Graco
GGG
#1505
Rank
$14.47 B
Marketcap
$87.33
Share price
-0.29%
Change (1 day)
5.52%
Change (1 year)
Graco is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.

Graco - 10-Q quarterly report FY2011 Q3


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the

Securities Exchange Act of 1934

For the quarterly period ended September 30, 2011

Commission File Number:  001-09249

 

 

GRACO INC.

  
   (Exact name of registrant as specified in its charter)    

 

 

Minnesota

   

41-0285640

  (State of incorporation)      (I.R.S. Employer Identification Number)   

 

88 - 11th Avenue N.E.

Minneapolis, Minnesota

  

55413

  (Address of principal executive offices)       (Zip Code)   

 

  

(612) 623-6000

  
    (Registrant’s telephone number, including area code)      

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes      X                No             

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

Yes      X                 No            

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer 

X

   Accelerated Filer     

 

 
Non-accelerated Filer 

 

   Smaller reporting company     

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes                      No         X    

59,685,000 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of October 19, 2011.


Table of Contents

INDEX

 

        Page Number
PART I  FINANCIAL INFORMATION  
  Item 1. 

Financial Statements

  
   

Consolidated Statements of Earnings

  3
   

Consolidated Balance Sheets

  4
   

Consolidated Statements of Cash Flows

  5
   

Notes to Consolidated Financial Statements

  6
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations  15
  Item 3. Quantitative and Qualitative Disclosures About Market Risk  21
  Item 4. Controls and Procedures  21
PART II  OTHER INFORMATION  
  Item 1A. Risk Factors  22
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  23
  Item 6. Exhibits  24

SIGNATURES

   

EXHIBITS

   

 

2


Table of Contents

PART I

Item 1.

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(In thousands except per share amounts)

 

       Thirteen Weeks Ended        Thirty-nine Weeks Ended   
   Sep 30,
2011
  Sep 24,
2010
  Sep 30,
2011
  Sep 24,
2010
 

Net Sales

    $227,347     $189,963     $679,689     $546,772  

Cost of products sold

   100,998    85,405    296,497    250,999  
  

 

 

  

 

 

  

 

 

  

 

 

 

Gross Profit

   126,349    104,558    383,192    295,773  

Product development

   10,423    9,263    30,708    28,209  

Selling, marketing and distribution

   36,673    33,280    113,738    95,087  

General and administrative

   22,451    18,592    66,620    57,139  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating Earnings

   56,802    43,423    172,126    115,338  

Interest expense

   3,125    1,038    5,473    3,159  

Other expense, net

   325    254    649    147  
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings Before Income Taxes

   53,352    42,131    166,004    112,032  

Income taxes

   16,800    11,700    54,100    36,200  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Earnings

    $36,552     $30,431     $111,904     $75,832  
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic Net Earnings per Common Share

    $0.60     $0.51     $1.85     $1.26  

Diluted Net Earnings per Common Share

    $0.60     $0.50     $1.82     $1.25  

Cash Dividends Declared per Common Share

    $0.21     $0.20     $0.63     $0.60  

See notes to consolidated financial statements.

 

3


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

 

         Sep 30,      
2011
         Dec 31,      
2010
 

ASSETS

    

Current Assets

    

Cash and cash equivalents

   $274,832     $9,591  

Accounts receivable, less allowances of $5,400 and $5,600

   156,430     124,593  

Inventories

   111,727     91,620  

Deferred income taxes

   18,904     18,647  

Other current assets

   3,305     7,957  
  

 

 

   

 

 

 

Total current assets

   565,198     252,408  

Property, Plant and Equipment

    

Cost

   351,974     344,854  

Accumulated depreciation

   (217,549)     (210,669)  
  

 

 

   

 

 

 

Property, plant and equipment, net

   134,425     134,185  

Goodwill

   93,400     91,740  

Other Intangible Assets, net

   20,646     28,338  

Deferred Income Taxes

   15,230     14,696  

Other Assets

   10,710     9,107  
  

 

 

   

 

 

 

Total Assets

   $    839,609     $    530,474  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities

    

Notes payable to banks

   $8,088     $8,183  

Trade accounts payable

   29,889     19,669  

Salaries and incentives

   29,280     34,907  

Dividends payable

   12,608     12,610  

Other current liabilities

   48,618     44,385  
  

 

 

   

 

 

 

Total current liabilities

   128,483     119,754  

Long-term Debt

   300,000     70,255  

Retirement Benefits and Deferred Compensation

   77,564     76,351  

Shareholders’ Equity

    

