UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
For the quarterly period ended March 31, 2003
OR
For the transition period from to
Commission File Number: 000-25051
PROSPERITY BANCSHARES, INC.SM
(Exact name of registrant as specified in its charter)
TEXAS
74-2331986
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
4295 San Felipe
Houston, Texas 77027
(Address of principal executive offices, including zip code)
(713) 693-9300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes x No ¨
As of May 8, 2003, there were 18,944,027 shares of the registrants Common Stock, par value $1.00 per share, outstanding.
PROSPERITY BANCSHARES, INC.SM AND SUBSIDIARIES
INDEX TO FORM 10-Q
PART IFINANCIAL INFORMATION
Page
Item 1.
Interim Financial Statements
3
Consolidated Balance Sheets as of March 31, 2003 (unaudited ) and December 31, 2002
Consolidated Statements of Income for the Three Months Ended March 31, 2003 and 2002 (unaudited)
4
Consolidated Statements of Shareholders Equity for the Year Ended December 31, 2002 and for the Three Months Ended March 31, 2003 (unaudited)
5
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and 2002 (unaudited)
6
Notes to Interim Consolidated Financial Statements
7
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
9
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
18
Item 4.
Controls and Procedures
PART IIOTHER INFORMATION
Legal Proceedings
19
Changes in Securities and Use of Proceeds
Defaults upon Senior Securities
Submission of Matters to a Vote of Security Holders
Item 5.
Other Information
Item 6.
Exhibits and Reports on Form 8-K
Signatures
20
2
PART I FINANCIAL INFORMATION
ITEM 1. INTERIM FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
March 31, 2003
December 31, 2002
(unaudited)
(Dollars in thousands, except share data)
ASSETS
Cash and due from banks
$
52,460
66,806
Federal funds sold
3,138
13,993
Total cash and cash equivalents
55,598
80,799
Interest-bearing deposits in financial institutions
399
498
Available for sale securities, at fair value (amortized cost of $270,237 (unaudited) and $305,158, respectively)
274,488
309,219
Held to maturity securities, at cost (fair value of $800,296 (unaudited) and $660,261, respectively)
781,861
641,098
Loans
656,568
679,559
Less allowance for credit losses
(9,318
)
(9,580
Loans, net
647,250
669,979
Accrued interest receivable
9,235
10,348
Goodwill
67,989
68,290
Core Deposit intangibles, net of accumulated amortization of $386,000 and $192,000 respectively
4,236
4,120
Bank premises and equipment, net
27,469
27,010
Other real estate owned
527
219
Other assets
10,334
10,676
TOTAL
1,879,386
1,822,256
LIABILITIES AND SHAREHOLDERS EQUITY
LIABILITIES:
Deposits:
Noninterest-bearing
312,104
327,699
Interest-bearing
1,322,161
1,258,912
Total deposits
1,634,265
1,586,611
Other borrowings
39,966
37,939
Accrued interest payable
2,254
2,550
Other liabilities
9,637
7,417
Total liabilities
1,686,122
1,634,517
COMPANY-OBLIGATED MANDATORILY REDEEMABLE TRUST PREFERREED SECURITIES OF SUBSIDIARY TRUSTS
33,000
SHAREHOLDERS EQUITY:
Common stock, $1 par value; 50,000,000 shares authorized; 18,950,635 (unaudited) and 18,903,028 shares issued at March 31, 2003 and December 31, 2002, respectively; 18,943,483 (unaudited) and 18,895,876 shares outstanding at March 31, 2003 and December 31, 2002, respectively
18,951
18,903
Capital surplus
60,464
60,312
Retained earnings
78,123
72,917
Accumulated other comprehensive income net unrealized gains on available for sale securities, net of tax of $1,488 (unaudited) and $1,424, respectively
2,763
2,644
Less treasury stock, at cost, 7,152 shares at March 31, 2003 (unaudited) and December 31, 2002, respectively
(37
Total shareholders equity
160,264
154,739
See notes to interim consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Three Months Ended
March 31,
2003
2002
(Dollars in thousands, except per share data)
INTEREST INCOME:
Loans, including fees
11,430
7,756
Securities:
Taxable
9,864
9,816
Nontaxable
426
390
70% nontaxable preferred dividends
452
352
34
64
Deposits in financial institutions
Total interest income
22,212
18,380
INTEREST EXPENSE:
Deposits
5,826
6,149
Note payable and other borrowings
255
207
Total interest expense
