UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F
(Mark One)
☐REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2021
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
☐SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report
For the transition period from __________ to __________
Commission file number 001-39016
InMode Ltd.
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name into English)
Israel
(Jurisdiction of incorporation or organization)
Tavor Building, Sha’ar Yokneam, P.O. Box 533
Yokneam, 2069206, Israel
(Address of principal executive offices)
Moshe Mizrahy
+972-4-9096313
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Ordinary shares, par value NIS 0.01 per ordinary share
INMD
Nasdaq Global Select Market
Securities registered or to be registered pursuant to Section 12(g) of the Act.
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: 82,978,1151 Ordinary Shares, par value NIS 0.01 per share.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☒ No ☐
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes ☐ No ☒
Note — Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
Accelerated filer ☐
Non-accelerated filer ☐
Emerging growth company ☐
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
____________________
1 The above number of Ordinary Shares outstanding does not include a total of 897,790 Ordinary Shares held at December 31, 2021, as treasury shares, all of which were repurchased by InMode Ltd.
† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ☒
International Financial Reporting Standards as issued by the
International Accounting Standards Board ☐
Other ☐
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow. N/A
☐ Item 17 ☐ Item 18
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes ☐ No ☐
INMODE LTD.
CONSOLIDATED FINANCIAL STATEMENTS
INDEX TO FINANCIAL STATEMENTS:
Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
F-2
(PCAOB ID 1309).
CONSOLIDATED FINANCIAL STATEMENTS:
Consolidated Balance Sheets
F-5
Consolidated Statements of Income
F-6
Consolidated Statements of Comprehensive Income
F-7
Consolidated Statements of Changes in Shareholders' Equity
F-8
Consolidated Statements of Cash Flows
F-9
Notes to Consolidated Financial Statements
F-10
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of InMode Ltd.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of InMode Ltd. and its subsidiaries (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2021, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Annual Report on Internal Control over Financial Reporting appearing under Item 15. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
F - 2
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Uncertain Tax Positions
As described in Notes 2 and 14 to the consolidated financial statements, the Company has recorded a liability for uncertain tax positions of $4.8 million as of December 31, 2021. The estimate of the Company’s tax liability relating to uncertain tax positions requires management to assess uncertainties and to make judgments about the application of complex tax laws and regulations. The Company operates on a global basis and is subject to tax laws and regulations in Israel and in the US as well as numerous foreign jurisdictions. The Company’s income tax filings are regularly under audit in Israel, federal, state, and foreign jurisdictions and income tax audits may require extended period of time to reach resolution and may result in significant income tax adjustments when interpretation of tax laws is disputed.
F - 3
The principal considerations for our determination that performing procedures relating to uncertain tax positions is a critical audit matter are (i) the significant judgment by management when determining uncertain tax positions, including a high degree of estimation uncertainty relative to the Israeli and US complex tax laws, frequency of tax audits, and potential for significant adjustments as a result of such audits; (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management's timely identification and accurate measurement of uncertain tax positions; (iii) the evaluation of audit evidence available to support the tax liabilities for uncertain tax positions is complex and resulted in significant auditor judgment as the nature of the evidence is often highly subjective; and (iv) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to identification and recognition of the liability for uncertain tax positions, controls addressing completeness of the uncertain tax positions, and controls over measurement of the liability. These procedures also included, among others (i) testing the information used in the calculation of the liability for uncertain tax positions, including intercompany agreements, Israeli, federal, and state filing positions, and the related final tax returns; (ii) testing the calculation of the liability for uncertain tax positions by jurisdiction, including management’s assessment of the technical merits of tax positions and estimates of the amount of tax benefit expected to be sustained; (iii) testing the completeness of management’s assessment of both the identification of uncertain tax positions and possible outcomes of each uncertain tax position; and (iv) evaluating the status and results of income tax audits with the relevant tax authorities. Professionals with specialized skill and knowledge were used to assist in the evaluation of the completeness and measurement of the Company’s uncertain tax positions, including evaluating the reasonableness of management’s assessment of whether tax positions are more-likely-than-not of being sustained and the amount of potential benefit to be realized and the application of relevant tax laws.
/s/Kesselman & Kesselman
Certified Public Accountants (lsr.)
A member firm of PricewaterhouseCoopers International Limited
Tel-Aviv, Israel
February 10, 2022
We have served as the Company’s auditor since 2008.
F - 4
CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands, except for per share data)
December 31
2021
2020
Assets
CURRENT ASSETS:
Cash and cash equivalents
68,136
68,938
Marketable securities (amortized cost of $296,243 and $141,544, respectively)
294,530
142,007
Short-term bank deposits
53,248
49,589
Accounts receivable, net of allowance for doubtful accounts of $1,107 and $672, respectively
20,236
10,499
Other receivables
12,938
3,575
Inventories
21,026
14,983
T O T A L CURRENT ASSETS
470,114
289,591
NON-CURRENT ASSETS:
Accounts receivable
768
477
-
2,894
Deferred income taxes, net
1,334
64
Operating lease right-of-use assets
4,321
1,153
Property and equipment, net
1,404
982
Other investments
600
T O T A L NON-CURRENT ASSETS
8,427
6,170
T O T A L ASSETS
478,541
295,761
Liabilities and shareholders' equity
CURRENT LIABILITIES:
Accounts payable
8,779
6,410
Contract liabilities
13,805
11,900
Other liabilities
29,266
16,720
T O T A L CURRENT LIABILITIES
51,850
35,030
NON-CURRENT LIABILITIES:
2,751
1,988
4,831
2,910
Operating lease liabilities
3,307
358
T O T A L NON-CURRENT LIABILITIES
10,889
5,256
T O T A L LIABILITIES
62,739
40,286
COMMITMENTS AND CONTINGENCIES (note 12)
SHAREHOLDERS’ EQUITY:
InMode Ltd. shareholders’ equity:
Ordinary shares, NIS 0.01 par value, authorized 100,000,000 shares at December 31, 2021 and 2020
Issued 83,875,905 and 76,354,436 shares at December 31, 2021 and 2020, respectively
Outstanding 82,978,115 and 75,567,554 shares at December 31, 2021 and 2020, respectively
239
216
Additional paid-in capital
122,698
101,593
Retained earnings
333,987
169,016
Accumulated other comprehensive income (loss)
(1,319
)
356
Less treasury shares, at cost 897,790 and 786,882 ordinary shares at December 31, 2021 and 2020, respectively
(39,803
(17,218
415,802
253,963
Non-controlling interests
1,512
T O T A L SHAREHOLDERS’ EQUITY
255,475
T O T A L LIABILITIES AND SHAREHOLDERS' EQUITY
The accompanying notes are an integral part of these consolidated financial statements
F - 5
CONSOLIDATED STATEMENTS OF INCOME
Year ended December 31
2019
REVENUES
357,565
206,107
156,361
COST OF REVENUES
53,592
30,849
20,238
GROSS PROFIT
303,973
175,258
136,123
OPERATING EXPENSES:
Research and development
9,532
9,467
5,699
Sales and marketing
119,353
86,532
66,848
General and administrative
8,411
6,418
3,958
Other income
(800
TOTAL OPERATING EXPENSES
136,496
102,417
76,505
INCOME FROM OPERATIONS
167,477
72,841
59,618
Finance income, net
525
3,291
2,423
INCOME BEFORE TAXES
168,002
76,132
62,041
INCOME TAXES
2,928
1,107
883
NET INCOME
165,074
75,025
61,158
Add: Loss (net income) attributable to non-controlling interests
(103
5
(13
NET INCOME ATTRIBUTABLE TO INMODE LTD
164,971
75,030
61,145
NET INCOME PER SHARE:
Basic
2.03
1.04
Diluted
1.92
0.89
0.80
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE
81,444,938
72,114,364
58,462,952
86,017,203
84,184,598
76,117,250
The accompanying notes are an integral part of these consolidated financial statements.
