Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Keurig Dr Pepper
KDP
#615
Rank
$40.33 B
Marketcap
๐บ๐ธ
United States
Country
$29.69
Share price
-0.74%
Change (1 day)
-4.90%
Change (1 year)
๐ฅค Beverages
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Keurig Dr Pepper
Quarterly Reports (10-Q)
Financial Year FY2012 Q2
Keurig Dr Pepper - 10-Q quarterly report FY2012 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
R
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
JUNE 30, 2012
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-33829
Delaware
98-0517725
(State or other jurisdiction of
(I.R.S. employer
incorporation or organization)
identification number)
5301 Legacy Drive, Plano, Texas
75024
(Address of principal executive offices)
(Zip code)
(972) 673-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
R
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
R
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Securities Exchange Act of 1934.
Large Accelerated Filer
R
Accelerated Filer
o
Non-Accelerated Filer
o
Smaller Reporting Company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Yes
o
No
R
As of
July 24, 2012
, there were
210,554,862
shares of the registrant’s common stock, par value $0.01 per share, outstanding.
DR PEPPER SNAPPLE GROUP, INC.
FORM 10-Q
INDEX
Page
Part I.
Financial Information
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2012 and 2011
1
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2012 and 2011
2
Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011
3
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011
4
Notes to Condensed Consolidated Financial Statements
5
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
51
Item 4.
Controls and Procedures
52
Part II.
Other Information
Item 1.
Legal Proceedings
53
Item 1A.
Risk Factors
53
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
53
Item 6.
Exhibits
54
ii
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the
Three
and
Six Months Ended
June 30,
2012
and
2011
(Unaudited, in millions except per share data)
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited).
For the
For the
Three Months Ended
Six Months Ended
June 30,
June 30,
2012
2011
2012
2011
Net sales
$
1,621
$
1,582
$
2,983
$
2,913
Cost of sales
685
662
1,269
1,209
Gross profit
936
920
1,714
1,704
Selling, general and administrative expenses
599
598
1,152
1,145
Depreciation and amortization
35
31
66
64
Other operating expense (income), net
2
1
4
3
Income from operations
300
290
492
492
Interest expense
31
28
63
55
Interest income
(1
)
—
(1
)
(1
)
Other income, net
(1
)
(3
)
(4
)
(5
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
271
265
434
443
Provision for income taxes
93
94
154
158
Income before equity in earnings of unconsolidated subsidiaries
178
171
280
285
Equity in earnings of unconsolidated subsidiaries, net of tax
—
1
—
1
Net income
$
178
$
172
$
280
$
286
Earnings per common share:
Basic
$
0.84
$
0.78
$
1.32
$
1.28
Diluted
0.83
0.77
1.31
1.27
Weighted average common shares outstanding:
Basic
211.9
221.9
212.2
222.7
Diluted
213.3
224.4
214.0
225.3
Cash dividends declared per common share
$
0.34
$
0.32
$
0.68
$
0.57
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the
Three
and
Six Months Ended
June 30,
2012
and
2011
(Unaudited, in millions)
For the
For the
Three Months Ended
Six Months Ended
June 30,
June 30,
2012
2011
2012
2011
Comprehensive income
$
159
$
176
$
285
$
292
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of
June 30, 2012
and
December 31, 2011
(Unaudited, in millions except share and per share data)
June 30,
December 31,
2012
2011
Assets
Current assets:
Cash and cash equivalents
$
303
$
701
Accounts receivable:
Trade, net
615
585
Other
37
50
Inventories
217
212
Deferred tax assets
93
96
Prepaid expenses and other current assets
126
113
Total current assets
1,391
1,757
Property, plant and equipment, net
1,141
1,152
Investments in unconsolidated subsidiaries
13
13
Goodwill
2,982
2,980
Other intangible assets, net
2,683
2,677
Other non-current assets
565
573
Non-current deferred tax assets
132
131
Total assets
$
8,907
$
9,283
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$
337
$
265
Deferred revenue
65
65
Current portion of long-term obligations
701
452
Income taxes payable
56
530
Other current liabilities
575
603
Total current liabilities
1,734
1,915
Long-term obligations
2,020
2,256
Non-current deferred tax liabilities
621
586
Non-current deferred revenue
1,417
1,449
Other non-current liabilities
820
814
Total liabilities
6,612
7,020
Commitments and contingencies
Stockholders' equity:
Preferred stock, $.01 par value, 15,000,000 shares authorized, no shares issued
—
—
Common stock, $.01 par value, 800,000,000 shares authorized, 210,552,441 and 212,130,239 shares issued and outstanding for 2012 and 2011, respectively
2
2
Additional paid-in capital
1,524
1,631
Retained earnings
874
740
Accumulated other comprehensive loss
(105
)
(110
)
Total stockholders' equity
2,295
2,263
Total liabilities and stockholders' equity
$
8,907
$
9,283
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
DR PEPPER SNAPPLE GROUP, INC
.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the
Six Months Ended
June 30, 2012
and
2011
(Unaudited, in millions)
For the
Six Months Ended
June 30,
2012
2011
Operating activities:
Net income
$
280
$
286
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation expense
107
98
Amortization expense
18
16
Amortization of deferred revenue
(32
)
(32
)
Employee stock-based compensation expense
17
17
Deferred income taxes
42
(229
)
Other, net
(12
)
1
Changes in assets and liabilities:
Trade accounts receivable
(30
)
(73
)
Other accounts receivable
14
(8
)
Inventories
(4
)
(30
)
Other current and non-current assets
(19
)
(43
)
Other current and non-current liabilities
(35
)
11
Trade accounts payable
71
—
Income taxes payable
(458
)
242
Net cash (used in) provided by operating activities
(41
)
256
Investing activities:
Purchase of property, plant and equipment
(89
)
(104
)
Purchase of intangible assets
(7
)
—
Proceeds from disposals of property, plant and equipment
5
1
Net cash used in investing activities
(91
)
(103
)
Financing activities:
Proceeds from senior unsecured notes
—
500
Repurchase of shares of common stock
(152
)
(325
)
Dividends paid
(141
)
(111
)
Proceeds from stock options exercised
12
12
Excess tax benefit on stock-based compensation
15
8
Other, net
(2
)
(5
)
Net cash (used in) provided by financing activities
(268
)
79
Cash and cash equivalents — net change from:
Operating, investing and financing activities
(400
)
232
Effect of exchange rate changes on cash and cash equivalents
2
3
Cash and cash equivalents at beginning of period
701
315
Cash and cash equivalents at end of period
$
303
$
550
Supplemental cash flow disclosures of non-cash investing and financing activities:
Capital expenditures included in other current liabilities
$
53
$
33
Dividends declared but not yet paid
72
71
Capital lease additions
8
—
Supplemental cash flow disclosures:
Interest paid
$
59
$
41
Income taxes paid
561
125
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
General
References in this Quarterly Report on Form 10-Q to "we", "our", "us", "DPS" or "the Company" refer to Dr Pepper Snapple Group, Inc. and all entities included in our unaudited condensed consolidated financial statements. Cadbury plc and Cadbury Schweppes plc are hereafter collectively referred to as "Cadbury" unless otherwise indicated. Kraft Foods Inc. acquired Cadbury on February 2, 2010. Kraft Foods Inc. and/or its subsidiaries are hereafter collectively referred to as "Kraft".
This Quarterly Report on Form 10-Q refers to some of DPS' owned or licensed trademarks, trade names and service marks, which are referred to as the Company's brands. All of the product names included in this Quarterly Report on Form 10-Q are either DPS' registered trademarks or those of the Company's licensors.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting principally of normal recurring adjustments, considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from these estimates. These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and the notes thereto in the Company's Annual Report on Form 10-K for the year ended
December 31, 2011
.
Reclassifications
Changes have been made to the Condensed Consolidated Statement of Cash Flows for the second quarter of 2011 to reflect changes in presentation made in the fourth quarter of 2011 with no impact to the total cash (used in) provided by operating, investing or financing activities.
Use of Estimates
The process of preparing DPS' unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions the Company believes to be reasonable under the circumstances. The most significant estimates and judgments are reviewed on an ongoing basis and revised when necessary. Actual amounts may differ from these estimates and judgments. The Company has identified the following policies as critical accounting estimates:
•
revenue recognition;
•
customer marketing programs and incentives;
•
goodwill and other indefinite lived intangibles assets;
•
pension and postretirement benefits;
•
risk management programs; and
•
income taxes.
These accounting estimates and related policies are discussed in greater detail in DPS' Annual Report on Form 10-K for the year ended
December 31, 2011
.
5
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recently Adopted Provisions of U.S. GAAP
In accordance with U.S. GAAP, the following provisions, which had no material impact on the Company's financial position, results of operations or cash flows, were effective as of January 1, 2012.
•
Certain fair value measurement requirements reflected changes in wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements.
•
The requirement to present the total of comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company presented the comprehensive income in two separate but consecutive statements within the Condensed Consolidated Financial Statements.
•
The qualitative option meant to simplify how registrants test goodwill for impairment by assessing certain factors to determine whether it is necessary to perform the two-step goodwill impairment test included in U.S. GAAP.
2.
Inventories
Inventories as of
June 30, 2012
and
December 31, 2011
consisted of the following (in millions):
June 30,
December 31,
2012
2011
Raw materials
$
76
$
91
Work in process
6
4
Finished goods
190
171
Inventories at FIFO cost
272
266
Reduction to LIFO cost
(55
)
(54
)
Inventories
$
217
$
212
6
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3.
Goodwill and Other Intangible Assets
Changes in the carrying amount of goodwill for the
six months ended
June 30, 2012
, and the year ended
December 31, 2011
, by reporting unit are as follows (in millions):
Beverage Concentrates
WD Reporting Unit
(1)
DSD Reporting Unit
(1)
Latin America Beverages
Total
Balance as of December 31, 2010
Goodwill
$
1,732
$
1,220
$
180
$
32
$
3,164
Accumulated impairment losses
—
—
(180
)
—
(180
)
1,732
1,220
—
32
2,984
Foreign currency impact
—
—
—
(4
)
(4
)
Balance as of December 31, 2011
Goodwill
1,732
1,220
180
28
3,160
Accumulated impairment losses
—
—
(180
)
—
(180
)
1,732
1,220
—
28
2,980
Foreign currency impact
—
—
—
2
2
Balance as of June 30, 2012
Goodwill
1,732
1,220
180
30
3,162
Accumulated impairment losses
—
—
(180
)
—
(180
)
$
1,732
$
1,220
$
—
$
30
$
2,982
____________________________
(1)
The Packaged Beverages segment is comprised of two reporting units, the Direct Store Delivery ("DSD") system and the Warehouse Direct ("WD") system.
The net carrying amounts of intangible assets other than goodwill as of
June 30, 2012
and
December 31, 2011
, are as follows (in millions):
June 30, 2012
December 31, 2011
Gross
Accumulated
Net
Gross
Accumulated
Net
Amount
Amortization
Amount
Amount
Amortization
Amount
Intangible assets with indefinite lives:
Brands
(1)
$
2,650
$
—
$
2,650
$
2,648
$
—
$
2,648
Distribution rights
12
—
12
8
—
8
Intangible assets with finite lives:
Brands
29
(25
)
4
29
(24
)
5
Distribution rights
6
—
6
3
—
3
Customer relationships
76
(66
)
10
76
(64
)
12
Bottler agreements
19
(18
)
1
19
(18
)
1
Total
$
2,792
$
(109
)
$
2,683
$
2,783
$
(106
)
$
2,677
____________________________
(1)
In
2012
, brands with indefinite lives increased due to a
$2 million
change in foreign currency translation rates.
7
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of
June 30, 2012
, the weighted average useful life of intangible assets with finite lives was
9 years
in total, consisting of
5 years
for distribution rights,
10 years
for both brands and customer relationships and
15 years
for bottler agreements. Amortization expense for intangible assets was
$2 million
and
$3 million
for the
three
and
six months ended
June 30, 2012
, respectively, and
$2 million
and
$6 million
for the
three
and
six months ended
June 30, 2011
, respectively.
Amortization expense of these intangible assets over the remainder of
2012
and the next four years is expected to be the following (in millions):
Year
Aggregate Amortization Expense
July 1, 2012 through December 31, 2012
$
3
2013
5
2014
5
2015
5
2016
2
The Company conducts impairment tests on goodwill and all indefinite lived intangible assets annually, as of December 31, or more frequently if circumstances indicate that the carrying amount of an asset may not be recoverable. DPS did not identify any circumstances that indicated that the carrying amount of any goodwill or any indefinite lived intangible asset may not be recoverable during the
six months ended
June 30, 2012
.
4. Other Current Liabilities
Other current liabilities consisted of the following as of
June 30, 2012
and
December 31, 2011
(in millions):
June 30,
December 31,
2012
2011
Customer rebates and incentives
$
206
$
225
Accrued compensation
76
98
Insurance reserves
38
35
Interest accrual and interest rate swap liability
67
52
Dividends payable
72
68
Other
116
125
Total other current liabilities
$
575
$
603
8
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5. Long-term Obligations
The following table summarizes the Company's long-term debt obligations as of
June 30, 2012
and
December 31, 2011
(in millions):
June 30,
December 31,
2012
2011
Senior unsecured notes
(1)
$
2,709
$
2,701
Revolving credit facility
—
—
Less — current portion
(2)
(701
)
(452
)
Subtotal
2,008
2,249
Long-term capital lease obligations
12
7
Long-term obligations
$
2,020
$
2,256
____________________________
(1)
The carrying amount includes the unamortized net discount on debt issuances and an adjustment of
$36 million
and
$29 million
as of
June 30, 2012
and
December 31, 2011
, respectively,
related to the change in the fair value of interest rate swaps designated as fair value hedges or the unamortized value of de-designated fair value hedges.
See Note 6 for further information regarding derivatives.
