.47 B
Marketcap
๐บ๐ธ
United States
Country
$87.33
Share price
-0.29%
Change (1 day)
5.52%
Change (1 year)
Graco
is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Graco
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Graco - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended
March 29, 2019
Commission File Number:
001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)
Minnesota
41-0285640
(State of incorporation)
(I.R.S. Employer Identification Number)
88 - 11th Avenue N.E.
Minneapolis, Minnesota
55413
(Address of principal executive offices)
(Zip Code)
(612) 623-6000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
X
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
X
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
X
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ___
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
X
166,518,239
shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of
April 17, 2019
.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Statements of Earnings
3
Consolidated Statements of Comprehensive Income
3
Consolidated Balance Sheets
4
Consolidated Statements of Cash Flows
5
Consolidated Statements of Shareholders' Equity
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
21
Item 4.
Controls and Procedures
21
PART II - OTHER INFORMATION
Item 1A.
Risk Factors
22
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
22
Item 6.
Exhibits
23
SIGNATURES
EXHIBITS
2
Table of Contents
PART I Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
Three Months Ended
March 29,
2019
March 30,
2018
Net Sales
$
404,870
$
406,348
Cost of products sold
188,828
183,927
Gross Profit
216,042
222,421
Product development
16,569
15,289
Selling, marketing and distribution
60,817
62,522
General and administrative
34,129
32,914
Operating Earnings
104,527
111,696
Interest expense
3,535
3,233
Other expense, net
269
1,035
Earnings Before Income Taxes
100,723
107,428
Income taxes
13,974
21,918
Net Earnings
$
86,749
$
85,510
Net Earnings per Common Share
Basic
$
0.52
$
0.51
Diluted
$
0.51
$
0.49
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
Three Months Ended
March 29,
2019
March 30,
2018
Net Earnings
$
86,749
$
85,510
Components of other comprehensive
income (loss)
Cumulative translation adjustment
1,169
8,746
Pension and postretirement medical
liability adjustment
2,127
1,826
Income taxes - pension and postretirement
medical liability adjustment
(470
)
(401
)
Other comprehensive income
2,826
10,171
Comprehensive Income
$
89,575
$
95,681
See notes to consolidated financial statements.
3
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
March 29,
2019
December 28,
2018
ASSETS
Current Assets
Cash and cash equivalents
$
119,711
$
132,118
Accounts receivable, less allowances of $5,400 and $5,300
289,047
274,608
Inventories
297,458
283,982
Other current assets
27,293
32,508
Total current assets
733,509
723,216
Property, Plant and Equipment, net
256,776
229,295
Goodwill
295,136
293,846
Other Intangible Assets, net
166,613
166,310
Operating Lease Assets
33,726
—
Deferred Income Taxes
33,368
32,055
Other Assets
29,919
28,019
Total Assets
$
1,549,047
$
1,472,741
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks
$
7,557
$
11,083
Current portion of long term debt
75,000
—
Trade accounts payable
67,275
56,902
Salaries and incentives
39,937
62,297
Dividends payable
26,486
26,480
Other current liabilities
137,789
143,041
Total current liabilities
354,044
299,803
Long-term Debt
173,738
266,391
Retirement Benefits and Deferred Compensation
134,631
133,388
Operating Lease Liabilities
26,225
—
Deferred Income Taxes
15,971
16,586
Other Non-current Liabilities
—
4,700
Shareholders’ Equity
Common stock
166,364
165,171
Additional paid-in-capital
539,067
510,825
Retained earnings
281,038
220,734
Accumulated other comprehensive income (loss)
(142,031
)
(144,857
)
Total shareholders’ equity
844,438
751,873
Total Liabilities and Shareholders’ Equity
$
1,549,047
$
1,472,741
See notes to consolidated financial statements.