F - 6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
OTHER COMPREHENSIVE INCOME:
Change in foreign currency translation adjustment
(34
Change in net unrealized gains (loss) of marketable securities, net of tax
(1,675
232
86
T O T A L COMPREHENSIVE INCOME, net
163,399
75,257
61,210
Add: Comprehensive loss (income) attributable to non-controlling interests
(7
T O T A L COMPREHENSIVE INCOME ATTRIBUTABLE TO INMODE LTD
163,296
75,262
61,203
F - 7
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
InMode Ltd. Shareholders’ Equity
Non-controlling Interests
Total
Ordinary Shares
Accumulated other comprehensive income
Treasury
shares
Number of shares issued
Amount
BALANCE AS OF JANUARY 1, 2019
53,364,826
148
10,078
32,971
66
1,413
44,676
CHANGES DURING 2019:
Net income
13
Other comprehensive income, net
58
(6
52
Share-based compensation
1,557
Adjustment to redemption value of redeemable non-controlling interest
(130
Waiver of redeemable non-controlling interests (see note 13b)
2,317
Initial public offering of ordinary shares, net of offering costs
11,000,000
32
69,752
69,784
Exercise of options
1,233,338
6
383
389
BALANCE AT DECEMBER 31, 2019
65,598,164
186
81,770
93,986
124
3,737
179,803
CHANGES DURING 2020:
(5
12,845
Acquisition of non-controlling interest in exchange of ordinary shares (see note 13b)
2,220
(2,220
Repurchase of ordinary shares
(786,882
10,756,272
30
4,758
4,788
BALANCE AT DECEMBER 31, 2020
75,567,554
CHANGES DURING 2021:
103
Other comprehensive loss, net
11,962
582,826
(11,165
12,780
(1,615
(693,734
(35,365
7,521,469
23
20,308
20,331
BALANCE AT DECEMBER 31, 2021
82,978,115
F - 8
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except per share data)
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments required to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
517
416
302
Share-based compensation expenses
Change in allowance for doubtful accounts
516
442
78
Loss on marketable securities, net
175
3
Finance expense (income), net
1,223
(625
(835
(770
1,729
(594
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable
(10,544
(4,416
449
Increase in other receivables
(6,400
(2,647
(1,316
Increase in inventories
(6,043
(5,575
(2,445
Increase in accounts payable
2,369
2,708
92
Increase in other liabilities
14,138
4,830
4,094
Increase (decrease) in contract liabilities
2,668
(5,512
9,663
Decrease in accrued contingencies
(10,000
Net cash provided by operating activities
174,885
79,225
62,206
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in short-term deposit
(73,090
(55,699
(47,810
Proceeds from short-term deposit
69,180
34,810
29,500
Purchase of fixed assets
(939
(463
(693
(600
Purchase of marketable securities
(273,834
(169,689
(165,423
Proceeds from sale of marketable securities
118,577
147,736
72,574
Net cash used in investing activities
(160,106
(43,305
(112,452
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from initial public offering of ordinary shares, net of offering costs
20,343
4,776
Net cash provided by (used in) financing activities
(15,022
(12,442
70,173
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(559
733
79
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(802
24,211
20,006
CASH AND CASH EQUIVALENTS AT
BEGINNING OF THE YEAR
44,727
24,721
END OF THE YEAR
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:
Income taxes paid
1,658
217
1,415
Interest received
3,358
2,771
1,525
NON-CASH ACTIVITIES
Recognition of operating lease ROU assets and liabilities
4,315
566
417
Exercise of Options
12
Acquisition of non-controlling interest in exchange of ordinary shares
F - 9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except per share amounts)
NOTE 1 - GENERAL:
InMode Ltd. (separately and together with its subsidiaries, the “Company”) was incorporated on January 2, 2008 and commenced operations shortly thereafter. The Company’s headquarters are located in Israel.
The Company designs, develops, manufactures and markets innovative minimally-invasive aesthetic medical products based on its proprietary radio frequency assisted lipolysis and deep subdermal fractional radio frequency technologies. These technologies are used to remodel subdermal adipose, or fatty, tissue in a variety of procedures including liposuction with simultaneous skin tightening, body and face contouring and ablative skin rejuvenation treatments, as well as, for use in certain women’s health conditions and procedures. In addition to the minimally-invasive technologies, the Company designs, develops, manufactures and markets non‑invasive medical aesthetic products that target a wide array of procedures including permanent hair reduction, facial skin rejuvenation, wrinkle reduction, cellulite treatment, skin appearance and texture and superficial benign vascular and pigmented lesions. The Company also designs, develops, manufactures and markets hands-free medical aesthetic products that target a wide array of procedures such as skin tightening, fat reduction and muscle stimulation.
In August 2019, the Company completed an initial public offering (the “IPO“) on the Nasdaq Global Select Market (the "Nasdaq"), in which it issued 11,000,000 ordinary shares, NIS 0.01 par value per share, at a price per share of $7. The net proceeds received from the IPO were approximately $69,784, after deducting underwriting commissions and other offering expenses. See also note 13a.
The Company has wholly-owned subsidiaries located in the United States and Canada (“North America”), Hong-Kong, Japan, Spain, two subsidiaries in Israel, India, Australia, China, the United Kingdom (“UK”), France and Italy. During the third and fourth quarter of 2021 the Company established a second wholly owned subsidiary in Israel and a wholly owned subsidiary in Italy, respectively. The Company’s subsidiaries are referred to collectively herein as the “Subsidiaries.” The Company sells its products primarily through its Subsidiaries. See note 13b for an update regarding change in ownership of the China and UK subsidiaries.
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:
a.Basis of presentation
The Company’s consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).
b.Use of estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.
F - 10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued):
c.Functional currency
The U.S. dollar (“U.S. dollar” or “$“) is the currency of the primary economic environment in which the operations of the Company is conducted. Substantial revenues and a substantial portion of the operational costs are denominated in U.S. dollars. Accordingly, the functional currency of the Company is the U.S. dollar (“primary currency”).
Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non- U.S. dollar currencies are translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S. dollar transactions and other items in the statements of income (indicated below), the following exchange rates are used: (i) for transactions – exchange rates at transaction dates or average exchange rates; and (ii) for other items (derived from non-monetary balance sheet items such as depreciation and amortization) – historical exchange rates. Currency transaction gains and losses are presented in finance income (expenses), as appropriate.
The functional currency of each of the Subsidiaries is the U.S. dollar.
d.Principles of consolidation and presentation
The consolidated financial statements include the accounts of the Company and its Subsidiaries. Intercompany transactions and balances are eliminated in consolidation.
Non-controlling interests in subsidiaries represent the equity in subsidiaries not attributable, directly or indirectly, to the Company. Non-controlling interests are presented in equity separately from the equity attributable to the equity holders of the Company. Profit or loss and components of other comprehensive income are attributed to the Company and to non-controlling interests. Losses are attributed to non-controlling interests even if they result in a negative balance of non-controlling interests in the consolidated balance sheet.
The Company treats transactions with non-controlling interests as transactions with its equity owners. Accordingly, for purchases of shares from non-controlling interests, the difference between any consideration paid and the portion acquired of the carrying value of the net assets of the subsidiary is recorded in equity.
Gains or losses on disposals of shares to non-controlling interests were recorded in equity.
e.Cash and cash equivalents
The Company considers cash equivalents to be all short-term, highly liquid investments, which include money market instruments, that are not restricted as to withdrawal or use, and short-term bank deposits with original maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash.
f.Short-term bank deposits
Bank deposits with maturities of more than three months but less than one year are included in short-term deposits. Such short-term deposits bear interest at an average annual rate of approximately 0.52%-0.87% in 2021 and 0.15%-2.35% in 2020.
F - 11
g.Marketable securities
AFS Securities
Marketable securities consist of government bonds, municipal bonds and corporate debt securities (together “Debt Securities”) and certificates of deposit measured at fair value in each reporting period. The fair value of quoted securities is based on current market value.
Debt Securities and certificates of deposit are classified as available-for-sale (together “AFS Securities”) under current assets in the consolidated balance sheet as they represent the investment of funds available for the Company’s current operations. Changes in fair value, excluding credit losses and impairments, net of taxes (if applicable), are reflected in other comprehensive income or loss. Realized gains and losses on sales of marketable Debt Securities as well as premium or discount amortization are included in the consolidated statements of income as finance income (expenses), net. Fair value is calculated based on publicly available market information. When the estimated fair value of a Debt Security is below its amortized cost, the Debt Security is assessed using the Current Expected Credit Losses model (in accordance with ASU 2016-13) in order to determine what portion of that difference, if any, is caused by expected credit losses. The amortized cost of the Debt Security will be reduced to its fair value if it is more likely than not that the Company is required to sell the impaired security before recovery of its amortized cost basis, or it has the intention to sell the security. If neither of these conditions are met, the Company determines whether the impairment is due to credit losses by comparing the present value of the expected cash flows of the security with its amortized cost basis. The amount of impairment recognized is limited to the excess of the amortized cost over the fair value of the security. An allowance for credit losses for the excess of amortized cost over the expected cash flows is recognized in finance income (expenses), net on the consolidated statements income.
The Company classifies investments that are readily convertible to known amounts of cash and have stated maturities of three months or less from the date of purchase as cash equivalents and those with stated maturities of greater than three months as marketable securities.
The Company determines the appropriate classification of its investments in marketable securities at the time of purchase.
h.Other Investments
The Company applies the measurement alternative upon the adoption of ASU 2016-01, and elected to record equity investments without readily determinable fair values at cost for other investments, less impairment, adjusted for subsequent observable price changes. In this measurement alternative method, changes in the carrying value of the equity investments are reflected in current earnings. Changes in the carrying value of the equity investment are required to be made whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer.
F - 12
i.Inventories
Inventories include raw materials and finished products and are valued at the lower of cost or net realizable value.
Cost is determined as follows:
•
Raw materials: first in, first out (“FIFO”) method.
Finished products: using the “moving average” basis. The moving average is calculated for each additional inventory unit.
