Companies:
10,793
total market cap:
$135.991 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
QCR Holdings
QCRH
#5281
Rank
$1.48 B
Marketcap
๐บ๐ธ
United States
Country
$88.03
Share price
0.58%
Change (1 day)
36.08%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
QCR Holdings
Quarterly Reports (10-Q)
Submitted on 2011-05-09
QCR Holdings - 10-Q quarterly report FY
Text size:
Small
Medium
Large
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ending March 31, 2011
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to________
Commission file number 0-22208
QCR HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Delaware
42-1397595
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer ID Number)
3551 7
th
Street, Moline, Illinois 61265
(Address of principal executive offices)
(309) 736-3580
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ X ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes [ ] No [ X ]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: As of May 2, 2011, the Registrant had outstanding 4,729,163 shares of common stock, $1.00 par value per share.
QCR HOLDINGS, INC. AND SUBSIDIARIES
INDEX
Page Number(s)
Part I
FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements (Unaudited)
Consolidated Balance Sheets
2
As of March 31, 2011 and December 31, 2010
Consolidated Statements of Income
3
For the Three Months Ended March 31, 2011 and 2010
Consolidated Statement of Changes in Stockholders' Equity
4
For the Three Months Ended March 31, 2011 and 2010
Consolidated Statements of Cash Flows
5
For the Three Months Ended March 31, 2011 and 2010
Notes to the Consolidated Financial Statements
6-24
Item 2.
Management's Discussion and Analysis of Financial Condition and
25-48
Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
49-50
Item 4.
Controls and Procedures
51
Part II
OTHER INFORMATION
Item 1.
Legal Proceedings
52
Item 1.A.
Risk Factors
52
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
52
Item 3.
Defaults upon Senior Securities
52
Item 4.
[Removed and Reserved]
52
Item 5.
Other Information
52
Item 6.
Exhibits
52
Signatures
53
1
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of March 31, 2011 and December 31, 2010
March 31,
2011
December 31,
2010
ASSETS
Cash and due from banks
$
35,738,911
$
42,030,806
Federal funds sold
69,260,000
61,960,000
Interest-bearing deposits at financial institutions
28,374,628
39,745,611
Securities held to maturity, at amortized cost
300,000
300,000
Securities available for sale, at fair value
491,257,812
424,546,767
Total securities
491,557,812
424,846,767
Loans receivable held for sale
1,268,230
14,084,859
Loans/leases receivable held for investment
1,154,499,741
1,158,453,744
Gross loans/leases receivable
1,155,767,971
1,172,538,603
Less allowance for estimated losses on loans/leases
(20,730,016
)
(20,364,656
)
Net loans/leases receivable
1,135,037,955
1,152,173,947
Premises and equipment, net
30,852,151
31,118,744
Goodwill
3,222,688
3,222,688
Accrued interest receivable
6,535,666
6,435,989
Bank-owned life insurance
33,909,801
33,565,390
Prepaid FDIC insurance
4,739,932
5,361,314
Restricted investment securities
15,421,400
16,668,700
Other real estate owned, net
8,357,604
8,534,711
Other assets
10,685,566
10,970,549
Total assets
$
1,873,694,114
$
1,836,635,216
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing
$
281,236,549
$
276,827,205
Interest-bearing
913,621,337
837,988,652
Total deposits
1,194,857,886
1,114,815,857
Short-term borrowings
134,871,743
141,154,499
Federal Home Loan Bank advances
210,250,000
238,750,000
Other borrowings
143,629,848
150,070,785
Junior subordinated debentures
36,085,000
36,085,000
Other liabilities
21,041,501
23,188,367
Total liabilities
1,740,735,978
1,704,064,508
STOCKHOLDERS' EQUITY
Preferred stock, $1 par value; shares authorized 250,000
63,237
63,237
March 2011 and December 2010 - 63,237 shares issued and outstanding
Common stock, $1 par value; shares authorized 20,000,000
4,833,562
4,732,428
