International Flavors & Fragrances
IFF
#1259
Rank
$17.86 B
Marketcap
$69.69
Share price
-0.17%
Change (1 day)
-18.50%
Change (1 year)
International Flavors & Fragrances or simply IFF is an American corporation that produces flavours, fragrances and cosmetic actives.

International Flavors & Fragrances - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OF

THE SECURITIES EXCHANGE ACT OF 1934

For Quarterly Period Ended June 30, 2005

Commission file number 1-4858

INTERNATIONAL FLAVORS & FRAGRANCES INC.

(Exact name of registrant as specified in its charter)


New York 13-1432060
- ----------------------------------- -------------------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

521 West 57th Street, New York, N.Y. 10019-2960
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (212) 765-5500



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [|X|] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [|X|] No[ ]

Number of shares outstanding as of July 30, 2005: 93,856,784
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED BALANCE SHEET
(DOLLARS IN THOUSANDS)
(Unaudited)
<TABLE>
<CAPTION>

ASSETS 6/30/05 12/31/04
- ------------------------------------------------------------------------------------ ------------- -------------
<S> <C> <C>
Current Assets:
Cash and cash equivalents $ 59,864 $ 32,596
Short-term investments 361 399
Trade receivables 374,952 353,442
Allowance for doubtful accounts (16,209) (17,663)
Inventories: Raw materials 193,047 197,782
Work in process 11,822 12,759
Finished goods 227,204 246,663
------------- -------------
Total Inventories 432,073 457,204
Deferred income taxes 67,277 79,267
Other current assets 65,434 56,125
------------- -------------
Total Current Assets 983,752 961,370
------------- -------------

Property, Plant and Equipment, at cost 1,005,491 1,031,478
Accumulated depreciation (521,422) (530,144)
------------- -------------
484,069 501,334
------------- -------------

Goodwill 647,566 647,566
Intangibles Assets, net 134,575 142,110
Other Assets 117,046 110,914

------------- -------------
Total Assets $ 2,367,008 $ 2,363,294
============= =============

LIABILITIES AND SHAREHOLDERS' EQUITY 6/30/05 12/31/04
- ------------------------------------------------------------------------------------ ------------- -------------
Current Liabilities:
Bank borrowings, overdrafts and current portion of long-term debt $ 523,101 $ 15,957
Commercial paper 91,891 -
Accounts payable 106,299 103,978
Accrued payrolls and bonuses 8,509 53,452
Dividends payable 17,389 16,571
Income taxes 26,516 30,339
Restructuring and other charges 18,855 38,312
Other current liabilities 148,626 140,913
------------- -------------
Total Current Liabilities 941,186 399,522
------------- -------------

Other Liabilities:
Long-term debt 139,420 668,969
Deferred gains 69,283 70,428
Retirement liabilities 225,132 226,695
Other Liabilities 103,422 87,193
------------- -------------
Total Other Liabilities 537,257 1,053,285
------------- -------------
Commitments and Contingencies (Note 10)

Shareholder's Equity:
Common stock 12 1/2(cent) par value; authorized 500,000,000 shares;
issued 115,761,840 shares 14,470 14,470
Capital in excess of par value 75,502 79,498
Restricted stock (755) (870)
Retained earnings 1,702,720 1,627,386
Accumulated other comprehensive income:
Cumulative translation adjustment (47,272) 8,227
Accumulated losses on derivatives qualifying as hedges (net of tax) (4,325) (5,694)
Minimum pension liability adjustment (net of tax) (110,705) (110,705)
------------- -------------
1,629,635 1,612,312
Treasury stock, at cost - 21,992,721 shares in 2005 and 21,088,993 shares in 2004 (741,070) (701,825)
------------- -------------
Total Shareholder's Equity 888,565 910,487
------------- -------------
Total Liabilities and Shareholder's Equity $ 2,367,008 $ 2,363,294
============= =============
</TABLE>
See Notes to Consolidated Financial Statements
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF INCOME
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
(Unaudited)
<TABLE>
<CAPTION>

3 Months Ended 6/30
--------------------------------
2005 2004
--------------- ---------------
<S> <C> <C>
Net Sales $ 515,578 $ 524,177
--------------- ---------------

Cost of goods sold 299,065 295,716
Research and development expenses 44,380 44,342
Selling and administrative expenses 82,866 83,184
Amortization 3,767 3,709
Restructuring and other charges - 7,716
Interest expense 6,062 6,114
Other (income) expense, net (2,558) 1,305
--------------- ---------------
433,582 442,086
--------------- ---------------
Income before taxes on income 81,996 82,091
Taxes on income 25,283 25,589
--------------- ---------------
Net income 56,713 56,502

Other comprehensive income:
Foreign currency translation adjustments (28,636) (11,493)
Accumulated gains on derivatives qualifying as hedges (net of tax) 2,211 591
--------------- ---------------
Comprehensive income $ 30,288 $ 45,600
=============== ===============

Net income per share - basic $0.60 $0.60

Net income per share - diluted $0.60 $0.59

Average number of shares outstanding - basic 93,876 94,136

Average number of shares outstanding - diluted 95,255 95,330

Dividends declared per share $0.185 $0.175

6 Months Ended 6/30
--------------------------------
2005 2004
--------------- ---------------
Net Sales $1,038,630 $1,059,192
--------------- ---------------

Cost of goods sold 607,462 602,502
Research and development expenses 89,133 88,990
Selling and administrative expenses 167,610 172,910
Amortization 7,535 7,408
Restructuring and other charges - 7,716
Interest expense 11,638 12,571
Other (income) expense, net (3,114) 2,730
--------------- ---------------
880,264 894,827
--------------- ---------------
Income before taxes on income 158,366 164,365
Taxes on income 49,110 51,505
--------------- ---------------
Net income 109,256 112,860

Other comprehensive income:
Foreign currency translation adjustments (55,499) (22,917)
Accumulated gains (losses) on derivatives qualifying as hedges (net of tax) 1,369 (5,825)
--------------- ---------------
Comprehensive income $ 55,126 $ 84,118
=============== ===============

Net income per share - basic $1.16 $1.20

Net income per share - diluted $1.14 $1.19

Average number of shares outstanding - basic 94,100 94,085

Average number of shares outstanding - diluted 95,640 95,228

Dividends declared per share $0.360 $0.335
</TABLE>

See Notes to Consolidated Financial Statements
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(DOLLARS IN THOUSANDS)
(Unaudited)
<TABLE>

6 Months Ended 6/30,
2005 2004
------------- -------------
<S> <c> <c>
Cash flows from operating activities:
Net income $ 109,256 $ 112,860
Adjustments to reconcile to net cash provided by operations:
Depreciation and amortization 46,429 46,082
Deferred income taxes 17,488 3,875
Gain on disposal of assets (1,520) (1,506)
Changes in assets and liabilities:
Current receivables (50,426) (63,246)
Inventories 1,192 (15,530)
Current payables (40,524) 8,360
Increase in other assets, net (38,253) (13,962)
Increase in other liabilities, net 13,899 644
------------- -------------
Net cash provided by operations 57,541 77,577
------------- -------------
Cash flows from investing activities:
Net change in short-term investments 35 -
Additions to property, plant and equipment (38,149) (26,712)
Proceeds from disposal of assets 433 892
------------- -------------
Net cash used in investing activities (37,681) (25,820)
------------- -------------
Cash flows from financing activities:
Cash dividends paid to shareholders (33,104) (30,157)
Net change in bank borrowings and overdrafts 7,852 (7,275)
Net change in commercial paper outstanding 91,891 (25,983)
Repayments of long-term debt (11,655) (938)
Proceeds from issuance of stock under stock option and
employee stock purchase plans 17,764 39,471
Purchase of treasury stock (60,988) (27,116)
------------- -------------
Net cash provided by (used in) financing activities 11,760 (51,998)
------------- -------------
Effect of exchange rate changes on cash and cash equivalents (4,352) (595)
------------- -------------
Net change in cash and cash equivalents 27,268 (836)
Cash and cash equivalents at beginning of year 32,596 12,081
------------- -------------
Cash and cash equivalents at end of period $ 59,864 $ 11,245
============= =============

Interest paid $ 17,777 $ 18,640

Income taxes paid $ 25,548 $ 37,936


Non-cash investing activity:
Asset write-down charges associated with the Company's restructuring
activities $ - $ 5,368
</TABLE>
See Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements
- ------------------------------------------

These interim statements and management's related discussion and analysis should
be read in conjunction with the consolidated financial statements and their
related notes and management's discussion and analysis of results of operations
and financial condition included in the Company's 2004 Annual Report on Form
10-K. These interim statements are unaudited. In the opinion of the Company's
management, all adjustments necessary for a fair presentation of the results for
the interim periods have been made.