The Company regularly evaluates its ability to realize the value of inventory based on a combination of factors including the following: historical usage rates, forecasted sales or usage, estimated current and future market values and new product introductions.
j.Leases
The Company determines if an arrangement is a lease at inception. Balances related to operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in the consolidated balance sheets.
The Company also elected to combine lease and non-lease components and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of income on a straight-line basis over the lease term.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized as of the commencement date based on the present value of lease payments over the lease term. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The discount rate for the lease is the rate implicit in the lease unless that rate cannot be readily determined. As the Company’s leases do not provide an implicit rate, the Company’s uses its estimated incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Lease expense for lease payments is recognized on a straight-line basis over the lease term (see also note 10).
F - 13
k.Property and equipment
Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis over the following estimated useful lives:
Computers
3 – 4 years
Molds
4 – 10 years
Equipment and furniture
10 – 17 years
Leasehold improvements are amortized on a straight-line basis over the expected lease term, which is typically shorter than the estimated useful life of the improvements.
l.Impairment of long-lived assets
The Company tests long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable. Recoverability of long-lived assets is measured by comparing the carrying amount of the long-lived asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the sum of the expected undiscounted cash flow is less than the carrying amount of the asset, the Company recognizes an impairment loss, which is the excess of the carrying amount over the fair value of the asset, using the expected future discounted cash flows.
As of December 31, 2021, 2020 and 2019, the Company did not recognize an impairment loss on its long-lived assets.
m.Legal and other contingencies
Certain conditions may exist as of the date of the consolidated financial statements, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management assesses such contingent liabilities, if any, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s management evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
Management applies the guidance in ASC 450-20, “Loss Contingencies” when assessing losses resulting from contingencies. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability is recorded as accrued expenses in the Company’s consolidated financial statements.
Legal costs incurred in connection with loss contingencies are expensed as incurred.
F - 14
n.Income taxes:
1)
The Company accounts for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). ASC 740 prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that a portion or all of the deferred tax assets will not be realized, based on the weight of available positive and negative evidence. Deferred tax liabilities and assets are classified as non-current in accordance with ASU 2015-17.
2)
Upon the distribution of dividends from the tax-exempt income of a Benefited Enterprise (see also note 14a(2)), the amount distributed is subject to tax at the rate that would have been applicable had the Company not been exempted from payment thereof. The tax amount will be recorded as an income tax expense in the period in which the Company declares the dividend. As to the amount of tax that would be owed if the Company distributed its retained earnings that would be subject to the tax exemption, see note 14a.
3)
The Company may incur an additional tax liability in the event of an inter-company dividend distribution from Subsidiaries outside of Israel; no additional deferred income taxes have been provided, since the Company does not expect to distribute inter-company dividends in the foreseeable future that may result in additional tax liability.
4)
Taxes that would apply in the event of disposal of investments in Subsidiaries have not been taken into account in computing the deferred income taxes, as it is the Company’s intent and ability to hold these investments.
5)
The Company accounts for uncertain tax positions in accordance with ASC 740-10. ASC 740-10 contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position taken or expected to be taken in a tax return by determining if the weight of available evidence indicates that it is more likely than not that, on an evaluation of the technical merits, the tax position will be sustained on audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit of the largest amount that is more than 50% (cumulative probability) likely to be realized upon ultimate settlement.
F - 15
o.Share-based compensation
The Company grants share options and restricted share units (“RSU”) (together “Share-Based Compensation”) to its employees, directors and non-employees in consideration for services rendered. See note 13(a)(2) for details on outstanding share capital.
The Company accounts for Share-Based Compensation awards classified as equity awards using the grant-date fair value method. The fair value at grant-date of the issued equity award is recognized as an expense on a straight-line basis over the requisite service period. The fair value of each share option granted is estimated using the Binomial Model, and for each RSU granted is based on the Company’s share price at the close of the last trading day prior to the date of the grant. The Company estimates forfeitures based on historical experience and anticipated future conditions at the time of grant and revises such estimates in subsequent periods if actual forfeitures differ from those estimates.
The Company elected to recognize Share-Based Compensation cost for awards with only service conditions that have a graded vesting schedule using the straight-line method based on the multiple-option award approach. Performance-based Share-Based Compensation expenses are calculated based on the valuation at the grant date, and recognized based on the probability of achieving those targets. The Company assess at what scale can the performance targets be reached at each balance sheet date, and expenses are recognized accordingly.
The Company applies ASU 2018-07 (Topic 718) that expands the scope of Topic 718 to include Share-Based Compensation transactions for acquiring goods and services from nonemployees. Under the provision of the amendment, the Company measures share-based compensation to non-employees in the same manner as share-based compensation to employees.
p.Revenue recognition
The Company applies ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps:
(i)
Identify the contract(s) with a customer;
(ii)
Identify the performance obligations in the contract. The Company determined that its arrangements are generally comprised of the following elements that are recognized as separate performance obligations: products, consumables and extended warranties;
(iii)
Determine the transaction price;
(iv)
Allocate the transaction price to the performance obligations in the contract;
The Company estimates the standalone selling prices of the services to be provided based on actual sales transactions of service contract purchased on a standalone basis and uses the residual approach to estimate the selling price of the products; and
F - 16
(v)
Recognize revenue when (or as) the performance obligation is satisfied.
The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer, after considering any price concession expected to be provided to the customer, when applicable. At contract inception, the Company assesses the goods or services promised within each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.
The Company uses the following practical expedients that are permitted under the rules:
The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in sales and marketing expenses.
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
The following is a description of the principal activities from which the Company generates its revenue.
Product Revenue, Net
Revenues from product sales are recognized when the customer obtains control over the Company’s product, typically upon shipment to the customer. Taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from revenues.
Payment terms and conditions vary by customer. The Company’s standard terms for end users usually require of payment upon delivery and for distributors require a down payment and payments made within several month from the invoice date.
The Company may enter into installment sales contracts with end users in North America that provide them with long-term (generally up to 60 months) financing for the purchase of the Company’s products. The interest rate used in these contracts reflects the credit characteristics of the party receiving financing in the contract, as well as any collateral or security provided by the customer. Interest income on these receivables is recognized as finance income and earned over the terms of the contract.
Variable consideration includes price concessions related to installment sales contracts. The Company estimates variable consideration using the most likely method. Amounts included in the transaction price are recognized only when it is probable that a significant reversal of cumulative revenues will not occur.
The Company does not grant a right of return, refund, cancelation or termination. From time to time, the Company participates in its customers’ marketing activities and deducts such amounts from revenue.
F - 17
Service Revenue
The Company also generates revenues from long-term maintenance contracts (“Extended Warranty”). Revenue from Extended Warranty is recognized ratably, on a straight-line basis, over the period of the applicable service contract. These maintenance agreements are included in contract liabilities. Revenue from repairs performed in the absence of Extended Warranty is recognized when the related services are performed.
The Company classifies the portion of contract liabilities not expected to be earned in the subsequent 12 months as long-term.
q.Allowance for doubtful accounts and financial instruments – credit loss
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. The Company reviews the accounts receivable on a periodic basis and records an allowance when there is doubt as to the collectability of individual balances during the period in which such loss is determined to be probable based on an assessment of specific evidence indicating doubtful collection, historical experience, account balance aging and prevailing economic conditions. Doubtful account balances are written off and deducted from the allowance when the receivable is deemed uncollectible, after all collection efforts have been exhausted and the potential for recovery is considered remote.
Starting from January 1, 2020, the Company applies ASU 2016-13 “Financial Instruments Credit Losses Measurement of Credit Losses on Financial Instruments” (“the Standard”).
The Company uses the Standard as part of the allowance for doubtful accounts estimated losses which takes into account a broader range of reasonable and supportable information to inform credit loss estimates. This information includes among other the historic experience, the extent and amount of the account and geographical characteristics of the account.
The adoption of the new standard did not have a material impact on the Company’s consolidated financial statements.
r.Warranty reserve
The Company provides a one-year standard warranty for its products. The Company records a provision for the estimated cost to repair or replace products under warranty at the time of sale. Factors that affect the Company’s warranty reserve include the number of units sold, historical and anticipated rates of warranty repairs and the cost per repair. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.
The following table sets forth activity in the Company’s accrued warranty account for each of the years ended December 31, 2021, 2020 and 2019, respectively:
Balance at beginning of year
705
472
706
Cost incurred
(1,453
(1,127
(756
Expense recognized
1,996
1,360
522
Balance at end of year
1,248
F - 18
s.Cost of revenues
Cost of revenue consists of products purchased from turnkey sub-contractors which are responsible for the production of most of the Company’s products under the Company’s directions and supervision, raw materials for in-house assembly line, shipping and handling costs to customers and to subsidiaries, salary, employee-related expenses and overhead expenses of internal assembly line and service costs associate with warranty.
t.Research and development costs
Research and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material and third-party contractor’s charges related to product development, regulatory affairs and clinical studies.
u.Net income per share
Basic earnings per share are computed by dividing net income attributed to InMode Ltd. shareholders by the weighted average number of the Company’s ordinary shares, par value NIS 0.01 per share (including fully vested RSUs), outstanding for each period, net of treasury shares.
