Lifeway Foods
LWAY
#7645
Rank
$0.40 B
Marketcap
$26.36
Share price
-1.25%
Change (1 day)
14.26%
Change (1 year)

Lifeway Foods - 10-Q quarterly report FY


Text size:


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 10-Q
______________________________________
 
(Mark One)
 

x
 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended:  June 30, 2009
 
o
 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to __________
 
 
Commission File Number: 000-17363
 
______________________________________
 
LIFEWAY FOODS, INC.
(Exact Name of Registrant as Specified in its Charter)
 
______________________________________
 
 
Illinois
36-3442829
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
 
 
 6431 West Oakton, Morton Grove, IL 60053
(Address of Principal Executive Offices, Zip Code)
 
(847-967-1010)
(Registrant’s Telephone Number, Including Area Code) 
 
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of  the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant  was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  o   No  x
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  o   No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 Large accelerated filer o
Accelerated filer o
Non-accelerated filer  o
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  o   No  x
 
As of July 31, 2009, the issuer had 16,784,053 shares of common stock, no par value, outstanding.
 
 


 
 
 
 
LIFEWAY FOODS, INC.
CONTENTS TO FORM 10-Q
 
 
PART I —
FINANCIAL INFORMATION
Page(s)
     
ITEM 1.
FINANCIAL STATEMENTS.
  4
     
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  8
     
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
  22
     
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
  24
     
   ITEM 4T.
CONTROLS AND PROCEDURES.
  24
     
PART II —
OTHER INFORMATION
  25
     
ITEM 1.
LEGAL PROCEEDINGS.
  25
     
    ITEM 1A.
RISK FACTORS.
  25
     
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
  25
     
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES.
  25
     
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
  25
     
ITEM 5.
OTHER INFORMATION.
  27
     
ITEM 6.
EXHIBITS.
  27
     
SIGNATURES
    28
     
EXHIBIT INDEX
    29
 

 
 
- 2 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2009 and 2008

AND DECEMBER 31, 2008




 
- 3 -

 
PART I — FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS.
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition
June 30, 2009 and 2008 (Unaudited) and December 31, 2008

   
(Unaudited)
    
   
June 30
  
December 31,
 
   
2009
  
2008
  
2008
 
ASSETS
         
           
Current assets
         
Cash and cash equivalents
 $582,766  $342,039  $277,248 
Marketable securities
  4,659,161   6,472,027   5,262,168 
Inventories
  3,817,195   3,851,725   3,097,542 
Accounts receivable, net of allowance for doubtful accounts of $110,011 and $35,011 at June 30, 2009 and 2008 and $110,011 at December 31, 2008
  6,064,801   4,626,287   4,765,865 
Prepaid expenses and other current assets
  55,669   12,582   23,226 
Other receivables
  65,730   49,571   40,314 
Deferred income taxes
  638,372   602,227   919,649 
Refundable income taxes
  778,125      356,416 
Total current assets
  16,661,819   15,956,458   14,742,428 
              
Property and equipment, net
  13,793,929   10,769,676   11,062,714 
              
Intangible assets
            
Goodwill and other non amortizable brand asset
  12,154,091   5,414,858   5,414,858 
Other intangible assets, net of accumulated amortization of $1,260,810 and $761,699 at June 30, 2009 and 2008 and $921,422 at December 31, 2008
  6,596,829   3,095,939   2,936,216 
Total intangible assets
  18,750,920   8,510,797   8,351,074 
              
Other assets
  500,000   500,000   500,000 
              
Total assets
 $49,706,668  $35,736,931  $34,656,216 
              
              
LIABILITIES AND STOCKHOLDERS EQUITY
            
              
Current liabilities
            
Current maturities of notes payable
 $6,219,788  $1,130,612  $928,444 
Accounts payable
  2,024,337   1,873,644   2,260,272 
Accrued expenses
  617,662   548,706   458,282 
Margin payable
     407,479    
Accrued income taxes
     395,093    
Total current liabilities
  8,861,787   4,355,534   3,646,998 
              
Notes payable
  7,907,847   3,517,841   3,108,014 
              
Deferred income taxes
  1,941,740   1,647,550   1,607,155 
              
Stockholders’ equity
            
Common stock, no par value; 20,000,000 shares authorized; 17,273,776 shares issued; 16,812,955 shares outstanding at June 30, 2009; 17,273,776 shares issued; 16,740,407 shares outstanding at June 30, 2008; and 17,273,776 shares issued; 16,724,467 shares outstanding at December 31, 2008
  6,509,267   6,509,267   6,509,267 
Paid-in-capital
  1,912,845   1,149,068   1,202,009 
Treasury stock, at cost
  ( 3,353,490)  ( 3,110,637)  ( 3,302,025)
Retained earnings
  26,463,077   22,271,730   22,383,707 
Accumulated other comprehensive loss, net of taxes
  ( 536,381)  ( 603,422)  ( 498,909)
Total stockholders’ equity
  30,995,318   26,216,006   26,294,049 
              
Total liabilities and stockholders’ equity
 $49,706,668  $35,736,931  $34,656,216 
 
See accompanying notes to financial statements
 
 
- 4 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income
For the Three and Six Months Ended June 30, 2009 and 2008 (Unaudited)
and the Year Ended December 31, 2008
 
   
(Unaudited)
  
(Unaudited)
    
   
Three Months Ended
  
Six Months Ended
  
Year Ended
 
   
June 30,
  
June 30,
  
December 31,
 
   
2009
  
2008
  
2009
  
2008
  
2008
 
                 
Sales
  14,479,429  $11,523,393  $28,215,509  $22,645,631   44,461,455 
                      
Cost of goods sold
  7,978,110   7,455,696   16,102,691   14,897,779   30,926,114 
Depreciation expense
  353,654   195,128   570,428   384,552   777,715 
                      
Total cost of goods sold
  8,331,764   7,650,824   16,673,119   15,282,331   31,703,829 
                      
Gross profit
  6,147,665   3,872,569   11,542,390   7,363,300   12,757,626 
                      
Selling Expenses
  1,386,815   1,154,126   2,694,740   2,213,292   4,098,176 
General and Administrative
  1,437,505   1,092,420   2,810,103   2,077,466   4,149,010 
Amortization expense
  168,698   79,862   339,388   159,723   319,446 
                      
Total Operating Expenses
  2,993,018   2,326,408   5,844,231   4,450,481   8,566,632 
                      
Income from operations
  3,154,647   1,546,161   5,698,159   2,912,819   4,190,994 
                      
Other income (expense):
                    