Note 1. New Accounting Pronouncements:

Statement of Financial Accounting Standards No. 123(R), Share-Based Payment
("FAS 123 (R)"), was issued in December 2004. The standard is effective for the
first annual reporting period beginning after June 15, 2005. FAS 123 (R)
supersedes Accounting Principles Board ("APB") Opinion No. 25, Accounting for
Stock Issued to Employees. The Statement establishes standards for the
accounting for transactions in which an entity exchanges its equity instruments
for goods or services and requires companies to record stock option expense in
its financial statements based on a fair value methodology. The Company has
three alternatives available for implementation and is evaluating which
alternative it will choose as well as the impact of adopting this standard under
each alternative.

Note 2. Stock Plans:

The Company applies the recognition and measurement principles of Accounting
Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and
related Interpretations in accounting for its stock plans. No compensation
expense for stock options is reflected in net earnings, as all options granted
under such plans had an exercise price not less than the market value of the
common stock on the date of grant. The Company granted RSU's in March 2005 as an
element of its equity compensation plans for all eligible U.S. - based employees
and a majority of eligible overseas employees. Vesting of the RSU's for the
Company's senior management is both performance and time based, and for the
remainder of the eligible employees, vesting is time based; the vesting period
is generally three years from date of grant. For a small group of primarily
overseas employees, the Company continues to issue stock options. Net income, as
reported, includes pre-tax compensation expense related to restricted stock and
restricted stock units ("RSU's") of $2.2 million and $4.7 million in the second
quarter and six-month period ended June 30, 2005, respectively, and $1.7 million
and $2.6 million for all equity-based awards in the second quarter and six-month
period ended June 30, 2004, respectively.

The following table illustrates the effect on net income and net income per
share if the Company had applied the fair value recognition provisions of
Statement of Financial Accounting Standards No. 123 for the periods presented:

<TABLE>
<CAPTION>

Three Months Ended June 30, Six Months Ended June 30,
------------------------------------------------------------------
(Dollars in thousands except per share amounts) 2005 2004 2005 2004
- ------------------------------------------------------------- ---------------- --------------- -------------- ------------
<S> <C> <C> <C> <C>
Net income, as reported $ 56,713 $ 56,502 $109,256 $112,860

Deduct: Total stock-based employee compensation expense
determined under fair value method for all stock option awards,
net of related tax effect 1,913 2,896 3,797 7,473
--------------- -------------- ------------- ------------
Pro-forma net income $ 54,800 $ 53,606 $105,459 $105,387
=============== ============== ============== ============


Net income per share:
Basic - as reported $0.60 $0.60 $1.16 $1.20
Basic - pro-forma $0.58 $0.57 $1.12 $1.12
Diluted - as reported $0.60 $0.59 $1.14 $1.19
Diluted - pro-forma $0.58 $0.56 $1.10 $1.11
</TABLE>
These pro-forma amounts may not be representative of future results because the
estimated fair value of stock options is amortized to expense over the vesting
period, and additional options may be granted in future years.
Note 3.  Net Income Per Share:

Net income per share is based on the weighted average number of shares
outstanding. A reconciliation of the shares used in the computation of basic and
diluted net income is as follows:
<TABLE>
<CAPTION>

Three Months Ended June 30, Six Months Ended June 30,
- --------------------------------------- -------------------- -------------------- -------------------- -------------------
(Shares in thousands) 2005 2004 2005 2004
- --------------------------------------- -------------------- -------------------- -------------------- --------------------
<S> <C> <C> <C> <C>
Basic 93,876 94,136 94,100 94,085
Assumed conversion under stock plans 1,379 1,194 1,540 1,143
Diluted 95,255 95,330 95,640 95,228
</TABLE>

Stock options to purchase 819,500 and 686,181 shares were outstanding for the
second quarter and the first six months of 2005, respectively, and 872,250 and
887,500 shares for the second quarter and first six months of 2004,
respectively, but were not included in the computation of diluted net income per
share for the respective periods because the options' exercise prices were
greater than the average market price of the common shares in the respective
periods.

Note 4. Segment Information:

The Company manages its operations by major geographical region: North America,
Europe, India, Latin America and Asia Pacific. The global expenses caption
represents corporate and headquarters-related expenses which include legal,
finance, human resources and other administrative expenses that are not
allocable to an individual geographic region. Flavors and fragrances have
similar economic and operational characteristics including research and
development, the nature of the creative and production processes, the type of
customers and the methods by which products are distributed. Accounting policies
used for segment reporting are identical to those described in Note 1 of the
Notes to the Consolidated Financial Statements included in the Company's 2004
Annual Report on Form 10-K.

The Company evaluates the performance of its geographic regions based on segment
profit which is income before taxes on income, excluding interest expense, other
income and expense and the effects of restructuring and other charges and
accounting changes. Transfers between geographic areas are accounted for at
prices that approximate arm's-length market prices.

