POOLCORP
POOL
#2094
Rank
$9.48 B
Marketcap
$254.09
Share price
-0.51%
Change (1 day)
-25.35%
Change (1 year)
POOLCORP or Pool Corporation is an American company and the world's largest wholesale distributor of swimming pool supplies, parts and outdoor living products.

POOLCORP - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>FORM 10-Q</TITLE>
</HEAD>
<BODY BGCOLOR="#FFFFFF">
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><P ALIGN=CENTER>
<FONT FACE="Arial, Helvetica, sans-serif"><B><FONT COLOR="#0000FF">
SCP POOL CORPORATION</FONT></B> </FONT><P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B>UNITED STATES</B>
<BR>
<B>SECURITIES AND EXCHANGE COMMISSION
<BR>
</B> <B>WASHINGTON, D. C. 20549</B> </FONT> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B>FORM 10-Q</B></FONT></P>
<TABLE WIDTH="100%">
<TR>
<TD WIDTH="2%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif">[X]</FONT></TD>
<TD WIDTH="1%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="97%"><FONT FACE="Arial, Helvetica, sans-serif">QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999 OR
</FONT></TD>
</TR>
<TR>
<TD WIDTH="2%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif"></FONT></TD>
<TD WIDTH="1%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="97%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT>
</TD>
</TR>
<TR>
<TD WIDTH="2%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif">[_]</FONT></TD>
<TD WIDTH="1%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="97%"><FONT FACE="Arial, Helvetica, sans-serif">TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO
____________.</FONT></TD>
</TR>
</TABLE>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
COMMISSION FILE NO.: </B><U>0-26640</U></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif">SCP POOL
CORPORATION</FONT> <HR NOSHADE WIDTH="100%" SIZE="1"><DIV
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">(Exact name
of registrant as specified in its charter)</FONT> </DIV>
<TABLE WIDTH="100%" CELLPADDING="0" CELLSPACING="0">
<TR>
<TD WIDTH="45%" VALIGN="bottom" HEIGHT="52" ALIGN="center"> <DIV
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">DELAWARE
</FONT></DIV>
<HR NOSHADE WIDTH="100%" SIZE="1"> </TD>
<TD WIDTH="18%" HEIGHT="52" VALIGN="bottom"><FONT FACE="Arial,
Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="37%" HEIGHT="52" VALIGN="bottom"> <DIV ALIGN="center">
<FONT FACE="Arial, Helvetica, sans-serif">36-3943363</FONT></DIV>
<HR NOSHADE WIDTH="100%" SIZE="1"> </TD>
</TR>
<TR>
<TD WIDTH="45%" HEIGHT="48" VALIGN="top" ALIGN="center"> <DIV
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">(State or
other jurisdiction of
<BR>
incorporation or organization)</FONT></DIV>
</TD>
<TD WIDTH="18%" HEIGHT="48" VALIGN="top"><FONT FACE="Arial,
Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="37%" HEIGHT="48" VALIGN="top"> <DIV ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif">(I.R.S. Employer
<BR>
Identification No.)</FONT></DIV>
</TD>
</TR>
<TR VALIGN="bottom" ALIGN="center">
<TD HEIGHT="0" WIDTH="45%"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif">109 Northpark Boulevard, Covington,
Louisiana</FONT> </DIV>
<HR NOSHADE WIDTH="100%" SIZE="1" ALIGN="center"> </TD>
<TD WIDTH="18%" HEIGHT="0"><FONT FACE="Arial, Helvetica, sans-serif">
</FONT></TD>
<TD HEIGHT="0" WIDTH="37%"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif">70433-5001</FONT></DIV>
<HR NOSHADE WIDTH="100%" SIZE="1" ALIGN="center"> </TD>
</TR>
<TR>
<TD HEIGHT="31" VALIGN="top" ALIGN="center" WIDTH="45%"> <DIV
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">(Address
of principal executive offices)</FONT></DIV>
</TD>
<TD WIDTH="18%" HEIGHT="31" VALIGN="top"><FONT FACE="Arial,
Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="37%" HEIGHT="31" VALIGN="top"> <DIV ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif">(Zip Code)</FONT></DIV>
</TD>
</TR>
</TABLE>
<HR NOSHADE WIDTH="100%" SIZE="1"><DIV ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif">504-892-5521
<BR>
</FONT> <HR NOSHADE WIDTH="100%" SIZE="1"> <FONT FACE="Arial,
Helvetica, sans-serif">(Registrant's telephone number, including
area code)</FONT> </DIV>
<P>&nbsp;</P>
<HR NOSHADE WIDTH="100%" SIZE="1"><DIV ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif">(former name, former address and
former fiscal year, if changed since last report)</FONT> </DIV>
<P> <P><FONT FACE="Arial, Helvetica, sans-serif">Indicate by check
mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES <U>X
</U>NO __</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">At November 8, 1999,
there were 11,393,698 outstanding shares of the Registrant's Common
Stock, $.001 par value per share.</FONT></P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><FONT FACE="Arial,
Helvetica, sans-serif"> </FONT><P></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
COLOR="#0000FF">SCP POOL CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>TABLE OF
CONTENTS</B></FONT></P>
<TABLE WIDTH="100%" BORDER="0" ALIGN="center" CELLPADDING="0"
CELLSPACING="1">
<TR>
<TD WIDTH="8%" COLSPAN="3"><FONT FACE="Arial, Helvetica, sans-serif">
<B>Part I. Financial Information </B></FONT></TD>
<TD WIDTH="7%"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>Page</B></FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="76%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;</FONT></P>
</TD>
<TD WIDTH="7%"> <DIV ALIGN="right"></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif">Item&nbsp;1.</FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">Financial
Statements (1999 Unaudited)</FONT></TD>
<TD WIDTH="7%"> <DIV ALIGN="right"></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="9%">&nbsp;</TD>
<TD WIDTH="76%">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx11">Consolidated Balance Sheets - September 30, 1999 and
<BR>
December 31, 1998</A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx1">1</A>
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="9%">&nbsp;</TD>
<TD WIDTH="76%">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx2">Consolidated Statements of Operations - Three Months
Ended September 30, 1999 and 1998 and Nine Months Ended
<BR>
September 30, 1999 and 1998</A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx2">2</A>
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="9%">&nbsp;</TD>
<TD WIDTH="76%">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx3">Consolidated Statements of Cash Flows - Nine Months
Ended September 30, 1999 and 1998 </A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom" HEIGHT="39"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx3">3</A>
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="9%">&nbsp;</TD>
<TD WIDTH="76%">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx4">Notes to Consolidated Financial Statements -
September 30, 1999</A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx4">4</A>
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="top">&nbsp;</TD>
<TD WIDTH="76%">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif">
<A HREF="#tx5">Item&nbsp;2.</A>
</FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx5"> Management's Discussion and Analysis of Financial
Condition and Results of Operations </A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx5">5</A>
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="top">&nbsp;</TD>
<TD WIDTH="76%">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="9%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif">
<A HREF="#tx10">Item&nbsp;3.</A>
</FONT></TD>
<TD WIDTH="76%"><FONT FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx10"> Quantitative and Qualitative Disclosures About
Market Risk </A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx10">10</A>
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="8%" COLSPAN="3">&nbsp;</TD>
<TD WIDTH="7%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%" COLSPAN="3"><FONT FACE="Arial, Helvetica, sans-serif">
<B>Part II. Other Information</B></FONT></TD>
<TD WIDTH="7%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
</TR>
<TR>
<TD WIDTH="8%">&nbsp;</TD>
<TD WIDTH="85%" VALIGN="top" COLSPAN="2">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="bottom">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="8%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH="85%" VALIGN="top" COLSPAN="2"><FONT FACE="Arial,
Helvetica, sans-serif">
<A HREF="#tx11">Items&nbsp;1. - 6.</A>
</FONT></TD>
<TD WIDTH="7%" VALIGN="bottom"> <DIV ALIGN="right"><FONT
FACE="Arial, Helvetica, sans-serif">
<A HREF="#tx11">11</A>
</FONT></DIV>
</TD>
</TR>
</TABLE>
<P>&nbsp;</P>
<P>&nbsp;</P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><P></P>
<P ALIGN=CENTER><FONT FACE="Times New Roman, Times, serif"><B><FONT
COLOR="#0000FF" FACE="Arial, Helvetica, sans-serif">SCP POOL
CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
<A NAME="tx1"></A>
CONSOLIDATED BALANCE SHEETS
<BR>
</B>(In thousands, $'s, except share data)
<BR>
<I>(Unaudited)</I></FONT></P>
<P ALIGN=CENTER>&nbsp;</P>
<TABLE BORDER="0" ALIGN="center" WIDTH="100%" CELLPADDING="0"
CELLSPACING="0">
<TR>
<TD WIDTH="78%">&nbsp;</TD>
<TD WIDTH="11%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT>
</TD>
<TD WIDTH="1%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TH WIDTH="10%"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B><I><FONT SIZE="-1">(note)</FONT></I></B></FONT>
</DIV>
</TH>
</TR>
<TR>
<TD WIDTH="78%">&nbsp;</TD>
<TH WIDTH="11%"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>September&nbsp;30,
<BR>
1999</B></FONT></DIV>
</TH>
<TH WIDTH="1%"><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TH>
<TH WIDTH="10%"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>December&nbsp;31,
<BR>
1998</B></FONT></DIV>
</TH>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE COLOR=blue SIZE="1" WIDTH="100%"
ALIGN="right"> </TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif"><B>Assets
</B></FONT></TD>
<TD VALIGN="bottom" WIDTH="11%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Current
assets:</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;Cash and cash equivalents</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">615</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">4,911</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;Receivables, net</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">60,073</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">34,609</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;Inventory, net</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">69,693</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">69,377</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;Prepaid expenses</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">686</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">1,673</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;Deferred income taxes</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">2,090</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">1,600</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Total
current assets</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">133,157</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">112,170</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Property
and equipment, net</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">6,379</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">5,435</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Goodwill,
net</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">48,353</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">43,940</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Other
assets, net</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">5,058</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">2,243</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%" HEIGHT="24"><FONT FACE="Arial, Helvetica,
sans-serif"><B>Total assets</B></FONT></TD>
<TD VALIGN="bottom" WIDTH="11%" HEIGHT="24"> <DIV ALIGN="right"><B>