Interest and dividend income
  48,506   62,862   110,717   165,995   343,329 
Rental Income
  11,947   11,647   21,294   23,294   48,886 
Interest expense
  ( 110,090)  ( 68,969)  ( 264,473)  ( 154,924)  ( 298,619)
Impairment of marketable securities
              ( 958,879)
Loss on Disposition of Equipment
  ( 2,825)     ( 2,825)      
Gain (loss) on sale of marketable securities, net
  53,638   ( 87,174)  ( 96,152)  ( 36,145)  ( 733,647)
Total other income (Expense)
  1,176   ( 81,634)  ( 231,439)  ( 1,780)  ( 1,598,930)
                      
Income before provision for
                    
   income taxes
  3,155,823   1,464,527   5,466,720   2,911,039   2,592,064 
                      
Provision for income taxes
  623,918   552,809   1,387,350   1,110,715   679,789 
                      
Net income
 $2,531,905  $911,718  $4,079,370  $1,800,324  $1,912,275 
                      
Basic and diluted earnings per common share
  0.15   0.05   0.24   0.11   0.11 
                      
Weighted average number of Weighted average number of shares outstanding
      16,765,094       16,789,727   16,765,080 
                      
COMPREHENSIVE INCOME
                    
                      
Net income
 $2,531,905  $911,718  $4,079,370  $1,800,324  $1,912,275 
                      
Other comprehensive income (loss),
                    
net of tax:
                    
Unrealized gains (losses) on
                    
marketable securities
                    
(net of tax benefits)
  306,293   ( 233,221)  ( 37,472)  ( 415,596)  ( 720,517)
Less reclassification adjustment for (gains) losses included in net income (net of taxes)
      51,171       21,217   430,651 
                      
Comprehensive income
 $2,838,198  $729,668  $4,041,898  $1,405,945  $1,622,409 
 
See accompanying notes to financial statements
 
 
- 5 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Chamges in Stockholders Equity
For the Six Months Ended June 30, 2009 (Unaudited)
and the Year Ended December 31, 2008
      
 
              
 
    
      
Common Stock, No Par Value
20,000,000 Shares
  
# of Shares
              
Accumulated
Other
    
      
Authorized
  
of
              
Comprehensive
    
   
# of Shares
  
# of Shares
  
Treasury
  
Common
  
Paid In
  
Treasury
  
Retained
  
Income (Loss),
    
   
Issued
  
Outstanding
  
Stock
  
Stock
  
Capital
  
Stock
  
Earnings
  
Net of Tax
  
Total
 
                             
Balances at December 31, 2007
  17,273,776   16,827,726   446,050   6,509,267   1,120,669   (2,078,165)  20,471,432   (209,043)  25,814,160 
                                      
Redemption of stock
     (112,009)  112,009         (1,239,488)        (1,239,488)
                                      
Issuance of treasury stock for compensation
     8,750   (8,750)     81,340   15,628         96,968 
                                      
Other comprehensive income (loss):
                                    
Unrealized losses on securities, net of taxes and reclassification adjustment
                       (289,866)  (289,866)
                                      
Net income for the year ended December 31, 2008
                    1,912,275      1,912,275 
                                      
                                      
Balances at December 31, 2008
  17,273,776   16,724,467   549,309   6,509,267   1,202,009   (3,302,025)  22,383,707   (498,909)  26,294,049 
                                      
Redemption of stock
     (48,341)  48,341         (402,947)        (402,947)
                                      
Issuance of treasury stock for compensation
     7,882   (7,882)     66,098   16,220         82,318 
                                      
Issuance of treasury stock for Fresh Made acquisition
     128,947   (128,947)     644,738   335,262         980,000 
                                      
Other comprehensive income (loss):
                                    
Unrealized gains on securities, net of taxes and reclassification adjustment
                       (37,472)  (37,472)
                                      
Net income for the six months ended June 30, 2009
                    4,079,370      4,079,370 
                                      
                                      
Balances at June 30, 2009
  17,273,776   16,812,955   460,821  $6,509,267  $1,912,845  $(3,353,490) $26,463,077  $(536,381) $30,995,318 
 
See accompanying notes to financial statements
 
 
- 6 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2009 and 2008 (Unaudited)
and the Year Ended December 31, 2008
 
   
(Unaudited)
    
   
Six Months Ended
    
   
June 30,
  
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
           
Cash flows from operating activities:
         
Net income
 $4,079,370  $1,800,324  $1,912,275 
Adjustments to reconcile net income to net cash flows from operating activities, net of acquisition:
            
Depreciation and amortization
  909,816   544,275   1,092,995 
(Gain)Loss on sale of marketable securities, net
  96,152   36,145   733,647 
Loss on disposition of assets
  2,825       
Impairment of marketable securities
        958,879 
Deferred income taxes
  179,796   ( 78,035)  ( 509,386)
Treasury stock issued for compensation
  82,318   34,650   96,968 
Increase (decrease) in allowance for doubtful accounts
     ( 4,449)  70,551 
(Increase) decrease in operating assets:
            
Accounts receivable
  ( 752,978)  ( 412,176)  ( 626,754)
Other receivables
  ( 25,416)  ( 6,460)  2,797 
Inventories
  ( 346,800)  ( 345,171)  409,012 
Refundable income taxes
  ( 435,205)  240,880   ( 115,536)
Prepaid expenses and other current assets
  5,029   8,950   ( 1,973)
Increase (decrease) in operating liabilities:
            
Accounts payable
  ( 440,911)  279,314   665,942 
Accrued expenses
  36,719   134,667   44,243 
Margin payable
         
Accrued income taxes
     395,093    
Net cash provided by operating activities
  3,390,715   2,628,007   4,733,660 
              
Cash flows from investing activities:
            
Purchases of marketable securities
  ( 3,342,662)  ( 3,490,650)  ( 5,782,452)
Sale of marketable securities
  4,127,666   3,299,791   5,323,423 
Increase in margin
     407,479    
Purchases of property and equipment
  ( 714,052)  ( 1,475,280)  ( 2,157,315)
Acquisition of Fresh Made, net of cash acquired
  ( 2,898,224)      
Net cash used in investing activities
  ( 2,827,272)  ( 1,258,660)  ( 2,616,344)
              
Cash flows from financing activities:
            
Proceeds of note payable
  1,742,085       
Purchases of treasury stock, net
  ( 402,947)  ( 1,038,723)  ( 1,239,488)
Repayment of notes payable
  ( 1,597,063)  ( 584,470)  ( 1,196,465)
Net cash provided (used) in financing activities
  ( 257,925)  ( 1,623,193)  ( 2,435,953)
              
