Graco
GGG
#1487
Rank
$14.66 B
Marketcap
$88.48
Share price
1.32%
Change (1 day)
6.91%
Change (1 year)
Graco is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.

Graco - 10-Q quarterly report FY2015 Q1


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the

Securities Exchange Act of 1934

For the quarterly period ended March 27, 2015

Commission File Number: 001-09249

GRACO INC.

 

(Exact name of registrant as specified in its charter)

 

Minnesota

   

41-0285640

 (State of incorporation)        (I.R.S. Employer Identification Number)    

 

88 - 11th Avenue N.E.

Minneapolis, Minnesota

    

        55413        

  (Address of principal executive offices)      (Zip Code)

(612) 623-6000

 

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes      X            No              

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

Yes      X            No               

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer 

X

  Accelerated Filer 

 

 
Non-accelerated Filer 

 

  Smaller reporting company 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes                           No      X    

58,678,000 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of April 17, 2015.


Table of Contents

INDEX

 

        

 

Page Number

 

  

 

PART I FINANCIAL INFORMATION  
 Item 1.    Financial Statements  
     Consolidated Statements of Earnings   3            
     Consolidated Statements of Comprehensive Income   3            
     Consolidated Balance Sheets   4            
     Consolidated Statements of Cash Flows   5            
     Notes to Consolidated Financial Statements   6            
 Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations   18            
 Item 3.    Quantitative and Qualitative Disclosures About
Market Risk
   24            
 Item 4.    Controls and Procedures   24            
PART II OTHER INFORMATION  
 Item 1A.    Risk Factors   25            
 Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds   25            
 Item 6.    Exhibits   26            
SIGNATURES  
EXHIBITS  

 

2


Table of Contents

PART I    Item 1.

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited) (In thousands except per share amounts)

 

  Thirteen Weeks Ended 
    March 27,  
2015
    March 28,  
2014
 

Net Sales

  $306,453    $289,962  

Cost of products sold

  144,324    130,650  
 

 

 

  

 

 

 

Gross Profit

  162,129    159,312  

Product development

  15,290    13,159  

Selling, marketing and distribution

  51,424    46,342  

General and administrative

  30,184    25,106  
 

 

 

  

 

 

 

Operating Earnings

  65,231    74,705  

Interest expense

  5,303    4,588  

Held separate investment (income), net

  (29,523)    (3,675)  

Other expense (income), net

  710    247  
 

 

 

  

 

 

 

Earnings Before Income Taxes

  88,741    73,545  

Income taxes

  19,900    22,800  
 

 

 

  

 

 

 

Net Earnings

  $68,841    $50,745  
 

 

 

  

 

 

 

Per Common Share

  

Basic net earnings

  $1.17    $0.83  

Diluted net earnings

  $1.14    $0.81  

Cash dividends declared

  $0.30    $$0.28  

See notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited) (In thousands)

 

  Thirteen Weeks Ended 
    March 27,  
2015
    March 28,  
2014
 

Net Earnings

  $68,841    $50,745  

Other comprehensive income (loss)

  

Cumulative translation adjustment

  (3,011)    (86)  

Pension and postretirement medical liability adjustment

  2,438    1,188  

Income taxes

  

Pension and postretirement medical liability adjustment

  (902)    (428)  
 

 

 

  

 

 

 

Other comprehensive income (loss)

  (1,475)    674  
 

 

 

  

 

 

 

Comprehensive Income

  $67,366    $51,419  
 

 

 

  

 

 

 

See notes to consolidated financial statements.

 

3


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

 

   March 27,
2015
   Dec 26,
2014
 

ASSETS

    

Current Assets

    

Cash and cash equivalents

   $27,678     $23,656  

Accounts receivable, less allowances of $8,800 and $8,100

   243,228     214,944  

Inventories

   182,485     159,797  

Deferred income taxes

   20,972     19,969  

Investment in businesses held separate

   421,767     421,767  

Other current assets

   9,174     19,374  
  

 

 

   

 

 

 

Total current assets

   905,304     859,507  

Property, Plant and Equipment

    

Cost

   439,566     433,751  

Accumulated depreciation

   (271,445)     (272,521)  
  

 

 

   

 

 

 

Property, plant and equipment, net

   168,121     161,230  

Goodwill

   393,448     292,574  

Other Intangible Assets, net

   242,665     176,278  

Deferred Income Taxes

   32,205     28,982  

Other Assets

   26,062     26,207  
  

 

 

   

 

 

