International Paper
IP
#955
Rank
$25.92 B
Marketcap
$49.10
Share price
-0.14%
Change (1 day)
-10.06%
Change (1 year)
The International Paper Company is an American pulp and paper company that uses wood as raw material to produce pulp, paper, paperboard and other cellulose-based products.

International Paper - 10-Q quarterly report FY


Text size:
<Page>


================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2002

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From _______ to ______

---------------

Commission File Number 1-3157

INTERNATIONAL PAPER COMPANY
(Exact name of registrant as specified in its charter)

New York 13-0872805
(State or other jurisdiction of (I.R.S. Employer
incorporation of organization) Identification No.)

400 Atlantic Street, Stamford, CT 06921
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (203) 541-8000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
__ ______
The number of shares outstanding of the registrant's common stock as of April
30, 2002 was 482,903,749.


================================================================================






<Page>


INTERNATIONAL PAPER COMPANY

INDEX

<TABLE>
<CAPTION>
PAGE NO.
<S> <C>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Statement of Earnings -
Three Months Ended March 31, 2002 and 2001 1

Consolidated Balance Sheet -
March 31, 2002 and December 31, 2001 2

Consolidated Statement of Cash Flows -
Three Months Ended March 31, 2002 and 2001 3

Consolidated Statement of Common Shareholders' Equity -
Three Months Ended March 31, 2002 and 2001 4

Notes to Consolidated Financial Statements 5

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 12

Financial Information by Industry Segment 18

Item 3. Quantitative and Qualitative Disclosures About Market Risk 20

PART II. Other Information

Item 1. Legal Proceedings 21

Item 2. Changes in Securities *

Item 3. Defaults upon Senior Securities *

Item 4. Submission of Matters to a Vote of Security Holders *

Item 5. Other Information *

Item 6. Exhibits and Reports on Form 8-K 22

Signatures 22
</TABLE>

* Omitted since no answer is called for, answer is in the negative or
inapplicable.






<Page>



PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


INTERNATIONAL PAPER COMPANY
Consolidated Statement of Earnings
(Unaudited)
(In millions, except per share amounts)


<TABLE>
<CAPTION>
Three Months Ended
March 31,
------------------------------------
2002 2001
----------------- -----------------
<S> <C> <C>
Net Sales $ 6,038 $ 6,894
----------------- -----------------
Costs and Expenses
Cost of products sold 4,465 5,138
Selling and administrative expenses 515 584
Depreciation and amortization 382 476
Distribution expenses 271 276
Taxes other than payroll and income taxes 71 75
Merger integration costs - 10
----------------- -----------------
Total Costs and Expenses 5,704 6,559
Reversal of reserves no longer required 10 -
----------------- -----------------
Earnings Before Interest, Income Taxes, Minority Interest, Extraordinary Items
and Cumulative Effect of Accounting Change 344 335
Interest expense, net 205 248
----------------- -----------------
Earnings Before Income Taxes, Minority Interest, Extraordinary Items
and Cumulative Effect of Accounting Change 139 87
Income tax provision 43 27
Minority interest expense, net of taxes 31 42
----------------- -----------------
Earnings Before Extraordinary Items and Cumulative Effect of Accounting Change 65 18
Net losses on sales and impairments of investments and businesses
held for sale, net of taxes and minority interest - (46)
Cumulative effect of change in accounting for derivatives
and hedging activities, net of taxes and minority interest - (16)
----------------- -----------------
Net Earnings (Loss) $ 65 $ (44)
================= =================

Basic and Diluted Earnings Per Common Share
Earnings before extraordinary items and accounting change $ 0.13 $ 0.04
Extraordinary items - (0.10)
Cumulative effect of accounting change - (0.03)
----------------- -----------------
Net earnings (loss) $ 0.13 $ (0.09)
================= =================
Average Shares of Common Stock Outstanding 482.3 482.7
================= =================
Cash Dividends Per Common Share $ 0.25 $ 0.25
================= =================
</TABLE>


The accompanying notes are an integral part of these financial statements.


1



<Page>


INTERNATIONAL PAPER COMPANY
Consolidated Balance Sheet
(Unaudited)
(In millions)

<TABLE>
<CAPTION>
March 31, December 31,
2002 2001
------------------- -------------------
<S> <C> <C>
Assets
Current Assets
Cash and temporary investments $ 967 $ 1,224
Accounts and notes receivable, net 2,829 2,650
Inventories 2,740 2,733
Assets of businesses held for sale 875 648
Other current assets 1,110 1,057
------------------- -------------------
Total Current Assets 8,521 8,312
------------------- -------------------
Plants, Properties and Equipment, net 14,130 14,461
Forestlands 4,014 4,197
Investments 240 239
Goodwill 6,560 6,543
Deferred Charges and Other Assets 3,411 3,406
------------------- -------------------
Total Assets $36,876 $37,158
=================== ===================

Liabilities and Common Shareholders' Equity
Current Liabilities
Notes payable and current maturities of long-term debt $ 709 $ 957
Accounts payable 1,808 1,719
Accrued payroll and benefits 354 423
Liabilities of businesses held for sale 184 215
Other accrued liabilities 1,923 2,060
------------------- -------------------
Total Current Liabilities 4,978 5,374
------------------- -------------------
Long-Term Debt 12,421 12,457
Deferred Income Taxes 3,990 3,977
Other Liabilities 2,023 1,980
Minority Interest 1,301 1,274
International Paper - Obligated Mandatorily Redeemable Preferred
Securities of Subsidiaries Holding International Paper Debentures 1,805 1,805
Common Shareholders' Equity
Common stock, $1 par value, 484.6 shares in 2002 and 484.3 shares in 2001 485 484
Paid-in capital 6,471 6,465
Retained earnings 4,566 4,622
Accumulated other comprehensive income (loss) (1,091) (1,175)
------------------- -------------------
10,431 10,396
Less: Common stock held in treasury, at cost, 2002 - 1.9 shares
2001 - 2.7 shares 73 105
------------------- -------------------
Total Common Shareholders' Equity 10,358 10,291
------------------- -------------------
Total Liabilities and Common Shareholders' Equity $36,876 $37,158
=================== ===================
</TABLE>

The accompanying notes are an integral part of these financial statements.




