International Flavors & Fragrances
IFF
#1253
Rank
$17.89 B
Marketcap
$69.81
Share price
0.30%
Change (1 day)
-18.36%
Change (1 year)
International Flavors & Fragrances or simply IFF is an American corporation that produces flavours, fragrances and cosmetic actives.

International Flavors & Fragrances - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549
----------------------

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OF

THE SECURITIES EXCHANGE ACT OF 1934

For Quarterly Period Ended June 30, 2006
----------------------------------------

Commission file number 1-4858
-----------------------------

INTERNATIONAL FLAVORS & FRAGRANCES INC.
---------------------------------------

(Exact name of registrant as specified in its charter)


New York 13-1432060
----------------------------------- ---------------------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)


521 West 57th Street, New York, N.Y. 10019-2960
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (212) 765-5500



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [|X|] No [ ]

Indicate by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):

Large accelerated filer [X ] Accelerated filer [ ] Non-accelerated filer [ ]

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes [ ] No [X]

Number of shares outstanding as of August 3, 2006: 90,670,305
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED BALANCE SHEET
(DOLLARS IN THOUSANDS)
(Unaudited)

<TABLE>
<CAPTION>
ASSETS 6/30/06 12/31/05
- ---------------------------------------------------------------------------------------- ------------- -------------
<S> <C> <C>
Current Assets:
Cash and cash equivalents $ 29,833 $ 272,545
Short-term investments 319 352
Trade receivables 389,638 319,644
Allowance for doubtful accounts (14,013) (14,821)

Inventories: Raw materials 203,649 197,268
Work in process 12,075 11,866
Finished goods 227,615 221,660
------------- -------------
Total Inventories 443,339 430,794
Deferred income taxes 61,335 75,366
Other current assets 85,083 107,394
------------- -------------
Total Current Assets 995,534 1,191,274
------------- -------------

Property, Plant and Equipment, at cost 1,038,542 1,025,707
Accumulated depreciation (550,911) (526,562)
------------- -------------
487,631 499,145
------------- -------------
Goodwill 665,582 665,582
Intangible Assets, net 99,648 107,069
Other Assets 204,185 175,126
------------- -------------
Total Assets $ 2,452,580 $ 2,638,196
============= =============
</TABLE>
<TABLE>
<CAPTION>
LIABILITIES AND SHAREHOLDERS' EQUITY 6/30/06 12/31/05
- ---------------------------------------------------------------------------------------- ------------- -------------
<S> <C> <C>
Current Liabilities:
Bank borrowings, overdrafts and current portion of long-term debt $ 308,936 $ 819,392
Accounts payable 107,633 98,588
Accrued payrolls and bonuses 27,554 23,260
Dividends payable 16,826 17,189
Income taxes 55,842 41,089
Restructuring and other charges 22,646 30,099
Other current liabilities 165,024 173,079
------------- -------------
Total Current Liabilities 704,461 1,202,696
------------- -------------
Other Liabilities:
Long-term borrowings 415,791 131,281
Deferred gains 66,199 67,713
Retirement liabilities 212,016 207,452
Other liabilities 108,115 113,707
------------- -------------
Total Other Liabilities 802,121 520,153
------------- -------------
Commitments and Contingencies (Note 9)

Shareholders' Equity:
Common stock 12 1/2(cent) par value; authorized 500,000,000 shares;
issued 115,761,840 shares 14,470 14,470
Restricted Stock (3,148) -
Capital in excess of par value 93,377 71,894
Retained earnings 1,833,300 1,752,055
Accumulated other comprehensive income:
Cumulative translation adjustment (33,015) (47,369)
Accumulated losses on derivatives qualifying as hedges (net of tax) (20,353) (2,606)
Minimum pension liability adjustment (net of tax) (100,380) (100,380)
------------- -------------
1,784,251 1,688,064
Treasury stock, at cost - 24,820,919 shares in 2006 and 23,047,349 shares in 2005 (838,253) (772,717)
------------- -------------
Total Shareholders' Equity 945,998 915,347
------------- -------------
Total Liabilities and Shareholders' Equity $ 2,452,580 $ 2,638,196
============= =============
</TABLE>

See Notes to Consolidated Financial Statements
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF INCOME
(AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
(Unaudited)
<TABLE>
<CAPTION>

3 Months Ended 6/30
-------------------------------
2006 2005
-------------- ---------------
<S> <C> <C>
Net sales $ 530,505 $ 515,578
-------------- ---------------

Cost of goods sold 302,889 299,065
Research and development expenses 45,588 44,380
Selling and administrative expenses 87,684 82,866
Amortization of intangibles 3,711 3,767
Restructuring and other charges (income) (304) -
Interest expense 6,300 6,062
Other (income) expense, net (286) (2,558)
-------------- ---------------
445,582 433,582
-------------- ---------------
Income before taxes on income 84,923 81,996
Taxes on income 23,741 25,283
-------------- ---------------
Net income 61,182 56,713

Other comprehensive income:
Foreign currency translation adjustments 9,517 (28,636)
Accumulated gains (losses) on derivatives qualifying as hedges (net of tax) (18,553) 2,211
-------------- ---------------
Comprehensive income $ 52,146 $ 30,288
============== ===============

Net Income per share - basic $0.67 $0.60
Net Income per share - diluted $0.67 $0.60
Average number of shares outstanding - basic 90,869 93,876
Average number of shares outstanding - diluted 91,787 95,255
Dividends declared per share $0.185 $0.185

6 Months Ended 6/30
-------------------------------
2006 2005
-------------- ---------------
Net sales $1,041,937 $ 1,038,630
-------------- ---------------

Cost of goods sold 597,707 607,462
Research and development expenses 91,190 89,133
Selling and administrative expenses 173,272 167,610
Amortization of intangibles 7,421 7,535
Restructuring and other charges 357 -
Interest expense 11,673 11,638
Other (income) expense, net 153 (3,114)
-------------- ---------------
881,773 880,264
-------------- ---------------
Income before taxes on income 160,164 158,366
Taxes on income 45,292 49,110
-------------- ---------------
Net income 114,872 109,256
Other comprehensive income:
Foreign currency translation adjustments 14,354 (55,499)
Accumulated gains (losses) on derivatives qualifying as hedges (net of tax) (17,747) 1,369
-------------- ---------------
Comprehensive income $ 111,479 $ 55,126
============== ===============
Net Income per share - basic $1.26 $1.16
Net Income per share - diluted $1.25 $1.14
Average number of shares outstanding - basic 91,202 94,100
Average number of shares outstanding - diluted 91,997 95,640
Dividends declared per share $0.370 $0.360
</TABLE>
See Notes to Consolidated Financial Statements
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(DOLLARS IN THOUSANDS)
(Unaudited)
<TABLE>
<CAPTION>

6 Months Ended June 30,
----------------------------
2006 2005
------------ ------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 114,872 $ 109,256
Adjustments to reconcile to net cash provided by operations:
Depreciation and amortization 44,602 46,429
Deferred income taxes 329 17,488
Gain on disposal of assets (3,881) (1,520)
Changes in assets and liabilities:
Current receivables (60,327) (50,426)
Inventories 1,163 1,192
Current payables (2,336) (40,524)
Changes in other assets, net 16,358 (38,253)
Changes in other liabilities, net 10,185 13,899
------------ ------------
Net cash provided by operations 120,965 57,541
------------ ------------
Cash flows from investing activities:
Net change in short-term investments 25 35
Additions to property, plant and equipment (19,806) (38,149)
Proceeds from disposal of assets 6,504 433
------------ ------------
Net cash used in investing activities (13,277) (37,681)
------------ ------------
Cash flows from financing activities:
Cash dividends paid to shareholders (33,990) (33,104)
Net change in bank borrowings and overdrafts (32,508) 7,852
Net change in commercial paper outstanding 281,521 91,891
Repayments of long-term debt (499,306) (11,655)
Proceeds from issuance of stock under equity compensation plans 23,146 17,764
Purchase of treasury stock (91,315) (60,988)
------------ ------------
Net cash (used in) provided by financing activities (352,452) 11,760
------------ ------------
Effect of exchange rate changes on cash and cash equivalents 2,052 (4,352)
------------ ------------
Net change in cash and cash equivalents (242,712) 27,268
Cash and cash equivalents at beginning of year 272,545 32,596
------------ ------------
Cash and cash equivalents at end of period $ 29,833 $ 59,864
============ ============

Interest paid $ 24,051 $ 17,777

Income taxes paid $ 19,594 $ 25,548
</TABLE>

See Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements
- ------------------------------------------

These interim statements and management's related discussion and analysis should
be read in conjunction with the consolidated financial statements and their
related notes and management's discussion and analysis of results of operations
and financial condition included in the Company's 2005 Annual Report on Form
10-K. These interim statements are unaudited. In the opinion of the Company's
management, all adjustments, including normal recurring accruals, necessary for
a fair presentation of the results for the interim periods have been made.

Note 1. New Accounting Pronouncements:

In June 2006, the FASB issued Interpretation No. 48 ("FIN 48"), Accounting for
Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 ("SFAS
No. 109"). FIN 48 clarifies the application of SFAS No. 109 to the accounting
for income taxes by prescribing the minimum threshold a tax position must meet
before being recognized in the financial statements. Under FIN 48, the financial
statement effects of a tax position are initially recognized when it is more
likely than not, based on its technical merits, the position will be sustained
upon examination. A tax position that meets the more likely than not recognition
threshold is initially and subsequently measured as the largest amount of
benefit, determined on a cumulative probability basis that is more likely than
not to be realized upon ultimate settlement with the taxing authority. This
interpretation is effective for fiscal years beginning after December 15, 2006.
The Company is currently assessing the potential impact of this interpretation
on its financial position and results of operations.

