Companies:
10,652
total market cap:
$140.451 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Graco
GGG
#1495
Rank
$14.60 B
Marketcap
๐บ๐ธ
United States
Country
$88.11
Share price
0.89%
Change (1 day)
6.46%
Change (1 year)
Graco
is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Graco
Quarterly Reports (10-Q)
Financial Year FY2021 Q3
Graco - 10-Q quarterly report FY2021 Q3
Text size:
Small
Medium
Large
September 24, 2021
FALSE
0000042888
--12-31
169,965,576
2021
Q3
13,321
—
—
13,321
0000042888
2020-12-26
2021-09-24
xbrli:shares
0000042888
2021-10-13
iso4217:USD
0000042888
2021-06-26
2021-09-24
0000042888
2020-06-27
2020-09-25
0000042888
2019-12-28
2020-09-25
iso4217:USD
xbrli:shares
0000042888
2021-09-24
0000042888
2020-12-25
0000042888
2019-12-27
0000042888
2020-09-25
0000042888
us-gaap:CommonStockMember
2021-06-25
0000042888
us-gaap:AdditionalPaidInCapitalMember
2021-06-25
0000042888
us-gaap:RetainedEarningsMember
2021-06-25
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-25
0000042888
2021-06-25
0000042888
us-gaap:CommonStockMember
2021-06-26
2021-09-24
0000042888
us-gaap:AdditionalPaidInCapitalMember
2021-06-26
2021-09-24
0000042888
us-gaap:RetainedEarningsMember
2021-06-26
2021-09-24
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-26
2021-09-24
0000042888
us-gaap:CommonStockMember
2021-09-24
0000042888
us-gaap:AdditionalPaidInCapitalMember
2021-09-24
0000042888
us-gaap:RetainedEarningsMember
2021-09-24
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-24
0000042888
us-gaap:CommonStockMember
2020-12-25
0000042888
us-gaap:AdditionalPaidInCapitalMember
2020-12-25
0000042888
us-gaap:RetainedEarningsMember
2020-12-25
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-25
0000042888
us-gaap:CommonStockMember
2020-12-26
2021-09-24
0000042888
us-gaap:AdditionalPaidInCapitalMember
2020-12-26
2021-09-24
0000042888
us-gaap:RetainedEarningsMember
2020-12-26
2021-09-24
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-26
2021-09-24
0000042888
us-gaap:CommonStockMember
2020-06-26
0000042888
us-gaap:AdditionalPaidInCapitalMember
2020-06-26
0000042888
us-gaap:RetainedEarningsMember
2020-06-26
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-26
0000042888
2020-06-26
0000042888
us-gaap:CommonStockMember
2020-06-27
2020-09-25
0000042888
us-gaap:AdditionalPaidInCapitalMember
2020-06-27
2020-09-25
0000042888
us-gaap:RetainedEarningsMember
2020-06-27
2020-09-25
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-27
2020-09-25
0000042888
us-gaap:CommonStockMember
2020-09-25
0000042888
us-gaap:AdditionalPaidInCapitalMember
2020-09-25
0000042888
us-gaap:RetainedEarningsMember
2020-09-25
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-09-25
0000042888
us-gaap:CommonStockMember
2019-12-27
0000042888
us-gaap:AdditionalPaidInCapitalMember
2019-12-27
0000042888
us-gaap:RetainedEarningsMember
2019-12-27
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-27
0000042888
us-gaap:CommonStockMember
2019-12-28
2020-09-25
0000042888
us-gaap:AdditionalPaidInCapitalMember
2019-12-28
2020-09-25
0000042888
us-gaap:RetainedEarningsMember
2019-12-28
2020-09-25
0000042888
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-28
2020-09-25
ggg:segment
0000042888
ggg:IndustrialMember
us-gaap:OperatingSegmentsMember
2021-06-26
2021-09-24
0000042888
ggg:IndustrialMember
us-gaap:OperatingSegmentsMember
2020-06-27
2020-09-25
0000042888
ggg:IndustrialMember
us-gaap:OperatingSegmentsMember
2020-12-26
2021-09-24
0000042888
ggg:IndustrialMember
us-gaap:OperatingSegmentsMember
2019-12-28
2020-09-25
0000042888
ggg:ProcessMember
us-gaap:OperatingSegmentsMember
2021-06-26
2021-09-24
0000042888
ggg:ProcessMember
us-gaap:OperatingSegmentsMember
2020-06-27
2020-09-25
0000042888
ggg:ProcessMember
us-gaap:OperatingSegmentsMember
2020-12-26
2021-09-24
0000042888
ggg:ProcessMember
us-gaap:OperatingSegmentsMember
2019-12-28
2020-09-25
0000042888
ggg:ContractorMember
us-gaap:OperatingSegmentsMember
2021-06-26
2021-09-24
0000042888
ggg:ContractorMember
us-gaap:OperatingSegmentsMember
2020-06-27
2020-09-25
0000042888
ggg:ContractorMember
us-gaap:OperatingSegmentsMember
2020-12-26
2021-09-24
0000042888
ggg:ContractorMember
us-gaap:OperatingSegmentsMember
2019-12-28
2020-09-25
0000042888
us-gaap:CorporateNonSegmentMember
2021-06-26
2021-09-24
0000042888
us-gaap:CorporateNonSegmentMember
2020-06-27
2020-09-25
0000042888
us-gaap:CorporateNonSegmentMember
2020-12-26
2021-09-24
0000042888
us-gaap:CorporateNonSegmentMember
2019-12-28
2020-09-25
0000042888
ggg:IndustrialMember
us-gaap:OperatingSegmentsMember
2021-09-24
0000042888
ggg:IndustrialMember
us-gaap:OperatingSegmentsMember
2020-12-25
0000042888
ggg:ProcessMember
us-gaap:OperatingSegmentsMember
2021-09-24
0000042888
ggg:ProcessMember
us-gaap:OperatingSegmentsMember
2020-12-25
0000042888
ggg:ContractorMember
us-gaap:OperatingSegmentsMember
2021-09-24
0000042888
ggg:ContractorMember
us-gaap:OperatingSegmentsMember
2020-12-25
0000042888
us-gaap:CorporateNonSegmentMember
2021-09-24
0000042888
us-gaap:CorporateNonSegmentMember
2020-12-25
0000042888
country:US
2021-06-26
2021-09-24
0000042888
country:US
2020-06-27
2020-09-25
0000042888
country:US
2020-12-26
2021-09-24
0000042888
country:US
2019-12-28
2020-09-25
0000042888
us-gaap:NonUsMember
2021-06-26
2021-09-24
0000042888
us-gaap:NonUsMember
2020-06-27
2020-09-25
0000042888
us-gaap:NonUsMember
2020-12-26
2021-09-24
0000042888
us-gaap:NonUsMember
2019-12-28
2020-09-25
0000042888
country:US
2021-09-24
0000042888
country:US
2020-12-25
0000042888
us-gaap:NonUsMember
2021-09-24
0000042888
us-gaap:NonUsMember
2020-12-25
0000042888
us-gaap:EmployeeStockOptionMember
2020-12-26
2021-09-24
0000042888
us-gaap:EmployeeStockOptionMember
2019-12-28
2020-09-25
xbrli:pure
0000042888
us-gaap:EmployeeStockMember
2020-12-26
2021-09-24
0000042888
us-gaap:EmployeeStockMember
2019-12-28
2020-09-25
0000042888
us-gaap:PensionPlansDefinedBenefitMember
2021-06-26
2021-09-24
0000042888
us-gaap:PensionPlansDefinedBenefitMember
2020-06-27
2020-09-25
0000042888
us-gaap:PensionPlansDefinedBenefitMember
2020-12-26
2021-09-24
0000042888
us-gaap:PensionPlansDefinedBenefitMember