(2)
The carrying amount includes an adjustment of
$1 million
and
$2 million
as of
June 30, 2012
and
December 31, 2011
, respectively, related to the unamortized value of de-designated fair value hedges on the 2012 Notes.
See Note 6 for further information regarding derivatives.
As of
June 30, 2012
, the Company was in compliance with all financial covenant requirements for our senior unsecured notes and the senior unsecured credit agreement.
Senior Unsecured Notes
Senior unsecured notes consisted of the following:
Carrying Amount
June 30,
December 31,
Issuance
Maturity Date
Rate
Principal Amount
2012
2011
2012 Notes
December 21, 2012
2.35%
$
450
$
451
$
452
2013 Notes
May 1, 2013
6.12%
250
250
250
2016 Notes
January 15, 2016
2.90%
500
500
500
2018 Notes
May 1, 2018
6.82%
724
724
724
2019 Notes
January 15, 2019
2.60%
250
252
250
2021 Notes
November 15, 2021
3.20%
250
253
249
2038 Notes
May 1, 2038
7.45%
250
279
276
$
2,674
$
2,709
$
2,701
Senior Unsecured Credit Facility
The Company's senior unsecured credit agreement, which was amended and restated on April 11, 2008 (the "senior unsecured credit facility"),
provides for the revolving credit facility (the "Revolver") in an aggregate principal amount of
$500 million
with a maturity in April 2013. There were no principal borrowings under the Revolver outstanding as of
June 30, 2012
or
December 31, 2011
. Up to
$75 million
of the Revolver is available for the issuance of letters of credit, of which
$7 million
was utilized as of
June 30, 2012
and
December 31, 2011
. Balances available for additional borrowings and letters of credit were
$493 million
and
$68 million
, respectively, as of
June 30, 2012
.
9
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
An unused commitment fee is payable quarterly to the lenders on the unused portion of the commitments in respect of the Revolver equal to
0.15%
to
0.50%
per annum, depending upon the Company's debt ratings.
There were no significant unused commitment fees incurred during the
three and
six months ended
June 30, 2012
and
2011
.
Commercial Paper Program
On December 10, 2010, the Company entered into a commercial paper program under which the Company may issue unsecured commercial paper notes (the "Commercial Paper") on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
. As of
June 30, 2012
and
December 31, 2011
, the Company had no outstanding Commercial Paper.
Capital Lease Obligations
Long-term capital lease obligations totaled
$12 million
and
$7 million
as of
June 30, 2012
and
December 31, 2011
, respectively. Current obligations related to the Company's capital leases were
$4 million
as of
June 30, 2012
and
December 31, 2011
, and were included as a component of other current liabilities.
Shelf Registration Statement
On November 20, 2009, the Company's Board of Directors (the "Board") authorized the Company to issue up to
$1,500 million
of debt securities. Subsequently, the Company filed a "well-known seasoned issuer" shelf registration statement with the Securities and Exchange Commission, effective December 14, 2009, which registers an indeterminable amount of debt securities for future sales.
The Company issued senior unsecured notes of
$850 million
on December 21, 2009 and
$500 million
on January 11, 2011.
On May 18, 2011, the Board authorized an additional
$1,350 million
of debt securities. On November 15, 2011, the Company issued senior unsecured notes of $
500 million
, as described in the section "
Senior Unsecured Notes
— The 2019 and 2021 Notes"
above.
As a result,
$1,000 million
remains available for issuance.
Letters of Credit Facilities
The Company currently has letter of credit facilities available in addition to the portion of the Revolver reserved for issuance of letters of credit. Under these letter of credit facilities,
$125 million
is available for the issuance of letters of credit, of which
$55 million
was utilized as of
June 30, 2012
and
December 31, 2011
. The balance available for additional letters of credit was
$70 million
as of
June 30, 2012
.
6.
Derivatives
DPS is exposed to market risks arising from adverse changes in:
•
interest rates;
•
foreign exchange rates; and
•
commodity prices, affecting the cost of raw materials and fuels.
The Company manages these risks through a variety of strategies, including the use of interest rate contracts, foreign exchange forward contracts, commodity forward contracts and supplier pricing agreements. DPS does not hold or issue derivative financial instruments for trading or speculative purposes.
The Company formally designates and accounts for certain interest rate contracts and foreign exchange forward contracts that meet established accounting criteria under U.S. GAAP as either fair value or cash flow hedges. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative instruments is recorded, net of applicable taxes, in Accumulated Other Comprehensive Loss ("AOCL"), a component of Stockholders' Equity in the unaudited Condensed Consolidated Balance Sheets. When net income is affected by the variability of the underlying transaction, the applicable offsetting amount of the gain or loss from the derivative instrument deferred in AOCL is reclassified to net income and is reported as a component of the unaudited Condensed Consolidated Statements of Income. For derivative instruments that are designated and qualify as fair value hedges, the effective change in the fair value of the instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk, are recognized immediately in current-period earnings. For derivatives that are not designated or are de-designated as a hedging instrument, the gain or loss on the instrument is recognized in earnings in the period of change.
10
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Certain interest rate contracts qualify for the "shortcut" method of accounting for hedges under U.S. GAAP. Under the shortcut method, the hedges are assumed to be perfectly effective and no ineffectiveness is recorded in earnings. For all other designated hedges, t
he Company assesses whether the derivative instrument is effective in offsetting the changes in fair value or variability of cash flows at the inception of the derivative contract. DPS measures hedge ineffectiveness on a quarterly basis throughout the designated period.
Changes in the fair value of the derivative instrument that do not effectively offset changes in the fair value of the underlying hedged item throughout the designated hedge period are recorded in earnings each period.
If a fair value or cash flow hedge were to cease to qualify for hedge accounting, or were terminated, it would continue to be carried on the balance sheet at fair value until settled and hedge accounting would be discontinued prospectively. If the underlying hedged transaction ceases to exist, any associated amounts reported in AOCL would be reclassified to earnings at that time.
Interest Rates
Cash Flow Hedges
During the second quarter of 2011, in order to hedge the variability in cash flows from interest rate changes associated with the Company's planned issuances of long-term debt, the Company entered into two forward starting swap agreements with an aggregate notional value of
$150 million
and one forward starting swap agreement with a notional value of
$100 million
in order to fix the rate for a portion of a future seven and ten year unsecured debt issuance in 2011, respectively. These forward starting swaps were unwound during the fourth quarter of 2011 in connection with the Company's issuance of the 2019 and 2021 Notes. Upon termination, the Company paid
$25 million
to the counterparties, which will be amortized to interest expense over the term of the issued debt.
During the second and third quarter of 2011, the Company also entered into forward starting swap agreements with an aggregate notional value of
$300 million
in order to fix the rate for a portion of a future seven and ten year unsecured debt issuance in 2012. These forward starting swaps are expected to be unwound during the fourth quarter of 2012.
The effective portion of changes in the fair value of the derivative that is designated as a cash flow hedge is being recorded in AOCL and will be subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Ineffectiveness, if any, related to the Company's changes in estimates about the debt issuance related to the forward starting swap would be recognized directly in earnings as a component of interest expense during the period incurred.
Fair Value Hedges
The Company is exposed to the risk of changes in the fair value of certain fixed-rate debt attributable to changes in interest rates and manages these risks through the use of receive-fixed, pay-variable interest rate swaps.
In December 2009, the Company entered into two interest rate swaps having an aggregate notional amount of
$850 million
and durations ranging from two to three years in order to convert fixed-rate, long-term debt to floating rate debt. These swaps were entered into upon the issuance of the 2011 and 2012 Notes, and were originally accounted for as fair value hedges and qualified for the shortcut method of accounting under U.S. GAAP.
During 2010, the Company terminated and settled the
$450 million
notional interest rate swap linked to the 2012 Notes. With the fair value hedge discontinued, the Company ceased adjusting the carrying value of the 2012 Notes corresponding to the notional amounts. The previous adjustments of the carrying value of the 2012 Notes will continue to be carried on the balance sheet and will be amortized over the remaining term of the 2012 Notes. As of
June 30, 2012
, and
December 31, 2011
, the unamortized portion was
$1 million
and
$2 million
, respectively, and was included in the current portion of long-term obligations. Refer to Note 5 for further information.
In December 2010, the Company entered into an interest rate swap having a notional amount of
$100 million
and maturing in May 2038 in order to effectively convert a portion of the 2038 Notes from fixed-rate debt to floating-rate debt and designated it as a fair value hedge. The assessment of hedge effectiveness is made by comparing the cumulative change in the fair value of the hedged item attributable to changes in the benchmark interest rate with the cumulative changes in the fair value of the interest rate swap, with any ineffectiveness recorded in earnings as interest expense during the period incurred. As of
June 30, 2012
, and
December 31, 2011
, the impact of the fair value hedge on the 2038 Notes increased the carrying value by
$29 million
and
$27 million
, respectively.
11
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In November 2011, the Company entered into four interest rate swaps having an aggregate notional amount of
$250 million
and durations ranging from seven to ten years in order to convert fixed-rate, long-term debt to floating rate debt. These swaps were entered into upon the issuance of the 2019 and 2021 Notes, and were accounted for as fair value hedges and qualified for the shortcut method of accounting under U.S. GAAP. As of
June 30, 2012
, the impact of the fair value hedge on the 2019 and 2021 Notes increased the carrying value by
$6 million
. As of
December 31, 2011
, there was no change in the carrying value of the 2019 and 2021 Notes as a result of the impact of the fair value hedge.
Economic Hedges
In addition to derivative instruments that qualify for and are designated as hedging instruments under U.S. GAAP, the Company utilized various interest rate derivative contracts that were not designated as cash flow or fair value hedges to manage interest rate risk. Gains or losses on these derivative instruments were recognized in earnings during the period the instruments were outstanding.
In December 2010, with the expected issuance of long-term fixed rate debt, the Company entered into a treasury lock agreement with a notional value of
$200 million
and a maturity date of January 2011 to economically hedge the exposure to the possible rise in the benchmark interest rate prior to a future issuance of senior unsecured notes. This treasury lock was cash settled for approximately
$1 million
coincident with the issuance of the 2016 Notes in January 2011.
Foreign Exchange
Cash Flow Hedges
The Company's Canadian business purchases its inventory through transactions denominated and settled in United States ("U.S.") Dollars, a currency different from the functional currency of the Canadian business. These inventory purchases are subject to exposure from movements in exchange rates. During the
six months ended
June 30, 2012
and
2011
, the Company utilized foreign exchange forward contracts designated as cash flow hedges to manage the exposures resulting from changes in these foreign currency exchange rates. The intent of these foreign exchange contracts is to provide predictability in the Company's overall cost structure. These foreign exchange contracts, carried at fair value, have maturities between
one
and
30 months
as of
June 30, 2012
. The Company had outstanding foreign exchange forward contracts with notional amounts of
$113 million
and
$158 million
as of
June 30, 2012
and
2011
, respectively.
Economic Hedges
During the second quarter of 2010, the Company entered into foreign exchange forward contracts not designated as cash flow hedges to manage foreign currency exposure and economically hedge the exposure from movements in exchange rates. DPS did not have any of these contracts outstanding as of
June 30, 2012
. The Company had outstanding foreign exchange forward contracts with a notional amount of
$6 million
as of
June 30, 2011
.
Commodities
DPS centrally manages the exposure to volatility in the prices of certain commodities used in its production process through forward contracts. The intent of these contracts is to provide a certain level of predictability in the Company's overall cost structure. During the
six months ended
June 30, 2012
and
2011
, the Company held forward contracts that economically hedged certain of its risks. In these cases, a natural hedging relationship exists in which changes in the fair value of the instruments act as an economic offset to changes in the fair value of the underlying items. Changes in the fair value of these instruments are recorded in net income throughout the term of the derivative instrument and are reported in the same line item of the unaudited Condensed Consolidated Statements of Income as the hedged transaction. Gains and losses are recognized as a component of unallocated corporate costs until the Company's operating segments are affected by the completion of the underlying transaction, at which time the gain or loss is reflected as a component of the respective segment's operating profit ("SOP").
12
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the location of the fair value of the Company's derivative instruments within the unaudited Condensed Consolidated Balance Sheets as of
June 30, 2012
and
December 31, 2011
(in millions):
Balance Sheet Location
June 30,
2012
December 31,
2011
Assets:
Derivative instruments designated as hedging instruments under U.S. GAAP:
Interest rate contracts
Prepaid expenses and other current assets
$
9
$
8
Interest rate contracts
Other non-current assets
27
22
Foreign exchange forward contracts
Other non-current assets
1
1
Derivative instruments not designated as hedging instruments under U.S. GAAP:
Commodity contracts
Prepaid expenses and other current assets
—
—
Total assets
$
37
$
31
Liabilities:
Derivative instruments designated as hedging instruments under U.S. GAAP:
Interest rate contracts
Other current liabilities
$
41
$
30
Foreign exchange forward contracts
Other current liabilities
1
1
Interest rate contracts
Other non-current liabilities
—
3
Derivative instruments not designated as hedging instruments under U.S. GAAP:
Commodity contracts
Other current liabilities
12
12
Commodity contracts
Other non-current liabilities
1
—
Total liabilities
$
55
$
46
13
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the impact of derivative instruments designated as cash flow hedging instruments under U.S. GAAP to the unaudited Condensed Consolidated Statements of Income and Comprehensive Income for the three and
six months ended
June 30, 2012
and
2011
(in millions):
Amount of Gain (Loss) Recognized in Comprehensive Income
Amount of Loss Reclassified from AOCL into Income
Location of Loss Reclassified from AOCL into Income
For the three months ended
June 30, 2012:
Interest rate contracts
$
(16
)
$
—
Interest expense
Foreign exchange forward contracts
2
(1
)
Cost of sales
Total
$
(14
)
$
(1
)
For the six months ended
June 30, 2012:
Interest rate contracts
$
(11
)
$
(1
)
Interest expense
Foreign exchange forward contracts
—
(1
)
Cost of sales
Total
$
(11
)
$
(2
)
For the three months ended
June 30, 2011:
Interest rate contracts
$
2
$
—
Interest expense
Foreign exchange forward contracts
(1
)
(1
)
Cost of sales
Total
$
1
$
(1
)
For the six months ended
June 30, 2011:
Interest rate contracts
$
2
$
—
Interest expense
Foreign exchange forward contracts
(5
)
(1
)
Cost of sales
Total
$
(3
)
$
(1
)
There was no hedge ineffectiveness recognized in earnings for the three and
six months ended
June 30, 2012
and
2011
with respect to derivative instruments designated as cash flow hedges. During the next 12 months, the Company expects to reclassify net losses of
$3 million
from AOCL into net income.