For the diluted earnings per share calculation, the weighted average number of shares outstanding during the year is adjusted for the average number of shares that are potentially issuable in connection with employee share-based payment, using the treasury stock method.
v.Fair value measurement
The Company measures fair value and discloses fair value measurements for financial assets and liabilities. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In the absence of active markets for identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions.
The fair value of the financial instruments included in the working capital of the Company is usually identical or close to their carrying value.
The three levels of inputs that may be used to measure fair value are as follows:
Level 1 – Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2 – Observable prices that are based on identical or similar instruments not quoted on active markets, but corroborated by observable market data, or quoted prices for similar instruments in active markets.
Level 3 – Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
The Company maintains policies and procedures to determine the fair value of financial assets and liabilities using what it considers to be the most relevant and reliable market data available.
F - 19
w.Segments
The Company operates in one segment. Management does not segregate its business for internal reporting. The Company’s chief operating decision-maker evaluates the performance of its business based on financial data consistent with the presentation in the accompanying financial statements. The Company concluded that its unified business is conducted globally and accordingly represents one operating segment.
Entity-wide disclosures on revenue and long-lived assets are presented in note 15.
x.Employee severance benefits
The Company is required to make severance payments upon dismissal of an Israeli employee or upon termination of employment in certain circumstances.
In accordance with the current employment terms with all of its employees (Section 14 of the Israeli Severance Pay Law, 1963) located in Israel, the Company makes regular deposits with certain insurance companies for accounts controlled by each applicable employee in order to secure the employee’s full retirement benefit and severance obligation. The Company is relieved from any severance pay liability with respect to each such employee after it makes the payments on behalf of the employee. The liability accrued in respect of these employees and the amounts funded, as of the respective agreement dates, are not reflected on the Company’s consolidated balance sheet, as the amounts funded are not under the control and management of the Company and the pension or severance pay risks have been irrevocably transferred to the applicable insurance companies.
The amounts of severance payment expenses were $405, $329 and $242 and for the years ended December 31, 2021, 2020 and 2019, respectively.
The Company expects to contribute approximately $450 in the year ending December 31, 2022 to insurance companies in connection with its expected severance liabilities for the year.
y.Treasury Shares
Treasury shares are presented as a reduction of equity, at their cost to the Company.
F - 20
z.Newly issued and recently adopted accounting pronouncements
Recently adopted accounting pronouncements:
1)In December 2019, the FASB issued a new standard to simplify the accounting for income taxes. The guidance eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period, and the recognition of deferred tax liabilities for outside basis differences related to changes in ownership of equity method investments and foreign subsidiaries. The standard became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The guidance did not have material impact on the Company’s consolidated financial statements.
NOTE 3 - COVID-19
In March 2020, the World Health Organization declared the outbreak of COVID-19 to be a pandemic. The COVID-19 pandemic is having widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial markets, and business practices. During 2021, there has been a wide distribution of several vaccinations and medicines to overcome the pandemic. The Company has shifted its operations to co-exist along the pandemic with encouragement of vaccinations to all of the employees worldwide. Though the Company sees great progress to overcome the COVID-19 pandemic, still the COVID-19 may continue to impact the Company’s business operations, with outbursts of new variants of the COVID-19 from time to time, and there is uncertainty in the nature and degree of its continued effects over time.
The uncertainty to which the COVID-19 pandemic impacts the Company’s business, affects management’s judgment and assumptions relating to accounting estimates in a variety of areas that depend on these estimates and assumptions, including variable consideration related to price concessions resulted an immaterial influence at the end of 2020 and did not have influence in 2021. COVID-19 also resulted in re-pricing of the Company’s existing share-based compensations in March of 2020 (see also note 13a).
F - 21
NOTE 4 - MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS:
AFS securities as of December 31, 2021 and 2020, consisted of government bonds, municipal bonds, corporate debt securities and certificates of deposit. These marketable securities are recorded at fair value.
The following table sets forth the Company’s marketable securities for the periods indicated:
Government bonds *
264,265
124,821
Municipal bonds
2,925
Corporate debt securities
19,913
15,118
Certificates of deposit
7,427
2,068
*
As of December 31, 2021 and 2020, consists of $4,039 and $2,555 non-U.S. government bonds, respectively.
The Company classifies AFS securities within Level 2 because it uses alternative pricing sources and models utilizing market observable inputs to determine their fair value. See also note 2(v).
The following table sets forth the Company’s financial assets as of December 31, 2021 and 2020, that are measured at fair value on a recurring basis during the period:
December 31, 2021
Fair value
Cost or amortized cost
Gross unrealized holding loss
Gross unrealized holding gains
Level 2 securities:
Government bonds
265,829
(1,635
71
2,951
(26
20,041
(131
7,422
(1
296,243
(1,793
80
December 31, 2020
124,462
(12
371
15,040
(16
94
2,042
26
141,544
(28
491
As of December 31, 2021 and 2020, the Company considered, based on its evaluation, that the decreases in market value on relevant marketable securities were temporarily impaired and primarily attributable to changes in interest rates, and therefore did not result in an impairment charge in finance income (expenses), net.
As of December 31, 2021 and 2020, the Company’s debt securities had the following maturity dates:
Due within one year
61,120
21,662
1 to 2 years
141,034
91,401
2 to 3 years
92,376
28,944
F - 22
NOTE 5 - ACCOUNTS RECEIVABLE:
Accounts receivable consist of the following:
Trade
19,809
9,396
Notes receivable
2,302
2,252
Less - allowance for doubtful debt
(1,107
(672
21,004
10,976
Less - non-current accounts receivable
(768
(477
Total accounts receivable
NOTE 6 - OTHER CURRENT RECIVABLES:
Other current receivables consist of the following:
Advances to suppliers
7,201
1,639
Prepaid expenses
1,203
839
Government institutions
641
466
Income tax
3,303
307
Other
590
324
Total other current liabilities
NOTE 7 - INVENTORIES:
Inventories consist of the following:
Raw materials
3,842
3,642
Finished products
17,184
11,341
Total inventories
NOTE 8 - PROPERTY AND EQUIPMENT, NET:
Composition of property and equipment grouped by major classifications is as follows:
956
658
Office furniture and equipment
304
151
1,527
Leasehold improvements
569
283
3,558
2,619
Less: accumulated depreciation
(2,154
(1,637
Total property and equipment, net
Total depreciation and amortization in respect of property and equipment were $517, $416 and $302 for the years ended December 31, 2021, 2020 and 2019, respectively.
F - 23
NOTE 9 - OTHER INVESTMENTS:
In November 2019, the Company signed a Share Purchase and Shareholders Agreement (the “SPA”) with (BY) Medimor Ltd., one of the Company’s turnkey manufacturing subcontractors (“Medimor”). Pursuant to the SPA, the Company has invested an aggregate amount of $600 in consideration for 1,369,863 ordinary shares of Medimor (which reflected at the signing date a 14.78% ownership interest on an as-issued basis and 10.34% ownership interest on a fully diluted basis), of which 414,384 ordinary shares were issued upon consummation of the initial closing on December 31, 2019, and the remaining 955,479 ordinary shares were issued in July 2020 following Medimor achieving certain pre-defined milestone events.
The Company's investment in Medimor is measured at cost, less impairment and adjusted for subsequent observable price changes.
NOTE 10 - LEASES:
The Company’s main leasing properties are located in Israel, USA and Canada as detailed below:
a.In May 2018, the Company signed a lease agreement for its headquarters in Israel. In January 2019, February 2020 and March 2021 the Company signed a supplement lease agreements, further expanding its headquarters in Israel (collectively, the “Lease Agreement”). The Lease Agreement will expire in December 2024. The current monthly rent payment under the Lease Agreement is approximately $48.7.
The costs under the Lease Agreement in Israel are linked to the Israeli Consumer Price Index. For purposes of ensuring the Company’s obligation towards the lessor, the Company has provided the lessor with a bank guarantee of NIS 667 thousand (approximately $217).
The Company also leases vehicles for several employees in Israel for a period of three years.
b.The Company’s U.S. subsidiary has a lease agreement for its offices that expires in August 2022. In August 2020, the Company’s U.S. subsidiary, has signed a new lease agreement, for additional property for its offices (“Additional U.S Lease”). The Additional U.S Lease is for 7 years and 4 months which began on the middle of April of 2021. The current monthly rent payment is approximately $25.
c.The Company’s Canadian subsidiary has a lease agreement for its offices that expires in June 2022. The lease is with a related party (see also note 16b). The current monthly rent payment is approximately $6.
From time to time the Company also leases small properties, mainly for offices for Subsidiaries around the world which range for periods of up to 3 years.