March 2011 - 4,833,562 shares issued and 4,712,316 outstanding
December 2010 - 4,732,428 shares issued and 4,611,182 outstanding
Additional paid-in capital
86,913,069
86,478,269
Retained earnings
41,643,489
40,550,900
Accumulated other comprehensive income (loss)
(641,389
)
704,165
Noncontrolling interests
1,752,678
1,648,219
134,564,646
134,177,218
Treasury Stock, March 2011 and December 2010 - 121,246 common shares, at cost
1,606,510
1,606,510
Total stockholders' equity
132,958,136
132,570,708
Total liabilities and stockholders' equity
1,873,694,114
$
1,836,635,216
See Notes to Consolidated Financial Statements
2
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended March 31,
2011
2010
Interest and dividend income:
Loans/leases, including fees
$
15,734,640
$
17,513,489
Securities:
Taxable
2,336,239
2,462,680
Nontaxable
239,346
228,724
Interest-bearing deposits at financial institutions
111,149
144,918
Restricted investment securities
163,520
105,479
Federal funds sold
66,338
21,287
Total interest and dividend income
18,651,232
20,476,577
Interest expense:
Deposits
2,425,554
3,375,009
Short-term borrowings
113,666
168,846
Federal Home Loan Bank advances
2,143,376
2,244,077
Other borrowings
1,279,179
1,389,119
Junior subordinated debentures
480,655
478,958
Total interest expense
6,442,430
7,656,009
Net interest income
12,208,802
12,820,568
Provision for loan/lease losses
1,067,664
1,603,229
Net interest income after provision for loan/lease losses
11,141,138
11,217,339
Noninterest income:
Trust department fees
950,802
905,788
Investment advisory and management fees, gross
531,218
434,695
Deposit service fees
872,672
822,768
Gains on sales of loans, net
759,693
168,954
Securities gains
880,312
-
Losses on sales of other real estate owned, net
(25,098
)
(342,546
)
Earnings on bank-owned life insurance
344,411
334,506
Credit card issuing fees, net of processing costs
141,160
86,142
Other
601,954
421,330
Total noninterest income
5,057,124
2,831,637
Noninterest expense:
Salaries and employee benefits
7,473,503
6,891,004
Occupancy and equipment expense
1,289,455
1,371,346
Professional and data processing fees
1,124,522
1,157,398
FDIC and other insurance
882,730
803,526
Loan/lease expense
276,228
569,015
Advertising and marketing
224,729
166,241
Postage and telephone
230,185
262,740
Stationery and supplies
134,643
120,398
Bank service charges
161,178
61,251
Prepayment fees on Federal Home Loan Bank advances
832,099
-
Losses on lease residual values
-
617,000
Other
382,999
422,003
Total noninterest expense
13,012,271
12,441,922
Net income before income taxes
3,185,991
1,607,054
Federal and state income tax expense
954,507
392,121
Net income
$
2,231,484
$
1,214,933
Less: Net income (loss) attributable to noncontrolling interests
106,524
(77,076
)
Net income attributable to QCR Holdings, Inc.
$
2,124,960
$
1,292,009
Less: Preferred stock dividends
1,032,371
1,033,419
Net income attributable to QCR Holdings, Inc. common stockholders
1,092,589
$
258,590
Earnings per common share attributable to QCR Holdings, Inc. common shareholders
Basic
$
0.23
0.06
Diluted
$
0.23
0.06
Weighted average common shares outstanding
4,671,715
4,573,765
Weighted average common and common equivalent shares outstanding
4,683,717
4,582,319
Cash dividends declared per common share
$
-
$
-
See Notes to Consolidated Financial Statements
3
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
Three Months Ended March 31, 2011 and 2010
Preferred
Common
Additional
Paid-In
Retained
Accumulated
Other
Comprehensive
Noncontrolling
Treasury
Stock
Stock
Capital
Earnings
Income (Loss)
Interests
Stock
Total
Balance December 31, 2010
$
63,237
$
4,732,428
$
86,478,269
$
40,550,900
$
704,165
$
1,648,219
$
(1,606,510
)
$
132,570,708
Comprehensive income:
Net income
-
-
-
2,124,960
-
106,524
-
2,231,484
Other comprehensive loss, net of tax
-
-
-
-
(1,345,554
)
-
-
(1,345,554
)
Comprehensive income
885,930
Preferred cash dividends declared and accrued
-
-
-
(915,462
)
-
-
-
(915,462
)
Discount accretion on cumulative preferred stock
