Ingles Markets
IMKTA
#5327
Rank
$1.61 B
Marketcap
$85.17
Share price
-0.29%
Change (1 day)
19.60%
Change (1 year)
Text size:
1

FACING PAGE
Page 1 of 2




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D. C. 20549

FORM 10-K


[X]

For the fiscal year ended September 30, 1995
------------------

[ ]

For the transition period from to
----------------- -----------------

Commission File Number 0-14706
-------

INGLES MARKETS, INCORPORATED
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

North Carolina 56-0846267
- ------------------------------- ------------------------
(State or other jurisdiction of (I.R.S. Employer ID no.)
incorporation or organization)

P.O. Box 6676, Asheville, NC 28816
- ------------------------------- ------------------------
(Address of principal executive (Zip Code)
offices)

Registrant's telephone number, including area code: (704) 669-2941
---------------------------

Securities registered pursuant to Section 12(b) of the Act:

Name of each exchange on
Title of each class which registered
- ------------------------------- ------------------------

None None
- ------------------------------- ------------------------

Securities registered pursuant to Section 12(g) of the Act:
Class A Common Stock, $0.05 par value
Class B Common Stock, $0.05 par value
Convertible Subordinated Debentures due October 2008
----------------------------------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X NO .
--- ---

Exhibit Index is Located on pages 46 - 47
------ ------





1
2

FACING PAGE
Page 2 of 2

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. (X)

As of December 1, 1995, the aggregate market value of voting stock held by
non-affiliates of the registrant, based on the closing sales price of the Class
A Common Stock on The Nasdaq Stock Market's National Market on December 1,
1995, was approximately $56.4 million.

As of December 1, 1995, the registrant had 4,578,741 shares of Class A
Common Stock outstanding and 13,325,409 shares of Class B Common Stock
outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement to be used in connection with the
solicitation of proxies to be voted at the registrant's annual meeting of
stockholders to be held on February 20, 1996, to be filed with the Commission,
are incorporated by reference into Part III of this Report on Form 10-K.





2
3

PART I

Item 1. BUSINESS

General

Ingles Markets, Incorporated ("Ingles" or the "Company") is a leading
supermarket chain with operations in six southeastern states. At September 30,
1995, the Company, headquartered in Asheville, North Carolina, operated 182
supermarkets in North Carolina, South Carolina, Georgia, Tennessee, Virginia
and Alabama. Ingles' strategy is to locate its supermarkets primarily in
suburban areas, small towns and rural communities, where management believes
the market may be underserved by existing supermarkets. The Company's existing
stores average approximately 34,000 square feet.

The Company resumed its new store opening, expansion, remodel and/or
replacement program in fiscal 1994 and continued this program in fiscal 1995.
During fiscal 1995, seven, net new stores were opened and eighteen older stores
were remodeled and/or replaced. All of the stores which were remodeled or
replaced were enlarged, the results of which have been excellent, as evidenced
by increased sales and market share. Fiscal 1995 capital expenditures,
including those relating to the expansion of the existing warehouse facility,
aggregated $118.2 million. The Company believes that as a result of its new
store opening, expansion, remodel and/or replacement program, it is ensuring
the continuing success of the Company which will improve monetary returns and
build stockholder value over the long-term. It is the Company's aim to make
Ingles among the most modern supermarket chains in the industry.

Substantially all stores are located within 250 miles of the Company's 760,000
(formally 450,000) square foot, "state-of-the-art" warehouse and distribution
center located outside of Asheville, North Carolina. This facility supplies
approximately 60% of the inventory requirements of the Company's stores. A
310,000 square foot addition to the existing warehouse facility was completed
in October and November 1995. The addition will accommodate an expanded
inventory of perishable goods and increase dry grocery space. The new addition
will enable the Company to warehouse and distribute produce for the first time
in its 32-year history, as well as store more dry goods, meat and dairy
products. The Company expects to realize improved quality and variety in the
produce it carries in its stores.

The Company's supermarkets, featuring brightly lit and spacious aisles, offer
the customer a broad selection of nationally advertised food and nonfood
products as well as quality private label items at competitive prices with an
emphasis on convenient locations and superior customer service. Each store is
staffed with helpful, friendly employees who provide customers with fast
check-out and carry-out service. Ingles was one of the first supermarket
chains in its region to introduce higher margin specialty departments, such as
delicatessens and bakeries, as well as offering extended operating hours. All
stores are open seven days a week; many are open 24 hours a day.

In conjunction with its supermarket operations, the Company owns and operates
73 neighborhood shopping centers, all but two of which contain an Ingles
supermarket. The Company also owns and holds for future development or sale
numerous outparcels and other acreage located adjacent to the shopping centers
it owns.





3
4

Ingles also owns and operates, as a wholly-owned subsidiary, a milk processing
and packaging plant which sells approximately 55% of its milk and related dairy
products to unaffiliated customers.

During the past five years, the number of supermarkets operated by the Company
increased from 167 to 182. The aggregate sales area in all stores increased
from approximately 3.5 million square feet to approximately 4.4 million square
feet. In addition, weighted average sales per store increased from $6.0
million to $7.4 million.

The Company was founded in 1963 by Robert P. Ingle, the Company's Chairman of
the Board and Chief Executive Officer. As of September 30, 1995, Mr. Ingle
retains approximately 90% of the combined voting power and 69% of the total
number of shares of the Company's outstanding Class A Common Stock and Class B
Common Stock (in each case including stock deemed to be beneficially owned by
Mr. Ingle as one of the trustees of the Company's Investment/Profit Sharing
Plan and Trust). The Company became a publicly traded company in September
1987. Its Class A Common Stock is traded on The Nasdaq Stock Market's National
Market under the symbol IMKTA.

The Company is incorporated under the Laws of the State of North Carolina. Its
principal executive offices are located at P. O. Box 6676, Highway 70,
Asheville, North Carolina 28816, and its telephone number is 704-669-2941.

Business

The Company operates in two lines of business: retail grocery and food sales
(principally retail sales) and shopping center rentals. Information about the
Company's operations by lines of business (in millions) is as follows (for
information regarding the Company's industry segments, see Note 12 to the
Consolidated Financial Statements on page 41 of this report on Form 10-K):

<TABLE>
<CAPTION>
Fiscal Year Ended September
----------------------------------------------------
1995 1994 1993
---------------- ---------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Revenues from
unaffiliated customers:
Grocery and food sales $1,385.1 99.4% $1,233.5 99.2% $1,141.8 99.3%
Shopping center rentals 8.3 .6% 9.8 .8% 8.0 .7%
-------- ------ -------- ------ -------- ------
$1,393.4 100.0% $1,243.3 100.0% $1,149.8 100.0%
======== ====== ======== ====== ======== ======

Income from operations:
Grocery and food sales $ 45.3 91.7% $ 35.2 84.6% $ 29.9 86.7%
Shopping center rentals 4.1 8.3% 6.4 15.4% 4.6 13.3%
-------- ------ -------- ------ -------- ------
49.4 100.0% 41.6 100.0% 34.5 100.0%
====== ====== ======
Other income (expense),
net 1.9 1.9 1.1
Interest expense 24.7 17.3 17.3
-------- -------- --------
Income before income
taxes and cumulative
effect of change in
accounting principle $ 26.6 $ 26.2 $ 18.3
======== ======== ========
</TABLE>

Supermarket Operations

The Company follows the strategy of locating its supermarkets primarily in
small towns, rural communities, and in particular with respect to new stores,
suburban areas, where management believes the market may be underserved by
existing stores.





4
5

At September 30, 1995, the Company operated 179 supermarkets under the name
"Ingles" and 3 supermarkets under the name "Best Food" in western North
Carolina, western South Carolina, northern Georgia, eastern Tennessee,
southwestern Virginia and northeastern Alabama. The "Best Food" store concept,
developed in 1994, accommodates a smaller shopping area in a 22,500 square foot
building. The store carries a full line of dry groceries, fresh meat and
produce, all of which are displayed in a modern readily accessible environment.
The store lives up to Ingles' high standards of service and quality products at
a low price.

The following table sets forth certain information with respect to the
Company's supermarket operations.

<TABLE>
<CAPTION>
Number of Supermarkets Percentage of Total
at Fiscal Net Sales for Fiscal
Year Ended September Year Ended September
---------------------- --------------------
1995 1994 1993 1995 1994 1993
---- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C> <C>
North Carolina 57 57 56 35% 35% 35%
South Carolina 28 28 28 14% 14% 15%
Georgia 72 65 64 38% 37% 37%
Tennessee 21 21 19 11% 12% 11%
Virginia 3 3 3 2% 2% 2%
Alabama 1 1 0 0% 0% 0%
---- ---- ---- ---- ---- ----
182 175 170 100% 100% 100%
==== ==== ==== ==== ==== ====
</TABLE>

The Company's supermarkets, featuring brightly lit and spacious aisles, offer
the customer a full line of food items, including grocery, meat and dairy
products, produce and frozen foods, as well as a number of non-food items, such
as health and beauty care products, at competitive prices with an emphasis on
convenient locations and superior customer service. All stores are open 7 days
a week and many are open 24 hours a day. Most of the Company's stores also
contain specialty departments such as delicatessens and bakeries. Management
believes that specialty departments result in higher inventory turnover than
other departments and improve overall profit margins. As an additional
convenience to its customers, the Company leases space to local banks who
independently operate branches in 18 stores.

The Company sells national brands of merchandise and carries a wide variety of
products under its "Laura Lynn" private label. The private label products are
packed to the Company's specifications and are generally sold at prices lower
than those of national brands.

Selected statistics on the Company's supermarket operations are presented
below:

<TABLE>
<CAPTION>
Fiscal Year Ended September
-------------------------------------------
1995(1) 1994 1993 1992 1991
------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C>
Weighted Average Sales
Per Store (000's) $ 7,445 $ 6,930 $ 6,495 $ 6,035 $ 5,990

Total Square Feet at
End of Year (000's) 6,217 5,575 5,299 5,278 5,237

Average Total Square
Feet per Store 34,160 31,859 31,170 31,047 30,628

Average Square Feet of
Selling Space per Store (2) 23,912 22,301 21,819 21,733 21,439
</TABLE>





5
6


<TABLE>
<S> <C> <C> <C> <C> <C>
Average Sales Per Square
Foot of Selling Space (2) $ 321 $ 314 $ 299 $ 277 $ 282

Number of Stores:
Opened 25 9 3 6 6
Closed 18 4 3 7 2

Size of Stores:
Less than 19,999 Sq Ft. 4 5 6 6 7
20,000 - 29,999 Sq Ft. 43 53 54 55 59
30,000 - 39,999 Sq. Ft. 86 91 92 93 92
Greater than 40,000 Sq Ft. 49 26 18 16 13
------- ------- ------- ------- -------
Total Stores Open at
End of Year 182 175 170 170 171
======= ======= ======= ======= =======
</TABLE>

(1) Fiscal 1995 was a 53 week year.
(2) Selling space is estimated to be 70% of total store square footage.

Merchandising

The Company's merchandising strategy is to provide convenient supermarket
locations which offer the customer a broad selection of quality products at
competitive prices with an emphasis on superior customer service. Customer
service includes, among other things, maintaining an awareness of customer
tastes and preferences, offering cut-to-order meat, carry-out service to the
customer's automobiles and Sunday hours.

The Company attempts to reinforce its quality and superior service image
through advertising, which is conducted primarily in newspapers, through the
distribution of circulars, and on radio and television. During fiscal 1995,
1994, and 1993 advertising and promotion expenditures, net were approximately
$18.7 million, $17.1 million, and $17.3 million, or 1.4% of net sales in 1995,
1.4% of net sales in 1994 and 1.5% of net sales in 1993. The Company stresses
its American ownership in its merchandising and advertising programs as a
contrast to the foreign ownership of several of its principal competitors.
From time to time, the Company uses special promotions at many of its store
locations as part of its promotional strategy. The Company sponsors an annual
"food show" in Asheville, North Carolina where food vendors operate booths and
provide information about and samples of products that are offered for sale in
the Company's stores.

Purchasing and Distribution

The Company supplies approximately 60% of its supermarkets' inventory
requirements from a 760,000 (formerly 450,000) square foot, "state-of-the-art"
warehouse and distribution center located near Asheville, North Carolina. A
310,000 square foot addition to the facility was completed in October and
November 1995. The new addition will enable the Company to warehouse and
distribute produce for the first time in its 32-year history, as well as store
more dry goods, meat and dairy products. The warehouse services all of the
Company's stores and receives merchandise, principally by truck, from sources
located throughout the country. Goods from the facility are distributed to the
Company's stores by its fleet of 97 tractors and 411 trailers.