The Company's reportable segment information follows:
<TABLE>
<CAPTION>
Three Months Ended June 30, 2005
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina-
(Dollars in thousands) America Europe India America Pacific Expenses tions Consolidated
- ------------------------------ ----------- ---------- --------- ---------- --------- ------------ ---------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $157,075 $199,144 $15,779 $ 62,477 $81,103 $ - $ 515,578
Transfers between areas 19,058 51,879 3 120 11,305 (82,365) -
----------------------------------------------------------------------------------------------------
Total sales $176,133 $251,023 $15,782 $ 62,597 $92,408 $(82,365) $ 515,578
====================================================================================================
Segment profit $ 15,927 $ 57,285 $ 3,938 $ 6,474 $14,926 $(12,378) $ (672) $ 85,500
Restructuring and other charges - - - - - - - -
----------------------------------------------------------------------------------------------------
Operating profit $ 15,927 $ 57,285 $ 3,938 $ 6,474 $14,926 $(12,378) $ (672) $ 85,500
======================================================================================
Interest expense (6,062)
Other income (expense), net 2,558
-----------
Income before taxes on income $ 81,996
===========
</TABLE>
<TABLE>
<CAPTION>
Three Months Ended June 30, 2004
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina-
(Dollars in thousands) America Europe India America Pacific Expenses tions Consolidated
- ------------------------------ ----------- ---------- --------- ---------- --------- ------------ ---------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $162,556 $210,758 $13,814 $ 55,761 $81,288 $ - $ 524,177
Transfers between areas 19,217 49,106 1,366 123 8,034 (77,846) -
---------------------------------------------------------------------------------------------------
Total sales $181,773 $259,864 $15,180 $ 55,884 $89,322 $(77,846) $ 524,177
===================================================================================================
Segment profit $ 23,624 $ 60,944 $ 3,901 $ 7,597 $15,230 $(12,886) $ (1,184) $ 97,226
Restructuring and other charge (2,348) (5,368) - - - - - (7,716)
----------------------------------------------------------------------------------------------------
Operating profit $ 21,276 $ 55,576 $ 3,901 $ 7,597 $15,230 $(12,886) $ (1,184) $ 89,510
======================================================================================
Interest expense (6,114)
Other income (expense), net (1,305)
-----------
Income before taxes on income $ 82,091
===========
</TABLE>
<TABLE>
<CAPTION>
Six Months Ended June 30, 2005
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina-
(Dollars in thousands) America Europe India America Pacific Expenses tions Consolidated
- ------------------------------ ----------- ---------- --------- ---------- --------- ------------ ---------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $312,170 $410,940 $31,954 $120,440 $163,126 $ - $1,038,630
Transfers between areas 40,361 98,762 4 438 21,238 (160,803) -
---------------------------------------------------------------------------------------------------
Total sales $352,531 $509,702 $31,958 $120,878 $184,364 $(160,803) $1,038,630
====================================================================================================
Segment profit $ 30,554 $112,659 $ 8,016 $ 12,038 $29,193 $(24,410) $ (1,160) $ 166,890
Restructuring and other charges - - - - - - - -
----------------------------------------------------------------------------------------------------
Operating profit $ 30,554 $112,659 $ 8,016 $ 12,038 $29,193 $(24,410) $ (1,160) $ 166,890
======================================================================================
Interest expense (11,638)
Other income (expense), net 3,114
----------
Income before taxes on income $ 158,366
==========
</TABLE>
<TABLE>
<CAPTION>
Six Months Ended June 30, 2004
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina-
(Dollars in thousands) America Europe India America Pacific Expenses tions Consolidated
- ------------------------------ ----------- ---------- --------- ---------- --------- ------------ ---------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $325,603 $436,194 $27,605 $109,498 $160,292 $ - $1,059,192
Transfers between areas 40,104 96,710 1,369 410 13,676 (152,269) -
----------------------------------------------------------------------------------------------------
Total sales $365,707 $532,904 $28,974 $109,908 $173,968 $(152,269) $1,059,192
====================================================================================================
Segment profit $ 43,105 $124,895 $ 7,148 $ 13,353 $ 28,188 $(29,183) $ (124) $ 187,382
Restructuring and other charges (2,348) (5,368) - - - - - (7,716)
----------------------------------------------------------------------------------------------------
Operating profit $ 40,757 $119,527 $ 7,148 $ 13,353 $ 28,188 $(29,183) $ (124) $ 179,666
======================================================================================
Interest expense (12,571)
Other income (expense), net (2,730)
----------
Income before taxes on income $ 164,365
==========
</TABLE>
Note 5. Restructuring and Other Charges:

As described in Note 2 to the Consolidated Financial Statements in the Company's
2004 Annual Report on Form 10-K, the Company undertook a significant
reorganization, including management changes, consolidation of production
facilities and related actions, the actions of which were completed in 2004.

Movements in the liabilities related to the restructuring charges, included in
Restructuring and other charges or Other Liabilities, as appropriate, were (in
thousands):
<TABLE>
<CAPTION>
Asset-
Employee- Related and
Related Other Total
--------------- --------------- ---------------
<S> <C> <C> <C>
Balance December 31, 2004 $ 28,218 $ 14,908 $ 43,126
Cash and other costs (15,878) (4,043) (19,921)
--------------- --------------- ---------------
Balance June 30, 2005 $ 12,340 $ 10,865 $ 23,205
=============== =============== ===============
</TABLE>

The balance of the employee-related liabilities are expected to be utilized by
2006 as obligations are satisfied; the asset-related and other charges are
expected to be utilized by 2006.

Note 6. Comprehensive Income:

Changes in the accumulated other comprehensive income component of shareholders'
equity were as follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Accumulated
(losses)gains on Minimum
derivatives Pension
Translation qualifying as Obligation,
2005 (Dollars in thousands) adjustments hedges, net of tax net of tax Total
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance December 31, 2004 $ 8,227 $ (5,694) $ (110,705) $ (108,172)
Change (55,499) 1,369 - (54,130)
----------------------------------------------------------------------------------------
Balance June 30, 2005 $ (47,272) $ (4,325) $ (110,705) $ (162,302)
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Accumulated
losses on Minimum
derivatives Pension
Translation qualifying as Obligation,
2004 (Dollars in thousands) adjustments hedges, net of tax net of tax Total
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance December 31, 2003 $ (45,188) $ (3,678) $ (82,815) $ (131,681)
Change (22,917) (5,825) - (28,742)
----------------------------------------------------------------------------------------
Balance June 30, 2004 $ (68,105) $ (9,503) $ (82,815) $ (160,423)
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
Note 7. Borrowings:

Debt consists of the following:
<TABLE>
<CAPTION>
(Dollars in thousands) Rate Maturities June 30, 2005 December 31, 2004
- ---------------------------------------------------------- ---------- ------------ -------------------- -----------------
<S> <C> <C> <C> <C>
Commercial paper (U.S.) $ 91,891 $ -
Bank borrowings and overdrafts 9,707 3,651
Current portion of long-term debt 6.45% 2006 499,435 12,306
Current portion of deferred realized gains on interest rate swaps 13,959 -
--------------- ------------------
Total current debt 614,992 15,957
--------------- ------------------

U.S. dollars 6.45% 2006 - 498,938
Japanese Yen notes 2.45% 2008-11 136,805 146,126
Other 2011 50 102
--------------- ------------------
136,855 645,166
Deferred realized gains on interest rate swaps 2,565 24,104
FAS 133 adjustment - (301)
--------------- ------------------
Total long-term debt 139,420 668,969
--------------- ------------------
Total debt $ 754,412 $ 684,926
=============== ==================
</TABLE>

At June 30, 2005, commercial paper maturities did not extend beyond July 22,
2005 and the weighted average interest rate on total borrowings was 3.2%
compared to 3.1% at December 31, 2004.

The 6.45% Notes mature May 15, 2006 and are accordingly classified as current at
June 30, 2005. The Company, upon maturity, repaid the Yen 1.2 billion
(approximately $11.7 million) notes in February 2005.

Note 8. Intangible Assets, net:

The following tables reflect the carrying values for Intangible assets and
Accumulated amortization at June 30, 2005 and December 31, 2004.
<TABLE>
<CAPTION>

(Dollars in thousands) June 30, 2005 June 30, 2005
- -------------------------- Gross Carrying Value Accumulated Amortization
------------------------ ---------------------------
<S> <C> <C>
Other indefinite-lived intangibles $ 19,200 $ 1,184
Trademarks and other 179,452 62,893
------------------------- ----------------------------
Total $ 198,652 $ 64,077
========================= ============================
(Dollars in thousands) December 31, 2004 December 31, 2004
- -------------------------- Gross Carrying Value Accumulated Amortization
------------------------- ----------------------------
Other indefinite-lived intangibles $ 19,200 $ 1,184
Trademarks and other 179,452 55,358
------------------------- ----------------------------
Total $ 198,652 $ 56,542
========================= ============================
</TABLE>

Based on current balances, amortization expense is estimated to be $3.8 million
per quarter for 2005, $3.7 million per quarter for 2006 through the third
quarter of 2007, $2.4 million in the fourth quarter of 2007 and $1.7 million per
quarter in 2008 and 2009.

Goodwill by operating segment as of June 30, 2005 and December 31, 2004 is as
follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
- ----------------------
<S> <C>
North America $ 211,265
Europe 252,462
India Region 28,502
Latin America 47,859
Asia Pacific 107,478
----------------
Total $ 647,566
================
</TABLE>

There were no changes to Goodwill since December 31, 2004.

Note 9. Retirement Benefits:

As described in Note 14 of the Notes to the Consolidated Financial Statements
included in the Company's 2004 Annual Report on Form 10-K, the Company and most
of its subsidiaries have pension and/or other retirement benefit plans covering
substantially all employees.