Net increase (decrease) in cash and cash equivalents
  305,518   ( 253,846)  ( 318,637)
              
Cash and cash equivalents at the beginning of the period
  277,248   595,885   595,885 
              
Cash and cash equivalents at the end of the period
 $582,766  $342,039  $277,248 
              

 See accompanying notes to financial statements
 
 
- 7 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
June, 2009 and 2008
and December 31, 2008

Note 1 – NATURE OF BUSINESS

Lifeway Foods, Inc. (The “Company”) commenced operations in February 1986 and incorporated under the laws of the state of Illinois on May 19, 1986. The Company’s principal business activity is the production of dairy products. Specifically, the Company produces Kefir, a drinkable product which is similar to but distinct from yogurt, in several flavors sold under the name “Lifeway’s Kefir;” a plain farmer’s cheese sold under the name “Lifeway’s Farmer’s Cheese;” a fruit sugar-flavored product similar in consistency to cream cheese sold under the name of “Sweet Kiss;” and a dairy beverage, similar to Kefir, with increased protein and calcium, sold under the name “Basics Plus.”  The Company also produces several soy-based products under the name “Soy Treat” and a vegetable-based seasoning under the name “Golden Zesta.” The Company currently distributes its products throughout the Chicago Metropolitan area and various cities in the East Coast through local food stores.  In addition, the products are sold throughout the United States and Ontario, Canada by distributors. The Company also distributes some of its products to Eastern Europe.


Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows:

Principles of consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, LFI Enterprises, Inc., Helios Nutrition, Ltd., Pride of Main Street, L.L.C., Starfruit, L.L.C. and Fresh Made, Inc. All significant intercompany accounts and transactions have been eliminated.

Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates made in preparing the consolidated financial statements include the allowance for doubtful accounts, the valuation of goodwill, intangible assets and deferred taxes.

Revenue Recognition
Sales represent sales of Company produced dairy products that are recorded at the time of shipment and the following four criteria have been met: (i)  The product has been shipped and the Company has no significant remaining obligations; (ii)  Persuasive evidence of an agreement exists; (iii)  The price to the buyer is fixed or determinable and (iv)  Collection is probable.  In addition, shipping costs invoiced to the customers are included in net sales and the related cost in cost of sales.

Cash and cash equivalents
All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.

The Company maintains cash deposits at several institutions located in the greater Chicago, Illinois and Philadelphia, Pennsylvania metropolitan areas.
 
 
- 8 -

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Bank balances of amounts reported by financial institutions are categorized as follows:

   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Amounts insured
 $1,411,079  $251,589  $847,711 
Uninsured and uncollateralized amounts
  402,977   889,463    
Total bank balances
 $1,814,056  $1,141,052  $847,711 

Marketable securities
All investment securities are classified as available-for-sale, are carried at fair value or quoted market prices. Unrealized gains and losses on available-for-sale securities are reported as a separate component of stockholders’ equity. Amortization, accretion, interest and dividends, realized gains and losses, and declines in value judged to be other-than-temporary on available-for-sale securities are recorded in other income. All of the Company’s securities are subject to a periodic impairment evaluation. This evaluation depends on the specific facts and circumstances. Factors that we consider in determining whether an other-than-temporary decline in value has occurred include: the market value of the security in relation to its cost basis; the financial condition of the investee; and the intent and ability to retain the investment for a sufficient period of time to allow for possible recovery in the market value of the investment.

Accounts receivable
Credit terms are extended to customers in the normal course of business.  The Company performs ongoing credit evaluations of its customers’ financial condition and generally requires no collateral.

Accounts receivable are recorded at invoice amounts, and reduced to their estimated net realizable value by recognition of an allowance for doubtful accounts.  The Company’s estimate of the allowance for doubtful accounts is based upon historical experience, its evaluation of the current status of specific receivables, and unusual circumstances, if any.  Accounts are considered past due if payment is not made on a timely basis in accordance with the Company’s credit terms.  Accounts considered uncollectible are charged against the allowance.

Inventories
Inventories are stated at the lower of cost or market, cost being determined by the first-in, first-out method.
 
Property and equipment
Property and equipment are stated at depreciated cost or fair value where depreciated cost is not recoverable.  Depreciation is computed using the straight-line method.  When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized in income for the period.  The cost of maintenance and repairs is charged to income as incurred; significant renewals and betterments are capitalized.

 
- 9 -

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued

Property and equipment are being depreciated over the following useful lives:

Category
 
Years
Buildings and improvements
 
31 and 39
Machinery and equipment
 
5 – 12
Office equipment
 
5 – 7
Vehicles
 
5

Intangible assets
The Company accounts for intangible assets at historical cost.  Intangible assets acquired in a business combination are recorded under the purchase method of accounting at their estimated fair values at the date of acquisition.  Goodwill represents the excess purchase price over the fair value of the net tangible and other intangible assets acquired.  Goodwill is not amortized and is reviewed for impairment at least annually.  Brand assets represent the fair value of brands acquired.  Brand assets have an indefinite life, therefore are not amortized, rather are reviewed periodically for impairment.  The Company amortizes other intangible assets over their estimated useful lives, as disclosed in the table below.

The Company reviews intangible assets and their related useful lives at least once a year to determine if any adverse conditions exist that would indicate the carrying value of these assets may not be recoverable.   The Company conducts more frequent impairment assessments if certain conditions exist, including:  a change in the competitive landscape, any internal decisions to pursue new or different strategies, a loss of a significant customer, or a significant change in the market place including changes in the prices paid for the Company’s products or changes in the size of the market for the Company’s products.

If the estimate of an intangible asset’s remaining useful life is changed, the remaining carrying amount of the intangible asset is amortized prospectively over the revised remaining useful life.

Intangible assets are being amortized over the following useful lives:

Category
 
Years
Recipes
 
4
Customer lists and other customer related intangibles
 
7-10
Lease agreement
 
7
Trade names
 
15
Formula
 
10
Customer relationships
 
12

 
- 10 -

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued

Income taxes
Deferred income taxes arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of the assets and liabilities to which they relate.  Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.
 
The principal sources of temporary differences are different depreciation and amortization methods for financial statement and tax purposes, unrealized gains or losses related to marketable securities, capitalization of indirect costs for tax purposes, and the recognition of an allowance for doubtful accounts for financial statement purposes.

As of January 1, 2007, the Company adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109” (FIN 48), which clarifies the accounting and disclosure for uncertainty in tax positions, as defined. Pursuant to FIN 48, the Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The only periods subject to examination for the Company’s federal return are the 2004 through 2007 tax years. The Company believes that its income tax filing positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to FIN 48. In addition, the Company did not record a cumulative effect adjustment related to the adoption of FIN 48.