14
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the impact of derivative instruments designated as fair value hedging instruments under U.S. GAAP to the unaudited Condensed Consolidated Statements of Income for the three and
six months ended
June 30, 2012
and
2011
(in millions):
Amount of Gain
Location of Gain
Recognized in Income
Recognized in Income
For the three months ended
June 30, 2012:
Interest rate contracts
$
3
Interest expense
Total
$
3
For the six months ended
June 30, 2012:
Interest rate contracts
$
5
Interest expense
Total
$
5
For the three months ended
June 30, 2011:
Interest rate contracts
$
1
Interest expense
Total
$
1
For the six months ended
June 30, 2011:
Interest rate contracts
$
4
Interest expense
Total
$
4
There was no hedge ineffectiveness recognized in earnings for the three and
six months ended
June 30, 2012
and
2011
with respect to derivative instruments designated as fair value hedges.
15
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the impact of derivative instruments not designated as hedging instruments under U.S. GAAP to the unaudited Condensed Consolidated Statements of Income for the three and
six months ended
June 30, 2012
and
2011
(in millions):
Amount of Gain (Loss)
Location of Gain (Loss)
Recognized in Income
Recognized in Income
For the three months ended
June 30, 2012:
Commodity contracts
$
(9
)
Cost of sales
Commodity contracts
(3
)
Selling, general and administrative expenses
Total
$
(12
)
For the six months ended
June 30, 2012:
Commodity contracts
$
(7
)
Cost of sales
Commodity contracts
(1
)
Selling, general and administrative expenses
Total
$
(8
)
For the three months ended
June 30, 2011:
Commodity contracts
$
(2
)
Cost of sales
Commodity contracts
(1
)
Selling, general and administrative expenses
Total
$
(3
)
For the six months ended
June 30, 2011:
Commodity contracts
$
—
Cost of sales
Commodity contracts
2
Selling, general and administrative expenses
Total
$
2
Refer to Note 9 for more information on the valuation of derivative instruments. The Company has exposure to credit losses from derivative instruments in an asset position in the event of nonperformance by the counterparties to the agreements. Historically, DPS has not experienced credit losses as a result of counterparty nonperformance. The Company selects and periodically reviews counterparties based on credit ratings, limits its exposure to a single counterparty under defined guidelines, and monitors the market position of the programs at least on a quarterly basis.
16
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7.
Other Non-Current Assets and Other Non-Current Liabilities
The table below details the components of other non-current assets and other non-current liabilities as of
June 30, 2012
and
December 31, 2011
(in millions):
June 30,
December 31,
2012
2011
Other non-current assets:
Long-term receivables from Kraft
$
434
$
430
Deferred financing costs, net
10
15
Customer incentive programs
73
82
Derivative instruments
28
23
Other
20
23
Total other non-current assets
$
565
$
573
Other non-current liabilities:
Long-term payables due to Kraft
$
102
$
102
Liabilities for unrecognized tax benefits and other tax related items
573
567
Long-term pension and postretirement liability
43
44
Insurance reserves
59
54
Other
43
47
Total other non-current liabilities
$
820
$
814
8.
Income Taxes
The effective tax rates for the
three months ended
June 30, 2012
and
2011
were
34.3%
and
35.5%
, respectively. The effective tax rates for the
six months ended
June 30, 2012
and
2011
were
35.5%
and
35.7%
, respectively. The effective tax rates for the current year periods were lower than the prior year periods due primarily to the favorable impact of an Ontario, Canada tax rate change resulting in a revaluation of primarily separation related Canadian deferred tax assets. The impact of the Canadian benefit decreased the provision for income taxes for the three and six months ended
June 30, 2012
by approximately
$4 million
, which decreased the effective tax rate
1.5%
and
0.9%
, respectively.
The prior year effective tax rates included certain state and federal income tax benefits, primarily the domestic manufacturing deduction, related to the PepsiCo, Inc. ("PepsiCo") and The Coca-Cola Company ("Coca-Cola") licensing agreements executed in 2010. The impact of these benefits decreased the provision for income taxes for the three and six months ended
June 30, 2011
by
$6 million
and
$9 million
, respectively. The impact of these benefits decreased the effective tax rate for the three and six months ended
June 30, 2011
by
2.3%
and
2.0%
, respectively.
The Company made income tax payments of
$23 million
and
$21 million
for the three months ended June 30, 2012 and 2011 related to the licensing agreements with PepsiCo and Coca-Cola. For the six months ending June 30, 2012 and 2011, the Company made income tax payments of
$531 million
and
$37 million
related to the licensing agreements with PepsiCo and Coca-Cola.
The Company's Canadian deferred tax assets as of
June 30, 2012
, included a separation related balance of
$119 million
that was offset by a liability due to Kraft of
$109 million
driven by the Tax Sharing and Indemnification Agreement ("Tax Indemnity Agreement"). Anticipated legislation in Canada could result in a future partial write-down of tax assets which would be offset to some extent by a partial write-down of the liability due to Kraft.
Under the Tax Indemnity Agreement, Kraft will indemnify DPS for net unrecognized tax benefits and other tax related items of
$434 million
. This balance increased by
$4 million
during the
six months ended
June 30, 2012
, and was offset by indemnity income recorded as a component of other income in the unaudited Condensed Consolidated Statements of Income. In addition, pursuant to the terms of the Tax Indemnity Agreement, if DPS breaches certain covenants or other obligations or is involved in certain change-in-control transactions, Kraft may not be required to indemnify the Company.
17
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9.
Fair Value of Financial Instruments
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP provides a framework for measuring fair value and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. The three-level hierarchy for disclosure of fair value measurements is as follows:
Level 1
- Quoted market prices in active markets for identical assets or liabilities.
Level 2
- Observable inputs such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3
- Valuations with one or more unobservable significant inputs that reflect the reporting entity's own assumptions.
The following table presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of
June 30, 2012
(in millions):
Fair Value Measurements at Reporting Date Using
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Level 1
Level 2
Level 3
Interest rate contracts
$
—
$
36
$
—
Foreign exchange forward contracts
—
1
—
Total assets
$
—
$
37
$
—
Commodity contracts
$
—
$
13
$
—
Interest rate contracts
—
41
—
Foreign exchange forward contracts
—
1
—
Total liabilities
$
—
$
55
$
—
18
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of
December 31, 2011
(in millions):
Fair Value Measurements at Reporting Date Using
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Level 1
Level 2
Level 3
Interest rate contracts
$
—
$
30
$
—
Foreign exchange forward contracts
—
1
—
Total assets
$
—
$
31
$
—
Commodity contracts
$
—
$
12
$
—
Interest rate contracts
—
33
—
Foreign exchange forward contracts
—
1
—
Total liabilities
$
—
$
46
$
—
The fair values of commodity forward contracts, interest rate swap contracts and foreign currency forward contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. The fair value of commodity forward contracts are valued using the market approach based on observable market transactions at the reporting date. Interest rate swap contracts are valued using models based on readily observable market parameters for all substantial terms of the Company's contracts and credit risk of the counterparties. The fair value of foreign currency forward contracts are valued using quoted forward foreign exchange prices at the reporting date. Therefore, the Company has categorized these contracts as Level 2.
As of
June 30, 2012
and
December 31, 2011
, the Company did not have any assets or liabilities without observable market values that would require a high level of judgment to determine fair value (Level 3).
There were no transfers of financial instruments between the three levels of fair value hierarchy during the
three
and
six months ended
June 30, 2012
.
The estimated fair values of other financial liabilities not measured at fair value on a recurring basis as of
June 30, 2012
and
December 31, 2011
, are as follows (in millions):
June 30, 2012
December 31, 2011
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Long term debt – 2012 Notes
(1)
$
451
$
453
$
452
$
457
Long term debt – 2013 Notes
250
261
250
267
Long term debt – 2016 Notes
500
522
500
521
Long term debt – 2018 Notes
724
894
724
882
Long term debt – 2019 Notes
(1)
252
256
250
249
Long term debt – 2021 Notes
(1)
253
255
249
250
Long term debt – 2038 Notes
(1)
279
366
276
353
____________________________
(1)
The carrying amount includes adjustments related to the change in the fair value of interest rate swaps designated as fair value hedges on the 2012, 2019, 2021 and 2038 Notes. See Note 6 for further information regarding derivatives.
Capital leases have been excluded from the calculation of fair value for both
2012
and
2011
.
19
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The fair value amounts for cash and cash equivalents, accounts receivable, net, accounts payable and other current liabilities approximate carrying amounts due to the short maturities of these instruments. The fair value amounts of long term debt as of
June 30, 2012
and
December 31, 2011
, were based on current market rates available to the Company (Level 2 inputs). The difference between the fair value and the carrying value represents the theoretical net premium or discount that would be paid or received to retire all debt at such date.
10.
Employee Benefit Plans
The following table sets forth the components of periodic benefit costs for the three and
six months ended
June 30, 2012
and
2011
(in millions):
For the Three Months Ended June 30,
For the Six Months Ended
June 30,
2012
2011
2012
2011
Service cost
$
1
$
1
$
2
$
1
Interest cost
3
3
7
7
Expected return on assets
(4
)
(4
)
(8
)
(8
)
Recognition of actuarial loss
1
1
2
2
Net periodic benefit costs
$
1
$
1
$
3
$
2
The estimated prior service credit for the defined benefit plans that will be amortized from AOCL into periodic benefit cost during the remainder of
2012
is approximately
$1 million
.
Net periodic benefit costs for the U.S. postretirement medical plans were a reduction of
$1 million
for the
three months ended
and
six months ended
June 30, 2012
. There were no significant net periodic benefit costs for the U.S. postretirement benefit plans for the
three months ended
and
six months ended
June 30, 2011
.
The Company contributed
$1 million
to its pension plans during the
six months ended
June 30, 2012
. There were no contributions made during the
three months ended
June 30, 2012
.
11.
Stock-Based Compensation
The Company's Omnibus Stock Incentive Plans of 2008 and 2009 (collectively, the "DPS Stock Plans") provide for various long-term incentive awards, including stock options, restricted stock units ("RSUs") and performance share units ("PSUs").
Stock-based compensation expense is recorded in selling, general and administrative expenses in the unaudited Condensed Consolidated Statements of Income. The components of stock-based compensation expense for the
three
and
six months ended
June 30, 2012
and
2011
are presented below (in millions):
For the Three Months Ended June 30,
For the Six Months Ended
June 30,
2012
2011
2012
2011
Total stock-based compensation expense
$
9
$
9
$
17
$
17
Income tax benefit recognized in the income statement
(4
)
(3
)
(6
)
(6
)
Stock-based compensation expense, net of tax
$
5
$
6
$
11
$
11
20
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Stock Options
The table below summarizes stock option activity for the
six months ended
June 30, 2012
:
Stock Options
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2011
2,317,342
$
28.25
8.04
$
26
Granted
670,574
37.80
Exercised
(625,455
)
19.19
13
Forfeited or expired
—
—
Outstanding as of June 30, 2012
2,362,461
33.35
8.33
25
Exercisable as of June 30, 2012
907,131
28.64
7.38
14
As of
June 30, 2012
, there was
$9 million
of unrecognized compensation cost related to the nonvested stock options granted under the DPS Stock Plans that is expected to be recognized over a weighted average period of
1.36 years
.
Restricted Stock Units and Performance Share Units
The table below summarizes RSU and PSU activity for the
six months ended
June 30, 2012
:
RSUs/PSUs
Weighted Average Grant Date Fair Value
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2011
3,321,255
$
25.41
1.02
$
131
Granted
993,735
37.83
Vested and released
(1,557,750
)
15.47
Forfeited
(26,362
)
33.92
Outstanding as of June 30, 2012
2,730,878
35.52
1.76
117
As of
June 30, 2012
, there was
$58 million
of unrecognized compensation cost related to the nonvested RSUs and PSUs granted under the DPS Stock Plans that is expected to be recognized over a weighted average period of
1.70 years
.
21
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
12.
Earnings Per Share
Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the assumed conversion of all dilutive securities. The following table presents the basic and diluted EPS and the Company's basic and diluted shares outstanding (in millions, except per share data):
For the Three Months Ended June 30,
For the Six Months Ended
June 30,
2012
2011
2012
2011
Basic EPS:
Net income
$
178
$
172
$
280
$
286
Weighted average common shares outstanding
211.9
221.9
212.2
222.7
Earnings per common share — basic
$
0.84
$
0.78
$
1.32
$
1.28
Diluted EPS:
Net income
$
178
$
172
$
280
$
286
Weighted average common shares outstanding
211.9
221.9
212.2
222.7
Effect of dilutive securities:
Stock options, RSUs, PSUs and dividend equivalent units
1.4
2.5
1.8
2.6
Weighted average common shares outstanding and common stock equivalents
213.3
224.4
214.0
225.3
Earnings per common share — diluted
$
0.83
$
0.77
$
1.31
$
1.27
Stock options, RSUs, PSUs and dividend equivalent units totaling
1.0 million
shares and
1.1 million
shares were excluded from the diluted weighted average shares outstanding for the three and
six months ended
June 30, 2012
, respectively, as they were not dilutive. Stock options, RSUs, PSUs and dividend equivalent units totaling
0.9 million
shares and
0.7 million
shares were excluded from the diluted weighted average shares outstanding for the three and
six months ended
June 30, 2011
, respectively, as they were not dilutive.