-
-
116,909
(116,909
)
-
-
-
-
Proceeds from issuance of 9,081 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan
-
9,081
49,249
-
-
-
-
58,330
Proceeds from issuance of 24,300 shares of
common stock as a result of stock options exercised
-
24,300
146,067
-
-
-
-
170,367
Exchange of 2,171 shares of common stock in
connection with stock options exercised
-
(2,171
)
(14,070
)
-
-
-
-
(16,241
)
Stock compensation expense
-
-
206,569
206,569
Restricted stock awards
-
69,924
(69,924
)
-
-
-
-
-
Other adjustments to noncontrolling interests
-
-
-
-
-
(2,065
)
-
(2,065
)
Balance March 31, 2011
$
63,237
$
4,833,562
$
86,913,069
$
41,643,489
$
(641,389
)
$
1,752,678
$
(1,606,510
)
$
132,958,136
Preferred
Common
Additional
Paid-In
Retained
Accumulated
Other
Comprehensive
Noncontrolling
Treasury
Stock
Stock
Capital
Earnings
Income
Interests
Stock
Total
Balance December 31, 2009
$
38,805
$
4,674,536
$
82,194,330
$
38,458,477
$
135,608
$
1,699,630
$
(1,606,510
)
$
125,594,876
Comprehensive income:
Net income
-
-
-
1,292,009
-
(77,076
)
-
1,214,933
Other comprehensive income, net of tax
-
-
-
-
1,663,236
-
-
1,663,236
Comprehensive income
2,878,169
Preferred cash dividends declared and accrued
-
-
-
(924,088
)
-
-
-
(924,088
)
Discount accretion on cumulative preferred stock
-
-
109,331
(109,331
)
-
-
-
-
Proceeds from issuance of warrants to purchase 54,000 shares
of common stock in conjunction with the issuance of
Series A Subordinated Notes
-
-
84,240
-
-
-
-
84,240
Proceeds from issuance of 6,270 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan
-
6,270
40,849
-
-
-
-
47,119
Exchange of 367 shares of common stock in
connection with payroll taxes for restricted stock
-
(367
)
(2,730
)
-
-
-
-
(3,097
)
Stock compensation expense
-
-
181,489
181,489
Restricted stock awards
-
23,598
(23,598
)
-
-
-
-
-
Other adjustments to noncontrolling interests
-
-
-
-
-
(2,065
)
-
(2,065
)
Balance March 31, 2010
$
38,805
$
4,704,037
$
82,583,911
$
38,717,067
$
1,798,844
$
1,620,489
$
(1,606,510
)
$
127,856,643
See Notes to Consolidated Financial Statements
4
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31,
2011
2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
2,231,484
$
1,214,933
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation
595,249
651,432
Provision for loan/lease losses
1,067,664
1,603,229
Amortization of offering costs on subordinated debentures
3,579
3,579
Stock-based compensation expense
246,074
202,995
Losses on sales of foreclosed assets, net
25,098
342,546
Amortization of premiums on securities, net
888,895
922,718
Securities gains
(880,312
)
-
Loans originated for sale
(20,240,641
)
(14,794,145
)
Proceeds on sales of loans
33,816,963
17,221,270
Gains on sales of loans, net
(759,693
)
(168,954
)
Prepayment fees on Federal Home Loan Bank advances
832,099
-
Losses on lease residual values
-
617,000
Increase in accrued interest receivable
(99,677
)
(102,488
)
Decrease in prepaid FDIC insurance
621,382
564,847
Increase in cash value of bank-owned life insurance
(344,411
)
(334,506
)
Decrease (increase) in other assets
1,114,324
(151,088
)
Decrease in other liabilities
(2,002,950
)
(1,997,266
)
Net cash provided by operating activities
$
17,115,127
$
5,796,102
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in federal funds sold
(7,300,000
)
(54,471,667
)
Net decrease in interest-bearing deposits at financial institutions
11,370,983
5,058,430
Proceeds from sales of foreclosed assets
1,850,360
21,167
Activity in securities portfolio:
Purchases
(168,245,889
)
(75,051,624
)
Calls, maturities and redemptions
61,590,000
59,500,000
Paydowns
361,643
99,503
Sales
37,394,079
-
Redemptions (purchases) of restricted investment securities, net
1,247,300
(907,300
)
Activity in bank-owned life insurance:
Purchases
-
(3,150,000
)
Surrender of policy
-
609,774
Net decrease in loans/leases originated and held for investment
1,553,348
1,667,807
Purchase of premises and equipment
(328,656
)
(871,786
)
Net cash used in investing activities
$