 

Total Assets

   $    1,767,805     $1,544,778  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities

    

Notes payable to banks

   $52,013     $5,016  

Trade accounts payable

   45,930     39,306  

Salaries and incentives

   24,707     40,775  

Dividends payable

   17,700     17,790  

Other current liabilities

   78,327     71,593  
  

 

 

   

 

 

 

Total current liabilities

   218,677     174,480  

Long-term Debt

   767,040     615,000  

Retirement Benefits and Deferred Compensation

   136,722     136,812  

Deferred Income Taxes

   22,055     22,454  

Other non-current liabilities

   6,375      

Shareholders’ Equity

    

Common stock

   58,806     59,199  

Additional paid-in-capital

   398,253     384,704  

Retained earnings

   262,088     252,865  

Accumulated other comprehensive income (loss)

   (102,211)     (100,736)  
  

 

 

   

 

 

 

Total shareholders’ equity

   616,936     596,032  
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $1,767,805     $    1,544,778  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

4


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (In thousands)

 

   Thirteen Weeks Ended 
       March 27,  
2015
       March 28,  
2014
 

Cash Flows From Operating Activities

    

Net Earnings

   $68,841     $50,745  

Adjustments to reconcile net earnings to
net cash provided by operating activities

    

Depreciation and amortization

   10,810     9,262  

Deferred income taxes

   (4,044)     (3,244)  

Share-based compensation

   5,033     4,401  

Excess tax benefit related to share-based
payment arrangements

   (300)     (1,500)  

Change in

    

Accounts receivable

   (26,632)     (23,251)  

Inventories

   (13,545)     (9,985)  

Trade accounts payable

   6,088     6,164  

Salaries and incentives

   (16,910)     (16,125)  

Retirement benefits and deferred compensation

   3,171     1,496  

Other accrued liabilities

   4,947     6,044  

Other

   9,762     4,235  
  

 

 

   

 

 

 

Net cash provided by operating activities

   47,221     28,242  
  

 

 

   

 

 

 

Cash Flows From Investing Activities

    

Property, plant and equipment additions

   (9,796)     (6,879)  

Acquisition of businesses, net of cash acquired

   (182,904)     (65,150)  

Other

   38      
  

 

 

   

 

 

 

Net cash used in investing activities

   (192,662)     (72,026)  
  

 

 

   

 

 

 

Cash Flows From Financing Activities

    

Borrowings (payments) on short-term lines of credit, net

   47,605      1,141  

Borrowings on long-term line of credit

   379,095     177,710  

Payments on long-term line of credit

   (227,055)     (83,070)  

Excess tax benefit related to share-based payment arrangements

   300     1,500  

Common stock issued

   12,746     15,275  

Common stock repurchased

   (46,935)     (47,542)  

Cash dividends paid

   (17,730)     (16,813)  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

   148,026     48,201  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

   1,437     (91)  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   4,022     4,326  

Cash and cash equivalents

    

Beginning of year

   23,656     19,756  
  

 

 

   

 

 

 

End of period

   $27,678     $24,082  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

GRACO INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.The consolidated balance sheet of Graco Inc. and Subsidiaries (the “Company”) as of March 27, 2015 and the related statements of earnings for the thirteen weeks ended March 27, 2015 and March 28, 2014, and cash flows for the thirteen weeks ended March 27, 2015 and March 28, 2014 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of March 27, 2015, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2014 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

 

2.The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

 

  Thirteen Weeks Ended    
     March 27,   
2015
     March 28,   
2014
   

 

Net earnings available to common shareholders

  $68,841   $50,745   

 

Weighted average shares outstanding for basic earnings per share

  58,981   60,822   

 

Dilutive effect of stock options computed using the treasury stock method and the average market price

  1,484   1,616   

 

Weighted average shares outstanding for diluted earnings per share

  60,465   62,438   

 

Basic earnings per share

 $1.17  $0.83   

 

Diluted earnings per share

 $1.14  $0.81   

 

6


Table of Contents

Stock options to purchase 1,186,000 and 838,000 shares were not included in the March 27, 2015 and March 28, 2014 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

 

3.Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):

 

  Option
  Shares  
    Weighted  
Average
Exercise
Price
  Options
Exercisable
    Weighted  
Average
Exercise
Price
 

Outstanding, December 26, 2014

  4,975   $44.72   3,318  $34.86 

Granted

  496    74.39   

Exercised

  (60)    32.57   

Canceled

  (6)    72.12   
 

 