2019-12-28
2020-09-25
0000042888
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2021-06-26
2021-09-24
0000042888
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2020-06-27
2020-09-25
0000042888
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2020-12-26
2021-09-24
0000042888
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-12-28
2020-09-25
ggg:numberOfParticipants
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-06-25
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2021-06-25
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-06-26
2021-09-24
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2021-06-26
2021-09-24
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-09-24
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2021-09-24
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-12-25
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2020-12-25
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-12-26
2021-09-24
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2020-12-26
2021-09-24
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-06-26
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2020-06-26
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-06-27
2020-09-25
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2020-06-27
2020-09-25
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-09-25
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2020-09-25
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-12-27
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2019-12-27
0000042888
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-12-28
2020-09-25
0000042888
us-gaap:AccumulatedTranslationAdjustmentMember
2019-12-28
2020-09-25
0000042888
us-gaap:CustomerRelationshipsMember
2021-09-24
0000042888
ggg:PatentsProprietaryTechnologyAndProductDocumentationMember
2021-09-24
0000042888
us-gaap:TrademarksAndTradeNamesMember
2021-09-24
0000042888
us-gaap:TradeNamesMember
2021-09-24
0000042888
us-gaap:CustomerRelationshipsMember
2020-12-26
2021-09-24
0000042888
ggg:PatentsProprietaryTechnologyAndProductDocumentationMember
2020-12-26
2021-09-24
0000042888
us-gaap:TrademarksAndTradeNamesMember
2020-12-26
2021-09-24
0000042888
us-gaap:TradeNamesMember
2020-12-26
2021-09-24
0000042888
us-gaap:CustomerRelationshipsMember
2020-12-25
0000042888
ggg:PatentsProprietaryTechnologyAndProductDocumentationMember
2020-12-25
0000042888
us-gaap:TrademarksAndTradeNamesMember
2020-12-25
0000042888
us-gaap:TradeNamesMember
2020-12-25
0000042888
us-gaap:CustomerRelationshipsMember
2019-12-28
2020-12-25
0000042888
ggg:PatentsProprietaryTechnologyAndProductDocumentationMember
2019-12-28
2020-12-25
0000042888
us-gaap:TrademarksAndTradeNamesMember
2019-12-28
2020-12-25
0000042888
us-gaap:TradeNamesMember
2019-12-28
2020-12-25
0000042888
2019-12-28
2020-12-25
0000042888
ggg:IndustrialMember
2020-12-25
0000042888
ggg:ProcessMember
2020-12-25
0000042888
ggg:ContractorMember
2020-12-25
0000042888
ggg:IndustrialMember
2020-12-26
2021-09-24
0000042888
ggg:ProcessMember
2020-12-26
2021-09-24
0000042888
ggg:ContractorMember
2020-12-26
2021-09-24
0000042888
ggg:IndustrialMember
2021-09-24
0000042888
ggg:ProcessMember
2021-09-24
0000042888
ggg:ContractorMember
2021-09-24
0000042888
ggg:CommittedFacilityMember
2021-09-24
0000042888
us-gaap:RevolvingCreditFacilityMember
ggg:CommittedFacilityMember
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MinimumMember
ggg:CommittedFacilityMember
2021-06-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
ggg:CommittedFacilityMember
2021-06-26
2021-09-24
0000042888
us-gaap:FederalFundsEffectiveSwapRateMember
us-gaap:LineOfCreditMember
ggg:CommittedFacilityMember
2021-06-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
ggg:CommittedFacilityMember
2021-06-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
srt:MinimumMember
ggg:CommittedFacilityMember
2021-06-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
ggg:CommittedFacilityMember
2021-06-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MinimumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
ggg:CashFlowLeverageRatioNoAcquisitionMember
srt:MaximumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
ggg:CashFlowLeverageRatioNoAcquisitionMember
srt:MinimumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
ggg:CashFlowLeverageRatioWithAcquisitionsMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
ggg:CashFlowLeverageRatioWithAcquisitionsMember
srt:MinimumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
ggg:InterestCoverageRatioNoAcquisitionsMember
srt:MaximumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
ggg:InterestCoverageRatioNoAcquisitionsMember
srt:MinimumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
ggg:InterestCoverageRatioWithAcquisitionsMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
ggg:InterestCoverageRatioWithAcquisitionsMember
srt:MinimumMember
ggg:CommittedFacilityMember
2020-12-26
2021-09-24
0000042888
us-gaap:FairValueInputsLevel2Member
2021-09-24
0000042888
us-gaap:FairValueInputsLevel2Member
2020-12-25
0000042888
us-gaap:FairValueInputsLevel3Member
2021-09-24
0000042888
us-gaap:FairValueInputsLevel3Member
2020-12-25
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 24, 2021
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number:
001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)
Minnesota
41-0285640
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
88 - 11th Avenue N.E.
Minneapolis,
Minnesota
55413
(Address of principal executive offices)
(Zip Code)
(612)
623-6000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.00 per share
GGG
The New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
169,965,576
shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of October 13, 2021.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Statements of Earnings
3
Consolidated Statements of Comprehensive Income
3
Consolidated Balance Sheets
4
Consolidated Statements of Cash Flows
5
Consolidated Statements of Shareholders' Equity
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
22
Item 4.
