Lifeway Foods
LWAY
#7734
Rank
$0.37 B
Marketcap
$24.40
Share price
2.65%
Change (1 day)
3.39%
Change (1 year)

Lifeway Foods - 10-Q quarterly report FY


Text size:


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 10-Q
______________________________________
 
(Mark One)
 

x
 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended:  March 31, 2010
 
o
 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to __________
 
Commission File Number: 000-17363
______________________________________
 
LIFEWAY FOODS, INC.
(Exact Name of Registrant as Specified in its Charter)
______________________________________
 
Illinois
36-3442829
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
 
 6431 West Oakton, Morton Grove, IL 60053
(Address of Principal Executive Offices, Zip Code)
 
(847-967-1010)
(Registrant’s Telephone Number, Including Area Code) 
 
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  x   No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  o   No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 
Large accelerated filer o
Accelerated filer o
Non-accelerated filer  o
Smaller reporting company x
 
 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  o   No  x
 
As of April 30, 2010, the issuer had 16,717,802 shares of common stock, no par value, outstanding.
 


 
 
 
 
 
LIFEWAY FOODS, INC.
CONTENTS TO FORM 10-Q
 
 
PART I —
FINANCIAL INFORMATION
Page(s)
     
ITEM 1.
FINANCIAL STATEMENTS.
3
     
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8
     
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
22
     
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
23
     
   ITEM 4T.
CONTROLS AND PROCEDURES.
23
     
PART II —
OTHER INFORMATION
 
     
ITEM 1.
LEGAL PROCEEDINGS.
24
     
    ITEM 1A.
RISK FACTORS.
24
     
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
24
     
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES.
24
     
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
24
     
ITEM 5.
OTHER INFORMATION.
24
     
ITEM 6.
EXHIBITS.
25
     
SIGNATURES
  26
     
EXHIBIT INDEX
  27
 

 
- 2 -

 

 









 
LIFEWAY FOODS, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2010 and 2009

AND DECEMBER 31, 2009














 
- 3 -

 
PART I — FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS.
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition
March 31, 2010 and 2009 (Unaudited) and December 31, 2009
   
(Unaudited)
       
   
March 31,
     
December 31,
 
   
2010
  
2009
  
2009
 
ASSETS
         
           
Current assets
         
Cash and cash equivalents
 $652,177  $607,098  $630,407 
Investments
  4,397,781   4,286,451   4,392,125 
Certificates of deposits in financial institutions    550,000    —    652,005 
Inventories
  3,869,825   3,641,748   3,296,976 
Accounts receivable, net of allowance for doubtful accounts and discounts
  7,726,348   6,062,316   5,999,738 
Prepaid expenses and other current assets
  38,447   23,051   40,697 
Other receivables
  49,081   27,472   49,758 
Deferred income taxes
  303,431   862,607   251,456 
Refundable income taxes
  476,915   73,174   1,308,978 
Total current assets
  18,064,005   15,583,917   16,622,140 
              
Property and equipment, net
  14,481,822   13,723,923   14,282,182 
              
Intangible assets
            
Goodwill and other non amortizable brand asset
  13,806,091   12,253,845   13,806,091 
Other intangible assets, net of accumulated amortization of $1,773,968 and $1,092,112 at March 31, 2010 and 2009 and $1,598,208 at December 31, 2009
  6,083,670   6,765,526   6,259,430 
Total intangible assets
  19,889,761   19,019,371   20,065,521 
              
Other assets
  500,000   500,000   500,000 
              
Total assets
 $52,935,588  $48,827,211  $51,469,843 
              
LIABILITIES AND STOCKHOLDERS EQUITY
            
              
Current liabilities
            
Checks written in excess of bank balances
 $533,458  $  $342,976 
Current maturities of notes payable
  4,733,354   6,982,001   4,842,315 
Accounts payable
  3,116,627   2,368,732   2,764,000 
Accrued expenses
  637,263   486,718   614,344 
Margins payable
     423,032    
Total current liabilities
  9,020,702   10,260,483   8,563,635 
              
Notes payable
  6,502,222   8,376,389   6,890,214 
              
Deferred income taxes
  3,318,273   1,763,059   3,444,664 
Total liabilities
  18,841,197   20,399,931   18,898,513 
              
Stockholders’ equity
            
Common stock, no par value; 20,000,000 shares authorized; 17,273,776 shares issued; 16,754,572 shares outstanding at March 31, 2010; 17,273,776 shares issued: 16,843,476 shares outstanding at March 31, 2009; 17,273,776 shares issued; 16,778,555 shares outstanding at December 31, 2009
  6,509,267   6,509,267   6,509,267 
Paid-in-capital
  1,992,257   1,886,375   1,965,786 
Treasury stock, at cost
  (4,182,190)  (3,056,859)  (3,846,773)
Retained earnings
  29,722,098   23,931,173   27,953,409 
Accumulated other comprehensive loss, net of taxes
  52,959   (842,676)  (10,359)
Total stockholders’ equity
  34,094,391   28,427,280   32,571,330 
              
Total liabilities and stockholders’ equity
 $52,935,588  $48,827,211  $51,469,843 
 
 
- 4 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income
For the Three Months Ended March 31, 2010 and 2009 (Unaudited)
and the Year Ended December 31, 2009

   
(Unaudited)
       
   
Three Months Ended
     
Year Ended
 
   
March 31,
     
December 31,
 
   
2010
  
2009
  
2009
 
           
Sales
  15,964,159   13,736,080   58,115,878 
              
Cost of goods sold
  8,618,999   8,000,052   36,083,553 
Depreciation expense
  403,375   216,774   1,134,404 
              
Total cost of goods sold
  9,022,374   8,216,826   37,217,957 
              
Gross profit
  6,941,785   5,519,254   20,897,921 
              
Selling Expenses
  2,527,473   1,307,925   5,987,917 
General and Administrative
  1,490,157   1,497,126   5,294,550 
Amortization expense
  175,760   170,690   676,786 
              