F - 24
NOTE 10 - LEASES (continued):
The lease cost was as follows:
Year ended
Operating lease cost
1,297
930
Supplemental cash flow information related to leases was as follows:
Operating cash flows from operating leases
1,328
963
Supplemental balance sheet information related to leases was as follows:
December 31,
Operating Leases
Other current liabilities
1,209
880
Total operating lease liabilities
4,516
1,238
Weighted Average Remaining Lease Term
Operating leases
4.70 years
1.33 years
Weighted Average Discount Rate
2.00%-2.75%
2.75%
As of December 31, 2021, the maturities of lease liabilities were as follows:
Year Ending December 31,
2022
1,307
2023
1,091
2024
1,022
2025 and beyond
Total lease payments
4,748
Less imputed interests
(232
F - 25
NOTE 11 - OTHER CURRENT LIABILITIES:
Other current liabilities consist of the following:
Employees and related expenses
17,807
10,022
3,178
1,224
1,239
758
Warranty reserve
4,585
3,131
NOTE 12 - COMMITMENTS AND CONTINGENT LIABILITIES:
Subcontracting agreements
The Company has an existing turnkey manufacturing agreement with one of its major subcontractors provider in Israel in connection with manufacturing and assembling the Company’s products. The agreement is renewed automatically every year for an additional one-year period, unless either the Company or the turnkey manufacturer gives written notice three months prior to the expiration of the term of its decision not to renew the agreement. Additionally, the Company or the turnkey manufacturer have the ability to terminate the contract at any time and for any reason with a prior written notice of four months.
In October 2019, the Company entered into a turnkey manufacturing agreement with another of its major subcontractors provider in Israel, (BY) Medimor Ltd. The agreement is for three years and renewed automatically every year afterwards for an additional one-year period, unless either the Company or (BY) Medimor Ltd gives written notice three months prior to the expiration of the term of its decision not to renew the agreement. Additionally, the Company or (BY) Medimor Ltd have the ability to terminate the agreement at any time and for any reason with a prior written notice of six months. As to investment in (BY) Medimor Ltd - see also note 9.
According to the agreements above, the Company does not have a minimum order obligation, but the Company provides the subcontractors a six-month rolling forecast with the projected demand for products. In case of termination of the agreement with each subcontractor, the Company has to compensate that subcontractor for non-returnable inventory, materials in orders that cannot be cancelled and finished products inventory. As of December 31, 2021, the subcontractors’ finished goods inventory, raw materials and open orders amounted to approximately $35,351.
F - 26
NOTE 13 - SHAREHOLDERS' EQUITY:
a.Share Capital:
1)Ordinary shares
Each holder of the Company’s ordinary shares is entitled to one vote. The holders of ordinary shares are also entitled to receive dividends whenever funds are legally available, when and if declared by the Company’s Board of Directors. Since inception, the Company has not declared any dividends.
In June 2019, the Company's shareholders resolved to increase the authorized share capital of the Company to NIS 1,000,000 divided into 100,000,000 ordinary shares par value 0.01 NIS each.
In August 2019, the Company completed an IPO on the Nasdaq, in which it issued 10,000,000 ordinary shares at a price per share of $7. During August 2019 the underwriters partially exercised their over-allotment option and purchased an additional 1,000,000 ordinary shares at the same price per share. The net proceeds received from the IPO were approximately $69,784, after deducting underwriting commissions and other offering expenses of approximately $7,216 in aggregate.
In September 2020, the Company approved a share repurchase program of up to 2 million ordinary shares, to be purchased out of the Company's cash reserve and to be paid solely from the Company's IPO proceeds. In February 2022, the Company approved that the share repurchase program could also be funded from the proceeds of exercised options.
During the fourth quarter of 2020, the Company purchased 786,882 shares in the amount of $17,218.
During 2021, the Company purchased 693,734 shares in the amount of $35,365.
On September 30, 2021, the Company executed a 1-for-2 share split (“2021 Share Split”) of the Company's shares by way of an issuance of bonus shares. Upon the effectiveness of the 2021Share Split, (i) one bonus share was issued for each outstanding share, (ii) the number of ordinary shares into which each outstanding option to purchase ordinary shares is exercisable was adjusted through proportional increase, (iii) the exercise price of each exercisable share under such outstanding options to purchase ordinary shares was adjusted through proportional decrease, (iv) the number of outstanding RSUs was adjusted through proportional increase, and (v) the number of shares reserved under the Company's options plans was proportionally adjusted to accommodate the adjustment to the number of exercisable options under the Company's respective option plans.
Unless otherwise indicated, and except for authorized capital, all of the share numbers, number of RSUs, number of options to purchase ordinary shares, net income per share amounts, share prices and option exercise prices in these financial statements have been adjusted, on a retroactive basis, to the 2021 Share Split.
F - 27
NOTE 13 - SHAREHOLDERS' EQUITY (continued):
2)Share-based compensation
On January 30, 2008, the Company’s Board of Directors adopted two share option plans as follows (collectively, the “2008 Plans”):
a)2008 Israeli Option Plan (“2008 Israeli Plan”) allowing the Company to grant ordinary shares and options to purchase ordinary shares to Israeli employees, officers, directors, consultants and service providers. Each option under the 2008 Israeli Plan grants the right to exercise such option into one ordinary share of the Company.
b)2008 ROW Option Plan (“2008 ROW Plan”) allowing the Company to grant ordinary shares and options to purchase ordinary shares to non-Israeli employees, officers, directors, consultants and service providers. Each option under the 2008 ROW Plan grants the right to exercise such option into one ordinary share of the Company.
In June 2018, the Company’s Board of Directors adopted a new incentive plan (“2018 Incentive Plan”), allowing the Company to grant ordinary shares, options to purchase ordinary shares, restricted shares and restricted share unit (“RSUs”) (together - “Awards”) to Israeli and other non-U.S. employees, officers, directors, consultants and service providers of the Company and its Subsidiaries. The 2018 Incentive Plan also includes as an appendix a sub-plan allowing the Company to grant Awards to U.S. employees, officers, directors, consultants and service providers of the Company and its Subsidiaries. Each option award under 2018 Incentive Plan grants the right to exercise such option into one ordinary share of the Company.
The grant of awards to Israeli employees, officers and directors under the 2008 Israeli Plan and the 2018 Incentive Plan is subject to the terms stipulated by Sections 102 and 102A of the Israeli Income Tax Ordinance. Each award grant is subject to the track chosen by the Company, either Section 102 or Section 102A of the Israeli Income Tax Ordinance, and pursuant to the terms thereof, the Company is not allowed to claim as an expense for tax purposes the amounts credited to employees as benefits, including amounts recorded as salary benefits in the Company’s accounts, in respect of options granted to employees under the 2008 Israeli Plan, with the exception of the work-income benefit component, if any, determined on grant date. For consultants and service providers, grants under the 2008 Israeli Plan and the 2018 Incentive Plan are subject to Section 3(i) of the Israeli Income Tax Ordinance.
Upon the adoption of the 2018 Incentive Plan, the then-current pool of awards available for future grants under the 2008 Plans was canceled and returned to the Company’s authorized and un-issued share capital. In addition, any shares returning to the free pool of options under the 2008 Plans, due to options expirations or otherwise, are automatically returning to the Company's authorized and un-issued share capital.
Upon adoption of the 2018 Incentive Plan, the Board and the shareholders resolved to approve an evergreen mechanism with respect to the 2018 Incentive Plan, under which the number of reserved, authorized and unissued ordinary shares of the Company available for issuance of awards pursuant to the 2018 Incentive Plan shall automatically increase on an annual basis, by such number of options as follows: on the first business day of each calendar year beginning in 2019, the number of awards equal to the lesser of (i) 800,000 ordinary shares, (ii) three percent of the number of shares outstanding as of such date or (iii) a lesser number of ordinary shares as shall be determined by the board of directors.
F - 28
Total awards under 2018 Incentive Plan that have been authorized to be issued as ordinary shares:
Number of awards
Upon adoption of the 2018 Incentive Plan
3,578,000
Automatic increase approved by the Board of the Company in:
January 2020
1,600,000
January 2021
January 2022
800,000
7,578,000
* The number of awards has been adjusted retroactively to reflect the 2021 Share Split.
As of December 31, 2021, 1,519,728 awards were available for grant under the 2018 Incentive Plan.
Details Regarding Grant of Awards:
During 2021, the Company granted only RSUs to its employees, officers, directors, service providers and consultants.
Year Ended December 31, 2021
Award amount
Exercise price range
Vesting period
Employees, officers, directors,
service providers and consultants:
February 9, 2021
511,500
1-2 Years
May 6, 2021
23,500
2 Years
July 27, 2021
9,000
1.5 Years
During 2020, the Company granted only options to its employees, officers, directors, service providers and consultants.
Year Ended December 31, 2020
Expiration
January 7, 2020
32,000*
$17.52
1 Year
7 Years
February 17, 2020
419,000*
$9.845**
0-3 Years
March 15, 2020
2,572,300*
May 5, 2020
151,000
$12.16
November 11, 2020
13,000***
$21.615
0-1 Year
* Net of options granted in March 2020
F - 29
** Modification of share-based compensation
On March 15, 2020, the Company’s board of directors approved: (i) the re-pricing of such outstanding options under Section 102 to the Israeli Tax Ordinance that were granted during November 2019 and February 2020, to a lower exercise price of $9.845 (as further approved by a respective tax-ruling received from the Israeli Tax Authorities), and (ii) the cancellation of all other outstanding options granted to Non-Israeli grantees in November 2019, January 2020 and February 2020, and the grant of replacement options thereof under the same terms as originally granted but with a lower exercise price of US $9.845. The cancellation and grant of replacement options thereof with respect to such options granted to executive officers of the Company was ratified and approved by the Company's shareholders on June 16, 2020.
