Graco
GGG
#1498
Rank
$14.47 B
Marketcap
$87.33
Share price
-0.29%
Change (1 day)
5.52%
Change (1 year)
Graco is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.

Graco - 10-Q quarterly report FY2013 Q1


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the

Securities Exchange Act of 1934

For the quarterly period ended March 29, 2013

Commission File Number: 001-09249

GRACO INC.

 

(Exact name of registrant as specified in its charter)

 

Minnesota

  

41-0285640

 (State of incorporation)     (I.R.S. Employer Identification Number)  

 

88 - 11th Avenue N.E.

Minneapolis, Minnesota

   

        55413        

  (Address of principal executive offices)     (Zip Code)

(612) 623-6000

 

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes      X                    No               

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

Yes      X                     No              

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer 

    X    

  Accelerated Filer 

 

 
Non-accelerated Filer 

 

  Smaller reporting company 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes                               No      X    

61,261,000 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of April 17, 2013.


Table of Contents

INDEX

 

 

      

 

Page Number

 

  

 

PART I FINANCIAL INFORMATION   
  Item 1.  Financial Statements  
   Consolidated Statements of Earnings   3            
   Consolidated Statements of Comprehensive Income   3            
   Consolidated Balance Sheets   4            
   Consolidated Statements of Cash Flows   5            
   Notes to Consolidated Financial Statements   6            
  Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations   16            
  Item 3.  Quantitative and Qualitative Disclosures About Market Risk   22            
  Item 4.  Controls and Procedures   22            
PART II OTHER INFORMATION   
  Item 1A.  Risk Factors   23            
  Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds   23            
  Item 6.  Exhibits   24            
SIGNATURES   
EXHIBITS  

 

2


Table of Contents
Item 1. PART I 
 GRACO INC. AND SUBSIDIARIES 
 CONSOLIDATED STATEMENTS OF EARNINGS 
 (Unaudited) (In thousands except per share amounts) 

 

   Thirteen Weeks Ended 
       Mar 29,    
2013
       Mar 30,    
2012
 

Net Sales

   $269,046     $234,122  

Cost of products sold

   118,402     101,943  
  

 

 

   

 

 

 

Gross Profit

   150,644     132,179  

Product development

   12,421     11,638  

Selling, marketing and distribution

   43,354     38,026  

General and administrative

   23,372     24,546  
  

 

 

   

 

 

 

Operating Earnings

   71,497     57,969  

Interest expense

   4,762     3,689  

Other expense (income), net

   (4,395)     299  
  

 

 

   

 

 

 

Earnings Before Income Taxes

   71,130     53,981  

Income taxes

   19,000     18,600  
  

 

 

   

 

 

 

Net Earnings

   $52,130     $35,381  
  

 

 

   

 

 

 

Per Common Share

    

Basic net earnings

   $0.86     $0.59  

Diluted net earnings

   $0.84     $0.58  

Cash dividends declared

   $0.25     $0.23  

See notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited) (In thousands)

 

   Thirteen Weeks Ended 
       Mar 29,    
2013
       Mar 30,    
2012
 

Net Earnings

   $52,130     $35,381  

Other comprehensive income (loss)

    

Cumulative translation adjustment

   (8,487)      

Pension and postretirement medical liability adjustment

   2,456     2,339  

Income taxes

    

Pension and postretirement medical liability adjustment

   (878)     (843)  
  

 

 

   

 

 

 

Other comprehensive income (loss)

   (6,909)     1,496  
  

 

 

   

 

 

 

Comprehensive Income

   $45,221     $36,877  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

3


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

 

         Mar 29,      
2013
         Dec 28,      
2012
 

ASSETS

    

Current Assets

    

Cash and cash equivalents

   $36,970     $31,120  

Accounts receivable, less allowances of $5,700 and $6,600

   183,969     172,143  

Inventories

   130,276     121,549  

Deferred income taxes

   19,273     17,742  

Investment in businesses held separate

   425,978     426,813  

Other current assets

   7,026     7,629  
  

 

 

   

 

 

 

Total current assets

   803,492     776,996  

Property, Plant and Equipment

    

Cost

   391,102     389,067  

Accumulated depreciation

   (242,335)     (237,523)  
  

 

 

   

 

 

 

Property, plant and equipment, net

   148,767     151,544  

Goodwill

   177,334     181,228  

Other Intangible Assets, net

   143,332     151,773  

Deferred Income Taxes

   38,397     38,550  

Other Assets

   21,930     21,643  
  

 