Total Operating Expenses
  4,193,390   2,975,741   11,959,253 
              
Income from operations
  2,748,395   2,543,513   8,938,668 
              
Other income (expense):
            
Interest and dividend income
  54,508   62,211   199,047 
Rental Income
  1,235   9,347   35,240 
Interest expense
  (95,942)  (154,383)  (442,703)
Loss on Disposition of Equipment
        (2,826)
Loss on sale of investments, net
  (29,259)  (149,790)  (278,474)
Total other income (expense)
  (69,458)  (232,615)  (489,716)
              
Income before provision for income taxes
  2,678,937   2,310,898   8,448,952 
              
Provision for income taxes
  910,248   763,432   2,879,250 
              
Net income
 $1,768,689  $1,547,466  $5,569,702 
              
Basic and diluted earnings per common share
  0.11   0.09   0.33 
              
Weighted average number of shares outstanding
  16,761,774   16,846,671   16,798,164 
              
COMPREHENSIVE INCOME
            
              
Net income
 $1,768,689  $1,547,466  $5,569,702 
              
             
Other comprehensive income (loss), net of tax:
            
Unrealized gains (losses) on investments (net of tax)
  46,143   ( 431,694)  325,086 
Less reclassification adjustment for (gains) losses included in net income (net of taxes)
  17,175   87,927   163,464 
              
Comprehensive income
 $1,832,007  $1,203,699  $6,058,252 
 
 
 
- 5 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity
For the Three Months Ended March 31, 2010 (Unaudited)
and the Year Ended December 31, 2009
   
Common Stock, No Par Value
20,000,000 Shares
  
# of Shares
              
Accumulated
Other
    
     Authorized  
of
              
Comprehensive
    
   
# of Shares
  
# of Shares
  
Treasury
  
Common
  
Paid In
  
Treasury
  
Retained
  
Income (Loss),
    
   
Issued
  
Outstanding
  
Stock
  
Stock
  
Capital
  
Stock
  
Earnings
  
Net of Tax
  
Total
 
                             
                             
Balances at December 31, 2008
  17,273,776   16,724,467   549,309  $6,509,267  $1,202,009  $(3,302,025) $22,383,707  $(498,909) $26,294,049 
                                      
Redemption of stock
     ( 87,991)  87,991         ( 905,607)        ( 905,607)
                                      
Issuance of treasury stock for compensation
     13,132   ( 13,132)     119,039   25,597         144,636 
                                      
Issuance of treasury stock for Fresh Made acquisition
     128,947   ( 128,947)     644,738   335,262         980,000 
                                      
Other comprehensive income (loss):
                                    
Unrealized gains on securities, net of taxes and reclassification adjustment
                       488,550   488,550 
                                      
Net income for the year ended December 31, 2009
                    5,569,702      5,569,702 
                                      
                                      
Balances at December 31, 2009
  17,273,776   16,778,555   495,221  $6,509,267  $1,965,786  $(3,846,773) $27,953,409  $(10,359) $32,571,330 
                                      
Redemption of stock
     ( 28,365)  28,365         ( 340,105)        ( 340,105)
                                      
Issuance of treasury stock for compensation
     4,382   ( 4,382)     26,471   4,688         31,159 
                                      
                                      
Other comprehensive income (loss):
                                    
Unrealized gains on securities, net of taxes and reclassification adjustment
                       63,318   63,318 
                                      
Net income for the three months ended March 31, 2010
                    1,768,689      1,768,689 
                                      
                                      
Balances at March 31, 2010
  17,273,776   16,754,572   519,204  $6,509,267  $1,992,257  $(4,182,190) $29,722,098  $52,959  $34,094,391 
 
 
 
- 6 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Three Months Ended March, 30, 2010 and 2009 (Unaudited)
and the Year Ended December 31, 2009
   
(Unaudited)
       
   
March 31,
     
December 31,
 
   
2010
  
2009
  
2009
 
           
Cash flows from operating activities:
         
Net income
 $1,768,689  $1,547,466  $5,569,702 
Adjustments to reconcile net income to net cash flows from operating activities, net of acquisition:
            
Depreciation and amortization
  579,135   387,464   1,811,190 
Loss on sale of investments, net
  29,259   149,790   278,474 
Loss on disposition of assets
        2,826 
Deferred income taxes
  (222,915)  8,549   389,754 
Treasury stock issued for compensation
  31,159   51,160   144,636 
Decrease in allowance for doubtful accounts
        (75,000)
(Increase) decrease in operating assets:
            
Accounts receivable
  (1,726,610)  (1,136,258)  (612,915)
Other receivables
  677   106,826   (7,758)
Inventories
  (572,849)  28,242   173,419 
Refundable income taxes
  832,063   (155,386)  (475,635)
Prepaid expenses and other current assets
  2,250   (13,965)  9,506 
Increase (decrease) in operating liabilities:
            
Accounts payable
  352,627   401,833   298,800 
Accrued expenses
  22,919   94,334   96,062 
Margin payable
     423,032    
Accrued income taxes
     (197,694)   
Net cash provided by operating activities
  1,096,404   1,695,393   7,603,061 
              
Cash flows from investing activities:
            
Purchases of investments
  (356,498)  (1,757,574)  (6,156,682)
Sale of investments
  531,455   2,318,620   6,928,321 
Purchases of property and equipment
  (603,015)  (349,849)  (1,766,280)
Acquisition of Fresh Made, net of cash acquired
     (2,850,888)  (11,042,546)
Net cash used in investing activities
  (428,058)  (2,639,691)  (12,037,187)
              
Cash flows from financing activities:
            
Proceeds of note payable
     1,729,990   9,353,504 
Checks written in excess of bank balances
  190,482      342,976 
Purchases of treasury stock, net
  (340,105)  (101,628)  (905,607)
Repayment of notes payable
  (496,953)  (354,214)  (4,003,588)
Net cash (used in) provided by in financing activities
  (646,576)  1,274,148   4,787,285 
              