The Company’s policy for recording interest and penalties associated with audits is to record such items as a component of income before taxes. There were no such items during the periods covered in this report.

Treasury stock
Treasury stock is recorded using the cost method.

Advertising costs
The Company expenses advertising costs as incurred.  During the year ended December 31, 2008 and for the six months ended June 30, 2009 and 2008, approximately $1,530,207, $780,116 and $893,710 of such costs respectively, were expensed.

Earning per common share
Earnings per common share were computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period.  For the six months ended June 30, 2009 and 2008 and the year ended December 31, 2008, diluted and basic earnings per share were the same, as the effect of dilutive securities options outstanding was not significant.

 
- 11 -

 
Note 3 – ACQUISITION
 
On February 6, 2009, Lifeway Foods, Inc., a Illinois corporation (“Lifeway”) completed a Stock Purchase Agreement (the “Stock Agreement”) by and among Lifeway, Ilya Mandel, an individual and Michael Edelson, an individual (each a “Seller” and collectively “Sellers”).
 
Lifeway purchased from Sellers all of the issued and outstanding stock (the “Shares”) of Fresh Made, Inc., a Pennsylvania corporation (“Fresh”).  The consideration for the Shares was an aggregate of $8,048,000, less certain offsets for any selling expenses in excess of certain limits set forth in the Stock Agreement and other payments and funded debt all as set forth in the Stock Agreement, a note in the principal amount of $2,735,000, due on February 6, 2011, 128,948 shares of common stock of Lifeway valued at a total of $980,000 (“Lifeway’s Common Stock”), the cancellation of a loan in the principal amount of $265,000 and not more than $98,000 in funds held in Fresh’s two accounts with Vist Financial Corp.  The issuance of Lifeway’s Common Stock was exempted from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
 
Also on February 6, 2009, Lifeway entered into and consummated a Real Property Purchase Agreement (the “Real Property Agreement”) by and among Sellers and Lifeway.  Pursuant to the Real Property Agreement, Lifeway acquired 1.1355 acres of land in Philadelphia, PA (the “Property”) from Sellers.  The consideration for the Property was approximately $2,000,000.
 
The acquisition was accounted for using the purchase accounting method of accounting, and accordingly, the purchase price was allocated to assets acquired and the liabilities assumed based on the fair value as of the merger date.  Acquisition costs for legal and professional fees have been included in General and Administrative costs.
 
The estimated fair value of assets acquired, including the real property, and liabilities assumed consisted of the following:

Cash and cash equivalents
 $226,000 
Accounts receivable (contractual amounts totaling $546,000)
  546,000 
Other current assets
  361,000 
Building and other fixed assets
  2,617,000 
Customer list
  4,000,000 
Non amortizable goodwill and brand asset
  6,739,000 
Current liabilities
  ( 461,000)
       Total fair value of assets acquired and liablities assumed
 $14,028,000 

 
- 12 -

 
Note 4 – INTANGIBLE ASSETS
 
Intangible assets, and the related accumulated amortization, consist of the following:

   
June 30, 2009
  
June 30, 2008
  
December 31, 2008
 
   
Cost
  
Accumulated Amortization
  
Cost
  
Accumulated Amortization
  
Cost
  
Accumulated Amortization
 
Recipes
 $43,600  $43,600  $43,600  $40,420  $43,600  $43,600 
Customer lists and other customer related intangibles
  4,305,200   385,166   305,200   162,228   305,200   182,938 
Lease acquisition
  87,200   61,245   87,200   48,790   87,200   55,019 
Other
  6,638   6,638   6,638   3,984   6,638   4,647 
Customer relationship
  985,000   239,410   985,000   157,327   985,000   198,368 
Contractual backlog
  12,000   12,000   12,000   12,000   12,000   12,000 
Trade names
  1,980,000   385,000   1,980,000   253,000   1,980,000   319,000 
Formula
  438,000   127,750   438,000   83,950   438,000   105,850 
   $7,857,638  $1,260,809  $3,857,638  $761,699  $3,857,638  $921,422 

Amortization expense is expected to be as follows for the 12 months ending June 30:

2010
  $
672,250
 
2011
   
669,707
 
2012
   
658,288
 
                         2013
   
627,275
 
2014
   
624,550
 
Thereafter
   
3,344,759
 
    $
6,596,829
 

Amortization expense during the six months ended June 30, 2009 and 2008 and for the year ended December 31, 2008 was $339,388, $159,723 and $319,446, respectively.

Goodwill and brand assets increased during the period ending June 30, 2009 due to the acquisition of Fresh Made (See Note 3).
 
Note 5 – MARKETABLE SECURITIES

The cost and fair value of marketable securities classified as available for sale are as follows:

JUNE 30, 2009
 
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
              
Equities
 $1,536,976  $57,665  $( 178,926) $1,415,715 
Mutual Funds
  617,082   842   ( 267,818)  350,106 
Preferred Securities
  680,527   14,361   ( 207,218)  487,670 
Corporate Bonds
  506,165   5,836   ( 7,781)  504,220 
Government agency Obligations
  1,889,963   15,201   ( 3,714)  1,901,450 
Total
 $5,230,713  $93,905  $( 665,457) $4,659,161 
 

 
 
- 13 -

 
Note 5 – MARKETABLE SECURITIES - Continued
 
JUNE 30, 2008
 
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
              
Equities
 $3,190,184  $58,147  $( 569,316) $2,679,015 
Mutual Funds
  827,737   4,371   ( 138,044)  694,064 
Preferred Securities
  1,657,944   4,395   ( 304,967)  1,357,372 
Corporate Bonds
  1,288,708   387   ( 73,012)  1,216,083 
Municipal Bonds
  4,586   352      4,938 
Government agency Obligations
  530,845      ( 10,290)  520,555 
Total
 $7,500,004  $67,652  $( 1,095,629) $6,472,027 

DECEMBER 31, 2008
 
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
              
Equities
 $2,116,004  $75,333  $( 279,487) $1,911,850 
Mutual Funds
  888,182   202   ( 339,970)  548,414 
Preferred Securities
  1,541,423   13,075   ( 308,963)  1,245,535 
Corporate Bonds
  783,761   1,559   ( 19,289)  766,031 
Municipal Bonds
  4,586   414      5,000 
Government agency Obligations
  778,140   8,668   ( 1,470)  785,338 
Total
 $6,112,096  $99,251  $( 949,179) $5,262,168 

Proceeds from the sale of marketable securities were $5,323,423, $4,127,666 and $3,299,791 during the year ended December 31, 2008 and for the six months ended June 30, 2009 and 2008 respectively.