For the second quarter and six months ended June 30, 2005 and 2004, pension
expense for the U.S. and non-U.S. plans included the following components:


U.S. Plans
<TABLE>
<CAPTION>
Three Months Ended June 30, Six Months Ended June 30,
------------------------------- ------------------------------
(Dollars in thousands) 2005 2004 2005 2004
- -------------------------------------------------------- -------------- -------------- ------------- --------------
<S> <C> <C> <C> <C>
Service cost for benefits earned $ 2,390 $ 2,391 $ 4,780 $ 4,782
Interest cost on projected benefit obligation 5,200 5,070 10,400 10,140
Expected return on plan assets (5,243) (5,203) (10,486) (10,406)
Net amortization and deferrals 1,191 591 2,382 1,182
-------------- -------------- ------------- --------------
Defined benefit plans 3,538 2,849 7,076 5,698
Defined contribution and other retirement plans 714 851 1,504 1,539
-------------- -------------- ------------- --------------
Total pension expense $ 4,252 $ 3,700 $ 8,580 $ 7,237
============== ============== ============= ==============


Non U.S. Plans Three Months Ended June 30, Six Months Ended June 30,
------------------------------- ------------------------------
(Dollars in thousands) 2005 2004 2005 2004
- -------------------------------------------------------- -------------- -------------- ------------- --------------
Service cost for benefits earned $ 2,663 $ 2,336 $ 5,325 $ 4,672
Interest cost on projected benefit obligation 7,431 6,683 14,862 13,366
Expected return on plan assets (8,419) (7,208) (16,838) (14,416)
Net amortization and deferrals 2,190 1,726 4,380 3,452
-------------- -------------- ------------- --------------
Defined benefit plans 3,865 3,537 7,729 7,074
Defined contribution and other retirement plans 827 740 1,644 1,486
-------------- -------------- ------------- --------------
Total pension expense $ 4,692 $ 4,277 $ 9,373 $ 8,560
============== ============== ============= ==============
</TABLE>
The Company expects to contribute $15.0 million to its U.S. pension plans in
2005. In the second and six-month period ended June 30, 2005, no contributions
were made to the Company's qualified plan and $0.7 million and $1.4 million
contributions, respectively, were made to a non-qualified plan for benefit
payments. The Company will contribute $11.0 million to its qualified plan in
August 2005.

The Company expects to contribute $36.6 million to its non-U.S. pension plans in
2005. In the three- and six-month period ended June 30, 2005, $3.0 million and
$21.7 of contributions were made to these plans, respectively. The majority of
these contributions are reported in Other Assets on the Consolidated Balance
Sheet.
For the second quarter and six months ended June 30, 2005 and 2004, expense
recognized for postretirement benefits other than pensions included the
following components:

<TABLE>
<CAPTION>
Three Months Ended June 30, Six Months Ended June 30,
---------------------------------- ----------------------------------
(Dollars in thousands) 2005 2004 2005 2004
------------ ------------ ------------ -----------
<S> <C> <C> <C> <C>
Service cost for benefits earned $ 622 $ 645 $ 1,244 $ 1,290
Interest on benefit obligation 1,226 1,304 2,452 2,608
Net amortization and deferrals (107) (52) (214) (104)
------------ ------------ ------------ -----------
Total postretirement benefit expense $ 1,741 $ 1,897 $ 3,482 $ 3,794
============ ============ ============ ===========
</TABLE>

The Company expects to contribute $3.5 million to its postretirement benefit
plan in 2005; in the three- and six-month period ended June 30, 2005, respective
contributions of $1.0 million and $2.1 million were made to the postretirement
benefit plan.

Note 10. Commitments and Contingencies:

The Company is party to a number of lawsuits, claims and allegations. The
lawsuits and claims are related primarily to flavoring supplied by the Company
to manufacturers of butter flavor popcorn. Certain allegations have been made
concerning food flavorings provided by the Company. These allegations concern
flavorings that may contain contaminants not manufactured by the Company that
may exist in a flavor compound provided by the Company. The Company assesses the
merits of each lawsuit, claim and allegation and the related potential financial
impact. The Company recorded its expected liability with respect to the lawsuits
and claims in Other Liabilities and expected recoveries from its insurance
carrier group in Other Assets; amounts recorded are not material. Where an
insurance receivable has been recorded, the Company believes that realization of
the insurance receivable is probable due to the terms of the insurance policies,
the financial strength of the insurance carrier group and the payment experience
to date of the carrier group as it relates to these claims. The Company has not
recorded an insurance receivable related to the product contamination issue. All
known costs related to this issue have been recorded. Although the outcome of
any litigation cannot be assured, the Company believes the ultimate resolution
of these claims will not have a material adverse effect on the Company's
financial condition, results of operations or liquidity.

Note 11. Reclassifications:

Certain reclassifications have been made to the prior year's financial
statements to conform to 2005 classifications.
Item 2.  Management's Discussion and Analysis of Results of Operations and
- ---------------------------------------------------------------------------
Financial Condition
- --------------------

Executive Overview
- ------------------
The Company is a leading creator and manufacturer of flavor and
fragrance compounds used to impart or improve the flavor or fragrance in a wide
variety of consumer products.

Fragrance compounds are used in perfumes, cosmetics, toiletries, hair
care products, deodorants, soaps, detergents and softeners as well as air care
products. Flavor products are sold to the food and beverage industries for use
in consumer products such as prepared foods, beverages, dairy, food and
confectionery products. The Company is also a leading manufacturer of synthetic
ingredients used in making fragrances.

Changing social habits resulting from such factors as increases in
personal income and dual-earner households, leisure time, health concerns,
urbanization and population growth stimulate demand for consumer products
utilizing flavors and fragrances. These developments expand the market for
products with finer fragrance quality, as well as the market for colognes and
toiletries. Such developments also stimulate demand for convenience foods, soft
drinks and low-fat food products that must conform to expected tastes. These
developments necessitate the creation and development of flavors and fragrances
and ingredients that are compatible with newly introduced materials and methods
of application used in consumer products.

Flavors and fragrances are generally:
- created for the exclusive use of a specific customer;
- sold in solid or liquid form, in amounts ranging from a few kilograms to
many tons depending on the nature of the end product in which they are
used;
- a small percentage of the volume and cost of the end product sold to the
consumer; and
- a major factor in consumer selection and acceptance of the product.

Flavors and fragrances have similar economic and operational
characteristics, including research and development, the nature of the creative
and production processes, the manner in which products are distributed and the
type of customer; many of the Company's customers purchase both flavors and
fragrances.

The flavor and fragrance industry is impacted by macroeconomic factors in
all product categories and geographic regions. In addition, pricing pressure
placed on the Company's customers by large and powerful retailers and
distributors is inevitably passed along to the Company, and its competitors.
Leadership in innovation and creativity mitigates the impact of pricing
pressure. Success and growth in the industry is dependent upon creativity and
innovation in meeting the many and varied needs of the customers' products in a
cost-efficient and effective manner, and with a consistently high level of
timely service and delivery.
The Company's strategic focus is:
- To improve customer service, in terms of both on-time deliveries and
responsiveness to new product development initiatives, and to improve
the win rate for new business with the Company's customers.
- To critically evaluate the profitability and growth potential of the
Company's product portfolio, and to focus on those categories and
customers considered to be the best opportunities for long-term
profitable growth.
- To focus research and development initiatives on those areas
considered to be most likely, in the long-term, to yield the greatest
value to the Company's customers and shareholders.

