SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended July 26, 2003.
Commission File No. 0-20572
PATTERSON DENTAL COMPANY
(Exact Name of Registrant as Specified in its Charter)
1031 Mendota Heights Road, St. Paul, Minnesota 55120
(Address of Principal Executive Offices)
(Zip Code)
(651) 686-1600
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. x Yes ¨ No
Indicate by check mark whether the Registrant is an accelerated filer (as defined in rule 12b-2 of the Act.) x Yes ¨ No
Patterson Dental Company has outstanding 68,185,634 shares of common stock as of September 2, 2003.
INDEX
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements
Consolidated Balance Sheets as of July 26, 2003 and April 26, 2003
Consolidated Statements of Income for the Three Months Ended July 26, 2003 and July 27, 2002
Consolidated Statements of Cash Flows for the Three Months Ended July 26, 2003 and July 27, 2002
Notes to Consolidated Financial Statements
Item 2 -Managements Discussion and Analysis of Financial Condition and Results of Operations
Item 3 -Quantitative and Qualitative Disclosures About Market Risk
Item 4 -Controls and Procedures
PART II - OTHER INFORMATION
Item 6 -Exhibits and Reports on Form 8-K
Signatures
Safe Harbor Statement Under The Private Securities Litigation Reform Act Of 1995:
This Form 10-Q for the period ended July 26, 2003, contains certain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, which may be identified by the use of forward-looking terminology such as may, will, expect, anticipate, estimate, believe, goal, or continue, or comparable terminology that involves risks and uncertainties and that are qualified in their entirety by cautionary language set forth in the Companys Form 10-K report filed July 24, 2003, and other documents filed with the Securities and Exchange Commission. See also page 12 of this Form 10-Q.
2
PART I FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
ASSETS
Current assets:
Cash and cash equivalents
Short-term investments
Receivables, net
Inventory
Prepaid expenses and other current assets
Total current assets
Property and equipment, net
Goodwill
Identifiable intangibles, net
Other
Total assets
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Accounts payable
Accrued payroll expense
Income taxes payable
Other accrued expenses
Total current liabilities
Non-current liabilities
Total liabilities
STOCKHOLDERS EQUITY
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Notes receivable from ESOP
Total stockholders equity
Total liabilities and stockholders equity
See accompanying notes.
3
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share amounts)
(Unaudited)
Net sales
Cost of sales
Gross margin
Operating expenses
Operating income
Other income and expense:
Finance income, net
Interest expense
Profit (loss) on currency exchange
Income before income taxes and cumulative effect of accounting change
Income taxes
Income before cumulative effect of accounting change
Cumulative effect of accounting changeSee Note 7
Net income
Before cumulative effect of accounting change:
Earnings per sharebasic
Earnings per sharediluted
After cumulative effect of accounting change:
Weighted average common shares:
Basic
Dilutive potential
4
CONSOLIDATED STATEMENTS OF CASH FLOWS
Operating activities:
Adjustments to reconcile net income to net cash provided by (used in) by operating activities:
Depreciation
Amortization of intangibles
Bad debt expense
Change in assets and liabilities, net of acquired
Net cash provided by (used in) operating activities
Investing activities:
Additions to property and equipment, net
Acquisitions, net
Sale (purchase) of short-term investments
Net cash used in investing activities
Financing activities:
Payments and retirement of long-term debt and obligations under capital leases
Common stock issued, net
Net cash provided by financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
July 26, 2003
NOTE 1 GENERAL
Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of July 26, 2003, and the results of operations and the cash flows for the periods ended July 26, 2003 and July 27, 2002. Such adjustments are of a normal recurring nature. The results of operations for the quarter ended July 26, 2003 and July 27, 2002, are not necessarily indicative of the results to be expected for the full year. The balance sheet at April 26, 2003, is derived from the audited balance sheet as of that date. These financial statements should be read in conjunction with the financial statements included in the 2003 Annual Report on Form 10-K filed on July 24, 2003.
The consolidated financial statements of Patterson Dental Company include the assets and liabilities of PDC Funding Company, LLC, a wholly owned subsidiary and a separate legal entity under Minnesota law. The assets of PDC Funding Company, LLC, would be available first and foremost to satisfy the claims of its creditors. There are no known creditors of PDC Funding Company, LLC.
Fiscal Year End
The fiscal year end of the Company is the last Saturday in April. The first quarter of fiscal 2003 and 2002 represent the 13 weeks ended July 26, 2003 and July 27, 2002, respectively.
Comprehensive Income
Total comprehensive income was $30,890 for the three months ended July 26, 2003, and $27,860 for the three months ended July 27, 2002.