4
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
Three Months Ended
March 29,
2019
March 30,
2018
Cash Flows From Operating Activities
Net Earnings
$
86,749
$
85,510
Adjustments to reconcile net earnings to net cash
provided by operating activities
Depreciation and amortization
12,013
12,651
Deferred income taxes
(2,215
)
(2,037
)
Share-based compensation
7,221
6,622
Change in
Accounts receivable
(13,874
)
(20,798
)
Inventories
(13,547
)
(7,142
)
Trade accounts payable
8,043
(1,659
)
Salaries and incentives
(23,692
)
(22,803
)
Retirement benefits and deferred compensation
3,547
3,558
Other accrued liabilities
(11,437
)
6,247
Other
(2,262
)
(1,397
)
Net cash provided by operating activities
50,546
58,752
Cash Flows From Investing Activities
Property, plant and equipment additions
(30,433
)
(8,961
)
Acquisition of businesses, net of cash acquired
(5,353
)
(10,880
)
Other
(367
)
5
Net cash provided by (used in) investing activities
(36,153
)
(19,836
)
Cash Flows From Financing Activities
Borrowings (payments) on short-term lines of credit, net
(3,596
)
5,050
Borrowings on long-term lines of credit
16,057
115,465
Payments on long-term debt and lines of credit
(34,540
)
(58,828
)
Common stock issued
24,847
17,316
Common stock repurchased
(2,438
)
(84,719
)
Taxes paid related to net share settlement of equity awards
(1,268
)
—
Cash dividends paid
(26,438
)
(22,445
)
Net cash provided by (used in) financing activities
(27,376
)
(28,161
)
Effect of exchange rate changes on cash
576
(606
)
Net increase (decrease) in cash and cash equivalents
(12,407
)
10,149
Cash, Cash Equivalents and Restricted Cash
Beginning of year
132,118
112,904
End of period
$
119,711
$
123,053
Reconciliation to Consolidated Balance Sheets
Cash and cash equivalents
$
119,711
$
113,832
Restricted cash included in other current assets
—
9,221
Cash, cash equivalents and restricted cash
$
119,711
$
123,053
See notes to consolidated financial statements.
5
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 29, 2017
$
169,319
499,934
181,599
$
(127,789
)
$
723,063
Shares issued
765
17,323
—
—
18,088
Shares repurchased
(2,051
)
(6,055
)
(83,407
)
—
(91,513
)
Stock compensation cost
—
5,263
—
—
5,263
Restricted stock canceled (issued)
—
(772
)
—
—
(772
)
Net earnings
—
—
85,510
—
85,510
Dividends declared ($0.1325 per share)
—
—
(22,631
)
—
(22,631
)
Reclassified to retained earnings from AOCI
—
—
15,453
(15,453
)
—
Other comprehensive income (loss)
—
—
—
10,171
10,171
Balance, March 30, 2018
$
168,033
515,693
176,524
$
(133,071
)
$
727,179
Balance, December 28, 2018
$
165,171
$
510,825
$
220,734
$
(144,857
)
$
751,873
Shares issued
1,193
22,386
—
—
23,579
Stock compensation cost
—
5,856
—
—
5,856
Net earnings
—
—
86,749
—
86,749
Dividends declared ($0.1600 per share)
—
—
(26,445
)
—
(26,445
)
Other comprehensive income (loss)
—
—
—
2,826
2,826
Balance, March 29, 2019
$
166,364
539,067
281,038
$
(142,031
)
$
844,438
See notes to consolidated financial statements.
6
Table of Contents
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Basis of Presentation
The consolidated balance sheet of Graco Inc. and Subsidiaries (the “Company”) as of
March 29, 2019
and the related statements of earnings, comprehensive income and shareholders' equity for the
three
months ended
March 29, 2019
and
March 30, 2018
, and cash flows for the
three months
ended
March 29, 2019
and
March 30, 2018
have been prepared by the Company and have not been audited.
In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of
March 29, 2019
, and the results of operations and cash flows for all periods presented. Certain prior year disclosures have been revised to conform to current year reporting.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s
2018
Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.
2.