Approximately 22% of the Company's inventory requirements in fiscal 1995,
primarily produce, frozen food and slower moving items which the Company
preferred not to stock, were purchased from a wholesale grocery distributor





6
7

with which the Company has had a continuing relationship since 1963. Purchases
from the distributor were approximately $236 million in 1995, $207 million in
1994 and $179 million in 1993. The Company believes that alternative sources
of supply are readily available. This distributor owned approximately 6% of
the Company's Class A Common Stock and approximately 1% of the Company's Class
B Common Stock at September 30, 1995.

The remaining 18% of the Company's inventory requirements, primarily beverages,
bread and snack foods, are supplied directly to the Company's supermarkets by
local distributors and manufacturers.

The Company's purchasing and distribution operations are centrally managed
providing several advantages. The Company: (1) is able to negotiate and reduce
the cost of merchandise it purchases, (2) is able to decrease overhead costs,
(3) is able to better manage its inventory at both warehouse and store level,
(4) is able to decrease in-store stock room space due to frequent deliveries
increasing the square footage available for retail selling space and (5) is
able to turn inventory rapidly which enables the Company to offer consistently
high quality meat and produce items in its stores.

Stores order merchandise electronically. Shipments from the warehouse to the
stores are wrapped which reduces damage during shipment.

The Company engages in forward purchasing arrangements on high turnover
inventory items in order to take advantage of special prices offered by
manufacturers for limited periods. The ability to take advantage of forward
purchasing is limited by several factors including carrying costs and warehouse
space.

In 1982, the Company purchased an integrated milk processing and packaging
plant located in Asheville, North Carolina. The plant processes and packages
milk, fruit juices and spring water under the Sealtest, Pet and Biltmore
labels, as well as under the Company's own "Laura Lynn" private label.
Production from the plant has increased from a rate of 5 million gallons per
year at the time of acquisition to over 43 million gallons per year currently.
Sales to nonaffiliates in fiscal 1995 were approximately $41.9 million.

Expansion and Store Development

From the beginning of fiscal 1991 through the end of fiscal 1995, the number of
supermarkets operated by the Company increased from 167 to 182. During this
period, total supermarket square footage increased from 5.0 to 6.2 million
square feet and average square feet per store increased from 30,000 to 34,000.

The Company uses independent contractors to construct its supermarkets from
prototype designs. The designs may include specialty service departments such
as expanded meat and produce sections, delicatessens, in-store bakeries,
periodical and greeting card departments, and, in some instances, branch banks
and video departments in the store. The two current prototype designs for an
"Ingles" store are 44,000 or 52,000 square feet, depending on the store
location. The prototype design for a "Best Food" store is 22,500 square feet.
The construction of stores is closely monitored and controlled by the Company.





7
8

The Company remodels older stores on a regular basis in order to increase
customer traffic, compete effectively against new store openings by competitors
and support its "quality image" merchandising strategy. The Company has
elected to relocate, rather than remodel, certain stores where relocation was
more economical. Most stores over ten years old have been or are currently
being remodeled. Inclusion of specialty departments typically found in new
stores is frequently a part of remodeling. The Company spent an aggregate of
approximately $274.4 million in capital expenditures during the past three
fiscal years, primarily on new stores, store expansions and remodeling,
including equipment.

The Company's ability to open new stores is subject to many factors, including
the acquisition of satisfactory sites and the successful negotiation of new
leases, and may be limited by zoning and other governmental regulation. In
addition, the Company's store expansion, remodeling and replacement plans are
continually reviewed and are subject to change.

Competition

The supermarket industry is highly competitive. The number and type of
competitors vary by location. Principal competitive factors include store
location, price, service, convenience, cleanliness, product quality and
variety.

The Company's principal competitors are Winn Dixie Stores, Inc., Kroger
Company, Food Lion, Inc. and BI-LO, Inc. The Company also competes with other
food store chains as well as local supermarkets, specialty and convenience food
stores and small chains that have significant market share in limited areas.
The Company believes that its principal competitive advantages are its clean
stores, which feature brightly lit and spacious aisles, their convenient
locations, the Company's quality image, superior level of customer service,
including fast check-out and carry-out service, and broad selection of
nationally advertised food and non-food products as well as quality private
label items at competitive prices.

Employees

At September 30, 1995, the Company had approximately 10,010 employees,
including 166 administrative and management personnel, 9,636 supermarket
personnel, and 208 employees engaged in the milk processing and packaging
operations. Approximately 57% of these employees work on a part-time basis,
substantially all of whom are supermarket personnel. None of the employees are
represented by a labor union. Management considers employee relations to be
excellent.

The Company pays monthly bonuses to certain managerial personnel based on their
store's performance. Annual bonuses based on pre-tax, pre-bonus income, as
defined, are paid to all eligible personnel. The Company believes that its
employee incentive compensation program is unique in its industry and provides
a competitive advantage by encouraging employees to respond to consumer
preferences and needs and results in improved employee morale and loyalty, thus
enhancing the Company's ability to retain experienced personnel.

Insurance

The Company maintains general liability, automobile insurance and excess
liability coverages. The Company carries $1 million liability insurance
coverage on four aircraft used in its business. The Company carries





8
9

casualty insurance only on those properties where it is required to do so. The
Company has elected to self-insure its other properties.

The Company is self-insured for workers' compensation and employee group
medical and dental benefits up to a maximum per occurrence of $300,000 for
workers' compensation and up to a maximum of $150,000 per covered person for
medical care benefits for a policy year. The Company is insured for covered
costs in excess of these limits.

Trademarks and Licenses

The Company employs various trademarks and service marks in its business, the
most important of which are its own "Laura Lynn" private label trademark and
the "Ingles" service mark. Each mark is federally registered. In addition,
the Company uses the "Sealtest", "Pet", and "Biltmore" trademarks pursuant to
agreements entered into in connection with its milk, fruit juice and spring
water processing and packaging operations. The Company believes it has all
licenses and permits necessary to conduct its business.

Item 2. PROPERTIES

At September 30, 1995, the Company owned and operated 73 shopping centers, all
but two of which contained an Ingles supermarket. The shopping centers contain
an aggregate of 5.1 million square feet of leasable space, of which 2.6
million square feet is used by the Company's supermarkets. The remainder of
the leasable space in each center is leased by the Company to third party
tenants. The Company also owns and holds for future development or sale
numerous outparcels and other acreage located adjacent to the shopping centers
it owns.

A breakdown by size of the shopping centers operated by the Company is as
follows:

<TABLE>
<S> <C>
Less than 50,000 square feet 27
50,000-100,000 square feet 34
Over 100,000 square feet 12
---
73
===
</TABLE>

In addition to an Ingles supermarket, many shopping centers include a national
drug store chain as a tenant. Shopping centers containing more than 50,000
square feet typically include space leased or subleased to a regional or
national discount department store. In some instances, space is also leased or
subleased to local tenants such as cleaners, restaurants and other service
businesses or specialty retailers. The Company believes that the businesses
operated by its tenants, combined with an Ingles supermarket, offer one-stop
shopping convenience and increase traffic in its stores.

Typically, Ingles offers a drug store tenant a 20 year lease with renewal
options for an average 40 year term. A department store tenant is typically
offered a 15 to 20 year lease with renewal options for an average 30 to 40 year
term. Leases to local tenants have a maximum five year term. Most tenant
leases contain percentage rent provisions based on sales volume and are triple
net leases. None of the tenant leases provide an option to purchase.

The Company manages the leasing of the shopping centers. It employs
maintenance workers and also engages local contractors to maintain the





9
10

properties. The vacancy rate for shopping centers operated by the Company was
approximately 20.1% as of September 30, 1995. The total annual rental income
from third party tenants, including payments in connection with the early
termination of leases, was approximately $8.3 million, $9.8 million and $8.0
million in fiscal 1995, 1994 and 1993, respectively.

Of the 111 supermarket locations not included in shopping centers owned by the
Company, 22 are owned by the Company and 89 are leased from various
unaffiliated third parties. Most of the leases give the Company the right of
first refusal to purchase the entire shopping center in which the supermarkets
are located and have exclusivity clauses prohibiting the developer from renting
to another supermarket within a designated radius. The majority of leases
require that the Company pay property taxes, utilities, insurance, repairs and
certain other expenses incidental to occupation of the premises. In addition
to base rent, most leases require the Company to pay additional percentage rent
(ranging from .75% to 1%) for sales in excess of a specified amount.

Rental rates range from $1.00 to $5.50 per square foot. During fiscal year
1995, 1994 and 1993, the Company paid a total of $11.8 million, $12.0 million
and $12.0 million, respectively, in supermarket rent, exclusive of property
taxes, utilities, insurance, repairs and other expenses. The following table
summarizes lease expiration dates as of September 30, 1995, with respect to the
initial and any renewal option terms of leases of supermarkets not located in
shopping centers operated by the Company.

<TABLE>
<CAPTION>
Year of Expiration Number of Stores
(including renewal terms) With Leases Expiring
--------------------------- ----------------------
<S> <C>
2000-2019 12
2020-2039 5
2040 or after 72
</TABLE>

Management believes that the long-term rent stability provided by these leases
is a valuable asset of the Company.

The Company owns a 810,000 square foot facility which is strategically located
between Interstate 40 and Highway 70 near Asheville, North Carolina. The
facility includes the Company's principal executive offices and its 760,000
square foot "state-of-the-art" warehouse and distribution center, as well as
the 78 acres of land on which it is situated.

The Company's milk processing and packaging subsidiary, Milkco, Inc., owns a
54,000 square foot manufacturing and storage facility in Asheville, North
Carolina. In addition to the plant itself, the property includes truck
servicing and fuel storage facilities.

Item 3. LEGAL PROCEEDINGS

Various legal proceedings and claims arising in the ordinary course of business
are pending against the Company. In the opinion of management, the ultimate
liability, if any, from all pending legal proceedings and claims would not
materially affect the Company's financial position or the results of its
operations.

Item 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

No matters were submitted to the vote of the security holders during the fourth
quarter of the fiscal year covered by this report.





10
11

PART II

Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

Market Information

The Company has two classes of Common Stock: Class A and Class B. Class A
Common Stock is traded on The Nasdaq Stock Market's National Market under the
symbol IMKTA. There is no public market for the Company's Class B Common
Stock. However, under the terms of the Company's Articles of Incorporation,
any holder of Class B Common Stock may convert any portion or all of his shares
of Class B Common Stock into an equal number of shares of Class A Common Stock
at any time. As of December 1, 1995, there were approximately 1,462 holders of
record of the Company's Class A Common Stock and 334 holders of record of the
Company's Class B Common Stock. The following table sets forth the reported
high and low closing sales price for the Class A Common Stock during the period
indicated as reported in the National Market System. The quotations reflect
actual sales prices without retail mark-up, mark-down or commissions.

<TABLE>
<CAPTION>
1995 Fiscal Year High Low
- ----------------- ---- ---
<S> <C> <C>
First Quarter (ended December 24, 1994) $12 $ 9-3/4
Second Quarter (ended March 25, 1995) $10-1/2 $ 9-1/4
Third Quarter (ended June 24, 1995) $11 $ 8-7/8
Fourth Quarter (ended September 30, 1995) $11 $10

<CAPTION>
1994 Fiscal Year High Low
- ---------------- ---- ---
<S> <C> <C>
First Quarter (ended December 25, 1993) $11-3/8 $ 8-3/8
Second Quarter (ended March 26, 1994) $12-3/4 $10-1/4
Third Quarter (ended June 25, 1994) $12-3/8 $10-1/8
Fourth Quarter (ended September 24, 1994) $12-1/4 $10-1/8
</TABLE>

On December 1, 1995, the closing sales price of the Company's Class A Common
Stock on The Nasdaq Stock Market's National Market was $10-5/8 per share.

Dividends

The Company has paid cash dividends on its Common Stock in each of the past
sixteen fiscal years, except for the 1984 fiscal year when the Company paid a
3% stock dividend. During fiscal 1995 the Company paid quarterly dividends
totalling $.66 per share of Class A Common Stock and $.60 per share of Class B
Common Stock. During fiscal 1994, the Company paid quarterly dividends
totalling $.5775 per share of Class A Common Stock and $.5250 per share of
Class B Common Stock.

The Company expects to continue the payment of regular dividends on a quarterly
basis. The Board of Directors, however, reconsiders the declaration of
dividends periodically, and there can be no assurance as to the declaration of
or the amount of dividends to be paid. The payment of dividends is subject to
the discretion of the Board of Directors and will depend upon the results of
operations, the financial condition of the Company and other factors which the
Board of Directors deems relevant. The payment of dividends is also subject to
restrictions contained in certain loan agreements entered into by the Company
and by the terms of the Debentures. See Note 7 to the Consolidated Financial
Statements on pages 36 through 37 of this report on Form 10-K.