Stock-Based Compensation
The Company has adopted the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. An amendment of FASB Statement 123. The Company has chosen to continue with its current practice of applying the recognition and measurement principles of APB No. 25 Accounting for Stock Issued to Employees. This method defines the Companys cost as the excess of the stocks market value at the time of the grant over the amount that the employee is required to pay. In accordance with APB Opinion No. 25, no compensation expense was recognized for the stock based plans for the quarter ended July 26, 2003 and July 27, 2002, as the price paid was not less than 100 percent of fair market value.
6
The following table illustrates the effect on net earnings and net earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock Based Compensation to stock-based employee compensation:
July 26,
2003
July 27,
2002
Income before cumulative effect of accounting change, as reported
Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effect
Pro forma net earnings
Earnings per share before cumulative effect of accounting changebasic:
As reported
Pro forma
Earnings per share before cumulative effect of accounting changediluted:
Earnings Per Share
The following table sets forth the denominator for the computation of basic and diluted earnings per share:
Denominator:
Denominator for basic earnings per shareweighted-average shares
Effect of dilutive securities:
Stock Option Plans
Employee Stock Purchase Plan
Capital Accumulation Plan
Dilutive potential common shares
Denominator for diluted earnings per shareadjusted weighted-average shares and assumed conversions
7
NOTE 2 GOODWILL AND OTHER INTANGIBLE ASSETS
The Company adopted Statement No.142 Goodwill and Other Intangible Assets., in the first quarter of fiscal 2003. With the adoption of the statement, the Company recognized as the cumulative effect of a change in accounting principle the remaining balance of its unamortized deferred credits. The deferred credits were negative goodwill that arose from acquisitions in the 1980s and amounted to approximately $3.4 million at the time of the adoption.
At July 26, 2003, the Company had $125,457 of goodwill on its Consolidated Balance Sheet of which $66,826 was related to dental supply and $58,631 was related to veterinary supply.
Accumulated amortization of other intangible assets was $5,034 as of July 26, 2003.
NOTE 3 ACQUISITIONS
On July 9, 2002, the Company purchased Distribution Quebec Dentaire, Inc. (DQD), a full-service distributor of dental supplies and equipment serving the province of Quebec, Canada. The operating results of DQD are included in the consolidated statements of income since the date of acquisition. Pro forma results of operations have not been presented since the effect of the acquisition was not material to the Company.
NOTE 4 SEGMENT REPORTING
Certain financial information regarding the Companys reportable segments is as follows:
Net sales:
Dental supply:
Consumable dental and printed office products
Equipment and software
Veterinary supply
Consolidated net sales
Operating income:
Dental supply
Consolidated operating income
NOTE 5 SUBSEQUENT EVENT
Subsequent to the first quarter the Company entered into an agreement to acquire the stock of AbilityOne Products Corp., the worlds leading distributor of rehabilitative supplies and non-wheelchair assistive patient products to the physical and occupational therapy markets, for approximately $575 million. The Company intends to debt finance the transaction. With forecasted sales of approximately
8
$220 million for calendar year 2003, Chicago-based AbilityOne delivers the industrys largest and most comprehensive range of distributed and self-manufactured rehabilitation products to a global customer base serving acute care hospitals, nursing homes, rehabilitation clinics, dealers and schools. The Company expects AbilityOne to be immediately accretive without the assumption of synergies. The transaction is expected to close during the Companys second quarter ending October 25, 2003, subject to regulatory approvals and other customary terms and conditions.
9
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, the percentage of net sales represented by certain operational data.
Gross profit
Other income and expense, net
Income before income tax and cumulative of accounting change
QUARTER ENDED JULY 26, 2003 COMPARED TO QUARTER ENDED JULY 27, 2002.
Net Sales. Net sales for the three months ended July 26, 2003 (Current Quarter) totaled $433.3 million, an 11.7% increase from $387.7 million reported for the three months ended July 27, 2002 (Prior Quarter). The impact of acquisitions this quarter was negligible.
Dental supply sales rose 9.1% to $371.8 million, paced by sales of equipment and software, which grew 18.3% reflecting strong demand for the CEREC®3 dental restorative system, digital radiography systems and computer hardware. Consumable and printed office products increased 4.9% in the Current Quarter. Sales of other services and products, consisting primarily of parts, technical service labor, software support and insurance e-claims, increased 9.7%.
Canadian dental sales increased 5.2% over the Prior Quarter in local currencies. Results for the Current Quarter include approximately two months of incremental revenues from the acquisition of DQD. Sales trends in Canada paralleled the U.S.
Veterinary sales increased 30.7% to $61.5 million compared to $47.0 million in the Prior Quarter. Excluding the impact of a significant pharmaceutical distribution agreement, the sales increased by approximately 8%.