Note 2. Net Income Per Share:

Net income per share is based on the weighted average number of shares
outstanding. A reconciliation of the shares used in the computation of basic and
diluted net income per share is as follows:
<TABLE>
<CAPTION>

Three Months Ended June 30, Six Months Ended June 30,
---------------------------------------- ---------------------------------------
(Shares in thousands) 2006 2005 2006 2005
------------------- ---------------- ---------------- ------------------
<S> <C> <C> <C> <C>
Basic 90,869 93,876 91,202 94,100
Assumed conversion under stock plans 918 1,379 795 1,540
Diluted 91,787 95,255 91,997 95,640
</TABLE>

Stock options to purchase 1,014,897 and 1,445,136 shares were outstanding for
the second quarter and the first six months of 2006, respectively, and 819,500
and 686,181 for the second quarter and first six months of 2005, respectively,
but were not included in the computation of diluted net income per share for the
respective periods since the impact was anti-dilutive.

Note 3. Restructuring and Other Charges:

As described in Note 2 to the Consolidated Financial Statements in the Company's
2005 Annual Report, the Company has undertaken a significant reorganization,
including management changes, consolidation of production facilities and related
actions.

The Company undertook a plan to eliminate approximately 300 positions in
manufacturing, selling, research and administration functions, principally in
its European and North American operating regions. The majority of affected
positions involve employee separation while the balance relates to open
positions that will not be filled. As a result of these actions, the Company
recognized pre-tax charges of $23.3 million in 2005 and $0.4 million in the
first six months of 2006. A net gain of $0.3 million was recognized in the
second quarter of 2006 primarily as the result of a $1.6 million gain recorded
on disposition of the Dijon, France land and building, partially offset by $1.3
million of charges incurred in connection with the restructuring plan. The Dijon
assets were written down to their estimated net value in connection with the
closure of that facility; the amount realized on disposition exceeded that
estimated at the time the original charge was recorded.

Movements in the liabilities related to the restructuring charges, included in
Restructuring and other charges or Other liabilities, as appropriate, were (in
millions):
<TABLE>
<CAPTION>
Asset-
Employee- Related
Related and Other Total
-------------- ----------------- -------------
<S> <C> <C> <C>
Balance December 31, 2005 $ 29.5 $ 4.9 $ 34.4
Additional charges 1.4 (1.0) 0.4
Cash and other costs (14.0) 1.8 (12.2)
-------------- ---------------- -------------
Balance June 30, 2006 $ 16.9 $ 5.7 $ 22.6
============== ================ =============
</TABLE>

Consistent with the original plan the balance of employee-related liabilities
are expected to be utilized by 2008 as obligations are satisfied; the
asset-related charges will be utilized in 2007 on final decommissioning and
disposal of the affected equipment.

Note 4. Goodwill and Other Intangible Assets, Net

Goodwill by operating segment at June 30, 2006 and December 31, 2005 is as
follows:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS) Amount
- -------------------------------- ------------------
<S> <C>
North America $ 218,575
Europe 258,607
India 29,209
Latin America 49,046
Asia Pacific 110,145
------------------
Total $ 665,582
==================
</TABLE>

Trademark and other intangible assets consist of the following amounts:
<TABLE>
<CAPTION>
June 30, December 31,
(DOLLARS IN THOUSANDS) 2006 2005
- -------------------------- --------------- ---------------
<S> <C> <C>
Gross carrying value $ 177,498 $ 177,498
Accumulated amortization 77,850 70,429
--------------- ---------------
Total $ 99,648 $ 107,069
=============== ===============
</TABLE>
Amortization expense for the period ended June 30, 2006 was $7.4 million;
estimated annual amortization is $14.8 million in 2006, $13.5 million in 2007
and $6.8 million in 2008 through 2011.

Note 5. Comprehensive Income:

Changes in the accumulated other comprehensive income component of shareholders'
equity were as follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Accumulated
losses on Minimum
derivatives Pension
Translation qualifying as Obligation,
2006 (Dollars in thousands) adjustments hedges, net of tax net of tax Total
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance December 31, 2005 $ (47,369) $ (2,606) $ (100,380) $ (150,355)
Change 14,354 (17,747) - (3,393)
--------------------------------------------------------------------------------------
Balance June 30, 2006 $ (33,015) $ (20,353) $ (100,380) $ (153,748)
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Accumulated
losses on Minimum
derivatives Pension
Translation qualifying as Obligation,
2005 (Dollars in thousands) adjustments hedges, net of tax net of tax Total
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance December 31, 2004 $ 8,227 $ (5,694) $ (110,705) $ (108,172)
Change (55,499) 1,369 - (54,130)
---------------------------------------------------------------------------------------
Balance June 30, 2005 $ (47,272) $ (4,325) $ (110,705) $ (162,302)
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Note 6. Borrowings:

Debt consists of the following:
<TABLE>
<CAPTION>

(Dollars in thousands) Rate Maturities June 30, 2006 December 31, 2005
- ------------------------------------------------ ------------- ------------ ---------------- -----------------
<S> <C> <C> <C> <C>
Bank borrowings and overdrafts $ 308,936 $ 314,622
Current portion of long-term debt 6.45% 2006 - 499,208
Current portion of deferred realized gains on
interest rate swaps - 5,562
---------------- -----------------
Total current debt 308,936 819,392
---------------- -----------------

Commercial Paper classified as long-term 281,521 -
Japanese Yen notes 2.45% 2008-11 132,623 128,945
Other 2011 42 40
Deferred realized gains on interest rate swaps 1,605 2,296
---------------- -----------------
Total long-term debt 415,791 131,281
---------------- -----------------
Total debt $ 724,727 $ 950,673
================ =================
</TABLE>

The 6.45% Notes matured on May 15, 2006. On July 12, 2006, the Company issued an
aggregate of $375.0 million of Senior Unsecured Notes ("the Notes"). The Notes
were issued in four series: (i) $50.0 million in aggregate principal amount of
5.89% Series A Senior Notes due July 12, 2009, (ii) $100.0 million in aggregate
principal amount of 5.96% Series B Notes due July 12, 2011, (iii) $100.0 million
in aggregate principal amount of 6.05% Series C Notes due July 12, 2013 and (iv)
$125.0 million in aggregate principal amount of 6.14% Series D Notes due July
12, 2016. Commercial paper outstanding at June 30, 2006 is classified as
long-term because proceeds from the Notes issued on July 12, 2006 were used to
retire this borrowing.

Note 7. Equity Compensation Plans:

Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R)
"Share-Based Payment" ("SFAS No. 123 (R)") using the modified prospective
method, which requires measurement of compensation cost of all stock-based
awards at fair value on the date of grant and recognition of compensation
expense over the service periods for awards expected to vest. Under this
transition method, compensation cost in 2006 includes the portion vesting in the
period for (1) all share-based payments granted prior to, but not vested, as of
January 1, 2006, based on the grant date fair value estimated in accordance with
the original  provisions of FASB Statement No. 123,  "Accounting for Stock-Based
Compensation" ("SFAS No. 123"), and (2) all share-based payments granted
subsequent to January 1, 2006, based on the grant date fair value estimated in
accordance with the provisions of SFAS No. 123(R). The Company will recognize
the cost of all employee stock options on a straight-line attribution basis over
their respective vesting periods, net of estimated forfeitures. Results for
prior periods have not been restated.

The Company previously applied the recognition and measurement principles of
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," ("APB 25") and provided the pro forma disclosures required by SFAS
No. 123. No compensation expense for employee stock options was previously
reflected in net earnings.

The Company changed its valuation model used for estimating the fair value of
options granted after January 1, 2006, from a Black-Scholes option-pricing model
to a Binomial lattice-pricing model. This change was made in order to provide a
better estimate of fair value since the Binomial model is a more flexible method
for valuing employee stock options than the Black-Scholes model. The flexibility
of the simulated Binomial model stems from the ability to incorporate inputs
that change over time, such as volatility and interest rates, and to allow for
actual exercise behavior of option holders. The Company is using an average of
implied and historical volatility while the expected term assumption was
determined based on historical patterns.

The Company has various equity plans under which the Company's officers, senior
management, directors and other key employees may be granted options to purchase
the Company's common stock or other forms of equity-based awards. Prior to 2004,
stock options were the primary form of equity compensation. Beginning in 2004,
the Company granted Restricted Stock Unit's ("RSU's") as the principal element
of its equity compensation plan for all eligible U.S. - based employees and a
majority of eligible overseas employees. Vesting of the RSU's for the Company's
officers and senior management has been performance and time based, and for the
remainder of eligible employees, vesting is time based; the vesting period is
primarily three years from date of grant, however vesting can be adjusted within
certain parameters. For a small group of primarily overseas employees, the
Company continues to grant stock options.

In 2006, the Board of Directors approved a Long Term Incentive Choice program
(the "Program") for the Company's senior management under the Company's 2000
Stock Award and Incentive Plan ("2000 SAIP"). Under the Program, eligible
employees can choose from among three equity alternatives and will be granted
such equity awards under the 2000 SAIP up to certain dollar awards depending on
the participant's grade level. A participant may choose among (1) Purchase
Restricted Stock ("PRS"), (2) Stock Settled Appreciation Rights ("SSAR's") or
(3) RSU's. The balance of employees who are not eligible under the Program
receive RSU's or, as noted above, options.