 

   

 

 

 

Total Assets

   $1,333,252     $1,321,734  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities

    

Notes payable to banks

   $6,618     $8,133  

Trade accounts payable

    32,121     28,938  

Salaries and incentives

   22,318     34,001  

Dividends payable

   15,231     15,206  

Other current liabilities

   70,634     65,393  
  

 

 

   

 

 

 

Total current liabilities

   146,922     151,671  

Long-term Debt

   520,990     556,480  

Retirement Benefits and Deferred Compensation

   137,778     137,779  

Deferred Income Taxes

   20,644     21,690  

Shareholders’ Equity

    

Common stock

   61,253     60,767  

Additional paid-in-capital

   310,110     287,795  

Retained earnings

   226,209     189,297  

Accumulated other comprehensive income (loss)

   (90,654)     (83,745)  
  

 

 

   

 

 

 

Total shareholders’ equity

   506,918     454,114  
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $1,333,252     $1,321,734  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

4


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (In thousands)

 

   Thirteen Weeks Ended 
         Mar 29,      
2013
         Mar 30,      
2012
 

Cash Flows From Operating Activities

    

Net Earnings

   $52,130     $35,381  

Adjustments to reconcile net earnings to net cash provided by operating activities

    

Depreciation and amortization

   9,272     8,075  

Deferred income taxes

   (2,597)     (4,097)  

Share-based compensation

   3,401     2,920  

Excess tax benefit related to share-based payment arrangements

   (1,700)     (1,600)  

Change in

    

Accounts receivable

   (14,244)     (20,755)  

Inventories

   (9,412)     (4,655)  

Trade accounts payable

   3,359     5,246  

Salaries and incentives

   (11,755)     (13,730)  

Retirement benefits and deferred compensation

   3,020     2,975  

Other accrued liabilities

   8,045     12,287  

Other

   (320)     1,407  
  

 

 

   

 

 

 

Net cash provided by operating activities

   39,199     23,454  
  

 

 

   

 

 

 

Cash Flows From Investing Activities

    

Property, plant and equipment additions

   (3,320)     (6,513)  

Proceeds from sale of assets

   1,600      

Investment in businesses held separate

   835      

Other

   (133)     (1,357)  
  

 

 

   

 

 

 

Net cash used in investing activities

   (1,018)     (7,870)  
  

 

 

   

 

 

 

Cash Flows From Financing Activities

    

Borrowings (payments) on short-term lines of credit, net

   (1,280)     1,735  

Borrowings on long-term line of credit

   90,095      

Payments on long-term line of credit

   (125,585)      

Payments of debt issuance costs

       (1,921)  

Excess tax benefit related to share-based payment arrangements

   1,700     1,600  

Common stock issued

   17,718     20,114  

Common stock repurchased

       (272)  

Cash dividends paid

   (15,192)     (13,451)  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

   (32,544)     7,805  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

   213     232  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   5,850     23,621  

Cash and cash equivalents

    

Beginning of year

   31,120     303,150  
  

 

 

   

 

 

 

End of period

   $36,970     $326,771  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

GRACO INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.The consolidated balance sheet of Graco Inc. and Subsidiaries (the “Company”) as of March 29, 2013 and the related statements of earnings for the thirteen weeks ended March 29, 2013 and March 30, 2012, and cash flows for the thirteen weeks ended March 29, 2013 and March 30, 2012 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of Graco Inc. and Subsidiaries as of March 29, 2013, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2012 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

 

2.The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

 

   Thirteen Weeks Ended    
        Mar 29,     
2013
        Mar 30,     
2012
   

 

Net earnings available to common shareholders

   $52,130    $35,381   

 

Weighted average shares outstanding for basic earnings per share

   60,961    60,052   

 

Dilutive effect of stock options computed using the treasury stock method and the average market price

   1,447    1,286   

 

Weighted average shares outstanding for diluted earnings per share

   62,408    61,338   

 

Basic earnings per share

   $0.86    $0.59   

 

Diluted earnings per share

   $0.84    $0.58   

 

6


Table of Contents

Stock options to purchase 872,000 and 876,000 shares were not included in the March 29, 2013 and March 30, 2012 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

 

3.Information on option shares outstanding and option activity for the thirteen weeks ended March 29, 2013 is shown below (in thousands, except per share amounts):

 

  Option
    Shares    
    Weighted  
Average
Exercise
Price
  Options
Exercisable
    Weighted  
Average
Exercise
Price
 

 

