POOLCORP
POOL
#2094
Rank
$9.48 B
Marketcap
$254.09
Share price
-0.51%
Change (1 day)
-25.35%
Change (1 year)
POOLCORP or Pool Corporation is an American company and the world's largest wholesale distributor of swimming pool supplies, parts and outdoor living products.

POOLCORP - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>SCP POOL CORPORATION</TITLE>
</HEAD>
<BODY>


<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 1, page: 1" -->
<!-- MARKER FORMAT-SHEET="Page Width Start" -->

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>
<HR SIZE=5 NOSHADE>



<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>UNITED STATES<BR>SECURITIES AND EXCHANGE COMMISSION<BR>WASHINGTON, D. C. 20549</FONT></H1>





<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>FORM 10-Q</FONT></H1>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="top">
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">[X]</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="92%" ALIGN="LEFT"><FONT SIZE="2">QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES<BR>EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000 OR</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
</TABLE>

<BR>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="top">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="top">
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">[_]</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="92%" ALIGN="LEFT"><FONT SIZE="2">TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES<BR>EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ____________.</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="top">
<TD ALIGN="LEFT"><FONT SIZE="2"> &nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
</TABLE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE="2"><B>COMMISSION FILE NO.:</B> &nbsp;<U>0-26640</U></FONT> </P>


<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE="2"><B>SCP POOL CORPORATION</B><BR>&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;
&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;
<BR>(Exact name of registrant as specified in its charter) </FONT> </P>

<BR>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="58%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;DELAWARE<BR>&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;</FONT>
</TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="35%" ALIGN="CENTER"><FONT SIZE="2">36-3943363<BR>&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">(State or other jurisdiction of</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="CENTER"><FONT SIZE="2">(I.R.S. Employer</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">incorporation or organization)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="CENTER"><FONT SIZE="2">Identification No.)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
</TABLE>
<BR>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="58%" ALIGN="LEFT"><FONT SIZE="2">109 Northpark Boulevard, Covington, Louisiana<BR>&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;</FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="35%" ALIGN="CENTER"><FONT SIZE="2">70433-5001<BR>&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;(Address of principal executive offices)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="CENTER"><FONT SIZE="2">(Zip Code)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
</TABLE>
<BR>
<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE=2>504-892-5521 <BR>&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;&#151;
&#151;&#151;&#151;&#151;&#151;&#151;
<BR>(Registrant&#146;s telephone number,
including area code) </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE=2>__________________________________________________________________________
<BR>(former name, former address and former fiscal
year, if changed since last report) </FONT></P>


<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [_] </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>At April 21, 2000, there were 11,296,882 outstanding shares of
the Registrant&#146;s common stock, $.001 par value per share. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 1, page: 1" -->
<HR SIZE=5 NOSHADE>
<BR>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>TABLE OF CONTENTS</FONT></H1>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>





<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="93%" ALIGN="LEFT"><FONT SIZE="2"><B>Part I.&nbsp;&nbsp;&nbsp;&nbsp;Financial Information</B></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="2%" ALIGN="RIGHT"><FONT SIZE="2"><B>Page</B></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2"></FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B>Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements (2000 Unaudited)</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;
</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"><BR>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Balance
Sheets&#151;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;March 31, 2000 and December 31,
1999</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Statements of
Income&#151;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Three Months Ended March 31,
2000 and March 31, 1999</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Condensed Consolidated
Statements of Cash Flows&#151;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Three Months Ended March 31,
2000 and March 31, 1999</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Notes to Condensed Consolidated
Financial Statements&#151;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;March 31, 2000</FONT></TD><TD
ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B>Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Management&#146;s Discussion and Analysis of Financial Condition and</B></FONT></TD><TD
ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B>Results of Operations</B></FONT>
</TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B>Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Quantitative and Qualitative Disclosures About Market Risk</B></FONT></TD><TD ALIGN="LEFT">
<FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Part II. Other Information</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B>Items 1. - 6.</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
</TABLE>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 2, page: 2" -->
<HR SIZE=5 NOSHADE>


