Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Keurig Dr Pepper
KDP
#615
Rank
$40.33 B
Marketcap
๐บ๐ธ
United States
Country
$29.69
Share price
-0.74%
Change (1 day)
-4.90%
Change (1 year)
๐ฅค Beverages
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Keurig Dr Pepper
Quarterly Reports (10-Q)
Financial Year FY2015 Q1
Keurig Dr Pepper - 10-Q quarterly report FY2015 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
R
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
March 31, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-33829
Delaware
98-0517725
(State or other jurisdiction of
(I.R.S. employer
incorporation or organization)
identification number)
5301 Legacy Drive, Plano, Texas
75024
(Address of principal executive offices)
(Zip code)
(972) 673-7000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
R
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
R
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Securities Exchange Act of 1934.
Large Accelerated Filer
R
Accelerated Filer
o
Non-Accelerated Filer
o
Smaller Reporting Company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Yes
o
No
R
As of
April 20, 2015
, there were
191,730,699
shares of the registrant's common stock, par value $0.01 per share, outstanding.
DR PEPPER SNAPPLE GROUP, INC.
FORM 10-Q
INDEX
Page
Part I.
Financial Information
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2015 and 2014
1
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2015 and 2014
2
Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014
3
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014
4
Condensed Consolidated Statement of Stockholders' Equity for the Three Months Ended March 31, 2015
5
Notes to Condensed Consolidated Financial Statements
6
1
General
6
2
Inventories
8
3
Goodwill and Other Intangible Assets
9
4
Prepaid Expenses and Other Current Assets and Other Current Liabilities
11
5
Debt
11
6
Derivatives
13
7
Other Non-Current Assets and Other Non-Current Liabilities
18
8
Income Taxes
18
9
Employee Benefit Plans
19
10
Fair Value
19
11
Stock-Based Compensation
21
12
Earnings Per Share
23
13
Accumulated Other Comprehensive Loss
24
14
Supplemental Cash Flow Information
25
15
Commitments and Contingencies
25
16
Segments
25
17
Guarantor and Non-Guarantor Financial Information
26
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
33
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
44
Item 4.
Controls and Procedures
45
Part II.
Other Information
Item 1.
Legal Proceedings
46
Item 1A.
Risk Factors
46
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 6.
Exhibits
47
ii
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME
For the
Three Months Ended March 31, 2015 and 2014
(
Unaudited, in
millions, except per share data)
PART I - FINANCIAL INFORMATION
ITEM 1.
Financial Statements (Unaudited)
For the
Three Months Ended
March 31,
2015
2014
Net sales
$
1,451
$
1,398
Cost of sales
602
554
Gross profit
849
844
Selling, general and administrative expenses
552
554
Depreciation and amortization
27
29
Other operating expense, net
—
1
Income from operations
270
260
Interest expense
27
26
Interest income
—
(1
)
Other income, net
(1
)
(1
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
244
236
Provision for income taxes
87
81
Income before equity in earnings of unconsolidated subsidiaries
157
155
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
Net income
$
157
$
155
Earnings per common share:
Basic
$
0.82
$
0.78
Diluted
0.81
0.78
Weighted average common shares outstanding:
Basic
193.0
197.9
Diluted
194.6
199.5
Cash dividends declared per common share
$
0.48
$
0.41
The accompanying notes are an integral part of these
unaudited condensed consolidated
financial statements.
1
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
For the
Three Months Ended March 31, 2015 and 2014
(
Unaudited, in
millions)
For the
Three Months Ended
March 31,
2015
2014
Comprehensive income
$
132
$
152
The accompanying notes are an integral part of these
unaudited condensed consolidated
financial statements.
2
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED
BALANCE SHEETS
As of
March 31, 2015 and December 31, 2014
(
Unaudited, in
millions, except share and per share data)
March 31,
December 31,
2015
2014
Assets
Current assets:
Cash and cash equivalents
$
93
$
237
Accounts receivable:
Trade, net
572
556
Other
65
61
Inventories
228
204
Deferred tax assets
73
67
Prepaid expenses and other current assets
163
86
Total current assets
1,194
1,211
Property, plant and equipment, net
1,115
1,141
Investments in unconsolidated subsidiaries
13
14
Goodwill
2,990
2,990
Other intangible assets, net
2,680
2,684
Other non-current assets
193
159
Non-current deferred tax assets
67
74
Total assets
$
8,252
$
8,273
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$
350
$
289
Deferred revenue
64
64
Short-term borrowings and current portion of long-term obligations
504
3
Income taxes payable
50
10
Other current liabilities
587
672
Total current liabilities
1,555
1,038
Long-term obligations
2,113
2,588
Non-current deferred tax liabilities
828
801
Non-current deferred revenue
1,232
1,250
Other non-current liabilities
303
302
Total liabilities
6,031
5,979
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued
—
—
Common stock, $0.01 par value, 800,000,000 shares authorized, 192,342,028 and 192,957,696 shares issued and outstanding for 2015 and 2014, respectively
2
2
Additional paid-in capital
546
658
Retained earnings
1,835
1,771
Accumulated other comprehensive loss
(162
)
(137
)
Total stockholders' equity
2,221
2,294
Total liabilities and stockholders' equity
$
8,252
$
8,273
The accompanying notes are an integral part of these
unaudited condensed consolidated
financial statements.
3
Table of Contents
DR PEPPER SNAPPLE GROUP, INC
.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
For the
Three Months Ended March 31, 2015 and 2014
(
Unaudited, in
millions)
For the
Three Months Ended
March 31,
2015
2014
Operating activities:
Net income
$
157
$
155
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
48
50
Amortization expense
8
10
Amortization of deferred revenue
(16
)
(16
)
Employee stock-based compensation expense
9
11
Deferred income taxes
15
14
Other, net
(17
)
(19
)
Changes in assets and liabilities, net of effects of acquisition:
Trade accounts receivable
(19
)
6
Other accounts receivable
(4
)
(5
)
Inventories
(26
)
(26
)
Other current and non-current assets
(81
)
(66
)
Other current and non-current liabilities
(99
)
(55
)
Trade accounts payable
67
32
Income taxes payable
59
38
Net cash provided by operating activities
101
129
Investing activities:
Purchase of property, plant and equipment
(20
)
(37
)
Purchase of cost method investment
(15
)
—
Proceeds from disposals of property, plant and equipment
1
—
Other, net
(6
)
(1
)
Net cash used in investing activities
(40
)
(38
)
Financing activities:
Net issuance of commercial paper
—
85
Repurchase of shares of common stock
(135
)
(60
)
Cash paid for shares not yet received
—
(90
)
Dividends paid
(79
)
(75
)
Tax withholdings related to net share settlements of certain stock awards
(26
)
(15
)
Proceeds from stock options exercised
19
24
Excess tax benefit on stock-based compensation
19
8
Net cash used in financing activities
(202
)
(123
)
Cash and cash equivalents — net change from:
Operating, investing and financing activities
(141
)
(32
)
Effect of exchange rate changes on cash and cash equivalents
(3
)
(1
)
Cash and cash equivalents at beginning of period
237
153
Cash and cash equivalents at end of period
$
93
$
120
See Note
14
for supplemental cash flow information.
The accompanying notes are an integral part of these
unaudited condensed consolidated
financial statements.
4
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
CONDENSED CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
For the
Three Months
Ended
March 31, 2015
(
Unaudited, in
millions, except per share data)
Accumulated
Common Stock
Additional
Other
Issued
Paid-In
Retained
Comprehensive
Total
Shares
Amount
Capital
Earnings
Loss
Equity
Balance as of January 1, 2015
193.0
$
2
$
658
$
1,771
$
(137
)
$
2,294
Shares issued under employee stock-based compensation plans and other
1.0
—
—
—
—
—
Net income
—
—
—
157
—
157
Other comprehensive income
—
—
—
—
(25
)
(25
)
Dividends declared, $0.48 per share
—
—
1
(93
)
—
(92
)
Stock options exercised and stock-based compensation, net of tax of ($19)
—
—
22
—
—
22
Common stock repurchases
(1.7
)
—
(135
)
—
—
(135
)
Balance as of March 31, 2015
192.3
$
2
$
546
$
1,835
$
(162
)
$
2,221
The accompanying notes are an integral part of these
unaudited condensed consolidated
financial statements.
5
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1
.
General
References in
this Quarterly Report on Form 10-Q
to "
DPS
" or "the
Company
" refer to Dr Pepper Snapple Group, Inc. and all entities included in the
unaudited condensed consolidated financial statements
.
This Quarterly Report on Form 10-Q refers
to some of
DPS
' owned or licensed trademarks, trade names and service marks, which are referred to as the
Company
's brands. All of the product names included herein are either
DPS
' registered trademarks or those of the
Company
's licensors.
BASIS OF PRESENTATION
The accompanying
unaudited condensed consolidated financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America ("
U.S. GAAP
")
for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by
U.S. GAAP
for complete consolidated financial statements
. In the opinion of management, all adjustments, consisting principally of normal recurring adjustments, considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with
U.S. GAAP
requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from these estimates.
These
unaudited condensed consolidated financial statements
should be read in conjunction with the
Company
's audited consolidated financial statements and the notes thereto in the
Company
's Annual Report on Form 10-K for the year ended
December 31, 2014
.
PRINCIPLES OF CONSOLIDATION
DPS
consolidates all wholly-owned subsidiaries. The
Company
uses the equity method to account for investments in companies if the investment provides the
Company
with the ability to exercise significant influence over operating and financial policies of the investee. Consolidated net income includes DPS' proportionate share of the net income or loss of these companies. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions.
The
Company
is also required to consolidate entities that are variable interest entities (“
VIE
s”) of which
DPS
is the primary beneficiary. Judgments are made in assessing whether the
Company
is the primary beneficiary, including determination of the activities that most significantly impact the
VIE
’s economic performance. During the year ended December 31, 2014, the
Company
provided 100% financing to a
VIE
as part of a short term leasing structure for which
DPS
is the primary beneficiary. As a result,
DPS
has consolidated that entity. The
Company
’s financing of the
VIE
, which totaled
$21 million
as of March 31, 2015 and December 31, 2014, included a transfer of cash and assignment of the rights to deposits previously made with a manufacturer in prior years. The
Company
's financing of the
VIE
, which eliminates in consolidation, was used by the
VIE
to purchase certain property, plant and equipment. The assets and liabilities of the
VIE
were not significant to the
Company
’s consolidated financial statements.
The
Company
eliminates from its financial results all intercompany transactions between entities included in the consolidated financial statements and the intercompany transactions with its equity method investees.
6
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
USE OF ESTIMATES
The process of preparing
DPS
'
unaudited condensed consolidated
financial statements in conformity with
U.S. GAAP
requires the use of estimates and judgments that affect the reported amount of assets, liabilities, revenue and expenses. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions the
Company
believes to be reasonable under the circumstances. These estimates and judgments are reviewed on an ongoing basis and are revised when necessary. Changes in estimates are recorded in the period of change. Actual amounts may differ from these estimates:
•
goodwill and other indefinite-lived intangible assets;
•
revenue recognition;
•
pension and postretirement benefits;
•
multi-employer pension plan withdrawal liability;
•
risk management programs; and
•
income taxes.
These critical accounting estimates are discussed in greater detail in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
RECENTLY ISSUED ACCOUNTING STANDARDS
In May 2014, the Financial Accounting Standards Board ("
FASB
") issued Accounting Standards Update ("
ASU
") 2014-09,
Revenue from Contracts with Customers (Topic 606)
("
ASU 2014-09
"). The new guidance sets forth a new five-step revenue recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific pieces of revenue recognition guidance that have historically existed in
U.S. GAAP
. The underlying principle of the new standard is that a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. The standard also requires more detailed disclosures and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.
ASU 2014-09
provides alternative methods of initial adoption and is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. Early adoption is not permitted. The
Company
is currently evaluating the impact that this standard will have on the consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03,
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
, in order to simplify the presentation of debt issuance costs ("
ASU 2015-03
"). The
ASU
requires debt issuance costs to be presented on the balance sheet as a direct deduction from the related debt liability rather than an asset.
ASU 2015-03
is effective for public companies for annual periods beginning after December 15, 2015, and interim periods thereafter, with early adoption permitted. The guidance also requires retrospective application to all prior periods presented. The
Company
will early adopt as of December 31, 2015 and does not anticipate a significant impact to the
Company
's financial position as a result of this change.
7
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
2
.
Inventories
Inventories consisted of the following:
March 31,
December 31,
(in millions)
2015
2014
Raw materials
$
94
$
92
Spare parts
18
18
Work in process
5
5
Finished goods
147
126
Inventories at first in first out cost
264
241
Reduction to last in first out ("LIFO") cost
(36
)
(37
)
Inventories
$
228
$
204
Approximately
$165 million
and
$151 million
of the
Company
's inventory was accounted for under the
LIFO
method of accounting as of
March 31, 2015 and December 31, 2014
, respectively. The reduction to
LIFO
cost reflects the excess of the current cost of
LIFO
inventories as of
March 31, 2015 and December 31, 2014
, over the amount at which these inventories were valued on the
unaudited Condensed Consolidated
Balance Sheets. For the
three months ended March 31, 2015 and 2014
, there was
no
LIFO
inventory liquidation.