Under the terms of our RSU agreements, unvested RSU awards contain forfeitable rights to dividends and dividend equivalent units. Because the dividend equivalent units are forfeitable, they are defined as non-participating securities. As of
June 30, 2012
, there were
99,255
dividend equivalent units which will vest at the time that the underlying RSU vests.
During 2010 and 2011, the Board authorized a total aggregate share repurchase plan of
$2 billion
. The Company repurchased and retired
1.6 million
shares of common stock valued at approximately
$67 million
and
3.8 million
shares of common stock valued at approximately
$152 million
for the three and
six months ended
June 30, 2012
, respectively. The Company repurchased and retired
5.7 million
shares of common stock valued at approximately
$225 million
and
8.4 million
shares of common stock valued at approximately
$325 million
for the three and
six months ended
June 30, 2011
, respectively. These amounts were recorded as a reduction of equity, primarily additional paid-in capital.
13.
Commitments and Contingencies
Legal Matters
The Company is occasionally subject to litigation or other legal proceedings as set forth below. The Company does not believe that the outcome of these, or any other, pending legal matters, individually or collectively, will have a material adverse effect on the business or financial condition of the Company.
22
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Robert M. Ward, et al. v. The American Bottling Company
In March 2009, Robert M. Ward, et al., as plaintiffs, commenced litigation in the U.S. District Court, Central District of California, Western Division alleging age discrimination against Cadbury Schweppes Bottling Group, Inc. (now The American Bottling Company), et al., as defendants. The defendants are subsidiaries of the Company. The complaint related to activities which principally occurred before the Company's spin off from Cadbury in 2008. On December 7, 2011, the jury returned a verdict in favor of the six plaintiffs and awarded damages of approximately
$18 million
, which amount was accrued as of
June 30, 2012
. On June 25, 2012, the Company filed a notice of appeal with the U.S. Court of Appeals for the Ninth Circuit regarding the judgment and denial of defendants' motions.
Environmental, Health and Safety Matters
The Company operates many manufacturing, bottling and distribution facilities. In these and other aspects of the Company's business, it is subject to a variety of federal, state and local environmental, health and safety laws and regulations. The Company maintains environmental, health and safety policies and a quality, environmental, health and safety program designed to ensure compliance with applicable laws and regulations. However, the nature of the Company's business exposes it to the risk of claims with respect to environmental, health and safety matters, and there can be no assurance that material costs or liabilities will not be incurred in connection with such claims.
The federal Comprehensive Environmental Response, Compensation and Liability Act of 1980, also known as the Superfund law, as well as similar state laws, generally impose joint and several liability for cleanup and enforcement costs on current and former owners and operators of a site without regard to fault or the legality of the original conduct. In October 2008, DPS was notified by the Environmental Protection Agency that it is a potentially responsible party for study and cleanup costs at a Superfund site in New Jersey. Investigation and remediation costs are yet to be determined, but through
June 30, 2012
, the Company has paid approximately
$425,000
since the notification for DPS' allocation of costs related to the study for this site.
14.
Accumulated Other Comprehensive Loss
The following table provides a summary of changes in the balances of each component of AOCL, net of taxes, for the
six months ended
June 30, 2012
and the year ended
December 31, 2011
(in millions):
Foreign Currency Translation
Change in Pension Liability
Cash Flow Hedges
Accumulated Other Comprehensive Loss
Balance at December 31, 2010
$
7
$
(31
)
$
(4
)
$
(28
)
Current period other comprehensive income
(34
)
(17
)
(31
)
(82
)
Balance as of December 31, 2011
(27
)
(48
)
(35
)
(110
)
Current period other comprehensive income
9
1
(5
)
5
Balance as of June 30, 2012
$
(18
)
$
(47
)
$
(40
)
$
(105
)
15.
Segments
As of
June 30, 2012
, the Company's operating structure consisted of the following three operating segments:
•
The Beverage Concentrates segment reflects sales of the Company's branded concentrates and syrup to third party bottlers primarily in the U.S. and Canada. Most of the brands in this segment are carbonated soft drink brands.
•
The Packaged Beverages segment reflects sales in the U.S. and Canada from the manufacture and distribution of finished beverages and other products, including sales of the Company's own brands and third party brands, through both DSD and WD.
•
The Latin America Beverages segment reflects sales in the Mexico and Caribbean markets from the manufacture and distribution of concentrates, syrup and finished beverages.
Segment results are based on management reports. Net sales and SOP are the significant financial measures used to assess the operating performance of the Company's operating segments.
23
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Information about the Company's operations by operating segment for the three and
six months ended
June 30, 2012
and
2011
is as follows (in millions):
For the Three Months Ended June 30,
For the Six Months Ended
June 30,
2012
2011
2012
2011
Segment Results – Net sales
Beverage Concentrates
$
331
$
321
$
585
$
576
Packaged Beverages
1,177
1,135
2,194
2,120
Latin America Beverages
113
126
204
217
Net sales
$
1,621
$
1,582
$
2,983
$
2,913
For the Three Months Ended June 30,
For the Six Months Ended
June 30,
2012
2011
2012
2011
Segment Results – SOP
Beverage Concentrates
$
214
$
216
$
354
$
371
Packaged Beverages
150
139
261
248
Latin America Beverages
15
17
23
24
Total SOP
379
372
638
643
Unallocated corporate costs
77
81
142
148
Other operating expense (income), net
2
1
4
3
Income from operations
300
290
492
492
Interest expense, net
30
28
62
54
Other income, net
(1
)
(3
)
(4
)
(5
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
$
271
$
265
$
434
$
443
16.
Guarantor and Non-Guarantor Financial Information
The Company's 2012, 2013, 2016, 2018, 2019, 2021 and 2038 Notes (collectively, the "Notes") are fully and unconditionally guaranteed by substantially all of the Company's existing and future direct and indirect domestic subsidiaries (except two immaterial subsidiaries associated with the Company's charitable foundations) (the "Guarantors"), as defined in the indentures governing the Notes. The Guarantors are wholly-owned either directly or indirectly by the Company and jointly and severally guarantee the Company's obligations under the Notes. None of the Company's subsidiaries organized outside of the U.S. (collectively, the "Non-Guarantors") guarantee the Notes.
The following schedules present the financial information for the three and
six months ended
June 30, 2012
and
2011
, and as of
June 30, 2012
and
December 31, 2011
, for Dr Pepper Snapple Group, Inc. (the "Parent"), Guarantors and Non-Guarantors. The consolidating schedules are provided in accordance with the reporting requirements for guarantor subsidiaries (in millions).
24
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Income
For the Three Months Ended June 30, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Net sales
$
—
$
1,471
$
161
$
(11
)
$
1,621
Cost of sales
—
619
77
(11
)
685
Gross profit
—
852
84
—
936
Selling, general and administrative expenses
—
543
56
—
599
Depreciation and amortization
—
34
1
—
35
Other operating expense (income), net
—
2
—
—
2
Income from operations
—
273
27
—
300
Interest expense
31
21
—
(21
)
31
Interest income
(21
)
—
(1
)
21
(1
)
Other (income) expense, net
(3
)
3
(1
)
—
(1
)
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
(7
)
249
29
—
271
Provision for income taxes
(4
)
93
4
—
93
Income (loss) before equity in earnings of subsidiaries
(3
)
156
25
—
178
Equity in earnings of consolidated subsidiaries
181
25
—
(206
)
—
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
—
—
—
Net income
$
178
$
181
$
25
$
(206
)
$
178
25
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Income
For the Three Months Ended June 30, 2011
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Net sales
$
—
$
1,415
$
175
$
(8
)
$
1,582
Cost of sales
—
593
77
(8
)
662
Gross profit
—
822
98
—
920
Selling, general and administrative expenses
—
529
69
—
598
Depreciation and amortization
—
30
1
—
31
Other operating expense (income), net
—
1
—
—
1
Income from operations
—
262
28
—
290
Interest expense
28
20
—
(20
)
28
Interest income
(19
)
—
(1
)
20
—
Other (income) expense, net
(3
)
—
—
—
(3
)
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
(6
)
242
29
—
265
Provision for income taxes
(4
)
91
7
—
94
Income (loss) before equity in earnings of subsidiaries
(2
)
151
22
—
171
Equity in earnings of consolidated subsidiaries
174
23
—
(197
)
—
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
1
—
1
Net income
$
172
$
174
$
23
$
(197
)
$
172
26
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Income
For the Six Months Ended June 30, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Net sales
$
—
$
2,714
$
282
$
(13
)
$
2,983
Cost of sales
—
1,152
130
(13
)
1,269
Gross profit
—
1,562
152
—
1,714
Selling, general and administrative expenses
—
1,049
103
—
1,152
Depreciation and amortization
—
63
3
—
66
Other operating expense (income), net
—
4
—
—
4
Income from operations
—
446
46
—
492
Interest expense
63
43
—
(43
)
63
Interest income
(41
)
—
(3
)
43
(1
)
Other (income) expense, net
(6
)
(1
)
3
—
(4
)
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
(16
)
404
46
—
434
Provision for income taxes
(7
)
154
7
—
154
Income (loss) before equity in earnings of subsidiaries
(9
)
250
39
—
280
Equity in earnings of consolidated subsidiaries
289
39
—
(328
)
—
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
—
—
—
Net income
$
280
$
289
$
39
$
(328
)
$
280
27
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Income
For the Six Months Ended June 30, 2011
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Net sales
$
—
$
2,626
$
297
$
(10
)
$
2,913
Cost of sales
—
1,090
129
(10
)
1,209
Gross profit
—
1,536
168
—
1,704
Selling, general and administrative expenses
—
1,025
120
—
1,145
Depreciation and amortization
—
61
3
—
64
Other operating expense (income), net
—
3
—
—
3
Income from operations
—
447
45
—
492
Interest expense
55
38
—
(38
)
55
Interest income
(37
)
(1
)
(1
)
38
(1
)
Other (income) expense, net
(5
)
—
—
—
(5
)
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
(13
)
410
46
—
443
Provision for income taxes
(7
)
153
12
—
158
Income (loss) before equity in earnings of subsidiaries
(6
)
257
34
—
285
Equity in earnings of consolidated subsidiaries
292
35
—
(327
)
—
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
1
—
1
Net income
$
286
$
292
$
35
$
(327
)
$
286
28
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Comprehensive Income
For the Three Months Ended June 30, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Comprehensive income
$
159
$
170
$
10
$
(180
)
$
159
Condensed Consolidating Statements of Comprehensive Income
For the Three Months Ended June 30, 2011
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Comprehensive income
$
176
$
177
$
27
$
(204
)
$
176
Condensed Consolidating Statements of Comprehensive Income
For the Six Months Ended June 30, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Comprehensive income
$
285
$
300
$
49
$
(349
)
$
285
Condensed Consolidating Statements of Comprehensive Income
For the Six Months Ended June 30, 2011
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Comprehensive income
$
292
$
300
$
52
$
(352
)
$
292
29
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Balance Sheets
As of June 30, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Current assets:
Cash and cash equivalents
$
—
$
242
$
61
$
—
$
303
Accounts receivable:
Trade, net
—
548
67
—
615
Other
3
22
12
—
37
Related party receivable
12
11
—
(23
)
—
Inventories
—
194
23
—
217
Deferred tax assets
16
71
6
—
93
Prepaid expenses and other current assets
155
100
17
(146
)
126
Total current assets
186
1,188
186
(169
)
1,391
Property, plant and equipment, net
—
1,065
76
—
1,141
Investments in consolidated subsidiaries
3,943
559
—
(4,502
)
—
Investments in unconsolidated subsidiaries
1
—
12
—
13
Goodwill
—
2,961
21
—
2,982
Other intangible assets, net
—
2,606
77
—
2,683
Long-term receivable, related parties
2,958
2,317
199
(5,474
)
—
Other non-current assets
473
85
7
—
565
Non-current deferred tax assets
8
—
132
(8
)
132
Total assets
$
7,569
$
10,781
$
710
$
(10,153
)
$
8,907
Current liabilities:
Accounts payable
$
—
$
303
$
34
$
—
$
337
Related party payable
—
12
11
(23
)
—
Deferred revenue
—
63
2
—
65
Current portion of long-term obligations
701
—
—
—
701
Income taxes payable
—
200
2
(146
)
56
Other current liabilities
147
389
39
—
575
Total current liabilities
848
967
88
(169
)
1,734
Long-term obligations to third parties
2,008
12
—
—
2,020
Long-term obligations to related parties
2,316
3,158
—
(5,474
)
—
Non-current deferred tax liabilities
—
629
—
(8
)
621
Non-current deferred revenue
—
1,373
44
—
1,417
Other non-current liabilities
102
699
19
—
820
Total liabilities
5,274
6,838
151
(5,651
)
6,612
Total stockholders' equity
2,295
3,943
559
(4,502
)
2,295
Total liabilities and stockholders' equity
$
7,569
$
10,781
$
710
$
(10,153
)
$
8,907
30
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Balance Sheets
As of December 31, 2011
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Current assets:
Cash and cash equivalents
$
—
$
641
$
60
$
—
$
701
Accounts receivable:
Trade, net
—
528
57
—
585
Other
2
28
20
—
50
Related party receivable
12
9
—
(21
)
—
Inventories
—
192
20
—
212
Deferred tax assets
12
79
5
—
96
Prepaid and other current assets
145
82
25
(139
)
113
Total current assets
171
1,559
187
(160
)
1,757
Property, plant and equipment, net
—
1,080
72
—
1,152
Investments in consolidated subsidiaries
3,602
530
—
(4,132
)
—
Investments in unconsolidated subsidiaries
2
—
11
—
13
Goodwill
—
2,961
19
—
2,980
Other intangible assets, net
—
2,602
75
—
2,677
Long-term receivable, related parties
2,917
1,970
175
(5,062
)
—
Other non-current assets
467
100
6
—
573
Non-current deferred tax assets
9
—
131
(9
)
131
Total assets
$
7,168
$
10,802
$
676
$
(9,363
)
$
9,283
Current liabilities:
Accounts payable
$
—
$
237
$
28
$
—
$
265
Related party payable
—
12
9
(21
)
—
Deferred revenue
—
63
2
—
65
Current portion of long-term obligations