<FONT FACE="Times New Roman">192,947</FONT></B></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%" HEIGHT="24">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%" HEIGHT="24"> <DIV ALIGN="right"><B>
<FONT FACE="Times New Roman">163,788</FONT></B></DIV>
</TD>
</TR>
<TD COLSPAN="4" VALIGN="top"> <HR NOSHADE SIZE="20" WIDTH="100%"
ALIGN="right" COLOR=blue> </TD>
<TR>
<TD WIDTH="78%" VALIGN="top"><P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Liabilities and stockholders' equity</B></FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Current
liabilities:</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">27,801</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">34,589</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Accrued and other current liabilities
</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">21,270</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">10,909</FONT></DIV>
</TD>
</TR>
<TR>
<TD HEIGHT="23" WIDTH="78%"> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of
long-term debt</FONT></P>
</TD>
<TD VALIGN="bottom" HEIGHT="23" WIDTH="11%"> <DIV ALIGN="right">
<FONT FACE="Times New Roman">5,000</FONT></DIV>
</TD>
<TD VALIGN="bottom" HEIGHT="23" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" HEIGHT="23" WIDTH="10%"> <DIV ALIGN="right">
<FONT FACE="Times New Roman">5,000</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Total
current liabilities</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">54,071</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">50,498</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Long-term
liabilities:</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">3,827</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">4,030</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt, less current portion</FONT>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">34,021</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">28,696</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Total
long-term liabilities</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">37,848</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">32,726</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Total
liabilities</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">91,919</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">83,224</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">
Stockholders' equity:</FONT></TD>
<TD VALIGN="bottom" WIDTH="11%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $.01 par value; 100,000
shares authorized</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">0</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">0</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $.001 par value; 20,000,000
shares</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"></DIV>
</TD>
</TR>
<TR>
<TD HEIGHT="18" WIDTH="78%"> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
authorized; 11,391,448 and 11,639,434 shares issued </FONT></P>
</TD>
<TD VALIGN="bottom" HEIGHT="18" WIDTH="11%"> <DIV ALIGN="right">
</DIV>
</TD>
<TD VALIGN="bottom" HEIGHT="18" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" HEIGHT="18" WIDTH="10%"> <DIV ALIGN="right">
</DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;and outstanding in 1999
and 1998, respectively </FONT> </TD>
<TD VALIGN="bottom" WIDTH="11%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">11</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="1%">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH="10%"> <DIV ALIGN="right"><FONT
FACE="Times New Roman">12</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Treasury
stock</FONT></TD>
<TD WIDTH="11%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
(6,231</FONT></DIV>
</TD>
<TD WIDTH="1%">)</TD>
<TD WIDTH="10%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">0
</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Additional
paid-in capital</FONT></TD>
<TD WIDTH="11%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
55,140</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="10%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
52,516</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif">Retained
earnings</FONT></TD>
<TD WIDTH="11%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
52,076</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="10%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
28,013</FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income
</FONT></P>
</TD>
<TD WIDTH="11%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">32
</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="10%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">23
</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%"> <P><FONT FACE="Arial, Helvetica, sans-serif">Total
stockholders' equity</FONT></P>
</TD>
<TD WIDTH="11%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
101,028</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="10%"> <DIV ALIGN="right"><FONT FACE="Times New Roman">
80,564</FONT></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="1" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
<TR>
<TD WIDTH="78%"><FONT FACE="Arial, Helvetica, sans-serif"><B>Total
liabilities and stockholders' equity</B></FONT></TD>
<TD WIDTH="11%"> <DIV ALIGN="right"><B><FONT FACE="Times New Roman">
192,947</FONT></B></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="10%"> <DIV ALIGN="right"><B><FONT FACE="Times New Roman">
163,788</FONT></B></DIV>
</TD>
</TR>
<TR>
<TD COLSPAN="4"> <HR NOSHADE SIZE="2" WIDTH="100%" ALIGN="right"
COLOR=blue> </TD>
</TR>
</TABLE>
<TABLE WIDTH="100%" BORDER="0" ALIGN="center">
<TR>
<TD WIDTH="5%" VALIGN="top"><FONT FACE="Arial, Helvetica,
sans-serif">Note:</FONT></TD>
<TD WIDTH="95%"><FONT FACE="Arial, Helvetica, sans-serif">The
balance sheet at December 31, 1998 has been derived from the
audited financial statements at that date but does not include all
of the information and footnotes required by generally accepted
accounting principles for complete financial statements.</FONT>
</TD>
</TR>
<TR>
<TD VALIGN="top" COLSPAN="2"><FONT FACE="Arial, Helvetica,
sans-serif" SIZE="-1"><I>See accompanying notes</I>.</FONT></TD>
</TR>
</TABLE>
<P ALIGN=center>1<FONT FACE="Times New Roman, Times, serif"> </FONT>
</P>
<P>&nbsp;</P>
<FONT FACE="Times New Roman, Times, serif"><B></B></FONT> <P
ALIGN="center"><B><FONT COLOR="#0000FF" FACE="Arial, Helvetica,
sans-serif">SCP POOL CORPORATION</FONT></B> </P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
<A NAME="tx2"></A>
CONSOLIDATED STATEMENTS OF OPERATIONS
<BR>
</B></FONT> <FONT FACE="Arial, Helvetica, sans-serif">(In thousands,
except per share data)
<BR>
</FONT> <FONT FACE="Arial, Helvetica, sans-serif">($'s, except shares
outstanding)
<BR>
</FONT> <FONT FACE="Arial, Helvetica, sans-serif"><I>(Unaudited)</I>
</FONT></P>
<P>
<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR VALIGN="middle" ALIGN="center">
<TD HEIGHT="19" WIDTH="565"><FONT FACE="Arial, Helvetica,
sans-serif"></FONT></TD>
<TD HEIGHT="19" COLSPAN="4"> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Three Months Ended September&nbsp;30,</B></FONT></P>
</TD>
<TD HEIGHT="19" COLSPAN="20"><FONT FACE="Arial, Helvetica,
sans-serif"><B>Nine Months
<BR>
Ended
<BR>
September&nbsp;30,</B></FONT></TD>
</TR>
<TR VALIGN="middle" ALIGN="center">
<TD HEIGHT="19" WIDTH="565">&nbsp;</TD>
<TD HEIGHT="19" COLSPAN="2"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1999</B></FONT></TD>
<TD HEIGHT="19" COLSPAN="2"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1998</B></FONT></TD>
<TD HEIGHT="19" COLSPAN="2"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1999</B></FONT></TD>
<TD COLSPAN=18 HEIGHT="19" VALIGN="middle" ALIGN="left"><FONT
FACE="Arial, Helvetica, sans-serif"><B>1998</B></FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" HEIGHT="20" WIDTH="565"> <P><FONT FACE="Arial,
Helvetica, sans-serif">Net sales</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96 HEIGHT="20"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">163,325</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14 HEIGHT="20">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87 HEIGHT="20"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">133,883</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12 HEIGHT="20">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 HEIGHT="20" ALIGN="right"> <P
ALIGN="right"><FONT FACE="Times New Roman, Times, serif">487,356
</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 HEIGHT="20" ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom" HEIGHT="20"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">386,321</FONT></P>
</TD>
<TD VALIGN="bottom" HEIGHT="20" WIDTH="11">&nbsp;</TD>
</TR>
<TR VALIGN="bottom">
<TD WIDTH="565" HEIGHT="16"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Cost of sales</FONT></P>
</TD>
<TD WIDTH=96 HEIGHT="16"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">124,734</FONT></P>
</TD>
<TD WIDTH=14 HEIGHT="16">&nbsp;</TD>
<TD WIDTH=87 HEIGHT="16"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">103,832</FONT></P>
</TD>
<TD WIDTH=12 HEIGHT="16">&nbsp;</TD>
<TD WIDTH=86 HEIGHT="16" ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">371,364</FONT></P>
</TD>
<TD WIDTH=38 HEIGHT="16" ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 HEIGHT="16"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">298,508</FONT></P>
</TD>
<TD WIDTH="11" HEIGHT="16">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565" HEIGHT="14"> <P><FONT FACE="Arial,
Helvetica, sans-serif"><B>Gross profit</B></FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96 HEIGHT="14"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif"><B>38,591</B></FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14 HEIGHT="14">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87 HEIGHT="14"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif"><B>30,051</B></FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12 HEIGHT="14">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right" HEIGHT="14"> <P
ALIGN="right"><FONT FACE="Times New Roman, Times, serif"><B>115,992
</B></FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left" HEIGHT="14">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom" HEIGHT="14"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif"><B>87,813</B></FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11" HEIGHT="14">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Selling and administrative expenses</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">24,583</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">19,755</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">71,433</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">57,609</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Goodwill amortization</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">416</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">279</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">1,068</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">789</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR VALIGN="top">
<TD WIDTH="565"> <P><FONT FACE="Arial, Helvetica, sans-serif"><B>
Operating income </B></FONT></P>
</TD>
<TD WIDTH=96> <P ALIGN="right"><FONT FACE="Times New Roman, Times,
serif"><B>13,592</B></FONT></P>
</TD>
<TD WIDTH=14>&nbsp;</TD>
<TD WIDTH=87> <P ALIGN="right"><FONT FACE="Times New Roman, Times,
serif"><B>10,017</B></FONT></P>
</TD>
<TD WIDTH=12>&nbsp;</TD>
<TD WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif"><B>43,491</B></FONT></P>
</TD>
<TD WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17> <P ALIGN="right"><FONT FACE="Times New Roman, Times,
serif"><B>29,415</B></FONT></P>
</TD>