11
12

Item 6. SELECTED FINANCIAL DATA

The selected financial data set forth below has been derived from the Company's
consolidated financial statements. The information should be read in
conjunction with MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION and the CONSOLIDATED FINANCIAL STATEMENTS and Notes
thereto included elsewhere herein.

<TABLE>
<CAPTION>
Selected Income Statement
Data for the Year Ended
September
(in thousands except
per share amounts) 1995 1994 1993 1992 1991
- -------------------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
Net Sales $1,385,127 $1,233,497 $1,141,800 $1,066,332 $1,044,452
Gross Profit 317,239 275,062 250,592 235,039 236,374

Income Before
Cumulative Effect
of Change in
Accounting Principle 17,023 16,572 11,701 5,499 10,745

Primary Earnings per
Common Share Before
Cumulative Effect of
Change in Accounting
Principle .93 .90 .65 .31 .60

Cash Dividends per
Common Share
Class A .66 .5775 .2475 .22 .22
Class B .60 .5250 .2250 .20 .20
</TABLE>

<TABLE>
<CAPTION>
Selected Balance Sheet
Data at September
(in thousands) 1995 1994 1993 1992 1991
- --------------------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C>
Current Assets $155,828 $141,500 $136,316 $141,453 $129,539
Property and Equipment,
net 450,541 359,670 312,516 258,882 262,546

Total Assets 611,827 506,593 456,549 404,988 396,939

Current Liabilities,
including Current
Portion of Long-Term
Liabilities 135,019 115,938 123,882 72,375 78,130

Long-Term Liabilities,
net of Current Portion 292,765 214,057 163,013 162,581 149,815

Stockholders' Equity 163,816 157,972 147,689 140,113 138,280
</TABLE>





12
13

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

RESULTS OF OPERATIONS

The Company's fiscal year ends on the last Saturday in September. Fiscal
year 1995 was a 53-week year, while fiscal years 1994 and 1993 consisted of 52
weeks.

During the past five years, the Company's sales grew at an average annual
compound rate of 6.6%. This growth is attributable to both the opening of new
stores and increased sales in existing stores. During the period, the number
of stores increased from 167 to 182 and weighted average sales per store
increased from $6.0 million to $7.4 million. Sales also benefitted from modest
population growth in the Company's geographic markets and increased market
share resulting from the expansion, remodel and/or replacement of existing
stores and the addition of new stores. Sales are slightly seasonal with higher
volume in the summer months due to increased sales by stores located in
vacation and seasonal home areas.

The following table sets forth for the years indicated the percentage
which selected items in the consolidated statements of income bear to net sales
and the percentage changes in dollar amounts of such items as compared to the
indicated prior year.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
PERCENTAGE CHANGE
-----------------
PERCENTAGE OF NET SALES FISCAL YEAR
FISCAL YEAR -----------------
ENDED SEPTEMBER 1995 1994
----------------------- VS. VS.
1995 1994 1993 1994 1993
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Net sales . . . . . . . . . . 100.0% 100.0% 100.0% 12.3% 8.0%
Cost of goods sold . . . . . 77.1 77.7 78.1 11.4 7.5
----- ----- -----
Gross profit . . . . . . . . 22.9 22.3 21.9 15.3 9.8
Operating and administrative
expenses . . . . . . . . . 19.6 19.4 19.3 13.4 8.7
Rental income, net. . . . . . .3 .5 .4 (35.6) 38.2
----- ----- -----
Income from operations. . . . 3.6 3.4 3.0 18.8 20.6
Other income (expense), net . .1 .1 .1 3.9 71.0
----- ----- -----
Income before interest and
income taxes and cumulative
effect of change in
accounting principle. . . . 3.7 3.5 3.1 18.2 22.1
Interest expense . . . . . . 1.8 1.4 1.5 43.0 .1
----- ----- -----
Income before income taxes and
cumulative effect of change
in accounting principle . . 1.9 2.1 1.6 1.7 43.0
Income taxes . . . . . . . . .7 .8 .6 0.0 45.5
----- ----- -----
Income before cumulative
effect of change in
accounting principle. . . . 1.2% 1.3% 1.0% 2.7 41.6
===== ===== =====
- ---------------------------------------------------------------------------
</TABLE>

FISCAL 1995 COMPARED WITH FISCAL 1994

NET SALES

Net sales for the year ended September 30, 1995 increased $151.6 million,
to $1.385 billion, up 12.3% over sales of $1.233 billion last year.
Approximately 68% of the dollar increase in sales resulted from an





13
14

increase in grocery sales, while the balance resulted substantially from
increased sales in the perishable departments. The continuation by the Company
of its lower price strategy on dry grocery goods, aggressive merchandising,
aggressive pricing and effective advertising helped boost sales. Sales also
benefited by increased volume in stores that were expanded, remodeled and/or
replaced. The Company estimates approximately 2% of the 12.3% increase in
sales is related to the additional week's operations. Growth in identical
store sales (grocery stores open for the entire duration of the previous fiscal
year) on a comparable 52 week basis was 6.5%. Fiscal 1995 was the 31st
consecutive year Ingles has achieved an increase in net sales.

During fiscal 1995, seven, net new stores were opened and eighteen older
stores were remodeled and/or replaced. All of the stores which were remodeled
and/or replaced were enlarged, the results of which have been excellent, as
evidenced by increased sales and market share. At September 30, 1995, the
Company operated 182 supermarkets in six states: North Carolina (57), South
Carolina (28), Georgia (72), Tennessee (21), Virginia (3) and Alabama (1).

GROSS PROFIT

Gross profit for the year was $317.2 million, or 22.9% of sales, compared
to $275.1 million, or 22.3% of sales, a year ago - an increase of 15.3%.
Grocery gross profit, as a percentage of sales, increased primarily because of
an aggressive purchasing program. Meat, produce and frozen food gross profit,
as a percentage of sales, improved due to better merchandising and aggressive
purchasing and pricing programs.

OPERATING AND ADMINISTRATIVE EXPENSES

Operating and administrative expenses, as a percentage of sales, were
19.6% this year compared to 19.4% last year. The percentage increase is
primarily due to increases in the cost of labor at the store level, increased
depreciation and amortization expense resulting from the Company's aggressive
new store opening, expansion, remodel and/or replacement program and higher
expense associated with repairs and maintenance. These increases were
partially offset by a decrease, as a percentage of sales, in rent expense.

RENTAL INCOME, NET

Rental income, net was $6.4 million last year - $4.1 million this year.
Fiscal 1994 included gains of $1.5 million in connection with the early
termination by tenants of three leases of premises in shopping centers owned by
the Company.

INCOME FROM OPERATIONS

Income from operations, in fiscal 1995 was $49.4 million, or 3.6% of
sales, compared with $41.6 million, or 3.4% of sales, the prior year. The
increase in operating income was due to the increase in sales and the related
increase in gross profit.

OTHER INCOME (EXPENSE), NET

Other income (expense), net was $1.8 million last year - $1.9 million this
year.





14
15

INCOME BEFORE INTEREST AND INCOME TAXES

Income before interest and income taxes increased 18.2% to $51.4 million,
or 3.7% of sales, this year compared to $43.5 million, or 3.5% of sales, last
year.

INTEREST EXPENSE

Interest expense was $17.3 million in fiscal 1994 - $24.7 million in
fiscal 1995. The increase in interest expense was due to an increase in debt
to fund the Company's aggressive new store opening, expansion, remodel and/or
replacement program coupled with an increase in interest rates.

INCOME BEFORE INCOME TAXES

Income before income taxes was $26.6 million, or 1.9% of sales, this year
compared with $26.2 million, or 2.1% of sales, the prior year.

INCOME TAXES

Income tax expense, as a percentage of pre-tax income, was 36.1% this year
compared with 36.7% last year.

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

Income before the cumulative effect of the change in accounting principle
for the year ended September 30, 1995 was $17.0 million compared to $16.6
million last year. Primary earnings per common share before the cumulative
effect of the change in account principle rose from $.90 last year to $.93 this
year.

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE FOR INCOME TAXES

Effective September 26, 1993, the Company adopted FASB Statement No. 109,
"Accounting for Income Taxes". As permitted by Statement 109, the Company
elected not to restate the financial statements of any prior years. The
cumulative effect of the change increased net income for the year ended
September 24, 1994 by $3.3 million, or $.18 per common share.

FISCAL 1994 COMPARED WITH FISCAL 1993

NET SALES

Net sales for the year ended September 24, 1994 increased $91.7 million,
to $1.233 billion, up 8.0% over sales of $1.142 billion the prior year. Growth
in identical store sales (grocery stores open for the entire duration of the
previous fiscal year) was 7.0%. Fiscal 1994 was the 30th consecutive year
Ingles achieved an increase in net sales. Approximately one-half of the dollar
increase in sales resulted from an increase in grocery sales - the other half
from increased sales in the perishable departments. In addition to continuing
the lower price strategy on dry grocery goods, commenced during the third
quarter of fiscal 1992, the Company pursued an aggressive merchandising and
pricing strategy to boost sales in its perishable departments, conducted a more
effective advertising campaign, and increased variety in its grocery
department.

During fiscal 1994, nine new stores were opened and four older stores were
closed. At September 24, 1994, the Company operated 175 supermarkets





15
16

in six states: North Carolina (57), South Carolina (28), Georgia (65),
Tennessee (21), Virginia (3) and Alabama (1).

GROSS PROFIT

Gross profit for the year ended September 24, 1994 increased 9.8% to
$275.1 million, or 22.3% of sales, compared to $250.6 million, or 21.9% of
sales, the prior year. Grocery gross profit, as a percentage of sales, was the
same as fiscal 1993. Lower gross margins on dry grocery goods due to reduced
pricing were compensated for by an aggressive purchasing program. Meat,
produce and frozen food gross profit, as a percentage of sales, improved due to
better merchandising, aggressive pricing and more effective advertising.

OPERATING AND ADMINISTRATIVE EXPENSES

Operating and administrative expenses, as a percentage of sales, were
19.4% in 1994 compared to 19.3% the prior year. Increases in the cost of
labor, warehouse and transportation expense and repairs and maintenance, as a
percentage of sales, were partially offset by a decrease, as a percentage of
sales, in advertising and promotional expenditures, rent expense and utilities.

Insurance expense, as a percentage of sales, increased slightly.
Approximately 71% of insurance costs in fiscal 1994 related to expenses of the
self-insured group medical and workers' compensation coverages. The Company
was insured for covered costs in excess of certain limits.

RENTAL INCOME, NET

Rental income, net increased from $4.6 million in 1993 to $6.4 million in
1994. Fiscal 1994 included gains of $1.5 million in connection with the early
termination by tenants of three leases of premises in shopping centers owned by
the Company.

INCOME FROM OPERATIONS

Income from operations increased 20.6% to $41.6 million, or 3.4% of sales,
compared to $34.5 million, or 3.0% of sales, the prior year. The increase in
operating income in fiscal 1994 was due to the increase in sales, the related
increase in gross profit and the increase in rental income, net.

OTHER INCOME (EXPENSE), NET

Other income (expense), net increased $.8 million. The increase was
primarily due to an increase in miscellaneous other income.

INCOME BEFORE INTEREST AND INCOME TAXES AND
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

Income before interest and income taxes and the cumulative effect of the
change in accounting principle was $43.5 million, or 3.5% of sales, in 1994,
compared with $35.6 million, or 3.1% of sales, a year ago.

INTEREST EXPENSE

Despite an increase in debt in 1994, interest expense was $17.3 million in
both fiscal 1994 and fiscal 1993 due to lower borrowing rates in 1994 and an
increase in the capitalization of construction period interest.





16
17

INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF
CHANGE IN ACCOUNTING PRINCIPLE

Income before income taxes and the cumulative effect of the change in
accounting principle increased $7.9 million to $26.2 million, or 2.1% of sales,
in fiscal 1994 compared to $18.3 million, or 1.6% of sales, the prior year.

INCOME TAXES

Income tax expense, as a percentage of pre-tax income, was 36.7% in 1994
compared with 36.1% in 1993 due primarily to the increase in the federal income
tax rate.

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN
ACCOUNTING PRINCIPLE

Income before the cumulative effect of the change in accounting principle
for the year ended September 24, 1994 increased $4.9 million, to $16.6 million,
up 41.6% over income of $11.7 million a year ago. Primary earnings per common
share before the cumulative effect of the change in accounting principle rose
from $.65 in fiscal 1993 to $.90 in fiscal 1994.