<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>

<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE="2"><B>CONSOLIDATED BALANCE SHEETS</B> <BR>(dollars, in
thousands except share data)</FONT> </P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<BR>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><B><FONT SIZE="-1"><I>(Unaudited)</I><BR>March 31,<BR>2000</FONT></B></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><I>(note)</I><BR>December 31,<BR>1999</FONT></TH></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="71%" ALIGN="LEFT"><FONT SIZE="2"><B>Assets</B></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><B></B></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><FONT SIZE="2"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Current assets:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Cash and cash equivalents</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">2,136</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">3,958</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Receivables, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">75,001</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">40,932</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Inventory, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">130,517</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">84,252</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Prepaid expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">1,126</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">757</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Deferred income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">2,081</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">2,544</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Total current assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">210,861</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">132,443</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Property and equipment, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">7,335</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">6,831</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Goodwill, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">50,092</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">49,692</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Other assets, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">3,351</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">5,175</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Total assets</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">271,639</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">194,141</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="2"></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Liabilities and stockholders&#146; equity</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Current liabilities:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Accounts payable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">115,899</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">51,132</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Accrued and other current liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">8,875</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">12,537</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Current portion of long-term debt</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">5,000</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">5,000</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Total current liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">129,774</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">68,669</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Deferred income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">3,827</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">5,094</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Long-term debt, less current portion</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">42,141</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">22,766</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Stockholders&#146; equity:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Common stock, $.001 par value; 20,000,000 shares authorized;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11,302,132 and 11,410,600 shares issued and outstanding in</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2000 and 1999, respectively</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">11</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Additional paid-in capital</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">56,117</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">55,272</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Retained earnings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">50,336</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">49,091</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Treasury stock</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(10,019</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(6,231</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Unearned compensation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(554</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(554</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">6</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">23</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2">Total stockholders&#146; equity</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">95,897</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">97,612</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Total liabilities and stockholders&#146; equity</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">271,639</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">194,141</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="2"></TD></TR>
</TABLE>

<BR>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="TOP">
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">Note:</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="92%" ALIGN="LEFT"><FONT SIZE="2">The balance sheet at December 31, 1999 has been derived from the audited financial statements at that</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
</TABLE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>
<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><I>See accompanying notes.</I></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P align=right><FONT SIZE=2>1. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>







<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 1, page: 1" -->
<HR SIZE=5 NOSHADE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>
<BR>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>

<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE="2"><B>CONSOLIDATED STATEMENTS OF INCOME</B> <BR>(dollars, in
thousands except per share data)<BR><I>(Unaudited)</I></FONT> </P>

<BR>
<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="6"><FONT SIZE="-1">Three Months Ended<BR>March 31,</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><B><FONT SIZE="-1">2000</FONT></B></TH>
<TH COLSPAN="2"><FONT SIZE="-1">1999</FONT></TH></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD width=74% ALIGN="LEFT"><FONT SIZE="2">&nbsp;Net sales</FONT></TD>
<TD width=2% ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD width=10% ALIGN="RIGHT"><B><FONT SIZE="2">120,631</FONT></B></TD>
<TD width=2% ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD width=10% ALIGN="RIGHT"><FONT SIZE="2">98,906</FONT></TD>
<TD width=2% ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Cost of sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">92,109</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">76,151</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Gross profit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">28,522</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">22,755</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Selling and administrative expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">25,403</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">20,456</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Goodwill amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">440</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">326</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Operating income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">2,679</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1,973</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Other income (expense):</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Interest expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(714</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(852</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Amortization expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(222</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(316</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Miscellaneous income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">238</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">274</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(698</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(894</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Income before income taxes and change in </FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">1,981</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1,079</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">739</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">401</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Income before change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">1,242</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">678</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Change in accounting principle, net of tax</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">&#151;</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(544</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Net income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">1,242</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">134</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="4"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Net income per share of common stock:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Basic:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Income before change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">0.11</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.06</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">&#151;</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.05</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Net income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">0.11</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.01</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Diluted:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Income before change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">0.11</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.06</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">&#151;</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.05</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Net income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">0.11</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.01</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;Average shares outstanding:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">11,368</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">11,613</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">11,797</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">11,908</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="2"></TD></TR>
</TABLE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<BR>
<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2><I>See accompanying notes.</I> </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>2. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>


