UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F
(Mark One)
☐REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2022
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
☐SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report
For the transition period from __________ to __________
Commission file number 001-39016
InMode Ltd.
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name into English)
Israel
(Jurisdiction of incorporation or organization)
Tavor Building, Sha’ar Yokneam, P.O. Box 533
Yokneam, 2069206, Israel
(Address of principal executive offices)
Moshe Mizrahy
+972-4-9096313
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Ordinary shares, par value NIS 0.01 per ordinary share
INMD
Nasdaq Global Select Market
Securities registered or to be registered pursuant to Section 12(g) of the Act.
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: 82,544,9911 Ordinary Shares, par value NIS 0.01 per share.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☒ No ☐
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes ☐ No ☒
Note — Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
Accelerated filer ☐
Non-accelerated filer ☐
Emerging growth company ☐
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
____________________
1 The above number of Ordinary Shares outstanding does not include a total of 1,975,003 Ordinary Shares held at December 31, 2022, as treasury shares, all of which were repurchased by InMode Ltd.
† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ☒
International Financial Reporting Standards as issued by the International Accounting Standards Board ☐
Other ☐
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow. N/A
☐ Item 17 ☐ Item 18
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes ☐ No ☐
INMODE LTD.
CONSOLIDATED FINANCIAL STATEMENTS
INDEX TO FINANCIAL STATEMENTS:
Page
F-2
(PCAOB ID 1309).
CONSOLIDATED FINANCIAL STATEMENTS:
Consolidated Balance Sheets
F-4
Consolidated Statements of Income
F-5
Consolidated Statements of Comprehensive Income
F-6
Consolidated Statements of Changes in Shareholders' Equity
F-7
Consolidated Statements of Cash Flows
F-8
Notes to Consolidated Financial Statements
F-9
To the Board of Directors and Shareholders of InMode Ltd.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of InMode Ltd. and its subsidiaries (the “Company”) as of December 31, 2022 and 2021, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2022, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Annual Report on Internal Control over Financial Reporting appearing under Item 15. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
F - 2
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Kesselman & Kesselman
Certified Public Accountants (lsr.)
A member firm of PricewaterhouseCoopers International Limited
Tel-Aviv, Israel
February 14, 2023
We have served as the Company’s auditor since 2008.
Kesselman & Kesselman, 146 Derech Menachem Begin, Tel-Aviv 6492103, Israel,P.O Box 7187 Tel-Aviv 6107120, Telephone: +972 -3- 7954555, Fax:+972 -3- 7954556, www.pwc.com/il
F - 3
(U.S. dollars in thousands, except for per share data)
Year ended December 31
2022
2021
2020
REVENUES
454,271
357,565
206,107
COST OF REVENUES
73,485
53,592
30,849
GROSS PROFIT
380,786
303,973
175,258
OPERATING EXPENSES:
Research and development
12,425
9,532
9,467
Sales and marketing
160,576
119,353
86,532
General and administrative
9,931
8,411
6,418
Other income
-
(800
TOTAL OPERATING EXPENSES
182,932
136,496
102,417
INCOME FROM OPERATIONS
197,854
167,477
72,841
Finance income, net
3,612
525
3,291
INCOME BEFORE TAXES
201,466
168,002
76,132
INCOME TAXES
39,946
2,928
1,107
NET INCOME
161,520
165,074
75,025
Add: Loss (net income) attributable to non-controlling interests
(103
5
NET INCOME ATTRIBUTABLE TO INMODE LTD
164,971
75,030
NET INCOME PER SHARE:
Basic
1.96
2.03
1.04
Diluted
1.89
1.92
0.89
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE
82,482,090
81,444,938
72,114,364
85,403,714
86,017,203
84,184,598
The accompanying notes are an integral part of these consolidated financial statements.