Gross gains of $384,574, $235,408 and $279,278 and gross losses of $1,118,221, $331,562 and $366,452 were realized on these sales during the year ended December 31, 2008 and for the six months ended June 30, 2009 and 2008, respectively.

The following table shows the gross unrealized losses and fair value of Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2009:
 
 
- 14 -

 
Note 5 – MARKETABLE SECURITIES - Continued

   
Less Than 12 Months
  
12 Months or Greater
  
Total
 
DESCRIPTION OF SECURITIES
 
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
 
                    
EQUITIES
 $537,047  $( 113,772) $270,700  $( 65,154) $807,747  $( 178,926)
Mutual Funds
  95,391   ( 33,238)  248,327   ( 234,580)  343,718   ( 267,818)
Preferred Securities
  21,527   ( 3,368)  365,740   ( 203,850)  387,267   ( 207,218)
Corporate Bonds
        212,531   ( 7,781)  212,531   ( 7,781)
Government Agency Obligations
        202,046   ( 3,714)  202,046   ( 3,714)
   $653,965  $( 150,378) $1,299,344  $( 515,079) $1,953,309  $( 665,457)

For the year ended December 31, 2008, we recorded other than temporary impairments related to investments in marketable securities in certain investments of $958,879.  The impairments recognized relate to securities that were in an unrealized loss position at December 31, 2008 that were subsequently sold and equity holdings that we consider other than temporarily impaired due to the recent performance of the issuers of those securities.

Equities, Mutual Funds, Corporate Bonds and Government Agency Obligations - The Company’s investments in equity securities, mutual funds, corporate bonds and government agency obligations consist of investments in common stock, preferred stock and debt securities of companies in various industries.  The Company evaluated the near-term prospects of the issuer in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold these investments for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider any material investments to be other-than-temporarily impaired at June 30, 2009.

Preferred Securities - The Company’s investments in preferred securities consist of investments in preferred stock of companies in various industries.  The Company evaluated the continuing performance of the securities, the credit worthiness of the issuers as well as the near-term prospects of the security in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold these investments for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider any material investments to be other-than-temporarily impaired at June 30, 2009.
 
Note 6 – INVENTORIES

Inventories consist of the following:
 
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Finished goods
 $1,500,090  $1,276,812  $1,343,811 
Production supplies
  1,704,240   1,476,944   1,291,484 
Raw materials
  612,865   1,097,969   462,247 
Total inventories
 $3,817,195  $3,851,725  $3,097,542 
 
 
- 15 -

 
Note 7 – PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
        
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Land
 $1,178,160  $969,232  $969,232 
Buildings and improvements
  9,769,348   7,054,840   7,138,042 
Machinery and equipment
  12,213,069   8,199,914   8,229,202 
Vehicles
  961,245   581,458   610,558 
Office equipment
  208,213   116,203   180,351 
Construction in process
     1,828,582   2,309,045 
    24,330,035   18,750,229   19,436,430 
Less accumulated depreciation
  10,536,106   7,980,553   8,373,716 
Total property and equipment
 $13,793,929  $10,769,676  $11,062,714 

Depreciation expense during the year ended December 31, 2008 and for the six months ended June 30, 2009 and 2008 was $777,715, $570,428 and $384,552, respectively.
 
Note 8 ACCRUED EXPENSES

Accrued expenses consist of the following:

        
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Accrued payroll and payroll taxes
 $219,842  $243,876  $98,089 
Accrued property tax
  300,446   293,712   291,819 
Other
  97,374   11,118   68,374 
   $617,662  $548,706  $458,282 

Note 9 – NOTES PAYABLE

Notes payable consist of the following:

   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Mortgage note payable to a bank, payable in monthly installments of $3,273 including interest at 7%, with a balloon payment of $416,825 due September 25, 2011.  Collateralized by real estate.
    $443,275  $438,926 
              
Mortgage note payable to a bank, payable in monthly installments of $19,513 including interest at 5.6%, with a balloon payment of $2,652,143 due July 14, 2010. Collateralized by real estate.
     2,798,264   2,760,288 
              
Note payable to Amani Holding LLC, payable in quarterly installments of $262,500 plus interest at the floating prime rate per annum (7.25% at December 31, 2007) due September 1, 2010 secured by letter of credit.
     1,406,914   837,244 
              
Note payable to Private Bank in monthly installments of $42,222, plus variable interest rate, currently at 2.945%, with a balloon payment of $5,066,667 due February 6, 2014.  Collateralized by substantially all assets of the Company.
  7,388,889       
              
Line of credit with Private Bank at variable interest rate, currently at 2.945%, due on February 6, 2010.  Collateralized by real estate
  2,400,000       
              
Line of credit with Morgan Stanley at variable interest rate, currently at 2.40%.  Secured by marketable securities.
  1,945,621       
              
Subordinated notes payable to Ilya Mandel & Michael Edelson, payable in quarterly installments of $341,875, plus interest at the floating rate per annum (3.3% at March 31, 2009) due February 6, 2011.
  2,393,125       
Total notes payable
  14,127,635   4,648,453   4,036,458 
Less current maturities
  6,219,788   1,130,612   928,444 
Total long-term portion
 $7,907,847  $3,571,841  $3,108,014 

 
- 16 -

 
Note 9 – NOTES PAYABLE - Continued

Maturities of notes payables are as follows:
 
For the Period Ended June 30,
 
2010
 $6,219,788 
2011
  1,532,292 
2012
  506,667 
2013
  506,667 
2014
  5,362,221 
Total
 $14,127,635 

 
Note 10 – PROVISION FOR INCOME TAXES

The provision for income taxes consists of the following:
 
      
For the
 
   
For the Six Months Ended
  
Year Ended
 
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Current:
         
Federal
 $974,424  $969,123  $1,005,159 
State and local
  233,131   219,627   184,016 
Total current
  1,207,555   1,188,750   1,189,175 
Deferred
  179,795   ( 78,035)  ( 509,386)
Provision for income taxes
 $1,387,350  $1,110,715  $679,789 

A reconciliation of the provision for income taxes and the income tax computed at the statutory rate is as follows:

      
For the
 
   
For the Six Months Ended
  
Year Ended
 
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Federal income tax expensecomputed at the statutory rate
 $1,858,685  $989,753  $881,302 
State and local tax expense, net
  262,403   139,730   124,419 
Permanent differences
  ( 733,738)  ( 18,768)  ( 150,772)
Other
        ( 175,160)
Provision for income taxes
 $1,387,350  $1,110,715  $679,789 
 