 

    

Outstanding, March 27, 2015

  5,405   $47.55   3,722  $37.63 
 

 

 

    

The Company recognized year-to-date share-based compensation of $5.0 million in 2015 and $4.4 million in 2014. As of March 27, 2015, there was $21.3 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 1.9 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

 

   Thirteen Weeks Ended 
     March 27,  
2015
     March 28,  
2014
 

Expected life in years

   6.5         6.5      

Interest rate

   1.7 %      2.0 %   

Volatility

   35.3 %      36.1 %   

Dividend yield

   1.6 %      1.5 %   

Weighted average fair value per share

  $23.42        $24.90      

 

7


Table of Contents

Under the Company’s Employee Stock Purchase Plan, the Company issued 166,000 shares in 2015 and 193,000 shares in 2014. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

 

   Thirteen Weeks Ended   
       March 27,    
2015
       March 28,    
2014
  

Expected life in years

   1.0        1.0      

Interest rate

   0.2 %     0.1 %   

Volatility

   18.9 %     21.4 %   

Dividend yield

   1.6 %     1.4 %   

Weighted average fair value per share

  $16.51       $17.81      

 

4.The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

 

  Thirteen Weeks Ended 
        March 27,      
2015
        March 28,      
2014
 

Pension Benefits

  

Service cost

 $2,096   $1,742  

Interest cost

  3,775    4,136  

Expected return on assets

  (4,917)    (5,419)  

Amortization and other

  2,353    1,333  
 

 

 

  

 

 

 

Net periodic benefit cost

 $3,307   $1,792  
 

 

 

  

 

 

 

 

Postretirement Medical

  

Service cost

 $150   $125  

Interest cost

  226    277  

Amortization

  (101)    (128)  
 

 

 

  

 

 

 

Net periodic benefit cost

 $275   $274  
 

 

 

  

 

 

 

 

8


Table of Contents
5.Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):

 

     Pension  
  and Post-  
  retirement  
  Medical  
     Cumulative  
  Translation  
  Adjustment  
   Total 

Thirteen Weeks Ended

    March 28, 2014

            

Beginning balance

   $(50,132)     $3,783     $(46,349)  

Other comprehensive income
before reclassifications

       (86)     (86)  

Amounts reclassified from accumulated
other comprehensive income

   760         760  
  

 

 

   

 

 

   

 

 

 

Ending balance

   $(49,372)     $3,697     $(45,675)  
  

 

 

   

 

 

   

 

 

 

Thirteen Weeks Ended

    March 27, 2015

            

Beginning balance

   $(76,584)     $(24,152)     $(100,736)  

Other comprehensive income
before reclassifications

       (3,011)     (3,011)  

Amounts reclassified from accumulated
other comprehensive income

   1,536         1,536  
  

 

 

   

 

 

   

 

 

 

Ending balance

   $(75,048)     $(27,163)     $      (102,211)  
  

 

 

   

 

 

   

 

 

 

 

9


Table of Contents

Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):

 

   Thirteen Weeks Ended 
     March 27,  
2015
     March 28,  
2014
 

Cost of products sold

   $938     $436  

Product development

   383     187  

Selling, marketing and distribution

   703     335  

General and administrative

   414     230  
  

 

 

   

 

 

 

Total before tax

   $2,438     $1,188  

Income tax (benefit)

   (902)     (428)  
  

 

 

   

 

 

 

Total after tax

   $1,536     $760  
  

 

 

   

 

 

 

 

6.Beginning with the first quarter of 2015 the Company revised the presentation of its financial reporting segments. Operations of the Process and the Oil and Natural Gas divisions, historically included in the Industrial segment, are now aggregated with the Lubrication division (formerly reported as a separate segment) in the newly-formed Process segment. This change aligns the types of products offered and markets served within the segments. Prior year segment information has been restated to conform to 2015 reporting.

A summary of the Company’s three reportable segments (Industrial, Process and Contractor) follows.

The Industrial segment includes the Industrial Products and the Applied Fluid Technologies divisions. The Industrial segment markets equipment and pre-engineered packages for moving and applying paints, coatings, sealants, adhesives and other fluids. Markets served include automotive and vehicle assembly and components production, wood and metal products, rail, marine, aerospace, farm, construction, bus, recreational vehicles, and various other industries.