<TD WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="20"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Other income (expense):</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <DIV ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Interest expense</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(751</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>)</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(1,012</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>)</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(2,524</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">(2,872</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">)</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Amortization expense</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(232</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>)</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(212</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>)</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(1,305</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">(635</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">)</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Miscellaneous income</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">269</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">339</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(494</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">769</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(714</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>)</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(885</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>)</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(4,323</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">(2,738</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">)</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Income before income taxes and change in
<BR>
&nbsp;&nbsp; accounting principle</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">12,878</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">9,132</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">39,168</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">26,677</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Income tax provision </FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">4,827</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">3,312</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">14,563</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">9,804</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Income before change in accounting principle</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">8,051</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">5,820</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">24,605</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">16,873</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Change in accounting principle, net of tax</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(544</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">0</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR VALIGN="top">
<TD WIDTH="565"> <P><FONT FACE="Arial, Helvetica, sans-serif"><B>Net
income</B></FONT></P>
</TD>
<TD WIDTH=96> <P ALIGN="right"><FONT FACE="Times New Roman, Times,
serif"><B>8,051</B></FONT></P>
</TD>
<TD WIDTH=14>&nbsp;</TD>
<TD WIDTH=87> <P ALIGN="right"><FONT FACE="Times New Roman, Times,
serif"><B>5,820</B></FONT></P>
</TD>
<TD WIDTH=12>&nbsp;</TD>
<TD WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif"><B>24,061</B></FONT></P>
</TD>
<TD WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17> <P ALIGN="right"><FONT FACE="Times New Roman, Times,
serif"><B>16,873</B></FONT></P>
</TD>
<TD WIDTH="11">&nbsp;</TD>
</TR>
<TR BGCOLOR="#FFFFFF">
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="20"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Net income per share of common stock:</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <DIV ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Basic:</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <DIV ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Income before change in accounting
principle</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.70</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.50</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">2.13</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">1.45</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Change in accounting principle</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.00</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.00</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(0.05</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">0.00</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" HEIGHT="20" WIDTH="565"> <P><FONT FACE="Arial,
Helvetica, sans-serif">Net income</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96 HEIGHT="20"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">0.70</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14 HEIGHT="20">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87 HEIGHT="20"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">0.50</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12 HEIGHT="20">&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 HEIGHT="20" ALIGN="right"> <P
ALIGN="right"><FONT FACE="Times New Roman, Times, serif">2.08
</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 HEIGHT="20" ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom" HEIGHT="20"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">1.45</FONT></P>
</TD>
<TD VALIGN="bottom" HEIGHT="20" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Diluted:</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <DIV ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Income before change in accounting
principle</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.67</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.49</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">2.07</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">1.42</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Change in accounting principle</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.00</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.00</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">(0.05</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">)</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">0.00</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Net income</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.67</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.49</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">2.02</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <P ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">1.42</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR BGCOLOR="#FFFFFF">
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="20"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH="565"> <P><FONT FACE="Arial, Helvetica,
sans-serif">Average shares outstanding:</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=96> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=14>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=87> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <DIV ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="bottom"> <DIV ALIGN="right"><FONT FACE="Times
New Roman, Times, serif">&#160; </FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Basic</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">11,522</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=14>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">11,630</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">11,549</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="TOP"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">11,622</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH="11">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=565> <P><FONT FACE="Arial, Helvetica,
sans-serif">&nbsp;&nbsp;Diluted</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=96> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">11,937</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=14>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=87> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">11,911</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=12>&nbsp;</TD>
<TD VALIGN="bottom" WIDTH=86 ALIGN="right"> <P ALIGN="right"><FONT
FACE="Times New Roman, Times, serif">11,905</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=38 ALIGN="left">&nbsp;</TD>
<TD COLSPAN=17 VALIGN="TOP"> <P ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">11,912</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH="11">&nbsp;</TD>
</TR>
<TD VALIGN="TOP" COLSPAN="25"> <HR NOSHADE WIDTH="100%" SIZE="2"
COLOR="blue"> </TD>
</TR>
</TABLE>
<P ALIGN="center">2</P>
<FONT FACE="Arial, Helvetica, sans-serif"><B></B></FONT> <P
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
COLOR="#0000FF">SCP POOL CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
<A NAME="tx3"></A>
CONSOLIDATED STATEMENTS OF CASH FLOWS
<BR>
</B>(In thousands, $'s)
<BR>
<I>(Unaudited)</I></FONT></P>
<P>
<TABLE ALIGN="center" CELLPADDING="0" CELLSPACING="0" WIDTH="90%">
<TR>
<TD WIDTH=597 HEIGHT="19">&nbsp;</TD>
<TD HEIGHT="19" COLSPAN="4"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B>Nine Months Ended
<BR>
September&nbsp;30,</B></FONT></DIV>
</TD>
</TR>
<TR>
<TD WIDTH=597 HEIGHT="19"><FONT FACE="Arial, Helvetica, sans-serif">
</FONT></TD>
<TD HEIGHT="19" ALIGN="center" WIDTH="106"> <B><FONT FACE="Arial,
Helvetica, sans-serif">1999</FONT></B></TD>
<TD HEIGHT="19" ALIGN="center" WIDTH="111">&nbsp;</TD>
<TD WIDTH=49 HEIGHT="19" ALIGN="center"><B><FONT FACE="Arial,
Helvetica, sans-serif">1998</FONT></B></TD>
<TD WIDTH=24 HEIGHT="19" ALIGN="center">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE COLOR=blue WIDTH="100%"
SIZE="1"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Operating activities</B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106>&#160; </TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49>&#160; </TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Net income</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">24,061</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">16,873</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR VALIGN="bottom">
<TD WIDTH=597><FONT FACE="Arial, Helvetica, sans-serif">Adjustments
to reconcile net income to net cash
<BR>
&nbsp;&nbsp;&nbsp;provided by operating activities</FONT></TD>
<TD WIDTH=106> <P ALIGN="right"><FONT FACE="Times New Roman">(5,481
</FONT></P>
</TD>
<TD WIDTH=111>)</TD>
<TD WIDTH=49> <P ALIGN="right"><FONT FACE="Times New Roman">(11,201
</FONT></P>
</TD>
<TD WIDTH=24><FONT FACE="Times New Roman">)</FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE COLOR=blue WIDTH="100%"
SIZE="1"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Net cash provided by operating activities</B></FONT>
</P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><B><FONT FACE="Times New
Roman">18,580</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><B><FONT FACE="Times New
Roman">5,672</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE COLOR=blue WIDTH="100%"
SIZE="20"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Investing activities</B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <DIV ALIGN="right">&#160; </DIV>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <DIV ALIGN="right">&#160; </DIV>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Acquisition of businesses</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">(22,907</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>)</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">(29,595</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24><FONT FACE="Times New Roman">)</FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Purchase of property and equipment</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">(2,407</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>)</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">(1,476</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24><FONT FACE="Times New Roman">)</FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Proceeds from sale of property and equipment</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">711</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">862</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Net cash used in investing activities</B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><B><FONT FACE="Times New