<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 2, page: 2" -->
<HR SIZE=5 NOSHADE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<BR>
<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>

<!-- MARKER FORMAT-SHEET="Para Center 10" -->
<P ALIGN=CENTER><FONT SIZE="2"><B>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS</B> <BR>
(dollars, in thousands)<BR>
<I>(Unaudited)</I></FONT> </P>

<BR>
<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="6"><FONT SIZE="-1">Three Months Ended<BR>March 31,</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><B><FONT SIZE="-1">2000</FONT></B></TH>
<TH COLSPAN="2"><FONT SIZE="-1">1999</FONT></TH></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD WIDTH="69%" ALIGN="LEFT"><FONT SIZE="2"><B>Operating activities</B></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><B></B></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="2"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Income before change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">1,242</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">678</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="bottom">
<TD ALIGN="LEFT"><FONT SIZE="2">Adjustments to reconcile income before change in accounting principle to net<BR>&nbsp;&nbsp;&nbsp;cash used in operating activities</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(18,362</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(3,334</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Net cash used in operating activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(17,120</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(2,656</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Investing activities</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Acquisition of businesses, net of cash acquired</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(130</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(21,823</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Purchase of property and equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(996</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(981</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Proceeds from sale of property and equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">9</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Net cash used in investing activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(1,117</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(22,804</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Financing activities</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Net borrowings on revolving loan</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">20,625</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">27,075</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Payments on long-term debt</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(1,250</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(952</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Issuance of common stock</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">845</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">735</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Purchase of treasury stock</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(3,788</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(2,678</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Net cash provided by financing activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">16,432</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">24,180</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Effect of exchange rate changes on cash</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(17</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(53</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Change in cash and cash equivalents</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">(1,822</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(1,333</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Cash and cash equivalents at beginning of period</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">3,958</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">4,911</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Cash and cash equivalents at end of period</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">2,136</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">3,578</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><BR><B>Supplemental cash flow information</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Cash paid during the period for:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Interest</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">676</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">775</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Income taxes, net of refunds</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">71</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">280</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="2"></TD></TR>
</TABLE>
<BR>
<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2><I>See accompanying notes.</I> </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>3. </FONT></P>


<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>


<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 3, page: 3" -->
<HR SIZE=5 NOSHADE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)</FONT></H1>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>MARCH 31, 2000</FONT></H1>


<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<!-- MARKER FORMAT-SHEET="Para Hang Arabic 10" -->
<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0 border=0>
<TR VALIGN=top>
<TD WIDTH=3%><FONT SIZE="2"><B>1.</B>
</FONT> </TD>
<TD WIDTH=3%><FONT SIZE=2></FONT></TD>
<TD WIDTH=94%><FONT SIZE="2"><B>Unaudited
Interim Financial Statements</B></FONT></TD>
</TR>
</TABLE>
<BR>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>


<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to Form
10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted.
In the opinion of management, the accompanying unaudited interim financial
statements reflect all adjustments consisting of normal recurring adjustments
considered necessary for a fair presentation of the results of the interim
period. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Operating results for the three month period ended March 31,
2000 are not necessarily indicative of the results that may be expected for the
year ending December 31, 2000. For further information, refer to the
consolidated financial statements for the year ended December 31, 1999 and
footnotes thereto included in the annual report on Form 10-K filed by the
Company with the Securities and Exchange Commission. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>
<BR>

<!-- MARKER FORMAT-SHEET="Para Hang Arabic 10" -->
<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=3%><FONT SIZE="2"><B>2.</B>
</FONT></TD>
<TD WIDTH=3%><FONT SIZE=2></FONT></TD>
<TD WIDTH=94%><FONT SIZE="2"><B>Description
of Business</B></FONT></TD>
</TR>
</TABLE>
<BR>