The Process segment includes the Process, the Oil and Natural Gas, and the Lubrication divisions. The Process segment markets pumps, valves, meters and accessories to move and dispense chemicals, oil and natural gas, water, waste water, petroleum, food, lubricants and other fluids. Markets served include food and beverage, dairy, oil and natural gas, pharmaceutical, cosmetics, electronics, waste water, mining, fast oil change facilities, service garages, fleet service centers, automobile dealerships and industrial lubrication applications.

The Contractor segment remains unchanged. The Contractor segment markets sprayers for architectural coatings for painting, corrosion control, texture, and line striping.

 

10


Table of Contents

Sales and operating earnings by segment were as follows (in thousands):

 

   Thirteen Weeks Ended 
         March 27,      
2015
         March 28,      
2014
 

Net Sales

    

Industrial

   $143,266     $152,046  

Process

   67,681     53,010  

Contractor

   95,506     84,906  
  

 

 

   

 

 

 

Total

   $306,453     $289,962  
  

 

 

   

 

 

 

Operating Earnings

    

Industrial

   $42,940     $49,105  

Process

   10,498     12,643  

Contractor

   19,375     18,250  

Unallocated corporate (expense)

   (7,582)     (5,293)  
  

 

 

   

 

 

 

Total

   $65,231     $74,705  
  

 

 

   

 

 

 

Assets by segment were as follows (in thousands):

 

         March 27,      
2015
         Dec 26,      
2014
 

Industrial

   $546,930     $548,868  

Process

   489,775     304,903  

Contractor

   209,864     176,757  

Unallocated corporate

   521,236     514,250  
  

 

 

   

 

 

 

Total

   $1,767,805     $1,544,778  
  

 

 

   

 

 

 

 

11


Table of Contents

Geographic information follows (in thousands):

 

  Thirteen Weeks Ended     
        March 27,      
2015
        March 28,      
2014
     

Net sales

    

(based on customer location)

    

United States

  $159,328    $133,922    

Other countries

   147,125     156,040    
 

 

 

  

 

 

   

Total

  $306,453    $289,962    
 

 

 

  

 

 

   
        March 27,      
2015
        Dec 26,      
2014
     

Long-lived assets

    

United States

  $137,538    $131,131    

Other countries

   30,583     30,099    
 

 

 

  

 

 

   

Total

  $168,121    $161,230    
 

 

 

  

 

 

   

 

7.Major components of inventories were as follows (in thousands):

 

        March 27,      
2015
        Dec 26,      
2014
   

Finished products and components

  $100,372    $87,384   

Products and components in various stages of completion

   46,420     47,682   

Raw materials and purchased components

   80,753     69,212   
 

 

 

  

 

 

  
   227,545     204,278   

Reduction to LIFO cost

  (45,060)    (44,481)   
 

 

 

  

 

 

  

Total

  $182,485    $159,797   
 

 

 

  

 

 

  

 

12


Table of Contents
8.Information related to other intangible assets follows (dollars in thousands):

 

  Estimated
Life
(years)
 Cost  Accumulated
Amortization
  Foreign
Currency
Translation
  Book
Value
 

March 27, 2015

              

Customer relationships

 3 - 14  $196,884    $(25,488)    $(7,471)    $    163,925  

Patents, proprietary technology

and product documentation

 3 - 11  20,168    (7,628)    (477)    12,063  

Trademarks, trade names
and other

 5  495    (68)    (50)    377  
  

 

 

  

 

 

  

 

 

  

 

 

 
  

 

 

 

217,547 

 

 

  (33,184)    (7,998)    176,365  

Not Subject to Amortization:

     

Brand names

   69,165       (2,865)    66,300  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Total

   $    286,712    $(33,184)    $(10,863)    $242,665  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

December 26, 2014

              

Customer relationships

 3 - 14  $143,144    $(21,948)    $(7,334)    $113,862  

Patents, proprietary technology

and product documentation

 3 - 11  18,268    (7,126)    (655)    10,487  

Trademarks, trade names
and other

 5  175    (44)       131  
  

 

 

  

 

 

  

 

 

  

 

 

 
  

 

 

 

161,587 

 

 

  (29,118)    (7,989)    124,480  

Not Subject to Amortization:

     

Brand names

   55,265       (3,467)    51,798  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Total

  

 

 $

 

    216,852 

 

 

  $(29,118)    $    (11,456)    $176,278  
  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization of intangibles for the quarter was $4.1 million in 2015 and $3.1 million in 2014. Estimated annual amortization expense is as follows: $17.1 million in 2015, $17.1 million in 2016, $16.9 million in 2017, $16.6 million in 2018, $16.4 million in 2019 and $96.4 million thereafter.