8
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
3
.
Goodwill and Other Intangible Assets
GOODWILL
Changes in the carrying amount of goodwill by reporting unit are as follows:
(in millions)
Beverage Concentrates
WD Reporting Unit
(1)
DSD Reporting Unit
(1)
Latin America Beverages
Total
Balance as of January 1, 2014
Goodwill
$
1,732
$
1,220
$
185
$
31
$
3,168
Accumulated impairment losses
—
—
(180
)
—
(180
)
1,732
1,220
5
31
2,988
Foreign currency impact
—
—
—
(3
)
(3
)
Acquisition activity
(2)
—
2
3
—
5
Balance as of December 31, 2014
Goodwill
1,732
1,222
188
28
3,170
Accumulated impairment losses
—
—
(180
)
—
(180
)
1,732
1,222
8
28
2,990
Foreign currency impact
—
—
—
(1
)
(1
)
Acquisition activity
(2)
—
—
1
—
1
Balance as of March 31, 2015
Goodwill
1,732
1,222
189
27
3,170
Accumulated impairment losses
—
—
(180
)
—
(180
)
$
1,732
$
1,222
$
9
$
27
$
2,990
____________________________
(1)
The Packaged Beverages segment is comprised of two reporting units, the Direct Store Delivery ("
DSD
") system and the Warehouse Direct ("
WD
") system.
(2)
The acquisition activity represents the goodwill associated with the purchase of Davis Beverage Group, Inc. and Davis Bottling Co, Inc. in 2014.
9
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
INTANGIBLE ASSETS OTHER THAN GOODWILL
The net carrying amounts of intangible assets other than goodwill are as follows:
March 31, 2015
December 31, 2014
Gross
Accumulated
Net
Gross
Accumulated
Net
(in millions)
Amount
Amortization
Amount
Amount
Amortization
Amount
Intangible assets with indefinite lives:
Brands
(1)
$
2,640
$
—
$
2,640
$
2,643
$
—
$
2,643
Distribution rights
27
—
27
27
—
27
Intangible assets with finite lives:
Brands
29
(28
)
1
29
(28
)
1
Distribution rights
13
(5
)
8
13
(4
)
9
Customer relationships
76
(72
)
4
76
(72
)
4
Bottler agreements
19
(19
)
—
19
(19
)
—
Total
$
2,804
$
(124
)
$
2,680
$
2,807
$
(123
)
$
2,684
____________________________
(1)
For the
three months ended
March 31, 2015, brands with indefinite lives decreased due to a
$3 million
change in foreign currency translation.
As of
March 31, 2015
, the weighted average useful life of intangible assets with finite lives was
11 years
in total, consisting of
11 years
for distribution rights and
10 years
for brands and customer relationships. Amortization expense for intangible assets was
$1 million
for the
three months ended March 31, 2015 and 2014
.
Amortization expense of these intangible assets over the
remainder of 2015 and the next four years
is expected to be the following (in millions):
Year
Aggregate Amortization Expense
April 1, 2015 through December 31, 2015
$
4
2016
3
2017
1
2018
1
2019
1
IMPAIRMENT TESTING
The
Company
conducts impairment tests on goodwill and all indefinite-lived intangible assets annually or more frequently if circumstances indicate that the carrying amount of an asset may not be recoverable.
DPS
did not identify any circumstances that indicated that the carrying amount of any goodwill or any indefinite-lived intangible asset may not be recoverable as of
March 31, 2015
.
10
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
4
.
Prepaid Expenses and Other Current Assets and Other Current Liabilities
The table below details the components of prepaid expenses and other current assets and other current liabilities:
March 31,
December 31,
(in millions)
2015
2014
Prepaid expenses and other current assets:
Customer incentive programs
$
74
$
18
Derivative instruments
9
11
Current assets held for sale
12
12
Other
68
45
Total prepaid expenses and other current assets
$
163
$
86
Other current liabilities:
Customer rebates and incentives
$
194
$
248
Accrued compensation
75
127
Insurance liability
47
46
Interest accrual
40
26
Dividends payable
93
79
Derivative instruments
33
18
Other
105
128
Total other current liabilities
$
587
$
672
5
.
Debt
The following table summarizes the
Company
's long-term obligations:
March 31,
December 31,
(in millions)
2015
2014
Senior unsecured notes
(1)
$
2,520
$
2,505
Capital lease obligations
97
86
Subtotal
2,617
2,591
Less — current portion
(504
)
(3
)
Long-term obligations
$
2,113
$
2,588
____________________________
(1)
The carrying amount includes the unamortized net discount on debt issuances and adjustments of
$49 million
and
$34 million
as of
March 31, 2015 and December 31, 2014
, respectively,
related to the change in the fair value of interest rate swaps designated as fair value hedges.
See Note
6
for further information regarding derivatives.
11
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
The following table summarizes the
Company
's short-term borrowings and current portion of long-term obligations:
March 31,
December 31,
(in millions)
2015
2014
Commercial paper
$
—
$
—
Current portion of long-term obligations:
Senior unsecured notes
500
—
Capital lease obligations
4
3
Short-term borrowings and current portion of long-term obligations
$
504
$
3
SENIOR UNSECURED NOTES
The
Company
's senior unsecured notes consisted of the following:
(in millions)
Principal Amount
Carrying Amount
March 31,
March 31,
December 31,
Issuance
Maturity Date
Rate
2015
2015
2014
2016 Notes
January 15, 2016
2.90%
$
500
$
500
$
500
2018 Notes
May 1, 2018
6.82%
724
724
724
2019 Notes
January 15, 2019
2.60%
250
251
250
2020 Notes
January 15, 2020
2.00%
250
247
245
2021 Notes
November 15, 2021
3.20%
250
252
249
2022 Notes
November 15, 2022
2.70%
250
267
265
2038 Notes
May 1, 2038
7.45%
250
279
272
$
2,474
$
2,520
$
2,505
COMMERCIAL PAPER PROGRAM
On December 10, 2010, the
Company
entered into a commercial paper program under which the
Company
may issue unsecured commercial paper notes (the "
Commercial Paper
") on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
. The program is supported by a
$500 million
revolving line of credit (the "
Revolver
"). Outstanding
Commercial Paper
reduces the amount of borrowing capacity available under the
Revolver
and outstanding amounts under the
Revolver
reduce the
Commercial Paper
availability. As of
March 31, 2015
and
December 31, 2014
, the
Company
had
no
outstanding
Commercial Paper
.
UNSECURED CREDIT AGREEMENT
The following table provides amounts utilized and available under the
Revolver
and each sublimit arrangement type as of
March 31, 2015
:
(in millions)
Amount Utilized
Balances Available
Revolver
$
—
$
499
Letters of credit
1
74
Swingline advances
—
50
As of
March 31, 2015
, the
Company
was in compliance with all financial covenant requirements relating to its unsecured credit agreement.
12
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
SHELF REGISTRATION STATEMENT
On February 7, 2013, the
Company
's
Board
of Directors (the "
Board
") authorized the
Company
to issue up to
$1,500 million
of securities from time to time. Subsequently, the
Company
filed a "well-known seasoned issuer" shelf registration statement with the Securities and Exchange Commission ("
SEC
"), effective May 23, 2013, which registered an indeterminable amount of securities for future sales. As of
March 31, 2015
, the
Company
had not issued any securities under this shelf registration statement.
LETTERS OF CREDIT FACILITIES
In addition to the portion of the
Revolver
reserved for issuance of letters of credit, the
Company
has incremental letters of credit facilities. Under these facilities,
$140 million
is available for the issuance of letters of credit,
$63 million
of which was utilized as of
March 31, 2015
and
$77 million
of which remains available for use.
6
.
Derivatives
DPS
is exposed to market risks arising from adverse changes in:
•
interest rates;
•
foreign exchange rates; and
•
commodity prices affecting the cost of raw materials and fuels, which are recorded in cost of sales and selling, general and administrative ("
SG&A
") expenses, respectively.
The
Company
manages these risks through a variety of strategies, including the use of interest rate contracts, foreign exchange forward contracts, commodity forward and future contracts and supplier pricing agreements.
DPS
does not hold or issue derivative financial instruments for trading or speculative purposes.
The
Company
formally designates and accounts for certain interest rate contracts and foreign exchange forward contracts that meet established accounting criteria under
U.S. GAAP
as either fair value or cash flow hedges. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative instruments is recorded, net of applicable taxes, in Accumulated Other Comprehensive Loss ("
AOCL
"), a component of Stockholders' Equity in the
unaudited Condensed Consolidated
Balance Sheets. When net income is affected by the variability of the underlying transaction, the applicable offsetting amount of the gain or loss from the derivative instrument deferred in
AOCL
is reclassified to net income and is reported as a component of the
unaudited Condensed Consolidated
Statements of Income. For derivative instruments that are designated and qualify as fair value hedges, the effective change in the fair value of the instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk, are recognized immediately in current-period earnings. For derivatives that are not designated or are de-designated as a hedging instrument, the gain or loss on the instrument is recognized in earnings in the period of change.
Certain interest rate contracts qualify for the "shortcut" method of accounting for hedges under
U.S. GAAP
. Under the shortcut method, the hedges are assumed to be perfectly effective and no ineffectiveness is recorded in earnings. For all other designated hedges, t
he
Company
assesses whether the derivative instrument is effective in offsetting the changes in fair value or variability of cash flows at the inception of the derivative contract.
DPS
measures hedge ineffectiveness on a quarterly basis throughout the designated period.
Changes in the fair value of the derivative instrument that do not effectively offset changes in the fair value of the underlying hedged item throughout the designated hedge period are recorded in earnings each period.
If a fair value or cash flow hedge were to cease to qualify for hedge accounting, or were terminated, the derivatives would continue to be carried on the balance sheet at fair value until settled and hedge accounting would be discontinued prospectively. If the underlying hedged transaction ceases to exist, any associated amounts reported in
AOCL
would be reclassified to earnings at that time.
13
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
INTEREST RATES
Cash Flow Hedges
During the fourth quarter of 2014, in order to hedge the variability in cash flows from interest rate changes associated with the Company's planned issuances of long-term debt, the Company entered into a forward starting swap agreement with an aggregate notional value of
$125 million
in order to fix the rate for a portion of a future 30 year unsecured debt issuance before the due date of the 2016 Notes. In January and March of 2015, the Company entered into three forward starting swap agreements to fix the rate for an additional portion of the expected future issuance with an aggregate notional value of
$100 million
. The forward starting swaps are expected to be unwound at the issuance of the debt.
The effective portion of changes in the fair value of the derivative that is designated as a cash flow hedge is being recorded in AOCL and will be subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Ineffectiveness, if any, related to the Company's changes in estimates about the debt issuance related to the forward starting swap would be recognized directly in earnings as a component of interest expense during the period incurred. During the
three months ended March 31, 2015
, the Company realized
no
ineffectiveness as a result of this hedging relationship.
Fair Value Hedges
The
Company
is exposed to the risk of changes in the fair value of certain fixed-rate debt attributable to changes in interest rates and manages these risks through the use of receive-fixed, pay-variable interest rate swaps.
HEDGE OF 2038 NOTES
In December 2010, the
Company
entered into an interest rate swap having a notional amount of
$100 million
and maturing in May 2038 in order to effectively convert a portion of the
2038 Notes
from fixed-rate debt to floating-rate debt and designated it as a fair value hedge. The assessment of hedge effectiveness is made by comparing the cumulative change in the fair value of the hedged item attributable to changes in the benchmark interest rate with the cumulative changes in the fair value of the interest rate swap, with any ineffectiveness recorded in earnings as interest expense during the period incurred. In February 2015, the swap agreement was modified and transferred to another counterparty through a novation transaction. As a result, the Company de-designated the original hedging relationship. Under the original hedging relationship, the
$25 million
recorded as an increase to debt due to the changes in fair market value of the debt will be amortized into earnings over the remaining term of the 2038 Notes.
In February 2015, the Company then designated the new interest rate swap contract as a fair value hedge with a notional amount of
$100 million
and maturing in May 2038 in order to effectively convert a portion of the
2038 Notes
from fixed-rate debt to floating-rate debt. The Company uses regression analysis to assess the prospective and retrospective effectiveness of the hedge relationships and any ineffectiveness is recognized in interest expense during the period incurred.
As of
March 31, 2015 and December 31, 2014
, the impact of these fair value hedges on the
2038 Notes
increased the carrying value by
$29 million
and
$23 million
, respectively.