Net increase in cash and cash equivalents
  21,770   329,850   353,159 
              
Cash and cash equivalents at the beginning of the period
  630,407   277,248   277,248 
              
Cash and cash equivalents at the end of the period
 $652,177  $607,098  $630,407 

 
- 7 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009
 
Note 1 – NATURE OF BUSINESS
 
Lifeway Foods, Inc. (The “Company”) commenced operations in February 1986 and incorporated under the laws of the state of Illinois on May 19, 1986. The Company’s principal business activity is the production of dairy products. Specifically, the Company produces Kefir, a drinkable product which is similar to but distinct from yogurt, in several flavors sold under the name “Lifeway’s Kefir;” a plain farmer’s cheese sold under the name “Lifeway’s Farmer’s Cheese;” a fruit sugar-flavored product similar in consistency to cream cheese sold under the name of “Sweet Kiss;” and a dairy beverage, similar to Kefir, with increased protein and calcium, sold under the name “Basics Plus.”  The Company also produces several soy-based products under th e name “Soy Treat” and a vegetable-based seasoning under the name “Golden Zesta.” The Company currently distributes its products throughout the Chicago Metropolitan area and various cities in the East Coast through local food stores.  In addition, the products are sold throughout the United States and Ontario, Canada by distributors. The Company also distributes some of its products to Eastern Europe.

Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows:
 
Basis of presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  However, such information reflects all adjustments (consisting of normal recurring adjustments), which are, in the opinion of Management, necessary for fair statement of results for the interim periods.

Principles of consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, LFI Enterprises, Inc., Helios Nutrition, Ltd., Pride of Main Street, L.L.C., Starfruit, L.L.C., Fresh Made, Inc and Starfruit Franchisor, L.L.C.  All significant intercompany accounts and transactions have been eliminated.  The financial statements include the results of operations from Fresh Made, Inc from February 6, 2009 through the end of the period (see Note 3).

Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates made in preparing the consolidated financial statements include the allowance for doubtful accounts and discounts, the valuation of investment securities, the valuation of goodwill, intangible assets, and deferred taxes.
 
Revenue Recognition
Sales of Company produced dairy products are recorded at the time of shipment and the following four criteria have been met: (i)  The product has been shipped and the Company has no significant remaining obligations; (ii)  Persuasive evidence of an agreement exists; (iii)  The price to the buyer is fixed or determinable and (iv)  Collection is probable.  In addition, shipping costs invoiced to the customers are included in net sales and the related cost in cost of sales.

Cash and cash equivalents
All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.

The Company maintains cash deposits at several institutions located in the greater Chicago, Illinois and Philadelphia, Pennsylvania metropolitan areas.

 
- 8 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
 
Investments
All investment securities are classified as available-for-sale and are carried at fair value. Unrealized gains and losses on available-for-sale securities are reported as a separate component of stockholders’ equity. Amortization, accretion, interest and dividends, realized gains and losses, and declines in value judged to be other-than-temporary on available-for-sale securities are recorded in other income. All of the Company’s securities are subject to a periodic impairment evaluation. This evaluation depends on the specific facts and circumstances. Factors that we consider in determining whether an other-than-temporary decline in value has occurred include: the market value of the security in relation to its cost basis; the financial condition of the investee; and the intent and ability to retain the investment for a su fficient period of time to allow for possible recovery in the market value of the investment.
 
Accounts receivable
Credit terms are extended to customers in the normal course of business.  The Company performs ongoing credit evaluations of its customers’ financial condition and generally requires no collateral.

Accounts receivable are recorded at invoice amounts, and reduced to their estimated net realizable value by recognition of an allowance for doubtful accounts and net of anticipated discounts.  The Company’s estimate of the allowance for doubtful accounts is based upon historical experience, its evaluation of the current status of specific receivables, and unusual circumstances, if any.  Accounts are considered past due if payment is not made on a timely basis in accordance with the Company’s credit terms.  Accounts considered uncollectible are charged against the allowance.

Inventories
Inventories are stated at the lower of cost or market, cost being determined by the first-in, first-out method.
 
Property and equipment
Property and equipment are stated at depreciated cost or fair value where depreciated cost is not recoverable.  Depreciation is computed using the straight-line method.  When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized in income for the period.  The cost of maintenance and repairs is charged to income as incurred; significant renewals and betterments are capitalized.

Property and equipment are being depreciated over the following useful lives:

Category
 
Years
Buildings and improvements
 
31 and 39
Machinery and equipment
 
5 – 12
Office equipment
 
5 – 7
Vehicles
 
5



 
- 9 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
 
Intangible assets
The Company accounts for intangible assets at historical cost.  Intangible assets acquired in a business combination are recorded under the purchase method of accounting at their estimated fair values at the date of acquisition.  Goodwill represents the excess purchase price over the fair value of the net tangible and other intangible assets acquired.  Goodwill is not amortized, but is reviewed for impairment at least annually.  Brand assets represent the fair value of brands acquired.  Brand assets have an indefinite life, therefore are not amortized, rather are reviewed periodically for impairment.  The Company amortizes other intangible assets over their estimated useful lives, as disclosed in the table below.

The Company reviews intangible assets and their related useful lives at least once a year to determine if any adverse conditions exist that would indicate the carrying value of these assets may not be recoverable.   The Company conducts more frequent impairment assessments if certain conditions exist, including:  a change in the competitive landscape, any internal decisions to pursue new or different strategies, a loss of a significant customer, or a significant change in the market place including changes in the prices paid for the Company’s products or changes in the size of the market for the Company’s products.

If the estimate of an intangible asset’s remaining useful life is changed, the remaining carrying amount of the intangible asset is amortized prospectively over the revised remaining useful life.