Changes in the carrying amount of goodwill in 2015 were as follows (in thousands):

 

  Industrial  Process  Contractor  Total 

Beginning balance

  $188,273    $91,569    $12,732    $      292,574  

Additions from business acquisitions

  759    102,645       103,404  

Foreign currency translation

  925    (3,455)       (2,530)  
 

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $      189,957    $      190,759    $      12,732    $      393,448  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

13


Table of Contents
9.Components of other current liabilities were (in thousands):

 

        March 27,      
2015
       Dec 26,      
2014
   

Accrued self-insurance retentions

  $7,330    $7,089   

Accrued warranty and service liabilities

   7,644     7,609   

Accrued trade promotions

   7,326     7,697   

Payable for employee stock purchases

   2,217     9,126   

Customer advances and deferred revenue

   10,985     8,918   

Income taxes payable

   15,048     5,997   

Other

   27,777     25,157   
 

 

 

  

 

 

  

Total other current liabilities

  $      78,327    $71,593   
 

 

 

  

 

 

  

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):

 

  Thirteen
 Weeks Ended 
March 27,
2015
   Year Ended 
Dec 26,
2014
   

Balance, beginning of year

  $7,609    $7,771   

Assumed in business acquisition

  -     12   

Charged to expense

  1,685    6,069   

Margin on parts sales reversed

  549    1,920   

Reductions for claims settled

  (2,199)    (8,163)   
 

 

 

  

 

 

  

Balance, end of period

  $7,644    $7,609   
 

 

 

  

 

 

  

 

14


Table of Contents
10.Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):

 

     Level    March 27,
2015
   Dec 26,
2014
    

Assets

        

Cash surrender value of life insurance

  2   $13,403     $13,187    

Forward exchange contracts

  2   -       280    
    

 

 

   

 

 

   

Total assets at fair value

     $13,403     $13,467    
    

 

 

   

 

 

   

 

Liabilities

        

Contingent consideration

  3   $8,100     $-      

Deferred compensation

  2   3,114     2,676    

Forward exchange contracts

  2   102     -      
    

 

 

   

 

 

   

Total liabilities at fair value

     $    11,316     $    2,676    
    

 

 

   

 

 

   

Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Contingent consideration liability represents the estimated value (using a market approach) of future payments to be made to previous owners of an acquired business (see Note 11).

Long-term notes payable with fixed interest rates have a carrying amount of $300 million and an estimated fair value of $330 million as of March 27, 2015 and $330 million as of December 26, 2014. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

 

11.On January 20, 2015, the Company completed the acquisition of High Pressure Equipment Holdings, LLC (HiP) for $160 million cash. HiP designs and manufactures valves, fittings and other flow control equipment engineered to perform in ultra-high pressure environments. HiP’s products and business relationships will enhance Graco’s position in the oil and natural gas industry and complement Graco’s core competencies of designing and manufacturing advanced flow control technologies. HiP had sales of $38 million in 2014. Results of HiP operations, including $7 million of sales, have been included in the Company’s Process segment from the date of acquisition.

 

15


Table of Contents

Purchase consideration was allocated to assets acquired and liabilities assumed based on estimated fair values, subject to post-closing adjustments, as follows (in thousands):

 

Cash and cash equivalents

   $ 1,904  

Accounts receivable

   4,714  

Inventories

   7,605  

Other current assets

   69  

Property, plant and equipment

   1,962  

Deferred income taxes

   1,840  

Identifiable intangible assets

   60,100  

Goodwill

   86,623  
  

 

 

 

Total assets acquired

   164,817  

Liabilities assumed

   (3,414)  
  

 

 

 

Net assets acquired

   $        161,403  
  

 

 

 

Identifiable intangible assets and estimated useful life are as follows (dollars in thousands):

 

      Estimated
 Life (years) 

Customer relationships

   47,100   12

Trade names

   13,000   Indefinite
  

 

 

  

Total identifiable intangible assets

   $        60,100   
  

 

 

  

Approximately two-thirds of the goodwill acquired with HiP is deductible for tax purposes.

On January 2, 2015 the Company acquired White Knight Fluid Handling for $16 million cash and a commitment for additional consideration if future revenues exceed certain thresholds, valued at $8 million. The maximum payout is not limited. White Knight designs and manufactures high purity, metal-free pumps used in the production process of manufacturing semiconductors, solar panels, LED flat panel displays and various other electronics. The products, brands and distribution channels of White Knight expand and complement the offerings of the Company’s Process segment. The purchase price was allocated based on estimated fair values, including $12 million of goodwill, $9 million of other identifiable intangible assets and $3 million of net tangible assets.