 
- 17 -

 
Note 10 – PROVISION FOR INCOME TAXES - Continued

Amounts for deferred tax assets and liabilities are as follows:
        
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Non-current deferred tax liabilities arising from:
Temporary differences -
         
accumulated depreciation and amortization
 $( 1,941,740) $( 1,647,550) $( 1,607,155)
Current deferred tax assets arising from:
            
Unrealized losses on marketable securities
  431,188   424,555   351,020 
Impairment of marketable securities
        396,017 
Inventory
  161,749   163,212   127,177 
Allowance for doubtful accounts
  14,460   14,460   14,460 
Allowance for promotions
  30,975      30,975 
Total current deferred tax assets (liabilities)
  638,372   602,227   919,649 
Net deferred tax liability
 $( 1,303,368) $( 1,045,323  $( 687,506)
 
Note 11 – SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest and income taxes are as follows:
 
      
For the
 
   
For the Six Months Ended
  
Year Ended
 
   
June 30,
  
December 31,
 
   
2009
  
2008
  
2008
 
Interest
 $186,083  $154,924  $307,620 
Income taxes
 $1,613,242  $552,777  $1,288,428 
 
Note 12 – STOCK AWARD AND STOCK OPTION PLANS

The Company has a registration statement filed with the Securities and Exchange Commission in connection with a Consulting Service Compensation Plan covering up to 1,200,000 of the Company’s common stock shares. Pursuant to such Plan, the Company may issue common stock or options to purchase common stock to certain consultants, service providers, and employees of the Company.  The option price, number of shares, grant date, and vesting terms are determined at the discretion of the Company’s Board of Directors.

As of December 31, 2008 and at June 30, 2009 and 2008, there were no stock options outstanding or exercisable.  There were approximately 940,000 shares available for issuance under the Plan at June 30, 2009.
 
 
- 18 -

 
Note 12 – STOCK AWARD AND STOCK OPTION PLANS - Continued

On June 13, 2008, Lifeway’s Board of Directors approved awards of an aggregate amount of 10,500 shares to be awarded under its Employee and Consulting Services and Compensation Plan to certain key employees and consultants for services rendered to the Company.  The stock awards were made on June 13, 2008 and have vesting periods of one year. The expense for the awards is measured as of July 1, 2008 at $11.87 per share for 10,500 shares, or a total stock award expense of $124,635. This expense will be recognized as the stock awards vest in 12 equal portions of $10,386, or 875 shares per month for one year.

On May 18, 2007, Lifeway’s Board of Directors approved awards of an aggregate amount of 8,400 shares to be awarded under its Employee and Consulting Services and Compensation Plan to certain key employees and consultants for services rendered to the Company.  The stock awards were made on June 1, 2007 and have vesting periods of one year. The expense for the awards is measured as of June 1, 2007 at $9.90 per share for 8,400 shares, or a total stock award expense of $83,160. This expense will be recognized as the stock awards vest in 12 equal portions of $6,930, or 700 shares per month for one year.

Note 13 – FAIR VALUE MEASUREMENTS

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.”  SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with U.S. GAAP, and expands disclosures about fair value measurements.  The Statement clarifies that the exchange price is the price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date.  The statement emphasizes that fair value is a market-based measurement and not an entity-specific measurement.  The statement establishes a fair value hierarchy used in fair value measurements and expands the required disclosures of assets and liabilities measured at fair value.

Level 1 – Inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 – Inputs use other inputs that are observable, either directly or indirectly.  These inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 – Inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Company’s assessment of the significance of particular inputs to these fair measurements requires judgment and considers factors specific to each asset or liability.

 
- 19 -

 
Note 13 – FAIR VALUE MEASUREMENTS - Continued

Disclosures concerning assets and liabilities measured at fair value are as follows:

   
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable
Inputs (Level 3)
  
Balance at June 30, 2009
 
Assets
            
Investment securities- available - for - sale
 $4,659,161        $4,659,161 

Note 14 – RECENT ACCOUNTING PRONOUNCEMENTS

In December 2007, the FASB issued SFAS No. 141(R) “Business Combinations.”  SFAS No. 141(R) states that all business combinations (whether full, partial or step acquisitions) will result in all assets and liabilities of an acquired business being recorded at their acquisition date fair values.  Earn-outs and other forms of contingent consideration and certain acquired contingencies will also be recorded at fair value at the acquisition date.  SFAS No. 141(R) also states acquisition costs will generally be expensed as incurred; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense; and restructuring costs will be expensed in periods after the acquisition date.  This statement is effective for financial statements issued for fiscal years beginning after December 15, 2008.  The Company will apply the provisions of this standard to any acquisitions that it completes on or after December 15, 2008.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51.”  This statement amends ARB No. 51 to establish accounting and reporting standards for the noncontrolling interest (minority interest) in a subsidiary and for the deconsolidation of a subsidiary. Upon its adoption, noncontrolling interests will be classified as equity in the consolidated balance sheets.  This statement also provides guidance on a subsidiary deconsolidation as well as stating that entities need to provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. This statement is effective for financial statements issued for fiscal years beginning after December 15, 2008.  The adoption of this standard did not have a material impact on the Company’s financial condition, results of operations or liquidity.

 
- 20 -

 
Note 14 – RECENT ACCOUNTING PRONOUNCEMENTS - Continued

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133” (“SFAS No. 161”).  This statement requires enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.  SFAS No. 161 also requires that objectives for using derivative instruments be disclosed in terms of underlying risk and accounting designation and requires cross-referencing within the footnotes.  This statement also suggests disclosing the fair values of derivative instruments and their gains and losses in a tabular format.  This statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  The adoption of this standard did not have a material impact on the Company’s financial condition, results of operations or liquidity.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
- 21 -

 
ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Comparison of Quarter Ended June 30, 2009 to Quarter Ended June 30, 2008.

The following analysis should be read in conjunction with the unaudited financial statements of the Company and related notes included elsewhere in this quarterly report and the audited financial statements and Management’s Discussion and Analysis contained in our Form 10-K, for the fiscal year ended December 31, 2008, and in the Management’s Discussion and Analysis contained in our Form 10-Q, for the fiscal quarter ended March 31, 2009.

Results of Operations

Total consolidated group sales increased by $2,956,036, (approximately 26%) to $14,479,429 during the three month period ended June 30, 2009 from $11,523,393 during the same three month period in 2008. This increase is primarily attributable to increased sales and awareness of Lifeway’s flagship line, Kefir, as well as ProBugs® Organic Kefir for kids.  Additionally, Lifeway recorded revenues from its February 6, 2009 acquisition of Fresh Made Dairy.  Included in the total group sales was $2,152,730 of revenue related to this acquisition and recorded during the second quarter 2009.