The Company has made strides to implement a number of these initiatives. On time
delivery and continuous improvement in operations are supported by the global
implementation of the enterprise requirements planning software package ("SAP"),
and related initiatives. Product and category growth and strategic analysis of
these objectives is a continual focus for management and a number of new
ingredients are employed in flavor and fragrance compounds in 2005.
Operations
- ----------

Second quarter 2005 sales totaled $515.6 million, declining 2% in comparison
to the prior year, as reported. Sales for the 2005 quarter benefited from the
strengthening of various currencies, particularly the Euro, in relation to the
U.S. dollar. Had exchange rates remained constant, sales for the quarter would
have decreased 4% in comparison to the prior year quarter. Fragrance sales
increased 5% while flavor sales decreased 9%; on a local currency basis,
fragrance sales grew 2% while flavor sales declined 11%.

Flavor sales in the 2005 second quarter were impacted by the disposition, in
the second half of 2004, of the Company's European fruit preparations
business. On an as-adjusted basis, excluding $21.6 million in sales
attributable to the fruit business from the 2004 second quarter, consolidated
sales for the quarter would have increased 3% in dollars and been flat in
local currency; on the same basis, flavor sales would have declined 2% in
local currency and been flat in dollars. Flavor sales, most notably in North
America and Europe, were also unfavorably impacted by lower selling prices for
naturals, mainly vanilla. Also in the quarter, the Company experienced a
slowdown in flavor sales for products that included a contaminated raw
material received from a supplier; as a result of associated production and
shipment delays while quarantined raw materials were tested, second quarter
sales were negatively impacted by approximately $5.0 million (1.0% of the
quarter's sales).

Fragrance sales were led by fine fragrances which increased 12% in dollars and
9% in local currency; the fine fragrance performance reflected the benefit of
a number of new product wins. Chemical sales increased 6% in dollars and 3% in
local currency while sales of functional fragrances were flat in dollars and
declined 2% in local currency.

Sales performance by region for the 2005 second quarter compared to the prior
year quarter follows:

- North America flavor sales declined 10% and fragrance sales were flat; in
total, regional sales declined 5%. Aroma chemical and functional fragrance
sales declined 2% and 3%, respectively, while fine fragrances increased 4%.
New fine fragrance wins of $3.5 million drove the fine fragrance
performance for the quarter. New fragrance wins completely offset the
volume and price declines. New flavor wins of approximately $4.0 million
partially offset the effects of product erosion and decline due to price
and volume impacts.
- - European fragrance sales increased 8% while flavor sales declined 21%; in
total, regional sales declined 5%. Reported sales benefited from the
strength of the Euro and Pound Sterling; local currency sales declined 9%.
Local currency fragrance sales increased 2%; aroma chemical and fine
fragrance sales increased 4% and 11%, respectively, while functional
fragrances declined 8%. New wins accounted for $7.2 million and was the
prime driver for the fine fragrance sales growth. Functional fragrance wins
did not offset the volume and price declines. Local currency flavor sales
declined 25%, mainly as a result of the disposition of the fruit
preparations business. On an as-adjusted basis, excluding sales
attributable to this business from the 2004 results, 2005 flavor sales
would have increased 4% in dollars and decreased 1% in local currency; this
local currency decline was primarily the result of the raw material matter,
previously discussed.
- Asia Pacific sales declined 2% as a result of a local currency sales
decline of 4%. Fragrance sales decreased 6% in dollars and 8% in local
currency. Local currency functional fragrance sales declined 15%, mainly
due to weak demand in Singapore, Malaysia, Thailand and Australia. In both
flavors and fragrances approximately $4.0 million of the decline is related
to erosion or the price and volume effects of existing products. Local
currency flavor sales declined 1%, resulting in a 1% increase in reported
dollars. For the region, Greater China, Vietnam and Singapore were
strongest, with respective local currency flavor sales increases of 11%,
11% and 17%; the flavor growth was offset by weakness in the Philippines,
Indonesia and Australia which declined 7%, 9% and 6%, respectively.
- Latin American sales increased 13% with fragrance and flavor sales
increasing 13% and 14%, respectively. For the region, sales growth was
strongest in Argentina, Brazil and Mexico which grew 21%, 17% and 15%,
respectively. Fragrance sales were strongest in Argentina, Brazil and
Mexico, with respective increases of 27%, 15% and 15%. Fragrance sales grew
in all categories with increases of 15%, 12% and 14% in fine fragrances,
functional fragrances and aroma chemical sales, respectively. Fine
fragrance sales benefited primarily from new wins while functional
fragrances benefited both from new wins and volume growth in the region.
Flavor sales were led by respective increases of 18%, 21% and 23% in
Mexico, Columbia and Brazil. In both flavors and fragrances new wins of
$5.0 million and volume increases of $6.0 million offset some declines in
existing products.
- India reported 16% sales growth in local currency and 17% in dollars. Local
currency fragrance sales increased 16% and 18% in dollars, while flavor
sales increased 17% in both local currency and dollars. In both flavors and
fragrances, the sales performance reflected the benefit of new product
introductions; however, flavor growth was also aided by substantial volume
improvements.

The percentage relationship of cost of goods sold and other operating expenses
to sales for the second quarter 2005 and 2004 are detailed below.
<TABLE>
<CAPTION>

Second Quarter
-------------------------
2005 2004
----------- -----------
<S> <C> <C>
Cost of Goods Sold 58.0% 56.4%
Research and Development Expenses 8.6% 8.5%
Selling and Adminstrative Expenses 16.1% 15.9%
</TABLE>

In the quarter, cost of goods sold, as a percentage of sales, was
58.0% compared to 56.4% in the prior year. The increase was mainly
attributable to increased raw material costs and customer resistance to price
increases, as well as lower selling prices for naturals, most notably vanilla.
Cost of goods sold was also impacted by costs attributable to the raw material
contamination matter noted above; in the quarter, the Company expensed
approximately $3.0 million in associated costs, comprised mainly of additional
testing costs and the write-off of affected materials. As previously announced
the Company will seek full indemnification from its supplier, the supplier's
insurers and, to the extent required, its own insurers with regard to any
potential costs and customer claims.

Research and Development ("R&D") expenses totaled 8.6% of sales compared to
8.5% in the prior year quarter, consistent with the Company's intended level
of R&D spending.

Selling, General and Administrative ("SG&A") expenses, as a percentage of
sales, increased to 16.1% from 15.9%. SG&A expenses include $1.6 million of
RSU and equity compensation expense compared to $1.1 million expense included
in the 2004 second quarter results. However, this increase was offset by lower
accruals under the Company's various incentive plans compared to the 2004
quarter.

Even though interest rates rose since the prior year quarter, interest expense
decreased 1%, as a result of lower average debt levels compared to the prior
year. The weighted average interest rate on total borrowings during the second
quarter of 2005 was 3.2% compared to 2.9% for the 2004 second quarter.

The effective tax rate for the 2005 second quarter was 30.8% compared to 31.2%
reported in the prior year quarter. Variations in the effective rate are
mainly attributable to fluctuations in earnings in the countries in which the
Company operates.

For the six-month period ended June 30, 2005, sales totaled $1,038.6 million,
declining 2% in comparison to the prior year period, as reported. Reported
sales for 2005 benefited from the strengthening of various currencies,
particularly the Euro, in relation to the U.S. dollar. Had exchange rates
remained constant, sales for the six-month period ended June 30, 2005 would
have decreased 4% compared to the prior year period. For the 2005 period,
fragrance sales increased 4% while flavor sales declined 9%; on a local
currency basis, fragrance sales grew 2% while flavor sales declined 11%.

Flavor sales in the 2005 period were impacted by the disposition, in the
second half of 2004, of the Company's European fruit preparations business. On
an as-adjusted basis, excluding $46.2 million in sales attributable to the
fruit business from the 2004 period, 2005 sales would have increased 1% in
dollars and declined 2% in local currency. Flavor sales, most notably in North
America and Europe, were also unfavorably impacted by lower selling prices for
naturals, mainly vanilla, and by the raw material matter that occurred in the
2005 second quarter, as discussed above.

