Middlesex Water Company
MSEX
#5985
Rank
$1.03 B
Marketcap
$55.85
Share price
0.69%
Change (1 day)
-8.98%
Change (1 year)

Middlesex Water Company - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


Commission File
For Quarter Ended: June 30, 1997 No. 0-422


MIDDLESEX WATER COMPANY
(Exact name of registrant as specified in its charter)


INCORPORATED IN NEW JERSEY 22-1114430
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1500 RONSON ROAD, ISELIN, NJ 08830
(Address of principal executive offices) (Zip Code)

(732) 634-1500
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities and Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that this registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 30 days.


YES [X] NO [ ]


Indicate the number of shares outstanding of each of the
Issuer's classes of common stock, as of the latest practicable
date.


Class Outstanding at June 30, 1997
Common Stock, No Par Value 4,232,277
<TABLE>


PART I. - FINANCIAL INFORMATION

MIDDLESEX WATER COMPANY
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)


<CAPTION>
Three Months Six Months
Ended June 30, Ended June 30,

1997 1996 1997 1996
__________ __________ __________ __________
<S> <C> <C> <C> <C>
Operating Revenues $ 9,937,149 $ 9,631,852 $19,273,168 $18,878,801
__________ __________ __________ __________
Operating Expenses:
Operation and Maintenance 4,923,826 4,721,295 9,439,054 9,346,773
Depreciation 759,628 728,500 1,515,111 1,450,520
Taxes, other than Income Taxes 1,429,827 1,406,246 2,820,997 2,790,997
Federal Income Taxes 704,294 665,686 1,355,027 1,212,046
__________ __________ __________ __________

Total Operating Expenses 7,817,575 7,521,727 15,130,189 14,800,336
__________ __________ __________ __________

Utility Operating Income 2,119,574 2,110,125 4,142,979 4,078,465
Other Income-Net 16,966 17,642 93,598 27,227
__________ __________ __________ __________

Income Before Interest Charges 2,136,540 2,127,767 4,236,577 4,105,692
Interest Charges 825,720 820,433 1,643,732 1,645,095
__________ __________ __________ __________

Net Income 1,310,820 1,307,334 2,592,845 2,460,597
Preferred Stock Dividend
Requirements 39,731 39,731 79,463 79,463
__________ __________ __________ __________

Earnings Applicable to
Common Stock $ 1,271,089 $ 1,267,603 $ 2,513,382 $ 2,381,134
__________ __________ __________ __________

Earnings per Share of
Common Stock $0.30 $0.30 $0.60 $0.57
__________ __________ __________ __________

Average Number of Common
Shares Outstanding 4,224,248 4,157,585 4,217,480 4,150,383

Cash Dividends Paid per
Common Share $0.28 $0.27 1/2 $0.56 $0.55


<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<TABLE>
MIDDLESEX WATER COMPANY
CONSOLIDATED BALANCE SHEETS

ASSETS AND OTHER DEBITS
<CAPTION>
June 30, December 31,
1997 1996
___________ ___________
(Unaudited)
<S> <C> <C>
UTILITY PLANT:
Water Production $ 26,499,362 $ 27,378,668
Transmission and Distribution 105,930,863 103,852,969
General 17,227,157 18,156,233
Construction Work in Progress 1,201,183 319,238
___________ ___________

TOTAL 150,858,565 149,707,108

Less Accumulated Depreciation 28,491,180 28,462,588
___________ ___________

UTILITY PLANT-NET 122,367,385 121,244,520
___________ ___________

NONUTILITY ASSETS-NET 1,670,505 1,774,106
___________ ___________

CURRENT ASSETS:
Cash and Cash Equivalents 4,457,830 4,262,862
Accounts Receivable(net of allowance
for doubtful accounts) 4,167,560 4,022,129
Unbilled Revenues 2,459,034 2,175,478
Materials and Supplies(at average cost) 1,133,974 1,034,572
Prepayments and Other Current Assets 742,757 430,000
___________ ___________

TOTAL CURRENT ASSETS 12,961,155 11,925,041
___________ ___________

DEFERRED CHARGES:
Regulatory Assets 7,322,664 7,184,764
Unamortized Debt Expense 2,787,887 2,848,352
Preliminary Survey and Investigation Charges 2,153,590 1,716,884
Other 1,981,242 1,965,855
___________ ___________