(60,506,832
)
$
(67,495,696
)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposit accounts
80,042,029
59,966,105
Net decrease in short-term borrowings
(6,282,756
)
(34,636,000
)
Activity in Federal Home Loan Bank advances:
Advances
-
18,000,000
Calls and maturities
(13,500,000
)
(2,900,000
)
Prepayments
(15,832,099
)
-
Net (decrease) increase in other borrowings
(6,440,937
)
9,537,679
Proceeds from issuance of Series A Subordinated Notes and detachable warrants
-
2,700,000
to purchase 54,000 shares of common stock
Payment of cash dividends on common and preferred stock
(1,098,883
)
(1,105,721
)
Proceeds from issuance of common stock, net
212,456
44,022
Net cash provided by financing activities
$
37,099,810
$
51,606,085
Net decrease in cash and due from banks
(6,291,895
)
(10,093,509
)
Cash and due from banks, beginning
42,030,806
35,878,046
Cash and due from banks, ending
$
35,738,911
$
25,784,537
Supplemental disclosure of cash flow information, cash payments for:
Interest
$
6,590,262
$
7,945,264
Income/franchise taxes
$
368,270
$
370,032
Supplemental schedule of noncash investing activities:
Change in accumulated other comprehensive income,
unrealized (losses) gains on securities available for sale, net
$
(1,345,554
)
$
1,663,236
Transfers of loans to other real estate owned
$
1,698,351
$
-
See Notes to Consolidated Financial Statements
5
Part I
Item 1
QCR HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2011
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
: The interim unaudited consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended December 31, 2010, including QCR Holdings, Inc.’s (the “Company”) Form 10-K filed with the Securities and Exchange Commission on March 7, 2011. Accordingly, footnote disclosures, which would substantially duplicate the disclosures contained in the audited consolidated financial statements, have been omitted.
The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X. Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. Any differences appearing between the numbers presented in financial statements and management’s discussion and analysis are due to rounding. The results of the interim period ended March 31, 2011, are not necessarily indicative of the results expected for the year ending December 31, 2011.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries which include three state-chartered commercial banks: Quad City Bank & Trust Company (“QCBT”), Cedar Rapids Bank & Trust Company (“CRBT”), and Rockford Bank & Trust Company (“RB&T”). The Company also engages in direct financing lease contracts through its 80% equity investment by QCBT in m2 Lease Funds, LLC (“m2 Lease Funds”), and in real estate holdings through its 91% equity investment in Velie Plantation Holding Company, LLC (“VPHC”). All material intercompany transactions and balances have been eliminated in consolidation.
Reclassifications
: Certain amounts in the prior year financial statements have been reclassified, with no effect on net income or stockholders’ equity, to conform with current period presentation.
Recent accounting developments
:
In January 2010, the Financial Accounting Standards Board (“FASB”) issued ASU 2010-06,
Fair Value Measurements and Disclosures (Topic 820); Improving Disclosures about Fair Value Measurements
. ASU 2010-06 requires new disclosures on transfers into and out of Level 1 and 2 measurements of the fair value hierarchy and requires separate disclosures about purchases, sales, issuances, and settlements relating to Level 3 measurements. It also clarifies existing fair value disclosures relating to the level of disaggregation and inputs and valuation techniques used to measure fair value. It is effective for the first reporting period (including interim periods) beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchase, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010. The adoption of this pronouncement did not have a material impact on the Company’s consolidated financial statements.