Outstanding, December 28, 2012

  5,192   $34.85   3,194  $32.99 

Granted

  513    58.74   

Exercised

  (283)    31.66   

Canceled

  (11)    40.19   
 

 

 

    

Outstanding, March 29, 2013

  5,411   $37.27   3,611  $32.88 
 

 

 

    

The Company recognized year-to-date share-based compensation of $3.4 million in 2013 and $2.9 million in 2012. As of March 29, 2013, there was $16.6 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 2 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

 

  Thirteen Weeks Ended    
        Mar 29,      
2013
        Mar 30,      
2012
   

Expected life in years

  6.5        6.5        

Interest rate

  1.3 %     1.3 %     

Volatility

  36.3 %     36.6 %     

Dividend yield

  1.7 %     1.8 %     

Weighted average fair value per share

 $18.29       $15.44        

 

7


Table of Contents

Under the Company’s Employee Stock Purchase Plan, the Company issued 197,000 shares in 2013 and 239,000 shares in 2012. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

 

   Thirteen Weeks Ended    
         Mar 29,      
2013
         Mar 30,      
2012
   

Expected life in years

   1.0         1.0        

Interest rate

   0.2 %      0.2 %     

Volatility

   26.0 %      40.6 %     

Dividend yield

   1.7 %      1.7 %     

Weighted average fair value per share

  $14.16        $15.58        

In the first quarter of 2013, the Company granted 4,000 Restricted Share Awards to certain key employees that will vest on the fourth anniversary of the date of grant. The Company also granted 1,700 Restricted Share Units to a key employee that will vest on the third anniversary of the date of grant. The market value of the awards and units at the date of grant will be charged to operations over the vesting periods. The expense related to these arrangements is not significant.

 

4.The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

 

   Thirteen Weeks Ended    
         Mar 29,      
2013
         Mar 30,      
2012
   

Pension Benefits

      

Service cost

  $1,801    $1,290    

Interest cost

   3,569     3,231    

Expected return on assets

   (4,714)     (3,825)    

Amortization and other

   2,503     2,446    
  

 

 

   

 

 

   

Net periodic benefit cost

  $3,159    $3,142    
  

 

 

   

 

 

   

 

Postretirement Medical

      

Service cost

  $155    $150    

Interest cost

   246     263    

Amortization

   (52)     (37)    
  

 

 

   

 

 

   

Net periodic benefit cost

  $349    $376    
  

 

 

   

 

 

   

 

8


Table of Contents
5.Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):

 

                                                               
   Pension
and Post-
retirement
Medical
   Cumulative
Translation
Adjustment
   Total 

 

Beginning balance

  $(79,716)    $(4,029)    $(83,745)  

Other comprehensive income before reclassifications

       (8,487)     (8,487)  

Amounts reclassified from accumulated other comprehensive income

   1,578         1,578  
  

 

 

   

 

 

   

 

 

 

Ending balance

  $      (78,138)    $      (12,516)    $      (90,654)  
  

 

 

   

 

 

   

 

 

 

Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):

 

                                                                     
          

Cost of products sold

   $909     

Product development

   393     

Selling, marketing and distribution

   666     

General and administrative

   488     
  

 

 

    

Total before tax

   $      2,456     

Income tax (benefit)

   (878   
  

 

 

    

Total after tax

   $1,578     
  

 

 

    

 

6.The Company has three reportable segments: Industrial (which aggregates four operating segments), Contractor and Lubrication. Sales and operating earnings by segment for the thirteen weeks ended March 29, 2013 and March 30, 2012 were as follows (in thousands):

 

   Thirteen Weeks Ended    
         Mar 29,      
2013
         Mar 30,      
2012
   

Net Sales

      

Industrial

  $164,175    $134,103    

Contractor

   77,628     71,986    

Lubrication

   27,243     28,033    
  

 

 

   

 

 

   

Total

  $269,046    $234,122    
  

 

 

   

 

 

   

Operating Earnings

      

Industrial

  $55,219    $48,313    

Contractor

   16,432     12,539    

Lubrication

   5,141     6,089    

Unallocated corporate (expense)

   (5,295)     (8,972)    
  

 

 

   

 

 

   

Total

  $71,497    $57,969    
  

 

 

   

 

 

   

Unallocated corporate expenses in 2012 included acquisition-related expenses of $4 million.