<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>As of March 31, 2000, the Company conducted operations through
107 service centers in 34 states, the United Kingdom and France. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The Company completed four acquisitions during 1999 (the &#147;1999
Acquisitions&#148;). In January 1999, the Company acquired certain assets of Benson
Pump Company and the capital stock of Pratts Plastics Limited. The Company also
acquired certain assets of Garden Leisure Products and the capital stock of
Jean Albouy, S.A. in November and December 1999, respectively. The 1999
Acquisitions were accounted for using the purchase method of accounting and the
aggregate purchase price for the 1999 Acquisitions was $25.5 million. Benson
Pump Company operated 20 service centers in 16 states. The Company consolidated
the operations of 15 of these service centers into existing service center
locations and closed one service center location. Pratts Plastic Limited
operated one service center in Essex, England, while Garden Leisure Products
operated one service center in Horsham, England. The Company now operates three
service centers in the United Kingdom. Jean Albouy, S.A. operated one service
center in Rodez, France. The Rodez service center is the Company&#146;s first
service center in France. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>
<BR>
<!-- MARKER FORMAT-SHEET="Para Hang Arabic 10" -->
<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=3%><FONT SIZE=2><B>3.</B>
</FONT></TD>
<TD WIDTH=3%><FONT SIZE=2></FONT></TD>
<TD WIDTH=94%><FONT SIZE=2><B>Earnings
Per Share</B></FONT></TD>
</TR>
</TABLE>
<BR>


<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Basic income per common share equals net income divided by the
weighted average number of common shares outstanding during the period. Diluted
income per common share equals net income plus the after tax interest incurred
on the Company&#146;s convertible notes, divided by common shares outstanding after
giving effect to shares assumed to be issued on conversion of those notes and
dilutive options. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<BR>

<!-- MARKER FORMAT-SHEET="Para Hang Arabic 10" -->
<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=3%><FONT SIZE=2><B>4.</B>
</FONT></TD>
<TD WIDTH=3%><FONT SIZE=2></FONT></TD>
<TD WIDTH=94%><FONT SIZE=2><B>Change
in Accounting Principle</B> </FONT></TD></TR>
</TABLE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>
<BR>
<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>In April 1998, the American Institute of Certified Public
Accountants issued Statement of Position 98-5, &#147;Reporting on the Costs of
Start-Up Activities&#148; which required capitalized start-up costs to be written-off
at the date of adoption and any future start up costs to be expensed as
incurred. The Company adopted the statement on January 1, 1999 and wrote-off
$863,000, net of a $319,000 tax benefit. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>4. </FONT></P>

</td>
</TR>
</TABLE>
<BR>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 4, page: 4" -->
<HR SIZE=5 NOSHADE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF<BR> FINANCIAL
CONDITION AND RESULTS OF OPERATIONS</FONT></H1>


<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>General</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The Company derives its revenues primarily from the sale of
swimming pool equipment, parts and supplies and related products, including
chemicals, cleaners, packaged pools and liners, filters, heaters, pumps,
lights, repair parts and other equipment required to build, maintain, install
and overhaul residential and small commercial swimming pools. The Company sells
its products primarily to swimming pool remodelers and builders, independent
swimming pool retailers and swimming pool repair and service companies. These
customers tend to be small, family owned businesses with relatively limited
capital resources. The Company maintains a strict credit policy. Losses from
customer receivables have historically been within management&#146;s expectations. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The principal components of the Company&#146;s expenses include the
cost of products purchased from manufacturers and operating expenses, which are
primarily related to labor, occupancy, marketing and selling and administrative
expenses. </FONT></P>

<!-- MARKER FORMAT-SHEET="Head Minor" -->
<H2 ALIGN=LEFT><FONT SIZE=2>Results of Operations </FONT></H2>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The following table shows, for the periods indicated,
information derived from the consolidated statements of income of the Company
expressed as a percentage of net sales for such period. </FONT></P>
<BR>
<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="600" BORDER=0>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="6"><FONT SIZE="-1"> Three Months Ended <BR>March 31,</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">2000</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"> 1999</FONT></TH></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD WIDTH="73%" ALIGN="LEFT"><FONT SIZE="2">Net sales</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><FONT SIZE="2">100.0</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><FONT SIZE="2">100.0</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Cost of sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">76.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">77.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Gross profit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">23.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">23.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Selling and administrative expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">21.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">20.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Goodwill amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Operating income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">2.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">2.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="4"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Other income (expense):</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Interest expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Amortization expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;Miscellaneous income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Income before income taxes and change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Income before change in accounting principle</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Change in accounting principle, net of tax</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(0.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Net Income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">0.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="2"></TD></TR>
</TABLE>