Post-closing working capital adjustments that completed the Alco purchase price allocation, acquired in the fourth quarter of 2014, resulted in a $4 million addition to goodwill in the first quarter of 2015.

The Company completed another acquisition in 2015 that was not material to the consolidated financial statements.

 

16


Table of Contents
12.In March 2015, the FTC approved the Company’s application to sell the Liquid Finishing business assets it acquired in 2012. The sale was completed on April 1, 2015 in a $590 million cash transaction, subject to customary post-closing adjustments. The Company used proceeds from the sale to repay approximately $500 million of debt, including $40 million drawn on a short-term credit agreement that expired upon closing of the sale transaction.

The Liquid Finishing business assets were held as a cost-method investment on Graco’s balance sheet, and income was recognized based on dividends received from current earnings. The Company received dividends of $30 million in the first quarter of 2015 and $4 million in the comparable period of 2014. Dividends for the full year totaled $28 million in 2014 and $28 million in 2013.

 

17


Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES  
 MANAGEMENT’S DISCUSSION AND ANALYSIS OF  
 FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

Overview

The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, expanding distribution globally, opening new markets with technology and channel expansion and completing strategic acquisitions.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.

Consolidated Results

Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):

 

   Thirteen Weeks Ended 
     March 27,  
2015
     March 28,  
2014
   %
Change
 

Net Sales

  $306.5   $290.0    6  %  

Operating Earnings

  $65.2   $74.7    (13) %  

Net Earnings

  $68.8   $50.7    36  %  

Diluted Net Earnings per Common Share

  $1.14   $0.81    41  %  

The following table presents components of changes in sales:

 

   Year-to-Date 
   Segment   Region     
   Industrial   Process   Contractor   Americas   EMEA   Asia Pacific   Total 

Volume and Price

   (1) %      5  %      16  %      12  %      -  %      (10) %      5  %   

Acquisitions

   -  %      27  %      -  %      5  %      8  %      4  %      5  %   

Currency

   (5) %      (4) %      (4) %      (1) %      (14) %      (3) %      (4) %   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   (6) %      28  %      12  %      16  %      (6) %      (9) %      6  %   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Sales by geographic area were as follows (in millions):

 

   Thirteen Weeks Ended 
      March 27,   
2015
      March 28,   
2014
 

Americas

  $184.8    $158.8  

EMEA

   68.8     73.4  

Asia Pacific

   52.9     57.8  
  

 

 

   

 

 

 

Consolidated

  $    306.5    $290.0  
  

 

 

   

 

 

 

North and South America, including the U.S.

Europe, Middle East and Africa

Changes in currency translation rates reduced sales and net earnings by approximately $13 million and $4 million, respectively, for the quarter.

Sales increased 6 percent, with a 16 percent increase in the Americas and decreases of 6 percent in EMEA and 9 percent in Asia Pacific. Sales from operations acquired in the fourth quarter of 2014 and the first quarter of 2015 totaled $15 million, contributing 5 percentage points of growth. Organic sales at consistent translation rates increased 5 percent, with a 12 percent increase in the Americas, flat in EMEA, and a 10 percent decrease in Asia Pacific.

Gross profit margin rate was 53 percent, down 2 percentage points from the comparable period last year. Changes in currency translation rates accounted for more than half of the decrease. Effects of purchase accounting totaling approximately $3 million and changes in mix also contributed to the decrease.

Total operating expenses were $12 million (15 percent) higher than the comparable period last year. The increase included expenses of acquired operations totaling $6 million, incremental spending related to regional expansion and product initiatives of $2 million, Contractor marketing and new product launch costs of $2 million and additional unallocated corporate expense (mostly pension, stock compensation and new central warehouse) totaling $2 million.

Held separate investment income, net included dividends received from the Liquid Finishing businesses that were held separate from the Company’s other businesses. First quarter dividend income was $30 million in 2015 and $4 million in 2014.

The effective income tax rate of 22 percent for the quarter was 9 percentage points lower than the comparable period last year, mostly due to the impact of higher post-tax dividend income.