452
—
—
—
452
Income taxes payable
—
668
1
(139
)
530
Other current liabilities
128
432
43
—
603
Total current liabilities
580
1,412
83
(160
)
1,915
Long-term obligations to third parties
2,249
7
—
—
2,256
Long-term obligations to related parties
1,970
3,092
—
(5,062
)
—
Non-current deferred tax liabilities
—
595
—
(9
)
586
Non-current deferred revenue
1
1,404
44
—
1,449
Other non-current liabilities
105
690
19
—
814
Total liabilities
4,905
7,200
146
(5,231
)
7,020
Total stockholders' equity
2,263
3,602
530
(4,132
)
2,263
Total liabilities and stockholders' equity
$
7,168
$
10,802
$
676
$
(9,363
)
$
9,283
31
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Cash Flows
For the Six Months Ended June 30, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Operating activities:
Net cash (used in) provided by operating activities
$
(65
)
$
(31
)
$
55
$
—
$
(41
)
Investing activities:
Purchase of property, plant and equipment
—
(79
)
(10
)
—
(89
)
Return of capital
—
21
(21
)
—
—
Purchase of intangible assets
—
(7
)
—
—
(7
)
Proceeds from disposals of property, plant and equipment
—
5
—
—
5
Issuance of related party notes receivable
—
(346
)
(25
)
371
—
Net cash (used in) provided by investing activities
—
(406
)
(56
)
371
(91
)
Financing activities:
Proceeds from issuance of related party long-term debt
346
25
—
(371
)
—
Repurchase of shares of common stock
(152
)
—
—
—
(152
)
Dividends paid
(141
)
—
—
—
(141
)
Proceeds from stock options exercised
12
—
—
—
12
Excess tax benefit on stock-based compensation
—
15
—
—
15
Other, net
—
(2
)
—
—
(2
)
Net cash (used in) provided by financing activities
65
38
—
(371
)
(268
)
Cash and cash equivalents — net change from:
Operating, investing and financing activities
—
(399
)
(1
)
—
(400
)
Effect of exchange rate changes on cash and cash equivalents
—
—
2
—
2
Cash and cash equivalents at beginning of period
—
641
60
—
701
Cash and cash equivalents at end of period
$
—
$
242
$
61
$
—
$
303
32
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statements of Cash Flows
For the Six Months Ended June 30, 2011
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Operating activities:
Net cash (used in) provided by operating activities
$
(58
)
$
276
$
38
$
—
$
256
Investing activities:
Purchase of property, plant and equipment
—
(99
)
(5
)
—
(104
)
Proceeds from disposals of property, plant and equipment
—
1
—
—
1
Issuance of related party notes receivable
—
(486
)
(15
)
501
—
Repayment of related party notes receivable
—
500
—
(500
)
—
Net cash (used in) provided by investing activities
—
(84
)
(20
)
1
(103
)
Financing activities:
Proceeds from issuance of related party long-term debt
486
15
—
(501
)
—
Proceeds from issuance of senior unsecured notes
500
—
—
—
500
Repayment of related party long-term debt
(500
)
—
—
500
—
Repurchase of shares of common stock
(325
)
—
—
—
(325
)
Dividends paid
(111
)
—
—
—
(111
)
Proceeds from stock options exercised
12
—
—
—
12
Excess tax benefit on stock-based compensation
—
8
—
—
8
Other, net
(4
)
(1
)
—
—
(5
)
Net cash (used in) provided by financing activities
58
22
—
(1
)
79
Cash and cash equivalents — net change from:
Operating, investing and financing activities
—
214
18
—
232
Effect of exchange rate changes on cash and cash equivalents
—
1
2
—
3
Cash and cash equivalents at beginning of period
—
252
63
—
315
Cash and cash equivalents at end of period
$
—
$
467
$
83
$
—
$
550
33
Table of Contents
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion in conjunction with our audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended
December 31, 2011
.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including, in particular, statements about future events, future financial performance, plans, strategies, expectations, prospects, competitive environment, regulation, labor matters and availability of raw materials. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "may," "will," "expect," "anticipate," "believe," "estimate," "plan," "intend" or the negative of these terms or similar expressions in this Quarterly Report on Form 10-Q. We have based these forward-looking statements on our current views with respect to future events and financial performance. Our actual financial performance could differ materially from those projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and our financial performance may be better or worse than anticipated. Given these uncertainties, you should not put undue reliance on any forward-looking statements. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2011
. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We do not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, after the date of this Quarterly Report on Form 10-Q, except to the extent required by applicable securities laws.
This Quarterly Report on Form 10-Q contains the names of some of our owned or licensed trademarks, trade names and service marks, which we refer to as our brands. All of the product names included in this Quarterly Report on Form 10-Q are either our registered trademarks or those of our licensors.
Cadbury plc and Cadbury Schweppes plc are hereafter collectively referred to as "Cadbury", unless otherwise indicated. Kraft Foods Inc. acquired Cadbury on February 2, 2010. Kraft Foods Inc. and/or its subsidiaries are hereafter collectively referred to as "Kraft".
Overview
We are a leading integrated brand owner, manufacturer and distributor of non-alcoholic beverages in the United States ("U.S."), Canada and Mexico with a diverse portfolio of flavored carbonated soft drinks ("CSDs") and non-carbonated beverages ("NCBs"), including ready-to-drink teas, juices, juice drinks and mixers. Our brand portfolio includes popular CSD brands such as Dr Pepper, Sunkist soda, 7UP, A&W, Canada Dry, Crush, Squirt, Peñafiel, and Schweppes, and NCB brands such as Snapple, Mott's, Hawaiian Punch, Clamato, Rose's and Mr & Mrs T mixers. Our largest brand, Dr Pepper, is a leading flavored CSD in the U.S. according to The Nielsen Company. We have some of the most recognized beverage brands in North America, with significant consumer awareness levels and long histories that evoke strong emotional connections with consumers.
We operate as an integrated brand owner, manufacturer and distributor through our three segments. We believe our integrated business model strengthens our route-to-market and provides opportunities for net sales and profit growth through the alignment of the economic interests of our brand ownership and our manufacturing and distribution businesses through both our Direct Store Delivery ("DSD") system and our Warehouse Direct ("WD") delivery system. Our integrated business model enables us to be more flexible and responsive to the changing needs of our large retail customers and allows us to more fully leverage our scale and reduce costs by creating greater geographic manufacturing and distribution coverage.
The beverage market is subject to some seasonal variations. Our beverage sales are generally higher during the warmer months and also can be influenced by the timing of holidays and religious festivals as well as weather fluctuations.
Beverage Concentrates
Our Beverage Concentrates segment is principally a brand ownership business. In this segment we manufacture and sell beverage concentrates in the U.S. and Canada. Most of the brands in this segment are CSD brands. Key brands include Dr Pepper, Canada Dry, Crush, Schweppes, 7UP, Sunkist soda, A&W, Sun Drop, RC Cola, Diet Rite, Squirt, Welch's, Country Time, Vernors and the concentrate form of Hawaiian Punch.
Almost all of our beverage concentrates are manufactured at our plant in St. Louis, Missouri.
34
Table of Contents
The beverage concentrates are shipped to third party bottlers, as well as to our own manufacturing systems, who combine them with carbonation, water, sweeteners and other ingredients, package it in PET containers, glass bottles and aluminum cans, and sell it as a finished beverage to retailers. Beverage concentrates are also manufactured into syrup, which is shipped to fountain customers, such as fast food restaurants, who mix the syrup with water and carbonation to create a finished beverage at the point of sale to consumers. Dr Pepper represents most of our fountain channel volume. Concentrate prices historically have been reviewed and adjusted at least on an annual basis.
Our Beverage Concentrates brands are sold by bottlers, including our own Packaged Beverages segment, through all major retail channels including supermarkets, fountains, mass merchandisers, club stores, vending machines, convenience stores, gas stations, small groceries, drug chains and dollar stores.
Packaged Beverages
Our Packaged Beverages segment is principally a brand ownership, manufacturing and distribution business. In this segment, we primarily manufacture and distribute packaged beverages and other products, including our brands, third party owned brands and certain private label beverages, in the U.S. and Canada.
Key NCB brands in this segment include Snapple, Hawaiian Punch, Mott's, Yoo-Hoo, Clamato, Deja Blue, AriZona, FIJI, Mistic, Nantucket Nectars, ReaLemon, Mr and Mrs T mixers, Rose's and Country Time. Key CSD brands in this segment include 7UP, Dr Pepper, A&W, Sunkist soda, Canada Dry, Squirt, RC Cola, Big Red, Sun Drop, Diet Rite, IBC and Vernors. Additionally, we distribute
third party brands such as Big Red, AriZona tea, FIJI mineral water, Neuro beverages, Vita Coco coconut water and Hydrive energy drinks
and a portion of our sales comes from bottling beverages and other products for private label owners or others for a fee.
Although the majority of our Packaged Beverages' net sales relate to our brands, we also provide a route-to-market for third party brand owners seeking effective distribution for their new and emerging brands. These brands give us exposure in certain markets to fast growing segments of the beverage industry with minimal capital investment.
Our Packaged Beverages' products
are manufactured in multiple facilities across the U.S. and are sold or distributed to retailers and their warehouses by our own distribution network or by third party distributors. The raw materials used to manufacture our products include aluminum cans and ends, glass bottles, PET bottles and caps, paper products, sweeteners, juices, water and other ingredients.
We sell our Packaged Beverages' products both through our DSD system,
supported by a fleet of approximately 6,000 trucks and 12,000 employees, including sales representatives, merchandisers, drivers and warehouse workers, as well as through our
WD system,
both of which include the sales to all major retail channels, including supermarkets, fountain, mass merchandisers, club stores, vending machines, convenience stores, gas stations, small groceries, drug chains and dollar stores.
Latin America Beverages
Our Latin America Beverages segment is a brand ownership, manufacturing and distribution business. This segment participates mainly in the carbonated mineral water, flavored CSD, bottled water and vegetable juice categories, with particular strength in carbonated mineral water and grapefruit flavored CSDs. Key brands include Peñafiel, Squirt, Clamato and Aguafiel.
In Mexico, we manufacture and distribute our products through our bottling operations and third party bottlers and distributors. In the Caribbean, we distribute our products through third party bottlers and distributors. In Mexico, we also participate in a joint venture to manufacture Aguafiel brand water with Acqua Minerale San Benedetto. We provide expertise in the Mexican beverage market and Acqua Minerale San Benedetto provides expertise in water production and new packaging technologies.
We sell our finished beverages through all major Mexican retail channels, including the "mom and pop" stores, supermarkets, hypermarkets, and on premise channels.
Volume
In evaluating our performance, we consider different volume measures depending on whether we sell beverage concentrates or finished beverages.
Beverage Concentrates Sales Volume
In our Beverage Concentrates segment, we measure our sales volume in two ways: (1) "concentrate case sales" and (2) "bottler case sales." The unit of measurement for both concentrate case sales and bottler case sales equals 288 fluid ounces of finished beverage, the equivalent of 24 twelve ounce servings.
35
Table of Contents
Concentrate case sales represent units of measurement for concentrates sold by us to our bottlers and distributors. A concentrate case is the amount of concentrate needed to make one case of 288 fluid ounces of finished beverage. It does not include any other component of the finished beverage other than concentrate. Our net sales in our concentrate businesses are based on our sales of concentrate cases.
Although net sales in our concentrate businesses are based on concentrate case sales, we believe that bottler case sales are also a significant measure of our performance because they measure sales of packaged beverages into retail channels.
Packaged Beverages Sales Volume
In our Packaged Beverages segment, we measure volume as case sales to customers. A case sale represents a unit of measurement equal to 288 fluid ounces of packaged beverage sold by us. Case sales include both our owned brands and certain brands licensed to and/or distributed by us.
Volume in Bottler Case Sales
In addition to sales volume, we measure volume in bottler case sales ("volume (BCS)") as sales of packaged beverages, in equivalent 288 fluid ounce cases, sold by us and our bottling partners to retailers and independent distributors. Our contract manufacturing sales are not included or reported as part of volume (BCS).
Bottler case sales, concentrate case sales and packaged beverage sales volume are not equal during any given period due to changes in bottler concentrate inventory levels, which can be affected by seasonality, bottler inventory and manufacturing practices, and the timing of price increases and new product introductions.
Company Highlights and Recent Developments
•
Net sales totaled
$1,621 million
for the
three months ended
June 30, 2012
, an increase of
$39 million
, or approximately
2%
, from the
three months ended
June 30,
2011
.
•
Net income for the
three months ended
June 30, 2012
, was
$178 million
, compared to
$172 million
for the year ago period, an increase of
$6 million
, or approximately
3%
.
•
Diluted earnings per share were
$0.83
per share for the
three months ended
June 30, 2012
, compared with
$0.77
for the year ago period, an increase of $0.06, or approximately
8%
.
•
During the three and
six months ended
June 30, 2012
, we repurchased
1.6 million
and
3.8 million
shares, respectively, of our common stock valued at approximately
$67 million
and
$152 million
, respectively.