Purchase Restricted Stock
- -------------------------

PRS provides for the participant to purchase restricted shares of the Company
stock at 50% of the fair market value on the grant date of the award. The shares
vest on the third anniversary of the grant date, are subject to employment and
other specified conditions, and pay dividends if and when paid by the Company.
The Company issued 183,183 shares of PRS in the second quarter 2006 for a
purchase price of $3.3 million.

Stock Options and SSAR's
- ------------------------

Stock options generally become exercisable on the first anniversary of the grant
date and have a maximum term of ten years. SSAR's become exercisable on the
third anniversary of the grant date and have a maximum term of seven years. The
Company awarded stock options and SSAR's of 212,000 and 141,374, respectively,
in the second quarter 2006.

Compensation cost and the related tax benefit for unvested stock option awards
issued prior to adoption of SFAS No. 123(R) totaled $0.6 million and $0.1
million for the second quarter 2006, respectively, and $1.9 million and $0.6
million for the six-month period ended June 30, 2006, respectively.

The following table illustrates the effect on net income and net income per
share if the Company had applied the fair value recognition provisions of SFAS
No. 123 to measure stock-based compensation expense for outstanding option
awards for the quarter and six-month periods ended June 30, 2005. Net income, as
reported, includes pre-tax compensation expense related to restricted stock and
restricted stock units ("RSU's") of $2.2 million and $4.7 million in the second
quarter and six-month period ended June 30, 2005. Using the Black-Scholes option
valuation model, the estimated fair values of options granted during 2005 were
$10.57 per share.
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
(Dollars in thousands except per share amounts) June 30, 2005 June 30, 2005
- ---------------------------------------------------------------- -------------------- --------------------
<S> <C> <C>
Net income, as reported $56,713 $109,256
Deduct: Total stock-based employee compensation
expense determined under fair value method for all
stock option awards, net of related tax effects 1,913 3,797
-------------------- --------------------
Pro-forma net income $54,800 $105,459
==================== ====================
Net income per share:
Basic - as reported $0.60 $1.16
Basic - pro-forma $0.58 $1.12
Diluted - as reported $0.60 $1.14
Diluted - pro-forma $0.58 $1.10
</TABLE>

Principal assumptions used in applying the Black-Scholes model in 2005 and the
binomial model in 2006 were:
<TABLE>
<CAPTION>
2005 2006
----------- -------------
<S> <C> <C>
Risk-free interest rate 4.2% 5.0%
Expected life, in years 5 5
Expected volatility 26.9% 21.3%
Expected dividend yield 1.7% 2.1%
</TABLE>

The Company utilizes historical information to estimate expected life and
forfeitures within the valuation model. The expected term of an option is based
on historical employee exercise behavior, vesting terms and a contractual life
of nine and one half years to ten years for options and seven years for SSAR's.
The risk-free rate for periods within the expected life of the award is based on
the U.S. Treasury yield curve in effect at the time of grant. Expected
volatility is based on an average of implied and historical volatility of the
price of our common shares over the calculated expected life. The Company
anticipates paying cash dividends in the future and therefore uses an expected
dividend yield in the valuation model using current cash dividends of $.185 per
share each quarter for options granted during 2006. The adoption of SFAS No.
123(R) did not change the way that the Company has accounted for stock options
in prior periods.

Stock option and SSAR activity was as follows:
<TABLE>
<CAPTION>
Weighted Average
Average Remaining Aggregate
Shares Subject to Exercise Contractual Intrinsic Value
Options/SSAR's Price Term (in millions)
----------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance at January 1, 2006 6,698,428 $32.52
Granted - -
Exercised 187,535 $29.80
Cancelled 54,126 $30.55
-------------------------------
Balance at March 31, 2006 6,456,767 $32.61 5.7 $210.5
Granted 353,374 $35.66
Exercised 552,168 $30.13
Cancelled 160,784 $46.09
-------------------------------
Balance at June 30, 2006 6,097,189 $32.70 5.8 $199.5
===============================
Exercisable at March 31, 2006 6,144,512 $32.34 5.6 $198.7
===============================
Exercisable at June 30, 2006 5,505,544 $32.24 5.5 $177.5
===============================
</TABLE>
The total intrinsic value of options exercised during the second quarter and
six-month period ended June 30, 2006 was $2.5 million and $3.4 million,
respectively.
The Company stock option and SSAR activity for non-vested awards was as follows:
<TABLE>
<CAPTION>
Weighted
Average
Shares Exercise Price
------------------- ------------------
<S> <c> <c>
Non-vested at January 1, 2006 1,074,140 $33.05
Options/SSAR's granted -
Options/SSAR's vested 701,056
Options/SSAR's cancelled 60,829
-------------------
Non-vested at March 31, 2006 312,255 $37.88
Options/SSAR's granted 353,374
Options/SSAR's vested 50,990
Options/SSAR's cancelled 1,668
-------------------
Non-vested at June 30, 2006 612,971 $37.12
===================
</TABLE>

As of June 30, 2006, there was $4.8 million of total unrecognized compensation
cost related to non-vested stock option and SSAR awards granted under the equity
incentive plans relating to future periods. The cost is expected to be
recognized over a weighted average period of 2.2 years.

Restricted Stock and Units
- --------------------------

The Company may grant restricted shares and RSU's to eligible employees, giving
them in most instances all of the rights of stockholders, except that they may
not sell, assign, pledge or otherwise encumber such shares. Such shares and
RSU's are subject to forfeiture if certain employment conditions are not met.
RSU's generally vest 100% at the end of three years; however, RSU's granted to
all officers and senior management have a performance restriction which if not
attained terminates the RSU's prior to vesting. The fair value of the RSU's is
equal to the market price of the Company's stock at date of grant and is
amortized to expense ratably over the vesting period. The Company recorded
compensation expense related to restricted stock and RSU's of $4.0 million and
$5.5 million for the three and six month periods ended June 30, 2006,
respectively.

Restricted stock and RSU activity was as follows:
<TABLE>
<CAPTION>
Weighted-
Average Grant
Date Fair Value
Shares Per Share
--------------- -------------------
<S> <C> <C>
Balance at January 1, 2006 909,385 $38.84
Granted -
Vested 45,281
Forfeited 98,398
------------
Balance at March 31, 2006 765,706 $38.49
Granted 535,276
Vested -
Forfeited 13,157
------------
Balance at June 30, 2006 1,287,825 $37.12
============
</TABLE>

The total value of RSU's which vested during the first quarter was $1.6 million.
The adoption of SFAS No. 123(R) resulted in a cumulative effect gain of $0.5
million which reflects the net cumulative impact of estimating future
forfeitures in the determination of periodic expense for unvested RSU awards,
rather than recording forfeitures only when they occur. The cumulative effect
was recorded in operating expenses and not as a cumulative effect of a change in
accounting principle because the amount was not material.
Note 8. Segment Information:

The Company manages its operations by major geographical region. Flavors and
fragrances have similar economic and operational characteristics including
research and development, the nature of the creative and production processes,
the type of customers, and the methods by which products are distributed.
Accounting policies used for segment reporting are identical to those described
in Note 1 of the Notes to the Consolidated Financial Statements included in the
Company's 2005 Annual Report.