 

19


Table of Contents

Segment Results

Certain measurements of segment operations compared to last year are summarized below:

Industrial

   Thirteen Weeks Ended 
      March 27,   
2015
      March 28,   
2014
 

Net sales (in millions)

    

Americas

  $67.8    $65.7  

EMEA

   41.0     47.6  

Asia Pacific

   34.5     38.7  
  

 

 

   

 

 

 

Total

  $143.3    $152.0  
  

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   30 %     32 %  
  

 

 

   

 

 

 

Industrial segment sales decreased 6 percent (1 percent at consistent translation rates). Sales in this segment increased 3 percent in the Americas and decreased 14 percent in EMEA (1 percent at consistent translation rates) and 11 percent in Asia Pacific (8 percent at consistent translation rates). Operating margin rate for the Industrial segment decreased 2 percentage points compared to last year, driven by changes in currency translation rates and higher expenses relative to sales.

Process

   Thirteen Weeks Ended 
      March 27,   
2015
      March 28,   
2014
 

Net sales (in millions)

    

Americas

  $42.9    $34.5  

EMEA

   13.9     9.4  

Asia Pacific

   10.9     9.1  
  

 

 

   

 

 

 

Total

  $67.7    $53.0  
  

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   16 %     24 %  
  

 

 

   

 

 

 

Process segment sales increased 28 percent (32 percent at consistent translation rates), including double-digit percentage increases in all regions. Nearly all of the sales increase was from acquired operations including Alco Valves (acquired fourth quarter of 2014), White Knight Fluid Handling and High Pressure Equipment (both acquired in January 2015). Changes in currency translation rates and incremental investment in oil and natural gas products led to the decrease in operating margin rate for this segment.

 

20


Table of Contents

Contractor

   Thirteen Weeks Ended 
      March 27,   
2015
      March 28,   
2014
 

Net sales (in millions)

    

Americas

  $74.2    $58.5  

EMEA

   13.9     16.4  

Asia Pacific

   7.4     10.0  
  

 

 

   

 

 

 

Total

  $95.5    $84.9  
  

 

 

   

 

 

 

Operating earnings as a percentage of net sales

   20 %     21 %  
  

 

 

   

 

 

 

Contractor segment sales increased 12 percent (16 percent at consistent translation rates). Sales increased 27 percent in the Americas and decreased 15 percent in EMEA (2 percent at consistent translation rates) and decreased 26 percent in Asia Pacific (23 percent at consistent translation rates). Operating margin rate in the Contractor segment decreased by one percentage point mostly due to changes in currency translation rates and $2 million additional marketing spending, including new product launch costs and other volume-related increases.

Liquidity and Capital Resources

Net cash provided by operating activities was $47 million in 2015, a $19 million increase over the comparable period of 2014, due mostly to the increase in net earnings. Accounts receivable and inventory balances have increased since the end of 2014 due to acquisitions and increases in business activity. In the first quarter, the Company used borrowings under its credit agreements and operating cash flow to fund business acquisitions totaling $183 million, purchases of Company common stock of $47 million and dividends of $18 million paid to shareholders.

In January 2015, the Company completed the acquisition of High Pressure Equipment Holdings, LLC (HiP) for $160 million. HiP designs and manufactures valves, fittings and other flow control equipment engineered to perform in ultra-high pressure environments. The Company also acquired White Knight Fluid Handling, a manufacturer of high purity, metal-free pumps used in the production process of manufacturing semiconductors, solar panels, LED flat panel displays and various other electronics.

At March 27, 2015, the Company had various lines of credit totaling $588 million, of which $70 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2015.

Subsequent Event - Divestiture

In March 2015, the FTC approved the Company’s application to sell the Liquid Finishing business assets it acquired in 2012. The sale was completed on April 1, 2015 in a $590 million cash transaction, subject to customary post-closing adjustments. The Company used proceeds from the sale to repay approximately $500 million of debt, including $40 million drawn on a short-term credit agreement that expired upon closing of the sale transaction. The Company expects to use the remaining proceeds from the sale for ongoing share repurchases and to make investments in strategic acquisitions that provide synergistic opportunities.

 

21


Table of Contents

The Liquid Finishing business assets were held separate as a cost-method investment on Graco’s balance sheet, and income was recognized based on dividends received from current earnings. The Company received dividends of $30 million in the first quarter of 2015 and $4 million in the comparable period of 2014. Dividends for the full year totaled $28 million in 2014 and $28 million in 2013.