•
During the second quarter of 2012, our Board of Directors (our "Board") declared a dividend of $0.34 per share, which was paid on July 6, 2012, to shareholders of record on June 18, 2012.
Results of Operations
We eliminate from our financial results all intercompany transactions between entities included in the consolidation and the intercompany transactions with our equity method investees.
References in the financial tables to percentage changes that are not meaningful are denoted by "NM."
36
Table of Contents
Three Months Ended
June 30, 2012
Compared to
Three Months Ended
June 30,
2011
Consolidated Operations
The following table sets forth our unaudited consolidated results of operations for the
three months ended
June 30, 2012
and
2011
(dollars in millions):
For the Three Months Ended June 30,
2012
2011
Percentage
Dollars
Percent
Dollars
Percent
Change
Net sales
$
1,621
100.0
%
$
1,582
100.0
%
2
%
Cost of sales
685
42.3
662
41.8
Gross profit
936
57.7
920
58.2
2
Selling, general and administrative expenses
599
36.9
598
37.9
Depreciation and amortization
35
2.2
31
2.0
Other operating expense (income), net
2
0.1
1
0.1
Income from operations
300
18.5
290
18.3
3
Interest expense
31
1.9
28
1.8
Interest income
(1
)
(0.1
)
—
—
Other income, net
(1
)
—
(3
)
(0.1
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
271
16.7
265
16.8
2
Provision for income taxes
93
5.7
94
6.0
Income before equity in earnings of unconsolidated subsidiaries
178
11.0
171
10.8
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
1
0.1
Net income
$
178
11.0
%
$
172
10.9
%
3
%
Earnings per common share:
Basic
$
0.84
NM
$
0.78
NM
8
%
Diluted
$
0.83
NM
$
0.77
NM
8
%
Volume (BCS).
Volume (BCS) decreased
1%
for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. In the U.S. and Canada, volume declined
1%
and in Mexico and the Caribbean, volume declined
2%
compared with the year ago period. CSD volume was
flat
, while NCB volume decreased
6%
. In CSDs, Dr Pepper volume increased
1%
due to the growth from the launch of Dr Pepper TEN, which occurred in the fourth quarter of 2011, and the impact of additional fountain availability. Our "Core 5" brands (7UP, Sunkist soda, A&W, Canada Dry and Sun Drop) were up
1%
compared to the year ago period as a result of mid single-digit increases in Canada Dry and A&W. partially offset by a double-digit decline in Sun Drop and a low single-digit decline in 7UP. Crush decreased
8%
. Schweppes increased 7% due to growth in the ginger ale category. Decreases in NCBs were driven by a
20%
decrease in Hawaiian Punch and a
2%
decrease in Mott's due to net pricing increases. These decreases were partially offset by
8%
growth in Clamato driven by distribution gains and an increase of
1%
in Snapple as a result of package and flavor innovation.
37
Table of Contents
Net Sales.
Net sales increased
$39 million
, or approximately
2%
, for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. The increase was attributable to favorable product mix, price increases and lower discounts. These drivers were partially offset by lower sales volumes and the unfavorable impact of foreign currency.
Gross Profit
.
Gross profit increased
$16 million
, or approximately
2%
, for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. Gross margin of
57.7%
for the
three months ended
June 30, 2012
, was lower than the
58.2%
gross margin for the
three months ended
June 30,
2011
. Significant factors causing the decrease in gross margin were higher costs for flavors, sweeteners, packaging materials, apple juice concentrate and other commodities and unfavorable product mix, which were partially offset by increases in our net price realization.
Selling, General and Administrative Expenses.
Although selling, general and administrative ("SG&A") expenses, as a percentage of net sales, improved to
36.9%
for the
three months ended
June 30, 2012
, compared to
37.9%
in the prior year period, SG&A expenses increased
$1 million
for the
three months ended
June 30, 2012
compared with the prior period. The increase was primarily the result of higher labor and benefit costs and an increase in marketing investments primarily related to Dr Pepper and our Core 5 brands, which were partially offset by lower transportation costs.
Income from Operations.
Income from operations increased
$10 million
to
$300 million
for the
three months ended
June 30, 2012
, compared with the year ago period, driven primarily by the benefit of higher sales. This increase was partially offset by higher costs for flavors, sweeteners, packaging materials, apple juice concentrate and other commodities and an $8 million depreciation adjustment associated with the reassessment of a capital lease executed prior to the separation from Cadbury.
Interest Expense, Interest Income and Other Income, Net.
Interest expense increased
$3 million
for the
three months ended
June 30, 2012
, compared with the year ago period primarily due to higher interest rates associated with the senior notes issued during 2011. Other income, net was
$1 million
for the
three months ended
June 30, 2012
, which related primarily to indemnity income associated with the Tax Sharing and Indemnification Agreement with Kraft.
Provision for Income Taxes.
The effective tax rates for the
three months ended
June 30, 2012
and
2011
were
34.3%
and
35.5%
, respectively. The effective tax rate for the current year period was lower than the prior year period due primarily to the favorable impact of an Ontario, Canada tax rate change resulting in a revaluation of primarily separation related Canadian deferred tax assets. The impact of the Canadian benefit decreased the provision for income taxes and the effective tax rate for the
three months ended
June 30, 2012
by
$4 million
and
1.5%
, respectively.
The prior year effective tax rate included certain state and federal income tax benefits, primarily the domestic manufacturing deduction, related to the PepsiCo and Coca-Cola licensing agreements executed in 2010. The impact of these benefits decreased the provision for income taxes and the effective tax rate for the
three months ended
June 30,
2011
by
$6 million
and
2.3%
, respectively.
38
Table of Contents
Results of Operations by Segment
We report our business in three segments: Beverage Concentrates, Packaged Beverages and Latin America Beverages. The key financial measures management uses to assess the performance of our segments are net sales and segment operating profit ("SOP"). The following tables set forth net sales and SOP for our segments for the
three months ended
June 30, 2012
and
2011
, as well as the other amounts necessary to reconcile our total segment results to our consolidated results presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") (in millions):
For the Three Months Ended June 30,
2012
2011
Segment Results — Net sales
Beverage Concentrates
$
331
$
321
Packaged Beverages
1,177
1,135
Latin America Beverages
113
126
Net sales
$
1,621
$
1,582
For the Three Months Ended June 30,
2012
2011
Segment Results — SOP
Beverage Concentrates
$
214
$
216
Packaged Beverages
150
139
Latin America Beverages
15
17
Total SOP
379
372
Unallocated corporate costs
77
81
Other operating expense (income), net
2
1
Income from operations
300
290
Interest expense, net
30
28
Other income, net
(1
)
(3
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
$
271
$
265
Beverage Concentrates
The following table details our Beverage Concentrates segment's net sales and SOP for the
three months ended
June 30, 2012
and
2011
(in millions):
For the Three Months Ended June 30,
2012
2011
Change
Net sales
$
331
$
321
$
10
SOP
214
216
(2
)
Net Sales.
Net sales increased
$10 million
, for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. The increase was primarily due to an increase in concentrate prices, lower discounts and favorable mix, which were partially offset by a
2%
decline in concentrate case sales.
SOP.
SOP decreased
$2 million
, for the
three months ended
June 30, 2012
, as compared with the year ago period, due to an $8 million increase in marketing investments primarily related to marketing programs for Dr Pepper and our Core 5 and higher costs for flavors, sweeteners and other commodities, were partially offset by the benefit of higher net sales.
39
Table of Contents
Volume (BCS).
Volume (BCS) decreased
1%
for the
three months ended
June 30, 2012
, as compared with the year ago period. Crush had a high single-digit decline whereas Schweppes had a high single-digit increase due to growth in the ginger ale category. Our Core 5 brands decreased approximately 2% compared to the prior year as a result of a high single-digit decrease in Sunkist soda, mid single-digit decrease in Sun Drop and low single-digit decrease in 7UP, partially offset by low single-digit increases in A&W and Canada Dry. Dr Pepper volume increased 1% due to the growth from the launch of Dr Pepper TEN, which occurred in the fourth quarter of 2011, and the impact of additional fountain availability.
Packaged Beverages
The following table details our Packaged Beverages segment's net sales and SOP for the
three months ended
June 30, 2012
and
2011
(in millions):
For the Three Months Ended June 30,
2012
2011
Change
Net sales
$
1,177
$
1,135
$
42
SOP
150
139
11
Volume.
Total sales volume was flat for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. Higher CSD volumes and contract manufacturing
in
creased our total segment sales volume by
1%
and
1%
, respectively. Lower NCB volumes reduced our total sales volume by
2%
.
Within CSDs, volume
in
creased
2%
for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. Volume for our Core 5 brands
in
creased
3%
, led by high single-digit increases in Sunkist soda, as a result of the launch of our new Strawberry and Grape flavors, and Canada Dry and a mid single-digit increase in A&W. Sun Drop experienced a double-digit volume decrease due to cycling the national launch of the brand in the prior year while 7UP was impacted by a low single-digit decrease. Dr Pepper volumes
in
creased
2%
for the
three months ended
June 30, 2012
, as growth from the launch of Dr Pepper TEN, which occurred in the fourth quarter of 2011, was partially offset by decreased volume in Diet Dr Pepper as a result of the overall decline in the diet category.
Within NCBs, volume
de
creased
5%
. Hawaiian Punch and Mott's
de
clined
21%
and
2%
, respectively, as a result of net pricing increases. These decreases were partially offset by a 21% increase in our water category led by FIJI and a
2%
in
crease in Snapple due to package and flavor innovation.
Net Sales.
Net sales
in
creased
$42 million
for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. Net sales increased due to favorable product mix, net pricing increases for CSDs, Hawaiian Punch and Mott's and lower discounts. These increases were partially offset by a decrease in our branded sales volumes.
SOP.
SOP
in
creased
$11 million
for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. Significant factors included the benefit of higher sales and lower distribution fees as a result of lower NCB volumes. These factors were partially offset by higher labor and benefits, higher costs for flavors, sweeteners, packaging, apple juice concentrate, and other commodities and an $8 million depreciation adjustment associated with the reassessment of a capital lease executed prior to separation.
40
Table of Contents
Latin America Beverages
The following table details our Latin America Beverages segment's net sales and SOP for the
three months ended
June 30, 2012
and
2011
(in millions):
For the Three Months Ended June 30,
2012
2011
Change
Net sales
$
113
$
126
$
(13
)
SOP
15
17
(2
)
Volume.
Sales volume
de
creased
2%
for the
three months ended
June 30, 2012
, as compared with the
three months ended
June 30,
2011
. The
de
crease in volume was driven by a
22%
de
crease in Aguafiel as a result of lower promotional activity. These decreases in sales volume were partially offset by a
23%
in
crease in Clamato, an
11%
in
crease in Crush and a double-digit increase in Dr Pepper.
Net Sales.
Net sales
de
creased
10%
for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
. Net sales decreased as a result of
$14 million
of unfavorable foreign currency translation, a
$4 million
reclassification for certain transportation allowances to our customers from SG&A expenses to net sales and lower sales volume. These decreases were partially offset by favorable product mix and price increases.
SOP.
SOP
de
creased
$2 million
, or approximately
12%
, for the
three months ended
June 30, 2012
, compared with the
three months ended
June 30,
2011
, primarily due to the unfavorable foreign currency effects of
$4 million
and increased marketing investments. These decreases were partially offset by the impact of favorable product mix and price increases.
41
Table of Contents
Six Months Ended
June 30, 2012
Compared to
Six Months Ended
June 30,
2011
Consolidated Operations
The following table sets forth our unaudited consolidated results of operations for the
six months ended
June 30, 2012
and
2011
(dollars in millions):
For the Six Months Ended
June 30,
2012
2011
Percentage
Dollars
Percent
Dollars
Percent
Change
Net sales
$
2,983
100.0
%
$
2,913
100.0
%
2
%
Cost of sales
1,269
42.5
1,209
41.5
Gross profit
1,714
57.5
1,704
58.5
1
Selling, general and administrative expenses
1,152
38.7
1,145
39.4
Depreciation and amortization
66
2.2
64
2.2
Other operating expense (income), net
4
0.1
3
0.1
Income from operations
492
16.5
492
16.9
—
Interest expense
63
2.1
55
1.9
Interest income
(1
)
—
(1
)
—
Other income, net
(4
)
(0.1
)
(5
)
(0.1
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
434
14.5
443
15.2
(2
)
Provision for income taxes
154
5.1
158
5.5
Income before equity in earnings of unconsolidated subsidiaries
280
9.4
285
9.8
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
1
—
Net income
$
280
9.4
%
$
286
9.8
%
(2
)%
Earnings per common share:
Basic
$
1.32
NM
$
1.28
NM
3
%
Diluted
$
1.31
NM
$
1.27
NM
3
%
Volume (BCS).
Volume (BCS) decreased
1%
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. In the U.S. and Canada, volume declined
1%
and in Mexico and the Caribbean, volume increased
1%
compared with the year ago period. CSD volume increased
1%
, while NCB volume decreased
7%
. In CSDs, Dr Pepper volume increased
2%
due to the growth from the launch of Dr Pepper TEN, which occurred in the fourth quarter of 2011, and the impact of additional fountain availability. Our Core 5 brands were up
2%
compared to the year ago period as a result of mid single-digit increases in Canada Dry, A&W and Sunkist soda, which were partially offset by a double-digit decline in Sun Drop due to cycling the national launch of the brand in the prior year. Peñafiel increased
3%
due to targeted marketing programs, while Squirt increased
2%
. Schweppes grew
7%
reflecting growth in the ginger ale category, while RC Cola was up
5%
as a result of our value strategy. Crush decreased
7%
. Decreases in NCBs were driven by a
21%
decrease in Hawaiian Punch and a
10%
decrease in Mott's due to cycling price increases that were taken in mid-year 2011 as a result of the higher costs for commodities, primarily apple juice concentrate. These decreases were partially offset by a
15%
increase in Clamato driven by distribution gains and
3%
growth in Snapple as a result of package and flavor innovation.