Common stock

   59,811     60,048  

Additional paid-in-capital

   238,537     212,073  

Retained earnings

   84,648     44,436  

Accumulated other comprehensive income (loss)

   (49,434)     (52,443)  
  

 

 

   

 

 

 

Total shareholders’ equity

   333,562     264,114  
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $839,609     $530,474  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

4


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (In thousands)

 

       Thirty-nine Weeks Ended     
   Sep 30,
2011
   Sep 24,
2010
 

Cash Flows From Operating Activities

    

Net Earnings

   $    111,904     $    75,832  

Adjustments to reconcile net earnings to net cash provided by operating activities

    

Depreciation and amortization

   26,308     25,496  

Deferred income taxes

   (2,494)     (3,848)  

Share-based compensation

   8,821     7,339  

Excess tax benefit related to share-based payment arrangements

   (1,800)     (1,000)  

Change in

    

Accounts receivable

   (31,852)     (34,845)  

Inventories

   (19,790)     (26,740)  

Trade accounts payable

   7,085     6,892  

Salaries and incentives

   (6,420)     14,637  

Retirement benefits and deferred compensation

   5,400     (2,810)  

Other accrued liabilities

   6,327     (258)  

Other

   5,281     1,744  
  

 

 

   

 

 

 

Net cash provided by operating activities

   108,770     62,439  
  

 

 

   

 

 

 

Cash Flows From Investing Activities

    

Property, plant and equipment additions

   (17,334)     (9,416)  

Proceeds from sale of property, plant and equipment

   211     180  

Acquisition of business

   (2,139)       

Investment in life insurance

   (1,499)     (1,499)  

Capitalized software and other intangible asset additions

   (534)     (342)  
  

 

 

   

 

 

 

Net cash used in investing activities

   (21,295)     (11,077)  
  

 

 

   

 

 

 

Cash Flows From Financing Activities

    

Borrowings on short-term lines of credit

   15,550     8,358  

Payments on short-term lines of credit

   (15,737)     (8,692)  

Borrowings on long-term notes and line of credit

   402,175     92,795  

Payments on long-term line of credit

   (172,430)     (89,055)  

Payments of debt issuance costs

   (1,131)       

Excess tax benefit related to share-based payment arrangements

   1,800     1,000  

Common stock issued

   20,563     9,667  

Common stock repurchased

   (35,250)     (24,218)  

Cash dividends paid

   (38,116)     (36,171)  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

   177,424     (46,316)  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

   342     (792)  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   265,241     4,254  

Cash and cash equivalents

    

Beginning of year

   9,591     5,412  
  

 

 

   

 

 

 

End of period

   $274,832     $9,666  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

GRACO INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company) as of September 30, 2011 and the related statements of earnings for the thirteen and thirty-nine weeks ended September 30, 2011 and September 24, 2010, and cash flows for the thirty-nine weeks ended September 30, 2011 and September 24, 2010 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of Graco Inc. and Subsidiaries as of September 30, 2011, and the results of operations and cash flows for all periods presented.

In the fourth quarter of 2010, the Company changed its cash flow presentation of notes payable activity, for all periods presented, to separately disclose borrowings and payments. The Company also changed the cash flow presentation of activity on the swingline portion of its long-term revolving credit arrangement by changing the method it uses to accumulate borrowing and payment amounts. In prior periods, such activity was disclosed on a net basis. The effect of this change was to increase both borrowings and payments on long-term line of credit by $83 million in the first nine months of 2010. These changes had no impact on net cash used in financing activities.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2010 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

 

6


Table of Contents
2.The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

 

      Thirteen Weeks Ended        Thirty-nine Weeks Ended   
  Sep 30,
2011
  Sep 24,
2010
  Sep 30,
2011
  Sep 24,
2010
 

Net earnings available to common shareholders

  $      36,552    $      30,431    $      111,904    $      75,832  

Weighted average shares outstanding for basic earnings per share

  60,430    60,107    60,474    60,304  

Dilutive effect of stock options computed using the treasury stock method and the average market price

  985    517    1,141    536  

Weighted average shares outstanding for diluted earnings per share

  61,415    60,624    61,615    60,840  

Basic earnings per share

  $0.60    $0.51    $1.85    $1.26  

Diluted earnings per share

  $0.60    $0.50    $1.82    $1.25  

Stock options to purchase 1,161,000 and 2,965,000 shares were not included in the 2011 and 2010 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

 

3.Information on option shares outstanding and option activity for the thirty-nine weeks ended September 30, 2011 is shown below (in thousands, except per share amounts):

 

  Option
    Shares    
  Weighted
Average
Exercise
Price
  Options
Exercisable
  Weighted
Average
Exercise
Price
 

Outstanding, December 31, 2010

  5,509   $    30.42    2,980   $31.99  

Granted

  569    43.15    

Exercised

  (479)    26.91    

Canceled

  (39)    35.50    
 

 

 

    

Outstanding, September 30, 2011

  5,560   $31.99    3,284   $32.03  
 

 

 

    

The Company recognized year-to-date share-based compensation of $8.8 million in 2011 and $7.3 million in 2010. As of September 30, 2011, there was $9.7 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 2.1 years.