Results excluding Liquid Finishing investment income and expense are a better measure of the Company’s on-going operations and provide a more consistent base of comparison to future results. A calculation of the non-GAAP measurement of net earnings excluding investment income and expense follows (in millions except per share amounts):

 

   Thirteen Weeks Ended 
      March 27,   
2015
      March 28,   
2014
 

Net Earnings

   $68.8     $50.7  

Held separate investment (income), net

   (29.7)     (3.8)  
  

 

 

   

 

 

 

Adjusted Net Earnings

   $        39.1     $        46.9  
  

 

 

   

 

 

 

Diluted earnings per share

    

Including investment income, net

   $1.14     $0.81  

Excluding investment income, net

   0.65     0.75  

Outlook

We remain committed to achieving mid-single digit organic sales growth, on a constant currency basis, for the full year 2015 as well as growth in every reportable segment and geography. Continued investments in our long-term growth initiatives are a priority in 2015, which support our organic sales growth expectations but will hamper near-term profitability. Ongoing currency headwinds and geopolitical instability remain a concern. At current exchange rates, unfavorable changes in foreign currency translation rates create a full-year headwind of approximately 5 percent on sales and 11 percent on earnings in 2015.

 

22


Table of Contents

SAFE HARBOR CAUTIONARY STATEMENT

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including this Form 10-Q and our Form 10-K and Form 8-Ks, and other disclosures, including our 2014 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; economic conditions in the United States and other major world economies; changes in currency translation rates; changes in laws and regulations; compliance with anti-corruption laws; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; political instability; results of and costs associated with, litigation, administrative proceedings and regulatory reviews incident to our business; the possibility of decline in purchases from few large customers of the Contractor segment; variations in activity in the construction and automotive industries; and natural disasters. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2014 for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com/ir and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

 

23


Table of Contents

Item 3.          Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the Company’s 2014 Annual Report on Form 10-K.

Item 4.          Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, the Chief Financial Officer, the Vice President, Controller and Information Systems, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

 

24


Table of Contents

PART II    OTHER INFORMATION

Item 1A.      Risk Factors

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2014 Annual Report on Form 10-K, except for the deletion of the risk factor relating to our divestiture of the Liquid Finishing business assets acquired from ITW as the divestiture was completed April 1, 2015.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On September 14, 2012, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization expires on September 30, 2015.

In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.

Information on issuer purchases of equity securities follows:

 

Period

  Total
Number
of Shares
Purchased
     Average
Price
Paid per
Share
  Total
Number
of Shares
Purchased
as Part of
Publicly
Announced
Plans  or
Programs
  Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans  or
Programs
(at end of
period)

Dec 27, 2014 – Jan 23, 2015

  180,000    $        78.55  180,000  2,277,377

Jan 24, 2015 – Feb 20, 2015

  190,000    $        73.48  190,000  2,087,377

Feb 21, 2015 – Mar 27, 2015

  250,000    $        74.11  250,000  1,837,377

 

25


Table of Contents

Item 6.   Exhibits

 

 2.1    Amendment No. 1 to Asset Purchase Agreement entered into as of March 6, 2015 by and among Carlisle Companies Incorporated, Carlisle Fluid Technologies, Inc., Graco Inc. and Finishing Brands Holdings Inc. (excluding schedules and exhibits, which the Registrant agrees to furnish supplementally to the Securities and Exchange Commission upon request). (Incorporated by reference to Exhibit 2.1 to the Company’s Report on Form 8-K filed on March 9, 2015.)
 3.1    Restated Articles of Incorporation as amended June 13, 2014. (Incorporated by reference to Exhibit 3.1 to the Company’s Report on Form 8-K filed June 16, 2014.)
 3.2    Restated Bylaws as amended February 14, 2014. (Incorporated by reference to Exhibit 3.2 to the Company’s 2013 Annual Report on Form 10-K.)
 31.1    Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
 31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a).
 32    Certification of President and Chief Executive Officer and Chief Financial Officer pursuant to Section 1350 of Title 18, U.S.C.
 99.1    Press Release Reporting First Quarter Earnings dated April 22, 2015.
     101    Interactive Data File.

 

26


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

        GRACO INC.

 

Date: 

  April 22, 2015

 By: 

   /s/ Patrick J. McHale

      Patrick J. McHale
      President and Chief Executive Officer
      (Principal Executive Officer)
Date: 

  April 22, 2015

 By: 

   /s/ James A. Graner

      James A. Graner
      Chief Financial Officer
      (Principal Financial Officer)
Date: 

  April 22, 2015

 By: 

   /s/ Caroline M. Chambers

      Caroline M. Chambers
   

   Vice President, Corporate Controller

      and Information Systems

      (Principal Accounting Officer)