TOTAL DEFERRED CHARGES 14,245,383 13,715,855
___________ ___________

TOTAL $151,244,428 $148,659,522
___________ ___________
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<TABLE>
MIDDLESEX WATER COMPANY
CONSOLIDATED BALANCE SHEETS

LIABILITIES AND OTHER CREDITS
<CAPTION>
June 30, December 31,
1997 1996
___________ ___________
(Unaudited)
<S> <C> <C>

CAPITALIZATION(see accompanying statements) $105,496,225 $104,843,071
___________ ___________

CURRENT LIABILITIES:
Current Portion of Long-term Debt 40,837 39,047
Accounts Payable 2,237,665 1,686,652
Customer Deposits 390,813 377,702
Taxes Accrued 5,094,211 4,529,185
Interest Accrued 1,172,775 1,168,242
Other 1,729,348 2,125,683
___________ ___________

TOTAL CURRENT LIABILITIES 10,665,649 9,926,511
___________ ___________

DEFERRED CREDITS:
Customer Advances for Construction 8,859,854 8,977,081
Accumulated Deferred Investment Tax Credits 2,272,898 2,308,736
Accumulated Deferred Federal Income Taxes 12,450,310 12,088,144
Other 1,898,624 1,715,458
___________ ___________

TOTAL DEFERRED CREDITS 25,481,686 25,089,419
___________ ___________

CONTRIBUTIONS IN AID OF CONSTRUCTION 9,600,868 8,800,521
___________ ___________

TOTAL $151,244,428 $148,659,522
___________ ___________
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<TABLE>
MIDDLESEX WATER COMPANY
CONSOLIDATED STATEMENTS OF CAPITALIZATION AND RETAINED EARNINGS

<CAPTION>
June 30, December 31,
1997 1996
___________ ___________
(Unaudited)

<S> <C> <C>

CAPITALIZATION:
Common Stock,No Par Value
Shares Authorized,6,000,000
Shares Outstanding-1997,4,232,277
1996,4,204,949 $ 30,509,596 $ 29,988,966
Retained Earnings 19,380,248 19,226,847
___________ ___________

TOTAL COMMON EQUITY 49,889,844 49,215,813
___________ ___________
Cumulative Preference Stock,No Par Value
Shares Authorized,100,000; Shares Outstanding,None
Cumulative Preferred Stock,No Par Value,
Shares Authorized - 150,000
Convertible:
Shares Outstanding,$7.00 Series - 14,901 1,564,605 1,564,605
Nonredeemable:
Shares Outstanding,$7.00 Series - 1,017 101,700 101,700
Shares Outstanding,$4.75 Series - 10,000 1,000,000 1,000,000
___________ ___________

TOTAL CUMULATIVE PREFERRED STOCK 2,666,305 2,666,305
___________ ___________
Long-term Debt:
8.02% Amortizing Secured Note,
due December 20,2021 3,480,913 3,500,000
First Mortgage Bonds:
7.25%,Series R,due July 1,2021 6,000,000 6,000,000
5.20%,Series S,due October 1,2022 12,000,000 12,000,000
5.25%,Series T,due October 1,2023 6,500,000 6,500,000
6.40%,Series U,due February 1,2009 15,000,000 15,000,000
5.25%,Series V,due February 1,2029 10,000,000 10,000,000
___________ ___________

SUBTOTAL LONG-TERM DEBT 52,980,913 53,000,000
Less: Current Portion of Long-term Debt (40,837) (39,047)
___________ ___________