Segment Information
The Company has
three
reportable segments: Industrial, Process and Contractor. Sales and operating earnings by segment were as follows (in thousands):
Three Months Ended
March 29,
2019
March 30,
2018
Net Sales
Industrial
$
189,100
$
195,196
Process
86,894
80,035
Contractor
128,876
131,117
Total
$
404,870
$
406,348
Operating Earnings
Industrial
$
65,203
$
69,125
Process
20,014
17,702
Contractor
26,539
31,411
Unallocated corporate (expense)
(7,229
)
(6,542
)
Total
$
104,527
$
111,696
Assets by segment were as follows (in thousands):
March 29,
2019
December 28,
2018
Industrial
$
649,643
$
640,683
Process
366,501
350,306
Contractor
295,457
283,727
Unallocated corporate
237,446
198,025
Total
$
1,549,047
$
1,472,741
7
Table of Contents
Geographic information follows (in thousands):
Three Months Ended
March 29,
2019
March 30,
2018
Net Sales (based on customer location)
United States
$
202,885
$
193,782
Other countries
201,985
212,566
Total
$
404,870
$
406,348
March 29,
2019
December 28,
2018
Long-lived Assets
United States
$
202,733
$
178,331
Other countries
54,043
50,964
Total
$
256,776
$
229,295
3.
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended
March 29,
2019
March 30,
2018
Net earnings available to common shareholders
$
86,749
$
85,510
Weighted average shares outstanding for basic earnings per share
165,616
169,073
Dilutive effect of stock options computed using the treasury stock method and the average market price
5,243
6,576
Weighted average shares outstanding for diluted earnings per share
170,859
175,649
Basic earnings per share
$
0.52
$
0.51
Diluted earnings per share
$
0.51
$
0.49
Stock options to purchase
1,681,000
and
1,020,000
shares were not included in the
March 29, 2019
and
March 30, 2018
computations of diluted earnings per share, respectively, because they would have been anti-dilutive.
4.
Share-Based Awards
Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 28, 2018
12,270
$
24.67
7,312
$
20.17
Granted
1,200
45.55
Exercised
(815
)
12.75
Canceled
(10
)
30.25
Outstanding, March 29, 2019
12,645
$
27.41
8,029
$
22.74
8
Table of Contents
The Company recognized year-to-date share-based compensation of
$7.2 million
in
2019
and
$6.6 million
in
2018
. As of
March 29, 2019
, there was
$18.4 million
of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of
1.7
years.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
Three Months Ended
March 29,
2019
March 30,
2018
Expected life in years
7.5
7.5
Interest rate
2.6
%
2.8
%
Volatility
24.6
%
25.6
%
Dividend yield
1.4
%
1.2
%
Weighted average fair value per share
$
12.19
$
12.79
Under the Company’s Employee Stock Purchase Plan, the Company issued
398,000
shares in
2019
and
480,000
shares in
2018
. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the
15 percent
discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
Three Months Ended
March 29,
2019
March 30,
2018
Expected life in years
1.0
1.0
Interest rate
2.6
%
2.1
%
Volatility
22.7
%
21.3
%
Dividend yield
1.4
%
1.2
%
Weighted average fair value per share
$
11.36
$
10.28
5.
Retirement Benefits
The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
Three Months Ended
March 29,
2019
March 30,
2018
Pension Benefits
Service cost
$
2,009
$
2,213
Interest cost
3,738
3,434
Expected return on assets
(4,359
)
(4,086
)
Amortization and other
1,979
2,095
Net periodic benefit cost
$
3,367
$
3,656
Postretirement Medical
Service cost
$
150
$
175
Interest cost
317
264
Amortization
108
136
Net periodic benefit cost
$
575
$
575
9
Table of Contents
6.