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
FOR INCOME TAXES

In February 1992, The Financial Accounting Standards Board issued a new
standard (SFAS 109), "Accounting for Income Taxes". A significant feature of
the standard is the use of an approach under which recorded deferred taxes are
adjusted for changes in tax rates. Under prior rules (APB 11), deferred taxes
were provided at current tax rates and were not adjusted for subsequent changes
in these rates. The new standard was adopted by the Company at the beginning
of fiscal 1994. The cumulative effect of adopting the standard resulted in a
non-cash credit to income for the year ended September 24, 1994 of $3.3
million, or $.18 per common share.

NET INCOME

Net income for the year ended September 24, 1994 was $19.9 million
compared to $11.7 million the prior year. Primary earnings per common share
rose from $.65 to $1.08.

FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES

FISCAL 1995

OPERATING ACTIVITIES

Net cash provided by operating activities for the year ended September 30,
1995 totalled $45.3 million. Net income for the year was $17.0 million and
depreciation and amortization expense was $26.9 million. Accounts payable and
accrued expenses increased $11.9 million and inventory increased $12.9 million.

The increase in accounts payable ($4.7 million) was primarily due to an
increase in accounts payable-trade resulting from an increase in inventory.
The increase in inventory occurred at both store and warehouse levels and is
the result of seven, net new store openings, eighteen store expansions,





17
18

remodels and/or replacements, increased variety and the Company's desire to
maintain inventory levels to support increased sales volume.

The increase in accrued expenses ($7.2 million) was principally due to an
increase(s) in: (a) property, payroll and other taxes payable ($2.2 million);
(b) income tax payable ($1.8 million); (c) salaries, wages and bonuses payable
($1.1 million); (d) interest payable ($.8 million) and (e) insurance accruals
($.6 million). Property, payroll and other taxes payable increased because of
increases in sales and ad valorem taxes payable. Income tax payable increased
due to a more profitable fourth quarter. Salaries, wages and bonuses payable
were more primarily because of an increase in annual bonuses due to the fact
the Company had a more profitable year.

INVESTING ACTIVITIES

Net cash used by investing activities-primarily expenditures for capital
assets-during fiscal 1995 was $117.3 million. The Company's capital
expenditure program was devoted primarily to obtaining land for new store
locations, the construction of new facilities including the expansion of the
existing warehouse facility, the renovation, modernization and/or expansion of
existing stores and the installation of electronic scanning systems in 29
stores. A portion of these expenditures were for new stores, store expansions,
remodels and/or replacements expected to become operational in fiscal 1996.

FINANCING ACTIVITIES

Net cash provided by financing activities totalled $73.7 million.
Proceeds from the issuance of long-term debt in fiscal 1995 aggregated $124.8
million. The proceeds of the loans were used to reduce short-term borrowings
outstanding under existing bank lines of credit, to pay for capital
expenditures and for general corporate purposes. Proceeds of short-term loans,
net were $15.0 million. Principal payments of long-term debt were $55.0
million. The Company paid cash dividends of $11.2 million.

FINANCIAL STRENGTH

The Company remains in sound financial condition. At September 30, 1995,
total assets were $611.8 million and stockholders' equity was $163.8 million
compared with $506.6 million and $158.0 million, respectively, at year-end,
September 24, 1994. Working capital at September 30, 1995 was $20.8 million.
Favorable inventory turnover rates (cost of sales divided by inventory) in 1995
of 9.1 helped generate cash flow from operations.

CAPITAL REQUIREMENTS

The Company plans to continue its new store opening, expansion, remodel
and/or replacement program in fiscal 1996, opening six new stores, remodeling
three and replacing two. Additional capital expenditures will be made to: (1)
upgrade and replace existing store equipment, (2) install electronic scanning
systems in new and existing stores and (3) secure sites for future store
expansion.

Fiscal 1996 capital expenditures, in the aggregate, are expected to be
approximately $60 million. Some of the expenditures that will be incurred
toward fiscal year-end will relate to assets that will be placed in service in
fiscal 1997.





18
19

FINANCIAL RESOURCES

At September 30, 1995, the Company had lines of credit with six banks
totalling $95 million; of this amount $55 million was unused. The Company
monitors its cash position daily and makes draws or repayments on its lines of
credit. The lines provide the Company with various interest rate options
generally at rates less than prime. The Company is not required to maintain
compensating balances in connection with these lines of credit. The Company
has unencumbered property with a net book value of approximately $230 million
which is available to collateralize additional debt.

During October 1995, the Company obtained a seven year loan in the amount
of $28.3 million from a financial corporation at an interest rate fixed at
7.58%. The proceeds of this loan were or will be used to reduce short-term
borrowings outstanding September 30, 1995.

The Company believes that the financial resources available, including
amounts available under long-term financing arrangements, existing bank lines
of credit and internally generated funds, will be sufficient to meet planned
capital expenditures and working capital requirements for the foreseeable
future, including any debt servicing required by additional borrowings.

QUARTERLY CASH DIVIDENDS

At their quarterly meeting on December 3, 1993, the Company's Board of
Directors voted to increase the Company's regular quarterly cash dividends
100%. Effective with dividends paid December 27, 1993, the dividends were
increased from $.0825 (eight and one-quarter cents) per share on Class A Common
Stock to $.165 (sixteen and one-half cents) per share and from $.075 (seven and
one-half cents) per share on Class B Common Stock to $.15 (fifteen cents) per
share for an annual rate of $.66 and $.60 per share, respectively.

The Company expects to continue the payment of regular dividends on a
quarterly basis at the rates approved December 3, 1993. The Board of
Directors, however, reconsiders the declaration of dividends periodically, and
there can be no assurance as to the declaration of or the amount of dividends
to be paid. The payment of dividends is subject to the discretion of the Board
of Directors and will depend upon the results of operations, the financial
condition of the Company and other factors which the Board of Directors deems
relevant.

IMPACT OF INFLATION

Inflation in food prices continues to be lower than the overall increase
in the Consumer Price Index. Ingles primary costs, inventory and labor,
increase with inflation. Recovery of these costs has to come from improved
operating efficiencies and, to the extent possible, through improved gross
margins.

IMPACT OF SFAS 121 AND SFAS 123

The Financial Accounting Standards Board issued new standards (SFAS 121),
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of" and (SFAS 123), "Accounting for Stock-based Compensation".
The standards must be adopted by the Company no later than





19
20

the fiscal year ending September 1997. The effect of adopting the standards
has not been determined.



Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following consolidated financial statements of the Company are included on
pages 25 through 43 of this report on Form 10-K:

Report of Ernst & Young LLP, Independent Auditors;

Consolidated Balance Sheets as of September 30, 1995, and September 24,
1994;

Consolidated Statements of Income for the years ended September 30, 1995,
September 24, 1994, and September 25, 1993;

Consolidated Statements of Changes in Stockholders' Equity for the years
ended September 30, 1995, September 24, 1994, and September 25, 1993;

Consolidated Statements of Cash Flows for the years ended September 30,
1995, September 24, 1994, and September 25, 1993;

Notes to Consolidated Financial Statements;

Selected quarterly financial data required by this Item is included in
Note 13 on page 42 of the Consolidated Financial Statements.

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.





20
21

PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this Item is incorporated herein by reference from
the data under the heading "ELECTION OF DIRECTORS" in the Proxy Statement to be
used in connection with the solicitation of proxies for the Company's annual
meeting of stockholders to be held February 20, 1996, to be filed with the
Commission.

Item 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference from
the data under the heading "EXECUTIVE COMPENSATION" in the Proxy Statement to
be used in connection with the solicitation of proxies for the Company's annual
meeting of stockholders to be held February 20, 1996, to be filed with the
Commission.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item is incorporated herein by reference from
the data under the heading "VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF" in
the Proxy Statement to be used in connection with the solicitation of proxies
for the Company's annual meeting of stockholders to be held February 20, 1996,
to be filed with the Commission.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference from
the data under the headings "EXECUTIVE COMPENSATION - Additional Information
with Respect to Compensation Committee Interlocks and Insider Participation in
Compensation Decisions" and "CERTAIN RELATIONSHIPS AND RELATED PARTY
TRANSACTIONS" in the Proxy Statement to be used in connection with the
solicitation of proxies for the Company's annual meeting of stockholders to be
held February 20, 1996, to be filed with the Commission.


PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Documents filed as part of this report:

1. The following financial statements of the Registrant are
included in response to Item 8 of this 10- K:

Consolidated Balance Sheets as of September 30, 1995, and
September 24, 1994;

Consolidated Statements of Income for the years ended
September 30, 1995, September 24, 1994, and September 25,
1993;

Consolidated Statements of Changes in Stockholders' Equity for
the years ended September 30, 1995, September 24, 1994, and
September 25, 1993;

Consolidated Statements of Cash Flows for the years ended
September 30, 1995, September 24, 1994, and September 25,
1993;

Notes to Consolidated Financial Statements.

21
22

2. The following financial statement schedule of the Registrant
required by Item 8 and Item 14(d) of Form 10-K is included as page 44
of this report:

Schedule II - Supplemental schedule of valuation and qualifying
accounts.

All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable and,
therefore, have been omitted.

3. The following exhibits required by Item 601 of Regulation S-K and
Item 14(c) of Form 10-K are filed herewith or incorporated by
reference as indicated.

EXHIBIT NUMBER AND DESCRIPTION
- ------------------------------

3.1 Articles of Incorporation of Ingles Markets, Incorporated, as amended.
(Included as Exhibit 3.1 to Registrant's S-1 Registration Statement,
File No. 33-23919, previously filed with the Commission and
incorporated herein by this reference.)

3.2 By-laws of Ingles Markets, Incorporated. (Included as Exhibit 3.2 to
Registrant's Annual Report on Form 10-K for the fiscal year ended
September 24, 1988, File No. 0-14706, previously filed with the
Commission and incorporated herein by this reference.)

4.1 Indenture between Registrant and Connecticut National Bank (including
specimen Debenture as Exhibit A). (Included as Exhibit 4.1 to the
Registrant's Annual Report on Form 10-K for the fiscal year ended
September 24, 1988, File No. 0-14706, previously filed with the
Commission and incorporated herein by this reference.)

4.2 Letters dated October 11, 1990 to the Registrant's Board of Directors
from Kidder, Peabody & Co. Incorporated and Wheat First Butcher &
Singer relating to interest rate reset under Debentures. (Included as
Exhibit 4.2 to Registrant's Annual Report on Form 10-K for the fiscal
year ended September 29, 1990, File No. 0-14706, previously filed with
the Commission and incorporated herein by this reference.)

4.3 See Exhibits 3.1 and 3.2 for provisions of Articles of Incorporation,
as amended and By-laws of Registrant defining rights of holders of
capital stock of Registrant.

10.1 Amended and Restated Ingles Markets, Incorporated 1987 Employee
Incentive Stock Option Plan.

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.2 Restatement and Amendment by the Entirety of the Ingles Markets,
Incorporated Investment/Profit Sharing Plan effective September 26,
1993 (as amended through June 30, 1995).

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)



22
23
10.3 Loan Agreement between the Registrant and Metropolitan Life Insurance
Company dated March 21, 1990. (Included as Exhibit 19 to Registrant's
Quarterly Report on Form 10-Q for the quarter ended March 31, 1990,
File 0-14706, previously filed with the Commission and incorporated
herein by this reference.)

10.4 Amended and Restated Ingles Markets, Incorporated 1991 Nonqualified
Stock Option Plan.

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.5 Amended and Restated Employment Agreement Between the Company and
Robert P. Ingle dated as of September 26, 1993. (Included as Exhibit
10.7 to Registrant's Annual Report on Form 10-K for the fiscal year
ended September 24, 1994, File No. 0-14706, previously filed with the
Commission and incorporated herein by this reference.)

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.6 Amended and Restated Stock Option Agreement Between the Company and
Robert P. Ingle, Chairman of the Board of Directors and Chief
Executive Officer of the Company, effective as of July 21, 1993.

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.7 Amended and Restated Stock Option Agreement Between the Company and
Landy B. Laney, President and Chief Operating Officer of the Company,
effective as of July 21, 1993.

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.8 Letter of Understanding dated September 8, 1992 between the Company
and IRT. (Included as Exhibit B to Registrant's Current Report on
Form 8-K dated October 1, 1992, File No. 0-14706, previously filed
with the Commission and incorporated herein by this reference.)

10.9 Stock Option Agreement Between the Company and Edward J. Kolodzieski,
Vice President-Strategic Planning of the Company, dated as of August
2, 1995.