Roman">(24,603</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=111><B>)</B></TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><B><FONT FACE="Times New
Roman">(30,209</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=24><B><FONT FACE="Times New Roman">)</FONT></B>
</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE COLOR=blue WIDTH="100%"
SIZE="20"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Financing activities</B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <DIV ALIGN="right">&#160; </DIV>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <DIV ALIGN="right">&#160; </DIV>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Net borrowings on revolving loan</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">9,075</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">13,350</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Payments on long-term debt</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">(3,750</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>)</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">(5,743</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>)</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Issuance of common stock</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">2,624</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">98</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Purchase of treasury stock</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">(6,231</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>)</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">0</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="bottom" COLSPAN="5"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Net cash provided by financing activities</B></FONT>
</P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><B><FONT FACE="Times New
Roman">1,718</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><B><FONT FACE="Times New
Roman">7,705</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=24></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=106>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif">Effect of exchange rate changes on cash</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">9</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">0</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><B><FONT FACE="Arial, Helvetica,
sans-serif">Net change in cash</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><B><FONT FACE="Times New
Roman">(4,296</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=111><B>)</B></TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><B><FONT FACE="Times New
Roman">(16,832</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=24><B>)</B></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597><FONT FACE="Arial, Helvetica, sans-serif">
Cash and cash equivalents at beginning of period </FONT></TD>
<TD VALIGN="TOP" WIDTH=106> <P ALIGN="right"><FONT FACE="Times New
Roman">4,911</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49> <P ALIGN="right"><FONT FACE="Times New
Roman">22,296</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Cash and cash equivalents at end of period</B>
</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106 HEIGHT="18"> <P ALIGN="right"><B><FONT
FACE="Times New Roman">615</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=111 HEIGHT="18">&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49 HEIGHT="18"> <P ALIGN="right"><B><FONT
FACE="Times New Roman">5,464</FONT></B></P>
</TD>
<TD VALIGN="TOP" WIDTH=24 HEIGHT="18">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE COLOR=blue WIDTH="100%"
SIZE="20"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597> <P><FONT FACE="Arial, Helvetica,
sans-serif"><B>Supplemental cash flow information</B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=106 HEIGHT="23"></TD>
<TD VALIGN="TOP" WIDTH=111 HEIGHT="23"></TD>
<TD VALIGN="TOP" WIDTH=49 HEIGHT="23"></TD>
<TD VALIGN="TOP" WIDTH=24 HEIGHT="23"></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=597><FONT FACE="Arial, Helvetica, sans-serif">
Cash paid during the period for: </FONT></TD>
<TD VALIGN="TOP" WIDTH=106>&#160; </TD>
<TD VALIGN="TOP" WIDTH=111>&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=49>&#160; </TD>
<TD VALIGN="TOP" WIDTH=24>&nbsp;</TD>
</TR>
<TR VALIGN="bottom">
<TD WIDTH=597 HEIGHT="16" VALIGN="bottom"> <FONT FACE="Arial,
Helvetica, sans-serif">&nbsp;&nbsp;&nbsp;&nbsp;Interest </FONT></TD>
<TD WIDTH=106 HEIGHT="16"> <DIV ALIGN="right"><FONT FACE="Times New
Roman">2,449</FONT></DIV>
</TD>
<TD WIDTH=111 HEIGHT="16">&nbsp;</TD>
<TD WIDTH=49 HEIGHT="16"> <DIV ALIGN="right"><FONT FACE="Times New
Roman">2,779</FONT></DIV>
</TD>
<TD WIDTH=24 HEIGHT="16">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE WIDTH="100%" SIZE="1"
COLOR="blue"> </TD>
</TR>
<TR VALIGN="top">
<TD WIDTH=597 HEIGHT="16"> <FONT FACE="Arial, Helvetica, sans-serif">
&nbsp;&nbsp;&nbsp;&nbsp;Income taxes </FONT></TD>
<TD WIDTH=106 HEIGHT="16"> <DIV ALIGN="right"><FONT FACE="Times New
Roman">6,404</FONT></DIV>
</TD>
<TD WIDTH=111 HEIGHT="16">&nbsp;</TD>
<TD WIDTH=49 HEIGHT="19"> <DIV ALIGN="right"><FONT FACE="Times New
Roman">3,926</FONT></DIV>
</TD>
<TD WIDTH=24 HEIGHT="19">&nbsp;</TD>
</TR>
<TR>
<TD VALIGN="TOP" COLSPAN="5"> <HR NOSHADE WIDTH="100%" SIZE="2"
COLOR="blue"> </TD>
</TR>
</TABLE>
<P><FONT FACE="Arial, Helvetica, sans-serif"><I>See accompanying notes.
</I></FONT></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">3</FONT></P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><FONT FACE="Arial,
Helvetica, sans-serif"> <B></B></FONT> <P ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT COLOR="#0000FF">SCP POOL
CORPORATION</FONT></B></FONT> </P>
<P></P>
<P></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
<A NAME="tx4"></A>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)</B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>SEPTEMBER
30, 1999</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>1. Unaudited Interim
Financial Statements</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The accompanying unaudited
consolidated financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. Certain information and
footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles
have been condensed or omitted. In the opinion of management, the
accompanying unaudited interim financial statements reflect all
adjustments, of a normal recurring nature, necessary for a fair
presentation of the results of the interim periods.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Operating results for the
three month or nine month periods ended September 30, 1999 are not
necessarily indicative of the results that may be expected for the
year ending December&nbsp;31,&nbsp;1999. For further information,
refer to the consolidated financial statements for the year ended
December&nbsp;31,&nbsp;1998 and footnotes thereto included in the
annual report on Form&nbsp;10-K filed by the Company with the
Securities and Exchange Commission.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>2. Description of
Business</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">As of September 30, 1999,
the Company maintained 98 service centers in 34 states and 2 service
centers in the United Kingdom from which it sells swimming pool
equipment, parts and supplies to pool builders, retail stores and
service firms.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">In January 1999, the
Company acquired certain assets of Benson Pump Company (the &quot;
Benson Acquisition&quot;) and capital stock of Pratts Plastics
Limited (the &quot;Swimming Pool Warehouse Acquisition&quot;) for an
aggregate purchase price of $22.3 million. Both companies distributed
swimming pool supplies and related products. Benson Pump Company
operated 20 service centers in 16 states. The Company consolidated 15
of these service centers into existing locations. Pratts Plastic
Limited operated one service center in Essex, England. In August
1998, the Company acquired the capital stock of Nor-Cal Limited,
which distributed swimming pool supplies through a service center in
Crawley, England (together with the Swimming Pool Warehouse
Acquisition, the &quot;United Kingdom Acquisitions&quot;). The
foregoing acquisitions were accounted for using the purchase method
of accounting.<B> </B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>3. Earnings Per Share
</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Basic income per common
share equals net income divided by the weighted average number of
common shares outstanding during the period. Diluted income per
common share equals net income plus the after tax interest incurred
on the Company's convertible notes, divided by common shares
outstanding after giving effect to shares assumed to be issued on
conversion of those notes and diluted options.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>4. Change in Accounting
Principle</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">In April 1998, the
American Institute of Certified Public Accountants issued Statement
of Position 98-5, &quot;Reporting on the Costs of Start-Up Activities
&quot;. The Company adopted the SOP on January 1, 1999 and wrote-off
the unamortized balance of start-up costs of $863,000, net of a
$319,000 tax benefit, as a cumulative effect of an accounting change.
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>5. Subsequent Events</B>
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Subsequent to September
30, 1999, the Company entered into definitive agreements to purchase
the business and net assets of Albouy Distribution S.A.S. and Garden
Leisure Products for an estimated aggregate consideration of $2
million. Albouy and Garden Leisure Products are both wholesale
distributors of swimming pool supplies and related products in France
and the United Kingdom, respectively. These acquisitions are expected
to be consummated in the fourth quarter of 1999 and will be accounted
for using the purchase method of accounting.</FONT></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">4</FONT></P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><FONT FACE="Arial,
Helvetica, sans-serif"> <B></B> </FONT><P ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif"> <B><FONT COLOR="#0000FF">SCP
POOL CORPORATION</FONT></B></FONT></P>
<DIV ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif"><B>
<A NAME="tx5"></A>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
<BR>
</B></FONT> <FONT FACE="Arial, Helvetica, sans-serif"><B>FINANCIAL
CONDITION AND RESULTS OF OPERATIONS</B></FONT> </DIV>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>General</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company derives its
revenues primarily from the sale of swimming pool equipment, parts
and supplies and related products, including chemicals, cleaners,
packaged pools and liners, filters, heaters, pumps, lights, repair
parts and other equipment required to build, maintain, install and
overhaul residential and small commercial swimming pools. The Company
sells its products primarily to swimming pool remodelers and
builders, independent swimming pool retailers and swimming pool
repair and service companies. These customers tend to be small,
family owned businesses with relatively limited capital resources.
The Company maintains a strict credit policy. Losses from customer
receivables have historically been within management's expectations.
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The principal components
of the Company's expenses include the cost of products purchased from
manufacturers and operating expenses, which are primarily related to
labor, occupancy, marketing, selling and administrative expenses.