Shareholders’ Equity
Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):
Pension and
Postretirement
Medical
Cumulative
Translation
Adjustment
Total
Balance, December 29, 2017
$
(78,430
)
$
(49,359
)
$
(127,789
)
Other comprehensive income (loss) before reclassifications
—
8,746
8,746
Reclassified to pension cost and deferred tax
1,425
—
1,425
Reclassified to retained earnings
(15,453
)
—
(15,453
)
Balance, March 30, 2018
$
(92,458
)
$
(40,613
)
$
(133,071
)
Balance, December 28, 2018
$
(86,889
)
$
(57,968
)
$
(144,857
)
Other comprehensive income (loss) before reclassifications
—
1,169
1,169
Reclassified to pension cost and deferred tax
1,657
—
1,657
Balance, March 29, 2019
$
(85,232
)
$
(56,799
)
$
(142,031
)
Amounts related to pension and postretirement medical adjustments are reclassified to non-service components of pension cost that are included within other non-operating expenses.
In February 2018, the Financial Accounting Standards Board ("FASB") issued a new standard related to reclassification of certain tax effects from accumulated other comprehensive income (AOCI). We adopted the new standard in the first quarter of 2018. We elected to reclassify
$15.5 million
from accumulated other comprehensive income to retained earnings, representing the amount of "stranded" tax effects resulting from the change in the U.S. federal tax rate and the consequent revaluation of deferred tax assets related to pension and postretirement medical expense.
10
Table of Contents
7.
Inventories
Major components of inventories were as follows (in thousands):
March 29,
2019
December 28,
2018
Finished products and components
$
145,934
$
142,535
Products and components in various stages of completion
86,721
83,768
Raw materials and purchased components
123,509
115,705
Subtotal
356,164
342,008
Reduction to LIFO cost
(58,706
)
(58,026
)
Total
$
297,458
$
283,982
8.
Intangible Assets
Components of other intangible assets were (dollars in thousands):
Finite Life
Indefinite Life
Customer
Relationships
Patents and
Proprietary
Technology
Trademarks,
Trade Names
and Other
Trade
Names
Total
As of March 29, 2019
Cost
$
182,410
$
18,913
$
1,021
$
60,220
$
262,564
Accumulated amortization
(70,646
)
(9,100
)
(492
)
—
(80,238
)
Foreign currency translation
(10,560
)
(896
)
(74
)
(4,183
)
(15,713
)
Book value
$
101,204
$
8,917
$
455
$
56,037
$
166,613
Weighted average life in years
13
10
4
N/A
As of December 28, 2018
Cost
$
179,449
$
18,571
$
1,020
$
59,537
$
258,577
Accumulated amortization
(67,322
)
(8,647
)
(439
)
—
(76,408
)
Foreign currency translation
(10,817
)
(895
)
(73
)
(4,074
)
(15,859
)
Book value
$
101,310
$
9,029
$
508
$
55,463
$
166,310
Weighted average life in years
13
10
4
N/A
Amortization of intangibles for the quarter was
$3.8 million
in
2019
and
$4.0 million
in
2018
. Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):
2019
2020
2021
2022
2023
Thereafter
Estimated Amortization Expense
$
15,424
$
15,413
$
14,838
$
14,980
$
13,992
$
39,759
Changes in the carrying amount of goodwill for each reportable segment were (in thousands):
Industrial
Process
Contractor
Total
Balance, December 28, 2018
$
177,124
$
97,168
$
19,554
$
293,846
Additions, adjustments from business acquisitions
—
1,354
—
1,354
Foreign currency translation
(630
)
566
—
(64
)
Balance, March 29, 2019
$
176,494
$
99,088
$
19,554
$
295,136
The Company completed business acquisitions in 2019 that were not material to the consolidated financial statements.
11
Table of Contents
9.
Other Current Liabilities
Components of other current liabilities were (in thousands):
March 29,
2019
December 28,
2018
Accrued self-insurance retentions
$
7,795
$
7,870
Accrued warranty and service liabilities
11,448
11,056
Accrued trade promotions
7,222
11,449
Payable for employee stock purchases
2,413
11,916
Customer advances and deferred revenue
39,922
39,995
Income taxes payable
11,221
8,515
Right of return refund liability
12,691
12,705
Operating lease liability, current
9,460
—
Other
35,617
39,535
Total
$
137,789
$
143,041
A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Balance, December 28, 2018
$
11,056
Charged to expense
2,429
Margin on parts sales reversed
961
Reductions for claims settled
(2,998
)
Balance, March 29, 2019
$
11,448
Deferred Revenues
For certain products or services and customer types, we require payment before delivery to the customer
.