F - 5
OTHER COMPREHENSIVE INCOME:
Change in net unrealized gains (loss) of marketable securities, net of tax
(6,174
)
(1,675
232
TOTAL COMPREHENSIVE INCOME, net
155,346
163,399
75,257
Add: Comprehensive loss (income) attributable to non-controlling interests
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO INMODE LTD.
163,296
75,262
F - 6
InMode Ltd. Shareholders’ Equity
Non-controllingInterests
Total
Ordinary Shares
Additional paid-in capital
Retainedearnings
Accumulated
other
comprehensive income
Treasury
shares
Number of shares outstanding
Amount
BALANCE AS OF JANUARY 1, 2020
65,598,164
186
81,770
93,986
124
3,737
179,803
CHANGES DURING 2020:
Net income
(5
Other comprehensive income, net
Share-based compensation
12,845
Acquisition of non-controlling interest in exchange of ordinary shares (see note 13b)
2,220
(2,220
Repurchase of ordinary shares
(786,882
(17,218)
(17,218
Exercise of options
10,756,272
30
4,758
4,788
BALANCE AT DECEMBER 31, 2020
75,567,554
216
101,593
169,016
356
1,512
255,475
CHANGES DURING 2021:
103
Other comprehensive loss, net
11,962
582,826
(11,165
12,780
(1,615
(693,734
(35,365
7,521,469
23
20,308
20,331
BALANCE AT DECEMBER 31, 2021
82,978,115
239
122,698
333,987
(1319
(39,803
415,802
CHANGES DURING 2022:
24,452
(1,077,213
(42,637
644,089
2
1,653
1,655
BALANCE AT DECEMBER 31, 2022
82,544,991
241
148,803
495,507
(7,493
(82,440
544,618
F - 7
NOTE 1 - GENERAL:
InMode Ltd. (separately and together with its subsidiaries, the “Company”) was incorporated on January 2, 2008 and commenced operations shortly thereafter. The Company’s headquarters are located in Israel. The Company is traded in the Nasdaq Global Select Market (the “Nasdaq”) since August 2019.
The Company designs, develops, manufactures and markets innovative minimally-invasive aesthetic medical products based on its proprietary radio frequency assisted lipolysis and deep subdermal fractional radio frequency technologies. These technologies are used to remodel subdermal adipose or fatty tissue in a variety of procedures including liposuction with simultaneous skin tightening, body and face contouring and ablative skin rejuvenation treatments, as well as, for use in certain women’s health conditions and procedures. In addition to the minimally-invasive technologies, the Company designs, develops, manufactures and markets non‑invasive medical aesthetic products that target a wide array of procedures including permanent hair reduction, facial skin rejuvenation, wrinkle reduction, cellulite treatment, skin appearance and texture and superficial benign vascular and pigmented lesions. The Company also designs, develops, manufactures and markets hands-free medical aesthetic products that target a wide array of procedures such as skin tightening, fat reduction and muscle stimulation.
The Company has wholly-owned subsidiaries located in the United States and Canada (“North America”), Hong Kong, Japan, Spain, two subsidiaries in Israel, India, Australia, China, the United Kingdom (“UK”), France and Italy. During the third and fourth quarter of 2021 the Company established a second wholly owned subsidiary in Israel and a wholly owned subsidiary in Italy, respectively. The Company’s subsidiaries are referred to collectively herein as the “Subsidiaries.” The Company sells its products primarily through its Subsidiaries. See note 13b for an update regarding change in ownership of the China and UK subsidiaries.
Basis of presentation
Use of estimates
F - 9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except per share amounts)
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued):
F - 10
F - 11
i.
F - 12
F - 13
F - 14
F - 15
F - 16
F - 17
F - 18
Treasury Shares
F - 19
NOTE 3 - COVID-19
In March 2020, the World Health Organization declared the outbreak of COVID-19 to be a pandemic. The COVID-19 pandemic is having widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial markets, and business practices. During 2021, there has been a wide distribution of several vaccinations and medicines to overcome the pandemic.