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Results of Operations
</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The following table shows,
for the periods indicated, information derived from the consolidated
statements of operations of the Company expressed as a percentage of
net sales for such period.</FONT></P>
<TABLE WIDTH="100%" ALIGN="center" CELLPADDING="0" CELLSPACING="0">
<TR VALIGN="bottom" ALIGN="center">
<TD WIDTH="68%">&nbsp;</TD>
<TH COLSPAN="4"><FONT FACE="Arial, Helvetica, sans-serif"><B>Three
Months Ended
<BR>
September&nbsp;30, </B></FONT> </TH>
<TH COLSPAN="4"><FONT FACE="Arial, Helvetica, sans-serif">Nine Months
Ended
<BR>
<B>September&nbsp;30,</B></FONT> </TH>
</TR>
<TR>
<TD WIDTH="68%"> <DIV ALIGN="center"></DIV>
</TD>
<TH COLSPAN="2"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1999</B></FONT> </DIV>
</TH>
<TH COLSPAN="2"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1998</B></FONT> </DIV>
</TH>
<TH COLSPAN="2"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1999</B></FONT> </DIV>
</TH>
<TH COLSPAN="2"> <DIV ALIGN="center"><FONT FACE="Arial, Helvetica,
sans-serif"><B>1998</B></FONT> </DIV>
</TH>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="1" COLOR="blue"> </TD>
</TR>
<TR>
<TD WIDTH="68%" HEIGHT="18"><FONT FACE="Arial, Helvetica, sans-serif">
Net sales</FONT> </TD>
<TD WIDTH="8%" HEIGHT="18"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">100.0</FONT> </DIV>
</TD>
<TD WIDTH="2%" HEIGHT="18">%</TD>
<TD WIDTH="6%" HEIGHT="18"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">100.0</FONT> </DIV>
</TD>
<TD WIDTH="1%" HEIGHT="18">%</TD>
<TD WIDTH="6%" HEIGHT="18"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">100.0</FONT></DIV>
</TD>
<TD WIDTH="2%" HEIGHT="18">%</TD>
<TD WIDTH="5%" HEIGHT="18"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">100.0</FONT></DIV>
</TD>
<TD WIDTH="2%" HEIGHT="18">%</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Cost of
sales</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">76.4</FONT> </DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">77.6</FONT> </DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">76.2</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">77.3</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="1" COLOR="blue"> </TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Gross profit
</FONT> </TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">23.6</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">22.4</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">23.8 </FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">22.7</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Selling and
administrative expenses</FONT> </TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">15.1</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">14.7</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">14.7</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right">14.9</DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Goodwill
amortization</FONT> </TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.2</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.2</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.2</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.2</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="1" COLOR="blue"> </TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Operating
income</FONT> </TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">8.3</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">7.5</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">8.9</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">7.6</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="20" COLOR="blue">
</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Other
income (expense):</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;&nbsp;
&nbsp;&nbsp;Interest expense</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.4</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.8</FONT></DIV>
</TD>
<TD WIDTH="1%">)</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.5</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.7</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">&nbsp;&nbsp;
&nbsp;&nbsp;Amortization expense</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.1</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.2</FONT></DIV>
</TD>
<TD WIDTH="1%">)</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.3</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.2</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
</TR>
<TR>
<TD WIDTH="68%" HEIGHT="21"><FONT FACE="Arial, Helvetica, sans-serif">
&nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous </FONT> </TD>
<TD WIDTH="8%" HEIGHT="21"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.1</FONT></DIV>
</TD>
<TD WIDTH="2%" HEIGHT="21">&nbsp;</TD>
<TD WIDTH="6%" HEIGHT="21"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.3</FONT></DIV>
</TD>
<TD WIDTH="1%" HEIGHT="21">&nbsp;</TD>
<TD WIDTH="6%" HEIGHT="21"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">(0.1</FONT></DIV>
</TD>
<TD WIDTH="2%" HEIGHT="21">)</TD>
<TD WIDTH="5%" HEIGHT="21"> <DIV ALIGN="right"><FONT FACE="Times New
Roman, Times, serif">0.2</FONT></DIV>
</TD>
<TD WIDTH="2%" HEIGHT="21">&nbsp;</TD>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="1" COLOR="blue"> </TD>
</TR>
<TR VALIGN="bottom">
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Income
before income taxes and change in accounting
<BR>
&nbsp;&nbsp;&nbsp;principle</FONT> </TD>
<TD WIDTH="8%"> <DIV ALIGN="right">7.9</DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right">6.8</DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right">8.0</DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">6.9</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Income taxes
</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">3.0</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">2.5</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">3.0</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">2.5</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="1" COLOR="blue"> </TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif"> Income
before change in accounting principle</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.9</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.3</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">5.0</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.4</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD COLSPAN="9"> <HR NOSHADE WIDTH="100%" SIZE="1" COLOR="blue"> </TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Change in
accounting principle</FONT></TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.0</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.0</FONT></DIV>
</TD>
<TD WIDTH="1%">&nbsp;</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">(0.1</FONT></DIV>
</TD>
<TD WIDTH="2%">)</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">0.0</FONT></DIV>
</TD>
<TD WIDTH="2%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="68%"><FONT FACE="Arial, Helvetica, sans-serif">Net Income
</FONT> </TD>
<TD WIDTH="8%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.9</FONT> </DIV>
</TD>
<TD WIDTH="2%">%</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.3</FONT> </DIV>
</TD>
<TD WIDTH="1%">%</TD>
<TD WIDTH="6%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.9</FONT> </DIV>
</TD>
<TD WIDTH="2%">%</TD>
<TD WIDTH="5%"> <DIV ALIGN="right"><FONT FACE="Times New Roman,
Times, serif">4.4</FONT> </DIV>
</TD>
<TD WIDTH="2%">%</TD>
</TR>
<TR>
<TD COLSPAN="9" HEIGHT="2"> <HR NOSHADE WIDTH="100%" SIZE="2"
COLOR="blue"> </TD>
</TR>
</TABLE>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">5</FONT></P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT> <FONT FACE="Arial,
Helvetica, sans-serif"> <B></B> </FONT><P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT COLOR="#0000FF">SCP POOL
CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF</B></FONT> <FONT FACE="Arial,
Helvetica, sans-serif"><B>
<BR>
FINANCIAL CONDITION AND RESULTS OF OPERATIONS</B></FONT> <FONT
FACE="Arial, Helvetica, sans-serif"><B>
<BR>
(continued)</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Three Months Ended
September 30, 1999 Compared to
<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Three Months Ended September 30, 1998</B>
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Net sales increased by
$29.4 million, or 22.0%, to $163.3 million in the three months ended
September 30, 1999 from $133.9 million in the comparable 1998 period.
Service centers acquired in the Benson Acquisition in 1999
contributed $6.5&#160;million; service centers acquired in the United
Kingdom Acquisitions contributed $1.6 million; and an increase of
11.7% in sales at service centers open at least 15 months contributed
$12.9&#160;million to the increase. The balance of the increase was
attributable to sales at new service centers open less than 15 months.
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Gross profit increased by
$8.5 million, or 28.3%, to $38.5 million in the three months ended
September 30, 1999 from $30.0 million in the comparable 1998 period.
An increase in same store gross profit margin of 13.0% accounted for
$3.2 million of the increase, while service centers open less than 15
months accounted for $3.4 million of the increase. The Benson
Acquisition and United Kingdom Acquisitions accounted for the
remaining increase. Gross profit as a percentage of net sales
increased 1.2% to 23.6% in the 1999 period from 22.4% in the 1998
period. The increase in margin was realized in most divisions during
the third quarter of 1999 and is attributable to an increased focus
on purchasing and pricing strategies in 1999.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"> Selling and operating
expenses increased by $5.0 million, or 25.0%, to $25.0 million in the
three months ended September 30, 1999 from $20.0 million in the
comparable 1998 period. This increase reflects an additional $1.1
million and $0.3 million of operating expenses incurred at service
centers acquired in the Benson Acquisition and United Kingdom
Acquisitions, respectively, with the balance of $3.6 million
attributable to service centers open less than 15 months. The same
store selling expenses and operating expenses remained relatively
unchanged. Operating expenses as a percentage of sales increased to
15.3% in 1999 from 14.9% in the comparable 1998 period. The increase
reflects not only salaries, occupancy expense, other costs associated
with new service centers, payroll and other operating costs required
to support the increased sales volume at existing service centers but
also additional expenditures related to new marketing programs and
initiatives. </FONT><P><FONT FACE="Arial, Helvetica, sans-serif">
Interest and other expenses decreased by $0.2 million, or 22.2%, to
$0.7 million in the three months ended September 30, 1999 from $0.9
million in the comparable 1998 period. The decrease is primarily
attributable to lower interest expense resulting from lower average
outstanding debt levels between periods.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Nine Months Ended
September 30, 1999 Compared to
<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Nine Months Ended September 30, 1998
</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Net sales increased by
$101.0 million, or 26.1%, to $487.3 million in the nine months ended
September 30, 1999 from $386.3 million in the comparable 1998 period.
Service centers acquired in the Benson Acquisition in 1999
contributed $20.0 million; service centers acquired in the United
Kingdom Acquisitions contributed $7.7 million; and an increase of
15.2% in sales at service centers open at least 15 months contributed
$47.4 million to the increase. The balance of the increase was
attributable to sales at new service centers open less than 15 months.
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Gross profit increased by
$28.2 million, or 32.1%, to $116.0 million in the nine months ended
September 30, 1999 from $87.8 million in the comparable 1998 period.