6
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
In January 2011, FASB issued ASU 2011-01,
Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20
. FASB determined that certain provisions relating to troubled debt restructures (“TDRs”) should be deferred until additional guidance and clarification on the definition of TDRs is issued. In April 2011, FASB issued ASU 2011-2,
A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.
ASU 2011-2 amends ASC Topic 310,
Receivables,
by clarifying guidance for creditors in determining whether a concession has been granted and whether a debtor is experiencing financial difficulties. The amendments are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. ASU 2011-2 also makes disclosure requirements deferred under ASU 2011-1 effective for interim and annual periods beginning on or after June 15, 2011. The Company has evaluated the effect of ASU 2011-2 and believes adoption will not have a material impact on the consolidated financial statements.
NOTE 2 – INVESTMENT SECURITIES
The amortized cost and fair value of investment securities as of March 31, 2011 and December 31, 2010 are summarized as follows:
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
(Losses)
Value
March 31, 2011:
Securities held to maturity,
other bonds
$
300,000
$
-
$
-
$
300,000
Securities available for sale:
U.S. govt. sponsored agency securities
$
390,497,368
$
1,456,272
$
(3,494,796
)
$
388,458,844
Residential mortgage-backed securities
73,324,511
223,610
(367,835
)
73,180,286
Municipal securities
26,974,063
1,008,347
(59,977
)
27,922,433
Trust preferred securities
86,200
-
(26,200
)
60,000
Other securities
1,421,258
215,869
(878
)
1,636,249
$
492,303,400
$
2,904,098
$
(3,949,686
)
$
491,257,812
December 31, 2010:
Securities held to maturity,
other bonds
$
300,000
$
-
$
-
$
300,000
Securities available for sale:
U.S. govt. sponsored agency securities
$
401,711,432
$
3,218,843
$
(2,704,919
)
$
402,225,356
Residential mortgage-backed securities
64,912
5,526
-
70,438
Municipal securities
20,134,611
579,215
(110,346
)
20,603,480
Trust preferred securities
86,200
-
(8,200
)
78,000
Other securities
1,414,661
168,331
(13,499
)
1,569,493
$
423,411,816
$
3,971,915
$
(2,836,964
)
$
424,546,767
7
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of March 31, 2011 and December 31, 2010, are summarized as follows:
Less than 12 Months
12 Months or More
Total
Gross
Gross
Gross
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Value
Losses
Value
Losses
Value
Losses
March 31, 2011:
Securities available for sale:
U.S. govt. sponsored agency securities
$
213,178,135
$
(3,494,796
)
$
-
$
-
$
213,178,135
$
(3,494,796
)
Residential mortgage-backed securities
20,973,089
(367,835
)
-
-
20,973,089
(367,835
)
Municipal securities
1,815,775
(15,398
)
704,528
(44,579
)
2,520,303
(59,977
)
Trust preferred securities
60,000
(26,200
)
-
-
60,000
(26,200
)
Other securities
-
-
2,822
(878
)
2,822
(878
)
$
236,026,999
$
(3,904,229
)
$
707,350
$
(45,457
)
$
236,734,349
$
(3,949,686
)
December 31, 2010:
Securities available for sale:
U.S. govt. sponsored agency securities
$
159,302,061
$
(2,704,919
)
$
-
$
-
$
159,302,061
$
(2,704,919
)
Municipal securities
4,333,786
(47,884
)
678,378
(62,462
)
5,012,164
(110,346
)
Trust preferred securities
86,200
(8,200
)
-
-
86,200
(8,200
)
Other securities
226,250
(12,671
)
2,872
(828
)
229,122
(13,499
)
$
163,948,297
$
(2,773,674
)
$
681,250
$
(63,290
)
$
164,629,547
$
(2,836,964
)
At March 31, 2011, the investment portfolio included 353 securities. Of this number, 122 securities had current unrealized losses with aggregate depreciation less than 2% from the amortized cost basis. Of these 122, seven had unrealized losses for twelve months or more. All of the debt securities in unrealized loss positions are considered acceptable credit risks. Based upon an evaluation of the available evidence, including the recent changes in market rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary. In addition, the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these debt securities before their anticipated recovery. At March 31, 2011 and December 31, 2010, equity securities represented less than 1% of the total portfolio.