We defer revenue when cash payments are received or due in advance of our performance, including amounts which are refundable. This is also the case for services associated with certain product sales. The balance in the deferred revenue and customer advances was
$39.9 million
as of
March 29, 2019
and
$40.0 million
as of
December 28, 2018
. Net sales for the quarter included
$19.7 million
in 2019 and
$17.9 million
in 2018 that related to deferred revenue as of the beginning of each period.
10.
Fair Value
Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
Level
March 29,
2019
December 28,
2018
Assets
Cash surrender value of life insurance
2
$
16,078
$
14,320
Forward exchange contracts
2
—
82
Total assets at fair value
$
16,078
$
14,402
Liabilities
Contingent consideration
3
$
4,000
$
7,200
Deferred compensation
2
4,595
4,203
Forward exchange contracts
2
9
—
Total liabilities at fair value
$
8,604
$
11,403
12
Table of Contents
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.
Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of an acquired business based on future revenues.
Long-term notes payable with fixed interest rates have a carrying amount of
$225 million
and an estimated fair value of
$240 million
as of
March 29, 2019
and
$235 million
as of
December 28, 2018
. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.
11.
Recent Accounting Pronouncements
Leases
Adoption of New Accounting Standard
The Company adopted ASU No. 2016-02—
Leases (Topic 842)
as of December 29, 2018, the beginning of our fiscal year 2019. Using the modified retrospective approach with transition relief, we recorded operating lease assets and liabilities of approximately
$35 million
as of December 29, 2018, and made no adjustments to retained earnings. Adoption of the new standard did not materially impact our consolidated net earnings and cash flows.
Practical Expedients and Exemptions
Electing the package of practical expedients permitted under transition guidance, we did not reassess whether existing lease contracts contained a lease, historical lease classification, or initial direct costs. Electing the hindsight practical expedient to determine the lease term for existing leases did not result in any changes to existing lease terms. We elected not to apply recognition requirements to short term leases with terms of twelve months or less across all asset classes. We elected to analyze vehicle assets using the portfolio approach. Lastly, we elected as an accounting policy not to separate the lease and non-lease components in the lease payments across all asset classes.
Accounting Policy
The Company owns most of the assets used in its operations, but leases certain buildings and land, vehicles, office equipment and other rental assets. The Company determines if an arrangement is a lease at inception. All of the Company's current lease arrangements are classified as operating leases. The Company historically has not entered into financing leases. Operating lease assets and obligations are recognized at the lease commencement date based on the present value of lease payments over the lease term. Lease expense is recognized by amortizing the amount recorded as an asset on a straight-line basis over the lease term.
In determining lease asset value, the Company considers fixed or variable payment terms, prepayments, incentives, and options to extend, terminate or purchase. Renewal, termination or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised. The Company generally uses its incremental borrowing rate based on information available at the lease commencement date in determining the present value of lease payments.
As of
March 29, 2019
, the weighted average remaining lease term was
6.0
years and the weighted average discount rate used to determine the operating lease liability was
4.2%
. For the three months ended
March 29, 2019
, expense related to operating leases was
$2.8 million
, operating lease payments included in operating cash flows totaled
$2.7 million
and non-cash additions to operating lease assets totaled
$1.8 million
.
13
Table of Contents
As of
March 29, 2019
, future maturities of operating lease liabilities were as follows (in thousands):
Operating Leases
2019
$
7,651
2020
8,250
2021
6,317
2022
5,012
2023
3,839
2024
1,831
Thereafter
7,527
Total lease payments
$
40,427
Present value adjustment
(4,742
)
Operating lease liabilities
$
35,685
Aggregate annual rental commitments under operating leases with noncancelable terms of more than one year at
December 28, 2018
were reported under previous lease accounting standards as follows (in thousands):
Total
2019
$
11,613
2020
8,759
2021
6,745
2022
5,102
2023
3,721
Thereafter
2,340
Total
$
38,280
Credit Losses
In June 2016, the FASB issued a final standard on accounting for credit losses. The new standard is effective for the Company in fiscal 2020 and requires a change in credit loss calculations using the expected loss method. The Company is evaluating the effect of the new standard on its consolidated financial statements and related disclosures and accounting systems.