The Company evaluates the performance of its geographic regions based on segment
profit which is income before taxes on income, excluding interest expense, other
income and expense and the effects of restructuring and other charges and
accounting changes. The Company is divided into five geographic regions for
management purposes: North America, Europe, India, Latin America and Asia
Pacific. The Global Expenses caption represents corporate and
headquarters-related expenses including legal, finance, human resource and other
administrative expenses not allocable to individual regions. Transfers between
geographic regions are accounted for at prices that approximate arm's-length
market prices. The Company's reportable segment information follows:
<TABLE>
<CAPTION>
Three Months Ended June 30, 2006
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina- Consolid-
(Dollars in thousands) America Europe India America Pacific Expenses tions ated
- ---------------------------- ----------- ---------- ---------- ------------- ---------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $164,018 $199,173 $ 16,288 $ 66,283 $ 84,743 $ - $ - $ 530,505
Transfers between areas 16,449 46,170 28 153 12,014 - (74,814) -
----------------------------------------------------------------------------------------------------
Total sales $180,467 $245,343 $ 16,316 $ 66,436 $ 96,757 $ - $ (74,814) $ 530,505
========================================================================================
Segment profit $ 16,995 $ 59,935 $ 4,117 $ 8,976 $ 15,761 $ (14,474) $ (677) $ 90,633
Restructuring and other charges (721) 1,176 22 (3) (170) - - 304
----------------------------------------------------------------------------------------------------
Operating profit $ 16,274 $ 61,111 $ 4,139 $ 8,973 $ 15,591 $ (14,474) $ (677) $ 90,937
========================================================================================
Interest expense (6,300)
Other income (expense), net 286
------------
Income before taxes on income $ 84,923
============
</TABLE>
<TABLE>
<CAPTION>
Three Months Ended June 30, 2005
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina- Consolid-
(Dollars in thousands) America Europe India America Pacific Expenses tions ated
- ---------------------------- ----------- ---------- ---------- ------------- ---------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $157,075 199,144 $ 15,779 $ 62,477 $ 81,103 $ - $ - $ 515,578
Transfers between areas 19,058 51,879 3 120 11,305 - (82,365) -
-----------------------------------------------------------------------------------------------------
Total sales $176,133 251,023 $ 15,782 $ 62,597 $ 92,408 $ - $ (82,365) $ 515,578
========================================================================================
Segment profit $ 15,927 $ 57,285 $ 3,938 $ 6,474 $ 14,926 $ (12,378) $ (672) $ 85,500
Restructuring and other charges - - - - - - - -
-----------------------------------------------------------------------------------------------------
Operating profit $ 15,927 $ 57,285 $ 3,938 $ 6,474 $ 14,926 $ (12,378) $ (672) $ 85,500
========================================================================================
Interest expense (6,062)
Other income (expense), net 2,558
-------------
Income before taxes on income $ 81,996
=============
</TABLE>
<TABLE>
<CAPTION>
Six Months Ended June 30, 2006
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina- Consolid-
(Dollars in thousands) America Europe India America Pacific Expenses tions ated
- ---------------------------- ----------- ---------- ---------- ------------- ---------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $324,722 $389,890 $ 34,168 $ 129,929 $163,228 $ - $ - $1,041,937
Transfers between areas 31,627 91,319 298 252 23,036 - (146,532) -
----------------------------------------------------------------------------------------------------
Total sales $356,349 $481,209 $ 34,466 $ 130,181 $186,264 $ - $(146,532) $1,041,937
=======================================================================================
Segment profit $ 31,653 $118,813 $ 8,646 $ 16,610 $ 27,539 $ (30,180) $ (734) $172,347
Restructuring and other charges (721) 1,170 (363) (3) (440) - - (357)
----------------------------------------------------------------------------------------------------
Operating profit $ 30,932 $119,983 $ 8,283 $ 16,607 $ 27,099 $ (30,180) $ (734) $171,990
=======================================================================================
Interest expense (11,673)
Other income (expense), net (153)
-------------
Income before taxes on income $160,164
=============
</TABLE>
<TABLE>
<CAPTION>
Six Months Ended June 30, 2005
----------------------------------------------------------------------------------------------------
North Latin Asia Global Elimina- Consolid-
(Dollars in thousands) America Europe India America Pacific Expenses tions ated
- ---------------------------- ----------- ---------- ---------- ------------- ---------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated customers $312,170 $410,940 $ 31,954 $120,440 $163,126 $ - $ - $1,038,630
Transfers between areas 40,361 98,762 4 438 21,238 - (160,803) -
----------------------------------------------------------------------------------------------------
Total sales $352,531 $509,702 $ 31,958 $120,878 $184,364 $ - $(160,803) $1,038,630
=======================================================================================
Segment profit $ 30,554 $112,659 $ 8,016 $ 12,038 $ 29,193 $ (24,410) $ (1,160) $166,890
Restructuring and other charges - - - - - - - -
----------------------------------------------------------------------------------------------------
Operating profit $ 30,554 $112,659 $ 8,016 $ 12,038 $ 29,193 $ (24,410) $ (1,160) $166,890
=======================================================================================
Interest expense (11,638)
Other income (expense), net 3,114
-------------
Income before taxes on income $158,366
============
</TABLE>
Note 9. Retirement Benefits:

As described in Note 14 of the Notes to the Consolidated Financial Statements
included in the Company's 2005 Annual Report, the Company and most of its
subsidiaries have pension and/or other retirement benefit plans covering
substantially all employees. For the second quarter and six months ended June
30, 2006 and 2005, pension expense for the U.S. and non - U.S. plans included
the following components:
<TABLE>
<CAPTION>
U.S. Plans Three Months Ended June 30, Six Months Ended June 30,
------------------------------- ------------------------------
(Dollars in thousands) 2006 2005 2006 2005
- -------------------------------------------------------- -------------- -------------- ------------- --------------
<S> <C> <C> <C> <C>
Service cost for benefits earned $ 2,636 $ 2,390 $ 5,272 $ 4,780
Interest cost on projected benefit obligation 5,465 5,200 10,930 10,400
Expected return on plan assets (5,493) (5,243) (10,986) (10,486)
Net amortization and deferrals 2,015 1,191 4,030 2,382
-------------- -------------- ------------- --------------
Defined benefit plans 4,623 3,538 9,246 7,076
Defined contribution and other retirement plans 731 714 1,545 1,504
-------------- -------------- ------------- --------------
Total pension expense $ 5,354 $ 4,252 $ 10,791 $ 8,580
============== ============== ============= ==============
</TABLE>
<TABLE>
<CAPTION>
Non - U.S. Plans Three Months Ended June 30, Six Months Ended June 30,
------------------------------- ------------------------------
(Dollars in thousands) 2006 2005 2006 2005
- -------------------------------------------------------- -------------- -------------- ------------- --------------
<S> <C> <C> <C> <C>
Service cost for benefits earned $ 3,189 $ 2,663 $ 6,378 $ 5,325
Interest cost on projected benefit obligation 7,007 7,431 14,014 14,862
Expected return on plan assets (9,459) (8,419) (18,918) (16,838)
Net amortization and deferrals 2,103 2,190 4,206 4,380
-------------- -------------- ------------- --------------
Defined benefit plans 2,840 3,865 5,680 7,729
Defined contribution and other retirement plans 812 827 1,615 1,644
-------------- -------------- ------------- --------------
Total pension expense $ 3,652 $ 4,692 $ 7,295 $ 9,373
============== ============== ============= ==============
</TABLE>

The Company expects to contribute $5.0 million to its qualified U.S. pension
plans in the second half of 2006. No contributions were made to these plans in
the first six months of 2006. In the quarter and six months ended June 30, 2006,
$1.4 million and $2.1 million of benefit payments were made, respectively, with
respect to the non-qualified plan. The Company expects to contribute $22.1
million to its non-U.S. pension plans in 2006. In the quarter and six months
ended June 30, 2006, $1.7 million and $5.9 million of contributions were made,
respectively, to these plans.

For the quarter and six month periods ended June 30, 2006 and 2005, expense
recognized for postretirement benefits other than pensions included the
following components:
<TABLE>
<CAPTION>
Three Months Ended June 30, Six Months Ended June 30,
----------------------------------- -----------------------------------
(Dollars in thousands) 2006 2005 2006 2005
- ------------------------ ------------- -------------- -------------- --------------
<S> <C> <C> <C> <C>
Service cost for benefits earned $ 856 $ 622 $ 1,712 $ 1,244
Interest on benefit obligation 1,575 1,226 3,150 2,452
Net amortization and deferrals 191 (107) 382 (214)
------------- -------------- -------------- --------------
Total postretirement benefit expense $ 2,622 $ 1,741 $ 5,244 $ 3,482
============= ============== ============== ==============
</TABLE>


The Company expects to contribute $3.9 million to its postretirement benefit
plans in 2006. In the quarter and six months ended June 30, 2006, $1.2 million
and $2.2 million of contributions were made, respectively.

Note 10. Commitments and Contingencies:

The Company is party to a number of lawsuits and claims related primarily to
flavoring supplied by the Company to manufacturers of butter flavor popcorn. At
each balance sheet date, or more frequently as conditions warrant, the Company
reviews the status of each pending claim, as well as its insurance coverage for
such claims with due consideration given to potentially applicable deductibles,
retentions  and  reservation  of rights under its  insurance  policies,  and the
advice of its outside legal counsel and a third party expert in modeling
insurance deductible amounts with respect to all these matters. While the
ultimate outcome of any litigation cannot be predicted, management believes that
adequate provision has been made with respect to all known claims. There can be
no assurance that future events will not require the Company to increase the
amount it has accrued for any matter or accrue for a matter that has not been
previously accrued. Based on information presently available and in light of the
merits of its defenses and the availability of insurance, the Company does not
expect the outcome of the above cases, singly or in the aggregate, to have a
material adverse effect on the Company's financial condition, results of
operation or liquidity.

The Company recorded its expected liability with respect to these claims in
Other liabilities and expected recoveries from its insurance carrier group in
Other Assets. The Company believes that realization of the insurance receivable
is probable due to the terms of the insurance policies, the financial strength
of the insurance carrier group and the payment experience to date of the
insurance carrier group as it relates to these claims.

Note 11. Reclassifications:

Certain reclassifications have been made to the prior year's financial
statements to conform to 2006 classifications.
Item 2.  Management's Discussion and Analysis of Results of Operations and
- --------------------------------------------------------------------------
Financial Condition
- -------------------

Overview
- --------

The Company is a leading creator and manufacturer of flavor and fragrance
compounds used to impart or improve the flavor or fragrance in a wide variety of
consumer products.

Fragrance compounds are used in perfumes, cosmetics, toiletries, hair care
products, deodorants, soaps, detergents and softeners as well as air care
products. Flavor products are sold to the food and beverage industries for use
in consumer products such as prepared foods, beverages, dairy, food and
confectionery products. The Company is also a leading manufacturer of synthetic
ingredients used in making fragrances.

Changing social habits resulting from such factors as increases in personal
income and dual-earner households, leisure time, health concerns, urbanization
and population growth stimulate demand for consumer products utilizing flavors
and fragrances. These developments expand the market for products with finer
fragrance quality, as well as the market for colognes and toiletries. Such
developments also stimulate demand for convenience foods, soft drinks and
low-fat food products that must conform to expected tastes. These developments
necessitate the creation and development of flavors and fragrances and
ingredients that are compatible with newly introduced materials and methods of
application used in consumer products.