TOTAL LONG-TERM DEBT 52,940,076 52,960,953
___________ ___________

TOTAL CAPITALIZATION $105,496,225 $104,843,071
___________ ___________
</TABLE>
<TABLE>
<CAPTION>
Six Months Ended Year Ended
June 30, December 31,
1997 1996
___________ ___________
(Unaudited)
<S> <C> <C>
RETAINED EARNINGS:
BALANCE AT BEGINNING OF PERIOD $ 19,226,847 $ 18,822,817
Net Income 2,592,845 5,167,460
___________ ___________
TOTAL 21,819,692 23,990,277
___________ ___________
Cash Dividends:
Cumulative Preferred Stock 79,463 158,926
Common Stock 2,359,981 4,604,504
___________ ___________
TOTAL DEDUCTIONS 2,439,444 4,763,430
___________ ___________
BALANCE AT END OF PERIOD $ 19,380,248 $ 19,226,847
___________ ___________
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<TABLE>
MIDDLESEX WATER COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<CAPTION>
Six Months Ended June 30,
1997 1996
___________ ___________
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income $ 2,592,845 $ 2,460,597
Adjustments To Reconcile Net Income to
Net Cash Provided by Operating Activities:
Depreciation and Amortization 1,557,090 1,498,900
Provision for Deferred Income Taxes 362,166 299,383
Allowance for Funds Used During Construction (12,071) (15,879)
Changes in Current Assets and Liabilities:
Accounts Receivable (145,431) (17,848)
Materials and Supplies (99,402) (80,631)
Accounts Payable 551,013 238,203
Accrued Income Taxes 565,026 261,556
Accrued Interest 4,533 (42,050)
Unbilled Revenues (283,556) (292,600)
Other-Net (508,030) 80,565
___________ ___________

NET CASH PROVIDED BY OPERATING ACTIVITIES 4,584,183 4,390,196
___________ ___________

CASH FLOWS FROM INVESTING ACTIVITIES:
Utility Plant Expenditures (2,623,454)<F1>(1,985,955)<F1>
Preliminary Survey and Investigation Charges (436,706) (67,690)
Other-Net 132,571 (366,943)
___________ ___________

NET CASH USED IN INVESTING ACTIVITIES (2,927,589) (2,420,588)
___________ ___________

CASH FLOWS FROM FINANCING ACTIVITIES:
Redemption of Long-term Debt (19,087) (240,000)
Deferred Debt Issuance Expenses 0 (251)
Temporary Cash Investments-Restricted (206,845) (219,154)
Proceeds from Issuance of Common Stock-Net 520,630 579,170
Payment of Preferred Dividends (79,463) (79,463)
Payment of Common Dividends (2,359,981) (2,280,888)
Customer Advances and Contributions-Net 683,120 140,824
___________ ___________

NET CASH USED IN FINANCING ACTIVITIES (1,461,626) (2,099,762)
___________ ___________

NET CHANGE IN CASH AND CASH EQUIVALENTS 194,968 (130,154)
___________ ___________

CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD 4,262,862 4,900,640
___________ ___________
CASH AND CASH EQUIVALENTS AT
END OF PERIOD $ 4,457,830 $ 4,770,486
___________ ___________

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Cash Paid During the Period for:
Interest(net of amounts capitalized) $ 1,575,885 $ 1,612,667
Income Taxes $ 500,700 $ 1,125,000

<FN>
<F1>
Excludes Allowance for funds Used During Construction.
See Notes to Consolidated Financial Statements.
</TABLE>
MIDDLESEX WATER COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Organization - Middlesex Water Company (Middlesex or the Company) is the
parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater),
Pinelands Water Company, Pinelands Wastewater Company, and Utility Service
Affiliates, Inc. (USA). White Marsh Environmental Systems, Inc., is a wholly-
owned subsidiary of Tidewater. The financial statements for Middlesex and its
wholly-owned subsidiaries (Consolidated Group) are reported on a consolidated
basis. All intercompany accounts and transactions have been eliminated.

The consolidated notes accompanying the 1996 Form 10-K are applicable to this
report and, in the opinion of the Company, the accompanying unaudited
consolidated financial statements contain all adjustments (consisting of only
normal recurring accruals) necessary to present fairly the financial position
as of June 30, 1997 and the results of operations and its cash flows for the
periods ended June 30, 1997 and 1996. Information included in the Balance Sheet
as of December 31, 1996 has been derived from the Company's audited financial
statements included in its annual report on Form 10-K for the year ended
December 31, 1996.

Note 2 - Capitalization

Common Stock - During the second quarter, 13,945 common shares ($0.2 million)
were issued under the Company's Restricted Stock Plan and the Dividend
Reinvestment and Common Stock Purchase Plan.