2



<Page>


INTERNATIONAL PAPER COMPANY
Consolidated Statement of Cash Flows
(Unaudited)
(In millions)

<TABLE>
<CAPTION>
Three Months Ended
March 31,
----------------------------------------
2002 2001
------------------ ------------------
<S> <C> <C>
Operating Activities
Net earnings (loss) $ 65 $ (44)
Cumulative effect of accounting change - 16
Depreciation and amortization 382 476
Deferred income tax provision (benefit) 3 (17)
Payments related to restructuring, legal reserves and merger
integration costs (70) (150)
Merger integration costs - 10
Reversal of reserves no longer required (10) -
Losses on sales of investments and businesses 4 73
Other, net (53) 17
Changes in current assets and liabilities
Accounts and notes receivable (106) (83)
Inventories 6 6
Accounts payable and accrued liabilities 41 (153)
Other (40) (97)
------------------ ------------------
Cash Provided by Operations 222 54
------------------ ------------------
Investment Activities
Invested in capital projects
Ongoing businesses (140) (175)
Businesses sold and held for sale (13) (14)
Proceeds from divestitures 28 866
Other (42) (44)
------------------ ------------------
Cash (Used for) Provided by Investment Activities (167) 633
------------------ ------------------
Financing Activities
Issuance of common stock 30 8
Issuance of debt 1 104
Reduction of debt (223) (734)
Change in bank overdrafts 3 35
Dividends paid (121) (120)
Other (5) (19)
------------------ ------------------
Cash Used for Financing Activities (315) (726)
------------------ ------------------
Effect of Exchange Rate Changes on Cash 3 (40)
------------------ ------------------
Change in Cash and Temporary Investments (257) (79)
Cash and Temporary Investments
Beginning of the period 1,224 1,198
------------------ ------------------
End of the period $ 967 $1,119
================== ==================
</TABLE>

The accompanying notes are an integral part of these financial statements.


3



<Page>



INTERNATIONAL PAPER COMPANY
Consolidated Statement of Common Shareholders' Equity
(Unaudited)
(In millions, except share amounts in thousands)

Three Months Ended March 31, 2002

<TABLE>
<CAPTION>
Accumulated Total
Other Common
Common Stock Issued Paid-in Retained Comprehensive Treasury Stock Shareholders'
Shares Amount Capital Earnings Income (Loss) Shares Amount Equity
---------- ---------- ---------- ---------- -------------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, December 31, 2001 484,281 $ 484 $ 6,465 $ 4,622 $ (1,175) 2,693 $ 105 $10,291
Issuance of stock for various
plans 367 1 6 - - (975) (38) 45
Repurchase of stock - - - - - 160 6 (6)
Cash dividends - Common
stock ($0.25 per share) - - - (121) - - - (121)
Comprehensive income (loss):
Net earnings - - - 65 - - - 65
Change in cumulative
foreign currency
translation adjustment - - - - 45 - - 45
Net gain on cash flow
hedging derivatives:
Net gain arising during
the period - - - - 20 - - 20
Less: Reclassification
adjustment for losses
included in net income - - - - 19 - - 19
------------
Total comprehensive income 149
---------- ---------- ---------- ---------- -------------- ---------- ---------- ------------
Balance, March 31, 2002 484,648 $ 485 $ 6,471 $ 4,566 $ (1,091) 1,878 $ 73 $10,358
========== ========== ========== ========== ============== ========== ========== ============
</TABLE>

Three Months Ended March 31, 2001

<TABLE>
<CAPTION>
Accumulated Total
Other Common
Common Stock Issued Paid-in Retained Comprehensive Treasury Stock Shareholders'
Shares Amount Capital Earnings Income (Loss) Shares Amount Equity
---------- ---------- ---------- ---------- ------------------------- ---------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, December 31, 2000 484,160 $ 484 $ 6,501 $ 6,308 $ (1,142) 2,690 $ 117 $ 12,034
Issuance of stock for various
plans 16 - 4 - - (1,496) (65) 69
Cash dividends - Common
stock ($0.25 per share) - - - (120) - - - (120)
Comprehensive income (loss):
Net loss - - - (44) - - - (44)
Change in cumulative
foreign currency
translation adjustment - - - - (121) - - (121)
Net loss on cash flow
hedging derivatives:
Net loss arising
during the period - - - - (6) - - (6)
Less: Reclassification
adjustment for losses
included in net income - - - - 1 - - 1
------------
Total comprehensive loss (170)
---------- ---------- ---------- ---------- -------------- ---------- ---------- ------------
Balance, March 31, 2001 484,176 $ 484 $ 6,505 $ 6,144 $ (1,268) 1,194 $ 52 $ 11,813
========== ========== ========== ========== ============== ========== ========== ============
</TABLE>

The accompanying notes are an integral part of these statements.




4



<Page>


INTERNATIONAL PAPER COMPANY
Notes to Consolidated Financial Statements
(Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q and, in the opinion of
Management, include all adjustments (consisting only of normal recurring
accruals) which are necessary for the fair presentation of results for the
interim periods. It is suggested that these consolidated financial statements be
read in conjunction with the audited financial statements and the notes thereto
incorporated by reference in International Paper's Annual Report on Form 10-K
for the year ended December 31, 2001, which has previously been filed with the
Securities and Exchange Commission.


NOTE 2 - EARNINGS PER COMMON SHARE

Earnings per common share before extraordinary items and cumulative effect of
accounting change were computed by dividing earnings before extraordinary items
and cumulative effect of accounting change by the weighted average number of
common shares outstanding. Earnings per common share before extraordinary items
and cumulative effect of accounting change, assuming dilution, were computed
assuming that all potentially dilutive securities were converted into common
shares at the beginning of each period. A reconciliation of the amounts included
in the computation of earnings per common share before extraordinary items and
cumulative effect of accounting change, and earnings per common share before
extraordinary items and cumulative effect of accounting change, assuming
dilution, is as follows:

<TABLE>
<CAPTION>
Three Months Ended
March 31,
-------------------------------
In millions, except per share amounts 2002 2001
- ------------------------------------- ------------- -------------
<S> <C> <C>
Earnings before extraordinary items
and cumulative effect of accounting change $ 65 $ 18
Effect of dilutive securities - -
Earnings before extraordinary items and cumulative ------------- -------------
effect of accounting change - assuming dilution $ 65 $ 18
============= =============

Average common shares outstanding 482.3 482.7
Effect of dilutive securities
Stock options 2.0 1.0
------------- -------------
Average common shares outstanding - assuming dilution 484.3 483.7
============= =============
Earnings per common share before extraordinary items
and cumulative effect of accounting change $ 0.13 $ 0.04
============= =============
Earnings per common share before extraordinary items
and cumulative effect of accounting change - assuming dilution $ 0.13 $ 0.04
============= =============
</TABLE>

Note: If an amount does not appear in the above table, the security was
antidilutive for the period presented. Antidilutive securities included
securities under the long-term incentive compensation plan and preferred
securities of a subsidiary trust for the periods presented.