Flavors and fragrances are generally:

- - created for the exclusive use of a specific customer;
- - sold in solid or liquid form, in amounts ranging from a few kilograms to
many tons depending on the nature of the end product in which they are
used;
- - a small percentage of the volume and cost of the end product sold to the
consumer; and
- - a major factor in consumer selection and acceptance of the product.

Flavors and fragrances have similar economic and operational characteristics,
including research and development, the nature of the creative and production
processes, the manner in which products are distributed and the type of
customer; many of the Company's customers purchase both flavors and fragrances.

The flavor and fragrance industry is impacted by macroeconomic factors in all
product categories and geographic regions. In addition, pricing pressure placed
on the Company's customers by large and powerful retailers and distributors is
inevitably passed along to the Company, and its competitors. Leadership in
innovation and creativity mitigates the impact of pricing pressure. Success and
growth in the industry is dependent upon creativity and innovation in meeting
the many and varied needs of the customers' products in a cost-efficient and
effective manner, and with a consistently high level of timely service and
delivery.

The Company's strategic focus is:

- - To improve customer service, in terms of both on-time deliveries and
responsiveness to new product development initiatives, and to improve the
win rate for new business with the Company's customers.
- - To critically evaluate the profitability and growth potential of the
Company's product portfolio, and to focus on those categories and customers
considered to be the best opportunities for long-term profitable growth.
- - To align resources of the Company with those of its major international key
customers using the global reach of the Company to provide and enhance
strategic partnerships.
- - To focus research and development initiatives on those areas considered to
be most likely, in the long-term, to yield the greatest value to the
Company's customers and shareholders.

The Company has made strides to implement a number of these initiatives. On time
delivery and continuous improvement in operations are supported by the global
implementation of the enterprise requirements planning software package ("SAP"),
and related initiatives, implementation of which are substantially completed at
June 30, 2006. Product and category growth and strategic analysis of these
objectives is a continual focus for management and a number of new ingredients
are employed in flavor and fragrance compounds.
Operations
- ----------

Second Quarter 2006
- -------------------

Second quarter 2006 sales totaled $531 million, increasing 3% over the prior
year quarter; fragrance and flavor sales increased 3% and 2%, respectively.
Reported sales for the 2006 period were affected by the strength of the U.S.
dollar; had exchange rates remained constant, sales would have been one
percentage point higher.

Fragrance sales were led by fine fragrance, which increased 9%; much of the
growth resulted from new product introductions. Sales of functional fragrances
increased 1% while fragrance ingredient sales declined 3%.

The flavor sales performance benefited from new wins as well as from ease of
comparison with the prior year quarter, when flavor sales were affected by a
vendor-supplied raw material contamination issue, the impact of which
approximated $5 million in the 2005 quarter.

Sales performance by region and product category in comparison to the prior year
quarter follows:
<TABLE>
<CAPTION>

Second Quarter 2006 vs. 2005
% Change in Sales by Region of Destination
-------------------------------------------------------------------------
Fine Func'l. Ingr. Total Frag. Flavors Total
-------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
North America Reported 18% 1% 13% 10% 4% 7%

Europe Reported 3% 3% -13% -1% -3% -2%
Local Currency 5% 5% -11% 1% -1% -

Latin America Reported 17% -4% -2% 1% 15% 5%

Asia Pacific Reported 2% 10% -4% 5% 1% 2%
Local Currency 2% 10% -1% 6% 3% 4%

India Reported 8% -8% 18% -1% 9% 4%
Local Currency 8% -8% 20% - 9% 5%

Total Reported 9% 1% -3% 3% 2% 3%
Local Currency 10% 2% -2% 4% 3% 4%
-------------------------------------------------------------------------
</TABLE>
- - North America fine fragrance and flavor growth was driven mainly by new
product introductions of approximately $10 million while increases in
ingredients and functional fragrances were primarily volume related.
- - European growth was strongest in Eastern Europe, Africa and the Middle
East, collectively increasing 15% over the 2005 quarter; a 2% decline in
Western Europe offset this growth. Fine and functional fragrance growth was
mainly the result of new product introductions approximating $12 million
while the decline in ingredients and flavor sales was mainly volume
related.
- Latin America fine fragrance sales growth resulted from new product
introductions of $2 million while declines in functional fragrance and
ingredients were primarily volume related. Flavor sales were strong
throughout the region mainly as a result of new product introductions
approximating $2 million.
- - Asia Pacific fine and functional fragrance sales growth resulted mainly
from new product introductions of approximately $2.5 million, while volume
declines negatively impacted ingredient sales. Flavor sales growth was
mainly the result of new product introductions in excess of $2 million.
- - India fragrance sales performance in all product categories resulted
primarily from volume fluctuations while flavor sales increased due to the
combined benefit of new product introductions and volume growth.
The percentage  relationship of cost of goods sold and other operating  expenses
to sales for the second quarter 2006 and 2005 are detailed below.
<TABLE>
<CAPTION>
Second Quarter
-------------------------
2006 2005
----------- -----------
<S> <C> <C>
Costs of Goods Sold 57.1% 58.0%
Research and Development Expenses 8.6% 8.6%
Selling and Adminstrative Expenses 16.5% 16.1%
</TABLE>
- - Gross profit, as a percentage of sales, improved nearly 1% compared to the
prior year quarter. The improvement resulted from a combination of the
local currency sales performance leading to improved manufacturing expense
absorption and favorable product mix. The second quarter 2005 margin was
unfavorably impacted by costs attributable to the raw material
contamination matter.
- - Research and Development ("R&D") expenses totaled 8.6% of sales, consistent
with the prior year quarter.
- - Selling, General and Administrative ("SG&A") expenses, as a percentage of
sales, increased to 16.5% from 16.1%, mainly as a result of higher
incentive plan accruals and an additional $2 million in equity compensation
expense recorded in the 2006 second quarter.
- - Interest expense increased 4% from the prior year quarter mainly due to
slightly higher average rates on borrowing compared to the prior year
quarter and higher debt levels prior to the maturity of $500 million of 5
year notes on May 15, 2006.
- - The effective tax rate was 28.0% compared to 30.8% in the prior year
quarter; variations in the effective rate are mainly attributable to
fluctuations in earnings in the countries in which the Company operates.

Net income for the 2006 second quarter increased 8% compared with the prior year
quarter, primarily as a result of the above factors.

First Six Months 2006
- ---------------------

For the six-month period ended June 30, 2006, sales totaled $1,042 million,
essentially flat with the 2005 period. Reported sales for the 2006 period were
affected by the strength of the U.S. dollar; had exchange rates remained
constant, sales would have been three percentage points higher.

Fragrance sales were led by fine fragrance, which increased 6%; much of the
growth resulted from new product introductions. Sales of functional fragrances
declined 1% and fragrance ingredient sales declined 4%.

The flavor sales performance benefited from new wins as well as from ease of
comparison with the prior year period, when flavor sales were affected by a
vendor-supplied raw material contamination issue, the impact of which
approximated $5 million in the 2005 second quarter.

Sales performance by region and product category in comparison to the prior year
period follows:
<TABLE>
<CAPTION>

Six Months 2006 vs. 2005
% Change in Sales by Region of Destination
------------------------------------------------------------------------
Fine Func'l. Ingr. Total Frag. Flavors Total
------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
North America Reported 20% -3% 13% 8% 4% 6%

Europe Reported -2% -2% -16% -6% -5% -6%
Local Currency 4% 4% -12% -1% - -

Latin America Reported 13% 1% 4% 4% 17% 8%

Asia Pacific Reported 2% -1% -5% -1% -1% -1%
Local Currency 2% - -1% - 2% 1%

India Reported 14% 4% 16% 8% 10% 9%
Local Currency 15% 5% 20% 10% 11% 10%

Total Reported 6% -1% -4% - 1% -
Local Currency 9% 1% -1% 3% 4% 3%
------------------------------------------------------------------------
</TABLE>

- - North America fine fragrance and flavor growth resulted mainly from new
product introductions of nearly $15 million while the decline in functional
fragrances was volume related. Ingredients sales growth was due to a
combination of volume and price.
- - European growth was strongest in Eastern Europe, Africa and the Middle
East, which was offset by an overall sales decline in Western Europe. Fine
and functional fragrance growth resulted from new product introductions of
approximately $24 million while the decline in ingredients was volume
related, as was the decline in flavor sales.
- - Latin America fine fragrance sales growth resulted from new product
introductions of approximately $3 million while increases in functional
fragrance and ingredients were primarily volume related. Flavor sales were
strong throughout the region, mainly benefiting from new product
introductions of approximately $4 million.
- - Asia Pacific fine fragrance sales growth resulted mainly from new product
introductions totaling nearly $3 million, while volume declines unfavorably
impacted functional fragrance and ingredients. Flavor sales growth was
mainly the result of new product introductions greater than $3 million.
- - India fragrance sales performance in all product categories resulted
primarily from volume growth while flavor sales increased due to the
combined benefit of new product introductions and volume growth.