As a result, for 449,000 outstanding options (of which 30,000 options granted on November 25, 2019 at an exercise price of $20.775 and the rest granted on February 17, 2020, at an exercise price of $21.98) that were granted to Israeli grantees under Section 102 to the Israeli Tax Ordinance the exercise price was re-priced and reduced to $9.845, and 2,518,300 options (of which 224,500 options granted on November 25, 2019 at an exercise price of $20.775, 1,906,000 options granted on January 7, 2020 at an exercise price of $17.52, 85,000 options granted on January 28, 2020 at an exercise price of $21.95 and the rest granted on February 17, 2020 at an exercise price of $21.98) were cancelled and 2,518,300 options were granted (under the same terms as originally granted but with a lower exercise price of $9.845) simultaneously to non-Israeli grantees.
The reduction of the exercise price of the options was considered a Type I modification. The total incremental fair value of these options amounted to $3,283. The incremental fair value of the options granted, that were fully vested on March 15, 2020, in the amount of $666 were recognized immediately, and the remaining incremental fair value will be recognized over the remaining vesting period and until December 31, 2022.
*** GIBF Options
Options granted as part of share exchange agreement entered into by and between the Company and Guangzhou Sino-Israel Bio-Industry Investment Fund (LLP). See note 13(b)(i) below.
F - 30
Share Options
The following tables summarize information concerning options as of December 31, 2021 and 2020:
Number of Options
Weighted Average Exercise price*
Weighted average exercise price*
Outstanding at beginning of year
10,492,910
$
3.43
18,601,716
0.90
Changes during the year:
Granted
3,187,300
**
10.08
Cancelled
(224,500
)**
20.775
Exercised
(7,521,469
2.70
(10,756,272
0.44
Forfeited
(40,714
9.00
(276,600
11.275
Expired
(38,734
0.28
Outstanding at end of year
2,930,727
5.23
Exercisable at end of year
2,635,973
4.71
8,184,368
1.685
In U.S. dollars per Ordinary Share
Net of options granted and cancelled in connection with modification as described above
As of December 31, 2021, the weighted-average remaining contractual life of exercisable options were 3.79 years. The total intrinsic value of options exercised during 2021, 2020 and 2019 were approximately $277,978, $190,498 and $7,702, respectively.
The fair value of each option granted is estimated on the date of grant using the binomial option-pricing model, with the following assumptions:
Fair value of one ordinary share
$9.845-$21.98
$3.745-$20.775
Dividend yield
0%
Expected volatility
46.07%-49.22%
46.03%-51.91%
Risk-free interest rate
0.53%-1.74%
1.62%-2.60%
Early exercise multiple (“EEM”)
0% - 250%
Contractual term
6.7-7 years
7 years
The risk-free interest rate assumption is based on observed interest rates appropriate for the expected term of the options granted in dollar terms.
The employee termination exit rate assumption is based on current geographical data of the Company.
At the time of the option grants in 2020, the Company’s ordinary shares have been publicly traded for only a short period of time, and therefore the early exercise multiple (“EEM”) was based on academic empirical findings and the expected volatility was based on the historical volatility of comparable companies.
F - 31
The total fair value of options granted during the years ended December 31, 2020 and 2019 was $16,345 and $2,798, respectively.
As of December 31, 2021, the Company had 294,754 unvested options. The total unrecognized compensation cost of employee options as of December 31, 2021 is $1,843, which is expected to be recognized over a weighted average period of 1.00 years.
The following tables summarize information concerning outstanding and exercisable options as of December 31, 2021:
Options outstanding
Options exercisable
Number of
Weighted
options
average
outstanding
remaining
exercisable
Exercise
at end of
contractual
prices *
year
Life
life
$0.28
776,294
2.36
$0.29
227,218
2.42
$3.16
220,610
3.60
$3.75
330,491
4.02
$5.11
99,360
4.26
89,516
$7.00
60,000
4.60
$9.85
1,157,874
5.18
894,612
5.17
52,380
5.35
30,732
$21.62
6,500
5.86
* In U.S. dollars per Ordinary Share.
The aggregate intrinsic value of total vested and exercisable options as of December 31, 2021 is $173,630.
Restricted Share Unit
The following tables summarize information concerning RSUs as of December 31, 2021:
Number of RSUs
Weighted Average Grant Date Fair Value
544,000
35.44
(35,920
34.87
Outstanding at end of year*
508,080
35.48
* As of December 31, 2021, 262,540 RSUs were vested and were settled by issuance of respective shares at the beginning of January 2022.
F - 32
Each RSU represents the right to receive one ordinary share of the Company upon the vesting thereof. The fair value of an RSU is identical to the value of the underlying share at the close of the last trading day prior to the day of grant. The fair value of each RSU granted in 2021 were $34.87, $40.6 and $54.61 based on the Company’s share price at closing of trading day prior to the day of grant.
The total fair value of RSUs granted during the year ended December 31, 2021, was $19,279.
As of December 31, 2021, the Company had 245,540 unvested RSUs. The total unrecognized compensation cost of employee RSUs as of December 31, 2021 is $7,615, which is expected to be recognized over a weighted average period of 1.00 years.
The aggregate intrinsic value of total vested RSUs as of December 31, 2021 is $18,530.
a) The following table illustrates the effect of share-based compensation on the consolidated statements of income:
Cost of sales
1,108
520
Research and development expenses
1,554
2,264
179
Selling and marketing expenses
8,274
9,398
1,158
General and administrative expenses
1,026
663
126
F - 33
b.Non-Controlling Interests:
1)In December 2016, the Company signed a joint venture agreement (the “JV Agreement”) with Guangzhou Sino-Israel Bio-Industry Investment Fund (LLP) (“GIBF”), and an Equity Joint Venture Company (“JVC”) was established, in which the Company had 51% interest upon establishment thereof in consideration for a grant of license to use certain IP rights of the Company, and GIBF received 49% ownership interest in consideration for certain investments which were to be made by GIBF upon certain pre-defined milestones. The JVC was established for the purpose of distributing the Company's products in China and developing and manufacturing new products for the Chinese market under the Company’s license. In 2017, the JVC satisfied the first milestone according to the agreement and GIBF invested approximately $1.7 million.
On May 5, 2019, GIBF, the non-controlling partner in the JVC signed an agreement in which it has waived any and all rights, privileges and interests with regards to conversion right of the Company shares (“JVC Waiver”). Upon completion of the IPO on August 7, 2019, the JVC Waiver became effective.
As a result of the JVC Waiver, the Company reclassified into non-controlling interests the balance of JVC redeemable non-controlling interest in the amount of $2,317. From August 8, 2019, the non-controlling partner equity interests in JVC has been considered and treated as a non-controlling interest.
On November 11, 2020 (the “Signing Date”), the Company, GIBF and JVC entered into a share exchange agreement (the " JVC Exchange Agreement") whereby, GIBF sold to the Company all of its outstanding share capital in the JVC (thereby making the JVC a wholly-owned subsidiary of the Company) and all of its rights pursuant to the JV Agreement, in exchange for a purchase consideration of $2,700 (the "Purchase Consideration") which was paid by the Company at the closing of such JVC Exchange Agreement in January 2021, by way of issuance to GIBF by the Company, in a private placement, of 124,914 of the Company’s ordinary shares, par value NIS 0.01, which reflected the Purchase Consideration amount at the time of approval of the JVC Exchange Agreement by the Company.
For certain services provided by GIBF to the JVC, the Company has granted GIBF 13,000 options to purchase ordinary shares of the Company, at an exercise price of US $21.615.
The JVC Exchange Agreement became effective at the Signing Date and thus was recognized in the consolidated statements of changes in shareholders’ equity. In January 2021, 124,914 of the Company’s ordinary shares were issued to GIBF from the Company’s treasury shares.
2)The past non-controlling partner in the Company's U.K. subsidiary ("Invasix UK"), Wigmore Medical Limited (“Wigmore”), had the right to convert its equity interests in Invasix UK in connection with an initial public offering of the Company into shares of the Company. On August 30, 2018, Wigmore waived any and all rights, privileges and interests with regards to such conversion right (“UK Waiver”), and has been considered and treated as a non-controlling interest from that day.
On April 23, 2021, the Company, Dilazar Limited (“Dilazar”), Wigmore and Invasix UK entered into a share exchange agreement (the “UK Exchange Agreement”) whereby, Dilazar (which owned 49% of the Invasix UK’s shares immediately prior to the UK Exchange Agreement, which shares were previously transferred to Dilazar from its wholly-owned subsidiary Wigmore) sold to the Company all of its outstanding share capital in Invasix UK and Wigmore sold to the Company all of its rights pursuant to the Founders Memorandum of Understanding, dated March 4, 2014, by and between Wigmore and the Company, in exchange for the issuance at closing to Dilazar by the Company in a private placement of 457,912 of the Company’s ordinary shares, par value NIS 0.01. Upon closing, in May 2021, 457,912 of the Company’s ordinary shares were issued to Dilazar from the Company’s treasury shares.