<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>5. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>





<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 5, page: 5" -->
<HR SIZE=5 NOSHADE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF<BR> FINANCIAL
CONDITION AND RESULTS OF OPERATIONS<BR> (continued)</FONT></H1>



<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Three Months Ended March 31, 2000 Compared to Three Months
Ended March 31, 1999</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Net sales increased $21.7 million, or 21.9%, to $120.6 million
in the three months ended March 31, 2000 from $98.9 million in the comparable
1999 period. An increase of 21.0% in same store sales at service centers open
at least 15 months contributed $15.5 million to the increase, and service
centers with consolidated locations from acquisitions in the past 15 months
contributed $2.2 million to the increase. The balance of the increase was
attributable to service centers acquired in 1999 and sales at new service
centers open less than 15 months. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Gross profit increased $5.8 million, or 25.6%, to $28.5 million
in the three months ended March 31, 2000 from $22.7 million in the comparable
1999 period. An increase in same store gross profit margin of 24.7% accounted
for $4.1 million of the increase, while consolidated service centers and
service centers open less than 15 months accounted for $1.3 million of the
increase. Service centers acquired in the 1999 Acquisitions accounted for the
remaining increase. Gross profit as a percentage of net sales increased to
23.6% for the three months ended March 31, 2000 from 23.0% in the comparable
1999 period. The increase in margin was realized in all regions during the
first quarter of 2000 and is attributable to an increased focus on pricing and
purchasing practices initiated in 1999. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2> Operating expenses consisting of selling and
administrative expenses and goodwill amortization increased $5.0
million, or 24.0%, to $25.8 million in the three months ended March
31, 2000 from $20.8 million in the comparable 1999 period. The same
store selling and operating expenses increased 26.5% and accounted for
$2.7 million of the increase with the balance of the increase
attributable to consolidated service centers, service centers acquired
in the 1999 Acquisitions and service centers open less than 15 months.
The increase reflects not only salaries, occupancy expense, other
costs associated with new service centers, payroll and other operating
costs required to support the increased sales volume at existing
service centers but also additional expenditures related to new
marketing programs and management and sales incentives initiated in 1999. Operating
expenses as a percentage of sales remained relatively unchanged.
</FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Interest and other expenses decreased $0.2 million, or 22.2%,
to $0.7 million in the three months ended March 31, 2000 from $0.9 million in
the comparable 1999 period. The decrease is primarily attributable to lower
interest expense resulting from lower average outstanding debt levels between
periods and lower amortization expense for the first quarter of 2000 compared
to the first quarter of 1999. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Seasonality and Quarterly Fluctuations</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The Company&#146;s business is highly seasonal. The principal
external factor affecting the Company&#146;s business is weather. In general, sales
and net income are highest during the second and third quarters, which
represent the peak months of swimming pool use and installation. Sales are
substantially lower during the first and fourth quarters when the Company may
incur net losses. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The Company experiences a build-up of inventory and accounts
payable during the first and second quarters of the year in anticipation of the
peak swimming pool supply selling season. The Company&#146;s peak borrowing occurs
during the second quarter, primarily because dated accounts payable offered by
the Company&#146;s suppliers typically are payable in April, May and June, while the
Company&#146;s peak accounts receivable collections typically occur in June, July
and August. </FONT></P>


<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>6. </FONT></P>



<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>





<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 6, page: 6" -->
<HR SIZE=5 NOSHADE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF<BR> FINANCIAL
CONDITION AND RESULTS OF OPERATIONS<BR> (continued)</FONT></H1>