Net Sales.
Net sales increased
$70 million
, or approximately
2%
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. The increase was attributable to favorable product mix, price increases and lower discounts. These drivers were partially offset by lower sales volumes and the unfavorable impact of foreign currency.
42
Table of Contents
Gross Profit
.
Gross profit increased
$10 million
, or approximately
1%
, for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. Gross margin of
57.5%
for the
six months ended
June 30, 2012
, was lower than the
58.5%
gross margin for the
six months ended
June 30,
2011
. Significant factors causing the decrease in gross margin were higher costs for packaging materials, flavors, apple juice concentrate, sweeteners, and other commodities, which were partially offset by increases in our net price realization.
Selling, General and Administrative Expenses.
Although SG&A expenses, as a percentage of net sales, improved to
38.7%
for the
six months ended
June 30, 2012
, compared to
39.4%
in the prior year, SG&A expenses increased
$7 million
for the
six months ended
June 30, 2012
compared with the prior period. The increase was the result of higher labor and benefit costs, an increase in marketing investments primarily related to Dr Pepper and our Core 5, partially offset by lower transportation costs and the favorable impact of foreign currency on our SG&A expenses.
Income from Operations.
Income from operations was
$492 million
for the
six months ended
June 30, 2012
, which was flat as compared with the year ago period as the significant drivers were offset. The benefit of higher sales was offset by higher costs for packaging materials, flavors, apple juice concentrate, sweeteners and other commodities, an $8 million depreciation adjustment associated with the reassessment of a capital lease executed prior to the separation from Cadbury and an increase in SG&A expenses.
Interest Expense, Interest Income and Other Income, Net.
Interest expense increased
$8 million
for the
six months ended
June 30, 2012
, compared with the year ago period primarily due to higher interest rates associated with the senior notes issued during 2011. Other income, net was
$4 million
for the
six months ended
June 30, 2012
, which related primarily to indemnity income associated with the Tax Sharing and Indemnification Agreement with Kraft.
Provision for Income Taxes.
The effective tax rates for the
six months ended
June 30, 2012
and
2011
were
35.5%
and
35.7%
, respectively. The effective tax rate for the current year period was lower than the prior year period due primarily to the favorable impact of an Ontario, Canada tax rate change resulting in a revaluation of primarily separation related Canadian deferred tax assets. The impact of the Canadian benefit decreased the provision for income taxes and the effective tax rate for the
six months ended
June 30, 2012 by
$4 million
and
0.9%
, respectively.
The prior year effective tax rate included certain non-recurring state and federal income tax benefits, primarily the domestic manufacturing deduction, related to the PepsiCo and Coca-Cola licensing agreements executed in 2010. The impact of these benefits decreased the provision for income taxes and the effective tax rate for the
six months ended
June 30,
2011
by
$9 million
and
2%
, respectively.
43
Table of Contents
Results of Operations by Segment
The following tables set forth net sales and SOP for our segments for the
six months ended
June 30, 2012
and
2011
, as well as the other amounts necessary to reconcile our total segment results to our consolidated results presented in accordance with accounting principles generally accepted in the U.S. GAAP (in millions):
For the Six Months Ended
June 30,
2012
2011
Segment Results — Net sales
Beverage Concentrates
$
585
$
576
Packaged Beverages
2,194
2,120
Latin America Beverages
204
217
Net sales
$
2,983
$
2,913
For the Six Months Ended
June 30,
2012
2011
Segment Results — SOP
Beverage Concentrates
$
354
$
371
Packaged Beverages
261
248
Latin America Beverages
23
24
Total SOP
638
643
Unallocated corporate costs
142
148
Other operating expense (income), net
4
3
Income from operations
492
492
Interest expense, net
62
54
Other income, net
(4
)
(5
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
$
434
$
443
Beverage Concentrates
The following table details our Beverage Concentrates segment's net sales and SOP for the
six months ended
June 30, 2012
and
2011
(in millions):
For the Six Months Ended
June 30,
2012
2011
Change
Net sales
$
585
$
576
$
9
SOP
354
371
(17
)
Net Sales.
Net sales increased
$9 million
, for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. The increase was primarily due to an increase in concentrate prices, lower discounts and favorable mix, which were partially offset by a
3%
decline in concentrate case sales.
SOP.
SOP decreased
$17 million
, or approximately
5%
, for the
six months ended
June 30, 2012
, as compared with the year ago period, due to an $18 million increase in marketing investments primarily related to marketing programs for Dr Pepper and our Core 5 and higher costs for flavors, sweeteners and other commodities, were partially offset by the benefit of higher net sales.
44
Table of Contents
Volume (BCS).
Volume (BCS) was
flat
for the
six months ended
June 30, 2012
, as compared with the year ago period. Dr Pepper volume increased 2% due to the growth from the launch of Dr Pepper TEN, which occurred in the fourth quarter of 2011, and the impact of additional fountain availability. Crush had a high single-digit decline whereas Schweppes had a high single-digit increase due to growth in the ginger ale category. Our Core 5 brands decreased approximately 2% compared to the prior year as a result of a high single-digit decreases in Sun Drop and Sunkist soda and a low single-digit decrease in 7UP, partially offset by a low single-digit increase in Canada Dry.
Packaged Beverages
The following table details our Packaged Beverages segment's net sales and SOP for the
six months ended
June 30, 2012
and
2011
(in millions):
For the Six Months Ended
June 30,
2012
2011
Change
Net sales
$
2,194
$
2,120
$
74
SOP
261
248
13
Volume.
Total sales volume
in
creased
1%
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. Higher CSD volumes and contract manufacturing
in
creased our total segment sales volume by
2%
and
1%
, respectively. Lower NCB volumes reduced our total sales volume by
2%
.
Within CSDs, volume
in
creased
4%
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. Volume for our Core 5 brands
in
creased
5%
led by double-digit increases in Sunkist soda, as a result of the launch of our new Strawberry and Grape flavors, and Canada Dry and a high single-digit increase in A&W. Sun Drop experienced a double-digit decrease due to cycling the national launch of the brand in the prior year. Dr Pepper volumes
in
creased
3%
for the
six months ended
June 30, 2012
, as growth from the launch of Dr Pepper TEN, which occurred in the fourth quarter of 2011, was partially offset by decreased volume in Diet Dr Pepper as a result of the overall decline in the diet category. Our other brands, which include RC Cola,
in
creased
2%
for the
six months ended
June 30, 2012
as a result of our value strategy.
Within NCBs, volume
de
creased
6%
. Hawaiian Punch and Mott's
de
clined
21%
and
10%
, respectively, as a result of net pricing increases. These decreases were partially offset by a 17% increase in our water category led by Vita Coco and FIJI and a
3%
in
crease in Snapple due to package and flavor innovation.
Net Sales.
Net sales
in
creased
$74 million
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. Net sales increased due to favorable product mix, net pricing increases for CSDs, Hawaiian Punch and Mott's and lower discounts. These increases were partially offset by a decrease in branded sales volumes.
SOP.
SOP
in
creased
$13 million
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. Significant factors included the benefit of higher sales, lower distribution fees as a result of lower NCB volumes and ongoing productivity improvements. These factors were partially offset by higher costs for packaging, apple juice concentrate, sweeteners, flavors, and other commodities and higher labor and benefit costs.
45
Table of Contents
Latin America Beverages
The following table details our Latin America Beverages segment's net sales and SOP for the
six months ended
June 30, 2012
and
2011
(in millions):
For the Six Months Ended
June 30,
2012
2011
Change
Net sales
$
204
$
217
$
(13
)
SOP
23
24
(1
)
Volume.
Sales volume
in
creased
1%
for the
six months ended
June 30, 2012
, as compared with the
six months ended
June 30,
2011
. The
in
crease in volume was driven by a
3%
increase in Peñafiel, a
22%
in
crease in Clamato, a
1%
in
crease in Squirt, a
7%
in
crease in Crush and a double-digit increase in Dr Pepper. These increases in sales volume were partially offset by a
16%
de
crease in Aguafiel as a result of lower promotional activity.
Net Sales.
Net sales
de
creased
6%
for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
. Net sales decreased as a result of
$19 million
of unfavorable foreign currency translation and a
$7 million
reclassification for certain transportation allowances to our customers from SG&A expenses to net sales. These decreases were partially offset by favorable product mix, price increases and increased sales volumes.
SOP.
SOP
de
creased
$1 million
, or approximately
4%
, for the
six months ended
June 30, 2012
, compared with the
six months ended
June 30,
2011
, primarily due to the unfavorable foreign currency effects of
$4 million
, higher marketing investments, higher packaging ingredient and manufacturing costs and higher logistics costs. These decreases were partially offset by the impact of favorable product mix, price increases and increased sales volumes.
Critical Accounting Estimates
The process of preparing our unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses. Critical accounting estimates are both fundamental to the portrayal of a company's financial condition and results and require difficult, subjective or complex estimates and assessments. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions we believe to be reasonable under the circumstances. The most significant estimates and judgments are reviewed on an ongoing basis and revised when necessary. Actual amounts may differ from these estimates and judgments. We have identified the following estimates as critical accounting estimates:
•
revenue recognition;
•
customer marketing programs and incentives;
•
goodwill and other indefinite lived intangible assets;
•
pension and postretirement benefits;
•
risk management programs; and
•
income taxes.
These critical accounting estimates are discussed in greater detail in our Annual Report on Form 10-K for the year ended
December 31, 2011
.
46
Table of Contents
Liquidity and Capital Resources
Trends and Uncertainties Affecting Liquidity
Customer and consumer demand for the Company's products may be impacted by recession or other economic downturn in the U.S., Canada, Mexico or the Caribbean, which could result in a reduction in our sales volume. Similarly, disruptions in financial and credit markets may impact the Company's ability to manage normal commercial relationships with its customers, suppliers and creditors. These disruptions could have a negative impact on the ability of our customers to timely pay their obligations to us, thus reducing our cash flow, or our vendors to timely supply materials.
We believe that the following trends and uncertainties may also impact liquidity:
•
changes in economic factors could impact consumers' purchasing power;
•
continued capital expenditures to upgrade our existing plants and distribution fleet of trucks, replace and expand our cold drink equipment and make investments in IT systems;
•
continued payment of dividends;
•
seasonality of our operating cash flows could impact short-term liquidity;
•
continued repurchases of our outstanding common stock;
•
ability to issue unsecured commercial paper notes (the "Commercial Paper") on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
;
•
ability to refinance our
$450 million
of
2.35%
senior notes due December 21, 2012 or our
$250 million
of
6.12%
senior notes due May 1, 2013; and
•
ability to execute a new revolving credit facility to replace our existing senior unsecured credit facility maturing in April 2013.
Financing Arrangements
The following descriptions represent our available financing arrangements as of
June 30, 2012
. As of
June 30, 2012
, we were in compliance with all covenant requirements for our senior unsecured notes and the senior unsecured credit agreement.
Senior Unsecured Credit Facility
Our senior unsecured credit agreement, which was amended and restated on April 11, 2008 (the "senior unsecured credit facility"),
provides for the revolving credit facility (the "Revolver") in an aggregate principal amount of
$500 million
with a maturity in April 2013. There were no principal borrowings under the Revolver outstanding as of
June 30, 2012
or
December 31, 2011
. Up to
$75 million
of the Revolver is available for the issuance of letters of credit, of which
$7 million
was utilized as of
June 30, 2012
and
December 31, 2011
. Balances available for additional borrowings and letters of credit were
$493 million
and
$68 million
, respectively, as of
June 30, 2012
.
Borrowings under the senior unsecured credit facility bear interest at a floating rate per annum based upon the London interbank offered rate for dollars ("LIBOR") or the alternate base rate ("ABR"), in each case plus an applicable margin which varies based upon our debt ratings, from
1.00%
to
2.50%
, in the case of LIBOR loans, and
0.00%
to
1.50%
in the case of ABR loans. The alternate base rate means the greater of (a) JPMorgan Chase Bank’s prime rate and (b) the federal funds effective rate plus
0.50%
. Interest is payable on the last day of the interest period, but not less than quarterly, in the case of any LIBOR loan, and on the last day of March, June, September and December of each year in the case of any ABR loan.
Any principal amounts outstanding under the Revolver are due and payable in full at maturity.
Commercial Paper Program
On December 10, 2010, we entered into a commercial paper program under which we may issue Commercial Paper on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
. The maturities of the Commercial Paper will vary, but may not exceed 364 days from the date of issue. We may issue Commercial Paper from time to time for general corporate purposes, and the program is supported by the Revolver. Outstanding Commercial Paper reduces the amount of borrowing capacity available under the Revolver and outstanding amounts under the Revolver reduce the Commercial Paper availability. As of
June 30, 2012
and
December 31, 2011
, we had no outstanding Commercial Paper.
47
Table of Contents
Shelf Registration Statement
On November 20, 2009, our Board authorized us to issue up to
$1,500 million
of debt securities. Subsequently, we filed a "well-known seasoned issuer" shelf registration statement with the Securities and Exchange Commission, effective December 14, 2009, which registers an indeterminable amount of debt securities for future sales. We
issued senior unsecured notes of
$850 million
on December 21, 2009 and
$500 million
on January 11, 2011.
On May 18, 2011, our Board authorized an additional
$1,350 million
of debt securities. On November 15, 2011, we issued senior unsecured notes of $
500 million
, as described in the section "
Senior Unsecured Notes
— The 2019 and 2021 Notes"
above.
As a result,
$1,000 million
is available for issuance.
Letters of Credit Facilities
The Company currently has letter of credit facilities available in addition to the portion of the Revolver reserved for issuance of letters of credit. Under these letter of credit facilities,
$125 million
is available for the issuance of letters of credit, of which
$55 million
was utilized as of
June 30, 2012
and
December 31, 2011
, respectively. The balance available for additional letters of credit was
$70 million
as of
June 30, 2012
.