5



<Page>


NOTE 3 - MERGERS AND ACQUISITIONS

In April 2001, Carter Holt Harvey acquired Norske Skog's Tasman Kraft pulp
manufacturing business for $130 million in cash.

In March 2001, International Paper and Carter Holt Harvey each acquired a 25%
interest in International Paper Pacific Millennium Limited. The resulting
consolidated investment is accounted for under the equity method and is included
in Investments in the accompanying consolidated balance sheet.


NOTE 4 - SPECIAL AND EXTRAORDINARY ITEMS INCLUDING RESTRUCTURING AND BUSINESS
IMPROVEMENT ACTIONS

Restructuring and Other Charges:
- -------------------------------

During the first quarter of 2002, special items consisted of a $10 million
pre-tax credit ($7 million after taxes) for the reversal of fourth quarter 2001
restructuring reserves no longer required.

During the last three quarters of 2001, restructuring charges of $892 million
before taxes and minority interest ($606 million after taxes and minority
interest) for asset shutdowns of excess internal capacity and cost reduction
actions were recorded. In addition, a $225 million pre-tax charge ($146 million
after taxes) was recorded for additional Masonite legal reserves. The following
table presents a roll forward of the cumulative severance and other costs
included in the 2001 restructuring plans:


<TABLE>
<CAPTION>
Severance
Dollars in millions and Other
- ---------------------- -------------------
<S> <C>
Opening balance - second quarter 2001 (3,450 employees) $ 225
Additions - third quarter 2001 (1,176 employees) 73
Additions - fourth quarter 2001 (1,463 employees) 87
Cash charges - 2001 (3,383 employees) (131)
-------------------
Balance, December 31, 2001 (2,706 employees) 254
Cash charges - first quarter 2002 (1,178 employees) (49)
Reversal of reserves no longer required (3)
-------------------
Balance, March 31, 2002 (1,528 employees) $ 202
===================
</TABLE>




Also during the fourth quarter of 2001, International Paper recorded a pre-tax
credit of $17 million ($11 million after taxes) for excess 1999, and 2000 second
and fourth quarter restructuring reserves no longer required.

During 2000, International Paper recorded charges totaling $824 million before
taxes and minority interest ($509 million after taxes and minority interest) for
asset shutdowns of excess internal capacity and cost reduction actions. At
December 31, 2001, the balance remaining for cumulative severance and other
costs totaled $67 million relating to 466 employees. Cash payments in the first
quarter of 2002 were $9 million relating to 58 employees, leaving a balance of
$58 million at March 31, 2002.

International Paper continually evaluates its operations for improvement. When
any such plans are finalized, we may incur costs or charges in future periods
related to the implementation of such plans.




6



<Page>


Merger Integration Costs:
- ------------------------

During the first and second quarters of 2001, International Paper recorded
pre-tax charges of $10 million ($6 million after taxes) and $32 million ($22
million after taxes), respectively, for Champion merger integration costs. These
merger integration costs consisted primarily of systems integration, employee
retention, travel and other one-time cash costs related to the integration of
Champion.

Extraordinary Items:
- -------------------

During the first quarter of 2001, an extraordinary pre-tax loss of $73 million
($46 million after taxes) was recorded for asset impairments related to the
Masonite business held for sale and disposition losses related to the sale of
oil and gas properties and fee mineral and royalty interests. See Note 6 for a
detailed discussion of these charges.


NOTE 5 - INVENTORIES

Inventories by major category were:
<TABLE>
<CAPTION>

March 31, December 31,
In millions 2002 2001
- -------------- ----------------- -----------------
<S> <C> <C>
Raw materials $ 400 $ 442
Finished pulp, paper and packaging products 1,620 1,582
Finished lumber and panel products 168 175
Operating supplies 490 489
Other 62 45
----------------- -----------------
Total $2,740 $2,733
================= =================
</TABLE>




While inventory quantities decreased, dollar amounts at March 31, 2002 increased
due principally to the effect of changes in currency translation rates.


NOTE 6 - BUSINESSES HELD FOR SALE AND DIVESTITURES

In 2000, International Paper announced a divestment program following the
Champion acquisition and the completion of a strategic analysis to focus on
International Paper's core businesses. Through March 31, 2002, approximately
$2.7 billion has been realized under the program, including cash and notes
received plus debt assumed by the buyers.

Businesses Held for Sale:

Businesses in the divestment program at March 31, 2002 being marketed for sale
included Arizona Chemical, Decorative Products, Industrial Papers and smaller
businesses as well as other non-strategic forestlands.

Sales and operating earnings for each of the three month periods ended March 31,
2002 and 2001 for these businesses, as well as results for businesses sold
through their respective divestiture dates, were:


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
In millions 2002 2001
- --------------------------------------------------------------------------------
<S> <C> <C>
Sales $ 375 $ 665
Operating Earnings 13 24
</TABLE>





7



<Page>


The sales and operating earnings for these businesses are shown in "Other
Businesses" in management's discussion and analysis. The assets of businesses
held for sale, totaling $875 million at March 31, 2002 are included in Assets of
businesses held for sale in current assets in the accompanying consolidated
balance sheet. The liabilities of businesses held for sale, totaling $184
million at March 31, 2002 are included in Liabilities of businesses held for
sale in current liabilities in the accompanying consolidated balance sheet.

In February 2002, International Paper discontinued efforts to divest the
Chemical Cellulose Pulp business and plans to operate it as an ongoing business.
Accordingly, asset and liability balances for the business have been removed
from Assets (Liabilities) of businesses held for sale and are included in the
respective balance sheet captions in the accompanying consolidated balance sheet
for all periods presented. Operating results for this business are included in
the Other Businesses segment.

During the first quarter of 2001, an extraordinary pre-tax charge of $60 million
($38 million after taxes) was recorded for impairment losses to reduce the
assets of Masonite to their estimated realizable value based on offers received.