The uncertainty to which the COVID-19 pandemic impacts the Company’s business, affects management’s judgment and assumptions resulted an immaterial influence at the end of 2020 and did not have influence in 2021 and 2022. COVID-19 also resulted in re-pricing of the Company’s existing Share-Based Compensations in March of 2020 (see also note 13a).
NOTE 4 - MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS:
AFS securities as of December 31, 2022 and 2021, consisted of government bonds, municipal bonds, corporate debt securities, commercial paper and certificates of deposit. These marketable securities are recorded at fair value.
The following table sets forth the Company’s marketable securities for the periods indicated:
December 31
Government bonds *
339,684
264,265
Municipal bonds
2,551
2,925
Corporate debt securities
21,252
19,913
Commercial paper
4,195
Certificates of deposit
6,907
7,427
374,589
294,530
* As of December 31, 2022 and 2021, consists of $1,502 and $4,039 non-U.S. government bonds, respectively.
The Company classifies AFS securities within Level 2 because it uses alternative pricing sources and models utilizing market observable inputs to determine their fair value. See also note 2(w).
The following table sets forth the Company’s financial assets as of December 31, 2022 and 2021, that are measured at fair value on a recurring basis during the period:
December 31, 2022
Fair value
Cost or
amortized
cost
Gross
unrealized
holding loss
holding gains
Level 2 securities:
Government bonds
348,687
(9,003
2,674
(123
21,850
(612
14
6,914
(7
384,320
(9,745
F - 20
NOTE 4 - MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (continued):
December 31, 2021
265,829
(1,635
71
2,951
20,041
(131
3
7,422
(1
6
296,243
(1,793
80
As of December 31, 2022 and 2021, the Company considered, based on its evaluation, that the decreases in market value on relevant marketable securities were temporarily impaired and primarily attributable to changes in interest rates, and therefore did not result in an impairment charge in finance income (expenses), net.
As of December 31, 2022 and 2021, the Company’s debt securities and certificates of deposit had the following maturity dates:
Due within one year
243,094
61,120
1 to 2 years
124,037
141,034
2 to 3 years
7,458
92,376
NOTE 5 - ACCOUNTS RECEIVABLE:
Accounts receivable consist of the following:
Trade
29,859
19,809
Notes receivable
2,429
2,302
Less - allowance for credit losses
(1,318
(1,107
30,970
21,004
Less - non-current accounts receivable
(3,973
(768
Total current accounts receivable
26,997
20,236
NOTE 6 - PREPAID EXPENSES AND OTHER CURRENT RECEIVABLES:
Prepaid expenses and other current receivables consist of the following:
Advances to suppliers
11,898
7,201
Prepaid expenses
1,928
1,203
Government institutions
879
641
Income tax
44
3,303
Other
345
590
Total other current receivables
15,094
12,938
F - 21
NOTE 7 - INVENTORIES:
Inventories consist of the following:
Raw materials
13,686
3,842
Finished products
26,211
17,184
Total inventories
39,897
21,026
NOTE 8 - PROPERTY AND EQUIPMENT, NET:
Composition of property and equipment grouped by major classifications is as follows:
Computers
1,191
956
Office furniture and equipment
562
304
Molds
2,550
1,729
Leasehold improvements
829
569
5,132
3,558
Less: accumulated depreciation
(2,834
(2,154
Total property and equipment, net
2,298
1,404
Total depreciation and amortization in respect of property and equipment were $680, $517 and $416 for the years ended December 31, 2022, 2021 and 2020, respectively.