<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Seasonality and Quarterly Fluctuations (continued)</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>To encourage preseason orders, the Company, like many other
swimming pool supply distributors, utilizes preseason sales programs that
provide extended dating terms and other incentives to its customers. Some of
the Company&#146;s suppliers also offer extended dating terms on certain products to
the Company for preseason or early season purchases. In offering extended
dating terms to its customers and accepting extended dating terms from its
suppliers, the Company effectively finances a portion of its receivables and
inventory with extended payables. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The Company expects that its quarterly results of operations
will continue to fluctuate depending on the timing and amount of revenue
contributed by new service centers and acquisitions, if any. The Company
attempts to open its new stores during the fourth quarter or the beginning of
the first quarter of the subsequent year to take advantage of preseason sales
programs and the following peak season. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The following table sets forth the first quarter of 2000 and
the four quarters of 1999, which, in the opinion of management, reflect all
adjustments consisting of normal recurring adjustments, considered necessary
for a fair presentation of such data. Results of any one or more quarters are
not necessarily indicative of results for an entire fiscal year or of
continuing trends. </FONT></P>


<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<BR>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR>
<TD COLSPAN="12"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT> </TH>
<TH COLSPAN="10"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;QUARTER</FONT></TH>
</TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2" ALIGN=LEFT><FONT SIZE="-1">(Unaudited)</FONT> </TH>
<TH COLSPAN="2"><FONT SIZE="-1">2000&nbsp;&nbsp;</FONT></TH>
<TH COLSPAN="8"><FONT SIZE="-1">1999</FONT></TH>
</TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2" ALIGN=LEFT><FONT SIZE="-1"><I>(dollars, in thousands)</I></FONT> </TH>
<TH COLSPAN="2"><FONT SIZE="-1">First&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">First</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Second</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Third</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Fourth</FONT></TH></TR>
<TR>
<TD COLSPAN="12"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="TOP">
<TD WIDTH="56%" ALIGN="LEFT"><FONT SIZE="2">Net sales</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><B><FONT SIZE="2">120,631</FONT></B></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="5%" ALIGN="RIGHT"><FONT SIZE="2">98,906</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="5%" ALIGN="RIGHT"><FONT SIZE="2">225,125</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="5%" ALIGN="RIGHT"><FONT SIZE="2">163,325</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="5%" ALIGN="RIGHT"><FONT SIZE="2">82,469</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Gross profit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">28,522</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">22,755</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">54,646</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">38,591</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">17,303</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">2,679</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">1,973</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">27,926</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">13,592</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(4,148</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Net sales as a percentage of annual net sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">N/A</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">17</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">39</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">29</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">15</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2">Gross profit as a percentage of annual gross profit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">N/A</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">17</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">41</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">29</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD></TR>
<TR VALIGN="bottom">
<TD ALIGN="LEFT"><FONT SIZE="2">Operating income as a percentage of annual<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;operating income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><B><FONT SIZE="2">N/A</FONT></B></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">71</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">35</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="2">(11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">)%</FONT></TD></TR>
<TR>
<TD COLSPAN="12"><HR NOSHADE SIZE="1"></TD></TR>
</TABLE>
<BR>
<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>


<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Liquidity and Capital Resources</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Currently, the Company&#146;s primary sources of working capital are
cash flows from operations and borrowings under its Senior Loan Facility
consisting of a term loan and a revolving line of credit. The revolving line of
credit has a total borrowing capacity of $65.0 million. The Company&#146;s
borrowings under its credit facilities, together with cash flows from
operations and seller financing have historically been sufficient to support
the Company&#146;s growth and to finance acquisitions. Considering the Company&#146;s
borrowing base as of March 31, 2000, the Company had $27.7 million available
for borrowing under its Senior Loan Facility, the only additional credit source
currently available to the Company. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>During the three months ended March 31, 2000, the Company had
net borrowings on its revolver loan of $20.6 million to meet seasonal working
capital requirements and made scheduled principal payments of $1.3 million
required under its Senior Loan Facility. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>7. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>





<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 7, page: 7" -->
<HR SIZE=5 NOSHADE>