Divestitures:

Cash Transactions
- -----------------
In January 2001, International Paper completed the sale of its interest in
Zanders, a European coated paper business, to M-Real (formerly Metsa Serla) for
approximately $120 million and the assumption of $80 million of debt. This
transaction resulted in an extraordinary loss of $245 million after taxes and
minority interest, which was recorded in the third quarter of 2000 when the
decision was made to sell this business.

Structured Transactions - Right of Offset
- -----------------------------------------
In March 2001, International Paper sold approximately 265,000 acres of
forestlands in the state of Washington for notes receivable (the Notes) that had
a value of approximately $480 million on the date of sale. The Notes, which do
not require principal payments prior to their March 2011 maturity, are
extendable at International Paper's option in five-year increments to March
2031, and are supported by irrevocable letters of credit obtained by the buyer
and issued by a money-center bank. The sale resulted in no profit or loss as the
timberlands, which were acquired in the Champion acquisition, had a carrying
value equal to fair value on the date of sale.

During 2001, International Paper transferred the Notes to an unconsolidated
entity that it does not control in exchange for a preferred interest in the
entity valued at approximately $480 million, and accounted for this transfer as
a sale of the Notes for financial reporting purposes with no associated gain or
loss. Also during 2001, the entity acquired approximately $561 million of other
International Paper debt obligations for cash. At December 31, 2001 and March
31, 2002, International Paper has offset, for financial reporting purposes, the
$480 million preferred interest in the entity against $480 million of
International Paper debt obligations held by the entity since International
Paper has, and intends to effect, a legal right to net settle these two amounts.

In January 2001, International Paper sold its oil and gas properties and fee
mineral and royalty interests valued at $234 million to an unconsolidated
partnership for a non-controlling preferred limited partnership interest, and
recognized an extraordinary loss on this transfer of $8 million after taxes,
which is included with the Masonite impairment loss as an extraordinary item in
the accompanying consolidated statement of earnings. Also in 2001, the
unconsolidated partnership loaned $244 million to International Paper. At
December 31, 2001 and March 31, 2002, International Paper has offset, for
financial reporting purposes, its preferred interest in the partnership against
the note payable to the partnership since International Paper has, and intends
to effect, a legal right to net settle these two amounts.

8



<Page>



NOTE 7 - TEMPORARY INVESTMENTS

Temporary investments with a maturity of three months or less are treated as
cash equivalents and are stated at cost. Temporary investments totaled $662
million and $828 million at March 31, 2002 and December 31, 2001, respectively.


NOTE 8 - SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION

Interest payments made during the three month periods ended March 31, 2002 and
2001 were $271 million and $316 million, respectively. Capitalized net interest
costs were $2 million for the quarter ended March 31, 2002 and $3 million for
the 2001 first quarter. Total interest expense was $231 million for the 2002
first quarter and $284 million for the 2001 first quarter. Income tax payments
of $19 million were made during the 2002 first quarter and $42 million during
the first quarter of 2001. Distributions paid under all of International Paper's
preferred securities of subsidiaries were $37 million in the first quarter of
2002 and $44 million in the first quarter of 2001, and are included in minority
interest expense.

Accumulated depreciation was $17.1 billion at March 31, 2002 and $16.6 billion
at December 31, 2001. The allowance for doubtful accounts was $181 million at
March 31, 2002 and $179 million at December 31, 2001.


NOTE 9 - RECENT ACCOUNTING DEVELOPMENTS

Asset Retirement Obligations:

In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations" which is effective in 2003. It requires the recording of an asset
and a liability equal to the present value of the estimated costs associated
with the retirement of long-lived assets where a legal or contractual obligation
exists. The asset is required to be depreciated over the life of the related
equipment or facility, and the liability accreted each year based on a present
value interest rate. International Paper is in the process of evaluating the
impact of adopting SFAS No. 143 but has not yet quantified the impact on its
consolidated financial position or results of operations.

Goodwill:

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets". It changed the accounting for goodwill by eliminating goodwill
amortization beginning in 2002. It will also require at least an annual
assessment of goodwill for impairment. The initial test for impairment must be
completed by June 30, 2002, and any initial impairment charges will be
determined by December 31, 2002 and reflected as a cumulative effect of
accounting change recorded retroactively in the first quarter of 2002. Any
subsequent impairment charges would be recorded in operating results.
International Paper has not completed the impairment testing and therefore
cannot quantify the statement's impact on its consolidated financial statements.
It is possible that some goodwill will be required to be written off in 2002.
Neither a write-off nor the cessation of goodwill amortization will impact cash
flows. International Paper ceased recording goodwill amortization effective
January 1, 2002. The following table shows net earnings for the first quarter of
2002 and adjusted net earnings for the first quarter of 2001 exclusive of
goodwill amortization.


9



<Page>


<TABLE>
<CAPTION>
Three Months Ended
March 31,
----------------------------
In millions, except per share amounts 2002 2001
- ------------------------------------------------- ------------ -------------
<S> <C> <C>
Earnings before extraordinary items and cumulative $ 65 $ 18
effect of accounting change
Add back: Goodwill amortization - 46
Net losses on sales and impairments of investments
and businesses held for sale, net of taxes and
minority interest - (46)
Cumulative effect of accounting change, net of taxes
and minority interest - (16)
------------ -------------
Adjusted net earnings $ 65 $ 2
============ =============

Basic and Diluted Earnings Per Common Share
Earnings before extraordinary items and
cumulative effect of accounting change $ 0.13 $ 0.04
Goodwill amortization - 0.10
Loss per share - extraordinary items - (0.10)
Loss per share - cumulative effect of
accounting change - (0.03)
------------ -------------
Adjusted net earnings $ 0.13 $ 0.01
============ =============
</TABLE>

Derivative Instruments and Hedging Activities:

On January 1, 2001, International Paper adopted SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities", as amended by SFAS Nos. 137 and
138. The cumulative effect of adopting SFAS No. 133 was a $25 million charge to
net earnings before taxes and minority interest ($16 million after taxes and
minority interest), and a net decrease of $9 million after taxes to Accumulated
Other Comprehensive Income (Loss) (OCI). The charge to net earnings primarily
resulted from recording the fair value of certain interest rate swaps, which do
not qualify under the new rules for hedge accounting treatment. The decrease to
OCI primarily resulted from adjusting the foreign currency contracts used as
hedges of net investments in foreign operations to fair value.