 

7


Table of Contents

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

 

       Thirty-nine Weeks Ended       
   Sep 30,
2011
  Sep 24,
2010
  

Expected life in years

   6.5        6.0       

Interest rate

   2.8 %     2.7 %    

Volatility

   33.7 %     34.0 %    

Dividend yield

   2.0 %     3.0 %    

Weighted average fair value per share

  $    13.35       $7.38       

Under the Company’s Employee Stock Purchase Plan, the Company issued 313,000 shares in 2011 and 436,000 shares in 2010. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

 

     Thirty-nine Weeks Ended     
   Sep 30,
2011
  Sep 24,
2010
  

Expected life in years

   1.0        1.0       

Interest rate

   0.3 %     0.3 %    

Volatility

   27.8 %     42.8 %    

Dividend yield

   2.1 %     2.9 %    

Weighted average fair value per share

  $    10.05       $    8.48       

 

8


Table of Contents
4.The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

 

      Thirteen Weeks Ended          Thirty-nine Weeks Ended     
  Sep 30,
2011
  Sep 24,
2010
  Sep 30,
2011
  Sep 24,
2010
 

Pension Benefits

    

Service cost

 $865   $1,038   $3,330   $3,173  

Interest cost

  3,076    3,160    9,816    9,575  

Expected return on assets

  (3,852)    (3,564)    (11,852)    (10,364)  

Amortization and other

  1,524    1,547    4,470    4,599  
 

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost

 $        1,613   $        2,181   $        5,764   $        6,983  
 

 

 

  

 

 

  

 

 

  

 

 

 

Postretirement Medical

    

Service cost

 $202   $138   $452   $413  

Interest cost

  264    310    914    930  

Amortization

  (68)    (50)    (68)    (145)  
 

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost

 $398   $398   $1,298   $1,198  
 

 

 

  

 

 

  

 

 

  

 

 

 

The Company paid $1.5 million in July 2011 and $1.5 million in June 2010 for contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans. These insurance contracts will be used to fund the non-qualified pension and deferred compensation arrangements. The insurance contracts are held in a trust and are available to general creditors in the event of the Company’s insolvency. Cash surrender value of $7.3 million and $6.2 million is included in other assets in the consolidated balance sheets as of September 30, 2011 and December 31, 2010, respectively.

 

5.Total comprehensive income was as follows (in thousands):

 

      Thirteen Weeks Ended          Thirty-nine Weeks Ended     
  Sep 30,
2011
  Sep 24,
2010
  Sep 30,
2011
  Sep 24,
2010
 

Net earnings

 $        36,552   $        30,431   $        111,904   $        75,832  

Pension and postretirement medical liability adjustment

  1,525    1,507    4,317    4,466  

Gain on interest rate hedge contracts

      763    454    2,401  

Income taxes

  (559)    (841)    (1,762)    (2,542)  
 

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

 $37,518   $31,860   $114,913   $80,157  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

9


Table of Contents

Components of accumulated other comprehensive income (loss) were (in thousands):

 

       Sep 30,    
2011
      Dec 31,    
2010
   

Pension and postretirement medical liability adjustment

  $(48,611)   $(51,334)   

Gain (loss) on interest rate hedge contracts

       (286)   

Cumulative translation adjustment

   (823)    (823)   
  

 

 

  

 

 

  

Total

  $    (49,434)   $    (52,443)   
  

 

 

  

 

 

  

 

6.The Company has three reportable segments: Industrial, Contractor and Lubrication. Sales and operating earnings by segment for the thirteen and thirty-nine weeks ended September 30, 2011 and September 24, 2010 were as follows (in thousands):

 

      Thirteen Weeks Ended          Thirty-nine Weeks Ended   
  Sep 30,
2011
  Sep 24,
2010
  Sep 30,
2011
  Sep 24,
2010
 

Net Sales

    

Industrial

 $    124,502   $99,236   $    376,636   $    296,489  

Contractor

  77,757    70,362    228,664    194,941  

Lubrication

  25,088    20,365    74,389    55,342  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $227,347   $    189,963   $679,689   $546,772  
 

 

 

  

 

 

  

 

 

  

 

 

 

Operating Earnings

    

Industrial

 $42,632   $31,195   $132,996   $91,234  

Contractor

  16,700    13,753    44,239    31,839  

Lubrication

  4,380    2,751    13,652    6,326  

Unallocated corporate (expense)

  (6,910)    (4,276)    (18,761)    (14,061)  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $56,802   $43,423   $172,126   $115,338  
 

 

 

  

 

 

  

 

 

  

 

 

 

Unallocated corporate in 2011 includes $3 million of expense for the quarter and $6 million year-to-date related to the pending acquisition of ITW’s finishing businesses.