Intangible assets are being amortized over the following useful lives:

Category
 
Years
Recipes
 
4
Customer lists and other
customer related intangibles
 
7-10
Lease agreement
 
7
Trade names
 
15
Formula
 
10
Customer relationships
 
12
 
Income taxes
Deferred income taxes arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of the assets and liabilities to which they relate.  Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.
 
The principal sources of temporary differences are different depreciation and amortization methods for financial statement and tax purposes, unrealized gains or losses related to investments, capitalization of indirect costs for tax purposes, purchase price adjustments, and the recognition of an allowance for doubtful accounts for financial statement purposes.

Reclassification
Certain 2009 balance sheet amounts have been reclassified to conform to the 2010 presentation.

 
- 10 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009



Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
 
The Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The only periods subject to examination for the Company’s federal return are the 2006 through 2009 tax years. The Company believes that its income tax filing positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded.

The Company’s policy for recording interest and penalties associated with audits is to record such items as a component of income before taxes. There were no such items during the periods covered in this report.

Treasury stock
Treasury stock is recorded using the cost method.

Advertising costs
The Company expenses advertising costs as incurred.  During the year ended December 31, 2009 and for the three months ended March 31, 2010 and 2009, approximately $1,689,540, $1,361,694 and $347,247 of such costs respectively, were expensed.

Earnings per common share
Earnings per common share were computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period.  For the three months ended March 31, 2010 and 2009 and for the year ended December 31, 2009, diluted and basic earnings per share were the same, as the effect of dilutive securities options outstanding was not significant.
 
Note 3 – ACQUISITION
 
On February 6, 2009, we completed a Stock Purchase Agreement (the “Stock Agreement”) under which Lifeway purchased all of the issued and outstanding stock (the “Shares”) of Fresh Made, Inc., a Pennsylvania corporation (“Fresh”).  The consideration for the Shares was an aggregate of $8,048,000 in cash, a note in the principal amount of $2,735,000, due on February 6, 2011, 128,948 shares of common stock of Lifeway valued at a total of $980,000 (“Lifeway’s Common Stock”), the cancellation of a loan in the principal amount of $265,000.  The issuance of Lifeway’s Common Stock was exempted from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.

Also on February 6, 2009, we entered into and consummated a Real Property Purchase Agreement (the “Real Property Agreement”) under which we acquired 1.1355 acres of land in Philadelphia, PA (the “Property”).  The consideration for the Property was approximately $2,000,000.

The acquisition was consummated to expand the geographic footprint of Lifeway as well as grow market share.  The acquisition was accounted for using the purchase accounting method of accounting, and accordingly, the purchase price was allocated to assets acquired and the liabilities assumed based on the fair value as of the merger date.  Acquisition costs for legal and professional fees have been included in General and Administrative costs.  None of the goodwill resulting from the acquisition is tax deductible.
 
 
- 11 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 3 – ACQUISITION - Continued

The estimated fair value of assets acquired, including the real property, and liabilities assumed consisted of the following:

Cash and cash equivalents
 $226,000 
Accounts receivable (contractual amounts totaling $545,958)
  546,000 
Other current assets
  361,000 
Building and other fixed assets
  2,617,000 
Customer list
  4,000,000 
Non amortizable goodwill and brand asset
  8,391,000 
Current liabilities
  (461,000)
Deferred tax liability associated with purchase adjustments
  (1,652,000)
       Total fair value of assets acquired and liabilities assumed
 $14,028,000 

The following pro forma disclosures, including the effect of purchase accounting adjustments, depict the results of operations for the three months ended March 31, 2009 and the year ended December 31, 2009 as though the merger with Fresh had taken place as of January 1, 2009:

   
For the Three
Months Ended
March 31, 2009
  
For the Year
Ended
December 31, 2009
 
Gross revenue
 $14,851,663  $59,231,461 
          
Net income
 $1,596,235  $5,618,471 
          
Earnings per share
 $0.09  $0.33 

Note 4 – INTANGIBLE ASSETS
 
Intangible assets, and the related accumulated amortization, consist of the following:

   
March 31, 2010
  
March 31, 2009
  
December 31, 2009
 
   
Cost
  
Accumulated Amortization
  
Cost
  
Accumulated Amortization
  
Cost
  
Accumulated Amortization
 
Recipes
 $43,600  $43,600  $43,600  $43,600  $43,600  $43,600 
Customer lists and other customer related intangibles
  4,305,200   695,568   4,305,200   284,052   4,305,200   587,393 
Lease acquisition
  87,200   70,590   87,200   58,133   87,200   67,473 
Other
  6,638   6,638   6,638   6,638   6,638   6,638 
Customer relationship
  985,000   300,972   985,000   218,889   985,000   280,454 
Contractual backlog
  12,000   12,000   12,000   12,000   12,000   12,000 
Trade names
  1,980,000   484,000   1,980,000   352,000   1,980,000   451,000 
Formula
  438,000   160,600   438,000   116,800   438,000   149,650 
   $7,857,638  $1,773,968  $7,857,638  $1,092,112  $7,857,638  $1,598,208 
 
 
- 12 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 4 – INTANGIBLE ASSETS - Continued

Amortization expense is expected to be as follows for the years ending December 31:

2011
  $
703,040
 
2012
   
694,736
 
2013
   
668,783
 
                         2014
   
657,883
 
2015
   
657,883
 
Thereafter
   
2,701,345
 
    $
6,083,670
 

Amortization expense during the three months ended March 31, 2010 and 2009 and for the year ended December 31, 2009 was $175,760, $170,690 and $676,786, respectively.