Controls and Procedures
22
PART II - OTHER INFORMATION
Item 1A.
Risk Factors
22
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
23
Item 6.
Exhibits
24
SIGNATURES
EXHIBITS
2
Table of Contents
PART I Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales
$
486,696
$
439,316
$
1,447,989
$
1,179,775
Cost of products sold
238,462
210,363
688,597
569,662
Gross Profit
248,234
228,953
759,392
610,113
Product development
19,762
17,715
60,739
52,744
Selling, marketing and distribution
66,078
54,009
197,432
160,228
General and administrative
37,795
31,957
114,493
102,322
Impairment
—
267
—
35,229
Operating Earnings
124,599
125,005
386,728
259,590
Interest expense
2,500
2,964
7,456
8,708
Other expense, net
344
1,025
31
5,738
Earnings Before Income Taxes
121,755
121,016
379,241
245,144
Income taxes
17,926
6,901
59,607
29,379
Net Earnings
$
103,829
$
114,115
$
319,634
$
215,765
Net Earnings per Common Share
Basic
$
0.61
$
0.68
$
1.89
$
1.29
Diluted
$
0.59
$
0.66
$
1.83
$
1.26
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Earnings
$
103,829
$
114,115
$
319,634
$
215,765
Components of other comprehensive
income (loss)
Cumulative translation adjustment
(
3,537
)
30,966
(
8,314
)
33,045
Pension and postretirement medical
liability adjustment
2,559
2,313
8,240
7,508
Income taxes - pension and postretirement
medical liability adjustment
(
564
)
(
512
)
(
1,771
)
(
1,681
)
Other comprehensive income (loss)
(
1,542
)
32,767
(
1,845
)
38,872
Comprehensive Income
$
102,287
$
146,882
$
317,789
$
254,637
See notes to consolidated financial statements.
3
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
September 24,
2021
December 25,
2020
ASSETS
Current Assets
Cash and cash equivalents
$
603,828
$
378,909
Accounts receivable, less allowances of $
4,200
and $
4,400
324,284
314,946
Inventories
362,932
285,704
Other current assets
42,027
44,242
Total current assets
1,333,071
1,023,801
Property, Plant and Equipment, net
416,518
350,750
Goodwill
357,014
347,603
Other Intangible Assets, net
154,364
160,669
Operating Lease Assets
37,336
37,807
Deferred Income Taxes
32,842
25,828
Other Assets
46,183
41,670
Total Assets
$
2,377,328
$
1,988,128
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks
$
50,323
$
22,183
Trade accounts payable
86,858
58,305
Salaries and incentives
76,265
52,005
Dividends payable
31,937
31,636
Other current liabilities
181,831
157,260
Total current liabilities
427,214
321,389
Long-term Debt
150,000
150,000
Retirement Benefits and Deferred Compensation
183,254
184,747
Operating Lease Liabilities
30,389
29,224
Deferred Income Taxes
11,099
10,264
Other Non-current Liabilities
11,023
8,600
Shareholders’ Equity
Common stock
169,954
168,568
Additional paid-in-capital
728,015
671,206
Retained earnings
792,390
568,295
Accumulated other comprehensive income (loss)
(
126,010
)
(
124,165
)
Total shareholders’ equity
1,564,349
1,283,904
Total Liabilities and Shareholders’ Equity
$
2,377,328
$
1,988,128
See notes to consolidated financial statements.
4
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
Nine Months Ended
September 24,
2021
September 25,
2020
Cash Flows From Operating Activities
Net Earnings
$
319,634
$
215,765
Adjustments to reconcile net earnings to net cash
provided by operating activities
Depreciation and amortization
44,846
40,714
Deferred income taxes
(
10,219
)
(
653
)
Share-based compensation
19,882
21,434
Impairment
—
35,229
Change in
Accounts receivable
(
10,793
)
(
48,733
)
Inventories
(
77,531
)
(
13,506
)
Trade accounts payable
14,033
6,547
Salaries and incentives
22,770
(
10,493
)
Retirement benefits and deferred compensation
6,676
9,734
Other accrued liabilities
27,307
4,868
Other
626
1,813
Net cash provided by operating activities
357,231
262,719
Cash Flows From Investing Activities
Property, plant and equipment additions
(
82,628
)
(
45,756
)
Acquisition of businesses, net of cash acquired
(
19,386
)
(
27,557
)
Other
(
102
)
(
70
)
Net cash used in investing activities
(
102,116
)
(
73,383
)
Cash Flows From Financing Activities
Borrowings on short-term lines of credit, net
27,880
21,506
Borrowings on long-term lines of credit
—
250,000
Payments on long-term debt and lines of credit
(
69
)
(
125,000
)
Payments of debt issuance costs
(
1,422
)
—
Common stock issued
40,445
57,949
Common stock repurchased
—
(
102,143
)
Taxes paid related to net share settlement of equity awards
—
(
1,797
)
Cash dividends paid
(
95,238
)
(
87,665
)
Net cash provided by financing activities
(
28,404
)
12,850
Effect of exchange rate changes on cash
(
1,792
)
1,515
Net increase in cash and cash equivalents
224,919
203,701
Cash and Cash Equivalents
Beginning of year
378,909
220,973
End of period
$
603,828
$
424,674
See notes to consolidated financial statements.