The Company did not recognize other-than-temporary impairment on any debt or equity securities for the three months ended March 31, 2011 and 2010.
During the first quarter of 2011, the Company sold a portion of its U.S. government sponsored agency securities portfolio. The Company received proceeds of $37,394,079 and recognized pre-tax gross gains of $880,312. For the three months ended March 31, 2010, there were no sales of investment securities.
8
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The amortized cost and fair value of securities as of March 31, 2011 by contractual maturity are shown below. Expected maturities of residential mortgage-backed securities may differ from contractual maturities because the residential mortgages underlying the residential mortgage-backed securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following summary. Other securities are excluded from the maturity categories as there is no fixed maturity date.
Amortized
Cost
Fair Value
Securities held to maturity:
Due after one year through five years
$
250,000
$
250,000
Due after five years
50,000
50,000
$
300,000
$
300,000
Securities available for sale:
Due in one year or less
$
11,580,676
$
11,628,873
Due after one year through five years
83,992,519
84,117,506
Due after five years
321,984,436
320,694,898
$
417,557,631
$
416,441,277
Residential mortgage-backed securities
73,324,511
73,180,286
Other securities
1,421,258
1,636,249
$
492,303,400
$
491,257,812
9
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 3 – LOANS/LEASES RECEIVABLE
The composition of the loan/lease portfolio as of March 31, 2011 and December 31, 2010 is presented as follows:
As of March 31,
As of December 31,
2011
2010
Commercial and industrial loans
$
357,471,083
$
365,625,271
Commercial real estate loans
Owner-occupied commercial real estate
154,616,199
141,411,027
Commercial construction, land development, and other land
59,916,498
65,529,058
Other non owner-occupied commercial real estate
335,238,402
346,777,179
549,771,099
553,717,264
Direct financing leases *
83,993,417
83,009,647
Residential real estate loans **
79,707,747
82,196,622
Installment and other consumer loans
82,855,412
86,239,944
1,153,798,758
1,170,788,748
Plus deferred loan/lease orgination costs, net of fees
1,969,213
1,749,855
1,155,767,971
1,172,538,603
Less allowance for estimated losses on loans/leases
(20,730,016
)
(20,364,656
)
$
1,135,037,955
$
1,152,173,947
* Direct financing leases:
Net minimum lease payments to be received
$
95,805,731
$
94,921,417
Estimated unguaranteed residual values of leased assets
1,172,271
1,204,865
Unearned lease/residual income
(12,984,585
)
(13,116,635
)
83,993,417
83,009,647
Plus deferred lease origination costs, net of fees
2,543,943
2,341,628
86,537,360
85,351,275
Less allowance for estimated losses on leases
(1,467,934
)
(1,530,572
)
$
85,069,426
$
83,820,703
**Includes residential real estate loans held for sale totaling $1,268,230 and $14,084,859 as of March 31, 2011 and December 31, 2010, respectively.
Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum. The evaluation consists of discussions with reputable and current vendors and management’s expertise and understanding of the current states of particular industries to determine informal valuations of the equipment. As necessary and where available, management will utilize valuations by independent appraisers. The large majority of leases with residual values contain a lease options rider which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value. In these cases, the residual value is protected and the risk of loss is minimal.
10
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
For the three months ended March 31, 2011, there were no losses on residual values. For the three months ended March 31, 2010, the Company recognized losses totaling $617,000 in residual values for two direct financing equipment leases. At March 31, 2011, the Company had 49 leases remaining with residual values totaling $1,172,271 that were not protected with a lease end options rider. At December 31, 2010, the Company had 54 leases remaining with residual values totaling $1,204,865 that were not protected with a lease end options rider. Management has performed specific evaluations of these residual values and determined that the valuations are appropriate.