Assets by segment were as follows (in thousands):

 

       Sep 30,    
2011
      Dec 31,    
2010
   

Industrial

  $300,124   $270,160   

Contractor

   158,158    134,938   

Lubrication

   88,528    81,746   

Unallocated corporate

   292,799    43,630   
  

 

 

  

 

 

  

Total

  $839,609   $530,474   
  

 

 

  

 

 

  

 

10


Table of Contents
7.Major components of inventories were as follows (in thousands):

 

       Sep 30,    
2011
      Dec 31,    
2010
   

Finished products and components

  $57,701   $48,670   

Products and components in various stages of completion

   38,269    31,275   

Raw materials and purchased components

   54,378    46,693   
  

 

 

  

 

 

  
   150,348    126,638   

Reduction to LIFO cost

   (38,621)    (35,018)   
  

 

 

  

 

 

  

Total

  $    111,727   $    91,620   
  

 

 

  

 

 

  

 

8.Information related to other intangible assets follows (dollars in thousands):

 

   Estimated
Life
(years)
   Original  
Cost
  Accumulated
Amortization
  Foreign
Currency
Translation
  Book
    Value    
 

September 30, 2011

               

Customer relationships

  2 - 8 $    40,925   $    (29,252)   $    (181)   $    11,492  

Patents, proprietary technology and product documentation

  3 - 10  14,668    (10,090)    (87)    4,491  

Trademarks, trade names and other

  2 - 3  6,140    (4,657)       1,483  
   

 

 

  

 

 

  

 

 

  

 

 

 
    61,733    (43,999)    (268)    17,466  

Not Subject to Amortization:

      

Brand names

    3,180          3,180  
   

 

 

  

 

 

  

 

 

  

 

 

 

Total

   $64,913   $(43,999)   $(268)   $20,646  
   

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2010

               

Customer relationships

  3 - 8 $41,075   $(24,840)   $(181)   $16,054  

Patents, proprietary technology and product documentation

  3 - 10  19,902    (13,956)    (87)    5,859  

Trademarks, trade names and other

  3 - 10  8,154    (4,909)       3,245  
   

 

 

  

 

 

  

 

 

  

 

 

 
    69,131    (43,705)    (268)    25,158  

Not Subject to Amortization:

      

Brand names

    3,180          3,180  
   

 

 

  

 

 

  

 

 

  

 

 

 

Total

   $72,311   $(43,705)   $(268)   $28,338  
   

 

 

  

 

 

  

 

 

  

 

 

 

 

11


Table of Contents

Amortization of intangibles was $2.6 million in the third quarter of 2011 and $8.4 million year-to-date. Estimated annual amortization expense is as follows: $10.9 million in 2011, $9.0 million in 2012, $4.3 million in 2013, $0.9 million in 2014, $0.5 million in 2015 and $0.2 million thereafter.

 

9.Components of other current liabilities were (in thousands):

 

   Sep 30,
2011
  Dec 31,
2010
   

Accrued self-insurance retentions

  $6,634   $6,675   

Accrued warranty and service liabilities

   6,753    6,862   

Accrued trade promotions

   4,771    5,947   

Payable for employee stock purchases

   4,904    5,655   

Income taxes payable

   3,168    733   

Other

   22,388    18,513   
  

 

 

  

 

 

  

Total other current liabilities

  $        48,618   $        44,385   
  

 

 

  

 

 

  

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):

 

   Thirty-nine
Weeks Ended
Sep 30,
2011
  Year Ended
Dec 31,
2010
   

Balance, beginning of year

   $6,862    $7,437   

Charged to expense

   3,641    3,484   

Margin on parts sales reversed

   2,168    3,412   

Reductions for claims settled

   (5,918)    (7,471)   
  

 

 

  

 

 

  

Balance, end of period

   $6,753    $6,862   
  

 

 

  

 

 

  

 

10.The Company accounts for all derivatives, including those embedded in other contracts, as either assets or liabilities and measures those financial instruments at fair value. The accounting for changes in the fair value of derivatives depends on their intended use and designation.