An increase in same store gross profit margin of 19.3% accounted for
$13.6 million of the increase, while service centers acquired in the
Benson Acquisition and United Kingdom Acquisitions contributed $5.0
million and $2.3 million, respectively. The remaining increase is due
to service centers open less than 15 months. Gross profit as a
percentage of net sales increased 1.1% to 23.8% in the 1999 period
compared to 22.7% in the 1998 period. The increase in margin was
realized in most divisions during the third quarter of 1999 and is
attributable to an increased focus on purchasing and pricing
strategies in 1999.</FONT> </P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">6</FONT></P>
<FONT FACE="Arial, Helvetica, sans-serif"> <B></B> </FONT><P
ALIGN=center><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
COLOR="#0000FF">SCP POOL CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF</B>
<BR>
<B>FINANCIAL CONDITION AND RESULTS OF OPERATIONS</B></FONT> <FONT
FACE="Arial, Helvetica, sans-serif"><B>
<BR>
(continued)</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Selling and operating
expenses increased by $14.1 million, or 24.1%, to $72.5 million in
the nine months ended September 30, 1999 from $58.4 million in the
comparable 1998 period. This increase reflects an additional $2.6
million and $1.1 million of operating expenses incurred at service
centers acquired in the Benson Acquisition and United Kingdom
Acquisitions, respectively, while an increase in selling and
operating expenses at service centers open less than 15 months
contributed $10.6 million. The same store selling and operating
expenses decreased slightly by $0.2 million. Operating expenses as a
percentage of sales decreased 0.2% to 14.9% in the 1999 period
compared to 15.1% in the 1998 period. </FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Interest and other
expenses increased $1.6 million to $4.3 million in the nine months
ended September 30, 1999 from $2.7 million in the comparable 1998
period. The increase is attributable to the write-off of $1.4 million
related to computer equipment replaced in connection primarily with
improvements to the company's information system.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Seasonality and
Quarterly Fluctuations</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company's business is
highly seasonal. In general, sales and net income are highest during
the second and third quarters, which represent the peak months of
swimming pool use and installation. Sales are substantially lower
during the first and fourth quarters, when the Company may incur net
losses.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company experiences a
build-up of inventory and accounts payable during the first and
second quarters of the year in anticipation of the peak swimming pool
supply selling season. The Company's peak borrowing occurs during the
second quarter, primarily because dated accounts payable offered by
the Company's suppliers typically are payable in April, May and June,
while the Company's peak accounts receivable collections typically
occur in June, July and August.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The principal external
factor affecting the Company's business is weather. Hot weather can
increase purchases of chemicals, supplies and pool installations.
Unseasonably cool weather or extraordinary amounts of rainfall during
the peak sales season can decrease purchases of chemicals, supplies
and pool installations. In addition, unseasonably early or late
warming trends can increase or decrease the length of the pool season
and, consequently, the Company's sales.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">To encourage preseason
orders, the Company, like many other swimming pool supply
distributors, utilizes preseason sales programs, which provide for
extended dating terms and other incentives to its customers. Some of
the Company's suppliers also offer extended dating terms on certain
products to the Company for preseason or early season purchases. In
offering extended dating terms to its customers and accepting
extended dating terms from its suppliers, the Company effectively
finances a portion of its receivables with extended payables.</FONT>
</P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company expects that
its quarterly results of operations will continue to fluctuate
depending on the timing and amount of revenue contributed by new
service centers and acquisitions, if any. The Company attempts to
open its new stores during the fourth quarter or the beginning of the
first quarter of the subsequent year to take advantage of preseason
sales programs and the following peak season.</FONT></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">7</FONT></P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT> <FONT FACE="Arial,
Helvetica, sans-serif"> </FONT><P></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
COLOR="#0000FF">SCP POOL CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
<BR>
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
<BR>
(continued)</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The following table sets
forth the first three quarters of 1999 and the four quarters of 1998,
which, in the opinion of management, reflect all adjustments
(consisting of normal recurring adjustments), considered necessary
for a fair presentation of such data. Results of any one or more
quarters are not necessarily indicative of results for an entire
fiscal year or of continuing trends.</FONT></P>
<TABLE WIDTH="100%" CELLPADDING="0" CELLSPACING="0">
<TR>
<TD WIDTH=494><FONT FACE="Arial, Helvetica, sans-serif"></FONT></TD>
<TD WIDTH=71></TD>
<TD WIDTH=62></TD>
<TD WIDTH=59></TD>
<TD WIDTH=57 VALIGN="bottom"></TD>
<TD WIDTH=8 VALIGN="bottom"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH=52></TD>
<TD WIDTH=19><FONT SIZE="-1"></FONT></TD>
<TD WIDTH=58></TD>
<TD WIDTH=9><FONT SIZE="-1"></FONT></TD>
<TD WIDTH=60></TD>
<TD WIDTH=21><FONT SIZE="-1"></FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=494 HEIGHT="23"><FONT FACE="Arial, Helvetica,
sans-serif">&#160; </FONT></TD>
<TD COLSPAN=3 VALIGN="TOP" HEIGHT="23"> <DIV ALIGN="center"><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">1999</FONT>
</B> </FONT></DIV>
</TD>
<TD COLSPAN=8 VALIGN="TOP" HEIGHT="23"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">1998</FONT>
</B></FONT></P>
</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=494 HEIGHT="15"> <FONT FACE="Arial, Helvetica,
sans-serif"><B><FONT SIZE="-1">(Unaudited)</FONT></B> </FONT></TD>
<TD VALIGN="TOP" WIDTH=71 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">1<SUP>st
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=62 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">2<SUP>nd
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=59 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">3<SUP>rd
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=57 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">1<SUP>st
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=8 HEIGHT="15">&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=52 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">2<SUP>nd
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=19 HEIGHT="15">&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=58 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">3<SUP>rd
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=9 HEIGHT="15">&nbsp;</TD>
<TD VALIGN="TOP" WIDTH=60 HEIGHT="15"> <P ALIGN=CENTER><FONT
FACE="Arial, Helvetica, sans-serif"><B><FONT SIZE="-1">4<SUP>th
</SUP>
</FONT></B></FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=21 HEIGHT="15">&nbsp;</TD>
</TR>
<TR VALIGN="bottom">
<TD WIDTH=494 HEIGHT="13"> <FONT FACE="Arial, Helvetica, sans-serif">
<B><I><FONT SIZE="-1">(Dollars in thousands)</FONT></I></B> </FONT>
</TD>
<TD WIDTH=71 HEIGHT="13"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B><FONT SIZE="-1">Quarter</FONT></B> </FONT>
</DIV>
</TD>
<TD WIDTH=62 HEIGHT="13"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B><FONT SIZE="-1">Quarter</FONT></B></FONT>
</DIV>
</TD>
<TD WIDTH=59 HEIGHT="13"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B><FONT SIZE="-1">Quarter</FONT></B></FONT>
</DIV>
</TD>
<TD WIDTH=57 HEIGHT="13"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B><FONT SIZE="-1">Quarter</FONT></B></FONT>
</DIV>
<TD WIDTH=8 HEIGHT="13" VALIGN="bottom">&nbsp;</TD>
<TD WIDTH=52 HEIGHT="13"> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B><FONT SIZE="-1">Quarter</FONT></B></FONT>
</DIV>
</TD>
<TD WIDTH="19" HEIGHT="13">&nbsp; <TD WIDTH="58" HEIGHT="13"> <DIV
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
SIZE="-1">Quarter</FONT></B> </FONT></DIV>
<TD WIDTH="9" HEIGHT="13">&nbsp; <TD WIDTH=60 HEIGHT="13"> <DIV
ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
SIZE="-1">Quarter</FONT></B> </FONT></DIV>
</TD>
</TABLE>
<TABLE WIDTH="100%" CELLPADDING="0" CELLSPACING="0">
<TR>
<TD VALIGN="TOP" COLSPAN="12"> <HR NOSHADE COLOR=blue SIZE="1"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=480> <FONT SIZE="-1" FACE="Arial, Helvetica,
sans-serif">Net sales</FONT> </TD>
<TD VALIGN="TOP" WIDTH=59 HEIGHT="21"> <P ALIGN="right"><FONT
SIZE="-1">98,906</FONT> </TD>
<TD VALIGN="TOP" WIDTH=72 HEIGHT="21"> <P ALIGN="right"><FONT
SIZE="-1">225,125</FONT> <TD VALIGN="TOP" WIDTH=67 HEIGHT="21"> <P
ALIGN="right"><FONT SIZE="-1">163,325</FONT> </TD>
<TD VALIGN="TOP" WIDTH=58 HEIGHT="21"> <P ALIGN="right"><FONT
SIZE="-1">73,988</FONT> </TD>
<TD VALIGN="bottom" WIDTH=19 HEIGHT="21"><FONT SIZE="-1"></FONT></TD>
<TD VALIGN="TOP" WIDTH=44 HEIGHT="21"> <P ALIGN="right"><FONT
SIZE="-1">178,450</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=16 HEIGHT="21"><FONT SIZE="-1"></FONT></TD>
<TD VALIGN="TOP" WIDTH=54 HEIGHT="21"> <P ALIGN="right"><FONT
SIZE="-1">133,883</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=12 HEIGHT="21"><FONT SIZE="-1"></FONT></TD>
<TD VALIGN="TOP" WIDTH=63 HEIGHT="21"> <P ALIGN="right"><FONT
SIZE="-1">71,277</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=26 HEIGHT="21"><FONT SIZE="-1"></FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=480 HEIGHT="22"> <P><FONT SIZE="-1"