The aging of the loan/lease portfolio by classes of loans/leases as of March 31, 2011 is presented as follows:
Classes of Loans/Leases
Current
30-59 Days Past Due
60-89 Days Past Due
Accruing Past Due 90 Days or More
Nonaccrual Loans/Leases
Total
Commercial and Industrial
$
341,766,382
$
4,607,643
$
51,611
$
-
$
11,045,447
$
357,471,083
Commercial Real Estate
Owner-Occupied Commercial Real Estate
151,030,259
1,255,637
802,240
100,429
1,427,634
154,616,199
Commercial Construction, Land Development, and Other Land
55,282,015
-
-
-
4,634,483
59,916,498
Other Non Owner-Occupied Commercial Real Estate
317,447,115
4,350,907
2,054,363
-
11,386,017
335,238,402
Direct Financing Leases
80,935,506
1,740,170
76,700
-
1,241,041
83,993,417
Residential Real Estate
77,323,134
1,120,458
-
-
1,264,155
79,707,747
Installment and Other Consumer
81,136,987
457,853
80,334
22,670
1,157,568
82,855,412
$
1,104,921,398
$
13,532,668
$
3,065,248
$
123,099
$
32,156,345
$
1,153,798,758
As a percentage of total loan/lease portfolio
95.76
%
1.17
%
0.27
%
0.01
%
2.79
%
100.00
%
The aging of the loan/lease portfolio by classes of loans/leases as of December 31, 2010 is presented as follows:
Classes of Loans/Leases
Current
30-59 Days Past Due
60-89 Days Past Due
Accruing Past Due 90 Days or More
Nonaccrual Loans/Leases
Total
Commercial and Industrial
$
353,437,063
$
300,224
$
203,722
$
-
$
11,684,262
$
365,625,271
Commercial Real Estate
Owner-Occupied Commercial Real Estate
139,880,634
236,910
-
103,015
1,190,468
141,411,027
Commercial Construction, Land Development, and Other Land
55,552,352
746,545
-
-
9,230,161
65,529,058
Other Non Owner-Occupied Commercial Real Estate
335,171,858
275,000
546,019
70,125
10,714,177
346,777,179
Direct Financing Leases
79,708,979
1,605,836
92,244
-
1,602,588
83,009,647
Residential Real Estate
79,910,279
876,509
-
123,557
1,286,277
82,196,622
Installment and Other Consumer
84,214,010
101,770
182,349
23,139
1,718,676
86,239,944
$
1,127,875,175
$
4,142,794
$
1,024,334
$
319,836
$
37,426,609
$
1,170,788,748
As a percentage of total loan/lease portfolio
96.33
%
0.35
%
0.09
%
0.03
%
3.20
%
100.00
%
11
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Nonperforming loans/leases by classes of loans/leases as of March 31, 2011 is presented as follows:
Classes of Loans/Leases
Accruing Past Due 90 Days or More
Nonaccrual Loans/Leases *
Troubled Debt Restructures - Accruing
Total Nonperforming Loans/Leases
Percentage of Total Nonperforming Loans/Leases
Commercial and Industrial
$
-
$
11,045,447
$
1,075,817
$
12,121,264
33.99
%
Commercial Real Estate
Owner-Occupied Commercial Real Estate
100,429
1,427,634
-
1,528,063
4.29
%
Commercial Construction, Land Development, and Other Land
-
4,634,483
961,879
5,596,362
15.69
%
Other Non Owner-Occupied Commercial Real Estate
-
11,386,017
954,352
12,340,369
34.61
%
Direct Financing Leases
-
1,241,041
387,339
1,628,380
4.57
%
Residential Real Estate
-
1,264,155
-
1,264,155
3.55
%
Installment and Other Consumer
22,670
1,157,568
-
1,180,238
3.31
%
$
123,099
$
32,156,345
$
3,379,387
$
35,658,831
100.00
%
*Nonaccrual loans/leases includes $8,393,182 of troubled debt restructures, including $1,771,517 in commercial and industrial loans and $6,116,331 in commercial real estate loans.