As part of its risk management program, the Company may periodically use forward exchange contracts and interest rate swaps to manage known market exposures. Terms of derivative instruments are structured to match the terms of the risk being managed and are generally held to maturity. The Company does not hold or issue derivative financial instruments for trading purposes. All other contracts that contain provisions meeting the definition of a derivative also meet the requirements of, and have been designated as, normal purchases or sales. The Company’s policy is to not enter into contracts with terms that cannot be designated as normal purchases or sales.

 

12


Table of Contents

The Company periodically evaluates its monetary asset and liability positions denominated in foreign currencies. The Company enters into forward contracts or options, or borrows in various currencies, in order to hedge its net monetary positions. These instruments are recorded at current market values and the gains and losses are included in other expense (income), net. The notional amount of contracts outstanding as of September 30, 2011, totaled $21 million. The Company believes it uses strong financial counterparts in these transactions and that the resulting credit risk under these hedging strategies is not significant.

The Company uses significant other observable inputs to value the derivative instruments used to hedge interest rate volatility and net monetary positions, including reference to market prices and financial models that incorporate relevant market assumptions. The fair market value and balance sheet classification of such instruments follows (in thousands):

 

   Balance Sheet
Classification
         Sep 30,        
2011
          Dec 31,        
2010
 

Gain (loss) on interest rate hedge contracts

  Other current liabilities         $   $        (454)  
   

 

 

  

 

 

 

Gain (loss) on foreign currency forward contracts

    

Gains

   $989   $92  

Losses

    (26)    (284)  
   

 

 

  

 

 

 

Net

  Accounts receivable $        963   
   

 

 

  
  Other current liabilities  $(192)  
    

 

 

 

 

11.In March 2011, the Company entered into a note agreement and sold $150 million of unsecured notes (series A and B) in a private placement. In July 2011, the Company sold an additional $150 million in unsecured notes (series C and D). Proceeds were used to repay revolving line of credit borrowings and invested in cash and cash equivalents, mostly money market funds (carried at cost, which approximates market value).

Interest rates and maturity dates on the four series of notes are as follows (dollars in millions):

 

Series

      Amount             Rate               Maturity       

A

    $75      4.00    %     March 2018    

B

    $75      5.01    %     March 2023    

C

    $75      4.88    %     January 2020    

D

    $75      5.35    %     July 2026    

The notes have a carrying amount of $300 million and an estimated fair value of $320 million as of September 30, 2011. Estimated fair value is based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

The note agreement requires the Company to maintain certain financial ratios as to cash flow leverage and interest coverage. The Company is in compliance with all financial covenants of its debt agreements.

 

13


Table of Contents
12.In April 2011, the Company entered into a definitive agreement to purchase the finishing businesses of Illinois Tool Works Inc. (ITW) in a $650 million cash transaction. Closing on the purchase is subject to regulatory reviews and other customary closing conditions. The Company is cooperating with the Federal Trade Commission to obtain clearance to close on the transaction. The Company plans to finance the acquisition through a new committed $450 million revolving credit facility that will be funded upon closing of the purchase, and funds available under the long-term notes referenced above.

Also in April 2011, the Company acquired the assets and assumed certain liabilities of Eccentric Pumps, LLC (“Eccentric”) for approximately $2.1 million cash. Eccentric was engaged in the business of designing and selling peristaltic hose pumps for metering, dosing and transferring fluids. The Company expects to employ the Eccentric assets to expand and complement its Industrial segment business. The purchase price was allocated based on estimated fair values, including $1.7 million of goodwill and $0.7 million of other identifiable intangible assets.

 

14


Table of Contents
Item 2.  GRACO INC. AND SUBSIDIARIES  
  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

Overview

The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid materials. Management classifies the Company’s business into three reportable segments: Industrial, Contractor and Lubrication. Key strategies include developing and marketing new products, expanding distribution globally, opening new markets with technology and channel expansion and completing strategic acquisitions.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.

Results of Operations

Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):

 

   Thirteen Weeks Ended   Thirty-nine Weeks Ended 
       Sep 30,    
2011
     Sep 24,  
2010
   %
Change
       Sep 30,    
2011
     Sep 24,  
2010
   %
Change
 

Net Sales

  $    227.3    $    190.0     20%    $    679.7    $    546.8     24%  

Net Earnings

  $36.6    $30.4     20%    $111.9    $75.8     48%  

Diluted Net Earnings per Common Share

  $0.60    $0.50     20%    $1.82    $1.25     46%  

All segments and geographic regions had revenue growth over last year for the quarter and year-to-date. Volume increases continued to drive improvement in net earnings. Changes in translation rates increased net earnings for the quarter by approximately $3 million and increased year-to-date earnings by approximately $7 million.