 

9


Table of Contents

Assets by segment were as follows (in thousands):

 

         Mar 29,      
2013
           Dec 28,      
2012
    

 

Industrial

  

 

$

 

562,182

 

 

    $567,879   

Contractor

   160,369      141,094   

Lubrication

   83,288      84,079   

Unallocated corporate

   527,413      528,682   
  

 

 

     

 

 

   

Total

  $1,333,252     $1,321,734   
  

 

 

     

 

 

   

Geographic information follows (in thousands):

 

   Thirteen Weeks Ended    
         Mar 29,      
2013
         Mar 30,      
2012
   

Net sales

      

(based on customer location)

      

United States

  $116,080   $104,168   

Other countries

   152,966    129,954   
  

 

 

   

 

 

   

Total

  $269,046   $234,122   
  

 

 

   

 

 

   
   

 

      Mar 29,      
2013

         Dec 28,      
2012
   

Long-lived assets

      

United States

  $113,934   $119,331   

Other countries

   34,833    32,213   
  

 

 

   

 

 

   

Total

  $148,767   $151,544   
  

 

 

   

 

 

   

 

7.Major components of inventories were as follows (in thousands):

 

         Mar 29,      
2013
         Dec 28,      
2012
    

 

Finished products and components

  

 

$

 

63,663 

 

 

  $58,703    

Products and components in various stages of completion

   43,518     44,001    

Raw materials and purchased components

   63,722     59,190    
  

 

 

   

 

 

   
   170,903     161,894    

Reduction to LIFO cost

   (40,627)     (40,345)    
  

 

 

   

 

 

   

Total

  $130,276    $121,549    
  

 

 

   

 

 

   

 

10


Table of Contents
8.Information related to other intangible assets follows (dollars in thousands):

 

   Estimated
Life
(years)
  Cost   Accumulated
Amortization
   Foreign
Currency
Translation
   Book
Value
 

March 29, 2013

                   

Customer relationships

  3 -14  $126,695   $(27,346)    $(4,699)    $94,650 

Patents, proprietary technology and product documentation

  3 - 11   15,585    (4,912)     (477)     10,196 

Trademarks, trade names and other

  1 - 5   75    (32)         43 
    

 

 

   

 

 

   

 

 

   

 

 

 
    

 

 

 

142,355

 

 

   (32,290)     (5,176)     104,889 

Not Subject to Amortization:

          

Brand names

     40,400        (1,957)     38,443 
    

 

 

   

 

 

   

 

 

   

 

 

 

 

Total

    $182,755   $(32,290)    $(7,133)    $      143,332 
    

 

 

   

 

 

   

 

 

   

 

 

 

 

December 28, 2012

                   

Customer relationships

  2 - 14  $132,245   $(30,041)    $(1,510)    $100,694 

Patents, proprietary technology and product documentation

  3 - 11   20,830    (9,679)     (147)     11,004 

Trademarks, trade names and other

  1 - 5   85    (27)         58 
    

 

 

   

 

 

   

 

 

   

 

 

 
    

 

 

 

153,160

 

 

   (39,747)     (1,657)     111,756 

Not Subject to Amortization:

          

Brand names

     40,580        (563)     40,017 
    

 

 

   

 

 

   

 

 

   

 

 

 

 

Total

    

 

$

 

      193,740

 

 

  $(39,747)    $(2,220)    $151,773 
    

 

 

   

 

 

   

 

 

   

 

 

 

Amortization of intangibles for the first quarter was $3.4 million in 2013 and $2.5 million in 2012. Estimated annual amortization expense is as follows: $12.3 million in 2013, $8.9 million in 2014, $8.5 million in 2015, $8.1 million in 2016, $7.9 million in 2017 and $62.6 million thereafter.

Changes in the carrying amount of goodwill in 2013 were as follows (in thousands):

 

   Industrial   Contractor   Lubrication   Total 

Beginning balance

  $148,999    $12,732   $19,497   $      181,228  

Foreign currency translation

   (3,009)             (3,009)  

Other

   (885)             (885)  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $      145,105    $12,732   $19,497   $177,334  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents
9.Components of other current liabilities were (in thousands):

 

         Mar 29,      
2013
         Dec 28,      
2012
    

 

Accrued self-insurance retentions

  $6,447   $6,952   

Accrued warranty and service liabilities

   7,643    7,943   

Accrued trade promotions

   3,517    5,669   

Payable for employee stock purchases

   1,404    7,203   

Customer advances and deferred revenue

   11,211    10,617   

Income taxes payable

   19,509    4,305   

Other

   20,903    22,704   
  

 

 

   

 

 

   

Total other current liabilities

  $      70,634   $65,393   
  

 