14
Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channel and technologies.
The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.
Consolidated Results
A summary of financial results follows (in millions except per share amounts):
Three Months Ended
Mar 29,
2019
Mar 30,
2018
%
Change
Net Sales
$
404.9
$
406.3
—
%
Operating Earnings
104.5
111.7
(6
)%
Net Earnings
86.7
85.5
1
%
Net Earnings, adjusted
(1)
80.1
84.1
(5
)%
Diluted Net Earnings per Common Share
$
0.51
$
0.49
4
%
Diluted Net Earnings per Common Share, adjusted
(1)
$
0.47
$
0.48
(2
)%
(1) See below for a reconciliation of adjusted non-GAAP financial measures to GAAP.
Sales for the quarter were down slightly from the comparable period last year, with increases of 5 percent in the Americas offset by decreases of 2 percent in EMEA (increase of 5 percent at consistent translation rates) and 12 percent in Asia Pacific (decrease of 8 percent at consistent translation rates). In Asia Pacific, increases in Process and Contractor segment sales partially offset a decrease in Industrial segment sales. Changes in currency translation rates decreased worldwide sales and operating earnings by approximately $11 million (2 percentage points) and $6 million (5 percentage points), respectively.
15
Table of Contents
Excluding the impact of tax benefits related to stock option exercises and the effects of certain tax provision adjustments presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP measurements of adjusted income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):
Three Months Ended
Mar 29,
2019
Mar 30,
2018
Earnings before income taxes
$
100.7
$
107.4
Income taxes, as reported
$
14.0
$
21.9
Excess tax benefit from option exercises
5.1
1.4
Other non-recurring tax benefit
1.5
—
Income taxes, adjusted
$
20.6
$
23.3
Effective income tax rate
As reported
13.9
%
20.4
%
Adjusted
20.5
%
21.7
%
Net Earnings, as reported
$
86.7
$
85.5
Excess tax benefit from option exercises
(5.1
)
(1.4
)
Other non-recurring tax benefit
(1.5
)
—
Net Earnings, adjusted
$
80.1
$
84.1
Weighted Average Diluted Shares
170.9
175.6
Diluted Earnings per Share
As reported
$
0.51
$
0.49
Adjusted
$
0.47
$
0.48
The following table presents an overview of components of net earnings as a percentage of net sales:
Three Months Ended
Mar 29,
2019
Mar 30,
2018
Net Sales
100.0
%
100.0
%
Cost of products sold
46.6
45.3
Gross Profit
53.4
54.7
Product development
4.1
3.7
Selling, marketing and distribution
15.0
15.4
General and administrative
8.4
8.1
Operating Earnings
25.8
27.5
Interest expense
0.9
0.8
Other expense, net
0.1
0.3
Earnings Before Income Taxes
24.9
26.4
Income taxes
3.5
5.4
Net Earnings
21.4
%
21.0
%
16
Table of Contents
Net Sales
The following table presents net sales by geographic region (in millions):
Three Months Ended
Mar 29,
2019
Mar 30,
2018
Americas
(1)
$
232.0
$
221.4
EMEA
(2)
99.5
101.4
Asia Pacific
73.4
83.5
Consolidated
$
404.9
$
406.3
(1)
North, South and Central America, including the United States
(2)
Europe, Middle East and Africa
The following table presents the components of net sales change by geographic region:
Three Months
Volume and Price
Acquisitions
Currency
Total
Americas
5%
0%
0%
5%
EMEA
5%
0%
(7)%
(2)%
Asia Pacific
(8)%
0%
(4)%
(12)%
Consolidated
2%
0%
(2)%
0%
Gross Profit
Gross profit margin rate for the quarter decreased by 1 percentage point from the comparable period last year. Changes in currency translation rates accounted for approximately half of the decrease, and the impact of price changes partially offset the adverse impacts of higher material costs and product and channel mix. The full impact of price changes implemented in the first quarter will be realized as the year progresses.