5
Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Three Months Ended September 24, 2021
Balance, June 25, 2021
$
169,667
$
715,635
$
720,429
$
(
124,468
)
$
1,481,263
Shares issued
287
6,942
—
—
7,229
Stock compensation cost
—
5,438
—
—
5,438
Net earnings
—
—
103,829
—
103,829
Dividends declared ($
0.188
per share)
—
—
(
31,868
)
—
(
31,868
)
Other comprehensive income (loss)
—
—
—
(
1,542
)
(
1,542
)
Balance,
September 24, 2021
$
169,954
$
728,015
$
792,390
$
(
126,010
)
$
1,564,349
Nine Months Ended September 24, 2021
Balance, December 25, 2020
$
168,568
$
671,206
$
568,295
$
(
124,165
)
$
1,283,904
Shares issued
1,386
41,395
—
—
42,781
Stock compensation cost
—
17,750
—
—
17,750
Restricted stock canceled (issued)
—
(
2,336
)
—
—
(
2,336
)
Net earnings
—
—
319,634
—
319,634
Dividends declared ($
0.563
per share)
—
—
(
95,539
)
—
(
95,539
)
Other comprehensive income (loss)
—
—
—
(
1,845
)
(
1,845
)
Balance, September 24, 2021
$
169,954
$
728,015
$
792,390
$
(
126,010
)
$
1,564,349
Three Months Ended September 25, 2020
Balance, June 26, 2020
$
166,693
$
623,803
$
400,154
$
(
163,682
)
$
1,026,968
Shares issued
751
14,981
—
—
15,732
Stock compensation cost
—
5,415
—
—
5,415
Net earnings
—
—
114,115
—
114,115
Dividends declared ($
0.175
per share)
—
—
(
29,060
)
—
(
29,060
)
Other comprehensive income (loss)
—
—
—
32,767
32,767
Balance, September 25, 2020
$
167,444
$
644,199
$
485,209
$
(
130,915
)
$
1,165,937
Nine Months Ended September 25, 2020
Balance, December 27, 2019
$
167,287
$
578,440
$
448,991
$
(
169,787
)
$
1,024,931
Shares issued
2,484
54,399
—
—
56,883
Shares repurchased
(
2,327
)
(
8,047
)
(
91,769
)
—
(
102,143
)
Stock compensation cost
—
19,407
—
—
19,407
Net earnings
—
—
215,765
—
215,765
Dividends declared ($
0.525
per share)
—
—
(
87,778
)
—
(
87,778
)
Other comprehensive income (loss)
—
—
—
38,872
38,872
Balance, September 25, 2020
$
167,444
$
644,199
$
485,209
$
(
130,915
)
$
1,165,937
See notes to consolidated financial statements.
6
Table of Contents
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Basis of Presentation
The consolidated balance sheet of Graco Inc. and subsidiaries (the “Company”) as of
September 24, 2021
and the related statements of earnings, comprehensive income and shareholders' equity for the three and nine months ended
September 24, 2021
and September 25, 2020, and cash flows for the nine months ended
September 24, 2021
and September 25, 2020 have been prepared by the Company and have not been audited.
In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of
September 24, 2021
, and the results of operations and cash flows for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2020 Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.
2.
Segment Information
The Company has
three
reportable segments: Industrial, Process and Contractor.
Sales and operating earnings by segment were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales
Industrial
$
211,030
$
172,805
$
600,339
$
464,776
Process
96,184
78,773
284,790
242,610
Contractor
179,482
187,738
562,860
472,389
Total
$
486,696
$
439,316
$
1,447,989
$
1,179,775
Operating Earnings
Industrial
$
73,294
$
60,776
$
207,905
$
148,010
Process
21,514
16,187
64,923
45,970
Contractor
36,177
54,841
134,340
124,580
Unallocated corporate (expense)
(
6,386
)
(
6,532
)
(
20,440
)
(
23,741
)
Impairment
—
(
267
)
—
(
35,229
)
Total
$
124,599
$
125,005
$
386,728
$
259,590
Assets by segment were as follows (in thousands):
September 24,
2021
December 25,
2020
Industrial
$
694,616
$
632,165
Process
427,020
404,370
Contractor
484,933
438,067
Unallocated corporate
770,759
513,526
Total
$
2,377,328
$
1,988,128
7
Table of Contents
Geographic information follows (in thousands):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales (based on customer location)
United States
$
244,086
$
247,197
$
739,309
$
651,229
Other countries
242,610
192,119
708,680
528,546
Total
$
486,696
$
439,316
$
1,447,989
$
1,179,775
September 24,
2021
December 25,
2020
Long-lived Assets
United States
$
354,837
$
301,643
Other countries
61,681
49,107
Total
$
416,518
$
350,750
3.
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net earnings available to common shareholders
$
103,829
$
114,115
$
319,634
$
215,765
Weighted average shares outstanding for basic earnings per share
169,834
167,102
169,459
167,248
Dilutive effect of stock options computed using the treasury stock method and the average market price
4,940
4,551
4,939
4,367
Weighted average shares outstanding for diluted earnings per share
174,774
171,653
174,398
171,615
Basic earnings per share
$
0.61
$
0.68
$
1.89
$
1.29
Diluted earnings per share
$
0.59
$
0.66
$
1.83
$
1.26
Stock options to purchase
428,000
and
1,281,000
shares were not included in the
September 24, 2021
and September 25, 2020 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.
4.
Share-Based Awards
Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 25, 2020
10,208
$
35.02
6,553
$
28.02
Granted
841
72.21
Exercised
(
958
)
23.28
Canceled
(
131
)
54.75
Outstanding,
September 24, 2021
9,960
$
39.03
7,627
$
33.49
The Company recognized year-to-date share-based compensation of $
19.9
million in 2021 and $
21.4
million in 2020. As of
September 24, 2021
, there was $
12.6
million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of
2.7
years.
8
Table of Contents
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
Nine Months Ended
September 24,
2021
September 25,
2020
Expected life in years
7.5
7.5
Interest rate
1.2
%
1.5
%
Volatility
25.3
%
22.0
%
Dividend yield
1.0
%
1.3
%
Weighted average fair value per share
$
18.91
$
12.18
Under the Company’s Employee Stock Purchase Plan, the Company issued
416,000
shares in 2021 and
400,000
shares in 2020. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant.
The benefit of the
15
percent
discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
Nine Months Ended
September 24,
2021
September 25,
2020
Expected life in years
1.0
1.0
Interest rate
0.1
%
1.5
%
Volatility
40.1
%
21.9
%
Dividend yield
1.1
%
1.4
%
Weighted average fair value per share
$
21.50
$
11.55
9
Table of Contents
5.
Retirement Benefits
The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Pension Benefits
Service cost
$
1,674
$
2,392
$
7,119
$
7,007
Interest cost
2,519
3,351
8,476
9,985
Expected return on assets
(
5,412
)
(
4,706
)
(
15,673
)
(
14,107
)
Amortization and other
2,148
2,777
7,254
8,015
Net periodic benefit cost
$
929
$
3,814
$
7,176
$
10,900
Postretirement Medical
Service cost
$
153
$
152
$
503
$
457
Interest cost
124
254
624
762
Amortization
252
183
752
550
Net periodic benefit cost
$
529
$
589
$
1,879
$
1,769
Subsequent Event
Subsequent to the end of the third quarter, the Company entered into an agreement under which approximately $
63
million of $
414
million in pension obligations in its two U.S. funded defined benefit pension plans were transferred to an insurance company.
Under the agreement, the Company will purchase a group annuity contract for approximately
421
plan participants that will provide for an irrevocable commitment to make annuity payments to the affected participants. The payment obligation and administration thereof for the affected participants will be transferred from the pension plans to the insurance company. The transfer will not change the amount of the monthly pension benefits received by the affected participants. The smaller of the two pension plans will be merged into the larger plan in the fourth quarter of 2021, with the larger plan being the surviving plan.