F - 34
NOTE 14 - TAXES ON INCOME:
a.InMode Ltd.
The Company is taxed according to Israeli tax laws:
1)Measurement of results for tax purposes
Since 2008 until 2019, the Company has measured the results of InMode Ltd. (the "Israeli Company") for tax purposes in nominal terms in NIS. Starting from 2020, and onwards, the Company’s results for Israeli tax purposes are measured in U.S dollars based on the Dollar Regulations which the company chose to implement for Israeli tax purposes (detailed rules apply in this regard).
These consolidated financial statements are presented in U.S. dollars. The changes in the exchange rate of the dollar, both on an annual and a cumulative basis cause a difference between taxable income and income reflected in these consolidated financial statements. ASC 740-10-25 prohibits the recognition of deferred tax liabilities or assets that arise from differences between the financial reporting and tax bases of assets and liabilities that are re-measured from the local currency into dollars using historical exchange rates, and that result from changes in exchange rates or indexing for tax purposes. Consequently, the above-mentioned differences were not reflected in the computation of deferred tax assets and liabilities.
2)Tax benefits under the Law for the Encouragement of Capital Investments, 1959 (hereinafter - the law)
Under the Encouragement of Capital Investments Law, including Amendment No. 60 thereof as published in April 2005, by virtue of the “Approved Enterprise” or “Benefited Enterprise” status, the Israeli Company is entitled to various tax benefits as follows:
a)Reduced tax rates
Income derived from the Benefited Enterprise during a 10-year period commencing upon the year in which the enterprise first realizes taxable income is tax exempt, provided that the maximum period to which it is restricted by the Encouragement of Capital Investments Law has not elapsed.
In 2009, the Israeli Company received a tax ruling (the “Ruling”) approving its activity as a Benefited Enterprise, provided that the Israeli Company meets the requirements under the Ruling. The Israeli Company’s facility obtained the status of a Benefited Enterprise, which made it eligible for tax benefits for a period of up to ten years.
The period of benefits of the Benefited Enterprise of the Israeli Company commenced in 2012. As of December 31, 2021, the Company’s retained earnings derived substantially all from the benefits of Benefited Enterprise.
F - 35
NOTE 14 - TAXES ON INCOME (continued):
In the event of a distribution of dividends (or deemed dividends) from income that was tax exempt as discussed above, the Company will be required to pay the applicable corporate tax that would otherwise have been payable on such income according to the law. In addition, upon distribution of dividends from tax-exempt income, the recipient shall be subject to tax at the rate of 15% (or lower, if so, provided under an applicable tax treaty), which would generally be withheld at source by the distributing company.
b)Conditions for entitlement to the benefits
The Israeli Company entitlement to the benefits described above is subject to its fulfilling the conditions stipulated by the law, rules and regulations published thereunder, in its Benefited Enterprise as determined on the ruling received. These conditions include, among other things, that the production, directly or through subcontractors, of all the Company’s products should be performed in certain areas of Israel. If there is any failure by the Israeli Company to comply with these conditions, the benefits may be cancelled and the Israeli Company may be required to refund the amount of the benefits, in whole or in part, with interest.
c)Amendments of the Law for the Encouragement of Capital Investments, 1959
Additional amendments to the Investment Law became effective in January 2011 and were further amended in August 2013 (the “2011 Amendment”). Under the 2011 Amendment, income derived by ‘Preferred Companies’ from ‘Preferred Enterprises’ (both as defined in the 2011 Amendment) would be subject to a uniform rate of corporate tax for an unlimited period as opposed to the incentives prior to the 2011 Amendment that were limited to income from Approved or Benefited Enterprises during their benefits period. According to the 2011 Amendment, the tax rate applicable to such income, referred to as ‘Preferred Income,’ would be 10% in areas in Israel that are designated as Development Zone “A” and 15% elsewhere in Israel in 2011 and 2012, 7% and 12.5%, respectively, in 2013, 9% and 16% respectively, in 2014, 2015 and 2016, and 7.5% and 16%, respectively, from 2017 and thereafter. Income derived by a Preferred Company from a ‘Special Preferred Enterprise’ (as defined in the Investment Law) would enjoy further reduced income tax rates for a period of ten years of 5% in Development Zone A and 8% elsewhere. As of January 1, 2014, dividends distributed from Preferred Income would subject the recipient to a 20% tax (or lower, if so provided under an applicable tax treaty), which would generally be withheld at source by the distributing company; provided, however, that dividends distributed from ‘Preferred Income’ from one Israeli corporation to another would not be subject to tax. Under the transitional provisions of the 2011 Amendment, companies may elect to irrevocably implement the 2011 Amendment with respect to their existing Approved and Benefited Enterprises while waiving benefits provided under the legislation prior to the 2011 Amendment or keep implementing the legislation prior to the 2011 Amendment.
While the Company may incur additional tax liability in the event of distribution of dividends from tax exempt income generated from its Approved and Benefited Enterprises as previously described, no additional tax liability will be incurred by the Company in the event of distribution of dividends from Preferred Income.
F - 36
Additional amendments to the Investment Law became effective in January 2017 (the “2017 Amendment”). Under the 2017 Amendment, and provided the conditions stipulated therein are met, income derived by Preferred Companies from ‘Preferred Technological Enterprises’ (“PTE”) (as defined in the 2017 Amendment), would be subject to reduced corporate tax rates of 7.5% in Development Zone “A” and 12% elsewhere, or 6% in case of a ‘Special Preferred Technological Enterprise’ (“SPTE”) as defined in the 2017 Amendment) regardless of the company’s geographical location within Israel. A Preferred Company distributing dividends from income derived from its PTE or SPTE, would subject the recipient to a 20% tax (or lower, if so provided under an applicable tax treaty). The 2017 Amendment further provides that, in certain circumstances, a dividend distributed to a corporate shareholder who is not an Israeli resident for tax purposes would be subject to a 4% tax (inter alia, if the amount of foreign investors in the distributing company exceeds 90%). Such taxes would generally be withheld at source by the distributing company.
On June 14, 2017, the Encouragement of Capital Investments Regulations (Preferred Technology Income and Capital Profits for a Technological Enterprise), 2017 (the “Regulations”) were published, which adopted Action 5 under the base erosion and profit shifting (“BEPS”) regulations. The Regulations describe, inter alia, the mechanism used to determine the calculation of the benefits under the PTE and under the SPTE Regime and determine certain requirements relating to documentation of intellectual property for the purpose of the PTE. According to these provisions, a company that complies with the terms under the PTE regime may be entitled to certain tax benefits with respect to income generated during the company’s regular course of business and derived from the preferred intangible asset (as determined in the Investments Law), excluding income derived from intangible assets used for marketing and income attributed to production activity. In the event that intangible assets used for marketing purposes generate over 10% of the PTE’s income, the relevant portion, calculated using a transfer pricing study, would be subject to regular corporate income tax. If such income does not exceed 10%, the PTE will not be required to exclude the marketing income from the PTE’s total income. The Regulations set a presumption of direct production expenses plus 10% with respect to income related to production, which can be countered by the results of a supporting transfer pricing study. Tax rates applicable to such production income expenses will be similar to the tax rates under the Preferred Enterprise regime, to the extent such income would be considered as eligible. In order to calculate the preferred income, the PTE is required to take into account the income and the research and development expenses that are attributed to each single preferred intangible asset. Nevertheless, it should be noted that the transitional provisions allow companies to take into account the income and research and development expenses attributed to all of the preferred intangible assets they have. Under the Regulations, the Company’s corporate tax rate is expected to be between 7.5% to 10%.
Under the transitional provisions of the law, a company is allowed to continue to enjoy the tax benefits available under the law prior to its amendment until the end of the period of benefits, as defined in the law. In each year during the period of benefits as a Benefited Enterprise, the Company will be able to opt for application of the amendment, thereby making available the tax rates discussed above. The Company’s election to apply the amendment is irrecoverable.
As of December 31, 2021, the Company’s management decided not to adopt the application of the amendment.