 

15


Table of Contents

Consolidated Results

Sales by geographic area were as follows (in millions):

 

   Thirteen Weeks Ended   Thirty-nine Weeks Ended 
       Sep 30,    
2011
       Sep 24,    
2010
       Sep 30,    
2011
       Sep 24,    
2010
 

Americas

  $122.8    $108.7    $364.1    $305.6  

Europe

   51.1     43.4     162.4     129.2  

Asia Pacific

   53.4     37.9     153.2     112.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated

  $227.3    $190.0    $679.7    $546.8  
  

 

 

   

 

 

   

 

 

   

 

 

 

North and South America, including the U.S.

Europe, Africa and Middle East

Sales for the quarter increased 20 percent (16 percent at consistent translation rates), including increases of 13 percent in the Americas, 18 percent in Europe (10 percent at consistent translation rates) and 41 percent in Asia Pacific (34 percent at consistent translation rates). Year-to-date sales increased 24 percent (21 percent at consistent translation rates), with increases of 19 percent in the Americas, 26 percent in Europe (19 percent at consistent translation rates) and 37 percent in Asia Pacific (31 percent at consistent translation rates).

Gross profit margin, expressed as a percentage of sales, was 56 percent for both the quarter and year-to-date, up  1/2 percentage point from the third quarter last year and 2 percentage points higher than last year-to-date. The favorable effects of translation and higher volume were partially offset by higher material costs for both the quarter and the year-to-date.

Total operating expenses increased $8 million for the quarter and $31 million year-to-date. Selling, marketing and distribution expenses were $3 million higher for the quarter and were up $19 million year-to-date. The increases came from translation, headcount increases (mostly in Asia Pacific) and higher marketing and promotion expenses (mainly in Contractor segment in the first half of the year). General and administrative expense for the quarter and year-to-date increased $4 million and $9 million, respectively, including $3 million for the quarter and $6 million year-to-date, related to the pending acquisition of ITW’s finishing businesses.

The effective income tax rate of 32 percent for the quarter is higher than the 28 percent rate for third quarter last year. Last year’s lower rate reflected the favorable effects of tax law rulings and expiring statutes of limitations. The effective rate of 33 percent for the year-to-date is consistent with the rate for the comparable period last year.

 

16


Table of Contents

Segment Results

Certain measurements of segment operations compared to last year are summarized below:

Industrial

 

       Thirteen Weeks Ended         Thirty-nine Weeks Ended   
   Sep 30,
2011
   Sep 24,
2010
   Sep 30,
2011
   Sep 24,
2010
 

Net sales (in millions)

        

Americas

  $53.8    $46.7    $162.6    $134.1  

Europe

   33.1     25.6     103.6     80.6  

Asia Pacific

   37.6     26.9     110.4     81.8  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $124.5    $99.2    $376.6    $296.5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   34 %     31 %     35 %     31 %  
  

 

 

   

 

 

   

 

 

   

 

 

 

Industrial segment sales for the quarter increased 15 percent in the Americas, 29 percent in Europe (21 percent at consistent translation rates) and 40 percent in Asia Pacific (34 percent at consistent translation rates). Year-to-date sales increased 21 percent in the Americas, 29 percent in Europe (22 percent at consistent translation rates) and 35 percent in Asia Pacific (30 percent at consistent translation rates).

Higher volume, expense leverage and currency translation contributed to the improvement in operating earnings as a percentage of sales.

Contractor

 

       Thirteen Weeks Ended         Thirty-nine Weeks Ended   
   Sep 30,
2011
   Sep 24,
2010
   Sep 30,
2011
   Sep 24,
2010
 

Net sales (in millions)

        

Americas

  $51.2    $46.8    $148.6    $130.2  

Europe

   16.0     16.2     52.3     44.1  

Asia Pacific

   10.6     7.4     27.8     20.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $77.8    $70.4    $228.7    $194.9  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   21 %     20 %     19 %     16 %  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contractor segment sales for the quarter increased 10 percent in the Americas and 43 percent in Asia Pacific (34 percent at consistent translation rates). Sales were down 2 percent in Europe (down 9 percent at consistent translation rates) compared to the third quarter of 2010, which included substantial stocking shipments of new products. Year-to-date sales increased 14 percent in the Americas, 19 percent in Europe (12 percent at consistent translation rates) and 35 percent in Asia Pacific (26 percent at consistent translation rates).