Debt Ratings
As of
June 30, 2012
, our debt ratings were Baa1 with a stable outlook from Moody's and BBB with a stable outlook from Standard & Poor's ("S&P"). Our commercial paper ratings were P-2/A-2 from Moody's and S&P.
These debt and commercial paper ratings impact the interest we pay on our financing arrangements. A downgrade of one or both of our debt and commercial paper ratings could increase our interest expense and decrease the cash available to fund anticipated obligations.
Cash Management
We fund our liquidity needs from cash flow from operations, cash on hand or amounts available under our financing arrangements, if necessary.
Capital Expenditures
Cash paid for capital expenditures was
$89 million
for the
six months ended
June 30, 2012
. Capital expenditures primarily related to machinery and equipment, plant improvements, expansion and replacement of existing cold drink equipment and IT investments. In 2012, we expect to incur annual capital expenditures, net of proceeds from disposals, in an amount equal to approximately 4% of our net sales, which we expect to fund through cash provided by operating activities.
Acquisitions
We may make future acquisitions. For example, we may make acquisitions of regional bottling companies, distributors, and distribution rights to further extend our geographic coverage. Any acquisitions may require future capital expenditures and restructuring expenses.
Liquidity
Based on our current and anticipated level of operations, we believe that our operating cash flows will be sufficient to meet our anticipated obligations for the next twelve months. To the extent that our operating cash flows are not sufficient to meet our liquidity needs, we may utilize cash on hand or amounts available under our financing arrangements, if necessary.
The following table summarizes our cash activity for the
six months ended
June 30, 2012
and
2011
(in millions):
For the Six Months Ended
June 30,
2012
2011
Net cash (used in) provided by operating activities
$
(41
)
$
256
Net cash used in investing activities
(91
)
(103
)
Net cash (used in) provided by financing activities
(268
)
79
48
Table of Contents
Net Cash (Used In) Provided By Operating Activities
The change in net cash (used in) provided by operating activities was a use of $297 million for the
six months ended
June 30, 2012
as compared to the
six months ended
June 30, 2011
, primarily due to the tax payments of
$531 million
resulting from the licensing agreements with PepsiCo and Coca-Cola. The tax payments were partially offset by favorability in our working capital. Accounts payable improved $71 million in 2012 as a result of timing of payments. Trade accounts receivable improved $43 million driven primarily by the increase in net sales and improved collections. Inventories improved $26 million largely due to ongoing productivity improvements.
Net Cash Used in Investing Activities
Cash used in investing activities for the
six months ended
June 30, 2012
, and
2011
consisted primarily of capital expenditures of
$89 million
and
$104 million
, respectively.
Net Cash (Used in) Provided By Financing Activities
Cash used in financing activities for the
six months ended
June 30, 2012
, consisted of stock repurchases of
$152 million
and dividend payments of
$141 million
. For the
six months ended
June 30, 2011
, cash provided by financing activities consisted of the
$500 million
proceeds from the issuance of the 2016 Notes, partially offset by stock repurchases of
$325 million
and dividend payments of
$111 million
.
Cash and Cash Equivalents
As a result of the above items, cash and cash equivalents
de
creased
$398 million
since
December 31, 2011
to
$303 million
as of
June 30, 2012
.
Our cash balances are used to fund working capital requirements, scheduled debt and interest payments, capital expenditures, income tax obligations, dividend payments and repurchases of our common stock. Cash available in our foreign operations may not be immediately available for these purposes. Foreign cash balances constitute approximately
20%
of our total cash position as of
June 30, 2012
.
Dividends
Our Board declared dividends of
$0.68
,
$1.21
and
$0.90
per share on outstanding common stock during the
six months ended
June 30, 2012
and the years ended
December 31, 2011
and
2010
, respectively.
Common Stock Repurchases
During 2010 and 2011, our Board authorized the repurchase of up to
$2 billion
of the Company's outstanding common stock. For the
six months ended
June 30, 2012
and
2011
, the Company repurchased and retired
3.8 million
and
8.4 million
shares of common stock valued at approximately
$152 million
and
$325 million
, respectively. Refer to Part II, Item 2 of this Quarterly Report on Form 10-Q for additional information regarding these repurchases.
49
Table of Contents
Contractual Commitments and Obligations
We enter into various contractual obligations that impact, or could impact, our liquidity. Based on our current and anticipated level of operations, we believe that our proceeds from operating cash flows will be sufficient to meet our anticipated obligations. To the extent that our operating cash flows are not sufficient to meet our liquidity needs, we may utilize cash on hand or amounts available under our financing arrangements, if necessary.
The following table summarizes our contractual obligations and contingencies as of
June 30, 2012
(in millions):
Payments Due in Year
Total
2012
2013
2014
2015
2016
After 2016
Purchase obligations
(1)
$
735
$
389
$
226
$
54
$
24
$
14
$
28
Total
$
735
$
389
$
226
$
54
$
24
$
14
$
28
____________________________
(1)
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital obligations and long-term contractual obligations.
Through
June 30, 2012
, there have been no other material changes to the amounts disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2011
.
Off-Balance Sheet Arrangements
We participate in four multiemployer pension plans. We recognized an expense of $2 million and $3 million related to contributions to the four multiemployer pension plans for the three and six months ended June 30, 2012. In the event that we or, in the case of one multiemployer pension plan, another large employer withdraws from participation in one of these plans, then applicable law could require us to make an additional lump-sum contribution to the plan, and we would have to reflect that as an expense in our consolidated statements of income and as a liability on our condensed consolidated balance sheets. We presently have no intention of withdrawing from any of these multiemployer pension plans.
There are no other off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our results of operations, financial condition, liquidity, capital expenditures or capital resources other than letters of credit outstanding. Refer to Note 5 of the Notes to our Unaudited Condensed Consolidated Financial Statements for additional information regarding outstanding letters of credit.
Effect of Recent Accounting Pronouncements
Refer to Note 1 of the Notes to our Unaudited Condensed Consolidated Financial Statements for a discussion of recent accounting standards and pronouncements.
50
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
We are exposed to market risks arising from changes in market rates and prices, including movements in foreign currency exchange rates, interest rates, and commodity prices. We do not enter into derivatives or other financial instruments for trading purposes.
Foreign Exchange Risk
The majority of our net sales, expenses, and capital purchases are transacted in U.S. dollars. However, we have some exposure with respect to foreign exchange rate fluctuations. Our primary exposure to foreign exchange rates is the Canadian dollar and Mexican peso against the U.S. dollar. Exchange rate gains or losses related to foreign currency transactions are recognized as transaction gains or losses in our income statement as incurred. As of
June 30, 2012
, the impact to net income of a 10% change (up or down) in exchange rates is estimated to be an increase or decrease of approximately
$19 million
on an annual basis.
We use derivative instruments such as foreign exchange forward contracts to manage a portion of our exposure to changes in foreign exchange rates. For the period ending
June 30, 2012
, we had contracts outstanding with a notional value of
$113 million
maturing at various dates through December 15, 2014.
Interest Rate Risk
We centrally manage our debt portfolio through the use of interest rate swaps and monitor our mix of fixed-rate and variable rate debt. At
June 30, 2012
, the carrying value of our debt, excluding capital leases, was
$2,709 million
, of which $350 million are designated as fair value hedges and are exposed to variability in interest rates.
The following table is an estimate of the impact to the fair value hedges that could result from hypothetical interest rate changes during the term of the financial instruments, based on debt levels as of
June 30, 2012
:
Sensitivity Analysis
Change in Fair Value
Hypothetical Change in Interest Rates
Annual Impact to Interest Expense
Other Current and Non-current Assets
Other Non-current Liabilities
Total Debt
1-percent decrease
(1)
$1 million decrease
$39 million increase
—
$39 million increase
1-percent increase
$4 million increase
$27 million decrease
$13 million increase
$40 million decrease
____________________________
(1) We pay an average floating rate, which fluctuates periodically, based on LIBOR and a credit spread, as a result of designated fair value hedges on certain debt instruments. See Note 6 of the Notes to our Unaudited Condensed Consolidated Financial Statements for further information. Our weighted average LIBOR rate as of
June 30, 2012
was 0.67%. As LIBOR has not historically fallen below 0.25%, our estimate of the annual impact to interest expense reflects this assumption if our hypothetical change in the interest rate fell below the historical threshold.
Commodity Risks
We are subject to market risks with respect to commodities because our ability to recover increased costs through higher pricing may be limited by the competitive environment in which we operate. Our principal commodities risks relate to our purchases of PET, diesel fuel, corn (for high fructose corn syrup), aluminum, sucrose, apple juice concentrate, and natural gas (for use in processing and packaging).
We utilize commodities forward contracts and supplier pricing agreements to hedge the risk of adverse movements in commodity prices for limited time periods for certain commodities. The fair market value of these contracts as of
June 30, 2012
, was a net
liability
of
$13 million
.
As of
June 30, 2012
, the impact to net income of a 10% change (up or down) in market prices of these commodities is estimated to be an increase or decrease of approximately
$9 million
on an annual basis.
51
Table of Contents
Item 4.
Controls and Procedures.
Based on an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that, as of
June 30, 2012
, our disclosure controls and procedures are effective to (i) provide reasonable assurance that information required to be disclosed in the Exchange Act filings is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission's rules and forms, and (ii) ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
No change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) occurred during the quarter that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
52
Table of Contents
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings.
Information regarding legal proceedings is incorporated by reference from Note 13 of the Notes to our Unaudited Condensed Consolidated Financial Statements.
Item 1A.
Risk Factors.
There have been no material changes that we are aware of from the risk factors set forth in Part I, Item 1A in our Annual Report on Form 10-K for the year ended
December 31, 2011
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
We repurchased approximately
1.6 million
shares of our common stock valued at approximately
$67 million
in the
second
quarter of
2012
. Our share repurchase activity, on a monthly basis, for the quarter ended
June 30, 2012
was as follows (in thousands, except per share data):
Period
Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
Maximum Dollar Value of Shares that May Yet be Purchased Under Publicly Announced Plans or Programs
April 1, 2012 – April 30, 2012
18
$
38.68
18
$
1,286,843
May 1, 2012 – May 31, 2012
40
39.80
40
1,285,271
June 1, 2012 – June 30, 2012
1,578
41.36
1,578
1,220,009
For the quarter ended June 30, 2012
1,636
41.30
1,636
____________________________
(1)
As previously announced, on July 12, 2010, our Board authorized the repurchase of $1 billion of the Company's outstanding common stock over the next three years. On November 17, 2011, our Board authorized the repurchase of an additional $1 billion of the Company's outstanding common stock. This column discloses the number of shares purchased pursuant to these programs during the indicated time periods.
53
Table of Contents
Item 6.
Exhibits.
2.1
Separation and Distribution Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc. and, solely for certain provisions set forth therein, Cadbury plc, dated as of May 1, 2008 (filed as Exhibit 2.1 to the Company's Current Report on Form 8-K (filed on May 5, 2008) and incorporated herein by reference).
3.1
Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
3.2*
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012.
3.3*
Amended and Restated By-Laws of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012.
4.1
Indenture, dated April 30, 2008, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A. (filed an Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.2
Form of 6.12% Senior Notes due 2013 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.3
Form of 6.82% Senior Notes due 2018 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.4
Form of 7.45% Senior Notes due 2038 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.5
Registration Rights Agreement, dated April 30, 2008, between Dr Pepper Snapple Group, Inc., J.P. Morgan Securities Inc., Banc of America Securities LLC, Goldman, Sachs & Co., Morgan Stanley & Co. Incorporated, UBS Securities LLC, BNP Paribas Securities Corp., Mitsubishi UFJ Securities International plc, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc., Wachovia Capital Markets, LLC and TD Securities (USA) LLC (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.6
Registration Rights Agreement Joinder, dated May 7, 2008, by the subsidiary guarantors named therein (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
4.7
Supplemental Indenture, dated May 7, 2008, among Dr Pepper Snapple Group, Inc., the subsidiary guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
4.8
Second Supplemental Indenture dated March 17, 2009, to be effective as of December 31, 2008, among Splash Transport, Inc., as a subsidiary guarantor, Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Annual Report on Form 10-K (filed on March 26, 2009) and incorporated herein by reference).
4.9
Third Supplemental Indenture, dated October 19, 2009, among 234DP Aviation, LLC, as a subsidiary guarantor; Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.9 to the Company's Quarterly Report on Form 10-Q (filed November 5, 2009) and incorporated herein by reference).
4.10
Indenture, dated as of December 15, 2009, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
4.11
First Supplemental Indenture, dated as of December 21, 2009, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
4.12
2.35% Senior Notes due 2012 (in global form), dated December 21, 2009, in the principal amount of $450 million(filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
4.13
Second Supplemental Indenture, dated as of January 11, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
4.14
2.90% Senior Note due 2016 (in global form), dated January 11, 2011, in the principal amount of $500 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
4.15
Third Supplemental Indenture, dated as of November 15, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
4.16
2.60% Senior Note due 2019 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
54
Table of Contents
4.17
3.20% Senior Note due 2021 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
12.1*
Computation of Ratio of Earnings to Fixed Charges.
31.1*
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
31.2*
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
32.1**
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
32.2**
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
101*
The following financial information from Dr Pepper Snapple Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income for the three and six months ended June 30, 2012 and 2011, (ii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011, (iii) Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011, and (v) the Notes to Condensed Consolidated Financial Statements.
* Filed herewith.
** Furnished herewith.
55
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dr Pepper Snapple Group, Inc.
By:
/s/ Martin M. Ellen
Name:
Martin M. Ellen
Title:
Executive Vice President and Chief Financial
Officer of Dr Pepper Snapple Group, Inc.
Date: July 26, 2012
56