Sales performance by region for the 2005 six-month period compared to the
prior year follows:

- - North America fragrance and flavor sales declined 2% and 9%, respectively;
in total, regional sales declined 5%. Functional fragrance and fine
fragrance sales declined 5% and 1%, respectively, while aroma chemical
sales increased 3%. Sales of both fragrances and flavors had a difficult
comparative with the first half of 2004 when sales grew 10% and 11%,
respectively. New flavor wins of approximately $6.0 million could not
offset the effects of price erosion and volume.
- -    Europe sales  declined 10% in local  currency and 5% in dollars.  Fragrance
sales increased 2% in local currency, resulting in an 8% increase in
reported dollar sales. Local currency fine fragrance sales increased 14%,
driven mainly by new wins of $12.2 million while functional fragrances
declined 7% and aroma chemical sales were flat. Local currency flavor sales
declined 25% mainly as a result of the disposition of the fruit
preparations business. On an as-adjusted basis, excluding sales
attributable to this business from the 2004 results, 2005 flavor sales
would have increased 4% in dollars and declined 1% in local currency.
Product contamination issues also impacted flavor sales in Europe, as
discussed above.
- - Local currency sales in Asia Pacific decreased 1%, resulting in a 1%
increase in reported dollar sales. Fragrance sales decreased 3% in local
currency and 2% in reported dollars; local currency flavor sales increased
1% and 3% in reported dollars. For the region, sales growth was strongest
in Vietnam and China, with respective local currency increases of 59% and
4%. For the six-month period, new wins in flavors and fragrances were
approximately $3.5 million and erosion was approximately $4.0 million.
- - Latin American sales increased 9% in comparison to the prior year. Flavor
sales increased 10%, benefiting from increases of 9%, 15% and 26% in
Argentina, Brazil and Mexico, respectively. Fragrance sales increased 9%
with Argentina, Mexico and Brazil increasing 22%, 7% and 11%, respectively.
New wins in all product categories were approximately $11.0 million and
volume increases exceeded the effects of existing product erosion.
- - India sales increased 15% in local currency and 16% in reported dollars.
This performance was led by both a 17% local currency and reported dollar
increase in flavor sales with fragrance sales increasing 13% in local
currency and 15% in reported dollars in comparison to the prior year
period. In both flavors and fragrances, the sales performance reflected the
benefit of new wins which exceeded product erosion and volume improvements
that approximated 9% of the increase.

The percentage relationship of cost of goods sold and other operating expenses
to sales for the first six months 2005 and 2004 are detailed below.
<TABLE>
<CAPTION>

First Six Months
-----------------
2005 2004
------ ------
<S> <C> <C>
Cost of Goods Sold 58.5% 56.9%
Research and Development Expenses 8.6% 8.4%
Selling and Administrative Expenses 16.1% 16.3%
</TABLE>

Cost of goods sold, as a percentage of net sales, increased in the first half
and was mainly attributable to increased raw material costs and customer
resistance to price increases, as well as declining selling prices for naturals,
most notably vanilla and a slowdown in order and sales activity related to
product contamination. Cost of goods sold was also impacted by lower expense
absorption attributable to the facility closure in Dijon and the cost of
transfer of related production to other manufacturing locations; production at
the Dijon facility ceased in March 2005.

R&D expenses totaled 8.6% of sales compared to 8.4% in the prior year period,
consistent with the Company's intended level of R&D spending.

SG&A expenses, as a percentage of sales, decreased to 16.1% from 16.3%. SG&A
expenses include $3.3 million of RSU and equity compensation expense compared to
$1.4 million expense included in the 2004 results; however, this added expense
was offset mainly by lower accruals under the Company's various incentive plans
than those recorded in the prior year based on the first six months quarter's
sales and operating performance.

Interest expense declined 7% from the prior year as a result of lower debt
levels compared to the prior year. The weighted average interest rate on total
borrowings during the first six months of 2005 was 3.2% compared to 2.8% for the
first six months of 2004.

The effective tax rate for the first six months of 2005 was 31.0% compared to
31.3% for 2004. Variations in the effective rate are mainly attributable to
fluctuations in earnings in the countries in which the Company operates. The
2005 tax rate does not contemplate the effect, if any, that may arise as a
result of repatriation from overseas subsidiaries as envisioned under the
American Jobs Creation Act of 2004; the Company expects to determine the amounts
and sources, if any, of foreign earnings to be repatriated in the second half of
2005.
Restructuring and Other Charges
- -------------------------------

As described in Note 2 to the Consolidated Financial Statements in the Company's
2004 Annual Report on Form 10-K, the Company undertook a significant
reorganization, including management changes, consolidation of production
facilities and related actions, the actions of which were completed in 2004.

Movements in the liabilities related to the restructuring charges, included in
Restructuring and other charges or Other Liabilities as appropriate, were (in
millions):
<TABLE>
<CAPTION>
Asset-
Employee- Related and
Related Other Total
------------- ------------ ------------
<S> <C> <C> <C>
Balance December 31, 2004 $ 28.2 $ 14.9 $ 43.1
Cash and other costs (15.9) (4.0) (19.9)
------------ ------------ ------------
Balance June 30, 2005 $ 12.3 $ 10.9 $ 23.2
============ ============ ============
</TABLE>

The balance of the employee-related liabilities are expected to be utilized by
2006 as obligations are satisfied; the asset-related and other charges are
expected to be utilized by 2006.

Financial Condition
- -------------------

Cash, cash equivalents and short-term investments totaled $60.2 million at June
30, 2005. Working capital at June 30, 2005 was $42.6 million compared to $561.8
million at December 31, 2004. Gross additions to property, plant and equipment
during the second quarter and six-month period ended June 30, 2005 were $22.5
million and $38.1 million, respectively. The Company expects additions to
property, plant and equipment to approximate $90.0 to $95.0 million for the full
year 2005 as it completes work on its new chemical facility in China and its new
creative center in India.

At June 30, 2005, the Company's outstanding commercial paper had an average
interest rate of 3.3%. Commercial paper maturities did not extend beyond July
22, 2005. Bank borrowing, overdrafts and the current portion of long-term debt
is $523.1 million at June 30, 2005, including $499.4 million of the Company's
Notes maturing in May 2006. The Company currently anticipates that all financing
requirements will be funded from operations and from credit facilities currently
in place. The Company expects to be able to renew its credit facilities at terms
comparable to its existing facilities. Cash flows from operations are expected
to be sufficient to fund the Company's anticipated normal capital spending,
dividends and other expected requirements for at least the next twelve to
eighteen months.

In January and April 2005, the Company paid a quarterly cash dividend of $.175
per share to shareholders; an increase from the prior year quarter of $.16 per
share. In May 2005, the Board of Directors increased the dividend by 5.7% to
$.185 per share effective with the July payment.

Under the share repurchase program of $100.0 million authorized in July 2004,
the Company repurchased approximately 0.8 million shares and 1.6 million shares
in the three - and six - month periods ended June 30, 2005 at a cost of $31.0
million and $61.0 million, respectively. At June 30, 2005, the Company had
$14.6 million remaining under this repurchase plan. In May 2005, the Company's
Board of Directors authorized a new share repurchase program of $200.0 million;
this program is expected to be completed over the next 24 to 30 months.
Repurchases will be made from time to time on the open market or through private
transactions as market and business conditions warrant. The repurchased shares
will be available for use in connection with the Company's employee benefit
plans and for other general corporate purposes.