Higher volume, expense leverage and currency translation contributed to the improvement in operating earnings as a percentage of sales. Increased marketing, including product launch and promotion expenses in the first half of the year, moderated the improvement in 2011.

 

17


Table of Contents

Lubrication

 

       Thirteen Weeks Ended         Thirty-nine Weeks Ended   
   Sep 30,
2011
   Sep 24,
2010
   Sep 30,
2011
   Sep 24,
2010
 

Net sales (in millions)

        

Americas

  $17.8    $15.2    $52.8    $41.2  

Europe

   2.1     1.6     6.6     4.5  

Asia Pacific

   5.2     3.6     15.0     9.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $25.1    $20.4    $74.4    $55.3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   17 %     14 %     18 %     11 %  
  

 

 

   

 

 

   

 

 

   

 

 

 

Lubrication segment sales for the quarter increased 17 percent in the Americas, 29 percent in Europe and 46 percent in Asia Pacific. Year-to-date sales increased 28 percent in the Americas, 46 percent in Europe and 56 percent in Asia Pacific.

Higher volume, expense leverage and currency translation contributed to the improvement in operating earnings as a percentage of sales. Increasing material and production costs moderated the improvement in the third quarter.

Liquidity and Capital Resources

Net cash provided by operating activities was $109 million in 2011 and $62 million in 2010.

Since the end of 2010, inventories increased by $20 million to meet higher demand, and accounts receivable increased by $32 million due to higher sales levels. The increases in inventories and receivables occurred in the first half of the year, with balances leveling off in the third quarter. The Company purchased and retired $38 million of Company common stock in the third quarter, of which $3 million settled in the first week of the fourth quarter and was included in accounts payable as of September 30, 2011.

At September 30, 2011, the Company had various lines of credit totaling $270 million, of which $264 million was unused.

In March 2011, the Company entered into a note agreement and sold $150 million of unsecured notes in a private placement. One series of notes totaling $75 million bears interest at 4.0 percent and matures in 2018. Another series of notes totaling $75 million bears interest at 5.01 percent and matures in 2023. Under terms of the agreement, the Company sold an additional $150 million of unsecured notes on July 26, 2011. One series of notes issued in July totaling $75 million bears interest at 4.88 percent and matures in 2020. Another series of notes issued in July totaling $75 million bears interest at 5.35 percent and matures in 2026. Proceeds were used to repay revolving line of credit borrowings and invested in cash and cash equivalents, mostly money market funds.

Under terms of the note agreement, interest is payable quarterly. The Company is required to maintain a cash flow leverage ratio of not more than 3.25 to 1.00 and an interest coverage ratio of not less than 3.00 to 1.00. If a significant acquisition is consummated, the agreement allows, for a one-year period, for a cash flow leverage ratio of 3.75 to 1.00 and an interest

 

18


Table of Contents

coverage ratio of not less than 2.50 to 1.00. The note agreement contains covenants typical of unsecured credit facilities, including customary default provisions. If an event of default occurs, all outstanding obligations may become immediately due and payable. The Company was in compliance with all financial covenants at September 30, 2011.

In April 2011, the Company entered into a definitive agreement to purchase the finishing business operations of Illinois Tool Works Inc. (ITW) in a $650 million cash transaction. Closing on the purchase is subject to regulatory reviews and other customary closing conditions. On July 5, 2011, the Company received a request for additional information from the Federal Trade Commission. The issuance of this second request extends the waiting period to close the acquisition to thirty days after the Company and ITW have substantially complied with their respective requests. Both parties had certified to substantial compliance to the FTC’s second requests as of October 18, 2011, and also agreed to extend the waiting period by an additional thirty days.

The Company plans to finance the acquisition with borrowings under the long-term notes referenced above and with borrowings under a new revolving credit facility that will be funded upon closing of the purchase. In May 2011, the Company entered into a credit agreement providing the Company access to a $450 million unsecured revolving credit facility until May 2016. The Company may not obtain any loans under the credit agreement until certain conditions are met, including the closing of the acquisition of ITW’s finishing businesses and the Company receiving not less than $75 million in proceeds from the issuance of additional long-term notes.

Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2011.

Outlook

For the fourth quarter of 2011, management expects the global demand to be generally favorable compared to last year, with the exception of the U.S. housing and commercial construction markets, which remain at historic lows. Management is closely monitoring demand trends in Europe, watching for any order impact resulting from the Eurozone financial crisis. Fourth quarter percentage growth trends are expected to be lower, reflecting more difficult comparisons to the prior year and an additional week of shipments that occurred in the fourth fiscal quarter of 2010.