Note 3 - Commitments

During the second quarter, Middlesex Water Company received approval from the
New Jersey Board of Public Utilities and the Delaware Public Service Commission
to acquire Public Water Supply Company, Inc., (Public), a 2,500 customer water
system located in Sussex County Delaware. On July 31, 1997, the acquisition of
Public was completed. Under the terms of the acquisition, Middlesex issued
20,000 shares of no par $8.00 Cumulative and Convertible Preferred Stock
convertible into approximately 135,000 shares of Middlesex's common stock for
100% of the common stock of Public. The acquisition price representing the
value of the preferred stock issued was $2.3 million.
MIDDLESEX WATER COMPANY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE
THREE AND SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO JUNE 30, 1996

Net income remained relatively stable for the second quarter and rose 5% or
$0.1 million for the first six months of 1997. Impacting net income for the
second quarter and year-to-date were increased revenues resulting from higher
contract sales in New Jersey, an increased customer base in Delaware, rate
increases implemented by the Pinelands Companies, and contract services
rendered by USA. Additionally, in the first half of 1997, there was an
increase in Other Income which includes the net benefit from the transfer of
Robinson's Branch Reservoir property and associated development rights.
Offsetting effects to second quarter and year-to-date net income were increased
operations and maintenance expenses, which included purchased water and Company
labor offset by purchased power and transmission and distribution maintenance.
Depreciation expense increased 4% for both periods due to plant additions of
$3.0 million since June 30, 1996. A higher level of taxable income resulted in
a 6% and 12% increase in federal taxes for the second quarter and first six
months, respectively.

Capital Resources: The revised consolidated capital program for 1997,
estimated at $10.5 million, includes $5.4 million for routine capital
expenditures and $5.1 million for special plant additions. The $5.4 million
for routine plant items is comprised of $2.0 million for cleaning and lining,
$1.6 million for mains, $0.6 million for service lines, $0.4 million for
meters, and $0.8 million for various other items. The $5.1 million for special
plant additions consists of $2.5 million for the upgrade of the Carl J. Olsen
Water Treatment Plant, $1.8 million for water systems additions and
improvements in Delaware and $0.8 million for miscellaneous items.

Liquidity: To finance the Capital Program, the Company will utilize internally-
generated cash and external financing. The Company will rely upon short-term
borrowings through lines of credit established with three financial
institutions through the end of the year. There is $20 million available under
these commitments. Capital expenditures of $3.0 million have been incurred in
the six months ended June 30, 1997.

New Accounting Pronouncement: In February 1997, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 128,
"Earnings Per Share" (SFAS 128). SFAS 128 simplifies the financial accounting
and reporting standards for computing and presenting earnings per share (EPS)
previously found in Accounting Principles Board Opinion No. 15, "Earnings Per
Share". SFAS 128 is effective for financial statements issued for periods
ending after December 15, 1997, including interim periods. Earlier application
is not permitted. The Company will adopt SFAS 128 in 1997 and believes there
will be no impact on the EPS as currently computed.
MIDDLESEX WATER COMPANY

PART II. OTHER INFORMATION

Item 1. Legal Proceedings
None.

Item 2. Changes in Securities
None.

Item 3 Defaults upon Senior Securities
None.

Item 4. Submission of Matters to a Vote of Security Holders
Annual Meeting of Shareholders held May 28, 1997.

Matters voted up on at the meeting:

ELECTION OF DIRECTORS:

Nominees for Class I term expiring in 2000:

FOR WITHHOLD

John C. Cutting 3,114,329 198,324
Ernest C. Gere 3,113,546 199,107
John P. Mulkerin 3,114,273 198,380
Philip H. Reardon 3,115,209 197,444


Resolution approving appointment of Deloitte & Touche LLP,
Certified Public Accountants, as independent auditors for 1997:

FOR AGAINST ABSTAIN

3,265,546 20,234 26,873


Resolution approving amendment to the Restated Certificate of
Incorporation to increase the authorized Preferred Stock, without
par value, from 69,418 shares to 150,000 shares:

FOR AGAINST ABSTAIN NON-VOTE

2,116,563 430,091 109,167 656,832


Resolution approving allocation of an additional 100,000 shares
of Common Stock to the 1989 Restricted Stock Plan and amendment
of the 1989 Restricted Stock Plan to authorize issuance of the
additional 100,000 shares of Common Stock and to make certain
other modifications to the Plan.

FOR AGAINST ABSTAIN NON-VOTE

2,989,249 197,777 83,175 42,452
Item 5.       Other Information
None.

Item 6. Exhibits and Reports on Form 8-K
Exhibits - 27 Financial Data Schedule.
Reports on Form 8-K - None


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


MIDDLESEX WATER COMPANY
(Registrant)


/A. Bruce O'Connor/
Date: August 12, 1997 A. Bruce O'Connor
Vice President and Controller