6,081
6,356
NET INTEREST INCOME
16,131
12,024
PROVISION FOR CREDIT LOSSES
120
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
16,011
11,904
NONINTEREST INCOME:
Customer service fees
3,255
1,858
Other
566
303
Total noninterest income
3,821
2,161
NONINTEREST EXPENSE:
Salaries and employee benefits
5,407
3,909
Net occupancy expense
954
612
Depreciation expense
605
373
Data processing
615
457
Communications expense
618
400
Core deposit intangibles amortization
193
Minority interest trust preferred securities
569
1,539
1,413
Total noninterest expense
10,500
7,662
INCOME BEFORE INCOME TAXES
9,332
6,403
PROVISION FOR INCOME TAXES
2,943
1,912
NET INCOME
6,389
4,491
EARNINGS PER SHARE
Basic
0.34
0.28
Diluted
0.33
0.27
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Common Stock
Capital Surplus
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
Total Shareholders Equity
Shares
Amount
(Amounts in thousands, except share data)
BALANCE AT JANUARY 1, 2002
16,218,022
16,218
16,865
55,462
217
88,725
Net income
21,321
Net change in unrealized gain (loss) on available for sale securities
2,427
Total comprehensive income
23,748
Sale of common stock
104,504
105
155
260
Common stock issued in connection with Paradigm Acquisition
2,580,502
2,580
43,295
45,875
Cash paid in lieu of fractional shares in connection with the Paradigm Acquisition
(3
Cash dividends declared, $0.22 per share
(3,866
BALANCE AT DECEMBER 31, 2002
18,903,028
Net income (unaudited)
Net change in unrealized gain on available for sale securities (unaudited)
119
Total comprehensive income (unaudited)
6,508
Sale of common stock (unaudited)
47,607
48
152
200
Cash dividends declared (unaudited)
(1,183
BALANCE AT MARCH 31, 2003 (unaudited)
18,950,635
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
799
Provision for credit losses
Net amortization of discount/premium on investments
2,246
785
Loss on sale of other real estate
1
Gain on sale of premises and equipment
(6
(31
Decrease (increase) in other assets and accrued interest receivable
1,455
(298
Increase in accrued interest payable and other liabilities
1,849
3,019
Total adjustments
6,464
3,968
Net cash provided by operating activities
12,853
8,459
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal paydowns of held to maturity securities
86,445
26,035
Purchase of held to maturity securities
(232,875
(92,401
Proceeds from maturities and principal paydowns of available for sale securities
38,367
36,839
Purchase of available for sale securities
(15,849
Net decrease (increase) in loans
22,072
3,484
Purchase of bank premises and equipment
(1,065
(863
Net decrease in interest-bearing deposits in financial institutions
99
Net proceeds acquired from sale of bank premises, equipment, and other real estate
205
202
Net cash used in investing activities
(86,752
(42,553
CASH FLOWS FROM FINANCING ACTIVITIES:
Net decrease in noninterest-bearing deposits
(15,595
(9,822
Net increase in interest-bearing deposits
63,249
28,786
Net proceeds from lines of credit
2,027
1,062
Proceeds from sale of common stock
65
Payments of cash dividends
(893
Net cash provided by financing activities
48,698
19,198
NET DECREASE IN CASH AND CASH EQUIVALENTS
(25,201
(14,896
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
41,720
CASH AND CASH EQUIVALENTS, END OF PERIOD
26,824
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
1. BASIS OF PRESENTATION
The interim consolidated financial statements include the accounts of Prosperity Bancshares, Inc.SM (the Company) and its wholly-owned subsidiaries, Prosperity Bank SM (the Bank) and Prosperity Holdings, Inc. On May 31, 2002, Prosperity completed a two-for-one stock split effected in the form of a 100 percent stock dividend. All prior period per share and share data have been restated to reflect this split. All significant inter-company transactions and balances have been eliminated.
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis, and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2002. Operating results for the three month period ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.
2. INCOME PER COMMON SHARE
The following table illustrates the computation of basic and diluted earnings per share.