 

   

 

 

   

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):

 

   Thirteen
 Weeks Ended 
Mar 29,

2013
    Year Ended 
Dec 28,

2012
    

 

Balance, beginning of year

   $7,943     $6,709    

Assumed in business acquisition

       1,121    

Charged to expense

   1,274     6,182    

Margin on parts sales reversed

   563     2,244    

Reductions for claims settled

   (2,137)     (8,313)    
  

 

 

   

 

 

   

Balance, end of period

   $7,643     $7,943    
  

 

 

   

 

 

   

 

10.Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):

 

               
     Level    Mar 29,
2013
   Dec 28,
2012
   

Assets

        

Cash surrender value of life insurance

  2   $9,978    $      9,483   

Forward exchange contracts

  2   64    491   
    

 

 

   

 

 

   

Total assets at fair value

     $      10,042    $9,974   
    

 

 

   

 

 

   

 

Liabilities

        

Deferred compensation

  2   $3,257    $3,016   
    

 

 

   

 

 

   

Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that

 

12


Table of Contents

shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Long-term notes payable with fixed interest rates have a carrying amount of $300 million and an estimated fair value of $330 million as of March 29, 2013 and December 28, 2012. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

 

11.The Company accounts for all derivatives, including those embedded in other contracts, as either assets or liabilities and measures those financial instruments at fair value. The accounting for changes in the fair value of derivatives depends on their intended use and designation.

As part of its risk management program, the Company may periodically use forward exchange contracts and interest rate swaps to manage known market exposures. Terms of derivative instruments are structured to match the terms of the risk being managed and are generally held to maturity. The Company does not hold or issue derivative financial instruments for trading purposes. All other contracts that contain provisions meeting the definition of a derivative also meet the requirements of, and have been designated as, normal purchases or sales. The Company’s policy is to not enter into contracts with terms that cannot be designated as normal purchases or sales.

The Company periodically evaluates its monetary asset and liability positions denominated in foreign currencies. The Company enters into forward contracts or options, or borrows in various currencies, in order to hedge its net monetary positions. These instruments are recorded at current market values and the gains and losses are included in other expense (income), net. The notional amount of contracts outstanding as of March 29, 2013 totaled $21 million. The Company believes it uses strong financial counterparts in these transactions and that the resulting credit risk under these hedging strategies is not significant.

The Company uses significant other observable inputs (level 2 in the fair value hierarchy) to value the derivative instruments used to hedge and net monetary positions, including reference to market prices and financial models that incorporate relevant market assumptions. The fair market value and balance sheet classification of such instruments follows (in thousands):

 

         Balance Sheet      
Classification
       Mar 29,      
2013
        Dec 28,      
2012
 

Gain (loss) on foreign currency forward contracts

    

Gains

   $192   $553  

Losses

    (128)    (62)  
   

 

 

  

 

 

 

Net

  Accounts receivable $64   $491  
   

 

 

  

 

 

 

 

13


Table of Contents
12.On April 2, 2012, the Company completed the purchase of the finishing businesses of Illinois Tool Works Inc. (“ITW”). The acquisition included powder finishing and liquid finishing equipment operations, technologies and brands (separately, the “Powder Finishing” and “Liquid Finishing” businesses). Results of the Powder Finishing businesses have been included in the Industrial segment since the date of acquisition, including $32 million of sales and $5 million of operating earnings in the first quarter of 2013.

In May 2012, the United States Federal Trade Commission (“FTC”) issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets no later than 180 days from the date the order becomes final. The FTC has not yet issued its final decision and order.

The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it seeks a buyer, Graco must hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.

The Company does not have a controlling interest in the Liquid Finishing businesses, nor is it able to exert significant influence over those businesses. Consequently, the Company’s investment in the shares of the Liquid Finishing businesses has been reflected as a cost-method investment on the Consolidated Balance Sheets, and its results of operations have not been consolidated with those of the Company.

As a cost-method investment, income is recognized based on dividends received from current earnings of Liquid Finishing. Dividends of $4 million received in the first quarter of 2013 are included in other expense (income) on the Consolidated Statements of Earnings. Also in the first quarter of 2013, ITW reimbursed Graco approximately $1 million for payments of pre-acquisition tax liabilities paid by Liquid Finishing businesses after the acquisition date. This reimbursement was recorded as a reduction of the cost-method investment on the Consolidated Balance Sheet.

The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of March 29, 2013, the Company evaluated its investment in Liquid Finishing and determined that there was no impairment.