NOTE 10 - COMMITMENTS AND CONTINGENCIES

International Paper has established reserves relating to certain liabilities
associated with products manufactured by its former Masonite subsidiary, which
were the subject of settlements in three nationwide class action lawsuits. These
lawsuits, settled during 1998 and 1999, are discussed in detail in Note 11 to
the Financial Statements included in International Paper's Annual Report for the
year ended December 31, 2001 as previously filed on Form 10-K, which information
is incorporated herein by reference. In connection with these lawsuits,
International Paper and Masonite Corporation filed litigation against certain of
their insurance carriers because of their refusal to indemnify International
Paper and Masonite for the settlement relating to one of the class actions and
against Employer's Insurance of Wausau for its failure to provide a defense of
that lawsuit. This litigation is also discussed in Note 11 to the Financial
Statements included in International Paper's Annual Report for the year ended
December 31, 2001.


10



<Page>



At December 31, 2001, reserve balances for these matters totaled $208 million.
The following table presents an analysis of the net reserve activity related to
these lawsuits for the quarter ended March 31, 2002.

RESERVE ANALYSIS


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
Hard- Omni-
In millions board wood Woodruf Total
- ------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance, December 31, 2001 $ 179 $ 20 $ 9 $ 208
Payments (39) (2) (3) (44)
Insurance collections 33 - - 33
-------- --------- -------- --------
Balance, March 31, 2002 $ 173 $ 18 $ 6 $ 197
======== ========= ======== ========
</TABLE>




The following table shows an analysis of claims statistics related to these
lawsuits for the quarter ended March 31, 2002.

CLAIMS STATISTICS

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
In thousands Hardboard Omniwood Woodruf Total
No. of Single Multi- Single Multi- Single Multi- Single Multi-
Claims Pending Family Family Family Family Family Family Family Family Total
- ----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
December 31, 2001 30.0 5.4 1.4 0.3 1.5 0.2 32.9 5.9 38.8
No. of Claims Filed 9.6 2.3 0.6 0.1 0.2 - 10.4 2.4 12.8
No. of Claims Paid (8.5) (1.6) (0.5) - (0.4) - (9.4) (1.6) (11.0)
No. of Claims Dismissed (3.6) (0.9) (0.1) - (0.1) - (3.8) (0.9) (4.7)
March 31, 2002 27.5 5.2 1.4 0.4 1.2 0.2 30.1 5.8 35.9
</TABLE>




While International Paper believes that the reserve balances established for
these matters are adequate, and that additional amounts will be recovered from
its insurance carriers in the future relating to these claims, International
Paper is unable to estimate at this time the amount of additional charges, if
any, that may be required for these matters in the future.

International Paper is also involved in various other inquiries, administrative
proceedings and litigation relating to contracts, sales of property,
environmental protection, tax, antitrust, personal injury and other matters,
some of which allege substantial monetary damages. While any proceeding or
litigation has the element of uncertainty, International Paper believes that the
outcome of any of the other lawsuits or claims that are pending or threatened,
or all of them combined, will not have a material adverse effect on its
consolidated financial position or results of operations.


NOTE 11 - SUBSEQUENT EVENTS

On April 1, 2002, International Paper sold its Oriented Strand Board facilities
to Nexfor Inc. for $250 million.

On May 1, 2002, International Paper announced it had entered into an agreement
to sell its Decorative Products Division to an affiliate of Kohlberg & Company.
The agreement is subject to continuing due diligence, Board and regulatory
approvals, and certain other conditions.


11



<Page>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Results of Operations

International Paper reported earnings after special items of $65 million, or
$0.13 per share in the 2002 first quarter. This compared with a net loss of $44
million, or $0.09 per share, in the first quarter of 2001 after special and
extraordinary items and an accounting change. International Paper reported a net
loss of $572 million, or $1.19 per share, in the fourth quarter of 2001 after
special items.

Special items in the 2002 first quarter consisted of a $10 million pre-tax
credit ($7 million after taxes) for the reversal of reserves no longer required.
First-quarter 2001 special items included a $10 million pre-tax charge ($6
million after taxes) for Champion merger integration costs, an extraordinary
pre-tax charge of $73 million ($46 million after taxes) related to the
impairment of the Masonite business and the divestiture of the Petroleum and
Minerals assets, and a $25 million charge before taxes and minority interest
($16 million after taxes and minority interest) for the cumulative effect of a
change in accounting for derivatives and hedging activities. Special items in
the 2001 fourth quarter totaled a pre-tax loss of $745 million ($630 million
after taxes), including charges for asset shutdowns of excess internal capacity
and cost reduction actions, losses related to dispositions and asset impairments
of businesses held for sale, and a credit for the reversal of reserves no longer
required.

Earnings Before Special and Extraordinary Items

Before special items, first quarter 2002 earnings were $58 million, or $0.12 per
share. Earnings for the same period a year earlier were $24 million, or $0.05
per share, before special and extraordinary items and the effect of an
accounting change. Fourth quarter 2001 earnings before special items were $58
million, or $0.12 per share.

Earnings for the first quarter of 2002 were even with the fourth quarter of
2001. Lower overhead, reflecting cost control initiatives implemented during
recent quarters, combined with favorable raw material costs and lower energy
costs offset the effects of weak demand and lower average pricing. First quarter
results in 2002 also reflect the elimination of goodwill amortization effective
January 1, however this impact was offset by a higher effective tax rate and by
a decline in pension income due primarily to a lower assumed rate of return on
plan assets.

Compared with the first quarter of 2001, lower overhead expenses, energy costs,
and raw material costs, and lower interest expense, more than offset the effect
of lower average prices and sales volumes.

International Paper continued to manage inventory levels in 2002 by taking
approximately 215,000 tons of lack-of-order downtime across our mill system
during the quarter to keep our production aligned with our customer demand.
Overall, inventory volumes are reduced from prior year levels.

International Paper posted net sales in the first quarter of 2002 of $6 billion,
compared with $6.9 billion for the same period in 2001 and $6.3 billion in the
fourth quarter of 2001. First quarter 2002 net sales were down about 13% from
2001 first quarter net sales due to lower prices as well as divestitures. Prices
eroded for many of our paper products in the first quarter of 2002 versus the
fourth quarter of 2001 while volumes were essentially flat.

The following segment discussions for the first quarter of 2002 are based on
results before special and extraordinary items.