The percentage relationship of cost of goods sold and other operating expenses
to sales for the first six-month period ended June 30, 2006 and 2005 are
detailed below.
<TABLE>
<CAPTION>
First Six Months
-------------------------
2006 2005
----------- -----------
<S> <C> <C>
Costs of Goods Sold 57.4% 58.5%
Research and Development Expenses 8.8% 8.6%
Selling and Adminstrative Expenses 16.6% 16.1%
</TABLE>
- - Gross profit, as a percentage of sales, improved greater than 1% compared
to the prior year period. The improvement resulted mainly from the local
currency sales performance, improved manufacturing expense absorption and
favorable product mix. The 2005 six-month period margin was unfavorably
impacted by costs attributable to the raw material contamination matter.
- - R&D expenses totaled 8.8% of sales, slightly higher than the prior year
period.
- - SG&A expenses, as a percentage of sales, increased to 16.6% from 16.1%,
mainly as a result of higher incentive plan accruals and $3 million in
additional equity compensation expense than the 2005 first six months
partially offset by the Company's ongoing cost control initiatives.
- - Interest expense was essentially unchanged from the prior year period.
- -    The  effective  tax rate was  28.3%  compared  to 31.0% in the  prior  year
period; variations in the effective rate are mainly attributable to
fluctuations in earnings in the countries in which the Company operates and
realizing benefits of tax planning strategies put in place. The Company
expects the effective tax rate to approximate 28.5% for 2006.

Net income for the first six months of 2006 increased 5% compared with the prior
year period, primarily as a result of the improved sales performance, cost
control initiatives and the above factors.

Restructuring and Other Charges
- -------------------------------

As described in Note 2 to the Consolidated Financial Statements in the Company's
2005 Annual Report, the Company has undertaken a significant reorganization,
including management changes, consolidation of production facilities and related
actions.

As a result of these actions, the Company recognized pre-tax charges of $23.3
million in 2005 and $0.4 million in the first six months of 2006. A net gain of
$0.3 million was recognized in the second quarter 2006 primarily as the result
of a $1.6 million gain recorded on the disposition of the Dijon, France land and
building, the carrying value of which was reduced to its estimated net
realizable value in connection with the closure of the facility in 2005; the
amount realized on disposition exceeded the original estimate. The Dijon gain
was offset by $1.3 million in restructuring expense incurred in the 2006 second
quarter. The remaining charges are expected to be recognized over the balance of
2006. Annual savings from these actions are expected to approximate $16.0
million to $18.0 million.

Movements in the liabilities related to the restructuring charges, included in
Restructuring and other charges or Other liabilities as appropriate, were (in
millions):
<TABLE>
<CAPTION>
Asset-
Employee- Related
Related and Other Total
--------------- -------------- --------------
<S> <C> <C> <C>
Balance December 31, 2005 $ 29.5 $ 4.9 $ 34.4
Additional charges 1.4 (1.0) 0.4
Cash and other costs (14.0) 1.8 (12.2)
-------------- -------------- --------------
Balance June 30, 2006 $ 16.9 $ 5.7 $ 22.6
============== ============= ==============
</TABLE>

Consistent with the original plan, the balance of the employee-related
liabilities are expected to be utilized by 2008 as obligations are satisfied;
the asset-related charges will be utilized in 2007 on final decommissioning and
disposal of the affected equipment.

Equity Compensation Plans
- -------------------------

Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R)
"Share-Based Payment" ("SFAS No. 123 (R)") using the modified prospective
method, which requires measurement of compensation cost of all stock-based
awards at fair value on the date of grant and recognition of compensation
expense over the service periods for awards expected to vest. Under this
transition method, compensation cost in 2006 includes the portion vesting in the
period for (1) all share-based payments granted prior to, but not vested, as of
January 1, 2006, based on the grant date fair value estimated in accordance with
the original provisions of FASB Statement No. 123, "Accounting for Stock-Based
Compensation" ("SFAS No. 123"), and (2) all share-based payments granted
subsequent to January 1, 2006, based on the grant date fair value estimated in
accordance with the provisions of SFAS No. 123(R). The Company will recognize
the cost of all employee stock options on a straight-line attribution basis over
their respective vesting periods, net of estimated forfeitures. Results for
prior periods have not been restated. Other equity based awards will be measured
based on fair value as of the grant date, expensed over the vesting period and
adjusted for forfeitures.

The Company previously applied the recognition and measurement principles of
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," ("APB 25") and provided the pro forma disclosures required by SFAS
No. 123. No compensation expense for employee stock options was previously
reflected in net earnings.

The Company changed its valuation model used for estimating the fair value of
options granted after January 1, 2006, from a Black-Scholes option-pricing model
to a Binomial lattice-pricing model. This change was made in order to provide a
better estimate of fair value since the Binomial model is a more flexible method
for valuing employee stock options than the Black-Scholes model. The flexibility
of the simulated Binomial model stems from the ability to incorporate inputs
that change over time, such as volatility and interest rates, and to allow for
actual exercise behavior of option holders. The Company is using an average of
implied and historical volatility while the expected term assumption was
determined based on historical patterns.

The Company has various equity plans under which the Company's officers, senior
management, directors and other key employees may be granted options to purchase
the Company's common stock or other forms of equity-based awards. Prior to 2004,
stock options were the primary form of equity compensation. Beginning in 2004,
the Company granted Restricted Stock Units ("RSU's") as an element of its
incentive compensation plan for all eligible U.S. - based employees and a
majority of eligible overseas employees. Vesting of the RSU's for the Company's
officers and senior management has been performance and time based, and for the
remainder of eligible employees, vesting is time based; the vesting period is
primarily three years from date of grant, however vesting can be adjusted within
certain parameters. For a small group of primarily overseas employees, the
Company continues to issue stock options.

In 2006, the Board of Directors approved a Long-Term Incentive Choice program
(the "Program") for the Company's senior management under the Company's 2000
Stock Award and Incentive Plan ("2000 SAIP"). Under the Program, eligible
employees can choose from among three alternative equity awards and will be
granted such equity awards under the 2000 SAIP up to certain dollar awards
depending on the participant's grade level. The participant may chose among (1)
Purchase Restricted Stock ("PRS"), (2) Stock Settled Appreciation Rights
("SSAR's") or (3) RSU's. The balance of employees who are not eligible under the
Program receive RSU's or, as noted above, options.

Developing the assumptions used in the binomial model requires significant
judgment on the part of the Company and, generally, may involve analyzing all
available historical data, considering whether historical data is relevant to
predicting future behavior, making appropriate adjustments to historical data
for future expectations, supplementing or replacing Company-specific historical
data with data from other supportable sources and appropriately weighting each
of the inputs. These assumptions are evaluated at each grant date. If factors
change and the Company employs different assumptions for estimating share-based
compensation expense in future periods or if the Company decides to use a
different valuation model, the future periods may differ significantly from what
the Company has recorded in the current period and could materially affect
operating income, net income and net income per share. In addition, existing
valuation models, including the Black-Scholes and binomial lattice-pricing
model, may not provide reliable measures of the fair values of the Company's
share-based compensation. Consequently, there is a significant risk that the
Company's estimates of the fair values of share-based compensation awards on the
grant dates may not reflect the actual values realized upon the vesting,
exercise, expiration, early termination or forfeiture of those share-based
payments in the future. There currently is no market-based mechanism or other
practical application to verify the reliability and accuracy of the estimates
stemming from these valuation models.

The future impact of the cost of share-based compensation on our results of
operations, including net income and earnings per diluted share, will depend on,
among other factors, the level of our equity awards as well as the market price
of our shares at the time of award as well as various other assumptions used in
valuing such awards.

See Note 7 of the Notes to the unaudited Consolidated Financial Statements for
additional discussion of the impact of the adoption of, and the method of
determining fair values under, SFAS No. 123(R).

Financial Condition
- -------------------

Cash, cash equivalents and short-term investments totaled $30.2 million at June
30, 2006. Working capital at June 30, 2006 was $291.1 million compared to
$(11.4) million at December 31, 2005. The change in working capital relates to
the long-term refinancing of debt previously classified as current. Gross
additions to property, plant and equipment during the first six months were
$19.8 million. The Company expects additions to property, plant and equipment to
approximate $60.0 to $65.0 million for the full year 2006.

At June 30, 2006, the Company had $724.7 million of debt outstanding. Debt,
excluding deferred interest swap gains, includes $281.5 million of commercial
paper classified as long-term due to the Company's refinance intent, $308.9
million in bank borrowings and overdrafts and $134.2 million in long-term
Japanese Yen denominated debt. On July 12, 2006, the Company issued an aggregate
of $375.0 million of Senior Unsecured Notes. The Notes were issued in four
series: (i) $50.0 million in aggregate principal amount of 5.89% Series A Senior
Notes due July 12, 2009, (ii) $100.0 million in aggregate principal amount of
5.96% Series B Notes due July 12, 2011, (iii) $100.0 million in aggregate
principal  amount  of 6.05%  Series C Notes  due July 12,  2013 and (iv)  $125.0
million in aggregate principal amount of 6.14% Series D Notes due July 12, 2016.
Proceeds of the Notes were used to repay the commercial paper and for other
general corporate purposes.

In April 2006, the Company paid a quarterly cash dividend of $.185 per share to
shareholders unchanged from the prior quarter dividend payment.

Under the share repurchase program of $200.0 million authorized in May 2005, the
Company repurchased approximately 0.4 million shares in the second quarter of
2006 at a cost of $15.8 million. For 2006, the Company has repurchased 2.7
million shares at a cost of $91.3 million. Repurchases will be made from time to
time on the open market or through private transactions as market and business
conditions warrant. Repurchased shares will be available for use in connection
with the Company's employee compensation plans and for other general corporate
purposes. At June 30, 2006, the Company had approximately $86 million remaining
under this repurchase plan.

The Company anticipates that its financing requirements will be funded from
internal sources and credit facilities currently in place. As disclosed in the
2005 Annual Report, the Company and certain of its subsidiaries entered into a
revolving credit agreement with certain banks which replaced existing credit
facilities to meet short and long term financing requirements. Cash flows from
operations and availability under its existing credit facilities are expected to
be sufficient to fund the Company's anticipated normal capital spending,
dividends and other expected requirements for at least the next twelve to
eighteen months.