This arrangement is part of the Company’s effort to reduce the overall size and volatility of its pension plan obligations. The purchase of the group annuity contract will be funded through existing plan assets. The Company expects to recognize a non-cash pension settlement loss of approximately $
12
million before tax in the fourth quarter of 2021. This charge represents the acceleration of deferred charges currently accrued in accumulated other comprehensive income. The actual amount of the settlement loss will depend on the value of plan assets and the discount rate as of the measurement date.
10
Table of Contents
6.
Shareholders’ Equity
Changes in components of accumulated other comprehensive income (loss), net of tax were as follows (in thousands):
Pension and
Postretirement
Medical
Cumulative
Translation
Adjustment
Total
Three Months Ended September 24, 2021
Balance, June 25, 2021
$
(
109,655
)
$
(
14,813
)
$
(
124,468
)
Other comprehensive income (loss) before reclassifications
—
(
3,537
)
(
3,537
)
Reclassified to pension cost and deferred tax
1,995
—
1,995
Balance,
September 24, 2021
$
(
107,660
)
$
(
18,350
)
$
(
126,010
)
Nine Months Ended September 24, 2021
Balance, December 25, 2020
$
(
114,129
)
$
(
10,036
)
$
(
124,165
)
Other comprehensive income (loss) before reclassifications
—
(
8,314
)
(
8,314
)
Reclassified to pension cost and deferred tax
6,469
—
6,469
Balance, September 24, 2021
$
(
107,660
)
$
(
18,350
)
$
(
126,010
)
Three Months Ended September 25, 2020
Balance, June 26, 2020
$
(
109,695
)
$
(
53,987
)
$
(
163,682
)
Other comprehensive income (loss) before reclassifications
—
30,966
30,966
Reclassified to pension cost and deferred tax
1,801
—
1,801
Balance, September 25, 2020
$
(
107,894
)
$
(
23,021
)
$
(
130,915
)
Nine Months Ended September 25, 2020
Balance, December 27, 2019
$
(
113,721
)
$
(
56,066
)
$
(
169,787
)
Other comprehensive income (loss) before reclassifications
—
33,045
33,045
Reclassified to pension cost and deferred tax
5,827
—
5,827
Balance, September 25, 2020
$
(
107,894
)
$
(
23,021
)
$
(
130,915
)
Amounts related to pension and postretirement medical adjustments are reclassified to non-service components of pension cost that are included within other non-operating expenses.
11
Table of Contents
7.
Receivables and Credit Losses
Accounts receivable includes trade receivables of $
316
million and other receivables of $
9
million as of
September 24, 2021
and $
302
million and $
13
million, respectively, as of December 25, 2020.
Allowance for Credit Losses
Following is a summary of activity in the year to date allowance for credit losses (in thousands):
September 24,
2021
September 25,
2020
Balance, beginning
$
3,745
$
4,828
Additions (reversals) charged to costs and expenses
164
338
Deductions from reserves
(1)
(
425
)
(
1,247
)
Other additions (deductions)
(2)
68
106
Balance, ending
$
3,552
$
4,025
(1) Represents amounts determined to be uncollectible and charged against reserves, net of collections on accounts previously charged against reserves.
(2) Includes amounts assumed or established in connection with acquisitions and effects of foreign currency translation.
8.
Inventories
Major components of inventories were as follows (in thousands):
September 24,
2021
December 25,
2020
Finished products and components
$
165,771
$
133,122
Products and components in various stages of completion
110,284
83,791
Raw materials and purchased components
166,633
129,319
Subtotal
442,688
346,232
Reduction to LIFO cost
(
79,756
)
(
60,528
)
Total
$
362,932
$
285,704
12
Table of Contents
9.
Intangible Assets
Components of other intangible assets were as follows (dollars in thousands):
Finite Life
Indefinite Life
Customer
Relationships
Patents and
Proprietary
Technology
Trademarks,
Trade Names
and Other
Trade
Names
Total
As of
September 24, 2021
Cost
$
194,505
$
26,074
$
900
$
62,633
$
284,112
Accumulated amortization
(
104,892
)
(
15,023
)
(
414
)
—
(
120,329
)
Foreign currency translation
(
7,414
)
(
655
)
—
(
1,350
)
(
9,419
)
Book value
$
82,199
$
10,396
$
486
$
61,283
$
154,364
Weighted average life in years
13
10
5
N/A
As of December 25, 2020
Cost
$
186,073
$
25,187
$
900
$
61,920
$
274,080
Accumulated amortization
(
93,832
)
(
12,924
)
(
301
)
—
(
107,057
)
Foreign currency translation
(
6,004
)
(
538
)
—
188
(
6,354
)
Book value
$
86,237
$
11,725
$
599
$
62,108
$
160,669
Weighted average life in years
13
10
5
N/A
Amortization of intangibles for the quarter was $
4.6
million in 2021 and $
4.2
million in 2020 and for the year to date was $
13.4
million in 2021 and $
12.5
million in 2020.
Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):
2021 (Remainder)
2022
2023
2024
2025
Thereafter
Estimated Amortization Expense
$
4,646
$
17,757
$
16,980
$
15,425
$
14,853
$
23,420
Changes in the carrying amount of goodwill for each reportable segment were as follows (in thousands):
Industrial
Process
Contractor
Total
Balance, December 25, 2020
$
186,536
$
141,513
$
19,554
$
347,603
Additions, adjustments from business acquisitions
13,321
—
—
13,321
Foreign currency translation
(
4,003
)
93
—
(
3,910
)
Balance,
September 24, 2021
$
195,854
$
141,606
$
19,554
$
357,014
13
Table of Contents
10.
Other Current Liabilities
Components of other current liabilities were as follows (in thousands):
September 24,
2021
December 25,
2020
Accrued self-insurance retentions
$
8,111
$
8,041
Accrued warranty and service liabilities
14,139
13,082
Accrued trade promotions
14,035
12,140
Payable for employee stock purchases
11,522
14,554
Customer advances and deferred revenue
56,000
41,689
Income taxes payable
9,126
8,564
Right of return refund liability
19,001
16,303
Operating lease liabilities, current
9,409
11,178
Other
40,488
31,709
Total
$
181,831
$
157,260
A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues.
Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Balance, December 25, 2020
$
13,082
Assumed in business acquisition
24
Charged to expense
8,074
Margin on parts sales reversed
2,609
Reductions for claims settled
(
9,650
)
Balance,
September 24, 2021
$
14,139
Deferred Revenue
Revenue is deferred when cash payments are received or due in advance of performance, including amounts which are refundable. This is also the case for services associated with certain product sales. The balance in the deferred revenue and customer advances was $
56.0
million as of
September 24, 2021
and $
41.7
million as of December 25, 2020. Net sales for the year to date included $
40.4
million in 2021 and $
25.9
million in 2020 that related to deferred revenue as of the beginning of each period.
11.
Debt
On March 25, 2021, the Company entered into an Amended and Restated Credit Agreement that amends, supersedes and restates in its entirety the Company's prior Credit Agreement with U.S. Bank National Association, as administrative agent (the “Agent”) and a lender, and the other lenders that are parties thereto. The Amended and Restated Credit Agreement extends the maturity of the Company’s $
500
million unsecured revolving credit facility from December 15, 2021 to March 25, 2026; includes a $
250
million accordion feature; and provides mechanisms for two further one-year extensions of the maturity, subject to the consent of the extending banks.
Borrowings under the Amended and Restated Credit Agreement may be denominated in U.S. Dollars or certain other currencies. Outstanding loans in currencies other than U.S. Dollars cannot exceed $
200
million in the aggregate. Loans denominated in U.S. Dollars may bear interest, at the Company’s option, at either a base rate or a LIBOR-based rate. Loans denominated in currencies other than U.S. Dollars will bear interest at a LIBOR-based rate. The base rate is an annual rate equal to a margin ranging from
0.00
% to
0.75
%, depending on the Company’s cash flow leverage ratio, plus the highest of (i) the rate of interest from time to time announced by the Agent as its prime rate, (ii) the federal funds effective rate plus
0.50
%, or (iii) one-month LIBOR plus
1.50
%. In general, LIBOR-based loans bear interest at a rate per annum equal to LIBOR, plus a margin ranging from
1.00
% to
1.75
%, depending on the Company’s cash flow leverage ratio.
14
Table of Contents
In addition to paying interest on the outstanding loans, the Company is required to pay a facility fee on the unused amount of the loan commitments at a rate per annum ranging from
0.125
% to
0.25
%, depending on the Company’s cash flow leverage ratio.
The Amended and Restated Credit Agreement contains customary provisions for the replacement of the LIBOR-based rate as that rate is phased out in the lending market. The Amended and Restated Credit Agreement contains customary representations, warranties, covenants and events of default, including but not limited to covenants restricting the Company’s and its subsidiaries’ ability to (i) merge or consolidate with another entity, (ii) sell, transfer, lease or convey their assets, (iii) make any material change in the nature of the core business of the Company, (iv) make certain investments, or (v) incur secured indebtedness. The Credit Agreement also requires the Company to maintain a cash flow leverage ratio of not more than
3.50
to
1.00
(unless a significant acquisition has been consummated, in which case, not more than
4.00
to
1.00
during the four fiscal quarter period beginning with the quarter in which such acquisition occurs) and an interest coverage ratio of not less than
3.00
to
1.00
(unless a significant acquisition has been consummated, in which case, not less than
2.50
to
1.00
during the four fiscal quarter period beginning with the quarter in which such acquisition occurs). A change in control of the Company will constitute an event of default under the Credit Agreement.
12.
Fair Value
Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
Level
September 24,
2021
December 25,
2020
Assets
Cash surrender value of life insurance
2
$
22,523
$
19,887
Forward exchange contracts
2
34
16
Total assets at fair value
$
22,557
$
19,903
Liabilities
Contingent consideration
3
$
11,765
$
9,454
Deferred compensation
2
5,918
5,099
Total liabilities at fair value
$
17,683
$
14,553
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.
Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of certain acquired businesses based on future revenues.
Long-term notes payable with fixed interest rates had a carrying amount of $
150
million and estimated fair value of $
165
million as of
September 24, 2021
and estimated fair value of $
170
million as of December 25, 2020. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.
15
Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channel and technologies.
The ongoing global COVID-19 pandemic and related governmental and business responses continue to have an impact on our operations, supply chains, distribution channels, and end-user customers. The timing and extent of the financial impact from the pandemic in our major geographies is still uncertain and we cannot predict the magnitude of the impact to the results of our operations or financial position. The Company has experienced raw material inflation, logistical challenges and certain component shortages. The disruptions have adversely impacted profitability in the near-term, especially within the higher volume Contractor segment. We expect these challenges to continue into 2022.
The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.
Consolidated Results
A summary of financial results follows (in millions except per share amounts):
Three Months Ended
Nine Months Ended
Sep 24,
2021
Sep 25,
2020
%
Change
Sep 24,
2021
Sep 25,
2020
%
Change
Net Sales
$
486.7
$
439.3
11
%
$
1,448.0
$
1,179.8
23
%
Operating Earnings
124.6
125.0
—
%
386.7
259.6
49
%
Operating Earnings, adjusted
(1)
124.6
125.3
(1)
%
386.7
294.8
31
%
Net Earnings
103.8
114.1
(9)
%
319.6
215.8
48
%
Net Earnings, adjusted
(1)
100.3
101.8
(1)
%
309.9
229.2
35
%
Diluted Net Earnings per Common Share
$
0.59
$
0.66
(11)
%
$
1.83
$
1.26
45
%
Diluted Net Earnings per Common Share, adjusted
(1)
$
0.57
$
0.59
(3)
%
$
1.78
$
1.34
33
%
(1) See below for a reconciliation of adjusted non-GAAP financial measures to GAAP.
Sales increased in all regions for the quarter and year to date. Changes in currency translation rates increased worldwide sales by $6 million for the quarter and $29 million for the year to date.
Gross profit margin rate for the quarter weakened as realized pricing, increased production volume and favorable changes in currency translation rates were unable to offset higher product costs caused by supply chain and inflationary challenges. Total operating expenses for the quarter increased as a percentage of sales due to increases in sales and earnings-based expenses.
2020 results for the year to date included non-cash impairment charges of $35 million ($34 million, $0.20 per diluted share, after tax effects) related to the divestiture of a U.K.-based valve business.