NOTE 9 - OTHER INVESTMENTS:
In November 2019, the Company signed a Share Purchase and Shareholders Agreement (the “SPA”) with (BY) Medimor Ltd., one of the Company’s turnkey manufacturing subcontractors (“Medimor”). Pursuant to the SPA, the Company has invested an aggregate amount of $600 in consideration for 1,369,863 ordinary shares of Medimor (which reflected at the signing date and as of December 31, 2022 a 14.78% ownership interest on an as-issued basis and 10.34% ownership interest on a fully diluted basis), of which 414,384 ordinary shares were issued upon consummation of the initial closing on December 31, 2019, and the remaining 955,479 ordinary shares were issued in July 2020 following Medimor achieving certain pre-defined milestone events.
The Company’s investment in Medimor is measured at cost, less impairment and adjusted for subsequent observable price changes if any. As of December 31, 2022, 2021 and 2020, the Company did not recognize an impairment or adjustment on its other investments.
NOTE 10 - LEASES:
The Company’s main leasing properties are located in Israel, USA and Canada as detailed below:
a.In May 2018, the Company signed a lease agreement for its headquarters in Israel. In January 2019, February 2020 and March 2021 the Company signed supplement lease agreements, further expanding its headquarters in Israel (collectively, the “Lease Agreement”). The Lease Agreement will expire in December 2024. The current monthly rent payment under the Lease Agreement is approximately $45.2.
The costs under the Lease Agreement in Israel are linked to the Israeli Consumer Price Index. For purposes of ensuring the Company’s obligation towards the lessor, the Company has provided the lessor with a bank guarantee of NIS 667 thousand (approximately $190).
F - 22
NOTE 10 - LEASES (continued):
The Company also leases vehicles for several employees in Israel for a period of three years.
b. The Company’s U.S. subsidiary had a lease agreement for its offices that expired in August 2022.
In August 2020, the Company’s U.S. subsidiary, has signed a new lease agreement, for additional lease agreement of property and for its offices (“Additional U.S Lease”). The Additional U.S. Lease is for 7 years and 4 months which began in the middle of April of 2021. The current monthly rent payment is approximately $26 .
c.The Company’s Canadian subsidiary has signed a new lease agreement in April 2022 for property and for its offices (“New Canadian Lease”). The New Canadian Lease is for 3 years which began in July 2022. The current monthly rent payment is approximately $16.6 .
From time to time the Company also leases small properties, mainly for offices for Subsidiaries around the world which range for periods of up to 3 years.
The lease cost was as follows:
Year ended
Operating lease cost
1,628
1,297
Supplemental cash flow information related to leases was as follows:
Operating cash flows from operating leases
1,881
1,328
Supplemental balance sheet information related to leases was as follows:
December 31,
Operating Leases
Operating lease right-of-use assets
5,073
4,321
Other current liabilities
1,453
1,209
Operating lease liabilities
3,509
3,307
Total operating lease liabilities
4,962
4,516
Weighted Average Remaining Lease Term
Operating leases
4.30 years
4.70 years
Weighted Average Discount Rate
2.00%-5.80
%
2.00%-2.75
F - 23
As of December 31, 2022, the maturities of lease liabilities were as follows:
Year Ending December 31,
2023
1,583
2024
1,529
2025
666
2026 and beyond
1,495
Total lease payments
5,273
Less imputed interests
(311
NOTE 11 - OTHER CURRENT LIABILITIES:
Other current liabilities consist of the following:
Employees and related expenses
19,439
17,807
4,052
3,178
Income tax payable
19,241
1,239
Warranty reserve
1,418
1,248
6,377
4,585
Total other current liabilities
51,980
29,266
NOTE 12 - COMMITMENTS AND CONTINGECIES:
Subcontracting Agreements
The Company has an existing turnkey manufacturing agreements with three of its major subcontractors providers in Israel in connection with manufacturing and assembling the Company’s products.
The Company has agreements with two of the subcontractors which are renewed automatically every year for an additional one-year period, unless either the Company or the turnkey manufacturer gives written notice three months prior to the expiration of the term of its decision not to renew the agreement. Additionally, the Company or the turnkey manufacturer has the ability to terminate the contract at any time and for any reason with a prior written notice of four months.