Operating Expenses
Total operating expenses for the quarter increased $1 million (1 percent) compared to last year. Product development expense increased 8 percent as the Company continued to invest to launch products and drive future sales.
Income Taxes
The effective income tax rate was 14 percent for the quarter, down 6 percentage points from the comparable period last year. The decrease was primarily due to an increase in excess tax benefits related to stock option exercises and non-recurring benefits from other tax planning activities.
17
Table of Contents
Segment Results
Certain measurements of segment operations compared to last year are summarized below:
Industrial Segment
The following table presents net sales and operating earnings as a percentage of sales for the Industrial segment
(dollars in millions):
Three Months Ended
Mar 29,
2019
Mar 30,
2018
Net Sales
Americas
$
80.9
$
74.2
EMEA
58.1
60.2
Asia Pacific
50.1
60.8
Total
$
189.1
$
195.2
Operating earnings as a percentage of net sales
34
%
35
%
The following table presents the components of net sales change by geographic region for the Industrial segment:
Three Months
Volume and Price
Acquisitions
Currency
Total
Americas
10%
0%
(1)%
9%
EMEA
3%
0%
(7)%
(4)%
Asia Pacific
(14)%
0%
(4)%
(18)%
Segment Total
0%
0%
(3)%
(3)%
Industrial segment constant-currency sales growth in the Americas and EMEA was offset by a decrease in Asia Pacific, where 2018 included large system sales that did not repeat in 2019. Currency translation drove a decrease in operating margin as a percentage of sales. Gross margin and operating expenses were flat at consistent currency translation rates.
Process Segment
The following table presents net sales and operating earnings as a percentage of sales for the Process segment
(dollars in millions):
Three Months Ended
Mar 29,
2019
Mar 30,
2018
Net Sales
Americas
$
57.1
$
51.3
EMEA
15.8
15.0
Asia Pacific
14.0
13.7
Total
$
86.9
$
80.0
Operating earnings as a percentage of net sales
23
%
22
%
18
Table of Contents
The following table presents the components of net sales change by geographic region for the Process segment:
Three Months
Volume and Price
Acquisitions
Currency
Total
Americas
12%
0%
(1)%
11%
EMEA
9%
1%
(5)%
5%
Asia Pacific
6%
0%
(4)%
2%
Segment Total
10%
0%
(1)%
9%
The Process segment had strong sales growth in all product applications. Gross margin rates were consistent with the comparable period last year at constant currency translation rates. Operating margin rates for this segment improved by 1 percentage point, driven by higher sales volume and expense leverage.
Contractor Segment
The following table presents net sales and operating earnings as a percentage of sales for the Contractor segment
(dollars in millions):
Three Months Ended
Mar 29,
2019
Mar 30,
2018
Net Sales
Americas
$
94.0
$
95.9
EMEA
25.6
26.2
Asia Pacific
9.3
9.0
Total
$
128.9
$
131.1
Operating earnings as a percentage of net sales
21
%
24
%
The following table presents the components of net sales change by geographic region for the Contractor segment:
Three Months
Volume and Price
Acquisitions
Currency
Total
Americas
(2)%
0%
0%
(2)%
EMEA
5%
0%
(7)%
(2)%
Asia Pacific
9%
0%
(5)%
4%
Segment Total
0%
0%
(2)%
(2)%
Contractor segment sales decreased by 2 percent (but were flat at consistent translation rates) against tough comparisons from 2018 (up 15 percent over 2017). Segment sales in 2019 were lower than planned as new products scheduled for launch early in the first quarter were released for sale late in the quarter. At consistent currency translation rates, segment gross margin rate decreased 2 percentage points due to lower factory volume, higher factory spending, higher material costs and unfavorable channel mix. The segment limited operating expenses to an increase of 1 percent.