12



<Page>


Printing Papers
- ---------------

<TABLE>
<CAPTION>
2002 2001
-------------- --------------------------------
In millions 1st Quarter 1st Quarter 4th Quarter
-------------- --------------------------------
<S> <C> <C> <C>
Sales $ 1,820 $ 2,085 $ 1,840
Operating Profit 76 154 119
</TABLE>





Printing Papers net sales for the first quarter of 2002 were flat compared with
the fourth quarter of 2001 and down 13% from the first quarter of 2001.
Operating profits for the first quarter of 2002 were down 36% from the fourth
quarter of 2001 and 50% from the first quarter of 2001. Printing Papers
benefited from strong manufacturing operating performance and favorable energy
prices in the first quarter. Since last year, prices eroded modestly in uncoated
papers and pulp. Coated paper prices fell more sharply in the 2002 first quarter
compared to 2001 fourth quarter prices. The segment took lack-of-order downtime
of 110,000 tons to manage our inventories and to balance our supply with our
customer demand. European Papers benefited from strong demand in the cut-size
papers market, effective sales strategy and execution, and strong mill
operations. Cost reductions and operational improvement initiatives continue
to be a major focus of this segment, positioning us to benefit when markets
rebound.

Industrial and Consumer Packaging
- ----------------------------------

<TABLE>
<CAPTION>
2002 2001
--------------- --------------------------------
In millions 1st Quarter 1st Quarter 4th Quarter
--------------- --------------------------------
<S> <C> <C> <C>
Sales $ 1,460 $ 1,590 $ 1,555
Operating Profit 128 113 129
</TABLE>





Industrial and Consumer Packaging net sales for the 2002 first quarter were down
from both the first and fourth quarters of 2001. Operating profits in the first
quarter of 2002 were about even with the fourth quarter of 2001 and up 13% from
the 2001 first quarter level. Despite soft market conditions, Consumer
Packaging's operating results improved in the first quarter of 2002 benefiting
from rationalization efforts, cost improvement initiatives, and lower energy and
material costs. Industrial Packaging's first quarter earnings continued to be
impacted by lower volume and prices in a slow domestic economy, although exports
offset some of the domestic shortfall. Industrial Packaging took 90,000 tons of
lack-of-order downtime in the first quarter of 2002 to balance our supply with
our customer demand.

Distribution
- ------------

<TABLE>
<CAPTION>
2002 2001
--------------- ---------------------------------
In millions 1st Quarter 1st Quarter 4th Quarter
--------------- ---------------------------------
<S> <C> <C> <C>
Sales $ 1,535 $ 1,800 $ 1,615
Operating Profit 18 14 (10)
</TABLE>


Distribution's 2002 first quarter net sales were down 5% from the 2001 fourth
quarter and 15% from the 2001 first quarter. Operating profit in the 2002 first
quarter improved from a loss in the 2001 fourth quarter and was about 30% ahead
of the 2001 first quarter. The quarter-over-quarter earnings improvement was due
mainly to lower bad debt charges and higher average margin realizations, as well
as aggressive efforts to reduce operating costs. Although the incident of
customer bankruptcies declined from the fourth quarter of 2001, we have
implemented more rigorous credit policies and are carefully managing accounts to
minimize future bad debt expense. Market conditions in the commercial printing
and packaging markets remain weak, and we expect only modest seasonal
improvement in sales activity during the second quarter. Cost reduction
initiatives are expected to be a primary driver of improved profitability in the
near term.

13



<Page>


Forest Products
- ----------------

<TABLE>
<CAPTION>
2002 2001
--------------- ---------------------------------
In millions 1st Quarter 1st Quarter 4th Quarter
--------------- ---------------------------------
<S> <C> <C> <C>
Sales $ 765 $ 685 $ 725
Operating Profit 176 136 153
</TABLE>




Net sales reported in Forest Products in the 2002 first quarter improved 6%
compared with the 2001 fourth quarter and 12% from the 2001 first quarter.
Operating profits were up 29% and 15% in the 2002 first quarter versus the 2001
first and fourth quarters, respectively, driven mainly by higher lumber and
plywood prices. Lumber markets strengthened during the first quarter as lumber
dealers rebuilt their inventory levels in anticipation of traditionally stronger
spring and summer lumber demand. The Forest Resources reorganization announced
in the third quarter of 2001 resulted in improved operating efficiencies and
lower costs. Earnings from major forestland sales for the quarter were 6% below
fourth quarter amounts, and were 28% lower than 2001 first quarter totals.
International Paper monetizes its forest assets in various ways including sales
of short- and long-term harvest rights on a pay-as-cut or lump-sum bulk sales
basis, as well as sales of timberlands. Accordingly, earnings from quarter to
quarter may vary depending on prices and volumes of such sales.

Carter Holt Harvey
- ------------------

<TABLE>
<CAPTION>
2002 2001
--------------- ---------------------------------
In millions 1st Quarter 1st Quarter 4th Quarter
--------------- ---------------------------------
<S> <C> <C> <C>
Sales $ 410 $ 395 $ 460
Operating Profit 10 1 8
</TABLE>




Carter Holt Harvey's 2002 first quarter net sales were down 11% from the fourth
quarter of 2001 and up 4% from the first quarter of 2001. The 2002 first quarter
operating profit was up 25% from the fourth quarter of 2001 and was
significantly higher than the first quarter of 2001. Forest Operations' 2002
first quarter earnings benefited from better prices in both domestic and export
markets, while Wood Products benefited from strong Australian residential
construction volumes and a seasonal improvement in the New Zealand building
supply business. Earnings for Carter Holt Harvey's Pulp and Paper business
continued to be weak in the first quarter due to low pulp and linerboard prices.
The operations of the Tissue business in the first quarter of 2002 benefited
from cost control measures and lower pulp costs.

International Paper's results for this segment differ from those reported by
Carter Holt Harvey in New Zealand due to (1) our segment earnings include only
our share of Carter Holt Harvey's operating earnings while 100% of sales and
earnings are included in Carter Holt Harvey's results, (2) our results are in
U.S. dollars while Carter Holt Harvey reports in New Zealand dollars, and (3)
Carter Holt Harvey reports under New Zealand accounting standards while our
segment results comply with U.S. generally accepted accounting principles. The
major accounting differences relate to cost of timber harvested and start-up
costs.