In addition, in October 2019, the Company entered into a turnkey manufacturing agreement with another of its major subcontractors provider in Israel, Medimor. The agreement is for three years and renewed automatically every year afterwards for an additional one-year period, unless either the Company or Medimor gives written notice three months prior to the expiration of the term of its decision not to renew the agreement. Additionally, the Company or Medimor has the ability to terminate the agreement at any time and for any reason with a prior written notice of six months. As to investment in Medimor, see also note 9.
According to the agreements above, the Company does not have a minimum order obligation, but the Company provides the subcontractors a six-month rolling forecast with the projected demand for products. In case of termination of the agreement with each subcontractor, the Company has to compensate that subcontractor for non-returnable inventory, materials in orders that cannot be cancelled and finished products inventory. As of December 31, 2022, the subcontractors’ finished goods inventory, raw materials and open orders amounted to approximately $46,316.
F - 24
F - 25
Total awards under 2018 Incentive Plan that have been authorized to be issued as ordinary shares:
Number of
awards
Upon adoption of the 2018 Incentive Plan
3,578,000
*
Automatic increase approved by the Board of the Company in:
January 2020
1,600,000
January 2021
January 2022
800,000
January 2023
8,378,000
* The number of awards has been adjusted retroactively to reflect the 2021 Share Split.
As of December 31, 2022, 1,756,231 awards were available for grant under the 2018 Incentive Plan.
F - 26
NOTE 13 - SHAREHOLDERS' EQUITY (continued):
Details Regarding Grant of Awards:
During 2022 and 2021, the Company granted only RSUs to its employees, officers, directors, non-employees.
Year Ended December 31, 2022
Award amount
Exercise price
range
Vesting period
Employees, officers, directors, service providers and consultants:
February 9, 2022
598,455
1-2 Years
May 1, 2022
21,500
July 27, 2022
3,000
1.5 Years
October 26, 2022
1,500
1.25 Years
Year Ended December 31, 2021
February 9, 2021
511,500
May 6, 2021
23,500
2 Years
July 27, 2021
9,000
During 2020, the Company granted only options to its employees, officers, directors, service providers and consultants.
Modification of share-based compensation
On March 15, 2020, the Company’s board of directors approved: (i) the re-pricing of outstanding options under Section 102 to the Israeli Tax Ordinance that were granted during November 2019 and February 2020, to a lower exercise price of $9.845 (as further approved by a respective tax-ruling received from the Israeli tax authority), and (ii) the cancellation of all other outstanding options granted to Non-Israeli grantees in November 2019, January 2020 and February 2020, and the grant of replacement options thereof under the same terms as originally granted but with a lower exercise price of $9.845. The cancellation and grant of replacement options thereof with respect to such options granted to executive officers of the Company was ratified and approved by the Company's shareholders on June 16, 2020.
As a result, for 449,000 outstanding options (of which 30,000 options granted on November 25, 2019 at an exercise price of $20.775 and the rest granted on February 17, 2020, at an exercise price of $21.98) that were granted to Israeli grantees under Section 102 to the Israeli Tax Ordinance the exercise price was re-priced and reduced to $9.845, and 2,518,300 options (of which 224,500 options granted on November 25, 2019 at an exercise price of $20.775, 1,906,000 options granted on January 7, 2020 at an exercise price of $17.52, 85,000 options granted on January 28, 2020 at an exercise price of $21.95 and the rest granted on February 17, 2020 at an exercise price of $21.98) were cancelled and 2,518,300 options were granted (under the same terms as originally granted but with a lower exercise price of $9.845) simultaneously to non-Israeli grantees.
The reduction of the exercise price of the options was considered a Type I modification. The total incremental fair value of these options amounted to $3,283. The incremental fair value of the options granted, that were fully vested on March 15, 2020, in the amount of $666 were recognized immediately, and the remaining incremental fair value was recognized over the remaining vesting period until December 31, 2022.