Gross Margins. Gross profit increased 8.6% over the Prior Quarter solely as a result of higher sales volumes. A decline in the margin rate from 34.3% to 33.4% reflects a shift in the
10
sales mix between the dental and veterinary segments. While the veterinary segment realized substantial sales growth, these sales carry a lower margin rate, which was further impacted this quarter by a significant pharmaceutical distribution agreement. Dental supply posted a decline of 20 basis points in margin.
Operating Expenses. Operating expense as percent of sales improved from 24.3% in the Prior Quarter to 23.0% in the Current Quarter due to improvements in both the dental and veterinary businesses. Continued operating leverage from the infrastructure attained through the Thompson Dental acquisition, and leverage from the investment in the Companys hardware and networking initiative were contributing factors to the 130 basis point improvement. The veterinary segment expense ratio benefited from higher sales volume.
Operating Income. Operating income increased 15.8% and improved 40 basis points as a percent of sales. Higher sales volumes accounted for the increase in operating income while operating efficiencies resulted in a reduction of expenses as a percent of sales resulted in higher operating margin.
Other Income. Other income, net of expenses, was $2.1 million for the Current Quarter compared to $1.3 million in the Prior Quarter reflecting higher interest income from a larger inventory of equipment finance contracts which are being held for sale.
Income Taxes. The effective income tax rate in the Current Quarter was 37.6%, the same as last year.
Earnings Per Share, Before Cumulative Effect of Accounting Change. Diluted earnings per share, before the cumulative effect of accounting change increased to $0.43 versus $0.37 a year ago.
LIQUIDITY AND CAPITAL RESOURCES
Over the past three months, Patterson generated $56.3 million of cash from operations, compared to spending $12.2 million in the Prior Quarter. A year ago the Company converted to a new funding arrangement for its finance business. As a result, its inventory of equipment finance contracts increased over historic levels during the prior year. During the Current Quarter, the Company was able to reduce the amount of unsold equipment finance contracts by approximately $12 million. In addition, trade accounts receivable declined by $7 million. As a result, DSO declined to 48 days from 50 days at the end of fiscal 2003. Inventories increased by $20 million in the first quarter reflecting the Companys normal practice of modestly expanding interim inventory to accommodate service levels. Inventory turns stood at 7.6 for the quarter versus 7.3 at fiscal 2003 year-end and 6.7 for the year-ago period.
In the Prior Quarter we used $3.6 million to purchase Distribution Quebec Dentaire, Inc. There have been no acquisitions in the Current Quarter, however, subsequent to the first quarter, the Company entered an agreement to acquire AbilityOne for approximately $575 million. The transaction will be debt financed and is expected to close in the second quarter ending October 25, 2003. (See Note 5 in the Notes to Consolidated Financial Statements).
Management expects that the Company will continue to fund working capital with internally generated funds. To finance anticipated expansion plans and strategic initiatives for the next fiscal year, including the acquisition of AbilityOne, the Company plans to use its existing cash
11
and cash equivalents together with up to a $600 million bridge loan, which will extend for the next six months. During the term of this loan, the Company plans to refinance the loan with longer-term debt financing.
CRITICAL ACCOUNTING POLICIES
There has been no material change in the Companys Critical Accounting Policies, as disclosed in its 2003 Annual Report on Form 10-K filed July 24, 2003.
FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS
Certain information of a non-historical nature contains forward-looking statements. Words such as believes, expects, plans, estimates, intends and variations of such words are intended to identify such forward-looking statements. The statements are not guaranties of future performance and are subject to certain risks, uncertainties or assumptions that are difficult to predict; therefore, the Company cautions shareholders and prospective investors that the following important factors, among others, could cause the Companys actual operating results to differ materially from those expressed in any forward-looking statements. The statements under this caption are intended to serve as cautionary statements within the meaning of the Private Securities Litigation Reform Act of 1995. The following information is not intended to limit in any way the characterization of other statements or information under other captions as cautionary statements for such purpose. The order in which such factors appear below should not be construed to indicate their relative importance or priority.
12
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in market risk during the three months ended July 26, 2003. For additional information refer to Item 7A of the Companys 2003 Form 10-K.
ITEM 4.CONTROLS AND PROCEDURES
As of July 26, 2003, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of July 26, 2003 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
During the fiscal quarter ended July 26, 2003, there were no significant changes in the Companys internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
13
PART II OTHER INFORMATION
ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K
31.1
31.2
32.1
32.2
All other items under Part II have been omitted because they are inapplicable or the answers are negative, or, in the case of legal proceedings, were previously reported in the Annual Report on Form 10-K filed July 24, 2003.
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant)
Dated: September 8, 2003
By:
/s/ R. Stephen Armstrong
R. Stephen Armstrong
Executive Vice President, Treasurer and ChiefFinancial Officer
(Principal Financial Officer and PrincipalAccounting Officer)
15