Note 5 – INVESTMENTS

The cost and fair value of investments classified as available for sale are as follows:

March 31, 2010
 
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
              
Equities
 $1,278,619  $190,688  $( 120,631) $1,348,676 
Mutual Funds
  228,746   6,781   ( 4,326)  231,201 
Preferred Securities
  388,705   7,450   ( 63,703)  332,452 
Corporate Bonds
  1,595,713   84,119   ( 6,877)  1,672,955 
Government Agency Obligations
  815,778   3,433   ( 6,714)  812,497 
                  
Total
 $4,307,561  $292,471  $( 202,251) $4,397,781 
 
March 31, 2009
 
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
              
Equities
 $1,429,461  $46,956  $( 363,537) $1,112,880 
Mutual Funds
  704,256   160   ( 376,113)  328,303 
Preferred Securities
  826,295      ( 397,324)  428,971 
Corporate Bonds
  506,165   2,959   ( 25,193)  483,931 
                  
Government Agency Obligations
  1,929,788   6,539   ( 3,961)  1,932,366 
Total
 $5,395,965  $56,614  $( 1,166,128) $4,286,451 


 
- 13 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 5 – INVESTMENTS - Continued
 
December 31, 2009
 
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
              
Equities
 $1,385,524  $177,024  $(128,547) $1,434,001 
Mutual Funds
  172,543   7,453   ( 22,833)  157,163 
Preferred Securities
  388,705   6,700   ( 95,753)  299,652 
Corporate Bonds
  1,569,245   65,226   ( 6,772)  1,627,699 
Government Agency Obligations
  893,755   2,989   ( 23,134)  873,610 
                  
Total
 $4,409,772  $259,392  $(277,039) $4,392,125 

Proceeds from the sale of marketable securities were $6,928,321, $531,455 and $2,318,620 during the year ended December 31, 2009 and for the three months ended March 31, 2010 and 2009, respectively.

Gross gains of $351,419, $23,737 and $103,520 and gross losses of $629,893, $52,996 and $253,310 were realized on these sales during the year ended December 31, 2009 and for the three months ended March 31, 2010 and 2009, respectively.

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2010 and 2009 and at December 31, 2009:

   
Less Than 12 Months
  
12 Months or Greater
  
Total
 
March 31, 2010
 
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
 
                    
Equities
 $79,393  $( 29,937) $205,060  $( 90,694) $284,453  $( 120,631)
Mutual Funds
  414   ( 4)  26,034   ( 4,322)  26,448   ( 4,326)
Preferred Securities
        310,252   ( 63,703)  310,252   ( 63,703)
Corporate Bonds
  164,144   ( 5,510)  103,645   ( 1,367)  267,789   ( 6,877)
Government Agency Obligations
  479,469   ( 5,563)  85,376   ( 1,151)  564,845   ( 6,714)
   $723,420  $( 41,014) $730,367  $( 161,237) $1,453,787  $(202,251)

 
 
- 14 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 5 – INVESTMENTS - Continued
 
   
Less Than 12 Months
  
12 Months or Greater
  
Total
 
March 31, 2009
 
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
 
                    
Equities
 $872,423  $( 316,691) $59,422  $( 46,846) $931,845  $( 363,537)
Mutual Funds
  148,400   ( 71,155)  172,520   ( 304,958)  320,920   ( 376,113)
Preferred Securities
  180,313   ( 15,874)  248,658   ( 381,450)  428,971   ( 397,324)
Corporate Bonds
  24,233   ( 714)  274,811   ( 24,479)  299,044   ( 25,193)
Government Agency Obligations
        695,308   ( 3,961)  695,308   ( 3,961)
   $1,225,369  $( 404,434) $1,450,719  $( 761,694) $2,676,088  $(1,166,128)

   
Less Than 12 Months
  
12 Months or Greater
  
Total
 
December 31, 2009
 
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
  
Fair Value
  
Unrealized Losses
 
                    
Equities
 $128,959  $( 27,142) $230,502  $( 101,405) $359,461  $( 128,547)
Mutual Funds
  1,694   ( 321)  131,870   ( 22,512)  133,564   ( 22,833)
Preferred Securities
        278,202   ( 95,753)  278,202   ( 95,753)
Corporate Bonds
  178,874   ( 3,176)  124,395   ( 3,596)  303,269   ( 6,772)
Government Agency Obligations
  564,941   ( 20,096)  161,466   ( 3,038)  726,407   ( 23,134)
                          
   $874,468  $( 50,735) $926,435  $( 226,304) $1,800,903  $( 277,039)



 
- 15 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 5 – INVESTMENTS - Continued

Equities, Mutual Funds, Corporate Bonds and Government Agency Obligations - The Company’s investments in equity securities, mutual funds, corporate bonds and government agency obligations consist of investments in common stock, preferred stock and debt securities of companies in various industries.  The Company evaluated the near-term prospects of the issuer in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold these investments for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider any material investments to be other-than-temporarily impaired at March 31, 2010.

Preferred Securities - The Company’s investments in preferred securities consist of investments in preferred stock of companies in various industries.  The Company evaluated the continuing performance of the securities, the credit worthiness of the issuers as well as the near-term prospects of the security in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold these investments for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider any material investments to be other-than-temporarily impaired at March 31, 2010.

Note 6 – INVENTORIES

Inventories consist of the following:

   
March 31,
  
December 31,
 
   
2010
  
2009
  
2009
 
Finished goods
 $1,287,500  $1,397,435  $1,101,885 
Production supplies
  1,571,096   1,661,817   1,367,457 
Raw materials
  1,011,229   582,496   827,634 
Total inventories
 $3,869,825  $3,641,748  $3,296,976 

Note 7 – PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
        
   
March 31,
  
December 31
 
   
2010
  
2009
  
2009
 
Land
 $1,178,160  $969,232  $1,178,160 
Buildings and improvements
  10,684,220   9,569,074   10,380,393 
Machinery and equipment
  12,677,396   9,605,436   12,525,241 
Vehicles
  961,245   964,956   961,245 
Office equipment
  276,427   184,609   255,616 
Construction in process
  207,830   2,630,334   81,608 
    25,985,278   23,923,641   25,382,263 
Less accumulated depreciation
  11,503,456   10,199,718   11,100,081 
Total property and equipment
 $14,481,822  $13,723,923  $14,282,182 

Depreciation expense during the three months ended March 31, 2010 and 2009 and for the year ended December 31, 2009 was $403,375, $216,774, and $1,134,404 respectively.
 