FACE="Arial, Helvetica, sans-serif">Gross profit</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=59 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">22,755</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=72 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">54,646</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=67 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">38,591</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=58 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">15,947</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=19 HEIGHT="22"><FONT SIZE="-1"></FONT></TD>
<TD VALIGN="TOP" WIDTH=44 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">41,815</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=16 HEIGHT="22"><FONT SIZE="-1"></FONT></TD>
<TD VALIGN="TOP" WIDTH=54 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">30,051</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=12 HEIGHT="22"><FONT SIZE="-1"></FONT></TD>
<TD VALIGN="TOP" WIDTH=63 HEIGHT="22"> <P ALIGN="right"><FONT
SIZE="-1">14,726</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=26 HEIGHT="22"><FONT SIZE="-1"></FONT></TD>
</TR>
<TR VALIGN="bottom">
<TD WIDTH=480 HEIGHT="20"> <P><FONT SIZE="-1" FACE="Arial,
Helvetica, sans-serif">Operating income (loss)</FONT></P>
</TD>
<TD WIDTH=59 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">1,973
</FONT></P>
</TD>
<TD WIDTH=72 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">27,926
</FONT></P>
</TD>
<TD WIDTH=67 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">13,592
</FONT></P>
</TD>
<TD WIDTH=58 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">(1,156
</FONT></P>
</TD>
<TD WIDTH=19 HEIGHT="20"><FONT SIZE="-1">)</FONT></TD>
<TD WIDTH=44 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">20,554
</FONT></P>
</TD>
<TD WIDTH=16 HEIGHT="20"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH=54 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">10,017
</FONT></P>
</TD>
<TD WIDTH=12 HEIGHT="20"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH=63 HEIGHT="20"> <P ALIGN="right"><FONT SIZE="-1">(4,030
</FONT></P>
</TD>
<TD WIDTH=26 HEIGHT="20"><FONT SIZE="-1">)</FONT></TD>
</TR>
<TR>
<TD VALIGN="bottom" WIDTH=480 HEIGHT="17"> <P><FONT SIZE="-1"
FACE="Arial, Helvetica, sans-serif">Net sales as a percentage of
annual
<BR>
&nbsp; net sales</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=59 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=72 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=67 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=58 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">16</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=19 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=44 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">39</FONT> </TD>
<TD VALIGN="bottom" WIDTH=16 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=54 HEIGHT="17"> <DIV ALIGN="right"><FONT
SIZE="-1">29</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=63 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">16</FONT> </TD>
<TD VALIGN="bottom" WIDTH=26 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=480 HEIGHT="17"> <P><FONT SIZE="-1"
FACE="Arial, Helvetica, sans-serif">Gross profit as a percentage of
<BR>
&nbsp;&nbsp; annual gross profit</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=59 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=72 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=67 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=58 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">16</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=19 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=44 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">41</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=16 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=54 HEIGHT="17"> <DIV ALIGN="right"><FONT
SIZE="-1">29</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=12 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=63 HEIGHT="17"> <DIV ALIGN="right"><FONT
SIZE="-1">14</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=26 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
</TR>
<TR>
<TD VALIGN="bottom" WIDTH=480 HEIGHT="17"><FONT SIZE="-1"
FACE="Arial, Helvetica, sans-serif"> Operating income as a
percentage of
<BR>
&nbsp;&nbsp; annual operating income </FONT></TD>
<TD VALIGN="bottom" WIDTH=59 HEIGHT="17"> <DIV ALIGN="right"><FONT
SIZE="-1">N/A</FONT></DIV>
</TD>
<TD VALIGN="bottom" WIDTH=72 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT> </TD>
<TD VALIGN="bottom" WIDTH=67 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">N/A</FONT> </TD>
<TD VALIGN="bottom" WIDTH=58 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">(4</FONT> </TD>
<TD VALIGN="bottom" WIDTH=19 HEIGHT="17"><FONT SIZE="-1">)%</FONT>
<TD VALIGN="bottom" WIDTH=44 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">81</FONT> <TD VALIGN="bottom" WIDTH=16 HEIGHT="17"><FONT
SIZE="-1">%</FONT></TD>
<TD VALIGN="bottom" WIDTH=54 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">39</FONT> </TD>
<TD VALIGN="bottom" WIDTH=12 HEIGHT="17"><FONT SIZE="-1">%</FONT>
</TD>
<TD VALIGN="bottom" WIDTH=63 HEIGHT="17"> <P ALIGN="right"><FONT
SIZE="-1">(16</FONT></P>
</TD>
<TD VALIGN="bottom" WIDTH=26 HEIGHT="17"><FONT SIZE="-1">)%</FONT>
</TD>
</TR>
<TR>
<TD VALIGN="TOP" HEIGHT="12" COLSPAN="12"> <HR COLOR=blue NOSHADE
SIZE="1"> </TD>
</TR>
</TABLE>
<P>&nbsp;</P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Liquidity and Capital
Resources</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Currently, the Company's
primary sources of working capital are cash flow from operations and
borrowings under its Senior Loan Facility, which consists of a term
loan and a revolving line of credit. The Company's borrowings under
its credit facilities, together with cash flow from operations and
seller financing have historically been sufficient to support the
Company's growth and to finance acquisitions. Considering the
Company's borrowing base as of September 30, 1999, the Company had
$39.2 million available for borrowing under its Senior Loan
Facility, the only additional credit source currently available to
the Company.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">During the nine months
ended September 30, 1999, the Company had net borrowings on its
revolver loan of $9.1 million to meet seasonal working capital
requirements and made scheduled principal payments of $3.7 million
required under its Senior Loan Facility.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Borrowings under the
Senior Loan Facility may, at the Company's option, bear interest at
either (i) the agent bank's corporate base rate or the federal funds
rate plus 0.5%, whichever is higher, plus a margin ranging from 0.0%
to 0.5% or (ii) LIBOR plus a margin ranging from 0.75% to 2.0%, in
each case depending on the Company's leverage ratio. Substantially
all of the assets of the Company, including the capital stock of its
wholly owned subsidiaries, secure the obligations under the Senior
Loan Facility. The Senior Loan Facility has numerous restrictive
covenants which require the Company to maintain minimum levels of
interest coverage and fixed charge coverage and which also restrict
the Company's ability to pay dividends and make capital
expenditures. </FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">As of September 30, 1999,
the Company was in compliance with all such covenants and financial
ratio requirements. The Senior Loan Facility matures on December 31,
2002.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Net cash provided by
operating activities has increased $12.9 million from September&nbsp;
30, 1998. An increase in net income provided $7.2 million of the
increase while a decrease in use of cash for operating assets and
liabilities provided the remaining $5.7 million. Inventory
management, which includes inventory turns, has improved by
approximately 30 days; thereby, contributing to the decrease in use
of cash for operating assets and liabilities.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">With the exception of the
acquisition of the assets of Bicknell Huston Distributors, Inc.
(which was financed through issuance of common stock to the public),
the Company's acquisitions have been financed primarily by
borrowings under its credit facilities and seller financing. To
finance future acquisitions, the Company may utilize its ability to
borrow additional funds under the Senior Loan Facility or, depending
on market conditions, incur additional indebtedness or issue common
or preferred stock (which may be issued to third parties or to
sellers of acquired businesses).</FONT></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">8</FONT>
</P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><FONT FACE="Arial,
Helvetica, sans-serif"> </FONT><P></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
COLOR="#0000FF">SCP POOL CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
<BR>
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
<BR>
(continued)</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Year 2000 Issue</B>
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company utilizes and
relies upon computer technology in many facets of its operations,
including its inventory and order information systems, the internal
and external reporting of financial and operating information and
other systems and equipment, such as telephones and security
systems. The Company is currently continuing its Year 2000
compliance program initiated in 1997. </FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B><I>State of Readiness
</I></B>&#151; The Company's core accounting and information systems
date calculations are based on consecutively numbered days, and not
the &quot;month-date-year&quot; format that is more vulnerable to
Year 2000 problems. The Company's hardware and software system
vendors have assured the Company that its systems are able to
correctly function beyond 1999 when handling date-related data. The
Company has devised a testing program to verify the assurances of
third-party hardware and software vendors regarding Year 2000
issues. All planned testing has been completed. The Company has
resolved all Year 2000 noncompliance issues identified as a result
of the testing program. The Company has completed inventories at
each of its service centers concerning all other electronic devices,
such as personal computers, telephones, security systems, office and
warehouse equipment which may have &quot;embedded&quot;
microprocessors utilizing date information. </FONT> <FONT
FACE="Arial, Helvetica, sans-serif">The Company has completed the
assessment, testing and all necessary remediation of such devices.