16
Table of Contents
Excluding the impact of the prior year impairment, excess tax benefits related to stock option exercises and certain tax provision adjustments presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP measurements of adjusted income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Operating earnings, as reported
$
124.6
$
125.0
$
386.7
$
259.6
Impairment
—
0.3
—
35.2
Operating earnings, adjusted
$
124.6
$
125.3
$
386.7
$
294.8
Earnings before income taxes
$
121.8
$
121.0
$
379.2
$
245.1
Impairment
—
0.3
—
35.2
Earnings before income taxes, adjusted
$
121.8
$
121.3
$
379.2
$
280.3
Income taxes, as reported
$
17.9
$
6.9
$
59.6
$
29.4
Impairment tax benefit
—
—
—
1.2
Excess tax benefit from option exercises
2.6
4.6
8.8
12.6
Other non-recurring tax benefit
0.9
8.0
0.9
8.0
Income taxes, adjusted
$
21.4
$
19.5
$
69.3
$
51.2
Effective income tax rate
As reported
14.7
%
5.7
%
15.7
%
12.0
%
Adjusted
17.6
%
16.1
%
18.3
%
18.3
%
Net Earnings, as reported
$
103.8
$
114.1
$
319.6
$
215.8
Impairment, net
—
0.3
—
34.0
Excess tax benefit from option exercises
(2.6)
(4.6)
(8.8)
(12.6)
Other non-recurring tax benefit
(0.9)
(8.0)
(0.9)
(8.0)
Net Earnings, adjusted
$
100.3
$
101.8
$
309.9
$
229.2
Weighted Average Diluted Shares
174.8
171.7
174.4
171.6
Diluted Earnings per Share
As reported
$
0.59
$
0.66
$
1.83
$
1.26
Adjusted
$
0.57
$
0.59
$
1.78
$
1.34
17
Table of Contents
The following table presents an overview of components of net earnings as a percentage of net sales:
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of products sold
49.0
47.9
47.6
48.3
Gross Profit
51.0
52.1
52.4
51.7
Product development
4.1
4.0
4.2
4.5
Selling, marketing and distribution
13.6
12.3
13.6
13.7
General and administrative
7.8
7.3
7.9
8.7
Impairment
—
0.1
—
3.0
Operating Earnings
25.6
28.5
26.7
22.0
Interest expense
0.5
0.7
0.5
0.7
Other expense, net
0.1
0.2
—
0.5
Earnings Before Income Taxes
25.0
27.5
26.2
20.8
Income taxes
3.7
1.6
4.1
2.6
Net Earnings
21.3
%
26.0
%
22.1
%
18.3
%
Net Sales
The following table presents net sales by geographic region (in millions):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Americas
(1)
$
280.4
$
277.1
$
847.3
$
729.6
EMEA
(2)
115.0
93.0
339.0
251.9
Asia Pacific
91.3
69.2
261.7
198.3
Consolidated
$
486.7
$
439.3
$
1,448.0
$
1,179.8
(1) North, South and Central America, including the United States
(2)
Europe, Middle East and Africa
The following table presents the components of net sales change by geographic region:
Three Months
Nine Months
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions and Divestitures
Currency
Total
Americas
1%
0%
0%
1%
16%
0%
0%
16%
EMEA
20%
2%
2%
24%
27%
0%
8%
35%
Asia Pacific
27%
0%
5%
32%
28%
(3)%
7%
32%
Consolidated
9%
0%
2%
11%
20%
0%
3%
23%
Gross Profit
The third quarter gross profit margin rate decreased 1 percentage point from the comparable period last year as realized pricing, increased production volume and favorable changes in currency translation rates were unable to offset higher product costs caused by supply chain and inflationary challenges. For the year to date, the gross profit margin rate increased approximately 1 percentage point as realized pricing, increased production volume and favorable changes in currency translation rates offset higher product costs.
18
Table of Contents
Operating Expenses
Total operating expenses for the quarter increased $20 million (19 percent) compared to the third quarter last year, including approximately $9 million (9 percentage points) of increases in sales and earnings-based expenses. Year-to-date operating expenses increased $57 million (18 percent) compared to the comparable period last year. The increase includes $28 million (9 percentage points) of increases in sales and earnings-based expenses and $5 million (2 percentage points) related to foreign currency translation.
Other Expense
Other non-operating expenses were comparable for the quarter and decreased $6 million for the year to date mostly due to favorable market valuation changes on investments held to fund certain retirement benefits liabilities.
Income Taxes
The effective income tax rate for the quarter was 15 percent, up 9 percentage points from the prior year quarter. The effective income tax rate for the year to date was 16 percent, up 4 percentage points from the comparable period last year. The increases in effective tax rates were primarily due to changes in excess tax benefits for stock option exercises and the effect of non-recurring tax benefits from other tax planning activities completed in 2020. These increases were partially offset by non-deductible impairment charges in the prior year.
Segment Results
Certain measurements of segment operations compared to last year are summarized below:
Industrial Segment
The following table presents net sales and operating earnings as a percentage of sales for the Industrial segment
(dollars in millions):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales
Americas
$
87.2
$
76.1
$
254.3
$
209.0
EMEA
68.3
52.7
185.0
133.7
Asia Pacific
55.5
44.0
161.0
122.1
Total
$
211.0
$
172.8
$
600.3
$
464.8
Operating earnings as a percentage of net sales
35
%
35
%
35
%
32
%
The following table presents the components of net sales change by geographic region for the Industrial segment:
Three Months
Nine Months
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions
Currency
Total
Americas
14%
0%
0%
14%
21%
0%
1%
22%
EMEA
24%
3%
3%
30%
29%
2%
7%
38%
Asia Pacific
21%
0%
6%
27%
25%
0%
7%
32%
Segment Total
19%
1%
2%
22%
24%
1%
4%
29%
Sales increased in all Industrial segment regions and major end markets for the quarter and year to date. The operating margin rate for the quarter was flat compared to the prior year as higher production volume, realized pricing and favorable product and channel mix offset the impacts of higher product costs and increased sales and earnings-based expenses. For the year to date, the operating margin rate increased mostly due to higher production volume, realized pricing and expense leverage.
19
Table of Contents
Process Segment
The following table presents net sales and operating earnings as a percentage of sales for the Process segment
(dollars in millions):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales
Americas
$
58.5
$
52.2
$
175.0
$
153.2
EMEA
13.8
11.5
44.4
40.5
Asia Pacific
23.9
15.1
65.4
48.9
Total
$
96.2
$
78.8
$
284.8
$
242.6
Operating earnings as a percentage of net sales
22
%
21
%
23
%
19
%
The following table presents the components of net sales change by geographic region for the Process segment:
Three Months
Nine Months
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions and Divestitures
Currency
Total
Americas
11%
0%
1%
12%
14%
0%
0%
14%
EMEA
17%
0%
3%
20%
11%
(6)%
4%
9%
Asia Pacific
54%
0%
4%
58%
40%
(13)%
7%
34%
Segment Total
21%
0%
1%
22%
18%
(3)%
2%
17%
The Process segment had organic sales growth in all divisions for the quarter and year to date. Expense leverage improved the operating margin rate for the quarter. Higher production volume, the impact of divested operations and expense leverage drove the operating margin rate higher for the year to date.