Non-GAAP Financial Measures
- ---------------------------

The discussion of the Company's 2005 second quarter and six-month results
exclude the impact of certain restructuring and other charges recorded in 2004
related to the Company's reorganization plan as well as the effects of exchange
rate fluctuations and certain non-core businesses disposed of in 2004. Such
non-core business information, as included in this form 10-Q as well as further
detailed in a report on form 8-K filed on July 27, 2005, is supplemental to
information presented in accordance with generally accepted accounting
principles (GAAP) and is not intended to represent a presentation in accordance
with GAAP. In discussing its historical and expected future results and
financial condition, the Company believes it is meaningful for investors to be
made aware of and to be assisted in a better understanding of, on a
period-to-period comparative basis, the relative impact of the 2004
restructuring and other charges as well as ongoing exchange rate fluctuations
and the non-core businesses disposed of in 2004 may have on the Company's
operating results and financial condition. In addition, management reviews the
non-GAAP financial performance measure to evaluate performance on a comparative
period-to-period basis in terms of absolute performance and trend performance
related to the Company's core business.

Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
- -------------------------------------------------------------------------------

Statements in this Quarterly Report, which are not historical facts or
information, are "forward-looking statements" within the meaning of The Private
Securities Litigation Reform Act of 1995. Such forward-looking statements are
based on management's reasonable current assumptions and expectations. Certain
of such forward-looking statements may be identified by such words as "expect,"
"believe," "may," "outlook," "guidance," and similar terms or variations
thereof. All information concerning future revenues, tax rates or benefits,
interest savings, and other future financial results or financial position,
constitutes forward-looking information. Such forward-looking statements are
based on management's reasonable current assumptions and expectations. Such
forward-looking statements involve risks, uncertainties and other factors, which
may cause the actual results of the Company to be materially different from any
future results expressed or implied by such forward-looking statements, and
there can be no assurance that actual results will not differ materially from
management's expectations. Such factors include, among others, the following:
general economic and business conditions in the Company's markets, including
economic, population health and political uncertainties; interest rates; the
price, quality and availability of raw materials; the Company's ability to
implement its business strategy, including the achievement of anticipated cost
savings, profitability and growth targets; the impact of currency fluctuation or
devaluation in the Company's principal foreign markets and the success of the
Company's hedging and risk management strategies; the outcome of uncertainties
related to litigation; uncertainties related to any potential claims and rights
of indemnification or other recovery for customer and consumer reaction to the
contamination issue; the impact of possible pension funding obligations and
increased pension expense on the Company's cash flow and results of operations;
and the effect of legal and regulatory proceedings, as well as restrictions
imposed on the Company, its operations or its representatives by foreign
governments. The Company intends its forward-looking statements to speak only as
of the time of such statements and does not undertake to update or revise them
as more information becomes available or to reflect changes in expectations,
assumptions or results.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
- ------------------------------------------------------------------

There are no material changes in market risk from the information provided in
the Company's 2004 Annual Report on Form 10-K.

Item 4. Controls and Procedures
- -------------------------------

The Company's Chief Executive Officer and Chief Financial Officer, with the
assistance of other members of the Company's management, have evaluated the
effectiveness of the Company's disclosure controls and procedures as of the end
of the period covered by this Quarterly Report on Form 10-Q. Based on such
evaluation, the Company's Chief Executive Officer and Chief Financial Officer
have concluded that the Company's disclosure controls and procedures are
effective.

The Company's Chief Executive Officer and Chief Financial Officer have also
concluded that there have not been any changes in the Company's internal control
over financial reporting during the quarter ended June 30, 2005 that have
materially affected, or are reasonably likely to materially affect, the
Company's internal control over financial reporting.
PART II. OTHER INFORMATION
--------------------------

Item 1. Legal Proceedings
-----------------

The Company is subject to various claims and legal actions in the
ordinary course of its business.

Since September 2001, the Company has been involved in actions where
plaintiffs allege respiratory injuries in the workplace due to the use by their
employers of an International Flavors & Fragrances Inc. ("IFF") and/or Bush
Boake Allen Inc. ("BBA") flavor. See the Company's Quarterly Report on Form 10-Q
for the period ended March 31, 2005 under "Legal Proceedings". In June 2005 the
Company was dismissed from an action against it by a current worker at a Sioux
City, Iowa facility which is pending in U.S. District Court for the Northern
District of Iowa on the grounds that it did not sell to the employer of this
worker the flavor alleged to have caused the worker's alleged injury. Although
not served, the Company was informed in July 2005, that it has been joined,
along with a number of other flavor and chemical suppliers, in an action in the
Circuit Court of Cook County, Illinois by one former employee of a Chicago area
facility alleging respiratory injuries due to alleged exposure in the workplace
of such facility to flavoring products containing diacetyl. As regards the cases
pending in the Circuit Court of Jasper County, Missouri, on May 31, 2005 one
case was resolved by a confidential settlement, and on July 19, 2005, there was
a jury verdict in favor of an additional plaintiff and his spouse, awarding
approximately $2.75 million in compensatory damages. IFF believes that the
verdict is not supported by the evidence or the law and is evaluating an appeal
of this decision.

The Company believes that all IFF and BBA flavors at issue in these
matters meet the requirements of the U.S. Food and Drug Administration and are
safe for handling and use by workers in food manufacturing plants when used
according to specified safety procedures. These procedures are detailed in
instructions that IFF and BBA provide to all its customers for the safe handling
and use of their flavors. It is the responsibility of the Company's customers to
ensure that these instructions, which include the use of appropriate engineering
controls, such as adequate ventilation, proper handling procedures and
respiratory protection for workers, are followed in the workplace.

At each balance sheet date the Company reviews the status of each of
these claims, as well as its insurance coverage for such claims with due
consideration of potentially applicable deductibles, retentions and reservations
of rights under its insurance policies, and, on an ongoing basis, the advice of
its outside legal counsel, with respect to all of these matters. Ultimate
outcome of any litigation cannot be predicted with certainty; management
believes that adequate provision has been made with respect to such pending
claims. In addition, based on information presently available and in light of
the merits of its defenses and the availability of insurance, the Company does
not expect the outcome of the above cases, singly or in the aggregate, to have a
material adverse effect on the Company's financial condition, results of
operation or liquidity. There can be no assurance, however, that future events
will not require the Company to increase the amount it has accrued for any
matter or accrue for a matter that had not been previously accrued because it
was not considered probable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
-----------------------------------------------------------

(c) Issuer Purchases of Equity Securities
-------------------------------------
<TABLE>
<CAPTION>
Total Number of Shares
Total Number of Purchased as Part of Maximum Dollar Value of Shares
Shares Purchased Average Price Publicly Announced that may yet be purchased under
(1) Paid per Share Program (1) the Programs (1)(2)
------------------ ------------------ ------------------------------ ---------------------------------
<S> <C> <C> <C> <C>
April 1 - 30, 2005 312,400 $38.05 312,400 $ 33,670,794
May 1 - 31, 2005 260,000 $37.66 260,000 $223,879,044
June 1 - 30, 2005 259,600 $35.92 259,600 $214,554,263
</TABLE>


(1) An aggregate of 832,000 shares of common stock were repurchased during the
second quarter of 2005 under a repurchase program announced in July 2004.
Under the program, the Board of Directors approved the repurchase by the
Company of up to $100.0 million of its common stock.