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)



23
24
11 Statement Regarding Computation of Earnings Per Common Share.

12 Statement Regarding Computation of Ratio of Earnings to Fixed Charges.

21 Subsidiaries of the Registrant.

23 Consent of Ernst & Young LLP, Independent Auditors.

27 Financial Data Schedule (for SEC use only).

- --------------------------------


(b) The Registrant did not file any current reports on Form 8-K
during the fourth quarter of its fiscal year ending September
30, 1995.

(c) Exhibits - The response to this portion of Item 14 is
submitted in the response to Item 14(a)(3) of this report.

(d) Financial Statement Schedules - The response to this portion
of Item 14 is submitted in the response to Item 14(a)(3) of
this report.





24
25

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



Stockholders and Board of Directors
Ingles Markets, Incorporated


We have audited the accompanying consolidated balance sheets of Ingles Markets,
Incorporated and subsidiaries as of September 30, 1995 and September 24, 1994,
and the related consolidated statements of income, changes in stockholders'
equity, and cash flows for each of the three years in the period ended
September 30, 1995. Our audits also included the financial statement schedule
listed in the Index at Item 14(a). These financial statements and schedule are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and schedule based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
suporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Ingles Markets, Incorporated and subsidiaries at September 30, 1995 and
September 24, 1994, and the consolidated results of their operations and their
cash flows for each of the three years in the period ended September 30, 1995,
in conformity with generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, in 1994 the
Company changed its method of accounting for income taxes.


/s/ ERNST & YOUNG LLP


Greenville, South Carolina
November 17, 1995




25
26

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1995 AND SEPTEMBER 24, 1994
- ---------------------------------------------

<TABLE>
<CAPTION>
ASSETS ------------- -------------
1995 1994
------------- -------------
<S> <C> <C>
CURRENT ASSETS:
Cash . . . . . . . . . . . . . . . . . . . $ 20,120,776 $ 18,471,011
Receivables (less allowance for doubtful
accounts of $85,490 - 1995 and
$ 95,953 - 1994) . . . . . . . . . . . . . 15,176,746 16,663,805
Inventories . . . . . . . . . . . . . . . . 116,863,588 103,937,450
Other . . . . . . . . . . . . . . . . . . . 3,667,010 2,428,014

------------- -------------
Total current assets . . . . . . . . . . . 155,828,120 141,500,280

PROPERTY AND EQUIPMENT - Net . . . . . . . 450,540,776 359,670,105

OTHER ASSETS . . . . . . . . . . . . . . . 5,458,358 5,422,702

------------- -------------
TOTAL ASSETS . . . . . . . . . . . . . . . $ 611,827,254 $ 506,593,087
============= =============
</TABLE>





See notes to consolidated financial statements.





26
27

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1995 AND SEPTEMBER 24, 1994
- ---------------------------------------------

<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY ------------ ------------
1995 1994
------------ ------------
<S> <C> <C>
CURRENT LIABILITIES:
Short-term loans and current
portion of long-term liabilities. . . . . . $ 36,899,696 $ 29,678,057
Accounts payable and accrued expenses. . . . 98,119,632 86,259,579

------------ ------------
Total current liabilities . . . . . . . . . 135,019,328 115,937,636

DEFERRED INCOME TAXES . . . . . . . . . . . 20,226,161 18,626,161

LONG-TERM LIABILITIES. . . . . . . . . . . . 292,765,280 214,056,944

------------ ------------
Total liabilities . . . . . . . . . . . . . 448,010,769 348,620,741

------------ ------------
STOCKHOLDERS' EQUITY
- --------------------
Preferred stock, $.05 par value;
10,000,000 shares authorized;
no shares issued
Common stocks:
Class A, $.05 par value; 150,000,000
shares authorized;
1995-4,577,541 shares issued and
outstanding
1994-4,412,167 shares issued and
outstanding . . . . . . . . . . . . . . . 228,877 220,609
Class B, $.05 par value; 100,000,000
shares authorized;
1995-13,326,609 shares issued and
outstanding
1994-13,491,983 shares issued and
outstanding . . . . . . . . . . . . . . . 666,331 674,599
Paid-in capital in excess of par value . . . 48,599,088 48,599,088
Retained earnings. . . . . . . . . . . . . . 114,322,189 108,478,050

------------ ------------
Total stockholders' equity . . . . . . . . . 163,816,485 157,972,346

------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY . . . . . . . . . . . . . . . . . . $611,827,254 $506,593,087
============ ============
</TABLE>





See notes to consolidated financial statements.





27
28

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FISCAL YEARS ENDED SEPTEMBER 30, 1995,
SEPTEMBER 24, 1994 AND SEPTEMBER 25, 1993
- ---------------------------------------------

<TABLE>
<CAPTION>
-------------- -------------- --------------
1995 1994 1993
-------------- -------------- --------------
<S> <C> <C> <C>
NET SALES $1,385,127,130 $1,233,496,726 $1,141,800,153
COST OF GOODS SOLD 1,067,888,239 958,434,847 891,208,237
-------------- -------------- --------------
GROSS PROFIT 317,238,891 275,061,879 250,591,916
OPERATING AND ADMINISTRATIVE
EXPENSES 271,912,200 239,834,915 220,714,164
RENTAL INCOME, NET 4,119,979 6,397,040 4,629,792
-------------- -------------- --------------
INCOME FROM OPERATIONS 49,446,670 41,624,004 34,507,544
OTHER INCOME (EXPENSE), NET 1,915,630 1,844,525 1,078,790
-------------- -------------- --------------
INCOME BEFORE INTEREST AND INCOME TAXES
AND CUMULATIVE EFFECT OF CHANGE IN
ACCOUNTING PRINCIPLE 51,362,300 43,468,529 35,586,334
INTEREST EXPENSE 24,739,770 17,296,406 17,285,113
-------------- -------------- --------------
INCOME BEFORE INCOME TAXES AND CUMULATIVE
EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE 26,622,530 26,172,123 18,301,221
-------------- -------------- --------------
INCOME TAXES:
Current 9,000,000 9,400,000 4,800,000
Deferred 600,000 200,000 1,800,000
-------------- -------------- --------------
9,600,000 9,600,000 6,600,000
-------------- -------------- --------------
INCOME BEFORE CUMULATIVE EFFECT
OF CHANGE IN ACCOUNTING PRINCIPLE 17,022,530 16,572,123 11,701,221

CUMULATIVE EFFECT OF CHANGE IN
ACCOUNTING PRINCIPLE FOR INCOME TAXES - 3,334,860 -
-------------- -------------- --------------


NET INCOME $ 17,022,530 $ 19,906,983 $ 11,701,221
============== ============== ==============

PER-SHARE AMOUNTS:
Earnings per common share:
Primary earnings per common
share before cumulative effect
of change in accounting principle $ .93 $ .90 $ .65
Cumulative effect of change in
accounting principle for income taxes - .18 -
-------------- -------------- --------------
Primary earnings per common share $ .93 $ 1.08 $ .65
============== ============== ==============

Fully diluted earnings per common
share before cumulative effect of
change in accounting principle $ .88 $ .86 $ .64
Cumulative effect of change in
accounting principle for income taxes - .15 -
-------------- -------------- --------------
Fully diluted earnings per common share $ .88 $ 1.01 $ .64
============== ============== ==============

Cash dividends per common share:
Class A $ .66 $ .5775 $ .2475
-------------- -------------- --------------
Class B $ .60 $ .5250 $ .2250
-------------- -------------- --------------
</TABLE>


See notes to consolidated financial statements.





28
29


INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FISCAL YEARS ENDED SEPTEMBER 30, 1995, SEPTEMBER 24, 1994
AND SEPTEMBER 25, 1993

<TABLE>
<CAPTION>
PAID-IN
CLASS A CLASS B CAPITAL IN
...COMMON STOCK... ...COMMON STOCK... EXCESS OF RETAINED
SHARES AMOUNT SHARES AMOUNT PAR VALUE EARNINGS TOTAL
--------- -------- ---------- -------- ----------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C>
BALANCE,
SEPTEMBER 26, 1992. 4,292,747 $214,637 13,610,953 $680,548 $48,594,115 $ 90,623,702 $140,113,002
NET INCOME . . . . . - - - - - 11,701,221 11,701,221
CASH DIVIDENDS . . . - - - - - (4,125,094) (4,125,094)
COMMON STOCK
CONVERSIONS . . . . 18,108 906 (18,108) (906) - - -

--------- -------- ---------- -------- ----------- ------------ ------------
BALANCE,
SEPTEMBER 25, 1993. 4,310,855 215,543 13,592,845 679,642 48,594,115 98,199,829 147,689,129
NET INCOME . . . . . - - - - - 19,906,983 19,906,983
CASH DIVIDENDS . . . - - - - - (9,628,762) (9,628,762)
CONVERSION OF
CONVERTIBLE
SUBORDINATED
DEBENTURES. . . . . 450 23 - - 4,973 - 4,996
COMMON STOCK
CONVERSIONS . . . . 100,862 5,043 (100,862) (5,043) - - -

--------- -------- ---------- -------- ----------- ------------ ------------
BALANCE,
SEPTEMBER 24, 1994. 4,412,167 220,609 13,491,983 674,599 48,599,088 108,478,050 157,972,346
NET INCOME . . . . . - - - - - 17,022,530 17,022,530
CASH DIVIDENDS . . . - - - - - (11,178,391) (11,178,391)
COMMON STOCK
CONVERSIONS . . . . 165,374 8,268 (165,374) (8,268) - - -
--------- -------- ---------- -------- ----------- ------------ ------------

BALANCE,
SEPTEMBER 30, 1995. 4,577,541 $228,877 13,326,609 $666,331 $48,599,088 $114,322,189 $163,816,485
========= ======== ========== ======== =========== ============ ============
</TABLE>




See notes to consolidated financial statements.



29
30

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FISCAL YEARS ENDED SEPTEMBER 30, 1995, SEPTEMBER 24, 1994
AND SEPTEMBER 25, 1993
- ------------------------------------

<TABLE>
<CAPTION>
------------- ------------ ------------
1995 1994 1993
------------- ------------ ------------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 17,022,530 $ 19,906,983 $ 11,701,221
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization expense 26,852,645 22,496,341 20,838,311
Cumulative effect of change in
accounting principle for income taxes - (3,334,860) -
Amortization of deferred gains - (14,144) (27,334)
Gains on disposals of property and
equipment (181,070) (747,060) (503,796)
Receipt of advance payment on
purchases contract 2,000,000 - -
Recognition of advance payment on
purchases contracts (943,106) (834,469) (823,050)
Deferred income taxes 600,000 200,000 1,800,000
Decrease (increase) in receivables 1,531,021 (2,577,393) (2,365,350)
(Increase) decrease in inventory (12,926,138) (2,218,609) 1,112,913
(Increase) decrease in other assets (548,301) 1,197,040 (997,289)
Increase in accounts payable
and accrued expenses 11,860,053 6,209,809 18,715,593
------------- ------------ ------------
NET CASH PROVIDED BY
OPERATING ACTIVITIES 45,267,634 40,283,638 49,451,219
------------- ------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of property and
equipment 869,520 1,288,904 897,887
Capital expenditures (118,182,079) (68,921,873) (87,293,822)
------------- ------------ ------------
NET CASH (USED) BY
INVESTING ACTIVITIES (117,312,559) (67,632,969) (86,395,935)
------------- ------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt 124,846,585 51,744,393 9,100,000
Proceeds of short-term loans, net 15,000,000 7,000,000 35,000,000
Principal payments of long-term debt (54,973,504) (21,020,436) (10,053,583)
Conversion of Convertible Subordinated
Debentures - 4,996 -
Dividends paid (11,178,391) (9,628,762) (4,125,094)
------------- ------------ ------------
NET CASH PROVIDED BY FINANCING
ACTIVITIES 73,694,690 28,100,191 29,921,323
------------- ------------ ------------

NET INCREASE (DECREASE) IN CASH 1,649,765 750,860 (7,023,393)
Cash at Beginning of Year 18,471,011 17,720,151 24,743,544
------------- ------------ ------------

CASH AT END OF YEAR $ 20,120,776 $ 18,471,011 $ 17,720,151
============= ============ ============
</TABLE>





See notes to consolidated financial statements.





30
31

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include the
accounts of Ingles Markets, Incorporated and its wholly-owned subsidiaries, Sky
King, Inc., Ingles Markets Investments, Inc. and Milkco, Inc. (collectively,
the "Company"). All significant intercompany balances and transactions have
been eliminated in consolidation.