HEDGE OF 2019 AND 2021 NOTES
In November 2011, the Company entered into four interest rate swaps having an aggregate notional amount of
$250 million
and durations ranging from seven to ten years in order to convert fixed-rate, long-term debt to floating rate debt. These swaps were entered into upon the issuance of the 2019 and
2021 Notes
, and were accounted for as fair value hedges and qualified for the shortcut method of accounting under
U.S. GAAP
. As of
March 31, 2015 and December 31, 2014
, the impact of the fair value hedge on the 2019 and
2021 Notes
increased the carrying value by
$4 million
and decreased the carrying value by
$1 million
, respectively.
HEDGE OF 2020 NOTES
In November 2012, the Company entered into five interest rate swaps having an aggregate notional amount of
$120 million
and maturing in January 2020 in order to effectively convert fixed-rate, long-term debt to floating rate debt. These swaps were entered into upon the issuance of the
2020 Notes
, and were accounted for as fair value hedges and qualified for the shortcut method of accounting under
U.S. GAAP
. As of
March 31, 2015 and December 31, 2014
, the impact of the fair value hedge on the
2020 Notes
decreased the carrying value by
$2 million
and
$4 million
, respectively.
14
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
HEDGE OF 2022 NOTES
In December 2013, the Company entered into four interest rate swaps having an aggregate notional amount of
$250 million
and maturing in November 2022 in order to effectively convert all of the
2022 Notes
from fixed-rate debt to floating-rate debt and designated them as fair value hedges. The assessment of hedge effectiveness is made by comparing the cumulative change in the fair value of the hedged item attributable to changes in the benchmark interest rate with the cumulative changes in the fair value of the interest rate swap, with any ineffectiveness recorded in earnings as interest expense during the period incurred. As of
March 31, 2015 and December 31, 2014
, the impact of the fair value hedges on the
2022 Notes
increased the carrying value by
$18 million
and
$16 million
, respectively.
FOREIGN EXCHANGE
Cash Flow Hedges
The
Company
's Canadian business purchases its inventory through transactions denominated and settled in United States ("
U.S.
") dollars, a currency different from the functional currency of the Canadian business. These inventory purchases are subject to exposure from movements in exchange rates. During the
three months ended March 31, 2015 and 2014
, the
Company
utilized foreign exchange forward contracts designated as cash flow hedges to manage the exposures resulting from changes in these foreign currency exchange rates. The intent of these foreign exchange contracts is to provide predictability in the
Company
's overall cost structure. These foreign exchange contracts, carried at fair value, have maturities between
one
and
nine months
as of
March 31, 2015
. The
Company
had outstanding foreign exchange forward contracts with notional amounts of
$7 million
and
$10 million
as of
March 31, 2015 and December 31, 2014
, respectively.
COMMODITIES
Economic Hedges
DPS
centrally manages the exposure to volatility in the prices of certain commodities used in its production process and transportation through forward and future contracts. The intent of these contracts is to provide a certain level of predictability in the
Company
's overall cost structure. During the
three months ended March 31, 2015 and 2014
, the
Company
held forward and future contracts that economically hedged certain of its risks. In these cases, a natural hedging relationship exists in which changes in the fair value of the instruments act as an economic offset to changes in the fair value of the underlying items. Changes in the fair value of these instruments are recorded in net income throughout the term of the derivative instrument and are reported in the same line item of the
unaudited Condensed Consolidated
Statements of Income as the hedged transaction. Unrealized gains and losses are recognized as a component of unallocated corporate costs until the
Company
's operating segments are affected by the completion of the underlying transaction, at which time the gain or loss is reflected as a component of the respective segment's operating profit ("
SOP
"). The total notional values of derivatives related to economic hedges of this type were
$185 million
and
$160 million
as of
March 31, 2015 and December 31, 2014
, respectively.
15
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
FAIR VALUE OF DERIVATIVE INSTRUMENTS
The following table summarizes the location of the fair value of the
Company
's derivative instruments within the
unaudited Condensed Consolidated
Balance Sheets:
(in millions)
Balance Sheet Location
March 31,
2015
December 31,
2014
Assets:
Derivative instruments designated as hedging instruments under U.S. GAAP:
Interest rate contracts
Prepaid expenses and other current assets
$
8
$
11
Foreign exchange forward contracts
Prepaid expenses and other current assets
1
—
Interest rate contracts
Other non-current assets
44
29
Total assets
$
53
$
40
Liabilities:
Derivative instruments designated as hedging instruments under U.S. GAAP:
Interest rate contracts
Other current liabilities
$
13
$
—
Interest rate contracts
Other non-current liabilities
2
9
Derivative instruments not designated as hedging instruments under U.S. GAAP:
Commodity contracts
Other current liabilities
20
18
Commodity contracts
Other non-current liabilities
7
8
Total liabilities
$
42
$
35
IMPACT OF CASH FLOW HEDGES
The following table presents the impact of derivative instruments designated as cash flow hedging instruments under
U.S. GAAP
to the
unaudited Condensed Consolidated
Statements of Income and Comprehensive Income:
Amount of Gain (Loss) Recognized in
Amount of Gain (Loss) Reclassified from AOCL into Income
Location of Gain (Loss) Reclassified from AOCL into Income
(in millions)
Other Comprehensive Income ("OCI")
For the three months ended March 31, 2015:
Interest rate contracts
$
(11
)
$
(2
)
Interest expense
Total
$
(11
)
$
(2
)
For the three months ended March 31, 2014:
Interest rate contracts
$
—
$
(2
)
Interest expense
Foreign exchange forward contracts
1
1
Cost of sales
Total
$
1
$
(1
)
There was
no
hedge ineffectiveness recognized in earnings for the
three months ended March 31, 2015 and 2014
with respect to derivative instruments designated as cash flow hedges. During the next 12 months, the
Company
expects to reclassify pre-tax net losses of
$7 million
from
AOCL
into net income.
16
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
IMPACT OF FAIR VALUE HEDGES
The following table presents the impact of derivative instruments designated as fair value hedging instruments under
U.S. GAAP
to the
unaudited Condensed Consolidated
Statements of Income:
Amount of Gain
Location of Gain
(in millions)
Recognized in Income
Recognized in Income
For the three months ended March 31, 2015:
Interest rate contracts
(1)
$
4
Interest expense
Total
$
4
For the three months ended March 31, 2014:
Interest rate contracts
$
4
Interest expense
Total
$
4
____________________________
(1) Interest expense for the three months ended March 31, 2015 includes amortization of the forward starting swap associated with the 2038 Notes, which was de-designated in February 2015.
For the
three months ended March 31, 2015 and 2014
, a
$1 million
benefit due to hedge ineffectiveness was recognized in earnings with respect to derivative instruments designated as fair value hedges.
IMPACT OF ECONOMIC HEDGES
The following table presents the impact of derivative instruments not designated as hedging instruments under
U.S. GAAP
to the
unaudited Condensed Consolidated
Statements of Income:
Amount of Gain (Loss)
Location of Gain (Loss)
(in millions)
Recognized in Income
Recognized in Income
For the three months ended March 31, 2015:
Commodity contracts
(1)
$
1
Cost of sales
Commodity contracts
(1)
(6
)
SG&A expenses
Total
$
(5
)
For the three months ended March 31, 2014:
Commodity contracts
(1)
$
11
Cost of sales
Total
$
11
____________________________
(1)
Commodity contracts include both realized and unrealized gains and losses.
Refer to Note 10 for additional information
on the valuation of derivative instruments. The
Company
has exposure to credit losses from derivative instruments in an asset position in the event of nonperformance by the counterparties to the agreements. Historically,
DPS
has not experienced credit losses as a result of counterparty nonperformance. The
Company
selects and periodically reviews counterparties based on credit ratings, limits its exposure to a single counterparty under defined guidelines and monitors the market position of the programs upon execution of a hedging transaction and at least on a quarterly basis.
17
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
7
.
Other Non-Current Assets and Other Non-Current Liabilities
The table below details the components of other non-current assets and other non-current liabilities:
March 31,
December 31,
(in millions)
2015
2014
Other non-current assets:
Deferred financing costs, net
$
8
$
9
Customer incentive programs
55
55
Marketable securities - trading
31
25
Derivative instruments
44
29
Cost method investments
(1)
15
—
Other
40
41
Total other non-current assets
$
193
$
159
Other non-current liabilities:
Long-term payables due to Mondelēz International, Inc.
$
34
$
37
Long-term pension and post-retirement liability
43
44
Multi-employer pension plan withdrawal liability
57
57
Insurance liability
95
90
Derivative instruments
9
17
Deferred compensation liability
31
25
Other
34
32
Total other non-current liabilities
$
303
$
302
____________________________
(1)
During the quarter ended March 31, 2015, the Company acquired a minor interest in an allied brand for
$15 million
. This investment is accounted for as a cost-method investment, as the Company owns a minor interest and does not have the ability to exercise significant influence over operating and financial policies of the entity. This cost method investment does not have a readily determinable fair value as the entity is not publicly traded.
8
.
Income Taxes
The effective tax rates for the
three months ended
March 31, 2015
and
2014
were
35.7%
and
34.3%
, respectively. The prior year provision for income taxes included an income tax benefit of
$2 million
from revaluing our U.S. deferred liabilities due to the favorable impact of a New York State law change.
18
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
9
.
Employee Benefit Plans
The following table sets forth the components of net periodic benefit costs for the
Company
's pension plans:
For the Three Months Ended March 31,
(in millions)
2015
2014
Service cost
$
1
$
1
Interest cost
2
3
Expected return on assets
(2
)
(4
)
Recognition of actuarial loss
1
1
Net periodic benefit costs
$
2
$
1
The Company did not make any contributions to its pension plans during the
three months ended March 31, 2015
. The
Company
contributed
$1 million
to its pension plans during the
three months ended March 31, 2014
.
10
.
Fair Value
Under
U.S. GAAP
, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
U.S. GAAP
provides a framework for measuring fair value and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. The three-level hierarchy for disclosure of fair value measurements is as follows:
Level 1
- Quoted market prices in active markets for identical assets or liabilities.
Level 2
- Observable inputs such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3
- Valuations with one or more unobservable significant inputs that reflect the reporting entity's own assumptions.
RECURRING FAIR VALUE MEASUREMENTS
The following table presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements at March 31, 2015
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(in millions)
Level 1
Level 2
Level 3
Interest rate contracts
$
—
$
52
$
—
Foreign exchange forward contracts
—
1
—
Marketable securities - trading
31
—
—
Total assets
$
31
$
53
$
—
Commodity contracts
$
—
$
27
$
—
Interest rate contracts
—
15
—
Total liabilities
$
—
$
42
$
—
19
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Fair Value Measurements at December 31, 2014
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(in millions)
Level 1
Level 2
Level 3
Interest rate contracts
$
—
$
40
$
—
Marketable securities - trading
25
—
—
Total assets
$
25
$
40
$
—
Commodity contracts
$
—
$
26
$
—
Interest rate contracts
—
9
—
Total liabilities
$
—
$
35
$
—
The fair values of marketable securities are determined using quoted market prices from daily exchange traded markets based on the closing price as of the balance sheet date and are classified as Level 1. The fair values of commodity forward and future contracts, interest rate swap contracts and foreign currency forward contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. The fair value of commodity forward and future contracts are valued using the market approach based on observable market transactions, primarily underlying commodities futures or physical index prices, at the balance sheet date. Interest rate swap contracts are valued using models based primarily on readily observable market parameters, such as London Interbank Offered Rate forward rates, for all substantial terms of the
Company
's contracts and credit risk of the counterparties. The fair value of foreign currency forward contracts are valued using quoted forward foreign exchange prices at the reporting date. Therefore, the
Company
has categorized these contracts as Level 2.
As of
March 31, 2015 and December 31, 2014
, the
Company
did not have any assets or liabilities measured on a recurring basis without observable market values that would require a high level of judgment to determine fair value (Level 3).
There were no transfers of financial instruments between the three levels of fair value hierarchy during the
three months ended March 31, 2015 and 2014
.
ESTIMATED FAIR VALUE OF LONG-TERM OBLIGATIONS
The estimated fair values of long-term obligations are as follows:
March 31, 2015
December 31, 2014
(in millions)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Long-term debt – 2016 Notes
$
500
$
508
$
500
$
510
Long-term debt – 2018 Notes
724
835
724
835
Long-term debt – 2019 Notes
(1)
251
257
250
253
Long-term debt – 2020 Notes
(1)
247
249
245
244
Long-term debt – 2021 Notes
(1)
252
261
249
255
Long-term debt – 2022 Notes
(1)
267
246
265
244
Long-term debt – 2038 Notes
(1)
279
367
272
363
____________________________
(1)
The carrying amount includes the unamortized discounts on the issuance of debt and adjustments related to the change in the fair value of interest rate swaps designated as fair value hedges on the 2019, 2020, 2021, 2022 and
2038 Notes
.
Refer to Note 6 for additional information
regarding derivatives.
Capital lease obligations have been excluded from the calculation of fair value for both
2015
and
2014
.
20
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
The fair value amounts of long term debt as of
March 31, 2015 and December 31, 2014
were based on current market rates available to the
Company
(Level 2 inputs). The difference between the fair value and the carrying value represents the theoretical net premium or discount that would be paid or received to retire all debt at such date.