(2) The Board of Directors approved an additional share repurchase program of
$200.0 million of its common stock in May 2005.
Item 4.       Submission of Matters to a Vote of Security Holders
---------------------------------------------------

The following matters were submitted to a vote of security holders during the
Company's annual meeting of shareholders held on May 10, 2005:

<TABLE>
<CAPTION>

Votes Authority
Cast For Withheld
1.) Election of Directors
--------------------------------- ----------------- ----------------
<S> <C> <C>
Margaret Hayes Adame 85,180,228 1,298,609
Gunter Blobel 85,527,835 951,002
J. Michael Cook 84,671,204 1,807,633
Peter A. Georgescu 85,847,600 631,237
Richard A. Goldstein 85,462,434 1,016,403
Alexandra A. Herzan 85,844,332 634,505
Henry W. Howell, Jr. 85,457,794 1,021,043
Arthur C. Martinez 84,744,393 1,734,444
Burton M. Tansky 85,846,890 631,947
</TABLE>


2.) For Against Abstentions Broker
<TABLE>
<CAPTION>
Broker
For Against Abstentions Non-Votes
---------------------------- --------------- ---------------- ----------------- ------------
<S> <C> <C> <C> <C>
Ratification of 84,603,405 1,357,850 517,581 ---
PricewaterhouseCoopers LLP
as the registered public
accounting firm
---------------------------- --------------- ---------------- ----------------- ------------
</TABLE>


Item 6. Exhibits
--------

10.1 Amendment dated August 2, 2005 to the Trust Agreement dated October 4,
2000 among the Company, Wachovia Bank, N.A. (formerly First Union
National Bank), and Buck Consultants LLC, An ACS Company (formerly
Buck Consultants Inc.).

31.1 Certification of Richard A. Goldstein pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2 Certification of Douglas J. Wetmore pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

32 Certification of Richard A. Goldstein and Douglas J. Wetmore pursuant
to 18 U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley
Act of 2002.
SIGNATURES

Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

INTERNATIONAL FLAVORS & FRAGRANCES INC.


Dated: August 5, 2005 By: /s/ DOUGLAS J. WETMORE
---------------------------------------
Douglas J. Wetmore, Senior Vice President and
Chief Financial Officer



Dated: August 5, 2005 By: /s/ DENNIS M. MEANY
----------------------------------------
Dennis M. Meany, Senior Vice President,
General Counsel and Secretary
EXHIBIT INDEX

Number Description
------- ------------

10.1 Amendment dated August 2, 2005 to the Trust Agreement dated October 4,
2000 among the Company, Wachovia Bank, N.A. (formerly First Union
National Bank), and Buck Consultants LLC, An ACS Company (formerly
Buck Consultants Inc.).

31.1 Certification of Richard A. Goldstein pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2 Certification of Douglas J. Wetmore pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

32 Certification of Richard A. Goldstein and Douglas J. Wetmore pursuant
to 18 U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley
Act of 2002.
Exhibit 10.1


AMENDMENT TO THE RABBI TRUST
FOR INTERNATIONAL FLAVORS & FRAGRANCES INC.


AMENDMENT TO THE AGREEMENT DATED OCTOBER 4, 2000 (the "Trust Agreement") between
International Flavors & Fragrances Inc., a New York corporation (the
"Corporation"), Wachovia Bank, N.A. (formerly First Union National Bank), a
banking organization organized and existing under the laws of the State of North
Carolina (the "Trustee"), and Buck Consultants LLC, An ACS Company (formerly
Buck Consultants Inc.), a corporation whose place of business is in the State of
New York (the "Benefit Determiner"). Capitalized terms not otherwise defined in
this Amendment have the same meanings as specified in the Trust Agreement.

WHEREAS, on October 22, 2002 the Board of Directors of the Corporation
approved resolutions amending the Trust to update the Plans covered by the Trust
and to add certain additional Plans; and

WHEREAS, the Corporation, the Trustee and the Benefit Determiner have
agreed to amend the Trust Agreement as hereinafter set forth.

NOW THEREFORE,

1. Pursuant to Section 13.1 of the Trust Agreement, the Corporation,
the Trustee and the Benefit Determiner acknowledge and agree that, effective as
of October 22, 2002, Appendix A to the Trust Agreement shall be amended and
restated in its entirety and shall be replaced by Appendix A attached hereto.

2. Except as set forth herein, the Trust Agreement, as specifically
amended by this Amendment, is and shall continue to be in full force and effect
and is hereby in all respects ratified and confirmed. The execution, delivery
and effectiveness of this Amendment shall not operate as a waiver of any right,
power or remedy of any party to the Trust Agreement, nor constitute a waiver of
any provision of the Trust Agreement.

3. This Amendment may be executed in any number of counterparts and by
different parties hereto in separate counterparts, each of which when so
executed shall be deemed to be an original and all of which taken together shall
constitute but one and the same agreement.

4. This Amendment shall be governed by, and construed and interpreted
under, the laws of the State of New York.
IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.



INTERNATIONAL FLAVORS & FRAGRANCES INC.


By: /s/ Dennis M. Meany
-------------------
Name: Dennis M. Meany
Title: Senior Vice President,
General Counsel & Secretary

Date: August 2, 2005


Wachovia Bank, N.A.


By: /s/ Cecelia J. Campbell
------------------------
Name: Cecelia J. Campbell
Title: Vice President

Date: July 28, 2005





Buck Consultants LLC


By: /s/ Kenneth W. Pflug
---------------------
Name: Kenneth W. Pflug
Title: Director, Consulting Actuary

Date: July 27, 2005
Appendix A




RABBI TRUST LIST OF PLANS
-------------------------


1. Management Incentive Compensation Plan

2. Special Executive Bonus Plan

3. Supplemental Retirement Investment Plan

4. Supplemental Retirement Plan (Pension)

5. Executive Separation Policy

6. Post Employment Medical and Life Insurance Policy

7. Third Country National Pension Plan

8. Supplemental Retirement Plans

9. Deferred Compensation Plan

10. Annual Incentive Plan

11. Long-term Incentive Plan

12. Restated and Amended Executive Separation Policy

13. Memorandum of Understanding dated April 13, 2000 between IFF
and Richard A. Goldstein, including July 2000 explanatory
memo

14. Agreement dated July 25, 2001 between IFF and Carlos A.
Lobbosco

15. Perquisites such as financial tax planning, health club
membership, automobile etc.
Exhibit 31.1
CERTIFICATION

I, Richard A. Goldstein, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of International
Flavors & Fragrances Inc.;

2. Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this
report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under
our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those
entities, particularly during the period in which this
report is being prepared;

(b) Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting
and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;

(c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred
during the registrant's most recent fiscal quarter (the
registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent
functions):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial
reporting which are reasonably likely to adversely affect
the registrant's ability to record, process, summarize and
report financial information; and

(b) Any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal control over financial reporting.

Dated: August 5, 2005
By: /s/ Richard A. Goldstein
-------------------------------
Name: Richard A. Goldstein
Title: Chairman of the Board and
Chief Executive Officer
Exhibit 31.2


I, Douglas J. Wetmore, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of International
Flavors & Fragrances Inc.;

2. Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this
report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under
our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those
entities, particularly during the period in which this
report is being prepared;

(b) Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting
and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;

(c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred
during the registrant's most recent fiscal quarter (the
registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent
functions):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial
reporting which are reasonably likely to adversely affect
the registrant's ability to record, process, summarize and
report financial information; and

(b) Any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal control over financial reporting.

Dated: August 5, 2005

By: /s/ Douglas J. Wetmore
-------------------------------
Name: Douglas J. Wetmore
Title: Senior Vice President and
Chief Financial Officer
Exhibit 32


CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of International Flavors &
Fragrances Inc. (the "Company") for the quarterly period ended June 30, 2005 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), Richard A. Goldstein, as Chief Executive Officer of the Company, and
Douglas J. Wetmore, as Chief Financial Officer, each hereby certifies, pursuant
to 18 U.S.C. (section) 1350, as adopted pursuant to (section) 906 of the
Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



By: /s/ Richard A. Goldstein
- ----------------------------------
Name: Richard A. Goldstein
Title: Chairman of the Board and
Chief Executive Officer
Dated: August 5, 2005



By: /s/ Douglas J. Wetmore
- -------------------------------
Name: Douglas J. Wetmore
Title: Senior Vice President and
Chief Financial Officer
Dated: August 5, 2005