F - 27
*** GIBF Options
Options granted as part of share exchange agreement entered into by and between the Company and Guangzhou Sino-Israel Bio-Industry Investment Fund (LLP). See note 13(b)(1) below.
Share Options
The following tables summarize information concerning options as of December 31, 2022 and 2021:
Options
Weighted
Average
Exercise
price*
average
exercise
Outstanding at beginning of year
2,930,727
$
5.23
10,492,910
3.43
Changes during the year:
Granted
Cancelled
Exercised
(365,799
4.52
(7,521,469
2.70
Forfeited
(5,788
10.78
(40,714
9.00
Expired
(5,500
10.90
Outstanding at end of year
2,553,640
5.30
Exercisable at end of year
2,550,474
2,635,973
4.71
In U.S. dollars per Ordinary Share
As of December 31, 2022, the weighted-average remaining contractual life of exercisable options were 2.95 years. The total intrinsic value of options exercised during 2022, 2021 and 2020 were approximately $10,549, $277,978 and $190,498, respectively.
The fair value of each option granted is estimated on the date of grant using the binomial option-pricing model, with the following assumptions:
Fair value of one ordinary share
$9.845-$21.98
Dividend yield
0%
Expected volatility
46.07%-49.22%
Risk-free interest rate
0.53%-1.74%
Early exercise multiple (“EEM”)
0% - 250%
Contractual term
6.7-7 years
The risk-free interest rate assumption is based on observed interest rates appropriate for the expected term of the options granted in dollar terms.
The employee termination exit rate assumption is based on current geographical data of the Company.
F - 28
The total fair value of options granted during the year ended December 31, 2020 was $16,345.
As of December 31, 2022, the Company had 3,166 unvested options. The total unrecognized compensation cost of employee options as of December 31, 2022 is $11, which is expected to be recognized over a weighted average period of 0.25 years.
The aggregate intrinsic value of total vested and exercisable options as of December 31, 2022 is $77,537.
Restricted Share Unit
The following tables summarize information concerning RSUs as of December 31, 2022 and 2021:
Grant Date
RSUs
Fair Value
508,080
35.48
624,455
49.35
544,000
35.44
(278,290
34.98
(49,670
46.43
(35,920
34.87
Outstanding at end of year *
804,575
45.74
* As of December 31, 2022, 517,076 RSUs were vested and were settled by issuance of respective shares at the beginning of January 2023.
F - 29
Each RSU represents the right to receive one ordinary share of the Company upon the vesting thereof. The fair value of an RSU is identical to the value of the underlying share at the close of the last trading day prior to the day of grant. The fair value of each RSU granted in 2022 were $50.37, $25.11, $27.77 and $33.39, and in 2021 were $34.87, $40.6 and $54.61 based on the Company’s share price at closing of trading day prior to the day of grant.
The total fair value of RSUs granted during the year ended December 31, 2022 and 2021, was $30,817 and $19,279, respectively.
As of December 31, 2022, the Company had 287,499 unvested RSUs. The total unrecognized compensation cost of employee RSUs as of December 31, 2022 is $13,907, which is expected to be recognized over a weighted average period of 0.99 years.
The aggregate intrinsic value of total exercisable RSUs as of December 31, 2022 is $18,460.
The following table illustrates the effect of share-based compensation on the consolidated statements of income:
Cost of sales
1,917
1,108
520
Research and development expenses
3,166
1,554
2,264
Selling and marketing expenses
17,302
8,274
9,398
General and administrative expenses
2,067
1,026
663
b. Non-Controlling Interests:
1)From 2016 the Company was in joint venture agreement (the “JV Agreement”) with Guangzhou Sino-Israel Bio-Industry Investment Fund (LLP) (“GIBF”), ”), and an Equity Joint Venture Company (“JVC”) was established, in which the Company had 51% interest upon establishment. the non-controlling partner equity interests in JVC has been considered and treated as a non-controlling interest.