<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF<BR> FINANCIAL
CONDITION AND RESULTS OF OPERATIONS<BR> (continued)</FONT></H1>



<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Liquidity and Capital Resources (continued)</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Borrowings under the Senior Loan Facility may, at the Company&#146;s
option, bear interest at either (i) the agent bank&#146;s corporate base rate or the
federal funds rate plus 0.5%, whichever is higher, plus a margin ranging from
0.0% to 0.5% or (ii) LIBOR plus a margin ranging from 0.75% to 2.0%, in each
case depending on the Company&#146;s leverage ratio. Substantially all of the assets
of the Company, including the capital stock of its wholly owned subsidiaries,
secure the obligations under the Senior Loan Facility. The Senior Loan Facility
has numerous restrictive covenants which require the Company to maintain
minimum levels of interest coverage and fixed charge coverage and which also
restrict the Company&#146;s ability to pay dividends and make capital expenditures. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>In February 2000, the Company purchased 155,000
shares of its common stock pursuant to a share repurchase program
announced in October 1998. In addition, in April 2000, the Company
purchased 21,000 shares of its common stock pursuant to a share
repurchase program announced in November 1999. Certain intercompany
dividends paid by the Company and related to such stock repurchases created covenant defaults under the
Senior Loan Facility. On April 17, 2000, the lenders under the Senior
Loan Facility waived such defaults in accordance with the provisions
of the Senior Loan Facility.
</FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Net cash used in operating activities increased $14.4 million
to $17.1 million in the first quarter of 2000 from $2.7 million in the
comparable 1999 period. This increase is primarily due to an extensive amount
of inventory purchased in anticipation of the peak swimming pool supply selling
season. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>With the exception of the 1998 acquisition of the assets of
Bicknell Huston Distributors, Inc., (which was financed through issuance of
common stock to the public), the Company&#146;s acquisitions have been financed
primarily by borrowings under its credit facilities and seller financing. In
order to finance future acquisitions, the Company may utilize its ability to
borrow additional funds under the Senior Loan Facility or, depending on market
conditions, incur additional indebtedness or issue common or preferred stock
(which may be issued to third parties or to sellers of acquired businesses). </FONT></P>


<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>8. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>





<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 8, page: 8" -->
<HR SIZE=5 NOSHADE>



<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>QUANTITATIVE AND QUALITATIVE DISCLOSURES<BR> ABOUT
MARKET RISK</FONT></H1>


<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Interest Rate Risk</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>As a result of the variable interest rates on the Senior
Revolving Note and Senior Term Note under the Senior Loan Facility, the
Company&#146;s earnings are exposed to changes in short-term interest rates. If (i)
the variable rates on the Company&#146;s Senior Loan Facility were to increase by
1.0% from the rate at December 31, 1999; (ii) the Company borrowed the maximum
amount available under its revolving line of credit ($65.0 million) for all of
2000; and (iii) the Company made all required payments of principal ($5.0
million) in 2000, solely as a result of the increase in interest rates, the
Company&#146;s interest expense would increase $739,000 resulting in a $465,000
decrease in net income, assuming an effective tax rate of 37.0%. The fair value
of the Company&#146;s Senior Revolving Note and Senior Term Note is not affected by
changes in market interest rates. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Foreign Exchange Risk</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The Company has subsidiaries located in the United Kingdom and
France for which the functional currencies are the British Pound and the French
Franc, respectively. Historically, the Company has not hedged its foreign
currency exposure, and fluctuations in British Pound/U.S. Dollar and French
Franc/U.S. Dollar exchange rates have not had a material effect on the Company.
Future changes in the exchange rate of the U.S. Dollar to the British Pound and
French Franc may positively or negatively impact the Company&#146;s revenues,
operating expenses and earnings. However, due to the size of its operations in
the United Kingdom and France, the Company does not anticipate its exposure to
foreign currency rate fluctuations to be material in 2000. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Cautionary Statement for Purposes of the &#147;Safe Harbor&#147;Provisions
of the Private Securities Litigation Reform Act of 1995</B></FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>The above statements regarding future periods which are not
historical facts are forward-looking statements that involve risks and
uncertainties, including but not limited to factors related to (i) the
sensitivity of the swimming pool supply business to weather conditions; (ii)
the intense competition and low barriers to entry in the swimming pool supply
industry; (iii) the sensitivity of the swimming pool supply business to general
economic conditions; (iv) the Company&#146;s ability to identify appropriate
acquisition candidates, complete acquisitions on satisfactory terms, or
successfully integrate acquired businesses; (v) the Company&#146;s ability to obtain
financing on satisfactory terms; (vi) the risk of fire, safety and casualty
losses and related claims of liability inherent in the storage of chemicals
sold by the Company; (vii) the Company&#146;s ability to remain in compliance with
the numerous environmental, health and safety requirements to which it is
subject; and (viii) the other factors discussed in the Company&#146;s filings with
the Securities and Exchange Commission. Such factors could affect the Company&#146;s
actual results and could cause such results to differ materially from the
Company&#146;s expectations described above. </FONT></P>