Sales and operating earnings of the Liquid Finishing businesses were as follows (in thousands):

 

   Thirteen Weeks Ended    
         Mar 29,      
2013
         Mar 30,      
2012
   

 

Net Sales

  $63,198   $69,899   

Operating Earnings

   13,580    12,134   

 

14


Table of Contents

The following pro forma information reflects the combined results of Graco and Powder Finishing operations as if the acquisition had occurred at the beginning of 2011 (in thousands, except per share amounts):

 

   Thirteen Weeks Ended    
   Mar 29,
2013
   Mar 30,
2012
   

 

Net Sales

  $      269,046   $      264,367   

Operating Earnings

   71,497    64,193   

Net Earnings

   47,904    38,921   

Basic earnings per share

   0.79    0.65   

Diluted earnings per share

   0.77    0.63   

Powder Finishing sales of $32 million were included in net sales in 2013 and $30 million were included in pro forma net sales in 2012.

Pro forma results for 2012 reflect additional depreciation and amortization of $2 million, as if the acquisition of Powder Finishing had occurred at the beginning of 2011. Non-recurring acquisition expenses of $4 million were eliminated from the 2012 pro forma results.

To the extent that the Liquid Finishing businesses generate funds in excess of financial resources needed, the Company has access to such funds consistent with practices in place prior to the acquisition. For pro forma purposes, dividend income from Liquid Finishing of $4 million was eliminated from other income in 2013.

 

15


Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES  
 MANAGEMENT’S DISCUSSION AND ANALYSIS OF  
 FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

 

Overview

The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Contractor and Lubrication. Key strategies include developing and marketing new products, expanding distribution globally, opening new markets with technology and channel expansion and completing strategic acquisitions.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.

Acquisition

On April 2, 2012, the Company completed the purchase of the finishing businesses of ITW. The acquisition included Powder Finishing and Liquid Finishing equipment operations, technologies and brands. Results of the Powder Finishing business have been included in the Industrial segment since the date of acquisition, including $32 million of sales and $5 million of operating earnings in the first quarter of 2013.

Pursuant to a March 2012 order, the Liquid Finishing businesses were to be held separate from the rest of Graco’s businesses while the United States Federal Trade Commission (“FTC”) considered a settlement with Graco and determined which portions of the Liquid Finishing businesses Graco must divest.

In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including business activities related to the development, manufacture, and sale of products under the Binks®, DeVilbiss®, Ransburg® and BGK® brand names, no later than 180 days from the date the order becomes final. The FTC has not yet issued its final decision and order.

The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it seeks a buyer, Graco must continue to hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.

The Company does not control the Liquid Finishing businesses, nor is it able to exert influence over those businesses. Consequently, the Company’s investment in the shares of the Liquid Finishing businesses has been reflected as a cost-method investment, and its financial results have not been consolidated with those of the Company.

As a cost-method investment, income is recognized based on dividends received from current earnings of Liquid Finishing. Dividends of $4 million received in the first quarter of 2013 are included in other expense (income) on the Consolidated Statements of Earnings. Also in the first quarter of 2013, ITW reimbursed Graco approximately $1 million for payments of pre-

 

16


Table of Contents

acquisition tax liabilities paid by Liquid Finishing businesses after the acquisition date. This reimbursement was recorded as a reduction of the cost-method investment on the Consolidated Balance Sheet.

The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of March 29, 2013, the Company evaluated its investment in Liquid Finishing and determined that there was no impairment.

Consolidated Results

Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):

 

   Thirteen Weeks Ended 
     Mar 29,  
2013
     Mar 30,  
2012
   %
Change
 
      

Net Sales

  $269.0   $234.1    15%  

Net Earnings

  $52.1   $35.4    47%  

Diluted Net Earnings per Common Share

  $0.84   $0.58    45%  

Sales increased 15 percent from last year, with 14 percentage points of the growth from the addition of Powder Finishing, which contributed $32 million of sales.

Net earnings increased 45 percent over last year, driven by higher sales and strong gross margin rates, a decrease in acquisition-related expenses, investment income from Liquid Finishing businesses held separate and favorable tax provision adjustments.

Changes in currency translation rates did not have a significant effect on first quarter operating results.