Contractor Segment
The following table presents net sales and operating earnings as a percentage of sales for the Contractor segment
(dollars in millions):
Three Months Ended
Nine Months Ended
September 24,
2021
September 25,
2020
September 24,
2021
September 25,
2020
Net Sales
Americas
$
134.5
$
148.7
$
417.8
$
367.4
EMEA
32.9
28.9
109.6
77.7
Asia Pacific
12.1
10.1
35.5
27.3
Total
$
179.5
$
187.7
$
562.9
$
472.4
Operating earnings as a percentage of net sales
20
%
29
%
24
%
26
%
20
Table of Contents
The following table presents the components of net sales change by geographic region for the Contractor segment:
Three Months
Nine Months
Volume and Price
Acquisitions
Currency
Total
Volume and Price
Acquisitions
Currency
Total
Americas
(10)%
0%
1%
(9)%
13%
0%
1%
14%
EMEA
12%
0%
2%
14%
33%
0%
8%
41%
Asia Pacific
14%
0%
4%
18%
21%
0%
9%
30%
Segment Total
(5)%
0%
1%
(4)%
17%
0%
2%
19%
Contractor segment sales declined in the quarter due to the effects of a successful new product offering in the prior year that did not repeat. The operating margin rate decreased 9 percentage points for the quarter and 2 percentage points for the year to date primarily due to higher product costs caused by supply chain and inflationary challenges.
Liquidity and Capital Resources
Net cash provided by operating activities of $357 million increased $95 million from the comparable period last year, mostly driven by the increase in net earnings, partially offset by increases in accounts receivable and inventories that reflect growth in business activity. Significant uses of cash in 2021 included dividend payments of $95 million, property, plant and equipment additions of $83 million and business acquisitions of $19 million. Proceeds from shares issued in 2021 totaled $40 million. Although the Company did not repurchase any shares through the third quarter of 2021, it may make opportunistic purchases going forward.
At September 24, 2021, the Company had various lines of credit totaling $595 million, of which $545 million was unused. In addition to its lines of credit, under the terms of a master note agreement with a sole lender expiring in January 2023, the Company may issue up to $200 million of senior notes. Interest on the notes will be determined at the time of issuance, at a fixed or LIBOR-based floating rate at the option of the Company, provided that the maximum aggregate principal amount of notes bearing interest at a floating rate may not exceed $100 million. Fixed rate notes issued under the agreement will mature no longer than 12 years from date of issuance and variable rate notes will mature no longer than 10 years from date of issuance.
Significant uses of cash in 2020 included purchases of Company common stock totaling $102 million, which were partially offset by net proceeds from shares issued totaling $56 million. Other significant uses of cash in 2020 included dividend payments of $88 million, property, plant and equipment additions of $46 million and business acquisitions of $28 million.
Cash balances and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2021, including its capital expenditure plan, planned dividends, share repurchases, acquisitions and operating requirements.
Outlook
For the full-year 2021, the Company continues to target mid-to-high teen sales growth on an organic, constant currency basis. Demand levels for all segments remains strong across major end markets and product categories which is expected to continue for the balance of the year.
Cautionary Statement Regarding Forward-Looking Statements
The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2020 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ
21
Table of Contents
materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: the impact of the COVID-19 pandemic on our business; economic conditions in the United States and other major world economies; our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; changes in currency translation rates; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; catastrophic events; changes in laws and regulations; compliance with anti-corruption and trade laws; changes in tax rates or the adoption of new tax legislation; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business; our ability to attract, develop and retain qualified personnel; the possibility of decline in purchases from a few large customers of the Contractor segment, variations in activity in the construction, automotive, mining and oil and natural gas industries, and the impact of declines in interest rates, asset values and investment returns on pension costs and required pension contributions. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2020 and Item 1A of this Form 10-Q for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at
www.graco.com
and the Securities and Exchange Commission’s website at
www.sec.gov
. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes related to market risk from the disclosures made in the Company’s 2020 Annual Report on Form 10-K.
Item 4.
Controls and Procedures
Evaluation of disclosure controls and procedures
As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer and the Chief Financial Officer and Treasurer. Based upon that evaluation, the Company's President and Chief Executive Officer and the Chief Financial Officer and Treasurer concluded that the Company’s disclosure controls and procedures are effective.
Changes in internal controls
During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
PART II
OTHER INFORMATION
Item 1A.
Risk Factors
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2020 Annual Report on Form 10-K.
22
Table of Contents
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On April 24, 2015, the Board of Directors authorized the Company to purchase up to 18 million shares of its outstanding common stock, primarily through open-market transactions. There were approximately 3.3 million shares remaining under the authorization on December 7, 2018, when the Board of Directors authorized the purchase of up to an additional 18 million shares. The authorizations are for an indefinite period of time or until terminated by the Board.
In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.
Information on issuer purchases of equity securities follows:
Period
Total Number
of Shares Purchased
Average Price
Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be
Purchased Under the Plans or Programs
(at end of period)
June 26, 2021 - July 23, 2021
—
$
—
—
18,517,834
July 24, 2021 - August 20, 2021
—
$
—
—
18,517,834
August 21, 2021 - September 24, 2021
—
$
—
—
18,517,834
23
Table of Contents
Item 6.
Exhibits
3.1
Restated Articles of Incorporation as amended December 8, 2017. (
Incorporated by reference to Exhibit 3.1 to the Company's Report on Form 8-K filed December 8, 2017.
)
3.2
Restated Bylaws as amended February 14, 2014.
(Incorporated by reference to Exhibit 3.2 to the Company’s 2013 Annual Report on Form 10-K.)
31.1
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2
Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32
Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
99.1
Press Release Reporting Third Quarter Earnings dated October 20, 2021.
101
Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline eXtensible Business Reporting Language).
104
Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).
24
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRACO INC.
Date:
October 20, 2021
By:
/s/ Mark W. Sheahan
Mark W. Sheahan
President and Chief Executive Officer
(Principal Executive Officer)
Date:
October 20, 2021
By:
/s/ David M. Lowe
David M. Lowe
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:
October 20, 2021
By:
/s/ Kathryn L. Schoenrock
Kathryn L. Schoenrock
Executive Vice President, Corporate Controller
(Principal Accounting Officer)