FISCAL YEAR - The Company's fiscal year ends on the last Saturday in September.
Fiscal year 1995 was a 53-week year, while fiscal years 1994 and 1993 each
consisted of 52 weeks.

CASH EQUIVALENTS - All highly liquid investments with a maturity of three
months or less when purchased are considered cash.

FINANCIAL INSTRUMENTS - The Company has overnight investments and short-term
certificates of deposit included in cash. The Company's policy is to invest
its excess cash nightly either in reverse repurchase agreements or in
commercial paper. Commercial paper is not secured; reverse repurchase
agreements are secured by government obligations. At September 30, 1995, all
investments were in certificates of deposit totaling $4,531,255. Certificates
of deposit and demand deposits of approximately $13,690,287 in 25 banks exceed
the $100,000 insurance limit per bank.

INVENTORIES - Warehouse inventories are valued at the lower of average cost or
market. Store inventories are valued at FIFO using the retail method.

PROPERTY, EQUIPMENT AND DEPRECIATION - Property and equipment are stated at
cost and depreciated over the estimated useful lives (principally 5 to 30
years) of the various classes of assets by the straight-line method.

SELF-INSURANCE - Self-insurance reserves are established for workers'
compensation and employee group medical and dental benefits based on claims
filed and claims incurred but not reported. The Company is insured for covered
costs in excess of certain limits.

INCOME TAXES - Effective September 26, 1993, the Company adopted FASB Statement
No. 109, "Accounting for Income Taxes". Under Statement 109, the liability
method is used in accounting for income taxes. Under this method, deferred tax
assets and liabilities are determined based on differences between financial
reporting and tax bases of assets and liabilities and are measured using the
currently enacted tax rates.

PRE-OPENING COSTS - Costs associated with the opening of new stores are
expensed when the stores are opened.

RECLASSIFICATIONS - Certain amounts for 1994 and 1993 have been reclassified
for comparative purposes.

PER-SHARE AMOUNTS - Primary earnings per common share is computed by dividing
consolidated net income by the weighted average number of shares of common
stock and dilutive common stock equivalent shares outstanding during the
period. Fully diluted earnings per common share gives effect to the assumed





31
32

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

conversion, if dilutive, of the Convertible Subordinated Debentures, after
elimination of related interest expense, net of the bonus and income tax
effect.

NEW PRONOUNCEMENTS - The Financial Accounting Standards Board issued new
standards (SFAS 121), "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed Of" and (SFAS 123), "Accounting for
Stock-based Compensation". The standards must be adopted by the Company no
later than the fiscal year ended September 1997. The effect of adopting the
standards has not been determined.

2. INCOME TAXES

CHANGE IN METHOD OF ACCOUNTING FOR INCOME TAXES - Effective September 26, 1993,
the Company adopted FASB Statement No. 109, "Accounting for Income Taxes". As
permitted by Statement 109, the Company elected not to restate the financial
statements of any prior years. The cumulative effect of the change increased
net income for the year ended September 24, 1994 by $3,334,860 or $.18 per
common share.

DEFERRED INCOME TAX LIABILITIES AND ASSETS - Significant components of the
Company's deferred tax liabilities and assets are as follows:

<TABLE>
<CAPTION>
-------------- -------------
SEPTEMBER 30, September 24,
1995 1994
-------------- -------------
<S> <C> <C>
Deferred tax liabilities:
Tax over book depreciation . . . . . . . . $ 24,123,000 $ 22,652,000
Property tax method. . . . . . . . . . . . 203,000 243,000
-------------- -------------
Total deferred tax liabilities . . . . . 24,326,000 22,895,000
-------------- -------------
Deferred tax assets:
Excess of tax basis over financial
reporting basis of property and equipment 3,971,000 3,971,000
Insurance reserves . . . . . . . . . . . . 2,192,000 1,605,000
Other. . . . . . . . . . . . . . . . . . . 898,000 654,000
-------------- -------------
Total deferred tax assets. . . . . . . . 7,061,000 6,230,000
-------------- -------------
Net deferred tax liabilities . . . . . . $ 17,265,000 $ 16,665,000
============== =============
</TABLE>


INCOME TAX EXPENSE - Income tax expense is different from the amounts computed
by applying the statutory federal rates to income before income taxes. The
reasons for the differences are as follows:

<TABLE>
<CAPTION>
LIABILITY METHOD Deferred Method
------------------------ ---------------
1995 1994 1993
---------- ---------- ----------
<S> <C> <C> <C>
Federal tax at statutory rate . . $9,318,000 $9,160,000 $6,405,000
State income tax, net of
federal tax benefits . . . . . 715,000 685,000 360,000
Other . . . . . . . . . . . . . . (433,000) (245,000) (165,000)
---------- ---------- ----------
Total . . . . . . . . . . . . . . $9,600,000 $9,600,000 $6,600,000
========== ========== ==========
</TABLE>


Income tax payments of $7,186,997, $9,769,130 and $4,194,801 were made during
fiscal years 1995, 1994 and 1993, respectively. Income taxes payable of





32
33

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

$2,872,093 at September 30, 1995 and $1,059,090 at September 24, 1994 are
included in the accompanying balance sheets in accounts payable and accrued
expenses.

Current and deferred income tax expense are as follows:

<TABLE>
<CAPTION>

---------- ---------- ----------
1995 1994 1993
---------- ---------- ----------
<S> <C> <C> <C>
Current:
Federal . . . . . . . . . . . . $8,000,000 $8,400,000 $4,300,000
State . . . . . . . . . . . . . 1,000,000 1,000,000 500,000
----------- ---------- ----------
Total current . . . . . . 9,000,000 9,400,000 4,800,000
---------- ---------- ----------
Deferred:
Depreciation . . . . . . . . . 1,184,000 355,000 1,730,000
Deferred gains . . . . . . . . - 48,000 130,000
Self-insurance reserves . . . . (213,000) 12,000 (251,000)
Property taxes. . . . . . . . . (37,000) (26,000) 423,000
Other . . . . . . . . . . . . . (334,000) (189,000) (232,000)
---------- ---------- ----------
Total deferred . . . . . 600,000 200,000 1,800,000
---------- ---------- ----------
Total expense . . . . . . . . . $9,600,000 $9,600,000 $6,600,000
========== ========== ==========
</TABLE>


Current deferred income tax benefits of $2,960,690 and $1,960,690 for 1995 and
1994, respectively, included in other current assets, result from timing
differences arising from vacation pay, bad debts and self-insurance reserves
and from capitalization of certain overhead costs in inventory for tax
purposes.

3. PROPERTY AND EQUIPMENT

Property and equipment, net consist of the following:

<TABLE>
<CAPTION>

------------- -------------
SEPTEMBER 30, September 24,
1995 1994
------------- -------------
<S> <C> <C>
Land . . . . . . . . . . . . . . . . $ 93,915,087 $ 74,303,692
Construction in progress . . . . . . 30,347,722 24,402,728
Buildings . . . . . . . . . . . . . 237,241,858 190,585,670
Store, office and warehouse
equipment . . . . . . . . . . . . 213,156,608 176,245,189
Transportation equipment . . . . . . 13,922,509 10,499,783
Property under capital leases. . . . 151,264 151,264
Leasehold improvements . . . . . . . 35,977,020 33,737,527
------------- -------------
Total. . . . . . . . . . . . . . . . 624,712,068 509,925,853
Less accumulated depreciation and
amortization. . . . . . . . . . . . 174,171,292 150,255,748
------------- -------------
Property and equipment,net . . . . . $ 450,540,776 $ 359,670,105
============= =============
</TABLE>


The Company currently maintains general liability, automobile insurance and
excess liability coverages. The Company maintains $1 million liability
insurance coverage on four aircraft used in its business. The Company





33
34

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

maintains casualty insurance only on those properties where it is required to
do so. The Company has elected to self-insure its other properties.

4. PROPERTY HELD FOR LEASE AND RENTAL INCOME

At September 30, 1995, the Company owned and operated 73 shopping centers, in
conjunction with its supermarket operations. The Company leases to others a
portion of its shopping center properties. The leases are noncancelable
operating lease agreements for periods ranging up to twenty-five years.
Substantially all leases covering retail properties provide for one or more
renewal periods and for percentage rent based on gross sales of the lessee.

Rental income, net included in the accompanying consolidated statements of
income consists of the following:

<TABLE>
<CAPTION>

----------- ----------- -----------
1995 1994 1993
----------- ----------- -----------
<S> <C> <C> <C>
Rents earned on owned and
subleased properties:
Base rentals including lease
termination payments. . . . $ 7,705,645 $ 9,398,680 $ 7,576,190
Contingent rentals. . . . . . 596,154 428,712 382,919
----------- ----------- -----------
Total. . . . . . . . . . . 8,301,799 9,827,392 7,959,109

Depreciation on owned
properties leased to others . . (3,027,886) (2,438,373) (2,402,905)

Other shopping center expenses . . (1,153,934) (991,979) (926,412)
----------- ----------- -----------
Total. . . . . . . . . . . . . $ 4,119,979 $ 6,397,040 $ 4,629,792
=========== =========== ===========
</TABLE>


Owned properties leased to others under operating leases by major classes are
summarized as follows:

<TABLE>
<CAPTION>

------------
SEPTEMBER 30,
1995
------------
<S> <C>
Land . . . . . . . . . . . . . . . . . . . . . . . $ 26,339,869
Buildings . . . . . . . . . . . . . . . . . . . . . 86,139,772
------------
Total . . . . . . . . . . . . . . . . . . . . . . 112,479,641
Less accumulated depreciation . . . . . . . . . . . 17,794,584
------------
Property leased to others, net . . . . . . . . . . $ 94,685,057
============
</TABLE>


The above amounts are included in the respective captions at Note 3.





34
35

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

The following is a schedule of minimum future rental income on noncancelable
operating leases as of September 30, 1995:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------
<S> <C>
1996 . . . . . . . . . . . . . . . . . . . . . . . $ 7,307,595
1997 . . . . . . . . . . . . . . . . . . . . . . . 6,568,145
1998 . . . . . . . . . . . . . . . . . . . . . . . 5,667,472
1999 . . . . . . . . . . . . . . . . . . . . . . . 4,440,995
2000 . . . . . . . . . . . . . . . . . . . . . . . 3,637,658
Thereafter . . . . . . . . . . . . . . . . . . . . 19,136,072
-----------
Total minimum future rental income . . . . . . . . . $46,757,937
===========
</TABLE>

5. LEASES AND RENTAL EXPENSE

The Company conducts part of its retail operations from leased facilities. The
initial terms of the leases expire at various times over the next twenty years.
The majority of the leases include one or more renewal options and provide that
the Company pay property taxes, utilities, repairs and certain other costs
incidental to occupation of the premises. Several leases contain clauses
calling for percentage rentals based upon gross sales of the supermarket
occupying the leased space.

OPERATING LEASES - Rent expense for all operating leases of $11,796,628,
$12,016,352 and $11,971,734 for fiscal years 1995, 1994 and 1993, respectively
is included in operating and administrative expenses.