On November 11, 2020 (the “Signing Date”), the Company, GIBF and JVC entered into a share exchange agreement (the “JVC Exchange Agreement”) whereby, GIBF sold to the Company all of its outstanding share capital in the JVC (thereby making the JVC a wholly-owned subsidiary of the Company) and all of its rights pursuant to the JV Agreement, in exchange for a purchase consideration of $2,700 (the “Purchase Consideration”) which was paid by the Company at the closing of such JVC Exchange Agreement in January 2021, by way of issuance to GIBF by the Company, in a private placement, of 124,914 of the Company’s ordinary shares, par value NIS 0.01, which reflected the Purchase Consideration amount at the time of approval of the JVC Exchange Agreement by the Company.
For certain services provided by GIBF to the JVC, the Company has granted GIBF 13,000 options to purchase ordinary shares of the Company, at an exercise price of $21.615.
2) On April 23, 2021, the Company, Dilazar Limited (“Dilazar”), Wigmore and Invasix UK entered into a share exchange agreement (the “UK Exchange Agreement”) whereby, Dilazar (which owned 49% of the Invasix UK’s shares immediately prior to the UK Exchange Agreement, which shares were previously transferred to Dilazar from its wholly-owned subsidiary Wigmore) sold to the Company all of its outstanding share capital in Invasix UK and Wigmore sold to the Company all of its rights pursuant to the Founders Memorandum of Understanding, dated March 4, 2014, by and between Wigmore and the Company, in exchange for the issuance at closing to Dilazar by the Company in a private placement of 457,912 of the Company’s ordinary shares, par value NIS 0.01. Upon closing, in May 2021, 457,912 of the Company’s ordinary shares were issued to Dilazar from the Company’s treasury shares.
F - 30
F - 31
F - 32
NOTE 14 - INCOME TAXES (continued):
F - 33
c. Deferred income tax assets
Deferred income tax assets reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s net deferred tax assets (liabilities) at December 31, 2022 and 2021 were as follows:
Deferred tax assets in respect of:
Subsidiaries carryforward losses
60,229
58,389
Other temporary differences
2,369
2,874
2,884
Deferred tax asset in respect to other comprehensive loss
2,238
394
Total deferred tax assets before valuation allowance
69,909
64,541
Valuation allowance
(66,815
(63,207
Total deferred tax assets
3,094
1,334
Deferred taxes are computed using the tax rates expected to be in effect when those differences reverse.
The Company records net deferred tax assets to the extent it believes these assets will more likely than not be realized in the foreseeable future. As of each reporting date, management considers new evidence, both positive and negative, that could impact management’s view with regard to the future realization of deferred tax assets for each jurisdiction.
d.Reconciliation of theoretical tax expense to actual tax expense
F - 34
f. Income before income taxes is composed of the following:
InMode Ltd. and Israeli subsidiaries
196,354
163,370
72,712
Subsidiaries outside of Israel
5,112
4,632
3,420
F - 35
h.Uncertain tax positions:
ASC No. 740, Income Taxes, requires significant judgment in determining what constitutes an individual tax position as well as assessing the outcome of each tax position. Changes in judgment as to recognition or measurement of tax positions can materially affect the estimate of the effective tax rate and consequently, affect the operating results of the Company.
The following table summarizes the activity of the Company’s unrecognized tax benefits:
Balance at January 1
4,831
2,910
Decrease in uncertain tax positions for the previous years
(4,831
(804
Increase in uncertain tax positions for the current year, net
303
2,725
Balance at December 31
The Company does not expect uncertain tax positions to change significantly over the next 12 months.