 
- 16 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 8 ACCRUED EXPENSES

Accrued expenses consist of the following:
 
   
March 31,
  
December 31,
 
   
2010
  
2009
  
2009
 
Accrued payroll and payroll taxes
 $298,246  $181,384  $191,744 
Accrued property tax
  222,537   225,303   306,707 
Other
  116,480   80,031   115,893 
   $637,263  $486,718  $614,344 

Note 9 – NOTES PAYABLE

Notes payable consist of the following:

   
March 31,
  
December 31,
 
   
2010
  
2009
  
2009
 
Note payable to Amani Holding LLC, payable in quarterly installments of $262,500 plus interest at the floating prime rate per annum, secured by letter of credit.  Paid in full in 2009.
    $574,308    
              
Note payable to Private Bank in monthly installments of $42,222, plus variable interest rate, currently at 2.756%, with a balloon payment of $5,066,667 due February 6, 2014.  Collateralized by substantially all assets of the Company.
  7,008,889   7,515,555   7,135,556 
              
Line of credit with Private Bank at variable interest rate, currently at 2.781%, due on February 6, 2011.  Collateralized by substantially all assets of the Company.
  500,000   2,600,000   500,000 
              
Line of credit with Morgan Stanley at variable interest rate, currently at 2.23%.  Collateralized by investments.
  2,484,522   1,933,527   2,468,151 
              
Notes payable to Ilya Mandel & Michael Edelson, subordinated to Private Bank, payable in quarterly installments of $341,875, plus interest at the floating rate per annum (3.25% at March 31, 2010) due August 1, 2010, as amended and restated.  Collateralized by a mortgage on specific real estate and shares of the Company’s common stock.
  1,242,165   2,735,000   1,628,822 
Total notes payable
  11,235,576   15,358,000   11,732,529 
Less current maturities
  4,733,354   6,982,001   4,842,315 
Total long-term portion
 $6,502,222  $8,376,389  $6,890,214 


 
- 17 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 9 – NOTES PAYABLE - Continued

Maturities of notes payables are as follows:

For the Period Ended March 31,
  
     
2011
 $4,733,354 
2012
  506,667 
2013
  506,667 
2014
  5,488,888 
Total
 $11,235,576 

Note 10 – PROVISION FOR INCOME TAXES

The provision for income taxes consists of the following:

      
For the
 
   
For the Three Months Ended
  
Year Ended
 
   
March 31,
  
December 31,
 
   
2010
  
2009
  2009 
Current:
         
Federal
 $916,582  $610,611  $2,045,904 
State and local
  216,581   144,272   443,592 
Total current
  1,133,163   754,883   2,489,496 
Deferred
  (222,915)  8,549   389,754 
Provision for income taxes
 $910,248  $763,432  $2,879,250 

A reconciliation of the provision for income taxes and the income tax computed at the statutory rate is as follows:

      
For the
 
   
For the Three Months Ended
  
Year Ended
 
   
March 31,
  
December 31,
 
   
2010
  
2009
  
2009
 
Federal income tax expense computed at the statutory rate
 $910,838  $828,045  $2,872,644 
State and local tax expense, net
  128,589   116,900   405,550 
Permanent differences
  (129,179)  (181,513)  (178,160)
Tax credits and other
        (220,784)
Provision for income taxes
 $910,248  $763,432  $2,879,250 


 
- 18 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 10 – PROVISION FOR INCOME TAXES - Continued
 
Amounts for deferred tax assets and liabilities are as follows:
 
   
March 31,
  
December 31,
 
   
2010
  
2009
  
2009
 
Non-current deferred tax assets (liabilities) arising from:
Temporary differences -
         
Accumulated depreciation
 $(2,069,955) $(1,763,059) $(2,129,680)
Purchase accounting adjustments
  (1,585,334)      (1,652,000)
Capital loss carry-forwards
  337,016       337,016 
Total non-current net deferred tax liabilities
  (3,318,273)  (1,763,059)  (3,444,664)
Current deferred tax assets arising from:
            
Unrealized (gains) losses on investments
  (37,261)  458,320   7,288 
Impairment of investments
  59,003   204,537   59,003 
Inventory
  163,979   154,315   139,730 
Allowance for doubtful accounts and discounts
  117,710   45,435   45,435 
Total current deferred tax assets
  303,431   862,607   251,456 
Net deferred tax liability
 $(3,014,842) $(900,452) $(3,193,208)

Note 11 – SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest and income taxes are as follows:
 
   
For the Three Months Ended
  
Year Ended
 
   
March 31,
  
December 31,
 
   
2010
  
2009
  
2009
 
Interest
 $106,643  $74,743  $419,186 
Income taxes
 $301,100  $454,526  $3,432,228 

Note 12 – STOCK AWARD AND STOCK OPTION PLANS

The Company has a registration statement filed with the Securities and Exchange Commission in connection with a Consulting Service Compensation Plan covering up to 1,200,000 of the Company’s common stock shares. Pursuant to such Plan, the Company may issue common stock or options to purchase common stock to certain consultants, service providers, and employees of the Company.  The option price, number of shares, grant date, and vesting terms are determined at the discretion of the Company’s Board of Directors.

As of December 31, 2009 and at March 31, 2010 and 2009, there were no stock options outstanding or exercisable.  There were approximately 940,000 shares available for issuance under the Plan at March 31, 2010.