<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>9. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 9, page: 9" -->
<HR SIZE=5 NOSHADE>
<BR>
<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>


<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>


<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE="2"><B>Part II.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other Information</B></FONT> </P>
<BR>
<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="2"><B></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="TOP">
<TD WIDTH="13%" ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Item 1.</B></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="77%" ALIGN="LEFT"><FONT SIZE="2"><B>Legal Proceedings</B></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">The Company currently is not involved in any material legal proceedings.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Item 2.</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Changes in Securities</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">None.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Item 3.</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Defaults Upon Senior Securities</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">None.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Item 4.</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Submission of Matters to a Vote of Security Holders</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">None.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Item 5.</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Other Information</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">None.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Item 6.</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"><B>Exhibits and Reports on Form 8-K</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Exhibits</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27.1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Financial Data Schedule</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reports on Form 8-K.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2"></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT">&nbsp;</TD></TR>
<TR VALIGN="TOP">
<TD ALIGN="LEFT"><FONT SIZE="2"><B>&nbsp;</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;None.</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="2">&nbsp;</FONT></TD></TR>
</TABLE>

<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Para Right" -->
<P ALIGN=RIGHT><FONT SIZE=2>10. </FONT></P>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 10, page: 10" -->
<HR SIZE=5 NOSHADE>


<!-- MARKER FORMAT-SHEET="Page Width Start" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD>

<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SCP POOL CORPORATION</FONT></H1>



<!-- MARKER FORMAT-SHEET="Head Major 10" -->
<H1 ALIGN=CENTER><FONT SIZE=2>SIGNATURE</FONT></H1>

<!-- MARKER FORMAT-SHEET="Para Flush 10" -->
<P><FONT SIZE=2>Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized. </FONT></P>
<BR>

<!-- MARKER FORMAT-SHEET="Page Width End" -->
</TD>
</TR>
</TABLE>







<!-- MARKER FORMAT-SHEET="Signature 3 Col w/tags" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD WIDTH=10%><FONT SIZE=2>&nbsp;</FONT></TD>
<TD WIDTH=30% ALIGN=left><FONT SIZE=2>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=2>&nbsp;</FONT></TD>
<TD WIDTH=55%><FONT SIZE=2><U>SCP POOL CORPORATION&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TD>
</TR>
</TABLE>
<BR>




<BR>

<!-- MARKER FORMAT-SHEET="Signature 3 Col w/tags" -->
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0 BORDER=0>
<TR VALIGN=TOP>
<TD WIDTH=10%><FONT SIZE=2>DATE:</FONT></TD>
<TD WIDTH=30% ALIGN=left><FONT SIZE=2><U>April 26, 2000&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TD>
<TD WIDTH=5%><FONT SIZE=2>BY:</FONT></TD>
<TD WIDTH=55%><FONT SIZE=2><U>/s/ Craig K. Hubbard&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U><BR>
Craig K. Hubbard, Chief Financial Officer, Treasurer<BR>
and Secretary and duly authorized signatory on <BR>
behalf of the Registrant
</FONT></TD>
</TR>
</TABLE>
<BR>

</body>
</HTML>