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company has completed
communications with its major suppliers and service providers
regarding their compliance with Year 2000 requirements in order to
identify potential problems and assess the compliance efforts
undertaken by these parties. The majority of responses received have
indicated Year 2000 compliance; however, there is no guarantee that
the systems of third parties will be compliant and that
noncompliance will not have an adverse effect on the Company.</FONT>
</P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B><I>Costs to Address
the Year 2000 Issue </I></B>&#151; The Company has incurred costs of
$330,000 to upgrade certain data communications equipment including
the Company's e-mail system. The Company believes that this data
communications upgrade would have been required in the normal
course, but the timing of this upgrade was accelerated to improve
Year 2000 readiness.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">During the second quarter
of 1999, the Company upgraded its main system server for a total
cost of $700,000. The Company believes this cost is not primarily
related to Year 2000 issues. During the third quarter, the Company
incurred approximately $75,000 in consulting fees for Year 2000
contingency planning. The costs to address the Year 2000 issue were
funded from cash generated from operations and from the borrowing
capacity under the Senior Loan Facility.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B><I>Risks Presented by
the Year 2000 Issue</I></B> &#151; Should any third parties who
provide goods or services essential to the Company's business
activities fail to appropriately address their Year 2000 issues,
such failure could have a material adverse effect on the Company's
business, financial condition or operating results. </FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B><I>Contingency Plans
</I></B> &#151; The Company's Year 2000 initiative includes the
development of contingency plans to address possible failures of
significant portions of the Company's systems or failures by third
parties that provide goods or services essential to the Company's
business. The Company is currently working with consultants to
develop and expand its business continuity plans and address
business contingency and recovery plans which include Year 2000
contingency requirements.</FONT></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">9</FONT>
</P>
<P><FONT FACE="Arial, Helvetica, sans-serif"> </FONT> </P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT><P></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B><FONT
COLOR="#0000FF">SCP POOL CORPORATION</FONT></B></FONT></P>
<P ALIGN=CENTER><FONT FACE="Arial, Helvetica, sans-serif"><B>
<A NAME="tx10"></A>
QUANTITATIVE AND QUALITATIVE DISCLOSURES
<BR>
ABOUT MARKET RISK</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Interest Rate Risk</B>
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">As a result of the
variable interest rates on the Senior Revolving Note and Senior Term
Note under the Senior Loan Facility, the Company is exposed to
changes in short-term interest rates. If (a) the variable rates on
the Company's Senior Loan Facility were to increase by 1.0% from the
rate at December 31, 1998; (b) the Company borrowed the maximum
amount available under its revolving line of credit ($65.0 million)
for all of 1999, and (c) the Company made all required payments of
principal ($5.0 million) in 1999, solely as a result of the increase
in interest rates, then the Company's interest expense would
increase, resulting in a $274,000 decrease in net income, assuming
an effective tax rate of 37.0%. The fair value of the Company's
Senior Revolving Note and Senior Term Note is not affected by
changes in market interest rates.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Foreign Exchange Risk
</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">The Company has two
service centers located in the United Kingdom for which the
functional currency is the British Pound. The Company typically does
not hedge its foreign currency exposure. Historically, fluctuations
in British Pound/US Dollar exchange rates have not had a material
effect on the Company. Future changes in the exchange rate of the US
Dollar to the British Pound may positively or negatively impact the
Company's revenues, operating expenses and earnings. However, due to
the size of its operations in the United Kingdom, the Company does
not anticipate its exposure to foreign currency rate fluctuations to
be material in 1999.</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif"><B>Cautionary Statement
for Purposes of the &quot;Safe Harbor&quot; Provisions of the Private
<BR>
</B></FONT> <FONT FACE="Arial, Helvetica, sans-serif"><B>&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;Securities Litigation Reform Act of 1995</B>
</FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">With the exception of
historical matters, the matters discussed in this Form 10-Q are
forward-looking statements that involve risks and uncertainties,
including but not limited to factors related to (i) the sensitivity
of the swimming pool supply business to cool or rainy weather; (ii)
the intense competition and low barriers to entry in the swimming
pool supply industry; (iii) the Company's ability to identify
appropriate acquisition candidates, complete acquisitions on
satisfactory terms, or successfully integrate acquired businesses;
(iv) the sensitivity of the swimming pool supply business to general
economic conditions; (v) the Company's ability to obtain financing
on satisfactory terms and the degree to which the Company is
leveraged; (vi) the risk of fire, safety and casualty losses and
related liabilities claims inherent in the storage of chemicals sold
by the Company; (vii) Year 2000 issues; (viii) the Company's ability
to remain in compliance with the numerous environmental, health and
safety requirements to which it is subject; and (ix) the other
factors discussed in the Company's filings with the Securities and
Exchange Commission. Such factors could affect the Company's actual
results and could cause such results to differ materially from the
Company's expectations described above.</FONT></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif">10</FONT>
</P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT> <B><FONT
FACE="Arial"></FONT></B><P></P>
<P></P>
<P ALIGN="center"><B>
<A NAME="tx11"></A>
<FONT COLOR="#0000FF" FACE="Arial, Helvetica, sans-serif">SCP POOL
CORPORATION</FONT></B></P>
<TABLE WIDTH="75%" CELLPADDING="0" CELLSPACING="0">
<TR>
<TD NOWRAP COLSPAN="3" HEIGHT="21"><B><FONT FACE="Arial, Helvetica,
sans-serif">Part II.&nbsp;Other Information </FONT></B></TD>
</TR>
</TABLE>
<DIV ALIGN="center">
<TABLE WIDTH="75%" CELLPADDING="0" CELLSPACING="0">
<TR>
<TD WIDTH="6%" NOWRAP>&nbsp;</TD>
<TD WIDTH="82%" NOWRAP>&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%" NOWRAP><FONT FACE="Arial, Helvetica, sans-serif">Item
1.&nbsp;</FONT></TD>
<TD WIDTH="82%" NOWRAP><FONT FACE="Arial, Helvetica, sans-serif">
Legal Proceedings</FONT></TD>
</TR>
<TR>
<TD NOWRAP WIDTH="6%">&nbsp;</TD>
<TD NOWRAP WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD NOWRAP WIDTH="6%">&nbsp;</TD>
<TD NOWRAP WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">The
Company currently is not involved in any material legal
proceedings.</FONT></TD>
</TR>
<TR>
<TD HEIGHT="12" WIDTH="6%">&nbsp;</TD>
<TD HEIGHT="12" WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD HEIGHT="12" WIDTH="6%"><FONT FACE="Arial, Helvetica, sans-serif">
Item 2.</FONT></TD>
<TD HEIGHT="12" WIDTH="82%"><FONT FACE="Arial, Helvetica,
sans-serif">Changes in Securities</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">None</FONT>
</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%"><FONT FACE="Arial, Helvetica, sans-serif">Item3.&nbsp;
</FONT></TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">Defaults
Upon Senior Securities</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">None</FONT>
</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%"><FONT FACE="Arial, Helvetica, sans-serif">Item 4.
</FONT></TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">Submission
of Matters to a Vote of Security Holders</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">None</FONT>
</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%"><FONT FACE="Arial, Helvetica, sans-serif">Item 5.
&nbsp;</FONT></TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">Other
Information</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">None</FONT>
</TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%"><FONT FACE="Arial, Helvetica, sans-serif">Item 6
</FONT></TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">Exhibits
and Reports on Form 8-K</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%" HEIGHT="21">&nbsp;</TD>
<TD WIDTH="82%" HEIGHT="21">&nbsp;</TD>
</TR>
<TR>
<TD WIDTH="6%" HEIGHT="21">&nbsp;</TD>
<TD WIDTH="82%" HEIGHT="21"><FONT FACE="Arial, Helvetica,
sans-serif">(a)&nbsp;&nbsp;&nbsp;&nbsp;Exhibits</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">27.1
Financial Data Schedule</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">Reports on
Form 8-K</FONT></TD>
</TR>
<TR>
<TD WIDTH="6%">&nbsp;</TD>
<TD WIDTH="82%"><FONT FACE="Arial, Helvetica, sans-serif">None</FONT>
</TD>
</TR>
</TABLE>
<P><FONT FACE="Arial, Helvetica, sans-serif">11</FONT></P>
</DIV>
<P ALIGN="center">&nbsp;</P>
<DIV ALIGN="center"> </DIV>
<P> </P>
<FONT FACE="Arial, Helvetica, sans-serif"> </FONT> <P ALIGN="center">
<FONT FACE="Arial, Helvetica, sans-serif"><B><FONT COLOR="#0000FF">
SCP POOL CORPORATION</FONT></B></FONT></P>
<P></P>
<P ALIGN="center"><FONT FACE="Arial, Helvetica, sans-serif"><B>
SIGNATURE</B></FONT></P>
<P><FONT FACE="Arial, Helvetica, sans-serif">Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.</FONT></P>
<P>
<TABLE ALIGN="center">
<TR>
<TD WIDTH=56></TD>
<TD WIDTH=81></TD>
<TD WIDTH=160></TD>
<TD WIDTH=37></TD>
<TD WIDTH=360></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=81><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=160><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=37><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=360> <DIV ALIGN="center"><FONT FACE="Arial,
Helvetica, sans-serif"><B>SCP POOL CORPORATION</B> </FONT></DIV>
<HR NOSHADE WIDTH="100%" SIZE="2"> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=81><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=160><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=37><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=360><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=81><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=160><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=37><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=360><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=81><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=160><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=37><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=360><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=81><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=160><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=37><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
<TD VALIGN="TOP" WIDTH=360><FONT FACE="Arial, Helvetica, sans-serif">
&#160; </FONT></TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56> <P><FONT FACE="Arial, Helvetica,
sans-serif">DATE: </FONT></P>
</TD>
<TD COLSPAN=2 VALIGN="TOP"><FONT FACE="Arial, Helvetica, sans-serif">
&#160; November 9th, 1999</FONT> <HR NOSHADE> </TD>
<TD VALIGN="TOP" WIDTH=37> <P><FONT FACE="Arial, Helvetica,
sans-serif">BY:</FONT></P>
</TD>
<TD VALIGN="TOP" WIDTH=360><FONT FACE="Arial, Helvetica, sans-serif">
&#160; /s/&nbsp;Craig K. Hubbard</FONT> <HR NOSHADE> </TD>
</TR>
<TR>
<TD VALIGN="TOP" WIDTH=56> </TD>
<TD VALIGN="TOP" WIDTH=81> </TD>
<TD VALIGN="TOP" WIDTH=160> </TD>
<TD VALIGN="TOP" WIDTH=37> </TD>
<TD VALIGN="TOP" WIDTH=360> <P><FONT FACE="Arial, Helvetica,
sans-serif">Craig K. Hubbard, Chief Financial Officer, Treasurer
and Secretary and duly authorized signatory on behalf of the
Registrant</FONT></P>
</TD>
</TR>
</TABLE>
<P ALIGN="center">&nbsp;</P>
<P><FONT FACE="Arial, Helvetica, sans-serif"> </FONT></P>
</BODY>
</HTML>