On May 28, 2009, Lifeway’s Board of Directors approved awards of an aggregate amount of 18,000 shares to be awarded under its Employee and Consulting Services and Compensation Plan to certain key employees and consultants for services rendered to the Company.  The stock awards were made on May 28, 2009 and have vesting periods of one year. The expense for the awards is measured as of July 14, 2009 at $14.69 per share for 18,000 shares, or a total stock award expense of $264,420. This expense will be recognized as the stock awards vest in 12 equal portions of $22,035, or 1,500 shares per month for one year.

 
- 19 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

On June 13, 2008, Lifeway’s Board of Directors approved awards of an aggregate amount of 10,500 shares to be awarded under its Employee and Consulting Services and Compensation Plan to certain key employees and consultants for services rendered to the Company.  The stock awards were made on June 13, 2008 and have vesting periods of one year. The expense for the awards is measured as of July 1, 2008 at $11.87 per share for 10,500 shares, or a total stock award expense of $124,635. This expense will be recognized as the stock awards vest in 12 equal portions of $10,386, or 875 shares per month for one year.

Note 13 – FAIR VALUE MEASUREMENTS

Generally accepted accounting principles define fair value as the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date.  The standards emphasize that fair value is a market-based measurement, not an entity-specific measurement and establish the following fair value hierarchy used in fair value measurements:

Level 1 – Inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 – Inputs use other inputs that are observable, either directly or indirectly.  These inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 – Inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Company’s assessment of the significance of particular inputs to these fair measurements requires judgment and considers factors specific to each asset or liability.


 
- 20 -

 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2010 and 2009
and December 31, 2009

Note 13 – FAIR VALUE MEASUREMENTS - Continued
 
Disclosures concerning assets and liabilities measured at fair value are as follows:

   
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable
Inputs (Level 3)
  
Balance
 
Assets
            
Investment securities- available - for – sale March 31, 2010
 $4,968,406        $4,968,406 
December 31, 2009
  4,392,125         4,392,125 
March 31, 2009
  4,286,451         4,286,451 

Note 14 – RECENT ACCOUNTING PRONOUNCEMENTS
 
In June 2009, FASB issued FASB ASC 810, Consolidation. The objective of FASB ASC 810 is to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. FASB ASC 810 shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. The adoption of this standard did not have an impact on the Company’s financial position or results of operation.
 








 
- 21 -

 
ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Comparison of Quarter Ended March 31, 2010 to Quarter Ended March 31, 2009

The following analysis should be read in conjunction with the unaudited financial statements of the Company and related notes included elsewhere in this quarterly report and the audited financial statements and Management’s Discussion and Analysis contained in our Form 10-K, for the fiscal year ended December 31, 2009.

Results of Operations

Total consolidated group sales increased by $2,228,079 (approximately 16%) to $15,964,159 during the three month period ended March 31, 2010 from $13,736,080 during the same three month period in 2009.  This increase is primarily attributable to increased sales and awareness of Lifeway’s flagship line, Kefir.

Cost of goods sold as a percentage of sales, excluding depreciation expense, was approximately 54% during the first quarter of 2010, compared to approximately 58% during the same period in 2009. The decrease was primarily attributable to the decreased cost of conventional milk, our largest raw material.  Gross profit increased approximately 26% during the first quarter of  2010 compared with the same period in 2009.
 
Operating expenses as a percentage of sales were approximately 26% during the first quarter of 2010 compared to approximately 22% during the same period in 2009.   This increase was primarily attributable to the increase of  selling and marketing related expenses resulting from the Company’s advertising and marketing promotions.

Total operating income increased by $204,882 (approximately 8%) to $2,748,395 during the first quarter of 2009, from $2,543,513 during the same period in 2009.

Total other expenses for the first quarter of 2010 were $69,458 compared with total expenses of $232,615 during the same period in 2009.  This decrease in total other expenses is primarily attributable to a higher realized loss on the sale of investments during the first quarter 2009 compared to the same period in 2010.  Additionally, interest expense decreased by $58,441 to $95,941 during the first quarter of 2010 from $154,383 during the same period in 2009.  Investments are discussed in Note 5 of the Notes to Consolidated Financial Statements.

Total net income was $1,768,689 or $.11 per share for the three month period ended March 31, 2010 compared to $1,547,466 or $.09 per share in the same period in 2009.  This represents a 14% increase in net income for the first quarter of 2010 compared to the same period in 2009.

Liquidity and Capital Resources

Sources and Uses of Cash

Net cash provided by operating activities was $1,096,404 during the three months ended March 31, 2010 which is a decrease of $598,989 when compared to the same period in 2009.  This decrease is primarily attributable to the increase in accounts receivable of $590,352.

Net cash used in investing activities was $428,058 during the three months ended March 31, 2010 which is a decrease of $2,211,633 compared to the same period in 2009.  This decrease is primarily due to the Company’s acquisition of Fresh Made, Inc., net of cash acquired, during the first quarter of 2009, which was not included during the first quarter of 2010.

The Company had a net increase in cash and cash equivalents of $45,079 during the first quarter of 2010 compared to the same period in 2009.  The Company had cash and cash equivalents of $652,177 as of March 31, 2010 compared with cash and cash equivalents of $607,098 as of March 31, 2009.
 
 
- 22 -

 
Significant portions of our assets are held in investments. The majority of our investments are classified as available-for-sale on our balance sheet, while the mortgage-backed securities are classified as trading.  All of these securities are stated thereon at market value as of the end of the applicable period. Gains and losses on the portfolio are determined by the specific identification method.

We anticipate being able to fund the Company’s foreseeable liquidity requirements internally.
 
Assets and Liabilities
 
Total assets were $52,935,588 as of March 31, 2010, which is an increase of $1,465,745 when compared to December 31, 2009, and an increase of $4,108,377 when compared to March 31, 2009.  This is primarily due to the increase in the value of the Company’s property, plant and equipment to $14,481,822 as of March 31, 2010, which is an increase of $757,899 from March 31, 2009.
 