FAIR VALUE OF OTHER FINANCIAL INSTRUMENTS
The fair value amounts for cash and cash equivalents, accounts receivable, net, commercial paper, accounts payable and other current liabilities approximate carrying amounts due to the short maturities of these instruments.
11
.
Stock-Based Compensation
The
Company
's Omnibus Stock Incentive Plan of 2009 ( "
DPS Stock Plan
") provides for various long-term incentive awards, including stock options, restricted stock units ("
RSU
s") and performance share units ("
PSU
s").
Stock-based compensation expense is recorded in
SG&A
expenses in the
unaudited Condensed Consolidated
Statements of Income. The components of stock-based compensation expense are presented below:
For the Three Months Ended March 31,
(in millions)
2015
2014
Total stock-based compensation expense
$
9
$
11
Income tax benefit recognized in the income statement
(3
)
(4
)
Stock-based compensation expense, net of tax
$
6
$
7
STOCK OPTIONS
The table below summarizes stock option activity for the
three months ended
March 31, 2015
:
Stock Options
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value (in millions)
Outstanding as of January 1, 2015
1,529,235
$
45.27
8.20
$
40
Granted
427,698
79.20
Exercised
(452,609
)
42.93
16
Forfeited or expired
—
—
Outstanding as of March 31, 2015
1,504,324
55.62
8.61
35
Exercisable as of March 31, 2015
432,798
42.46
7.50
16
As of
March 31, 2015
, there was
$7 million
of unrecognized compensation cost related to unvested stock options granted under the
DPS Stock Plan
that is expected to be recognized over a weighted average period of
1.49 years
.
21
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
RESTRICTED STOCK UNITS
The table below summarizes
RSU
activity for the
three months ended
March 31, 2015
. The fair value of
RSU
s is determined based on the number of units granted and the grant date price of the Company's common stock.
RSUs
Weighted Average Grant Date Fair Value
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value (in millions)
Outstanding as of January 1, 2015
1,925,934
$
43.85
1.08
$
138
Granted
377,517
79.19
Vested and released
(719,355
)
37.81
57
Forfeited
(5,897
)
47.22
Outstanding as of March 31, 2015
1,578,199
55.04
1.75
124
As of
March 31, 2015
, there was
$57 million
of unrecognized compensation cost related to unvested
RSU
s granted under the
DPS Stock Plan
that is expected to be recognized over a weighted average period of
1.71 years
.
During the
three months ended
March 31, 2015
,
719,355 shares
subject to previously granted
RSU
s vested. A majority of these vested
RSU
s were net share settled. The Company withheld
243,173 shares
based upon the Company's closing stock price on the vesting date to settle the employees' minimum statutory obligation for the applicable income and other employment taxes. Subsequently, the Company remitted the required funds to the appropriate taxing authorities.
Total payments for the employees' tax obligations to the relevant taxing authorities were
$21 million
and
$13 million
for the
three months ended March 31, 2015 and 2014
, respectively, and are reflected as a financing activity within the
unaudited Condensed Consolidated
Statements of Cash Flows. The payments were used for tax withholdings related to the net share settlements of
RSU
s and dividend equivalent units ("
DEUs
"). The payments had the effect of share repurchases by the Company as they reduced the number of shares that would have otherwise been issued on the vesting date and were recorded as a reduction of additional paid-in capital.
PERFORMANCE SHARE UNITS
The table below summarizes
PSU
activity for the
three months ended
March 31, 2015
. The fair value of
PSU
s is determined based on the number of units granted and the grant date price of the Company's common stock.
PSUs
Weighted Average Grant Date Fair Value
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value (in millions)
Outstanding as of January 1, 2015
444,281
$
44.97
1.07
$
32
Granted
186,922
66.12
Vested and released
(188,675
)
37.80
15
Forfeited
—
—
Outstanding as of March 31, 2015
442,528
56.96
1.63
35
As of
March 31, 2015
, there was
$21 million
of unrecognized compensation cost related to unvested
PSU
s granted under the
DPS Stock Plan
that is expected to be recognized over a weighted average period of
1.62 years
.
During the
three months ended
March 31, 2015
,
188,675 shares
subject to previously granted
PSU
s vested. A majority of these vested
PSU
s were net share settled. The Company withheld
62,208 shares
based upon the Company's closing stock price on the vesting date to settle the employees' minimum statutory obligation for the applicable income and other employment taxes. Subsequently, the Company remitted the required funds to the appropriate taxing authorities.
22
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Total payments for the employees' tax obligations to the relevant taxing authorities were
$5 million
and
$2 million
for the
three months ended March 31, 2015 and 2014
, respectively, and are reflected as a financing activity within the
unaudited Condensed Consolidated
Statements of Cash Flows. The payments were used for tax withholdings related to the net share settlements of
PSU
s and
DEUs
. The payments had the effect of share repurchases by the Company as they reduced the number of shares that would have otherwise been issued on the vesting date and were recorded as a reduction of additional paid-in capital.
12
.
Earnings Per Share
Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the assumed conversion of all dilutive securities. The following table presents the basic and diluted EPS and the Company's basic and diluted shares outstanding:
For the Three Months Ended March 31,
(in millions, except per share data)
2015
2014
Basic EPS:
Net income
$
157
$
155
Weighted average common shares outstanding
193.0
197.9
Earnings per common share — basic
$
0.82
$
0.78
Diluted EPS:
Net income
$
157
$
155
Weighted average common shares outstanding
193.0
197.9
Effect of dilutive securities:
Stock options, RSUs, PSUs and dividend equivalent units
1.6
1.6
Weighted average common shares outstanding and common stock equivalents
194.6
199.5
Earnings per common share — diluted
$
0.81
$
0.78
Stock options,
RSU
s,
PSU
s and
DEUs
totaling
0.3 million
and
0.8 million
shares were excluded from the diluted weighted average shares outstanding for the
three months ended March 31, 2015 and 2014
, respectively, as they were not dilutive.
Under the terms of our
RSU
and
PSU
agreements, unvested
RSU
and PSU awards contain forfeitable rights to dividends and
DEUs
. Because the dividend equivalent units are forfeitable, they are defined as non-participating securities. As of
March 31, 2015
, there were
70,126
DEUs
, which will vest at the time that the underlying
RSU
or
PSU
vests.
During 2009, 2010 and 2011, the
Board
authorized a total aggregate share repurchase plan of
$3 billion
. In February 2015, the
Board
authorized an additional
$1 billion
of share repurchases. The Company repurchased and retired
1.7 million
shares of common stock valued at approximately
$135 million
and
1.2 million
shares of common stock valued at approximately
$60 million
for the
three months ended March 31, 2015 and 2014
, respectively. These amounts were recorded as a reduction of equity, primarily additional paid-in capital in the
unaudited Condensed Consolidated
Statement of Equity. As of
March 31, 2015
,
$1,037 million
remains available for share repurchases under the Board's authorization.
23
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
13
.
Accumulated Other Comprehensive Loss
The following table provides a summary of changes in the balances of each component of
AOCL
, net of taxes:
(in millions)
Foreign Currency Translation
Change in Pension Liability
Cash Flow Hedges
Accumulated Other Comprehensive Loss
Balance as of January 1, 2014
$
(17
)
$
(33
)
$
(38
)
$
(88
)
OCI before reclassifications
(44
)
(19
)
(2
)
(65
)
Amounts reclassified from AOCL
—
12
4
16
Net current year OCI
(44
)
(7
)
2
(49
)
Balance as of December 31, 2014
(61
)
(40
)
(36
)
(137
)
OCI before reclassifications
(21
)
—
(6
)
(27
)
Amounts reclassified from AOCL
—
1
1
2
Net current year OCI
(21
)
1
(5
)
(25
)
Balance as of March 31, 2015
$
(82
)
$
(39
)
$
(41
)
$
(162
)
The following table presents the amount of loss reclassified from
AOCL
into the
unaudited Condensed Consolidated
Statements of Income:
For the Three Months Ended March 31,
(in millions)
Location of Loss Reclassified from AOCL into Income
2015
2014
Loss on cash flow hedges:
Interest rate contracts
Interest expense
$
(2
)
$
(2
)
Foreign exchange forward contracts
Cost of sales
—
1
Total
(2
)
(1
)
Income tax expense
(1
)
(1
)
Total
$
(1
)
$
—
Defined benefit pension and postretirement plan items:
Amortization of prior service costs
SG&A expenses
$
—
$
—
Amortization of actuarial losses, net
SG&A expenses
(1
)
(1
)
Settlement loss
SG&A expenses
—
—
Total
(1
)
(1
)
Income tax expense
—
—
Total
$
(1
)
$
(1
)
Total reclassifications
$
(2
)
$
(1
)
24
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
14
.
Supplemental Cash Flow Information
The following table details supplemental cash flow disclosures of non-cash investing and financing activities:
For the Three Months Ended March 31,
(in millions)
2015
2014
Supplemental cash flow disclosures of non-cash investing and financing activities:
Dividends declared but not yet paid
$
93
$
81
Capital expenditures included in accounts payable and other current liabilities
7
11
Capital lease additions
12
—
Supplemental cash flow disclosures:
Interest paid
$
12
$
13
Income taxes paid
11
33
15
.
Commitments and Contingencies
LEGAL MATTERS
The
Company
is occasionally subject to litigation or other legal proceedings. The
Company
does not believe that the outcome of these, or any other, pending legal matters, individually or collectively, will have a material adverse effect on the results of operations, financial condition or liquidity of the
Company
.
ENVIRONMENTAL, HEALTH AND SAFETY MATTERS
The Company operates many manufacturing, bottling and distribution facilities. In these and other aspects of the
Company
's business, it is subject to a variety of federal, state and local environmental, health and safety laws and regulations. The
Company
maintains environmental, health and safety policies and a quality, environmental, health and safety program designed to ensure compliance with applicable laws and regulations. However, the nature of the
Company
's business exposes it to the risk of claims with respect to environmental, health and safety matters, and there can be no assurance that material costs or liabilities will not be incurred in connection with such claims.
The federal Comprehensive Environmental Response, Compensation and Liability Act of 1980, also known as the Superfund law, as well as similar state laws, generally impose joint and several liability for cleanup and enforcement costs on current and former owners and operators of a site without regard to fault or the legality of the original conduct. In October 2008,
DPS
was notified by the Environmental Protection Agency that it is a potentially responsible party for study and cleanup costs at a Superfund site in New Jersey. Investigation and remediation costs are yet to be determined, therefore no reasonable estimate exists on which to base a loss accrual. Through
March 31, 2015
, the
Company
has paid approximately
$750,000
since the notification for
DPS
' allocation of costs related to the study for this site.
16
.
Segments
As of
March 31, 2015
and December 31,
2014
and for the
three months ended March 31, 2015 and 2014
, the
Company
's operating structure consisted of the following three operating segments:
•
The Beverage Concentrates segment reflects sales of the
Company
's branded concentrates and syrup to third party bottlers primarily in the
U.S.
and Canada. Most of the brands in this segment are carbonated soft drink brands.
•
The Packaged Beverages segment reflects sales in the
U.S.
and Canada from the manufacture and distribution of finished beverages and other products, including sales of the
Company
's own brands and third party brands, through both
DSD
and
WD
.
•
The Latin America Beverages segment reflects sales in the Mexico, Caribbean, and other international markets from the manufacture and distribution of concentrates, syrup and finished beverages.
Segment results are based on management reports. Net sales and
SOP
are the significant financial measures used to assess the operating performance of the
Company
's operating segments.
25
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Information about the
Company
's operations by operating segment is as follows:
For the Three Months Ended
March 31,
(in millions)
2015
2014
Segment Results – Net sales
Beverage Concentrates
$
285
$
281
Packaged Beverages
1,053
1,006
Latin America Beverages
113
111
Net sales
$
1,451
$
1,398
For the Three Months Ended March 31,
(in millions)
2015
2014
Segment Results – SOP
Beverage Concentrates
$
183
$
174
Packaged Beverages
141
131
Latin America Beverages
17
13
Total SOP
341
318
Unallocated corporate costs
71
57
Other operating expense, net
—
1
Income from operations
270
260
Interest expense, net
27
25
Other income, net
(1
)
(1
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
$
244
$
236
The
Company
presents segment information in accordance with
U.S. GAAP
, which establishes reporting and disclosure standards for an enterprise's operating segments. Operating segments are defined as components of an enterprise that are businesses, for which separate financial information is available and for which the financial information is regularly reviewed by the
Company
's leadership team.
17
.