Liquidity and Capital Resources
Net cash provided by operating activities totaled $51 million in the first quarter of 2019 compared to $59 million in 2018. Changes in accrued liabilities, including income taxes payable, drove the decrease. Increases in accounts receivable and inventories reflect growth in business activity in the three months ended
March 29, 2019
. Significant uses of cash in 2019 included cash dividends of $26 million, property, plant and equipment additions of $30 million and business acquisitions of $5 million. Proceeds from shares issued in the first quarter of 2019 totaled $25 million, partially offset by $2 million of payments for shares repurchased in 2018 and settled in 2019. Although the Company did not repurchase any shares in the first quarter of 2019, it may make additional opportunistic purchases going forward.
19
Table of Contents
In 2018, significant uses of cash included share repurchases of $85 million (partially offset by $17 million of net proceeds from shares issued), cash dividends of $22 million, business acquisitions of $11 million, and property, plant and equipment additions of $9 million.
At
March 29, 2019
, the Company had various lines of credit totaling $594 million, of which $564 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2019, including its capital expenditure plan (including several building projects to expand production and distribution capacity), planned dividends, share repurchases, acquisitions and potential early retirement of $75 million of fixed rate notes due in January 2020.
Outlook
The Company continues to target mid single-digit organic sales growth on a constant currency basis, and growth in all reportable segments and regions for the full-year 2019,
Cautionary Statement Regarding Forward-Looking Statements
The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our
2018
Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; changes in currency translation rates; economic conditions in the United States and other major world economies; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; catastrophic events; changes in laws and regulations; compliance with anti-corruption and trade laws; changes in tax rates or the adoption of new tax legislation; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business; our ability to attract, develop and retain qualified personnel; the possibility of decline in purchases from a few large customers of the Contractor segment; and variations in activity in the construction, automotive, mining and oil and natural gas industries. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year
2018
for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at
www.graco.com
and the Securities and Exchange Commission’s website at
www.sec.gov
. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.
20
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes related to market risk from the disclosures made in the Company’s
2018
Annual Report on Form 10-K.
Item 4.
Controls and Procedures
Evaluation of disclosure controls and procedures
As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer and the Chief Financial Officer and Treasurer. Based upon that evaluation, the Company's President and Chief Executive Officer and the Chief Financial Officer and Treasurer concluded that the Company’s disclosure controls and procedures are effective.
Changes in internal controls
During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
21
Table of Contents
PART II
OTHER INFORMATION
Item 1A.
Risk Factors
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s
2018
Annual Report on Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On April 24, 2015, the Board of Directors authorized the Company to purchase up to 18,000,000 shares of its outstanding common stock, primarily through open-market transactions. There were approximately 3.3 million shares remaining under the authorization on December 7, 2018, when the board of Directors authorized the purchase of up to an additional 18 million shares. The authorizations are for an indefinite period of time or until terminated by the Board.
In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.
No shares were purchased in the first quarter of 2019. As of
March 29, 2019
, there were 21,002,528 shares that may yet be purchased under the Board authorizations.
22
Table of Contents
Item 6.
Exhibits
3.1
Restated Articles of Incorporation as amended December 8, 2017. (
Incorporated by reference to Exhibit 3.1 to the Company's Report on Form 8-K filed December 8, 2017.
)
3.2
Restated Bylaws as amended February 14, 2014.
(Incorporated by reference to Exhibit 3.2 to the Company’s 2013 Annual Report on Form 10-K.)
31.1
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2
Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32
Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
99.1
Press Release Reporting First Quarter Earnings dated April 24, 2019.
101
Interactive Data File.
23
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRACO INC.
Date:
April 24, 2019
By:
/s/ Patrick J. McHale
Patrick J. McHale
President and Chief Executive Officer
(Principal Executive Officer)
Date:
April 24, 2019
By:
/s/ Mark W. Sheahan
Mark W. Sheahan
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:
April 24, 2019
By:
/s/ Caroline M. Chambers
Caroline M. Chambers
Executive Vice President, Corporate Controller
and Information Systems
(Principal Accounting Officer)