Three Months Ended March 31,
Net income available to common shareholders
Weighted average common shares outstanding
18,916
16,222
Potential dilutive common shares
293
330
Weighted average common shares and equivalents outstanding
19,209
16,552
Basic earnings per common share
Diluted earnings per common share
3. RECENT DEVELOPMENTS
On May 6, 2003, the Company completed the acquisition of Abrams Centre Bancshares, Dallas, Texas (Abrams). Abrams wholly owned subsidiary, Abrams Centre National Bank, became a subsidiary of the Company. Under the terms of the Agreement and Plan of Merger, the Company paid approximately $16.3 million in cash. Abrams operated two (2) banking offices in Dallas, Texas. As of March 31, 2003, Abrams Centre National Bank had total assets of $96.5 million, loans of $31.7 million, deposits of $70.8 million and shareholders equity of $14.0 million.
On March 4, 2003, the Company entered into a definitive agreement with Dallas Bancshares Corporation, Dallas, Texas. Pursuant to the agreement, Dallas Bancshares will merge into the Company and its wholly owned subsidiary, BankDallas will merge into the Bank. Under the terms of the agreement, the Company will pay approximately $7.0 million in cash. Dallas Bancshares is privately held and operates one (1) banking office in Dallas, Texas. As of March 31, 2003, BankDallas had total assets of $42.0 million, loans of $28.3 million, deposits of $37.6 million and shareholders equity of $4.3 million. The transaction is expected to close in the second quarter of 2003. The Company will not complete the acquisition
PROSPERITY BANCSHARES, INC. SM AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
(DOLLARS IN THOUSANDS)
unless customary closing conditions are satisfied or waived, including receipt of the necessary shareholder and regulatory approvals and consents from applicable regulatory agencies including the Federal Reserve Board, the Texas Banking Department and the Federal Deposit Insurance Corporation.
4. STOCK INCENTIVE PROGRAM
The Company has two stock-based employee compensation plans. Prior to 2003, the Company accounted for those plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost was reflected in previously reported results, as all options granted under those plans had an exercise prices equal to the market value of the underlying common stock on the date of grant. In December 2002, the FASB issued Statement No. 148 (SFAS 148). Accounting for Stock-Based Compensation Transition and Disclosure, an amendment to FASB Statement 123. SFAS 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. SFAS 148 is effective for financial statements for fiscal years ending after December 15, 2002. Effective January 1, 2003, the Company adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, as provided by SFAS No. 148 for stock-based employee compensation.
If compensation expense had been recorded based on the fair value at the grant date for awards consistent with SFAS No. 123 for the quarter ended March 31, 2002, the Companys net income and earnings per share would have been as follows:
March 31, 2002
Net Income as reported
Deduct: Total stock based employee compensation expense determined under fair value based method for all awards, net of related tax effects
(
Proforma net income
Earnings per share:
Basic-as reported
Basic-proforma
Diluted-as reported
Diluted-proforma
5. GOODWILL AMORTIZATION
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 121 and subsequently, SFAS No. 144 after its adoption.
The Company adopted the provisions of SFAS No. 142 as of January 1, 2002. Goodwill and intangible assets determined to have an indefinite useful life acquired in a purchase business combination completed after June 30, 2001 are no longer amortized.
8
Changes in the carrying amount of the Companys goodwill for three months ended March 31, 2003 were as follows:
Core Deposit Intangibles
Balance as of December 31, 2002
Less:
Amortization
(193
Add:
Acquisition of Paradigm Bancorporation
(19
Additional core deposit intangibles identified related to the acquisition of First National Bank of Bay City
(309
309
Acquisition of Southwest Bank Holding Company
27
Balance as of March 31, 2003
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special Cautionary Notice Regarding Forward-Looking Statements
Statements and financial discussion and analysis contained in this quarterly report on Form 10-Q that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the Companys control. Many possible events or factors could affect the future financial results and performance of the Company and could cause such results or performance to differ materially from those expressed in the forward-looking statements. These possible events or factors include, without limitation:
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Company cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.
The Company undertakes no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Company to do so.
RECENT DEVELOPMENTS
On March 4, 2003, the Company entered into a definitive agreement with Dallas Bancshares Corporation, Dallas, Texas. Pursuant to the agreement, Dallas Bancshares will merge into the Company and its wholly owned subsidiary, BankDallas will merge into the Bank. Under the terms of the agreement, the Company will pay approximately $7.0 million in cash. Dallas Bancshares is privately held and operates one (1) banking office in Dallas, Texas. As of March 31, 2003, BankDallas had total assets of $42.0 million, loans of $28.3 million, deposits of $37.6 million and shareholders equity of $4.3 million. The transaction is expected to close in the second quarter of 2003. The Company will not complete the acquisition unless customary closing conditions are satisfied or waived, including receipt of the necessary shareholder and regulatory approvals and consents from applicable regulatory agencies including the Federal Reserve Board, the Texas Banking Department and the Federal Deposit Insurance Corporation.