Guarantor and Non-Guarantor Financial Information
The Company's 2016, 2018, 2019, 2020, 2021, 2022 and
2038 Notes
(collectively, the "
Notes
") are fully and unconditionally guaranteed by substantially all of the
Company
's existing and future direct and indirect domestic subsidiaries (except two immaterial subsidiaries associated with charitable purposes) (the "
Guarantors
"), as defined in the indentures governing the
Notes
. The
Guarantors
are 100% owned either directly or indirectly by the
Company
and jointly and severally guarantee, subject to the release provisions described below, the
Company
's obligations under the
Notes
. None of the
Company
's subsidiaries organized outside of the U.S. or immaterial subsidiaries used for charitable purposes (collectively, the "
Non-Guarantors
") guarantee the Notes. The subsidiary guarantees with respect to the
Notes
are subject to release upon the occurrence of certain events, including the sale of all or substantially all of a subsidiary's assets, the release of the subsidiary's guarantee of other indebtedness of the Company, the
Company
's exercise of its legal defeasance option with respect to the
Notes
and the discharge of the
Company
's obligations under the applicable indenture.
The following schedules present the financial information for Dr Pepper Snapple Group, Inc. (the "
Parent
"),
Guarantors
and
Non-Guarantors
. The consolidating schedules are provided in accordance with the reporting requirements of Rule 3-10 under SEC Regulation S-X for guarantor subsidiaries.
26
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Condensed Consolidating Statements of Income
For the Three Months Ended March 31, 2015
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Net sales
$
—
$
1,321
$
138
$
(8
)
$
1,451
Cost of sales
—
539
71
(8
)
602
Gross profit
—
782
67
—
849
Selling, general and administrative expenses
1
502
49
—
552
Depreciation and amortization
—
25
2
—
27
Other operating expense, net
—
—
—
—
—
Income from operations
(1
)
255
16
—
270
Interest expense
25
14
—
(12
)
27
Interest income
(10
)
—
(2
)
12
—
Other (income) expense, net
(2
)
(2
)
3
—
(1
)
Income before provision for income taxes and equity in earnings of subsidiaries
(14
)
243
15
—
244
Provision for income taxes
(5
)
88
4
—
87
Income (loss) before equity in earnings of subsidiaries
(9
)
155
11
—
157
Equity in earnings of consolidated subsidiaries
166
11
—
(177
)
—
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
—
—
—
Net income
$
157
$
166
$
11
$
(177
)
$
157
27
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Condensed Consolidating Statements of Income
For the Three Months Ended March 31, 2014
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Net sales
$
—
$
1,272
$
134
$
(8
)
$
1,398
Cost of sales
—
494
68
(8
)
554
Gross profit
—
778
66
—
844
Selling, general and administrative expenses
—
502
52
—
554
Depreciation and amortization
—
27
2
—
29
Other operating expense, net
—
1
—
—
1
Income from operations
—
248
12
—
260
Interest expense
25
12
—
(11
)
26
Interest income
(10
)
—
(2
)
11
(1
)
Other expense (income), net
—
(2
)
1
—
(1
)
Income (loss) before (benefit) provision for income taxes and equity in earnings of subsidiaries
(15
)
238
13
—
236
(Benefit) provision for income taxes
(5
)
84
2
—
81
Income (loss) before equity in earnings of subsidiaries
(10
)
154
11
—
155
Equity in earnings of consolidated subsidiaries
165
11
—
(176
)
—
Equity in earnings of unconsolidated subsidiaries, net of tax
—
—
—
—
—
Net income
$
155
$
165
$
11
$
(176
)
$
155
Condensed Consolidating Statements of Comprehensive Income
For the Three Months Ended March 31, 2015
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Comprehensive income (loss)
$
132
$
143
$
(28
)
$
(115
)
$
132
Condensed Consolidating Statements of Comprehensive Income
For the Three Months Ended March 31, 2014
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Comprehensive income (loss)
$
152
$
159
$
(2
)
$
(157
)
$
152
28
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Condensed Consolidating Balance Sheets
As of March 31, 2015
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Current assets:
Cash and cash equivalents
$
—
$
34
$
59
$
—
$
93
Accounts receivable:
Trade, net
—
514
58
—
572
Other
6
43
16
—
65
Related party receivable
12
12
—
(24
)
—
Inventories
—
182
46
—
228
Deferred tax assets
4
67
2
—
73
Prepaid expenses and other current assets
220
142
13
(212
)
163
Total current assets
242
994
194
(236
)
1,194
Property, plant and equipment, net
—
1,018
97
—
1,115
Investments in consolidated subsidiaries
6,359
584
—
(6,943
)
—
Investments in unconsolidated subsidiaries
—
—
13
—
13
Goodwill
—
2,971
19
—
2,990
Other intangible assets, net
—
2,613
67
—
2,680
Long-term receivable, related parties
3,127
4,875
271
(8,273
)
—
Other non-current assets
84
105
4
—
193
Non-current deferred tax assets
22
—
66
(21
)
67
Total assets
$
9,834
$
13,160
$
731
$
(15,473
)
$
8,252
Current liabilities:
Accounts payable
$
—
$
312
$
38
$
—
$
350
Related party payable
—
12
12
(24
)
—
Deferred revenue
—
62
2
—
64
Short-term borrowings and current portion of long-term obligations
500
4
—
—
504
Income taxes payable
—
260
2
(212
)
50
Other current liabilities
151
385
51
—
587
Total current liabilities
651
1,035
105
(236
)
1,555
Long-term obligations to third parties
2,020
93
—
—
2,113
Long-term obligations to related parties
4,875
3,398
—
(8,273
)
—
Non-current deferred tax liabilities
—
849
—
(21
)
828
Non-current deferred revenue
—
1,201
31
—
1,232
Other non-current liabilities
67
225
11
—
303
Total liabilities
7,613
6,801
147
(8,530
)
6,031
Total stockholders' equity
2,221
6,359
584
(6,943
)
2,221
Total liabilities and stockholders' equity
$
9,834
$
13,160
$
731
$
(15,473
)
$
8,252
29
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Condensed Consolidating Balance Sheets
As of December 31, 2014
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Current assets:
Cash and cash equivalents
$
—
$
186
$
51
$
—
$
237
Accounts receivable:
Trade, net
—
494
62
—
556
Other
3
42
16
—
61
Related party receivable
10
10
—
(20
)
—
Inventories
—
168
36
—
204
Deferred tax assets
—
65
3
(1
)
67
Prepaid and other current assets
218
67
9
(208
)
86
Total current assets
231
1,032
177
(229
)
1,211
Property, plant and equipment, net
—
1,039
102
—
1,141
Investments in consolidated subsidiaries
6,194
612
—
(6,806
)
—
Investments in unconsolidated subsidiaries
1
—
13
—
14
Goodwill
—
2,971
19
—
2,990
Other intangible assets, net
—
2,615
69
—
2,684
Long-term receivable, related parties
3,118
4,647
295
(8,060
)
—
Other non-current assets
63
90
6
—
159
Non-current deferred tax assets
23
—
74
(23
)
74
Total assets
$
9,630
$
13,006
$
755
$
(15,118
)
$
8,273
Current liabilities:
Accounts payable
$
—
$
258
$
31
$
—
$
289
Related party payable
—
10
10
(20
)
—
Deferred revenue
—
62
2
—
64
Short-term borrowings and current portion of long-term obligations
—
3
—
—
3
Income taxes payable
—
212
6
(208
)
10
Other current liabilities
112
512
49
(1
)
672
Total current liabilities
112
1,057
98
(229
)
1,038
Long-term obligations to third parties
2,505
83
—
—
2,588
Long-term obligations to related parties
4,647
3,413
—
(8,060
)
—
Non-current deferred tax liabilities
—
824
—
(23
)
801
Non-current deferred revenue
—
1,216
34
—
1,250
Other non-current liabilities
72
219
11
—
302
Total liabilities
7,336
6,812
143
(8,312
)
5,979
Total stockholders' equity
2,294
6,194
612
(6,806
)
2,294
Total liabilities and stockholders' equity
$
9,630
$
13,006
$
755
$
(15,118
)
$
8,273
30
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2015
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Operating activities:
Net cash (used in) provided by operating activities
$
1
$
87
$
13
$
—
$
101
Investing activities:
Purchase of property, plant and equipment
—
(18
)
(2
)
—
(20
)
Purchase of cost method investment
—
(15
)
—
—
(15
)
Proceeds from disposals of property, plant and equipment
—
1
—
—
1
Issuance of related party notes receivable
—
(226
)
—
226
—
Other, net
(6
)
—
—
—
(6
)
Net cash (used in) provided by investing activities
(6
)
(258
)
(2
)
226
(40
)
Financing activities:
Proceeds from issuance of related party debt
226
—
—
(226
)
—
Repurchase of shares of common stock
(135
)
—
—
—
(135
)
Dividends paid
(79
)
—
—
—
(79
)
Tax withholdings related to net share settlements of certain stock awards
(26
)
—
—
—
(26
)
Proceeds from stock options exercised
19
—
—
—
19
Excess tax benefit on stock-based compensation
—
19
—
—
19
Net cash (used in) provided by financing activities
5
19
—
(226
)
(202
)
Cash and cash equivalents — net change from:
Operating, investing and financing activities
—
(152
)
11
—
(141
)
Effect of exchange rate changes on cash and cash equivalents
—
—
(3
)
—
(3
)
Cash and cash equivalents at beginning of period
—
186
51
—
237
Cash and cash equivalents at end of period
$
—
$
34
$
59
$
—
$
93
31
Table of Contents
DR PEPPER SNAPPLE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Continued)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2014
(in millions)
Parent
Guarantors
Non-Guarantors
Eliminations
Total
Operating activities:
Net cash (used in) provided by operating activities
$
(20
)
$
138
$
11
$
—
$
129
Investing activities:
Purchase of property, plant and equipment
—
(35
)
(2
)
—
(37
)
Return of capital
—
2
(2
)
—
—
Issuance of related party notes receivable
—
(237
)
(20
)
257
—
Repayment of related party notes receivable
—
85
—
(85
)
—
Other, net
(1
)
—
—
—
(1
)
Net cash (used in) provided by investing activities
(1
)
(185
)
(24
)
172
(38
)
Financing activities:
Proceeds from issuance of related party debt
237
20
—
(257
)
—
Repayment of related party debt
(85
)
—
—
85
—
Net issuance of commercial paper
85
—
—
—
85
Repurchase of shares of common stock
(60
)
—
—
—
(60
)
Cash paid for shares not yet received
(90
)
—
—
—
(90
)
Dividends paid
(75
)
—
—
—
(75
)
Tax withholdings related to net share settlements of certain stock awards
(15
)
—
—
—
(15
)
Proceeds from stock options exercised
24
—
—
—
24
Excess tax benefit on stock-based compensation
—
8
—
—
8
Net cash (used in) provided by financing activities
21
28
—
(172
)
(123
)
Cash and cash equivalents — net change from:
Operating, investing and financing activities
—
(19
)
(13
)
—
(32
)
Effect of exchange rate changes on cash and cash equivalents
—
—
(1
)
—
(1
)
Cash and cash equivalents at beginning of period
—
88
65
—
153
Cash and cash equivalents at end of period
$
—
$
69
$
51
$
—
$
120
32
Table of Contents
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion in conjunction with our audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "
Exchange Act
"), including, in particular, statements about future events, future financial performance, plans, strategies, expectations, prospects, competitive environment, regulation, labor matters and availability of raw materials. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "may," "will," "expect," "anticipate," "believe," "estimate," "plan," "intend" or the negative of these terms or similar expressions in this Quarterly Report on Form 10-Q. We have based these forward-looking statements on our current views with respect to future events and financial performance. Our actual financial performance could differ materially from those projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and our financial performance may be better or worse than anticipated. Given these uncertainties, you should not put undue reliance on any forward-looking statements. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2014
. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We do not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, after the date of this Quarterly Report on Form 10-Q, except to the extent required by applicable securities laws.
This Quarterly Report on Form 10-Q contains the names of some of our owned or licensed trademarks, trade names and service marks, which we refer to as our brands. All of the product names included in this Quarterly Report on Form 10-Q are either our registered trademarks or those of our licensors.
OVERVIEW
We are a leading integrated brand owner, manufacturer and distributor of non-alcoholic beverages in the United States ("
U.S.
"), Canada and Mexico with a diverse portfolio of flavored carbonated soft drinks ("
CSD
s") and non-carbonated beverages ("
NCB
s"), including ready-to-drink teas, juices, juice drinks, water and mixers. Our brand portfolio includes popular
CSD
brands such as Dr Pepper, Sunkist soda, 7UP, A&W, Canada Dry, Crush, Squirt, Peñafiel and Schweppes, and
NCB
brands such as Snapple, Mott's, Hawaiian Punch, Clamato, Rose's and Mr & Mrs T mixers. Our largest brand, Dr Pepper, is a leading flavored
CSD
in the
U.S.
according to The Nielsen Company. We have some of the most recognized beverage brands in North America, with significant consumer awareness levels and long histories that evoke strong emotional connections with consumers.
We operate as an integrated brand owner, manufacturer and distributor through our three segments. We believe our integrated business model strengthens our route-to-market and provides opportunities for net sales and profit growth through the alignment of the economic interests of our brand ownership and our manufacturing and distribution businesses through both our Direct Store Delivery ("
DSD
") system and our Warehouse Direct ("
WD
") delivery system. Our integrated business model enables us to be more flexible and responsive to the changing needs of our large retail customers and allows us to more fully leverage our scale and reduce costs by creating greater geographic manufacturing and distribution coverage.