Other Businesses
- ----------------

<TABLE>
<CAPTION>
2002 2001
--------------- ---------------------------------
In millions 1st Quarter 1st Quarter 4th Quarter
--------------- ---------------------------------
<S> <C> <C> <C>
Sales $ 420 $ 715 $ 405
Operating Profit 10 8 3
</TABLE>




The Other Businesses segment includes the operating results for those businesses
identified in International Paper's divestiture program and the Chemical
Cellulose pulp business. Businesses being marketed at the end of the first
quarter of 2002 include Arizona Chemical, Decorative Products, Industrial Papers
and certain smaller businesses as well as other non-strategic forestlands. In
addition, operating results for Masonite, the Petroleum and Minerals business,
the Curtis/Palmer hydroelectric facility, the Flexible Packaging business, and
other




14



<Page>


minor businesses are included in this segment for certain periods prior to
their sale. Lower net sales in the 2002 first quarter reflect businesses sold
during 2001. Operating profits improved from the first quarter of 2001 and the
fourth quarter of 2001 due principally to lower costs, which offset results of
businesses sold.

Liquidity and Capital Resources

Cash provided by operations totaled $222 million for the 2002 first quarter
compared with $54 million for the 2001 first quarter. Higher earnings before
special and extraordinary items and the cumulative effect of an accounting
change and favorable working capital changes accounted for most of the increase.
Working capital requirements decreased first quarter 2002 operating cash flow by
$99 million as compared with a decrease of $327 million in operating cash flow
for first quarter 2001.

Investments in capital projects totaled $153 million and $189 million for the
2002 and 2001 first quarters, respectively. Capital spending continues to be
well below depreciation and amortization charges.

Financing activities for the 2002 first quarter included a $222 million net
reduction versus a $630 million net reduction in debt in the 2001 first quarter.
Common stock dividend payments totaled $121 million, or $.25 per share, for the
2002 first quarter and $120 million, or $.25 per share, for the 2001 first
quarter.

At March 31, 2002, cash and temporary investments totaled $1.0 billion compared
with $1.2 billion at December 31, 2001.

In March 2002, International Paper combined its $1.1 billion and $900 million
credit facilities into a single $1.5 billion facility with a maturity of March
2003. The facility had not been drawn on at March 31, 2002.

During the quarter ended March 31, 2002, International Paper entered into
fixed-to-floating interest rate swap agreements with a notional amount of $500
million and maturities ranging from 2003 through 2011. The objective of these
transactions, all of which qualify for hedge accounting, was to take advantage
of favorable interest rates.

Mergers, Acquisitions and Divestitures

Acquisitions:

In April 2001, Carter Holt Harvey acquired Norske Skog's Tasman Kraft pulp
manufacturing business for $130 million in cash.

In March 2001, International Paper and Carter Holt Harvey each acquired a 25%
interest in International Paper Pacific Millennium Limited. The resulting
consolidated investment is accounted for under the equity method and is included
in Investments in the accompanying consolidated balance sheet.

Divestitures:

In 2000, International Paper announced a divestment program following the
Champion acquisition and the completion of a strategic analysis to focus on
International Paper's core businesses. Through March 31, 2002, approximately
$2.7 billion has been realized under the program, including cash and notes
received plus debt assumed by the buyers.

Cash Transactions
- -----------------
In January 2001, International Paper completed the sale of its interest in
Zanders, a European coated paper business, to M-Real (formerly Metsa Serla) for
approximately $120 million and the assumption of $80 million



15



<Page>


of debt. This transaction resulted in an extraordinary loss of $245 million
after taxes and minority interest, which was recorded in the third quarter of
2000 when the decision was made to sell this business.

Structured Transactions - Right of Offset
- -----------------------------------------
In March 2001, International Paper sold approximately 265,000 acres of
forestlands in the state of Washington for notes receivable (the Notes) that had
a value of approximately $480 million on the date of sale. The Notes, which do
not require principal payments prior to their March 2011 maturity, are
extendable at International Paper's option in five-year increments to March
2031, and are supported by irrevocable letters of credit obtained by the buyer
and issued by a money-center bank. The sale resulted in no profit or loss as the
timberlands, which were acquired in the Champion acquisition, had a carrying
value equal to fair value on the date of sale.

During 2001, International Paper transferred the Notes to an unconsolidated
entity that it does not control in exchange for a preferred interest in the
entity valued at approximately $480 million, and accounted for this transfer as
a sale of the Notes for financial reporting purposes with no associated gain or
loss. Also during 2001, the entity acquired approximately $561 million of other
International Paper debt obligations for cash. At December 31, 2001 and March
31, 2002, International Paper has offset, for financial reporting purposes, the
$480 million preferred interest in the entity against $480 million of
International Paper debt obligations held by the entity since International
Paper has, and intends to effect, a legal right to net settle these two amounts.

This unconsolidated entity is a special-purpose entity (SPE) that currently
meets the criteria for non-consolidation defined under applicable accounting
principles. The Financial Accounting Standards Board (FASB) is currently
considering modifying the authoritative accounting literature with respect to
SPEs that are not qualifying SPEs under SFAS No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities". Depending
on the outcome of the FASB's deliberations in this area, we could be required in
the future to either modify the current structure, or to include this
unconsolidated SPE in our financial statements resulting in an increase in
equity investments and long-term debt of approximately $480 million with no
impact on earnings.

In January 2001, International Paper sold its oil and gas properties and fee
mineral and royalty interests valued at $234 million to an unconsolidated
partnership for a non-controlling preferred limited partnership interest, and
recognized an extraordinary loss on this transfer of $8 million after taxes,
which is included with the Masonite impairment loss as an extraordinary item in
the accompanying consolidated statement of earnings. Also in 2001, the
unconsolidated partnership loaned $244 million to International Paper. At
December 31, 2001 and March 31, 2002, International Paper has offset, for
financial reporting purposes, its preferred interest in the partnership against
the note payable to the partnership since International Paper has, and intends
to effect, a legal right to net settle these two amounts.

Special Items Including Restructuring and Business Improvement Actions

Restructuring and Other Charges:
- -------------------------------

During the first quarter of 2002, special items consisted of a $10 million
pre-tax credit ($7 million after taxes) for the reversal of fourth quarter 2001
restructuring reserves no longer required.

During the last three quarters of 2001, restructuring charges of $892 million
before taxes and minority interest ($606 million after taxes and minority
interest) for asset shutdowns of excess internal capacity and cost reduction
actions were recorded. In addition, a $225 million pre-tax charge ($146 million
after taxes) was recorded for additional Masonite legal reserves.

16



<Page>


Also during the fourth quarter of 2001, International Paper recorded a pre-tax
credit of $17 million ($11 million after taxes) for excess 1999, and 2000 second
and fourth quarter restructuring reserves no longer required.