The pending acquisition of the ITW finishing businesses would advance all of the Company’s stated core growth strategies, including new products and technology, geographic expansion, and new markets.

 

19


Table of Contents

SAFE HARBOR CAUTIONARY STATEMENT

A forward-looking statement is any statement made in this report and other reports that the Company files periodically with the Securities and Exchange Commission, or in press or earnings releases, analyst briefings and conference calls, which reflects the Company’s current thinking on the acquisition of the finishing businesses of ITW, market trends and the Company’s future financial performance at the time they are made. All forecasts and projections are forward-looking statements. The Company undertakes no obligation to update these statements in light of new information or future events.

The Company desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 by making cautionary statements concerning any forward-looking statements made by or on behalf of the Company. The Company cannot give any assurance that the results forecasted in any forward-looking statement will actually be achieved. Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: economic conditions in the United States and other major world economies, currency fluctuations, political instability, changes in laws and regulations, and changes in product demand. In addition, risk factors related to the Company’s pending acquisition of the ITW finishing businesses include: whether and when the required regulatory approvals will be obtained, whether and when the closing conditions will be satisfied and whether and when the transaction will close, the ability to close on committed financing on satisfactory terms, the amount of debt that the Company will incur to complete the transaction, completion of purchase price valuation for acquired assets, whether and when the Company will be able to realize the expected financial results and accretive effect of the transaction, how customers, competitors, suppliers and employees will react to the transaction, and economic changes in global markets. Please refer to Item 1A of, and Exhibit 99 to, the Company’s Annual Report on Form 10-K for fiscal year 2010 and Item 1A of this Quarterly Report on Form 10-Q for a more comprehensive discussion of these and other risk factors.

Investors should realize that factors other than those identified above and in Item 1A and Exhibit 99 might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

 

20


Table of Contents
Item 3.Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the Company’s 2010 Annual Report on Form 10-K.

 

Item 4.Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, the Chief Financial Officer, the Vice President and Controller, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

 

21


Table of Contents

PART II      OTHER INFORMATION

 

Item 1A.Risk Factors

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2010 Annual Report on Form 10-K, except for the addition of the risk factor described below:

Pending Acquisition - Our pending acquisition of the finishing business operations of Illinois Tool Works Inc. is subject to regulatory approvals and the expected benefits from the acquisition may not be fully realized.

We have entered into a definitive agreement to purchase the finishing business of Illinois Tools Works Inc. (ITW) in a $650 million cash transaction. We cannot predict whether or when the required regulatory approvals will be obtained or if the closing conditions will be satisfied. If we terminate the agreement before April 1, 2012 due to failure to obtain regulatory approval, we will be required to pay a $20 million termination fee. After the transaction closes, significant changes to our financial condition as a result of global economic changes or difficulties in the integration of the newly acquired businesses may affect our ability to obtain the expected benefits from the transaction or to satisfy the financial covenants included in the terms of the financing arrangements.

 

22


Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On September 18, 2009, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization expires on September 30, 2012.

In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax withholding on option exercises.

Information on issuer purchases of equity securities follows:

 

Period

  Total
Number

of Shares
Purchased
   Average
Price
Paid per
Share
   Total
Number

of Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
   Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs
(at end of
period)
 

Jul 2, 2011 – Jul 29, 2011

   674    51.53    -     5,179,638 

Jul 30, 2011 – Aug 26, 2011

   748,550    36.76    748,550    4,431,088 

Aug 27, 2011 – Sep 30, 2011

   310,110    34.90    310,110    4,120,978 

 

23


Table of Contents

Item 6.    Exhibits

 

 10.1    Amendment No. 1 Dated as of August 15, 2011 to Pledge Agreement Dated as of July 12, 2007.
 10.2    Amendment No. 1 Dated as of August 15, 2011 to Pledge Agreement Dated as of May 23, 2011.
 31.1    Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
 31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a).
 32    Certification of President and Chief Executive Officer and Chief Financial Officer pursuant to Section 1350 of Title 18, U.S.C.
 99.1    Press Release, Reporting Third Quarter Earnings, dated October 26, 2011.
 101    Interactive Data File.

 

24


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    GRACO INC.
Date: 

  October 26, 2011

   By: 

    /s/ Patrick J. McHale

       Patrick J. McHale
       President and Chief Executive Officer
       (Principal Executive Officer)
Date: 

  October 26, 2011

   By: 

    /s/ James A. Graner

       James A. Graner
       Chief Financial Officer
       (Principal Financial Officer)
Date: 

  October 26, 2011

   By: 

    /s/ Caroline M. Chambers

       Caroline M. Chambers
       Vice President and Controller
       (Principal Accounting Officer)