The beverage market is subject to some seasonal variations. Our beverage sales are generally higher during the warmer months and also can be influenced by the timing of holidays and religious festivals as well as weather fluctuations.
BEVERAGE CONCENTRATES
Our Beverage Concentrates segment is principally a brand ownership business. In this segment we manufacture and sell beverage concentrates in the U.S. and Canada. Most of the brands in this segment are
CSD
brands. Key brands include Dr Pepper, Canada Dry, Crush, Schweppes, Sunkist soda, 7UP, A&W, Sun Drop, RC Cola, Squirt, Diet Rite, Vernors and the concentrate form of Hawaiian Punch.
Almost all of our beverage concentrates are manufactured at our plant in St. Louis, Missouri.
The beverage concentrates are shipped to third party bottlers, as well as to our own manufacturing systems, who combine them with carbonation, water, sweeteners and other ingredients, package it in PET containers, glass bottles and aluminum cans, and sell it as a finished beverage to retailers. Beverage concentrates are also manufactured into syrup, which is shipped to fountain customers, such as fast food restaurants, who mix the syrup with water and carbonation to create a finished beverage at the point of sale to consumers. Dr Pepper represents most of our fountain channel volume. Concentrate prices historically have been reviewed and adjusted at least on an annual basis.
33
Table of Contents
Our Beverage Concentrates brands are sold by bottlers, including our own Packaged Beverages segment, through all major retail channels, including supermarkets, fountains, mass merchandisers, club stores, vending machines, convenience stores, gas stations, small groceries, drug chains and dollar stores.
PACKAGED BEVERAGES
Our Packaged Beverages segment is principally a brand ownership, manufacturing and distribution business. In this segment, we primarily manufacture and distribute packaged beverages and other products, including our brands, third party owned brands and certain private label beverages, in the U.S. and Canada.
Key
NCB
brands in this segment include Snapple, Hawaiian Punch, Mott's, Yoo-Hoo, Clamato, Deja Blue, Mistic, Nantucket Nectars, ReaLemon, Mr and Mrs T mixers, Rose's and Country Time. Key
CSD
brands in this segment include 7UP, Dr Pepper, A&W, Sunkist soda, Canada Dry, Squirt, RC Cola, Sun Drop, Diet Rite, IBC and Vernors. Additionally, we distribute
third party brands such as Big Red, AriZona tea, FIJI mineral water, Neuro beverages, Vita Coco coconut water, Bai 5, Sparkling Fruit
2
O and Hydrive energy drinks. We also derive
a portion of our sales from bottling beverages and other products for private label owners or others for a fee.
Although the majority of our Packaged Beverages' net sales relate to our brands, we also provide a route-to-market for third party brand owners seeking effective distribution for their new and emerging brands. These brands give us exposure in certain markets to fast growing segments of the beverage industry with minimal capital investment.
Our Packaged Beverages' products
are manufactured in multiple facilities across the
U.S.
and are sold or distributed to retailers and their warehouses by our own distribution network or by third party distributors. The raw materials used to manufacture our products include aluminum cans and ends, glass bottles, PET bottles and caps, paper products, sweeteners, juices, water and other ingredients.
We sell our Packaged Beverages' products both through our
DSD
system and
our
WD
system,
both of which include the sales to all major retail channels, including supermarkets, fountains, mass merchandisers, club stores, vending machines, convenience stores, gas stations, small groceries, drug chains and dollar stores.
LATIN AMERICA BEVERAGES
Our Latin America Beverages segment is a brand ownership, manufacturing and distribution business. This segment participates mainly in the carbonated mineral water, flavored
CSD
, bottled water and vegetable juice categories, with particular strength in carbonated mineral water and grapefruit flavored
CSD
s. Key brands include Peñafiel, Squirt, Clamato and Aguafiel.
In Mexico, we manufacture and distribute our products through our bottling operations and third party bottlers and distributors. In the Caribbean and other international locations, we distribute our products through third party bottlers and distributors. In Mexico, we also participate in a joint venture to manufacture Aguafiel brand water with Acqua Minerale San Benedetto. We provide expertise in the Mexican beverage market and Acqua Minerale San Benedetto provides expertise in water production and new packaging technologies.
We sell our finished beverages through all major Mexican retail channels, including the "mom and pop" stores, supermarkets, hypermarkets, convenience stores and on-premise channels.
VOLUME
In evaluating our performance, we consider different volume measures depending on whether we sell beverage concentrates or finished beverages.
Beverage Concentrates Sales Volume
In our Beverage Concentrates segment, we measure our sales volume in two ways: (1) "concentrate case sales" and (2) "bottler case sales." The unit of measurement for both concentrate case sales and bottler case sales equals 288 fluid ounces of finished beverage, the equivalent of 24 twelve ounce servings.
Concentrate case sales represent units of measurement for concentrates sold by us to our bottlers and distributors. A concentrate case is the amount of concentrate needed to make one case of 288 fluid ounces of finished beverage. It does not include any other component of the finished beverage other than concentrate. Our net sales in our concentrate businesses are based on our sales of concentrate cases.
Although net sales in our concentrate businesses are based on concentrate case sales, we believe that bottler case sales are also a significant measure of our performance because they measure sales of packaged beverages into retail channels.
34
Table of Contents
Packaged Beverages Sales Volume
In our Packaged Beverages segment, we measure volume as case sales to customers. A case sale represents a unit of measurement equal to 288 fluid ounces of packaged beverage sold by us. Case sales include both our owned brands and certain brands licensed to and/or distributed by us.
Volume in Bottler Case Sales
In addition to sales volume, we measure volume in bottler case sales ("
volume (BCS)
") as sales of packaged beverages, in equivalent 288 fluid ounce cases, sold by us and our bottling partners to retailers and independent distributors. Our contract manufacturing sales are not included or reported as part of
volume (BCS)
.
Bottler case sales and concentrates and packaged beverage sales volumes are not equal during any given period due to changes in bottler concentrates inventory levels, which can be affected by seasonality, bottler inventory and manufacturing practices and the timing of price increases and new product introductions.
EXECUTIVE SUMMARY - FINANCIAL OVERVIEW AND RECENT DEVELOPMENTS
•
Net sales totaled
$1,451 million
for the
three months ended
March 31, 2015
,
an
in
crease of
$53 million
, or
4%
, from the
three months ended
March 31,
2014
.
•
Net income for the
three months ended
March 31, 2015
was
$157 million
, compared to
$155 million
for the
three months ended
March 31,
2014
,
an
in
crease of
$2 million
, or
1%
.
•
Diluted earnings per share was
$0.81
for the
three months ended
March 31, 2015
and
$0.78
for the year ago period,
an
in
crease of
$0.03
, or
4%
.
•
During the
first
quarter of
2015
, our
Board
of Directors (our "
Board
") declared a dividend of
$0.48
per share on outstanding common stock, which was paid on April 7, 2015 to stockholders of record on March 16, 2015. The dividend was a 17.1% increase over the previous dividend declared.
•
During the
three months ended March 31, 2015
, we repurchased
1.7 million
shares of our common stock valued at approximately
$135 million
.
RESULTS OF OPERATIONS
We eliminate from our financial results all intercompany transactions between entities included in our consolidated financial statements and the intercompany transactions with our equity method investees.
References in the financial tables to percentage changes that are not meaningful are denoted by "NM."
Three Months Ended
March 31, 2015
Compared to
Three Months Ended
March 31,
2014
Consolidated Operations
The following table sets forth our
unaudited consolidated
results of operations for the
three months ended March 31, 2015 and 2014
:
For the Three Months Ended March 31,
2015
2014
Dollar
Percentage
(dollars in millions)
Dollars
Percent
Dollars
Percent
Change
Change
Net sales
$
1,451
100.0
%
$
1,398
100.0
%
$
53
4
%
Cost of sales
602
41.5
554
39.6
48
9
Gross profit
849
58.5
844
60.4
5
1
Selling, general and administrative expenses
552
38.0
554
39.6
(2
)
—
Income from operations
270
18.6
260
18.6
10
4
Provision for income taxes
87
6.0
81
5.8
6
7
Effective tax rate
35.7
%
NM
34.3
%
NM
NM
NM
35
Table of Contents
Volume (BCS)
.
Volume (BCS)
increased
3%
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. In the
U.S.
and Canada, volume grew
2%
, and in Mexico and the Caribbean, volume increased
13%
, compared with the year ago period. Branded
CSD
volume increased
3%
while branded
NCB
volume grew
5%
.
In branded
CSD
s, Peñafiel grew
20%
as a result of distribution gains in our Latin America Beverages segment. Canada Dry, 7UP, A&W and Sunkist soda (our "Core 4" brands) increased
4%
compared to the year ago period, driven by a
13%
increase in Canada Dry partially offset by a
2%
decline in Sunkist soda and a
1%
decrease in 7UP. A&W was flat for the period. Squirt grew
15%
primarily due to increased sales to third party bottlers through our Latin America Beverages segment. Schweppes increased
8%
reflecting distribution gains in our seltzer water and growth in the ginger ale category. RC Cola grew
2%
in the current period. These gains were partially offset by a
1%
decrease in Dr Pepper, driven primarily by declines in our diet products. Crush and our other
CSD
brands declined
3%
and
1%
, respectively.
In branded
NCB
s, growth was driven by a
7%
increase in Hawaiian Punch as a result of increased promotional activity and package innovation. Clamato grew
20%
due to increased promotional activity. Our water category increased
9%
, led by Fiji, Bai 5 and Vita Coco, partially offset by declines in Aguafiel. Snapple increased
5%
partially driven by product innovation. These gains were slightly offset by a
1%
decline in Mott's. Our other
NCB
brands were flat for the current period.
Net Sales.
Net sales increased
$53 million
, or approximately
4%
, for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. The primary drivers of the increase were increased branded sales volumes, favorable segment mix and favorable product mix. These drivers were partially offset by
$18 million
in unfavorable foreign currency translation.
Gross Profit
.
Gross profit increased
$5 million
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. Gross margin was
58.5%
for the
three months ended
March 31, 2015
compared to the gross margin of
60.4%
for the
three months ended
March 31,
2014
. The primary drivers of the change in gross margin were unfavorable product and segment mix and the unfavorable comparison in our mark-to-market activity on commodity derivative contracts, which decreased our gross margin by
1.2%
and
1.0%
, respectively. Other drivers of the change in gross margin included:
•
Unfavorable foreign currency effects, which decreased our gross margin by
0.3%
;
•
Ongoing productivity improvements, which increased our gross margin by
0.5%
; and
•
Increase in net pricing, which increased our gross margin by
0.1%
.
The unfavorable mark-to-market activity on commodity derivative contracts for the
three months ended
March 31, 2015
was
$2 million
in unrealized losses versus
$12 million
in unrealized gains in the year ago period.
Selling, General and Administrative Expenses.
Selling, general and administrative ("SG&A") expenses decreased
$2 million
, for the
three months ended
March 31, 2015
compared with the prior period. The decrease was primarily driven by favorable foreign currency effects of
$6 million
and a planned reduction of
$4 million
for our marketing investments. These drivers were partially offset by higher compensation costs.
Income from Operations.
Income from operations increased
$10 million
to
$270 million
for the
three months ended
March 31, 2015
due primarily to the increase in gross profit and decreases in SG&A expenses and depreciation and amortization expense.
Provision for Income Taxes.
The effective tax rates for the three months ended
March 31, 2015
and
2014
were
35.7%
and
34.3%
, respectively. The prior year provision for income taxes included an income tax benefit of
$2 million
from revaluing our
U.S.
deferred tax liabilities due to the favorable impact of a New York State law change.
36
Table of Contents
Results of Operations by Segment
The following tables set forth net sales and SOP for our segments for the
three months ended
March 31, 2015
and
2014
, as well as the other amounts necessary to reconcile our total segment results to our consolidated results presented in accordance with
accounting principles generally accepted in the United States of America ("
U.S. GAAP
"):
For the Three Months Ended
March 31,
(in millions)
2015
2014
Segment Results — Net sales
Beverage Concentrates
$
285
$
281
Packaged Beverages
1,053
1,006
Latin America Beverages
113
111
Net sales
$
1,451
$
1,398
For the Three Months Ended
March 31,
(in millions)
2015
2014
Segment Results — SOP
Beverage Concentrates
$
183
$
174
Packaged Beverages
141
131
Latin America Beverages
17
13
Total SOP
341
318
Unallocated corporate costs
71
57
Other operating expense, net
—
1
Income from operations
270
260
Interest expense, net
27
25
Other income, net
(1
)
(1
)
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
$
244
$
236
37
Table of Contents
BEVERAGE CONCENTRATES
The following table details our Beverage Concentrates segment's net sales and SOP for the
three months ended March 31, 2015 and 2014
(in millions):
For the Three Months Ended
March 31,
Dollar
Percent
2015
2014
Change
Change
Net sales
$
285
$
281
$
4
1
%
SOP
183
174
9
5
%
Net Sales.