Non-GAAP Financial Measures
- ---------------------------

To supplement the Company's financial results presented in accordance with U.S.
Generally Accepted Accounting Principles ("GAAP"), the Company uses certain
non-GAAP financial measures. These non-GAAP financial measures should not be
considered in isolation, or as a substitute for, or superior to, financial
measures calculated in accordance with GAAP. These non-GAAP financial measures
as disclosed by the Company may also be calculated differently from similar
measures disclosed by other companies. To ease the use and understanding of our
supplemental non-GAAP financial measures, the Company includes the most directly
comparable GAAP financial measure.

The Company discloses, and management internally monitors, the sales performance
of international operations on a basis that eliminates the positive or negative
effects that result from translating foreign currency sales into U.S. dollars.
Management uses this measure because it believes that it enhances the assessment
of the sales performance of its international operations and the comparability
between reporting periods.


Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
- --------------------------------------------------------------------------------

Statements in this Quarterly Report, which are not historical facts or
information, are "forward-looking statements" within the meaning of The Private
Securities Litigation Reform Act of 1995. Such forward-looking statements are
based on management's reasonable current assumptions and expectations. Such
forward-looking statements which may be identified by such words as "expect,"
"believe," "anticipate," "outlook," "guidance," "may," and similar
forward-looking terminology, involve significant risks, uncertainties and other
factors, which may cause the actual results of the Company to be materially
different from any future results expressed or implied by such forward-looking
statements, and there can be no assurance that actual results will not differ
materially from management's expectations. Such factors include, among others,
the following: general economic and business conditions in the Company's
markets, including economic, population health and political uncertainties;
weather, geopolitical, civil hostilities and region specific uncertainties;
interest rates; the price, quality and availability of raw materials; the
Company's ability to implement its business strategy, including the achievement
of anticipated cost savings, profitability, growth and market share targets; the
impact of currency fluctuation or devaluation in the Company's principal foreign
markets and the success of the Company's hedging and risk management strategies;
the impact of possible pension funding obligations and increased pension expense
on the Company's cash flow and results of operations; and the effect of legal
and regulatory proceedings, as well as restrictions imposed on the Company, its
operations or its representatives by foreign governments; and the fact that the
outcome of litigation is highly uncertain and unpredictable and there can be no
assurance that the triers of fact or law, at either the trial level or at any
appellate level, will accept the factual assertions, factual defenses or legal
positions of the Company or its factual or expert witnesses in any such
litigation or other proceedings. The Company intends its forward-looking
statements to speak only as of the time of such statements and does not plan to
update or revise them as more information becomes available or to reflect
changes in expectations, assumptions or results.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
- ------------------------------------------------------------------

There are no material changes in market risk from the information provided in
the Company's 2005 Annual Report on Form 10-K.

Item 4. Controls and Procedures
- -------------------------------

The Company's Chief Executive Officer and Chief Financial Officer, with the
assistance of other members of the Company's management, have evaluated the
effectiveness of the Company's disclosure controls and procedures as of the end
of the period covered by this Quarterly Report on Form 10-Q. Based on such
evaluation, the Company's Chief Executive Officer and Chief Financial Officer
have concluded that the Company's disclosure controls and procedures are
effective as of the end of the reporting period covered by this report.

The Company's Chief Executive Officer and Chief Financial Officer have also
concluded that there have not been any changes in the Company's internal control
over financial reporting during the quarter ended June 30, 2006 that have
materially affected, or are reasonably likely to materially affect, the
Company's internal control over financial reporting.
PART II. OTHER INFORMATION
--------------------------

Item 1. Legal Proceedings
-----------------

The Company is subject to various claims and legal actions in the ordinary
course of its business.

In September 2001, the Company was named as a defendant in a purported
class action brought against it in the Circuit Court of Jasper County, Missouri,
on behalf of employees of a plant owned and operated by Gilster-Mary Lee Corp.
in Jasper, Missouri ("Benavides case"). The plaintiffs alleged that they
sustained respiratory injuries in the workplace due to the use by Gilster-Mary
Lee of a BBA and/or IFF flavor. For purposes of reporting these actions, BBA
and/or IFF are referred to as the "Company".

In January 2004, the Court ruled that class action status was not
warranted. As a result of this decision, each of the 47 plaintiff cases was to
be tried separately. Subsequently, 8 cases were tried to a verdict, 4 verdicts
resulted for the plaintiffs and 4 verdicts resulted for the Company, all of
which were appealed by the losing party. Subsequently all plaintiff cases
related to the Benavides case have been settled or are in the process of
settlement.

Thirteen other actions based on similar claims of alleged respiratory
illness due to workplace exposure to flavor ingredients are currently pending
against the Company and other flavor suppliers and related companies.

Trial has been scheduled in the action brought against the Company and
another flavor supplier by 23 former and current workers at a Marion, Ohio
factory. This case was filed in March 2003 and is pending in the Court of Common
Pleas of Hamilton County, Ohio. The Plaintiffs in this case have been divided
into 7 trial groups. The first trial group consists of 2 workers and 1 spouse,
and their case will be tried on August 29, 2006. No other trial dates have been
set (Arthur case). In May 2004, the Company and another flavor supplier were
named defendants in a lawsuit by 4 former workers at a Ridgeway, Illinois
factory in an action brought in the Circuit Court for the Second Judicial
Circuit, Gallatin County, Illinois (Barker case) and another concerning 8 other
workers at this same plant was filed in July 2004 and is pending in this same
Court against the Company and another flavor supplier (Batteese case). In an
action filed in June 2004, the Company, three other flavor suppliers, a flavor
trade association and a consulting agency are defendants in a lawsuit by 1
worker at a Sioux City, Iowa facility which is pending in U.S. District Court
for the Northern District of Iowa. Plaintiff voluntarily dismissed his claim
against Bush Boake Allen, Inc. Trial is set for December 4, 2006 (Remmes case).
Another case concerning 1 other worker at this same plant was filed in January
2006 and is pending in this same court against the same parties. The trial ready
date is November 5, 2007 (Kuiper case). In June 2004, the Company and 3 other
flavor suppliers were named defendants in a lawsuit by 1 plaintiff brought in
the Court of Common Pleas, Hamilton County, Ohio. Trial is set for January 16,
2007 (Mitchell case). In June 2004, the Company and 2 other flavor suppliers
were named defendants in a lawsuit by 1 former worker at a Northlake, Illinois
facility in an action brought in the Circuit Court of Cook County, Illinois
(Lopez case). In August 2004, the Company and another flavor supplier were named
defendants in a lawsuit by 15 former workers at a Marion, Ohio factory in an
action brought in the Court of Common Pleas, Marion County, Ohio. The Plaintiffs
will be divided into 9 trial groups, the trials will be held consecutively from
May through October, 2007 (Williams case). In March 2005, the Company and 10
other companies were named defendants in a lawsuit by 1 former employee of Bell
Flavors and Fragrances, Inc. in an action brought in the Circuit Court of Cook
County, Illinois. On June 29, 2006, Plaintiffs voluntarily dismissed their
claims against one of the defendants, EMCO Chemical Distributors. There is no
trial date pending (Robinson case). In July 2005, the Company and 9 other flavor
and chemical suppliers were named defendants in a lawsuit by 1 former worker of
Brach's Confections, Inc. in an action brought in the Circuit Court of Cook
County, Illinois. There is no trial date pending (Campbell case). In August
2005, the Company and 8 other companies, including a flavor trade association
and consulting agency, were named defendants in a lawsuit by 3 former employees
of the Gilster-Mary Lee facility in McBride, Missouri in the Missouri Circuit
Court, 22nd Judicial Circuit. Trial is set for May 7, 2007 (Fults case). In
September 2005, the Company and 9 other companies were named defendants in a
lawsuit by 2 former employees of the Gilster-Mary Lee facility in McBride,
Missouri in the Circuit Court of St. Louis County. Trial is set for September
24, 2007 (Bowling case). In November 2005, the Company, a flavor trade
association, and a consulting agency were named defendants in a lawsuit by 1
former employee of the Snappy Popcorn Company in Breda, Iowa brought in U.S.
District Court for the Northern District of Iowa, Western Division. The trial
ready date is June 30, 2007 (Weimer case). All these cases remain in the
pretrial stage.

The Company believes that all IFF and BBA flavors at issue in these matters
meet the requirements of the U.S. Food and Drug Administration and are safe for
handling and use by workers in food manufacturing plants when used according to
specified safety procedures. These procedures are detailed in instructions that
IFF and BBA  provided to all their  customers  for the safe  handling and use of
their flavors. It is the responsibility of IFF's customers to ensure that these
instructions, which include the use of appropriate engineering controls, such as
adequate ventilation, prior handling procedures and respiratory protection for
workers, are followed in the workplace.

At each balance sheet date, or more frequently as conditions warrant, the
Company reviews the status of each pending claim, as well as its insurance
coverage for such claims with due consideration given to potentially applicable
deductibles, retentions and reservation of rights under its insurance policies,
and the advice of its outside legal counsel and a third party expert in modeling
insurance deductible amounts with respect to all these matters. While the
ultimate outcome of any litigation cannot be predicted, management believes that
adequate provision has been made with respect to all known claims. Based on
information presently available and in light of the merits of its defenses and
the availability of insurance, the Company does not expect the outcome of the
above cases, singly or in the aggregate, to have a material adverse effect on
the Company's financial condition, results of operation or liquidity. There can
be no assurance that future events will not require the Company to increase the
amount it has accrued for any matter or accrue for a matter that has not been
previously accrued. See Note 10 of the Notes to the Consolidated Financial
Statements.