Cost of goods sold as a percentage of sales was approximately 58% during the second quarter 2009, compared to approximately 66% during the same period in 2008. The decrease was primarily attributable to the decreased cost of conventional milk, our largest raw material, and the cost of transportation and other petroleum based production supplies.  Gross profit increased approximately 59% during the second quarter 2009, when compared with the same period in 2008.
 
Operating expenses as a percentage of sales were approximately 21% during the second quarter 2009, compared to approximately 20% during the same period in 2008.   This increase is primarily attributable to the increase in professional fees related to the February 6, 2009 acquisition of Fresh Made Dairy and a 111% increase in amortization expense, a non cash expense, also related to the Fresh Made acquisition.   Many of the acquisition related professional fees are non recurring expenses.

Total operating income increased by $1,608,486, (approximately 104%) to $3,154,647 during the second quarter 2009, from $1,546,161 during the same period in 2008.

Interest expense during the second quarter 2009 was $110,090 compared with interest expense of $68,969 during the same period a year ago.  This higher interest expense is primarily attributable to the issuance of the note payable related to the February 6, 2009 Fresh Made acquisition.  Notes payable are discussed in Note 9 of the Notes to Consolidated Financial Statements.

Total net income was $2,531,905 or $.15 per share for the second quarter ended June 30, 2009, compared with $911,718 or $.05 per share in the same period in 2008.  This represents a 178% increase in net income from the second quarter 2009 when compared to the same period in 2008.

Comparison of Six-Month Period Ended June 30, 2009 to Six-Month Period Ended June 30, 2008

Results of Operations

Sales increased by $5,569,878, (approximately 25%) to $28,215,509 during the six-month period ended June 30, 2009 from $22,645,631 during the same six-month period in 2008. This increase is primarily attributable to increased sales and awareness of Lifeway’s flagship line, Kefir, as well as Lifeway’s kids Kefir drink, ProBugs®. Aditionally, Lifeway recorded revenues from its February 6, 2009 acquisition of Fresh Made Dairy. Included in the total group sales was $3,543,603 of revenue related to this acquisition and recorded during the six-month period ended June 30, 2009.

 
- 22 -

 
Cost of goods sold as a percentage of sales, excluding depreciation expense, was approximately 57% during the six-month period ended June 30, 2009, compared to about 66% during the same period in 2008.  The decrease was primarily attributable to the decreased cost of conventional milk, our largest raw material, and the cost of transportation and other petroleum based production supplies.

Operating expenses as a percentage of sales for Lifeway Foods were approximately 21% during the six-month period ended June 30, 2009, compared to approximately 20% during the same period in 2008.  This increase is primarily attributable to the increase in professional fees related to the February 6, 2009 acquisition of Fresh Made Dairy and a 112% in amortization expense, a non cash expense, also related to the Fresh Made acquisition.   Many of the acquisition related professional fees are non recurring expenses.

Total other expenses during the six-month period ending June 30, 2009 were $231,439, compared with total other expenses of $1,780 during the same period in 2008.  This increase is primarily attributable to a higher interest expense related to the February 6, 2009 Fresh Made acquisition.  Interest expenses during the six-month period ending June 30, 2009 were $264,473, which includes approximately a $55,000 pre -payment penalty on one of Lifeway’s real estate mortgages related to the financing of the acquisition.  This pre-payment expense is a non recurring expense.

Total net income was $4,079,370, or $.24 per split adjusted share for the six-month period ended June 30, 2009, compared with $1,800,324, or $.11 per split adjusted share in the same period in 2008.

Sources and Uses of Cash

Net cash provided by operating activities was $3,390,715 during the six months ended June 30, 2009, which is an increase of $762,708 when compared to the same period in 2008.  This increase is primarily attributable to the increase in net income of $2,279,046.


Lifeway had a net increase in cash and cash equivalents of $305,518 during the six months ended June 30, 2009, compared to a net decrease in cash and cash equivalents of $253,846 during the same period in 2008.

Assets and Liabilities

Total assets were $49,706,668 during the six months ended June 30, 2009, which is an increase of $13,969,737 when compared to the same period in 2008.  This is primarily due the Company’s acquisition of Fresh Made, which increased intangible assets by $10,240,123 as of June 30, 2009 when compared to June 30, 2008.  Additionally, the value of the Company’s property, plant and equipment was $13,793,929 as of June 30, 2009, which is an increase of $3,024,253 from June 30, 2008.

Total current liabilities were $8,861,787 during the six months ended June 30, 2009, which is an increase of $4,506,253 when compared to the same period in 2008.  This is primarily due the Company’s acquisition of Fresh Made, which increased current maturities of notes payable by $5,089,176 as of June 30, 2009 when compared to June 30, 2008.

Significant portions of our assets are held in marketable securities. The majority of our marketable securities are classified as available-for-sale on our balance sheet, while the mortgage-backed securities are classified as trading.  All of these securities are stated thereon at market value as of the end of the applicable period. Gains and losses on the portfolio are determined by the specific identification method.

We anticipate being able to fund the Company’s foreseeable liquidity requirements internally. We continue to explore potential acquisition opportunities in our industry in order to boost sales while leveraging our distribution system to consolidate and lower costs.


 
- 23 -

 
Other Developments

On June 13, 2008, Lifeway’s Board of Directors approved awards of an aggregate amount of 10,500 shares to be awarded under its Employee and Consulting Services and Compensation Plan to certain key employees and consultants for services rendered to the Company.  The stock awards were made on June 13, 2008 and have vesting periods of one year. The expense for the awards is measured as of July 1, 2007 at $11.87 per share for 10,500 shares, or a total stock award expense of $124,634. This expense will be recognized as the stock awards vest in 12 equal portions of $10,386, or 875 shares per month for one year.
 
The Company has previously identified and disclosed the following material weaknesses in our internal control for financial reporting: (1) an incomplete and undocumented financial reporting process, including an overview of the financial disclosure principals, (2) no documented accounting procedures manual available for employee use, and (3) no documented accounting procedures in valuing of marketable securities other than temporary impairment. The Company has previously disclosed its intent to take corrective action and to implement additional controls in order to address these material weaknesses.  With respect to  (1), the Company has implemented use of a software program called Microsoft Business Solutions-Navision (NAV) as of June 1, 2009 to increase the financial reporting ability of the Company over the previous accounting software, to implement additional controls and strengthen the existing controls over the financial reporting process, and to allow for additional documentation of the financial reporting process.  With respect to (2), the Company has recently engaged a firm to assist with development of such manual which should be completed this year. Finally, with respect to (3), the Company has undertaken more frequent and vigorous discussions with its accountants and recently engaged a firm to assist with documenting such procedures.
 