Total current liabilities were $9,020,702 as of March 31, 2010, which is an increase of $457,067 when compared to December 31, 2009.  This is primarily due a $352,627 increase in accounts payable during the first quarter 2010.  Total current liabilities decreased by $1,239,781 when compared to March 31, 2009.  This is primarily due the Company’s repayment of current notes payables of $2,248,647.
 
Long term notes payables decreased by $387,992 as of March 31, 2010, when compared to December 31, 2009 and decreased by $1,874,167 when compared to March 31, 2009.  The balance of the long term notes payable as of March 31, 2010 was $6,502,222.
 
Total stockholder’s equity was $34,094,391 as of March 31, 2010, which is an increase of $1,523,061 when compared to December 31, 2009.  This is primarily due the increase in retained earnings of $1,768,689 when compared to December 31, 2009.  Total stockholder’s equity increased by $5,667,111 when compared to March 31, 2009.  This is primarily due the increase in retained earnings by $5,790,925 as of March 31, 2010, when compared to March 31, 2009.
 
We anticipate being able to fund the Company’s foreseeable liquidity requirements internally. We continue to explore potential acquisition opportunities in our industry in order to boost sales while leveraging our distribution system to consolidate and lower costs.
 
Other Developments

On May 28, 2009, Lifeway’s Board of Directors approved awards of an aggregate amount of 18,000 shares to be awarded under its Employee and Consulting Services and Compensation Plan to certain key employees and consultants for services rendered to the Company.  The stock awards were made on May 28, 2009 and have vesting periods of one year. The expense for the awards is measured as of July 14, 2009 at $14.69 per share for 18,000 shares, or a total stock award expense of $264,420. This expense will be recognized as the stock awards vest in 12 equal portions of $22,035, or 1,500 shares per month for one year.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEM 4T.    CONTROLS AND PROCEDURES.
 
Evaluation of Disclosure Controls and Procedures

As of March 31, 2010, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial and Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial and Accounting Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level as of March 31, 2010 in ensuring that information required to be disclosed by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified under the Exchange Act rules and forms due to the material weaknesses described in our Form 10-K filed on March 31, 2010.   As a result, we perform ed additional analysis and other post-closing procedures to ensure our consolidated financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, management believes the consolidated financial statements included in this Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.
 
- 23 -

 

There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
 
PART II — OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

None.

ITEM 1A.    RISK FACTORS.

Not applicable.


ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
(c)           PURCHASES OF THE COMPANY’S SECURITIES

Period
 
(a) Total
Numbers of
Shares (or Units)
Purchased
 
(b) Average Price Paid per Share (or Unit)
 
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
 
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
January 1, 2010 to January 31, 2010 
 
11,561
   
12.13
 
11,561
 
88,439
February 1, 2010 to February 28, 2010 
 
13,804
   
11.82
 
13,804
 
74,635
March 1, 2010 to March 31, 2010*
 
3,000
   
11.77
 
3,000
 
71,635
*Total 
 
28,365
 
11.91
 
28,365
 
71,635
 
The Company established a share repurchase program approved December 17, 2009 (for 100,000 shares with a plan expiration date of one year) and on May 7, 2010, the Company approved a new share repurchase program of up to 200,000 shares with a plan expiration date of one year from the date of the first purchase.  
 
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

None.
 
ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.
 
ITEM 5.    OTHER INFORMATION.

On May 17, 2010, the Company announced its financial results for the fiscal quarter ended March 31, 2010 and certain other information. A copy of the Company’s press release announcing these financial results and certain other information is attached as Exhibit 99.1 hereto. The information contained in Exhibit 99.1 hereto is being furnished, and should not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities imposed by that Section. The information contained in Exhibit 99.1 shall not be incorporated by reference into any registration statement or other document or filing under the Securities Act of 1933, as amended, except as may be expressly set forth in a specific filing. The press release filed as an exhibit to this report includes “safe harbor” language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements about the Company’s business and other matters contained in the press release are “forward-looking.” The press release also cautions investors that “forward-looking” statements may be different from actual operating results. Finally, the press release states that a more thorough discussion of risks and uncertainties which may affect the Company’s operating results is included in the Company’s reports on file with the Securities and Exchange Commission.
 
 
- 24 -

 
ITEM 6.    EXHIBITS.

Exhibit
Number
 
Description of Document
     
3.4
 
Amended and Restated By-laws (incorporated by reference to Exhibit No. 3.5 of  Lifeway’s Current Report on Form 8-K dated and filed on December 10, 2002). (File No. 000-17363)
     
3.5
 
Articles of Incorporation, as amended and currently in effect (incorporated by reference to Exhibit 3.5 of Lifeway’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2000 and filed on August 8, 2000). (File No. 000-17363)
     
31.1
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1
 
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
99.1
 Press Release dated May 17, 2010. 
 
 
 
 
 
 

 
- 25 -

 

SIGNATURES
 
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
LIFEWAY FOODS, INC.
(Registrant)
 
 
           
Date:
May 17, 2010
 
By: 
 /s/ Julie Smolyansky
 
       
 Julie Smolyansky
 Chief Executive Officer,
 President and Director
 
           
           
Date:
May 17, 2010
 
By: 
 /s/ Edward P. Smolyansky
 
       
 Edward P. Smolyansky
 Chief Financial and Accounting
 Officer and Treasurer
 
           
 
 

 
- 26 -

 


EXHIBIT INDEX

Exhibit
Number
 
Description of Document
     
3.4
 
Amended and Restated By-laws (incorporated by reference to Exhibit No. 3.5 of Lifeway’s Current Report on Form 8-K dated and filed on December 10, 2002). (File No. 000-17363)
     
3.5
 
Articles of Incorporation, as amended and currently in effect (incorporated by reference to Exhibit 3.5 of Lifeway’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2000 and filed on August 8, 2000). (File No. 000-17363)
     
31.1
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2
 
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1
 
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
99.1 Press Release dated May 17, 2010. 
 
 

 
- 27 -