The aggregate minimum rental commitments under noncancelable operating leases
as of September 30, 1995 are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------
<S> <C>
1996 . . . . . . . . . . . . . . . . . . . . . . . . $ 11,710,539
1997 . . . . . . . . . . . . . . . . . . . . . . . . 11,573,714
1998 . . . . . . . . . . . . . . . . . . . . . . . . 11,365,576
1999 . . . . . . . . . . . . . . . . . . . . . . . . 11,187,021
2000 . . . . . . . . . . . . . . . . . . . . . . . . 10,894,667
Thereafter . . . . . . . . . . . . . . . . . . . . . 79,600,921
------------
Total minimum future rental commitments. . . . . . . . $136,332,438
============
</TABLE>

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>

------------- -------------
SEPTEMBER 30, September 24,
1995 1994
------------- -------------
<S> <C> <C>
Accounts payable-trade . . . . . . . . . $ 66,815,027 $ 62,135,297
Property, payroll, and
other taxes payable . . . . . . . . . 9,363,814 7,189,278
Salaries, wages, and bonuses payable . . 7,970,396 6,825,605
Other . . . . . . . . . . . . . . . . . . 13,970,395 10,109,399
------------- -------------
Total . . . . . . . . . . . . . . . . . . $ 98,119,632 $ 86,259,579
============= =============
</TABLE>





35
36

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

7. LONG-TERM LIABILITIES AND SHORT-TERM LOANS

Long-term liabilities and short-term loans are summarized as follows:

<TABLE>
<CAPTION>
------------- -------------
SEPTEMBER 30, September 24,
1995 1994
------------- -------------
<S> <C>
Long-term debt:
10% Convertible Subordinated
Debentures, maturing 2008. . . . . . . . $ 37,459,000 $ 37,459,000
------------- -------------
Notes payable:
Real estate:
Weighted average interest rate of 9.92%,
maturing 1997-2015 . . . . . . . . . . 113,823,773 94,276,011
Equipment:
Weighted average interest rate of 8.52%,
maturing 1997-2000 . . . . . . . . . . 66,783,609 26,333,324
Interest rate at the average weekly yield
of one month commercial paper plus 1.9%,
maturing 1997-2000 . . . . . . . . . . 39,575,832 21,907,040
Other:
Interest at certain LIBOR rates plus
a specified margin, maturing 1997. . . 10,000,000 30,000,000
Interest at 8.9%, secured by stock of
Milkco, Inc., maturing 2002. . . . . . 17,857,145 -
Other. . . . . . . . . . . . . . . . . . 8,166,674 3,750,000
------------- -------------
256,207,033 176,266,375
------------- -------------
Short-term loans, interest rates at less
than the prime rate. . . . . . . . . . . . 30,000,000 25,000,000
------------- -------------
Other long-term liabilities:
Advance payments on purchases contracts. . 5,649,375 4,592,481
Other. . . . . . . . . . . . . . . . . . . 349,568 417,145
------------- -------------
Total . . . . . . . . . . . . . . . . . . 5,998,943 5,009,626
------------- -------------
Total long-term liabilities and short-term
loans . . . . . . . . . . . . . . . . . . 329,664,976 243,735,001
Less current portion . . . . . . . . . . . . 36,899,696 29,678,057
------------- -------------
Long-term liabilities, net of current
portion . . . . . . . . . . . . . . . . . $ 292,765,280 $ 214,056,944
============= =============
</TABLE>

The Convertible Subordinated Debentures (the "Debentures") are unsecured and
subordinated in right of payment to all existing and future Senior Indebtedness
(as defined by the Indenture) of the Company. Interest is payable
semi-annually on April 15 and October 15.

The Debentures are convertible into Class A Common Stock of the Company at any
time prior to maturity or redemption at $11.10 per share, subject to adjustment
under certain conditions.

Mandatory annual redemption payments equal to 7% of the original principal
amount ($52,235,000) of the Debentures are required commencing October 15, 1998
and are calculated to retire 70% of the issue prior to maturity. The Company
may deliver Debentures, including converted and repurchased Debentures, in lieu
of cash as a credit against mandatory redemption payments.





36
37

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

The Debentures are redeemable at any time, in whole or in part, at the option
of the Company under certain conditions. The Company has repurchased
$14,771,000 of the Debentures and $5,000 of the Debentures have been converted
into Class A Common Stock of the Company as of September 30, 1995.

During October 1995, the Company obtained a $28.3 million seven year loan from
a financial corporation at an interest rate of 7.58%. The proceeds from the
loan were or will be used to reduce short-term borrowings outstanding at
September 30, 1995. Short-term borrowings have been reclassified to long-term
liabilities at September 30, 1995 pursuant to this refinancing.

At September 30, 1995, property and equipment with an undepreciated cost of
approximately $184 million was pledged as collateral for long-term debt. Loan
agreements relating to certain debt contain various provisions which, among
other things, set minimum stockholders' equity balances. The most
restrictive of these provisions at September 30, 1995, has the effect of
restricting funds available for dividends to approximately $19.0 million.

At September 30, 1995, the Company had unused lines of credit of $55 million.
The lines provide the Company with various interest rate options, generally at
rates less than prime.

Components of interest costs are as follows:

<TABLE>
<CAPTION>

----------- ----------- -----------
1995 1994 1993
----------- ----------- -----------
<S> <C> <C> <C>
Total interest costs . . . . $26,501,706 $18,184,443 $17,535,853
Interest capitalized . . . . (1,761,936) (888,037) (250,740)
----------- ----------- -----------
Interest expense . . . . . . $24,739,770 $17,296,406 $17,285,113
=========== =========== ===========
</TABLE>


Interest payments (net of amounts capitalized) were $23,914,428 for 1995,
$16,979,825 for 1994 and $17,325,002 for 1993.

ADVANCE PAYMENTS ON PURCHASES CONTRACTS - The Company has entered into
agreements with suppliers whereby payment is received in advance for
commitments to purchase product from these suppliers in the future. The
unearned portion, included in other long-term liabilities, will be recognized
in accordance with the terms of the contract.

Maturities of long-term liabilities at September 30, 1995 are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------
<S> <C>
1996 . . . . . . . . . . . . . . . . . . . . . . . $ 36,899,696
1997 . . . . . . . . . . . . . . . . . . . . . . . 47,767,668
1998 . . . . . . . . . . . . . . . . . . . . . . . 36,101,921
1999 . . . . . . . . . . . . . . . . . . . . . . . 35,555,042
2000 . . . . . . . . . . . . . . . . . . . . . . . 22,551,473
Thereafter . . . . . . . . . . . . . . . . . . . . 150,789,176
------------
Total $329,664,976
============
</TABLE>





37
38

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

8. STOCKHOLDERS' EQUITY

The Company has two classes of Common Stock: Class A and Class B. Class A
Common Stock is traded on The Nasdaq Stock Market's National Market under the
symbol IMKTA. There is no public market for the Company's Class B Common
Stock. However, each share of Class B Common Stock is convertible at any time,
at the option of the holder, into one share of Class A Common Stock. Upon any
transfers of Class B Common Stock (other than to immediate family members and
the Investment/Profit Sharing Plan), such stock is automatically converted into
Class A Common Stock.

The holders of the Class A Common Stock and Class B Common Stock are entitled
to dividends and other distributions as and when declared out of assets legally
available therefor, subject to the dividend rights of any Preferred Stock that
may be issued in the future. Each share of Class A Common Stock is entitled to
receive a cash dividend and liquidation payment in an amount equal to 110% of
any cash dividend or liquidation payment on Class B Common Stock. Any stock
dividend must be paid in shares of Class A Common Stock with respect to Class A
Common Stock and in shares of Class B Common Stock with respect to Class B
Common Stock.

The voting powers, preferences and relative rights of Class A Common Stock and
Class B Common Stock are identical in all respects, except that the holders of
Class A Common Stock have one vote per share and the holders of Class B Common
Stock have ten votes per share. In addition, holders of Class A Common Stock,
as a separate class, are entitled to elect 25% of all directors constituting
the Board of Directors (rounded to the nearest whole number). As long as the
Class B Common Stock represents at least 12.5% of the total outstanding Common
Stock of both classes, holders of Class B Common Stock, as a separate class,
are entitled to elect 75% of the directors.

EARNINGS PER COMMON SHARE - Weighted average number of common shares used to
compute earnings per share is as follows:

<TABLE>
<CAPTION>

---------- ---------- ----------
1995 1994 1993
---------- ---------- ----------
<S> <C> <C> <C>
Primary . . . . . . . . . . 18,316,672 18,386,557 17,969,971
Fully diluted . . . . . . . 21,691,357 21,792,770 21,345,107
</TABLE>

9. EMPLOYEE BENEFIT PLANS

INVESTMENT/PROFIT SHARING PLAN - The purpose of the qualified profit sharing
plan is to provide retirement benefits to eligible employees. Assets of the
plan, including the Company's Class B Common Stock, are held in trust for
employees and distributed upon retirement, death, disability or other
termination of employment. Company contributions are discretionary and are
determined annually by the Board of Directors. On February 2, 1994, a 401(k)
feature was added to the Profit Sharing Plan. The Profit Sharing Plan
including the 401(k) feature was renamed the Ingles Markets, Incorporated





38
39

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

Investment/Profit Sharing Plan. Company contributions for fiscal 1995 and 1994
were allocated only to employees participating in the 401(k) portion of the
plan.

Company contributions to the plan, included in operating and administrative
expenses, were $700,000 for 1995, $452,195 for 1994 and $775,000 for 1993.

CASH BONUS PLAN - The Company pays monthly bonuses to various managerial
personnel based on performance of the operating units controlled by these
personnel. Except for certain employees who receive monthly bonuses, annual
bonuses based on pre-tax, pre-bonus income are paid to all employees who worked
the entire fiscal year. The Company has a discretionary bonus plan for certain
executive officers providing for bonuses upon attainment of certain operating
goals. Operating and administrative expenses include bonuses of $4,241,183,
$3,602,687 and $2,842,329 for 1995, 1994 and 1993, respectively.

BONUS AGREEMENT WITH PRESIDENT - On December 23, 1994, the Company entered into
an agreement with its President, whereby the Company agreed to pay a bonus that
will accrue in the amount of $300,000 per year during fiscal years 1995 through
1999 up to a maximum aggregate bonus of $1,500,000. The President will receive
the full amount of the bonus if he continues to be employed by the Company
through September 25, 1999, and prior to that date only if his employment is
terminated by the Company with or without cause, or if, in the event of the
sale of the Company or a change in control of the Company, the President should
terminate his employment with the Company. The President would be entitled to
a pro-rata portion of the full amount of the bonus in the event of his death or
disability prior to September 25, 1999.

STOCK OPTIONS PLANS - The Company has stock option plans under which options
may be issued to salaried employees who are officers or are employed in an
executive, administrative, managerial or professional capacity by the Company.
The Company's stock option plans provide that stock may be issued at a price of
not less than 100% of fair market value of the Company's Class A Common Stock
at the date of the grant of the option. The options may be exercised within a
period of three months after five years from the date of issue or upon death,
disability or retirement. Information with respect to each stock option plan
is as follows:

1987 EMPLOYEE INCENTIVE STOCK OPTION PLAN - The Company has an incentive stock
option plan under which an aggregate of 250,000 shares of the Company's Class A
Common Stock may be issued to qualified employees from time to time on or
before September 8, 1997. No options may be granted to any employee who owns,
at the time of the proposed grant, stock possessing more than 10% of the total
combined voting power of all classes of stock of the Company. Options that
lapse or are canceled may be reissued by the Company. No options are currently
exercisable under this plan. Information with respect to options granted,
canceled and outstanding follows:





39
40

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

<TABLE>
<CAPTION>
SHARES
UNDER OPTION PRICE
OPTION PER SHARE TOTAL
-------- ------------- ----------
<S> <C> <C> <C>
Outstanding,
September 26, 1992 . . . 169,500 $6.88-$12.75 $1,454,750
Granted . . . . . . . . 40,000 6.13 245,000
Canceled . . . . . . . . (46,000) 6.13-12.75 (432,500)
-------- ----------

Outstanding,
September 25, 1993 . . . 163,500 6.13-10.00 1,267,250
Granted . . . . . . . . 27,000 8.63 232,875
Canceled . . . . . . . . (35,500) 6.13-10.00 (323,000)
-------- ----------

Outstanding,
September 24, 1994 . . . 155,000 6.13-10.00 1,177,125
Granted . . . . . . . . 27,000 11.38 307,125
Canceled . . . . . . . . (46,500) 6.13-11.38 (425,375)
-------- ----------

OUTSTANDING,
SEPTEMBER 30, 1995 . . . 135,500 $6.13-$11.38 $1,058,875
======== ==========
</TABLE>


1991 NONQUALIFIED STOCK OPTION PLAN - The Company has a nonqualified stock
option plan under which an aggregate of 1,000,000 shares of the Company's Class
A Common Stock may be issued to qualified employees from time to time on or
before August 6, 1996, provided the plan is approved by the Company's
stockholders. Options that lapse or are cancelled may be reissued by the
Company. No options are currently exercisable under this plan. Information
with respect to options granted, canceled and outstanding follows:

<TABLE>
<CAPTION>
SHARES
UNDER OPTION PRICE
OPTION PER SHARE TOTAL
-------- ------------- ----------
<S> <C> <C> <C>
Outstanding,
September 26, 1992 . . . 496,000 $6.88 $3,410,000
Granted . . . . . . . . 400,000 5.75- 6.00 2,350,000
-------- -----------
Outstanding,
September 25, 1993 . . . 896,000 5.75- 6.88 5,760,000
Granted . . . . . . . . 200,000 10.38-11.50 2,187,500
Canceled . . . . . . . . (100,000) 6.88 (687,500)
-------- -----------
Outstanding,
September 24, 1994 . . . 996,000 5.75-11.50 7,260,000
Granted . . . . . . . . - - -
Canceled . . . . . . . . - - -
-------- -----------
OUTSTANDING,
SEPTEMBER 30, 1995 . . . 996,000 $5.75-$11.50 $7,260,000
======== ==========
</TABLE>

STOCK OPTION AGREEMENTS WITH EXECUTIVE OFFICERS - On July 21, 1993, the Company
entered into nonqualified stock option agreements with each of Robert P. Ingle,
Chairman of the Board of Directors and Chief Executive Officer of the Company,
and Landy B. Laney, President and Chief Operating Officer of the Company, under
which an aggregate of 100,000 shares of the Company's Class A Common Stock may
be issued to each of them. The options may be exercised, after approval of the
respective agreements by the Company's stockholders, until July 20, 1998 at an
option price of $6.00 per share.