The following table presents components of changes in sales:

 

   Quarter 
   Segment   Region     
   Industrial   Contractor   Lubrication   Americas   EMEA   Asia
Pacific
   Total 

Volume and Price

   (1) %     8 %     (3) %     4 %     (4) %     1  %     1 %  

Acquisitions

   24  %     -  %     -  %     6 %     30 %     17  %     14 %  

Currency

   (1) %     -  %     -  %     -  %     -  %     (2) %     -  %  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   22  %     8 %     (3) %     10 %     26 %     16 %     15 %  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

Sales by geographic area were as follows (in millions):

 

   Thirteen Weeks Ended 
      Mar 29,   
2013
      Mar 30,   
2012
 

Americas

  $138.2    $126.0  

EMEA

   68.8     54.7  

Asia Pacific

   62.0     53.4  
  

 

 

   

 

 

 

Consolidated

  $269.0    $234.1  
  

 

 

   

 

 

 

North and South America, including the U.S.

Europe, Middle East and Africa

Sales increased 15 percent, including increases of 10 percent in the Americas, 26 percent in EMEA and 16 percent in Asia Pacific.

Sales included $32 million from Powder Finishing operations acquired in April 2012, including $7 million in the Americas, $16 million in EMEA and $9 million in Asia Pacific. Sales from legacy operations (excluding Powder Finishing) were up 4 percent in the Americas, down 4 percent in EMEA and flat in Asia Pacific.

Gross profit margin, expressed as a percentage of sales, was 56 percent, down one-half percentage point from the first quarter last year. The unfavorable effect of lower margin rates from acquired Powder Finishing operations was offset somewhat by realized price increases and manufacturing cost improvements.

Total operating expenses increased by $5 million, but included $9 million from Powder Finishing operations. Acquisition and divestiture costs included in operating expenses decreased by $4 million.

Other expense (income) included dividends of $4 million received from the Liquid Finishing businesses that are required to be held separate from the Company’s other businesses and accounted for as a cost-method investment.

The effective income tax rate of 27 percent was 8 percentage points lower than first quarter last year. This year’s rate includes the impact of the federal R&D credit that was renewed in the first quarter, effective retroactive to the beginning of 2012. There was no R&D credit recognized in 2012. The effective rate in 2013 also reflects the effects of the after-tax dividend income received from the Liquid Finishing businesses held separate.

 

18


Table of Contents

Segment Results

Certain measurements of segment operations compared to last year are summarized below:

 

Industrial

       
  Thirteen Weeks Ended 
     Mar 29,   
2013
      Mar 30,   
2012
 

Net sales (in millions)

   

Americas

 $66.2    $59.4  

EMEA

  50.3     36.8  

Asia Pacific

  47.7     37.9  
 

 

 

   

 

 

 

Total

 $164.2    $134.1  
 

 

 

   

 

 

 

Operating earnings as a percentage of net sales

  34 %     36 %  
 

 

 

   

 

 

 

Industrial segment sales increased 22 percent, including $32 million from Powder Finishing operations. Sales from legacy operations were down 2 percent, mostly from an 8 percent decrease in EMEA, partially offset by a 3 percent increase in Asia Pacific. Operating margin rate for this segment decreased due to the lower rate earned in the Powder Finishing operations.

 

Contractor

       
  Thirteen Weeks Ended 
     Mar 29,   
2013
      Mar 30,   
2012
 

Net sales (in millions)

   

Americas

 $51.5    $46.3  

EMEA

  16.1     15.9  

Asia Pacific

  10.0     9.8  
 

 

 

   

 

 

 

Total

 $77.6    $72.0  
 

 

 

   

 

 

 

Operating earnings as a percentage of net sales

  21 %     17 %  
 

 

 

   

 

 

 

Contractor segment sales increased 8 percent, mostly in the Americas, where sales were strong in both the paint store and home center channels. Higher sales volume, improved gross margin rate (factory efficiencies and pricing) and expense leverage led to a higher operating margin rate in the Contractor segment.

 

19


Table of Contents

Lubrication

        
   Thirteen Weeks Ended 
      Mar 29,   
2013
      Mar 30,   
2012
 

Net sales (in millions)

    

Americas

  $20.5    $20.3  

EMEA

   2.5     1.9  

Asia Pacific

   4.2     5.8  
  

 

 

   

 

 

 

Total

  $27.2    $28.0  
  

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   19 %     22 %  
  

 

 

   

 

 

 

Lubrication segment sales decreased 3 percent. Increases in the Americas and EMEA were more than offset by a decrease in Asia Pacific, where several large industrial lubrication transactions in 2012 were not repeated in 2013. Lower volume led to a decrease in operating earnings in the Lubrication segment.