OVERVIEW
Prosperity Bancshares, Inc.SM (the Company) was formed in 1983 as a vehicle to acquire the former Allied Bank in Edna, Texas which was chartered in 1949. The Company is a registered financial holding company that derives substantially all of its revenues and income from the operation of its bank subsidiary, Prosperity BankSM (Prosperity Bank or the Bank). The Bank provides a broad line of financial products and services to small and medium-sized businesses and consumers. The Bank operates forty (40) full-service banking locations in the Greater Houston CMSA and fifteen contiguous counties situated south and southwest of Houston and extending into South Texas and two (2) full service banking locations in Dallas, Texas. The Greater Houston CMSA includes Brazoria, Chambers, Fort Bend, Galveston, Harris, Liberty, and Montgomery counties.
Total assets were $1.88 billion at March 31, 2003 compared with $1.82 billion at December 31, 2002. Total loans decreased to $656.6 million at March 31, 2003 from $679.6 million at December 31, 2002, a decrease of $23.0 million, or
10
3.4%. Total deposits were $1.63 billion at March 31, 2003 compared with $1.59 billion at December 31, 2002, an increase of $47.7 million, or 3.0%. Shareholders equity increased $5.5 million or 3.6%, to $160.3 million at March 31, 2003 compared with $154.7 million at December 31, 2002.
RESULTS OF OPERATIONS AS REPORTED
Net income available to common shareholders was $6.4 million ($0.33 per common share on a diluted basis) for the quarter ended March 31, 2003 compared with $4.5 million ($0.27 per common share on a diluted basis) for the quarter ended March 31, 2002, an increase of $1.9 million, or 42.3%. The Company posted returns on average common equity of 16.19% and 19.36%, returns on average assets of 1.40% and 1.40% and efficiency ratios of 51.24% and 52.34% for the quarters ended March 31, 2003 and 2002, respectively.
Net Interest Income
Net interest income was $16.1 million for the quarter ended March 31, 2003 compared with $12.0 million for the quarter ended March 31, 2002, an increase of $4.1 million, or 34.2%. Net interest income increased as a result of an increase in average interest-earning assets to $1.67 billion for the quarter ended March 31, 2003 from $1.20 billion for the quarter ended March 31, 2002, an increase of $460.6 million, or 38.1%. The net interest margin on a tax equivalent basis decreased to 4.00% from 4.15% for the same periods, principally due to a 77 basis point decrease in the rate paid on interest-bearing liabilities from 2.61% for the quarter ended March 31, 2002 to 1.84% for the quarter ended March 31, 2003 and a $349.0 million increase in total interest-bearing liabilities for the same periods, partially offset by a 77 basis point decrease in the yield on earning assets from 6.09% for the quarter ended March 31, 2002 to 5.32% for the quarter ended March 31, 2003 and a $460.6 million increase in total interest-earning assets for the same periods.
The Companys net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a volume change. It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a rate change.
11
The following table sets forth, for each category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding, the interest earned or paid on such amounts, and the average rate earned or paid for the quarters ended March 31, 2003 and 2002. The table also sets forth the average rate paid on total interest-bearing liabilities, and the net interest margin on average total interest-earning assets for the same periods. Except as indicated in the footnotes, no tax-equivalent adjustments were made and all average balances are daily average balances. Any nonaccruing loans have been included in the table as loans carrying a zero yield.