NOTE 15 - ENTITY-WIDE DISCLOSURE:
a.Revenue
1)Net sales by geographic area were as follows:
United States
298,612
237,263
149,488
106,385
83,714
40,738
Total sales:
2)Net sales based on products' technology were as follows:
Minimal-Invasive
81
72
62
Hands-Free
10
20
32
Non-Invasive
9
8
100
F - 36
NOTE 15 - ENTITY-WIDE DISCLOSURE (continued):
3)The changes in contract liabilities are as follows:
Balance as of January 1
16,556
13,888
Increases due to issuance of new contracts, excluding amounts recognized as revenue during the period
14,987
14,527
Revenue recognized that was included in the contract liability balance at the beginning of the period
(13,786
(11,859
Balance as of December 31
17,757
Contract liability presented in non-current liabilities (1)
3,959
2,751
Contract liability presented in current liabilities
13,798
13,805
As of December 31, 2022, non-current deferred revenue is estimated to be recognized as following: 82% in year 2024 and the rest in year 2025-2026.
b.Long-Lived Assets
3,911
3,747
5,938
2,996
2,095
350
11,944
7,093
NOTE 16 - RELATED PARTIES:
a.The Company receives and provides certain services from and to Home Skinovations Ltd., a related party as part of a service agreement between them. The services include an office sublease in Israel, use of certain computer hardware and switchboard infrastructure, certain software licenses, joint purchases of employee’s welfare products and services from third parties and limited manpower services. The Chairman of the Board and Chief Executive Officer of the Company is also a substantial shareholder and board member of Home Skinovations Ltd. and one of the Company’s directors, serves on the board of directors of Home Skinovations Ltd. The Company recorded expenses related to services received and provided from Home Skinovations Ltd. of $332, $239 and $82 for the years ended December 31, 2022, 2021 and 2020, respectively. In February 2022 the Company have entered into an Asset Purchase Agreement with Home Skinovations, whereby Home Skinovations Ltd. sold and assigned to the Company all of Home Skinovations Ltd.’s right, title and interest in and to Home Skinovations Ltd.’s Spa segment assets (including molds, tooling, inventory and trademarks) and further granted the Company an exclusive license to certain IP rights of Home Skinovations Ltd., all the foregoing in consideration for an aggregate amount of $497.
b.The Company’s subsidiary in Canada receives and provides certain services from and to a subsidiary of Home Skinovations Ltd. in Canada as part of a service agreement between them. The services include mobile phone services, an office sublease, use of certain computer hardware and switchboard infrastructure, certain software licenses, joint purchases of employee’s welfare products and services from third parties and limited manpower services. In relation to these services received and provided, the Company recorded expenses in the amount of $123, $433 and $379 for the years ended December 31, 2022, 2021 and 2020, respectively.
F - 37
NOTE 16 - RELATED PARTIES (continued):
c.The Company’s subsidiaries in North America received marketing services from SpaMedica International SRL, which was amalgamated with an affiliate company into the Company’s major shareholder BoomerangFX International SRL during 2021. Dr. Stephan Mulholland is a beneficiary owner of 100% of our major shareholder BoomerangFX. The Company recorded expenses related to those services in the amount of $172 and $307, for the years ended December 31, 2021 and 2020, respectively. Starting from 2022 calendar year, Dr. Stephen Mulholland provides the Company and its subsidiaries certain marketing services as an independent contractor. The Company recorded expenses related to those services in the amount of $723 for the years ended December 31, 2022.
d.The Company receives certain investment portfolio management services from Himalaya Family Office Consulting Ltd., with respect to part of its investment portfolio. The Chairman of the Board and Chief Executive Officer of the Company, is a minor shareholder and a board member of Himalaya Family Office Consulting Ltd. In relation to these services, the Company recorded expenses in the amount of $100, $90 and $94 for the years ended December 31, 2022, 2021 and 2020, respectively.
NOTE 17 - SUBSEQUENT EVENTS
During January 2023, the Company paid NIS 50.2 million (approximately $14.3 million) according to the agreement with the Israeli Tax Authority for its undistributed exempt income for the year ended December 31, 2021.
F - 38