Liquidity and Capital Resources

Net cash provided by operating activities was $39 million in 2013 and $23 million in 2012. The increase mostly reflects the increase in net earnings. Accounts receivable and inventory balances have increased since the end of 2012 due to first quarter increases in business activity.

In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including business activities related to the development, manufacture, and sale of products under the Binks, DeVilbiss, Ransburg and BGK brand names, no later than 180 days from the date the order becomes final. The FTC has not yet issued its final decision and order.

The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. The Company believes its investment in the Liquid Finishing businesses, carried at a cost of $426 million, is not impaired.

Under terms of the FTC’s hold separate order, the Company is required to provide sufficient resources to maintain the viability, competitiveness and marketability of the Liquid Finishing businesses, including general funds, capital, working capital and reimbursement of losses. To the extent that the Liquid Finishing businesses generate funds in excess of financial resources needed, the Company has access to such funds consistent with practices in place prior to the acquisition. In the first quarter, the Company received $4 million of dividends from current earnings of the Liquid Finishing businesses.

At March 29, 2013, the Company had various lines of credit totaling $484 million, of which $258 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2013, including the needs of the Powder Finishing and Liquid Finishing businesses acquired in April 2012.

 

20


Table of Contents

Outlook

We remain focused on achieving year-over-year sales growth in every region of the world in 2013. We believe the recovery in the U.S. housing market should result in double-digit growth in our Contractor Americas business for the year. The general industrial environment in the Americas is stable, despite a disappointing first quarter for our Industrial segment, and should result in low-to-mid single-digit growth for 2013. Challenging macroeconomic conditions in Western Europe and Asia Pacific continue to be a headwind, but our new product development, channel expansion and sales initiatives are expected to drive modest growth in EMEA and Asia Pacific in 2013.

SAFE HARBOR CAUTIONARY STATEMENT

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, our Form 10-Qs and Form 8-Ks, and other disclosures, including our 2012 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: changes in laws and regulations; economic conditions in the United States and other major world economies; whether we are able to locate, complete and effectively integrate acquisitions; whether we are able to effectively and timely complete a divestiture of the acquired Liquid Finishing businesses, which has not been completed and remains subject to FTC approval; risks incident to conducting business internationally, including currency fluctuations and political instability; supply interruptions or delays; the ability to meet our customers’ needs, and changes in product demand; new entrants who copy our products or infringe on our intellectual property; results of and costs associated with, litigation, administrative proceedings and regulatory reviews incident to our business; compliance with anti-corruption laws; the possibility of decline in purchases from few large customers of the Contractor segment; fluctuations in new construction and remodeling activity; natural disasters; and security breaches. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2012 for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com/ir and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

 

21


Table of Contents

Item 3.         Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the Company’s 2012 Annual Report on Form 10-K.

Item 4.         Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, the Chief Financial Officer, the Vice President and Controller, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

 

22


Table of Contents

PART II OTHER INFORMATION

Item 1A.      Risk Factors

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2012 Annual Report on Form 10-K.

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On September 14, 2012, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization expires on September 30, 2015.

In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax withholding on option exercises.

No shares were purchased in the first quarter of 2013. As of March 29, 2013, there were 5,999,600 shares that may yet be purchased under the Board authorization.

 

23


Table of Contents

Item 6.   Exhibits

 

 3.1    Restated Articles of Incorporation as amended June 14, 2007. (Incorporated by reference to Exhibit 3.1 to the Company’s Report on Form 10-Q for the thirteen weeks ended June 29, 2007.)
 3.2    Restated Bylaws as amended June 13, 2002. (Incorporated by reference to Exhibit 3 to the Company’s Report on Form 10-Q for the thirteen weeks ended June 28, 2002.)
 31.1    Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
 31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a).
 32    Certification of President and Chief Executive Officer and Chief Financial Officer pursuant to Section 1350 of Title 18, U.S.C.
 99.1    Press Release Reporting First Quarter Earnings dated April 24, 2013.
 101    Interactive Data File.

 

24


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GRACO INC.

 

 

Date: 

  April 24, 2013

 By: 

   /s/ Patrick J. McHale

      Patrick J. McHale
      President and Chief Executive Officer
      (Principal Executive Officer)
Date: 

  April 24, 2013

 By: 

   /s/ James A. Graner

      James A. Graner
      Chief Financial Officer
      (Principal Financial Officer)
Date: 

  April 24, 2013

 By: 

   /s/ Caroline M. Chambers

      Caroline M. Chambers
      Vice President and Corporate Controller
      (Principal Accounting Officer)