Average
Outstanding
Balance
Interest
Earned/
Paid
Yield/
Rate (4)
Assets
Interest-earning assets:
666,870
6.86
%
417,098
7.44
Securities(1)
989,803
10,742
4.34
774,623
10,558
5.45
Federal funds sold and other temporary investments
11,916
40
1.34
16,290
66
1.62
Total interest-earning assets
1,668,589
5.32
1,208,011
6.09
(9,567
(6,043
Total interest-earning assets, net of allowance
1,659,022
1,201,968
Noninterest-earning assets
170,687
78,359
Total assets
1,829,709
1,280,327
Liabilities and shareholders equity
Interest-bearing liabilities:
Interest-bearing demand deposits
335,352
1,001
1.19
239,166
793
1.33
Savings and money market accounts
376,989
947
1.00
277,795
1,249
1.80
Certificates of deposit
578,775
3,878
2.68
442,152
4,107
3.72
Federal funds purchased and other borrowings
30,913
3.30
13,933
5.94
Total interest-bearing liabilities
1,322,029
1.84
973,046
2.61
Noninterest-bearing liabilities:
Noninterest-bearing demand deposits
305,852
180,491
Company obligated mandatorily redeemable trust preferred securities of subsidiary trusts
27,000
10,970
7,023
1,671,851
1,187,560
Shareholders equity
157,858
92,767
Total liabilities and shareholders equity
Net interest rate spread
3.48
3.47
Net interest income and margin (2)
3.87
3.98
Net interest income and margin (tax-equivalent basis) (3)
16,696
4.00
12,531
4.15
12
The following table presents the dollar amount of changes in interest income and interest expense for the major components of interest-earning assets and interest-bearing liabilities and distinguishes between the increase (decrease) related to outstanding balances and the volatility of interest rates. For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated to rate.
2003 vs. 2002
Increase
(Decrease)
Due to
Total
Volume
Rate
4,645
(971
3,674
Securities
2,933
(2,749
184
(18
(8
(26
Total increase (decrease) in interest income
7,560
(3,728
3,832
319
(111
208
446
(748
(302
1,269
(1,498
(229
252
(204
Total increase (decrease) in interest expense
2,286
(2,561
(275
Increase in net interest income
5,274
(1,167
Provision for Credit Losses
Management actively monitors the Companys asset quality and provides specific loss provisions when necessary. Provisions for credit losses are charged to income to bring the total allowance for credit losses to a level deemed appropriate by management of the Company based on such factors as historical credit loss experience, industry diversification of the commercial loan portfolio, the amount of nonperforming loans and related collateral, the volume growth and composition of the loan portfolio, current economic conditions that may affect the borrowers ability to pay and the value of collateral, the evaluation of the loan portfolio through the internal loan review function and other relevant factors.
Loans are charged-off against the allowance for credit losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the provision for credit losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations.
The Company made a $120,000 provision for credit losses for the quarter ended March 31, 2003 and for the quarter ended March 31, 2002. For the quarter ended March 31, 2003, net charge-offs were $383,000 compared with net recoveries of $21,000 for the quarter ended March 31, 2002.
Noninterest Income
The Companys primary sources of noninterest income are service charges on deposit accounts and other banking service related fees. Noninterest income totaled $3.8 million for the three months ended March 31, 2003 compared with $2.2 million for the same period in 2002, an increase of $1.7 million, or 76.8%.
13
The following table presents, for the periods indicated, the major categories of noninterest income:
Service charges on deposit accounts
Other noninterest income
Noninterest Expense
Noninterest expense totaled $10.5 million for the quarter ended March 31, 2003 compared with $7.7 million for the quarter ended March 31, 2002, an increase of $2.8 million, or 37.0%. This increase is principally due to increases in salaries and employee benefits and increases in core deposit intangibles amortization. The following table presents, for the periods indicated, the major categories of noninterest expense:
Non-staff expenses:
Net occupancy and equipment expense
Depreciation
Professional fees
182
Regulatory assessments and FDIC insurance
73
Ad valorem and franchise taxes
192
121
Minority interest expense-trust preferred securities
1,060
1,099
Total non-staff expenses
5,093
3,753
Salaries and employee benefit expenses were $5.4 million for the quarter ended March 31, 2003 compared with $3.9 million for the quarter ended March 31, 2002, an increase of $1.5 million, or 38.3%. The change was principally due to additional staff associated with the Texas Guaranty, First State, Paradigm and Southwest Acquisitions.
Non-staff expenses increased $1.3 million, or 35.7%, to $5.1 million for the quarter ended March 31, 2003 compared with the same period in 2002. The increase was principally due to additional expenses associated with the Texas Guaranty, First State, Paradigm and Southwest Acquisitions.
Income Taxes
Income tax expense increased $1.0 million to $2.9 million for the quarter ended March 31, 2003 from $1.9 million for the same period in 2002. The increase was primarily attributable to higher pretax net earnings for the quarter ended March 31, 2003 when compared to the same period in 2002.