40
41

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

The option, once approved, may also be exercised at any time upon the death of
the optionee prior to July 20, 1998.

On August 2, 1995, the Company entered into a nonqualified stock option
agreement with one of its executive officers under which 100,000 shares of the
Company's Class A Common Stock may be issued to him at $10.625 per share (the
fair market value of the stock at the date the option was granted). The option
is exercisable within a period of three months after five years from the date
of issue or upon death, disability, or retirement, provided the agreement is
approved by the Company's stockholders.

MEDICAL CARE PLAN - Medical and dental benefits are provided to qualified
employees under a self-insured plan. Expenses under the plan include claims
paid, administrative expenses and an estimated liability for claims incurred
but not yet paid.

10. MAJOR SUPPLIER

A large portion of inventory is purchased from a wholesale grocery distributor.
Purchases from the distributor were approximately $236 million in 1995, $207
million in 1994 and $179 million in 1993. This distributor owns approximately
6% of the Company's Class A Common Stock and approximately 1% of the Company's
Class B Common Stock at September 30, 1995. Amounts owed to this distributor,
included in accounts payable-trade, were $4.6 million and $3.1 million at
September 30, 1995 and September 24, 1994, respectively.

11. SUPPLEMENTARY INCOME STATEMENT DATA

Operating and administrative expenses include the following:

1995 1994 1993
----------- ----------- -----------
Advertising and promotion expense. . $18,656,718 $17,129,161 $17,295,081
=========== =========== ===========

12. LINES OF BUSINESS

The Company operates in two lines of business: retail grocery and food sales
(principally retail sales) and shopping center rentals. Information about the
Company's operations by lines of business (in thousands) is as follows:

<TABLE>
<CAPTION>

----------- ----------- -----------
1995 1994 1993
----------- ----------- -----------
<S> <C> <C> <C>
Revenues from unaffiliated
customers:
Grocery and food sales . . . $ 1,385,127 $ 1,233,497 $ 1,141,800
Shopping center rentals. . . 8,302 9,827 7,959
Income from operations:
Grocery and food sales . . . 45,327 35,227 29,878
Shopping center rentals. . . 4,120 6,397 4,630
Assets:
Grocery and food sales . . . 517,142 428,944 377,242
Shopping center rentals. . . 94,685 77,649 79,307
Capital expenditures:
Grocery and food sales . . . 104,527 65,012 58,676
Shopping center rentals. . . 13,655 3,910 28,618
Depreciation and amortization:
Grocery and food sales . . . 23,825 20,058 18,435
Shopping center rentals. . . 3,028 2,438 2,403
</TABLE>





41
42

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

13. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of unaudited financial data regarding the Company's
quarterly results of operations. Each of the quarters in the two fiscal years
presented contain thirteen weeks, except for the fourth quarter of fiscal 1995
which contains fourteen weeks.
<TABLE>
<CAPTION>
(in thousands except earnings per common share)
-------------------------------------------------------
1ST 2ND 3RD 4TH
1995 QUARTER QUARTER QUARTER QUARTER TOTAL
- ---- -------- -------- -------- -------- -----------
<S> <C> <C> <C> <C> <C>
NET SALES . . . . . . . $330,206 $327,950 $347,779 $379,192 $1,385,127
GROSS PROFIT. . . . . . 73,584 74,522 79,336 89,797 317,239
NET INCOME. . . . . . . 3,838 2,187 4,543 6,455 17,023
PRIMARY EARNINGS
PER COMMON SHARE . . . .21 .12 .25 .35 .93

1994
- ----
Net sales . . . . . . . $297,875 $301,532 $313,862 $320,228 $1,233,497
Gross profit. . . . . . 65,377 67,977 69,644 72,064 275,062
Income before cumulative
effect of change in
accounting principle . 3,845 3,859 4,562 4,306 16,572
Net income. . . . . . . 7,180 3,859 4,562 4,306 19,907
Primary earnings per
common share before
cumulative effect of
change in accounting
principle . . . . . . .21 .21 .25 .23 .90
Primary earnings per
common share . . . . . .39 .21 .25 .23 1.08
</TABLE>

14. LITIGATION

Various legal proceedings and claims arising in the ordinary course of business
are pending against the Company. In the opinion of management, the ultimate
liability, if any, from all pending legal proceedings and claims would not
materially affect the Company's financial position or the results of its
operations.

15. FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amount reported in the balance
sheet for cash and cash equivalents approximates its fair value.

Receivables: The carrying amount reported in the balance sheet for
receivables approximates its fair value.

Long and short-term debt: The carrying amounts of the Company's short-term
borrowings approximate their fair value. The fair values of the Company's
long-term debt are based on quoted market prices, where available, or
discounted cash flow analyses, based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements.





42
43

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal years ended September 30, 1995, September 24, 1994
and September 25, 1993

The carrying amounts and fair values of the Company's financial instruments at
September 30, 1995 are as follows (amounts in thousands):

<TABLE>
<CAPTION>
Carrying Amount Fair Value
--------------- ----------
<S> <C> <C>
Cash and cash equivalents. . . . . . . . . . $ 20,121 $ 20,121
Receivables. . . . . . . . . . . . . . . . . 15,177 15,177
Short-term liabilities . . . . . . . . . . . 30,000 30,000
Long-term liabilities:
10% Convertible Subordinated Debentures . 37,459 38,770
Real Estate . . . . . . . . . . . . . . . 113,824 115,122
Equipment . . . . . . . . . . . . . . . . 106,359 106,359
Other . . . . . . . . . . . . . . . . . . 42,023 42,023
</TABLE>





43
44

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES SEC SCHEDULE II

SUPPLEMENTAL SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
BALANCE AT
BEGINNING OF CHARGED TO BALANCE AT
DESCRIPTION YEAR COSTS & EXPENSES DEDUCTIONS END OF YEAR
- ------------------------------------- ------------ ---------------- ---------- -----------
<S> <C> <C> <C>
Fiscal year ended September 30, 1995:
Deducted from asset accounts:
Allowance for doubtful accounts $ 95,953 $10,463 (1) $ 85,490

Fiscal year ended September 24, 1994:
Deducted from asset accounts:
Allowance for doubtful accounts $ 100,000 $ 4,047 (1) $ 95,953

Fiscal year ended September 25, 1993:
Deducted from asset accounts:
Allowance for doubtful accounts $ 118,000 $18,000 (1) $ 100,000
</TABLE>





(1) Uncollectible accounts written off, net of recoveries.



44
45


SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


INGLES MARKETS, INCORPORATED



By: /s/ Robert P. Ingle
----------------------------
Robert P. Ingle
Chairman of the Board and
Chief Executive Officer

Date: December 15, 1995

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:


<TABLE>
<S> <C>
/s/ Robert P. Ingle December 15, 1995
- ---------------------------------
Robert P. Ingle, Chairman of the
Board, Chief Executive Officer
and Director


/s/ Landy B. Laney December 15, 1995
- ---------------------------------
Landy B. Laney, President, Chief
Operating Officer and Director


/s/ Jack R. Ferguson December 15, 1995
- ---------------------------------
Jack R. Ferguson, Vice President-
Finance, Chief Financial Officer
and Director


/s/ Vaughn C. Fisher December 15, 1995
- ---------------------------------
Vaughn C. Fisher, Vice President-
Sales Manager and Director


/s/ Anthony S. Federico December 15, 1995
- ---------------------------------
Anthony S. Federico, Vice President-
Non-Foods and Director


/s/ Brenda S. Tudor December 15, 1995
- ---------------------------------
Brenda S. Tudor, CPA
Secretary and Controller
</TABLE>





45
46

EXHIBIT INDEX


3.1 Articles of Incorporation of Ingles Markets, Incorporated, as amended.
(Included as Exhibit 3.1 to Registrant's S-1 Registration Statement,
File No. 33-23919, previously filed with the Commission and
incorporated herein by this reference.)

3.2 By-laws of Ingles Markets, Incorporated. (Included as Exhibit 3.2 to
Registrant's Annual Report on Form 10-K for the fiscal year ended
September 24, 1988, File No. 0-14706, previously filed with the
Commission and incorporated herein by this reference.)

4.1 Indenture between Registrant and Connecticut National Bank (including
specimen Debenture as Exhibit A). (Included as Exhibit 4.1 to the
Registrant's Annual Report on Form 10-K for the fiscal year ended
September 24, 1988, File No. 0-14706, previously filed with the
Commission and incorporated herein by this reference.)

4.2 Letters dated October 11, 1990 to the Registrant's Board of Directors
from Kidder, Peabody & Co. Incorporated and Wheat First Butcher &
Singer relating to interest rate reset under Debentures. (Included as
Exhibit 4.2 to Registrant's Annual Report on Form 10-K for the fiscal
year ended September 29, 1990, File No. 0-14706, previously filed with
the Commission and incorporated herein by this reference.)

4.3 See Exhibits 3.1 and 3.2 for provisions of Articles of Incorporation,
as amended and By-laws of Registrant defining rights of holders of
capital stock of Registrant.

10.1 Amended and Restated Ingles Markets, Incorporated 1987 Employee
Incentive Stock Option Plan. (pages 48-55) [For SEC use only: see
document no. 2 of this Edgarized report.]

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.2 Restatement and Amendment by the Entirety of the Ingles Markets,
Incorporated Investment/Profit Sharing Plan effective
September 26, 1993 (as amended through June 30, 1995). (pages 56-133)
[For SEC use only: see document no. 3 of this Edgarized report.]

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.3 Loan Agreement between the Registrant and Metropolitan Life Insurance
Company dated March 21, 1990. (Included as Exhibit 19 to Registrant's
Quarterly Report on Form 10-Q for the quarter ended March 31, 1990,
File 0-14706, previously filed with the Commission and incorporated
herein by this reference.)

10.4 Amended and Restated Ingles Markets, Incorporated 1991 Nonqualified
Stock Option Plan. (page 134-141) [For SEC use only: see document no.
4 of this Edgarized report.]

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)



46
47




10.5 Amended and Restated Employment Agreement Between the Company and
Robert P. Ingle dated as of September 26, 1993. (Included as Exhibit
10.7 to Registrant's Annual Report on Form 10-K for the fiscal year
ended September 24, 1994, File No. 0-14706, previously filed with the
Commission and incorporated herein by this reference.)

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.6 Amended and Restated Stock Option Agreement Between the Company and
Robert P. Ingle, Chairman of the Board of Directors and Chief
Executive Officer of the Company, effective as of July 21, 1993.
(pages 142-148) [For SEC use only: see document no. 5 of this
Edgarized report.]

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.7 Amended and Restated Stock Option Agreement Between the Company and
Landy B. Laney, President and Chief Operating Officer of the Company,
effective as of July 21, 1993. (pages 149-155) [For SEC use only: see
document no. 6 of this Edgarized report.]

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

10.8 Letter of Understanding dated September 8, 1992 between the Company
and IRT. (Included as Exhibit B to Registrant's Current Report on
Form 8-K dated October 1, 1992, File No. 0-14706, previously filed
with the Commission and incorporated herein by this reference.)

10.9 Stock Option Agreement Between the Company and Edward J. Kolodzieski,
Vice President-Strategic Planning of the Company, dated as of August
2, 1995. (pages 156-163) [For SEC use only: see document no. 7 of this
Edgarized report.]

(MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT REQUIRED TO
BE FILED AS AN EXHIBIT TO THIS REPORT ON FORM 10-K PURSUANT TO ITEM
14(C) OF FORM 10-K.)

11 Statement Regarding Computation of Earnings Per Common Share. (Page
164) [For SEC use only: see document no. 8 of this Edgarized report.]

12 Statement Regarding Computation of Ratio of Earnings to Fixed Charges.
(page 165) [For SEC use only: see document no. 9 of this Edgarized
report.]

21 Subsidiaries of the Registrant. (Page 166) [FOR Sec use only: see
document no. 10 of this Edgarized report.]

23 Consent of Ernst & Young LLP, Independent Auditors. (page 167) [For
SEC use only: see document no. 11 of this Edgarized report.]

27 Financial Data Schedule (for SEC use only). [See document no. 12 of
this Edgarized report]




47