Merger Integration Costs:
- ------------------------

During the first and second quarters of 2001, International Paper recorded
pre-tax charges of $10 million ($6 million after taxes) and $32 million ($22
million after taxes), respectively, for Champion merger integration costs. These
merger integration costs consisted primarily of systems integration, employee
retention, travel and other one-time cash costs related to the integration of
Champion.

Other

The effective income tax rate for both the 2002 and 2001 first quarters was 31%.
The effective income tax rate after special items, but before extraordinary
items and cumulative effect of an accounting change was 31% for both the 2002
and 2001 three month periods. The following table presents the components of
pre-tax earnings and losses and the related income tax expense or benefit for
each of the three month periods ended March 31, 2002 and 2001.

<TABLE>
<CAPTION>
2002 2001
------------------------------------------- -------------------------------------------
Earnings Earnings
(Loss) Before (Loss) Before
Income Taxes Income Tax Income Taxes Income Tax
and Minority Provision Effective and Minority Provision Effective
In millions Interest (Benefit) Tax Rate Interest (Benefit) Tax Rate
- -------------- -------------- -------------- ----------- --------------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Before special and
extraordinary items
and cumulative effect
of accounting change $ 129 $ 40 31% $ 97 $ 31 31%
Merger integration costs - - (10) (4) 40%
Reversal of reserves no longer
required 10 3 30% - -
-------------- -------------- --------------- -------------
After special items $ 139 $ 43 31% $ 87 $ 27 31%
============== ============== =============== =============
</TABLE>


Forward-Looking Statements

The statements under "Management's Discussion and Analysis" and other statements
contained herein that are not historical facts are forward-looking statements
(as such term is defined under the Private Securities Litigation Reform Act of
1995). Forward-looking statements reflect our expectations or forecasts of
future events. These include statements relating to future actions, future
performance or the outcome of contingencies, such as legal proceedings and
financial results. Any or all of the forward-looking statements that we make in
this report may turn out to be wrong. They can be influenced by inaccurate
assumptions we might make or by known or unknown risks and uncertainties. No
forward-looking statements can be guaranteed and actual results may vary
materially. Factors which could cause actual results to differ include, among
other things, whether our efforts relating to capacity rationalization and
realignment initiatives will have the results anticipated, the timing and
strength of an economic recovery in the U.S., the relative strength of the U.S.
dollar compared with other foreign currencies, especially the Euro, and changes
in overall demand, changes in domestic competition, changes in the cost or
availability of raw materials, and the cost of compliance with environmental
laws and regulations. We undertake no obligation to publicly update any
forward-looking statements, whether as a result of new information, future
events or otherwise.



17



<Page>


Financial Information by Industry Segment
(Unaudited)
(In millions)

Net Sales by Industry Segment

<TABLE>
<CAPTION>
Three Months Ended
March 31,
--------------- --------------
2002 2001
--------------- --------------
<S> <C> <C>
Printing Papers $ 1,820 $ 2,085
Industrial and Consumer Packaging 1,460 1,590
Distribution 1,535 1,800
Forest Products 765 685
Carter Holt Harvey 410 395
Other Businesses (1) 420 715
Corporate and Intersegment Sales (372) (376)
--------------- --------------
Net Sales $ 6,038 $ 6,894
=============== ==============
</TABLE>





Operating Profit by Industry Segment

<TABLE>
<CAPTION>
Three Months Ended
March 31,
-------------------------------
2002 2001
-------------- --------------
<S> <C> <C>
Printing Papers $ 76 $ 154
Industrial and Consumer Packaging 128 113
Distribution 18 14
Forest Products 176 136
Carter Holt Harvey 10 1
Other Businesses (1) 10 8
-------------- --------------
Operating Profit 418 426
Interest expense, net (205) (248)
Minority interest adjustment 10 3
Corporate items, net (94) (84)
Merger integration costs - (10)
Reversal of reserves no longer required 10 -
-------------- --------------
Earnings before income taxes,
minority interest, extraordinary items, and
cumulative effect of accounting change $ 139 $ 87
============== ==============
</TABLE>


(1) Principally includes businesses identified in our divestiture program.



18



<Page>


INTERNATIONAL PAPER COMPANY
SALES VOLUMES BY PRODUCT (a) (b)
(Unaudited)


<TABLE>
<CAPTION>
Three Months Ended
March 31,
-----------------------------
2002 2001
-------------- --------------
<S> <C> <C>
Printing Papers (In thousands of short tons)
Uncoated Papers and Bristols 1,621 1,653
Coated Papers 509 533
Market Pulp 611 536

Packaging (In thousands of short tons)
Containerboard 504 524
Bleached Packaging Board 314 307
Kraft 173 153
Industrial and Consumer Packaging 1,113 1,203

Forest Products (In millions)
Panels (sq. ft. 3/8" - basis) 779 688
Lumber (board feet) 1,005 976
MDF and Particleboard (sq. ft. 3/4" - basis) 179 156
</TABLE>


(a) Includes third party and intersegment sales.
(b) Sales volumes for divested businesses are included through the date of sale.




19



<Page>


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information relating to quantitative and qualitative disclosures about market
risk are shown on pages 35 - 37 of International Paper's Annual Report to
Shareholders for the year ended December 31, 2001 as previously filed on Form
10-K, which information is incorporated herein by reference.



20



<Page>



PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The following matters discussed in previous filings under the Act, are updated
as follows:

Masonite Litigation

A discussion of developments relating to the financial impact of certain class
action lawsuits that were settled in 1998 and 1999 is found in Note 10 in this
Form 10-Q.




21



<Page>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits
(11) Statement of Computation of Per Share Earnings
(12) Computation of Ratio of Earnings to Fixed Charges

(b) Reports on Form 8-K

Reports on Form 8-K were filed on January 22, 2002 under Item 5
reporting earnings for the quarter ended December 31, 2001 and
full year 2001 results, and on April 19, 2002 under Item 5
reporting earnings for the quarter ended March 31, 2002. A report
on Form 8-K was filed on April 9, 2002 under Item 4 announcing a
change in International Paper's independent auditor.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



INTERNATIONAL PAPER COMPANY
(Registrant)

Date: May 8, 2002 By /s/ JOHN V. FARACI
------------------
John V. Faraci
Executive Vice President and Chief
Financial Officer


Date: May 8, 2002 By /s/ ANDREW R. LESSIN
--------------------
Andrew R. Lessin
Vice President and
Chief Accounting Officer



22