FINANCIAL CONDITION
14
Loan Portfolio
Total loans were $656.6 million at March 31, 2003, a decrease of $23.0 million, or 3.4% from $679.6 million at December 31, 2002. Period end loans comprised 39.4% of average earning assets at March 31, 2003 compared with 49.8% at December 31, 2002.
The following table summarizes the loan portfolio of the Company by type of loan as of March 31, 2003 and December 31, 2002:
December 31,
Percent
Commercial and industrial
90,122
13.7
93,797
13.8
Real estate:
Construction and land development
42,356
6.5
52,377
7.7
1-4 family residential
204,845
31.2
206,586
30.4
Home equity
26,022
4.0
23,249
3.4
Commercial mortgages
182,049
27.7
183,970
27.1
Farmland
12,391
1.9
11,887
1.7
Multifamily residential
14,790
2.3
15,502
Agriculture
23,421
3.5
24,683
3.6
2,817
0.4
3,020
Consumer
57,755
8.8
64,488
9.6
Total loans
100.0
Nonperforming Assets
The Company had $3.5 million in nonperforming assets at March 31, 2003 and $2.6 million in nonperforming assets at December 31, 2002.
The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. The Company generally charges off all loans before attaining nonaccrual status.
The following table presents information regarding nonperforming assets as of the dates indicated.
Nonaccrual loans
2,630
1,125
Restructured loans
Other non-performing loans
1,100
Accruing loans 90 or more days past due
247
Total nonperforming loans
2,877
2,345
Repossessed assets
55
46
Other real estate
Total nonperforming assets
3,459
2,610
Non-performing assets to total loans and other real estate
0.53
0.38
Allowance for Credit Losses
15
Management actively monitors the Companys asset quality and provides specific loss allowances when necessary. Loans are charged-off against the allowance for credit losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations. As of March 31, 2003, the allowance for credit losses amounted to $9.3 million, or 1.42% of total loans compared with $9.6 million, or 1.41% of total loans at December 31, 2002.
Set forth below is an analysis of the allowance for credit losses for the three months ended March 31, 2003 and the year ended December 31, 2002:
Year Ended
Average loans outstanding
524,885
Gross loans outstanding at end of period
Allowance for credit losses at beginning of period
9,580
5,985
Balance acquired with the Texas Guaranty, First State, Paradigm, FNB and Southwest Acquisitions, respectively
2,981
1,010
Charge-offs:
(329
(356
Real estate and agriculture
(84
(231
(177
(180
Recoveries:
86
111
90
175
32
85
Net charge-offs
(382
(396
Allowance for credit losses at end of period
9,318
Ratio of allowance to end of period loans
1.42
1.41
Ratio of charge-offs to average loans
0.06
0.08
Ratio of nonperforming loans to end of period loans
269.4
408.5
Securities totaled $1.06 billion at March 31, 2003 compared with $950.3 million at December 31 2002, an increase of $106.0 million, or 11.2%. The increase was principally due to increased growth in deposits and a decrease in total loans. At March 31, 2003, securities represented 56.2% of total assets compared with 52.2% of total assets at December 31, 2002.
Premises and Equipment
Premises and equipment, net of accumulated depreciation, totaled $27.5 million and $27.0 million at March 31, 2003 and December 31, 2002, respectively.
16
Total deposits were $1.63 billion at March 31, 2003 compared with $1.59 billion at December 31, 2002, an increase of $47.7 million or 3.0%. At March 31, 2003, non-interest bearing deposits accounted for approximately 19.1% of total deposits compared with 20.7% of total deposits at December 31, 2002. Interest-bearing demand deposits totaled $1.32 billion, or 80.9%, of total deposits at March 31, 2003 compared with $1.26 billion, or 79.3%, of total deposits at December 31, 2002.
Other Borrowings
Deposits are the primary source of funds for the Companys lending and investment activities. Occasionally, the Company obtains additional funds from the Federal Home Loan Bank (FHLB) and correspondent banks. At March 31, 2003, the Company had $40.0 million in FHLB borrowings, of which $12.5 million consisted of FHLB notes payable and $27.5 million consisted of FHLB advances. The FHLB advances are secured by a blanket lien on the Banks first mortgage loans against one-to-four family residential properties. The maturity dates on the FHLB notes payable range from the years 2004 to 2018 and have interest rates ranging from 5.95% to 6.48%. At December 31, 2002, the Company had $37.9 million in FHLB borrowings of which $12.6 million consisted of FHLB notes payable and $25.3 million consisted of FHLB advances.