Net sales
in
creased
$4 million
for the
three months ended
March 31, 2015
, compared with the
three months ended
March 31,
2014
. The change was due to higher pricing and lower discounts, which were partially offset by a
2%
reduction in concentrate case sales.
SOP.
SOP
in
creased
$9 million
for the
three months ended
March 31, 2015
, compared with the
three months ended
March 31,
2014
, primarily driven by increases in net sales and favorability in
SG&A
expenses. The decrease in
SG&A
expenses was the result of
$3 million
in planned lower marketing investments and lower IT costs.
Volume (BCS)
.
Volume (BCS)
was
flat
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. Our Core 4 brands increased
5%
compared to the prior year as a result of a
13%
increase in Canada Dry, partially offset by a
4%
decline in A&W, a
3%
decrease in Sunkist soda and a
2%
reduction in 7UP. Schweppes had an
8%
increase driven by distribution gains in our seltzer water and growth in the ginger ale category. These gains were fully offset by declines in Dr Pepper, Crush and our other brands. Dr Pepper decreased
1%
, driven primarily by declines in our diet products. Crush and our other brands both decreased
2%
for the current period.
PACKAGED BEVERAGES
The following table details our Packaged Beverages segment's net sales and SOP for the
three months ended March 31, 2015 and 2014
(in millions):
For the Three Months Ended
March 31,
Dollar
Percent
2015
2014
Change
Change
Net sales
$
1,053
$
1,006
$
47
5
%
SOP
141
131
10
8
%
Volume.
Branded CSD volumes
in
creased
2%
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. Volume for our Core 4 brands increased
3%
compared to the prior year period, led by a
15%
increase in Canada Dry and a
3%
increase in A&W, partially offset by a
1%
decrease in 7UP and a
2%
decline in Sunkist soda. Squirt and RC Cola increased
4%
and
3%
, respectively. These increases were offset by a
2%
decrease in Dr Pepper, driven primarily by declines in our diet products. Our other CSD brands declined
1%
.
Branded
NCB
volumes
in
creased
7%
, driven primarily by a
7%
gain in Hawaiian Punch as a result of increased promotional activity and package innovation and a
25%
increase in our water category, led by Fiji, Bai 5 and Vita Coco. Snapple gained
5%
partially driven by product innovation while Clamato increased
15%
as a result of increased promotional activity. Our other NCB brands increased
2%
, while Mott's increased
1%
due to distribution gains for our sauce category.
Contract manufacturing increased
1%
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
.
Net Sales.
Net sales increased
$47 million
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. Net sales increased due to higher branded sales volumes and favorable product mix partially offset by increased promotional activity.
38
Table of Contents
SOP.
SOP increased
$10 million
for the
three months ended
March 31, 2015
, compared with the
three months ended
March 31,
2014
as a result of increases in net sales partially offset by increases in cost of sales. Cost of sales increased as a result of higher costs associated with product mix, increased branded sales volumes and contract manufacturing. These increases in cost of sales were partially offset by ongoing productivity improvements.
LATIN AMERICA BEVERAGES
The following table details our Latin America Beverages segment's net sales and SOP for the
three months ended March 31, 2015 and 2014
(in millions):
For the Three Months Ended
March 31,
Dollar
Percent
2015
2014
Change
Change
Net sales
$
113
$
111
$
2
2
%
SOP
17
13
4
31
%
Volume.
Sales volume
in
creased
13%
for the
three months ended
March 31, 2015
as compared with the
three months ended
March 31,
2014
. The
in
crease in sales volume was primarily driven by a
20%
increase in Peñafiel as a result of distribution gains. Squirt grew by
22%
as a result of increased sales to third party bottlers. Clamato grew
29%
due to increased promotional activity, while 7UP increased
7%
. These increases were partially offset by a decline in Aguafiel and Crush of
11%
and
13%
, respectively, while our other brands decreased
3%
.
Net Sales.
Net sales
in
creased
$2 million
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
. Net sales increased as a result of increased sales volume mostly offset by
$12 million
of unfavorable foreign currency translation.
SOP.
SOP
in
creased
$4 million
for the
three months ended
March 31, 2015
compared with the
three months ended
March 31,
2014
, driven by decreases in cost of sales and increases in net sales. Cost of sales declined in the current period as a result of favorable foreign currency effects, ongoing productivity improvements, favorable product mix, a reduction in other manufacturing costs and lower commodity costs, led by packaging costs. The decreases were partially offset by higher costs associated with increased sales volumes.
SG&A
expenses were flat as increases in various operating costs, led by higher logistics costs, were fully offset by favorable foreign currency effects. The impact of the favorable foreign currency effects, which decreased cost of sales and
SG&A
expenses, totaled
$8 million
.
CRITICAL ACCOUNTING ESTIMATES
The process of preparing our consolidated financial statements in conformity with
U.S. GAAP
requires the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. Critical accounting estimates are both fundamental to the portrayal of a company’s financial condition and results and require difficult, subjective or complex estimates and assessments. These estimates and judgments are based on historical experience, future expectations and other factors and assumptions we believe to be reasonable under the circumstances. The most significant estimates and judgments are reviewed on an ongoing basis and revised when necessary.
We have identified the items described below as our critical accounting estimates:
•
goodwill and other indefinite-lived intangible assets;
•
revenue recognition;
•
pension and post-retirement benefits;
•
multi-employer pension plan withdrawal liability;
•
risk management programs; and
•
income taxes.
These critical accounting estimates are discussed in greater detail in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
39
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Trends and Uncertainties Affecting Liquidity
Customer and consumer demand for the Company's products may be impacted by various risk factors discussed under "Risk Factors" in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended
December 31, 2014
, including recession or other economic downturn in the
U.S.
, Canada, Mexico or the Caribbean, which could result in a reduction in our sales volume. Similarly, disruptions in financial and credit markets may impact the Company's ability to manage normal commercial relationships with its customers, suppliers and creditors. These disruptions could have a negative impact on the ability of our customers to timely pay their obligations to us, thus reducing our cash flow, or the ability of our vendors to timely supply materials.
We believe that the following trends and uncertainties may also impact liquidity:
•
continued capital expenditures to upgrade our existing plants and fleet of distribution trucks, make investments in IT systems and replace and expand our cold drink equipment;
•
continued payment of dividends;
•
seasonality of our operating cash flows could impact short-term liquidity;
•
our ability to issue unsecured commercial paper notes ("
Commercial Paper
") on a private placement basis;
•
our continued repurchases of our outstanding common stock pursuant to our repurchase programs; and
•
acquisitions of regional bottling companies, distributors and distribution rights to further extend our geographic coverage or access to new products; and
•
our ability to refinance $500 million of our outstanding 2.90% senior notes due January 15, 2016 (the "2016 Notes"). We intend to issue senior notes to refinance the 2016 Notes before the due date.
Financing Arrangements
The following descriptions represent our available financing arrangements as of
March 31, 2015
. As of
March 31, 2015
, we were in compliance with all covenant requirements fo
r our senior unsecured notes,
unsecured credit agreement and
commercial paper program
.
Commercial Paper Program
On December 10, 2010, we entered into a commercial paper program under which we may issue
Commercial Paper
on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
. The maturities of the
Commercial Paper
will vary, but may not exceed 364 days from the date of issuance. We issue
Commercial Paper
for general corporate purposes as
Commercial Paper
is now a more significant part of our overall cash management strategy. The program is supported by the
Revolver
(as defined below). Outstanding
Commercial Paper
reduces the amount of borrowing capacity available under the
Revolver
and outstanding amounts under the
Revolver
reduce the
Commercial Paper
availability. As of
March 31, 2015
, we had
no
Commercial Paper
outstanding. Additionally, we had no significant borrowings, under this program, during the
three months ended March 31, 2015
.
Unsecured Credit Agreement
On September 25, 2012, we entered into a five-year unsecured credit agreement (the "
Credit Agreement
"), which provides for a
$500 million
revolving line of credit (the "
Revolver
"). Borrowings under the
Revolver
bear interest at a floating rate per annum based upon the alternate base rate ("
ABR
") or the Eurodollar rate, in each case plus an applicable margin which varies based upon our debt ratings. Rates range from
0.000%
to
0.300%
for
ABR
loans and from
0.795%
to
1.300%
for Eurodollar loans. The
ABR
is defined as the greater of (a) JPMorgan Chase Bank's prime rate, (b) the federal funds effective rate plus
0.500%
and (c) the adjusted London Interbank Offered Rate ("
LIBOR
") for a one month interest period. The adjusted
LIBOR
is
LIBOR
for dollars adjusted for a statutory reserve rate set by the Board of Governors of the U.S. Federal Reserve System.
Additionally, the
Revolver
is available for the issuance of letters of credit and swingline advances not to exceed
$75 million
and
$50 million
, respectively. Swingline advances will accrue interest at a rate equal to the
ABR
plus the applicable margin. Letters of credit and swingline advances will reduce, on a dollar for dollar basis, the amount available under the
Revolver
.
40
Table of Contents
The following table provides amounts utilized and available under the
Revolver
and each sublimit arrangement type as of
March 31, 2015
:
(in millions)
Amount Utilized
Balances Available
Revolver
$
—
$
499
Letters of credit
1
74
Swingline advances
—
50
The
Credit Agreement
further provides that we may request at any time, subject to the satisfaction of certain conditions, that the aggregate commitments under the facility be increased by a total amount not to exceed
$250 million
.
The
Credit Agreement
's representations, warranties, covenants and events of default are generally customary for investment grade credit and include a covenant that requires us to maintain a ratio of consolidated total debt (as defined in the
Credit Agreement
) to annualized consolidated EBITDA (as defined in the
Credit Agreement
) of no more than 3.00 to 1.00, tested quarterly. Upon the occurrence of an event of default, among other things, amounts outstanding under the
Credit Agreement
may be accelerated and the commitments may be terminated. Our obligations under the
Credit Agreement
are guaranteed by certain of our direct and indirect domestic subsidiaries on the terms set forth in the
Credit Agreement
. The
Credit Agreement
has a maturity date of September 25, 2017; however, with the consent of lenders holding more than 50% of the total commitments under the
Credit Agreement
and subject to the satisfaction of certain conditions, we may extend the maturity date for up to two additional one-year terms.
A
n unused commitment fee is payable quarterly to the lenders on the unused portion of the commitments available under the
Revolver
equal to
0.08%
to
0.20%
per annum, depending upon our credit ratings.
Shelf Registration Statement
On February 7, 2013, our
Board
authorized us to issue up to
$1,500 million
of securities from time to time. Subsequently, we filed a "well-known seasoned issuer" shelf registration statement with the SEC, effective May 23, 2013, which registers an indeterminable amount of securities for future sales. As of
March 31, 2015
, we had not issued any securities under this shelf registration statement.
Letters of Credit Facilities
We currently have letters of credit facilities available in addition to the portion of the
Revolver
reserved for issuance of letters of credit. Under these incremental letters of credit facilities,
$140 million
is available for the issuance of letters of credit,
$63 million
of which was utilized as of
March 31, 2015
and
$77 million
of which remains available for use.
Credit Ratings
As of
March 31, 2015
, our credit ratings were as follows:
Rating Agency
Long-Term Debt Rating
Commercial Paper Rating
Outlook
Moody's
Baa1
P-2
Stable
S&P
BBB+
A-2
Stable
Our credit ratings impact our borrowing costs, access to capital markets and operating lease costs. The rating agency ratings are not recommendations to buy, sell or hold our unsecured senior notes or commercial paper. Each rating may be subject to revision or withdrawal at any time by the assigning rating organization and should be evaluated independently of any other rating.
Cash Management
We primarily fund our liquidity needs from cash flow from operations and cash on hand. We will use amounts available under our financing arrangements as seasonality of our operating cash flows impact short-term liquidity or our senior unsecured notes mature.
41
Table of Contents
Capital Expenditures
Capital expenditures were
$20 million
for the
three months ended March 31, 2015
. Capital expenditures were primarily related to machinery and equipment, replacement of existing cold drink equipment, IT investments and distribution fleet. In
2015
, we expect to incur annual capital expenditures, net of proceeds from disposals, in an amount approximately 3% of our net sales, which we expect to fund through cash provided by operating activities.
Acquisitions
We may make future acquisitions, such as acquisitions of regional bottling companies, distributors and/or distribution rights to further extend our portfolio and geographic coverage. Any acquisitions may require additional funding for future capital expenditures and possibly restructuring expenses.
Liquidity
Based on our current and anticipated level of operations, we believe that our operating cash flows will be sufficient to meet our anticipated obligations for the next twelve months. To the extent that our operating cash flows are not sufficient to meet our liquidity needs, we may utilize cash on hand or amounts available under our financing arrangements, if necessary.
The following table summarizes our cash activity for the
three months ended March 31, 2015 and 2014
:
For the Three Months Ended
March 31,
(in millions)
2015
2014
Net cash provided by operating activities
$
101
$
129
Net cash used in investing activities
(40
)
(38
)
Net cash used in financing activities
(202
)
(123
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
Net cash provided by operating activities
de
creased
$28 million
for the
three months ended
March 31, 2015
, as compared to the
three months ended
March 31, 2014
, primarily due to the timing of customer incentive payments, as compared to the prior year.