Over the past 20 years, various federal and state authorities and private
parties have claimed that the Company is a potentially responsible party as a
generator of waste materials for alleged pollution at a number of waste sites
operated by third parties located principally in New Jersey and seek to recover
costs incurred and to be incurred to clean up the sites.

The waste site claims and suits usually involve million dollar amounts, and
most of them are asserted against many potentially responsible parties. Remedial
activities typically consist of several phases carried out over a period of
years. Most site remedies begin with investigation and feasibility studies,
followed by physical removal, destruction, treatment or containment of
contaminated soil and debris, and sometimes by groundwater monitoring and
treatment. To date, the Company's financial responsibility for some sites has
been settled through agreements granting the Company, in exchange for one or
more cash payments made or to be made, either complete release of liability or,
for certain sites, release from further liability for early and/or later
remediation phases, subject to certain "re-opener" clauses for later-discovered
conditions. Settlements in respect of some sites involve, in part, payment by
the Company and other parties of a percentage of the site's future remediation
costs over a period of years.

The Company believes that the amounts it has paid and anticipates paying in
the future for clean-up costs and damages at all sites are not and will not be
material to the Company's financial condition, results of operations or
liquidity, because of the involvement of other large potentially responsible
parties at most sites, because payment will be made over an extended time period
and because, pursuant to an agreement reached in July 1994 with three of the
Company's liability insurers, defense costs and indemnity amounts payable by the
Company in respect of the sites will be shared by the insurers up to an agreed
amount.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
-----------------------------------------------------------

(c) Issuer Purchases of Equity Securities
-------------------------------------
<TABLE>
<CAPTION>
Total Number of Shares Approximate Dollar Value of
Total Number of Average Price Purchased as Part of Shares that may yet be
Shares Purchased(1) Paid per Share Publicly Announced Program(1) purchased under the Program
------------------- ------------------ ------------------------------ ---------------------------------
<S> <C> <C> <C> <C>
April 1 - 30, 2006 - - - $101,662,000
May 1 - 31, 2006 320,000 $35.61 320,000 $ 90,266,000
June 1 - 30, 2006 122,800 $35.48 122,800 $ 85,909,000
</TABLE>

(1) An aggregate of 442,800 shares of common stock were repurchased during
the second quarter of 2006 under a repurchase program announced in May
2005. Under the program, the Board of Directors approved the
repurchase by the Company of up to $200.0 million of its common stock.
Item 4.        Submission of Matters to a Vote of Security Holders
---------------------------------------------------

The following matters were submitted to a vote of security holders during
the Company's annual meeting of shareholders held on May 9, 2006:

<TABLE>
<CAPTION>
Votes Authority
1.) Election of Directors Cast For Withheld
-------------------------------- ------------------- --------------------
<S> <C> <C>
Margaret Hayes Adame 74,509,355 1,956,610
-------------------------------- ------------------- --------------------
Gunter Blobel 75,848,325 617,640
-------------------------------- ------------------- --------------------
J. Michael Cook 75,473,676 992,289
-------------------------------- ------------------- --------------------
Peter A. Georgescu 75,499,673 966,292
-------------------------------- ------------------- --------------------
Alexandra A. Herzan 75,852,019 613,946
-------------------------------- ------------------- --------------------
Henry W. Howell, Jr. 75,384,120 1,081,845
-------------------------------- ------------------- --------------------
Arthur C. Martinez 74,175,119 2,290,846
-------------------------------- ------------------- --------------------
Burton M. Tansky 75,417,093 1,048,872
-------------------------------- ------------------- --------------------
</TABLE>

<TABLE>
<CAPTION>

2.) For Against Abstentions Broker
Non-Votes
------------------------------------- -------------- -------------- ----------------- --------------
<S> <C> <C> <C> <C>
Ratification of 74,977,260 1,068,406 420,299 ---
PricewaterhouseCoopers LLP as
independent registered public
accounting firm
------------------------------------- -------------- -------------- ----------------- --------------
</TABLE>
Item 6.       Exhibits
--------

3(ii) By-Laws of the Company, as amended effective as of July 1, 2006
(incorporated by reference to Exhibit 99.1 to the Company's Form 8-K
filed with the SEC on June 30, 2006).

10.1 Retirement Agreement dated as of April 3, 2006 between Richard A.
Goldstein, former Chairman of the Board of Directors and Chief
Executive Officer, and the Company (incorporated by reference to
Exhibit 10.1 to the Company's Form 8-K filed with the SEC on April 3,
2006).

10.2 Letter Agreement dated June 28, 2006 between the Company and Robert M.
Amen, Chairman of the Board of Directors and Chief Executive Officer
(incorporated by reference to Exhibit 10.1 to the Company's Form 8-K
filed with the SEC on June 29, 2006).

10.3 Restricted Stock Units Agreement dated July 25, 2006 between the
Company and Arthur C. Martinez (incorporated by reference to Exhibit
10.1 to the Company's Form 8-K filed with the SEC on July 26, 2006).

4.1 Note Purchase Agreement, dated as of July 12, 2006, by and among the
Company and the various purchasers named therein (incorporated by
reference to Exhibit 4.7 to the Company's Form 8-K filed with the SEC
on July 13, 2006).

4.2 Form of Series A, Series B, Series C and Series D Senior Notes
(incorporated by reference to Exhibit 4.8 to the Company's Form 8-K
filed with the SEC on July 13, 2006).

31.1 Certification of Robert M. Amen pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2 Certification of Douglas J. Wetmore pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

32 Certification of Robert M. Amen and Douglas J. Wetmore pursuant to 18
U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley Act of
2002.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

INTERNATIONAL FLAVORS & FRAGRANCES INC.


Dated: August 7, 2006 By: /s/ DOUGLAS J. WETMORE
--------------------------------------------
Douglas J. Wetmore, Senior Vice President
and Chief Financial Officer



Dated: August 7, 2006 By: /s/ DENNIS M. MEANY
--------------------------------------------
Dennis M. Meany, Senior Vice President,
General Counsel and Secretary
EXHIBIT INDEX

Number Description
----- ------------

3(ii) By-Laws of the Company, as amended effective as of July 1, 2006
(incorporated by reference to Exhibit 99.1 to the Company's Form
8-K filed with the SEC on June 30, 2006).

10.1 Retirement Agreement dated as of April 3, 2006 between Richard A.
Goldstein, former Chairman of the Board of Directors and Chief
Executive Officer, and the Company (incorporated by reference to
Exhibit 10.1 to the Company's Form 8-K filed with the SEC on
April 3, 2006).

10.2 Letter Agreement dated June 28, 2006 between the Company and
Robert M. Amen, Chairman of the Board of Directors and Chief
Executive Officer (incorporated by reference to Exhibit 10.1 to
the Company's Form 8-K filed with the SEC on June 29, 2006).

10.3 Restricted Stock Units Agreement dated July 25, 2006 between the
Company and Arthur C. Martinez (incorporated by reference to
Exhibit 10.1 to the Company's Form 8-K filed with the SEC on July
26, 2006).

4.1 Note Purchase Agreement, dated as of July 12, 2006, by and among
the Company and the various purchasers named therein
(incorporated by reference to Exhibit 4.7 to the Company's Form
8-K filed with the SEC on July 13, 2006).

4.2 Form of Series A, Series B, Series C and Series D Senior Notes
(incorporated by reference to Exhibit 4.8 to the Company's Form
8-K filed with the SEC on July 13, 2006).

31.1 Certification of Robert M. Amen pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2 Certification of Douglas J. Wetmore pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.

32 Certification of Robert M. Amen and Douglas J. Wetmore pursuant
to 18 U.S.C. Section 1350 as adopted pursuant to the
Sarbanes-Oxley Act of 2002
Exhibit 31.1
CERTIFICATION

I, Robert M. Amen, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of International Flavors
& Fragrances Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during
the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial
reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant's
ability to record, process, summarize and report financial
information; and

(b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.

Dated: August 7, 2006 By: /s/ Robert M. Amen
-------------------------------
Name: Robert M. Amen
Title: Chairman of the Board
and Chief Executive Officer
Exhibit 31.2

CERTIFICATION

I, Douglas J. Wetmore, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of International Flavors
& Fragrances Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during
the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial
reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant's
ability to record, process, summarize and report financial
information; and

(b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.

Dated: August 7, 2006 By: /s/ Douglas J. Wetmore
-------------------------------
Name: Douglas J. Wetmore
Title: Senior Vice President
and Chief Financial Officer
Exhibit 32



CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of International Flavors &
Fragrances Inc. (the "Company") for the quarterly period ended June 30, 2006 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), Robert M. Amen, as Chief Executive Officer of the Company, and
Douglas J. Wetmore, as Chief Financial Officer, each hereby certifies, pursuant
to 18 U.S.C. (section) 1350, as adopted pursuant to (section) 906 of the
Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



By: /s/ Robert M. Amen
- ----------------------------------
Name: Robert M. Amen
Title: Chairman of the Board
and Chief Executive Officer

Dated: August 7, 2006



By: /s/ Douglas J. Wetmore
- -------------------------------
Name: Douglas J. Wetmore
Title: Senior Vice President
and Chief Financial Officer

Dated: August 7, 2006