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEM 4T.    CONTROLS AND PROCEDURES.
 
Evaluation of Disclosure Controls and Procedures
 
As of June 30, 2009, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level as of June 30, 2009 in ensuring that information required to be disclosed by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified under the Exchange Act rules and forms due to the material weaknesses as disclosed in our Form 10-K filed on March 31, 2009 which we cannot yet determine have been remedied by implementation of the NAV software as described below. As a result, we performed additional analysis and other post-closing procedures to ensure our consolidated financial statements were prepared in accordance with generally accepted accounting principles.  

Accordingly, management believes the consolidated financial statements included in this Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented. 
 
There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting, other than the following.  As of June 1, 2009, the Company implemented the software program Microsoft Business Solutions-Navision (NAV). The Company intends for the NAV software to increase the financial reporting ability of the Company over the Company’s previous accounting software, to implement additional controls and strengthen the existing controls over the financial reporting process, and to allow for additional documentation of the financial reporting process.
   
 
- 24 -

 
PART II — OTHER INFORMATION


None.

ITEM 1A.    RISK FACTORS.

Not applicable.
 
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
(a) 
Not applicable.
(b) 
Not applicable.
(c) 
Purchases of the Company’s Securities.

Period
 
(a) Total
Numbers of
Shares (or Units)
Purchased
 
(b) Average Price Paid per Share (or Unit)
 
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
 
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
April 1, 2009 to April 30, 2009 
 
24,431
   
8.24
 
24,431
 
48,365
May 1, 2009 to May 31, 2009 
 
4,000
   
10.45
 
4,000
 
44,365
June 1, 2009 to June 30, 2009*
 
4,715
   
11.94
 
4,715
 
39,650
*Total 
 
33,146
 
10.21
 
33,146
 
39,650
 
* Pursuant to the share repurchase program approved November 20, 2008 for 100,000 split adjusted shares with a plan expiration date of one year.   
 
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

None.
 
ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
Our Annual Meeting of stockholders was held on June 19, 2009. Proxies for the meeting were solicited pursuant to Regulation 14A under the Exchange Act. There was no solicitation of proxies in opposition to management’s nominees as listed in the proxy statement and all of management’s nominees were elected to our Board of Directors. Details of the voting are provided below:
 
 
 
- 25 -

 
Proposal 1:
 
To elect six (6) members of the Company’s Board of Directors to serve until the 2010 Annual Meeting of Stockholders (or until successors are elected or directors resign or are removed).
 
Proposal 1:
 
For
 
Withhold
 
Election of Directors
         
 
Director
       
           
 
Ludmila Smolyansky
13,474,028
 
756,191
 
   
94.69%
 
5.31%
 
 
Julie Smolyansky
13,474,891
 
755,328
 
   
94.69%
 
5.31%
 
 
Pol Sikar
14,220,816
 
9,403
 
   
99.93%
 
0.07%
 
 
Renzo Bernardi
14,223,331
 
6,888
 
   
99.95%
 
0.05%
 
 
Gustavo Carlos Valle
14,206,469
 
23,750
 
   
99.83%
 
0.17%
 
 
Julie Oberweis
14,214,931
 
15,288
 
   
99.89%
 
0.11%
 
 
Proposal 2:
 
Proposal 2:
For
 
Against
 
Abstain
 
Auditor Ratification
10,761,833
 
11,515
 
3,456,871
 
             
Plante & Moran, PLLC
           
             
Total Votes Represented by Proxy
   
14,230,219
     
Percentage of the Outstanding Votable Shares
   
84.62%
     
Outstanding Votable Shares
   
16,815,920
     

 
- 26 -

 
ITEM 5.    OTHER INFORMATION.
 
On August 13, 2009, the Company announced its financial results for the fiscal quarter ended June 30, 2009 and certain other information. A copy of the Company’s press release announcing these financial results and certain other information is attached as Exhibit 99.1 hereto. The information contained in Exhibit 99.1 hereto is being furnished, and should not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities imposed by that Section. The information contained in Exhibit 99.1 shall not be incorporated by reference into any registration statement or other document or filing under the Securities Act of 1933, as amended, except as may be expressly set forth in a specific filing. The press release filed as an exhibit to this report includes “safe harbor” language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements about the Company’s business and other matters contained in the press release are “forward-looking.” The press release also cautions investors that “forward-looking” statements may be different from actual operating results. Finally, the press release states that a more thorough discussion of risks and uncertainties which may affect the Company’s operating results is included in the Company’s reports on file with the Securities and Exchange Commission.
 
ITEM 6.    EXHIBITS.

Exhibit
Number
 
Description of Document
     
3.4
 
Amended and Restated By-laws (incorporated by reference to Exhibit No. 3.5 of Lifeway’s Current Report on Form 8-K dated and filed on December 10, 2002). (File No. 000-17363)
     
3.5
 
Articles of Incorporation, as amended and currently in effect (incorporated by reference to Exhibit 3.5 of Lifeway’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2000 and filed on August 8, 2000). (File No. 000-17363)
     
31.1
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
     
32.1
 
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
99.1
 
Press Release dated August 13, 2009. 

 
 
- 27 -

 
SIGNATURES
 
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
LIFEWAY FOODS, INC.
(Registrant)
 
 
           
Date:
 August 14, 2009
 
By: 
 /s/ Julie Smolyansky
 
       
 Julie Smolyansky
 Chief Executive Officer,
 President and Director
 
           
           
Date:
 August 14, 2009
 
By: 
 /s/ Edward P. Smolyansky
 
       
 Edward P. Smolyansky
 Chief Financial and Accounting
 Officer and Treasurer
 
           
 
 


 
 
 

 
 
- 28 -

 
EXHIBIT INDEX

Exhibit
Number
 
Description of Document
     
3.4
 
Amended and Restated By-laws (incorporated by reference to Exhibit No. 3.5 of Lifeway’s Current Report on Form 8-K dated and filed on December 10, 2002). (File No. 000-17363)
     
3.5
 
Articles of Incorporation, as amended and currently in effect (incorporated by reference to Exhibit 3.5 of Lifeway’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2000 and filed on August 8, 2000). (File No. 000-17363)
     
31.1
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
     
31.2
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
     
32.1
 
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
99.1
 
Press Release dated August 13, 2009. 


 
- 29 -