At March 31, 2003 and December 31, 2002, the Company had no outstanding borrowings under a revolving line of credit extended by a commercial bank.
Trust Preferred Securities
At March 31, 2003 and December 31, 2002, the Companys subsidiary trusts had outstanding $33.0 in million trust preferred securities.
Liquidity
Effective management of balance sheet liquidity is necessary to fund growth in earning assets and to pay liability maturities, depository customers withdrawal requirements and shareholders dividends. The Company has numerous sources of liquidity including a significant portfolio of shorter-term assets, marketable investment securities (excluding those presently classified as held-to-maturity), increases in customers deposits, and access to borrowing arrangements. Available borrowing arrangements maintained by the Company include federal funds lines with other commercial banks and an advancement arrangement with the FHLB.
Asset liquidity is provided by cash and assets which are readily marketable or which will mature in the near future. As of March 31, 2003, the Company had cash and cash equivalents of $55.6 million, down from $80.8 million at December 31, 2002.
The Companys future cash payments associated with its contractual obligations pursuant to its long-term debt and operating leases as of March 31, 2003 are summarized below:
Payments due in:
Remaining
Fiscal 2003
Fiscal
2004-2005
2006-2007
Thereafter
Company-obligated manditorily redeemable trust preferred securities of subsidiary trusts
Long-term debt
532
2,118
2,459
7,357
12,466
Operating leases
987
1,702
1,017
933
4,639
1,519
3,820
3,476
41,290
50,105
17
Off Balance Sheet Items
The Companys commitments associated with outstanding letters of credit and commitments to extend credit as of March 31, 2003 are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements:
Remaining Fiscal 2003
Standby letters of credit
1,572
596
2,194
Commitments to extend credit
53,192
18,877
923
9,244
82,236
54,764
19,473
943
9,250
84,430
Capital Resources
Total shareholders equity was $160.3 million at March 31, 2003 compared with $154.7 million at December 31, 2002, an increase of $5.5 million, or 3.6%. The increase was due primarily to net earnings of $6.4 million partially offset by dividends paid of $1.2 million for the three months ended March 31, 2003.
Both the Board of Governors of the Federal Reserve System, with respect to the Company, and the Federal Deposit Insurance Corporation (FDIC), with respect to the Bank, have established certain minimum risk-based capital standards that apply to bank holding companies and federally insured banks. As of March 31, 2003, the Companys Tier 1 risk-based capital, total risk-based capital and leverage capital ratios were 14.93%, 16.10% and 6.73%, respectively. As of March 31, 2003, the Banks risk-based capital ratios were above the levels required for the Bank to be designated as well capitalized by the FDIC, with Tier-1 risk-based capital, total risk-based capital and leverage capital ratios of 14.84%, 16.02% and 6.69%, respectively.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company manages market risk, which for the Company is primarily interest rate risk, through its Asset Liability Committee which is composed of senior officers of the Company, in accordance with policies approved by the Companys Board of Directors.
The Company uses simulation analysis to examine the potential effects of market changes on net interest income and market value. It considers macroeconomic variables, Company strategy, liquidity and other factors as it quantifies market risk. See Form 10-K, Item 7 Managements Discussion and Analysis and Results of Operations-Interest Rate Sensitivity and Liquidity which was filed on March 7, 2003 for further discussion.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. Within 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based on this evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the Exchange Act)) are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported to the Companys management within the time periods specified in the Securities and Exchange Commissions rules and forms.
Changes in internal controls. Subsequent to the date of their evaluation, there were no significant changes in the Companys internal controls or in other factors that could significantly affect the Companys disclosure controls and procedures, and there were no corrective actions with regard to significant deficiencies and material weaknesses based on such evaluation.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Not Applicable
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Exhibit Number
Description
99.1
Certification of Chief Executive Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.2
Certification of Chief Financial Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
b. Reports on Form 8-K
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PROSPERITY BANCSHARES, INC. SM
(Registrant)
Date:
05/14/03
/s/ DAVIDZALMAN
David Zalman
Chief Executive Officer/President
/s/ DAVIDHOLLAWAY
David Hollaway
Chief Financial Officer
I, David Zalman, President and Chief Executive Officer of the registrant, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Prosperity Bancshares, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect the internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 14, 2003
/s/ DAVID ZALMAN
President and Chief Executive Officer
21
I, David Hollaway, Chief Financial Officer of the registrant, certify that:
22