F - 37
Pursuant to a recent amendment to the Investments Law which became effective on November 15, 2021, a company that elects by November 15, 2022 to pay a reduced corporate tax rate as set forth in that amendment (rather than the regular corporate tax rate applicable to Approved Enterprise income) with respect to undistributed exempt income accumulated by the company until December 31, 2020 will be entitled to distribute a dividend from such income or to be used for any other reason found by the Company, without being required to pay additional corporate tax. A company that has so elected must make certain qualified investments in Israel over the five-year period commencing on the year of which the company has elected to pay the reduced corporate tax rate. A company that has elected to apply the amendment cannot withdraw from its election. The Company is currently reviewing the new amendment and its implications to the Company. If the Company elects to take advantage of the amendment, it will be required to pay up to approximately NIS 43.5 million (approximately $14.0 million) as a one-time payment, and as a result NIS 605 million (approximately $195.0 million) of the Company’s undistributed exempt income for years 2012 until 2020 will be entitled to be distributed as dividend or to be used for any other reason found by the Company without being required to pay additional corporate tax. If the Company does not elect to take advantage of the amendment, it may be required to pay up to approximately NIS 108.8 million (approximately $35.0 million) for the years 2012 until 2020, and regarding 2021, regardless of the amendment, the Company may be required to pay up to approximately NIS 77.2 million (approximately $24.8 million), if the Company distributed all of its retained earnings that are subject to the tax exemption.
3)Corporate tax rate in Israel
The Company is taxed in accordance with Israeli tax laws. The corporate tax rate is 23% for 2018 and thereafter. Capital gain is subject to capital gain tax according to the corporate tax rate in the year the assets are sold.
b.Subsidiaries outside of Israel
Subsidiaries that are incorporated outside of Israel are assessed for taxes under the tax laws in their countries of residence.
In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in the US, which provides among others, tax relief measures for businesses including a five-year net operating loss (“NOL”) carry back. As a result, the Company recognized in its consolidated financial statements a receivable tax asset in the amount of $2,894, under current other receivables.
As of December 31, 2021, the Company’s subsidiary in U.S has an accumulated tax loss carryforward of approximately $220.2 million derived mainly from exercises of options by employees which provided the Company tax deductions in excess of the actual compensation expenses (recognized in loss), under the Tax Cuts and Jobs Act of 2017 (“TCJA”).
Under U.S. tax laws, subject to certain limitations, carryforward tax losses originating in tax years beginning after January 1, 2018, have no expiration date, but they are limited to 80% of the company's taxable income in any given tax year. However, the 80% limitation is temporarily removed by the CARES Act, which reinstates the 80% limitation for tax years beginning after 2020. A full valuation allowance was created against the Company’s subsidiary in U.S deferred tax assets. Management currently believes that it is more likely than not that the deferred taxes generated in U.S will not be realized in the foreseeable future.
F - 38
c.Deferred income taxes
Deferred income taxes reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s net deferred tax assets (liabilities) at December 31, 2021 and 2020 were as follows:
Deferred tax assets in respect of:
Subsidiaries carryforward losses
58,389
22,857
Other temporary differences
2,874
2,884
2,943
Deferred tax asset in respect to other comprehensive loss
394
Total deferred tax asset before valuation allowance
64,541
28,169
Valuation allowance
(63,207
(27,999
Total deferred tax asset
170
Deferred tax lability in respect to other comprehensive income
(106
Total deferred tax liability
Deferred tax asset, net
Deferred taxes are computed using the tax rates expected to be in effect when those differences reverse.
The Company records net deferred tax assets to the extent it believes these assets will more likely than not be realized in the foreseeable future. As of each reporting date, management considers new evidence, both positive and negative, that could impact management’s view with regard to the future realization of deferred tax assets for each jurisdiction.
F - 39
d.Reconciliation of theoretical tax expense to actual tax expense
Following is a reconciliation of the theoretical provision for income tax, assuming all income is taxed at the statutory corporate tax rate applicable to Israeli corporations, and the actual tax on income:
Income before taxes on income
Theoretical tax expenses at the statutory rate of InMode
%
38,640
17,510
14,270
Increase (decrease) in taxes on income due to:
Benefits to the Benefited Enterprise
(37,478
(16,652
(13,844
Different effective tax rates applicable to the Subsidiaries
(2,033
235
49
NOL carry back as part of the CARES Act relief
(2,894
40
17
60
Uncertain tax position
1,921
1,416
723
Non-deductible expenses and other permanent differences, mainly share based compensation expenses
1,838
1,426
(437
Previous years
62
e.Tax assessments
In accordance with the Israel Income Tax Ordinance, as of December 31, 2021, all tax assessments on the Israeli Company and one of the Company’s subsidiary in Israel through tax year 2016 are considered final. The Israeli Company is going through tax assessment by Israel tax authorities for tax years 2017 until 2020.
As of December 31, 2021, all tax assessments on the Company’s subsidiary in the United States, through tax year 2016, are considered final, in accordance with the tax law in its country of residence.
The other Company’s subsidiaries open tax years, range form 2016-2021, in their relevant jurisdictions.
F - 40
f.Income before income taxes is composed of the following:
163,370
72,712
59,320
Subsidiaries outside Israel
4,632
3,420
2,721
g.Tax expenses (tax benefit):
Current:
3,829
1,411
500
Subsidiaries
(2,082
910
3,698
(671
1,410
Previous year:
Deferred:
(200
1,699
(389
(589
Total taxes on income
h.Uncertain tax positions:
ASC No. 740, Income Taxes, requires significant judgment in determining what constitutes an individual tax position as well as assessing the outcome of each tax position. Changes in judgment as to recognition or measurement of tax positions can materially affect the estimate of the effective tax rate and consequently, affect the operating results of the Company.
The following table summarizes the activity of the Company’s unrecognized tax benefits:
Balance at January 1
1,494
Increase (decrease) in uncertain tax positions for the previous years, net
(804
Increase in uncertain tax positions for the current year
2,725
Balance at December 31
The Company does not expect uncertain tax positions to change significantly over the next 12 months, except in the case of settlements with tax authorities, the likelihood and timing of which is difficult to estimate.
F - 41
NOTE 15 - ENTITY-WIDE DISCLOSURE:
a.Revenue
1)Net sales by geographic area were as follows:
United States
237,263
149,488
124,199
120,302
56,619
32,162
Total sales:
2)Net sales based on products' technology were as follows:
Minimal-Invasive
72
Hands-Free
20
9
Non-Invasive
8
100
3)The changes in contract liabilities are as follows:
Balance as of January 1
13,888
19,400
Increases due to issuance of new contracts, excluding amounts recognized as revenue during the period
14,527
10,043
Revenue recognized that was included in the contract liability balance at the beginning of the period
(11,859
(15,555
Balance as of December 31
16,556
Contract liability presented in non-current liabilities (1)
Contract liability presented in current liabilities
(1)
As of December 31, 2021, noncurrent deferred revenue is estimated to be recognized as following: 79% in year 2023 and the rest in year 2024-2025.
F - 42
NOTE 15 - ENTITY-WIDE DISCLOSURE (continued):
b.Long-Lived Assets
1,146
916
14
NOTE 16 - RELATED PARTIES:
a.The Company receives and provides certain services from and to Home Skinovations Ltd., a related party as part of a service agreement between them. The services include an office sublease in Israel, use of certain computer hardware and switchboard infrastructure, certain software licenses, joint purchases of employee’s welfare products and services from third parties and limited manpower services. The Chairman of the Board and Chief Executive Officer of the Company is also a substantial shareholder and board member of Home Skinovations Ltd. and one of the Company’s directors, serves on the board of directors of Home Skinovations Ltd. The Company recorded expenses related to services received from Home Skinovations Ltd. of $239, $82 and $247 for the years ended December 31, 2021, 2020 and 2019, respectively. For agreement signed after the consolidated balance sheet date, see note 17.
b.The Company’s subsidiary in Canada receives and provides certain services from and to a subsidiary of Home Skinovations Ltd. in Canada as part of a service agreement between them. The services include mobile phone services, an office sublease, use of certain computer hardware and switchboard infrastructure, certain software licenses, joint purchases of employee’s welfare products and services from third parties and limited manpower services. In relation to these services, the Company recorded expenses in the amount of $433, $379 and $341 for the years ended December 31, 2021, 2020 and 2019, respectively.
c.The Company’s subsidiaries in North America receive certain marketing services from SpaMedica International SRL, which was amalgamated with a sister company into the Company’s major shareholder BoomerangFX International SRL during 2021, with BoomerangFX International SRL surviving, and its related party SpaMedica Corp., and recorded expenses related to those services in the amount of $172 and $307 and $710, for the years ended December 31, 2021, 2020 and 2019, respectively.
d.The Company receives certain investment portfolio management services from Himalaya Family Office Consulting Ltd., with respect to part of our investment portfolio. The Chairman of the Board and Chief Executive Officer of the Company, is a minor shareholder and a board member of Himalaya Family Office Consulting Ltd. In relation to these services, the Company recorded expenses in the amount of $90, $94 and $141 for the years ended December 31, 2021, 2020 and 2019, respectively.
NOTE 17- SUBSEQUENT EVENTS:
In February 2022, the Company has entered into an Asset Purchase Agreement with Home Skinovations Ltd., whereby Home Skinovations Ltd. sold and assigned to the Company all of Home Skinovations Ltd.’s right, title and interest in and to Home Skinovations Ltd.’s Spa segment assets (including molds, tooling, inventory and trademarks) and further granted the Company an exclusive license to certain IP rights of Home Skinovations Ltd., all the foregoing in consideration for an aggregate amount of $497.
F - 43