NET CASH USED IN INVESTING ACTIVITIES
Cash used in investing activities for the
three months ended
March 31, 2015
, consisted primarily of purchases of property, plant and equipment of
$20 million
and the purchase of cost method investment in an allied brand for
$15 million
.
NET CASH USED IN FINANCING ACTIVITIES
Cash used in financing activities for the
three months ended
March 31, 2015
, consisted primarily of stock repurchases of
$135 million
and dividend payments of
$79 million
. Net cash used in financing activities for the
three months ended
March 31, 2014
consisted primarily of
$90 million paid for shares not yet received, dividend payments of
$75 million
and stock repurchases of
$60 million
, partially offset by $85 million in net issuances of commercial paper.
Cash and Cash Equivalents
Cash and cash equivalents
de
creased
$144 million
since
December 31, 2014
to
$93 million
as of
March 31, 2015
primarily driven by returns to our stockholders, capital expenditures and a cost method investment, partially offset by operating cash flows.
Our cash balances are used to fund working capital requirements, scheduled debt and interest payments, capital expenditures, income tax obligations, dividend payments and repurchases of our common stock. Cash generated by our foreign operations is generally repatriated to the
U.S.
periodically as working capital funding requirements in those jurisdictions allow. Foreign cash balances were
$59 million
and $51 million as of
March 31, 2015
and
December 31, 2014
, respectively. We accrue tax costs for repatriation, as applicable, as cash is generated in those foreign jurisdictions.
42
Table of Contents
Total Stockholder Returns
Dividends Declared
Our
Board
declared dividends aggregating
$0.48
and
$0.41
per share on outstanding common stock during the
three months ended March 31, 2015 and 2014
, respectively.
Dividends Paid
We paid dividends of
$79 million
and
$75 million
during the
three months ended March 31, 2015 and 2014
, respectively.
Common Stock Repurchases
As previously disclosed, the
Board
has authorized us to repurchase an aggregate amount of up to
$3 billion
of the our outstanding common stock. In February 2015, the
Board
authorized an additional
$1 billion
of share repurchases. For the
three months ended March 31, 2015 and 2014
, we repurchased and retired
1.7 million
and
1.2 million
shares of common stock, respectively, valued at approximately
$135 million
and
$60 million
, respectively. Refer to Part II, Item 2 of this Quarterly Report on Form 10-Q for additional information regarding these repurchases.
Contractual Commitments and Obligations
We enter into various contractual obligations that impact, or could impact, our liquidity. Based on our current and anticipated level of operations, we believe that our proceeds from operating cash flows will be sufficient to meet our anticipated obligations. To the extent that our operating cash flows are not sufficient to meet our liquidity needs, we may utilize cash on hand or amounts available under our financing arrangements, if necessary.
The following table summarizes our contractual obligations and contingencies, as of
March 31, 2015
, that have significantly changed from the amounts disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2014
:
Payments Due in Year
(in millions)
Total
2015
2016
2017
2018
2019
After 2019
Purchase obligations
(1)
$
804
$
440
$
195
$
55
$
47
$
42
$
25
Interest payments
723
81
91
88
66
40
357
Total
$
1,527
$
521
$
286
$
143
$
113
$
82
$
382
____________________________
(1)
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital obligations and long-term contractual obligations.
Through
March 31, 2015
, there have been no other material changes to the amounts disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
OFF-BALANCE SHEET ARRANGEMENTS
We currently participate in three multi-employer pension plans. In the event that we withdraw from participation in one of these plans, the plan will ultimately assess us a withdrawal liability for exiting the plan, and
U.S. GAAP
would require us to record the withdrawal charge as an expense in our consolidated statements of income and as a liability on our consolidated balance sheets once the multi-employer pension withdrawal charge is probable and estimable.
There are no other off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our results of operations, financial condition, liquidity, capital expenditures or capital resources other than letters of credit outstanding. Refer to
Note 5 of the Notes to our Unaudited Condensed Consolidated Financial Statements
for additional information regarding outstanding letters of credit.
EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS
Refer to
Note 1 of the Notes to our Unaudited Condensed Consolidated Financial Statements
for a discussion of recently issued accounting standards and recently adopted provisions of
U.S. GAAP
.
43
Table of Contents
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks arising from changes in market rates and prices, including movements in foreign currency exchange rates, interest rates and commodity prices. From time to time, we may enter into derivatives or other financial instruments to hedge or mitigate commercial risks. We do not enter into derivative instruments for speculation, investing or trading.
Foreign Exchange Risk
The majority of our net sales, expenses and capital purchases are transacted in
U.S.
dollars. However, we have some exposure with respect to foreign exchange rate fluctuations. Our primary exposure to foreign exchange rates is the Canadian dollar and Mexican peso against the
U.S.
dollar. Exchange rate gains or losses related to foreign currency transactions are recognized as transaction gains or losses in our income statement as incurred. As of
March 31, 2015
, the impact to our income from operations of a 10% change (up or down) in exchange rates is estimated to be an increase or decrease of approximately
$23 million
on an annual basis.
We use derivative instruments such as foreign exchange forward contracts to manage a portion of our exposure to changes in foreign exchange rates. As of
March 31, 2015
, we had derivative contracts outstanding with a notional value of
$7 million
maturing at various dates through December 15, 2014.
Interest Rate Risk
We centrally manage our debt portfolio through the use of interest rate swaps and monitor our mix of fixed-rate and variable rate debt. As of
March 31, 2015
, the carrying value of our fixed-rate debt, excluding capital lease obligations, was
$2,520 million
,
$720 million
of which is designated as fair value hedges and exposed to variability in interest rates.
The following table is an estimate of the impact to the fair value hedges that could result from hypothetical interest rate changes during the term of the financial instruments, based on debt levels as of
March 31, 2015
:
Sensitivity Analysis
Hypothetical Change in Interest Rates
Annual Impact to Interest Expense
Change in Fair Value
(2)
1-percent decrease
(1)
$
—
$62 million increase
1-percent increase
$7 million increase
$56 million decrease
____________________________
(1)
We pay an average floating rate, which fluctuates periodically, based on
LIBOR
and a credit spread, as a result of designated fair value hedges on certain debt instruments. See
Note 5 of the Notes to our Unaudited Condensed Consolidated Financial Statements
for further information.
As LIBOR would not fall below zero, we did not calculate the hypothetical change in the interest rate.
(2) The change in fair value would impact the carrying value of our unsecured senior notes with an offset to our derivative instrument positions. See
Notes 4 and 7 of the Notes to our Unaudited Condensed Consolidated Financial Statements
for quantification of those positions.
Commodity Risks
We are subject to market risks with respect to commodities because our ability to recover increased costs through higher pricing may be limited by the competitive environment in which we operate. Our principal commodities risks relate to our purchases of PET, diesel fuel, corn (for high fructose corn syrup), aluminum, sucrose, apple juice concentrate, apples and natural gas (for use in processing and packaging).
We utilize commodities forward and future contracts and supplier pricing agreements to hedge the risk of adverse movements in commodity prices for limited time periods for certain commodities. The fair market value of these contracts as of
March 31, 2015
was a net
liability
of
$27 million
.
As of
March 31, 2015
, the impact of a 10% change (up or down) in market prices for these commodities where the risk of adverse movements has not been hedged is estimated to be an increase or decrease of approximately
$12 million
to our income from operations for the remainder of
2015
.
44
Table of Contents
ITEM 4.
Controls and Procedures
Based on evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the
Exchange Act
) our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that, as of
March 31, 2015
, our disclosure controls and procedures are effective to (i) provide reasonable assurance that information required to be disclosed in the
Exchange Act
filings is recorded, processed, summarized and reported within the time periods specified by the
SEC
's rules and forms, and (ii) ensure that information required to be disclosed by us in the reports we file or submit under the
Exchange Act
are accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
No change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the
Exchange Act
) occurred during the quarter ended
March 31, 2015
that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
45
Table of Contents
PART II – OTHER INFORMATION
ITEM 1.
Legal Proceedings
We are occasionally subject to litigation or other legal proceedings relating to our business. See
Note 15 of the Notes to our Unaudited Condensed Consolidated Financial Statements
for more information related to commitments and contingencies, which is incorporated herein by reference.
ITEM 1A
. Risk Factors
There have been no material changes that we are aware of from the risk factors set forth in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31,
2014
.
ITEM 2
. Unregistered Sales of Equity Securities and Use of Proceeds
We repurchased approximately
1.7 million
shares of our common stock, valued at approximately
$135 million
, in the
first
quarter of
2015
. Our share repurchase activity, on a monthly basis, for the quarter ended
March 31, 2015
was as follows (in thousands, except per share data):
Period
Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Dollar Value of Shares that May Yet be Purchased Under Publicly Announced Plans or Programs
(1)
January 1, 2015 – January 31, 2015
—
$
—
—
$
171,873
February 1, 2015 – February 28, 2015
402
77.80
402
1,140,588
March 1, 2015 – March 31, 2015
1,334
77.54
1,334
1,037,110
For the quarter ended March 31, 2015
1,736
77.60
1,736
____________________________
(1)
As previously disclosed, the
Board
has authorized us to repurchase an aggregate amount of up to
$3,000 million
of our outstanding common stock in prior years and an additional
$1,000 million
in February 2015. This column discloses the dollar value of shares available to be repurchased pursuant to these programs during the indicated time periods. As of
March 31, 2015
, there was a remaining balance of
$1,037 million
authorized for repurchase that had not been utilized.
46
Table of Contents
ITEM 6
. Exhibits
2.1
Separation and Distribution Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc. and, solely for certain provisions set forth therein, Cadbury plc, dated as of May 1, 2008 (filed as Exhibit 2.1 to the Company's Current Report on Form 8-K (filed on May 5, 2008) and incorporated herein by reference).
3.1
Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
3.2
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012 (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q (filed July 26, 2012) and incorporated herein by reference).
3.3
Amended and Restated By-Laws of Dr Pepper Snapple Group, Inc. effective as of September 17, 2014 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed September 17, 2014) and incorporated herein by reference).
4.1
Indenture, dated April 30, 2008, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A. (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.2
Form of 6.12% Senior Notes due 2013 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.3
Form of 6.82% Senior Notes due 2018 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.4
Form of 7.45% Senior Notes due 2038 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.5
Registration Rights Agreement, dated April 30, 2008, between Dr Pepper Snapple Group, Inc., J.P. Morgan Securities Inc., Banc of America Securities LLC, Goldman, Sachs & Co., Morgan Stanley & Co. Incorporated, UBS Securities LLC, BNP Paribas Securities Corp., Mitsubishi UFJ Securities International plc, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc., Wachovia Capital Markets, LLC and TD Securities (USA) LLC (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
4.6
Registration Rights Agreement Joinder, dated May 7, 2008, by the subsidiary guarantors named therein (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
4.7
Supplemental Indenture, dated May 7, 2008, among Dr Pepper Snapple Group, Inc., the subsidiary guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
4.8
Second Supplemental Indenture dated March 17, 2009, to be effective as of December 31, 2008, among Splash Transport, Inc., as a subsidiary guarantor, Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Annual Report on Form 10-K (filed on March 26, 2009) and incorporated herein by reference).
4.9
Third Supplemental Indenture, dated October 19, 2009, among 234DP Aviation, LLC, as a subsidiary guarantor; Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.9 to the Company's Quarterly Report on Form 10-Q (filed November 5, 2009) and incorporated herein by reference).
4.10
Indenture, dated as of December 15, 2009, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
4.11
Second Supplemental Indenture, dated as of January 11, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
4.12
2.90% Senior Note due 2016 (in global form), dated January 11, 2011, in the principal amount of $500 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
4.13
Third Supplemental Indenture, dated as of November 15, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
4.14
2.60% Senior Note due 2019 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
4.15
3.20% Senior Note due 2021 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
47
Table of Contents
4.16
Fourth Supplemental Indenture, dated as of November 20, 2012, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
4.17
2.00% Senior Note due 2020 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
4.18
2.70% Senior Note due 2022 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
12.1*
Computation of Ratio of Earnings to Fixed Charges.
31.1*
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
31.2*
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
32.1**
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
32.2**
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
101*
The following financial information from Dr Pepper Snapple Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income for the three months ended March 31, 2015 and 2014, (ii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2015 and 2014, (iii) Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014, (iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014, (v) Condensed Consolidated Statement of Changes in Stockholders' Equity for the three months ended March 31, 2015, and (vi) the Notes to Condensed Consolidated Financial Statements.
* Filed herewith.
** Furnished herewith.
48
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dr Pepper Snapple Group, Inc.
By:
/s/ Martin M. Ellen
Name:
Martin M. Ellen
Title:
Executive Vice President and Chief Financial
Officer of Dr Pepper Snapple Group, Inc.
Date: April 23, 2015
49