Nonperforming loans/leases by classes of loans/leases as of December 31, 2010 is presented as follows:
Classes of Loans/Leases
Accruing Past Due 90 Days or More
Nonaccrual Loans/Leases **
Troubled Debt Restructures - Accruing
Total Nonperforming Loans/Leases
Percentage of Total Nonperforming Loans/Leases
Commercial and Industrial
$
-
$
11,684,262
$
180,228
$
11,864,490
28.83
%
Commercial Real Estate
Owner-Occupied Commercial Real Estate
103,015
1,190,468
-
1,293,483
3.14
%
Commercial Construction, Land Development, and Other Land
-
9,230,161
961,879
10,192,040
24.77
%
Other Non Owner-Occupied Commercial Real Estate
70,125
10,714,177
2,100,837
12,885,139
31.31
%
Direct Financing Leases
-
1,602,588
162,502
1,765,090
4.29
%
Residential Real Estate
123,557
1,286,277
-
1,409,834
3.43
%
Installment and Other Consumer
23,139
1,718,676
-
1,741,815
4.23
%
$
319,836
$
37,426,609
$
3,405,446
$
41,151,891
100.00
%
**Nonaccrual loans/leases includes $12,631,343 of troubled debt restructures, including $2,200,986 in commercial and industrial loans and $9,407,276 in commercial real estate loans.
12
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Changes in the allowance for estimated losses on loans/leases by portfolio segment for the three months ended March 31, 2011 are presented as follows:
Commercial and Industrial
Commercial Real Estate
Direct Financing Leases
Residential Real Estate
Installment and Other Consumer
Total
Balance, beginning
$
7,548,922
$
9,087,315
$
1,530,572
$
748,028
$
1,449,819
$
20,364,656
Provisions charged to expense
991,519
(472,152
)
180,664
(41,723
)
409,356
1,067,664
Loans/leases charged off
(196,716
)
(130
)
(243,446
)
-
(440,635
)
(880,927
)
Recoveries on loans/leases previously charged off
110,374
16,666
144
-
51,439
178,623
Balance, ending
$
8,454,099
$
8,631,699
$
1,467,934
$
706,305
$
1,469,979
$
20,730,016
Changes in the allowance for estimated losses on loans/leases by portfolio segment for the three months ended March 31, 2010 are presented as follows:
Commercial and Industrial
Commercial Real Estate
Direct Financing Leases
Residential Real Estate
Installment and Other Consumer
Total
Balance, beginning
$
5,425,624
$
12,665,721
$
1,681,376
$
685,732
$
2,046,281
$
22,504,734
Provisions charged to expense
1,055,572
406,857
174,230
(66,803
)
33,373
1,603,229
Loans/leases charged off
(588,031
)
(315,851
)
(6,568
)
-
(462,551
)
(1,373,001
)
Recoveries on loans/leases previously charged off
59,263
4,218
594
-
86,453
150,528
Balance, ending
$
5,952,428
$
12,760,945
$
1,849,632
$
618,929
$
1,703,556
$
22,885,490
The allowance for estimated losses on loans/leases by impairment evaluation and by portfolio segment as of March 31, 2011 is presented as follows:
Commercial and Industrial
Commercial Real Estate
Direct Financing Leases
Residential Real Estate
Installment and Other Consumer
Total
Allowance for loans/leases individually evaluated for impairment
$
3,289,836
$
2,871,906
$
430,000
$
71,890
$
48,162
$
6,711,794
Allowance for loans/leases collectively evaluated for impairment
5,164,263
5,759,793
1,037,934
634,415
1,421,817
14,018,222
$
8,454,099
$
8,631,699
$
1,467,934
$
706,305
$
1,469,979
$
20,730,016
Loans/leases individually evaluated for impairment
$
9,132,201
$
19,411,305
$
1,628,380
$
1,500,047
$
726,738
$
32,398,671
Loans/leases collectively evaluated for impairment
348,338,882
530,359,794
82,365,037
78,207,700
82,128,674
1,121,400,087
$
357,471,083
$
549,771,099
$
83,993,417
$
79,707,747
$
82,855,412
$
1,153,798,758
Allowance as a percentage of loans/leases individually evaluated for impairment
36.02
%
14.80
%
26.41
%
4.79
%
6.63
%
20.72
%
Allowance as a percentage of loans/leases collectively evaluated for impairment
1.48
%
1.09
%
1.26
%
0.81
%
1.73
%
1.25
%
2.36
%
1.57
%
1.75
%
0.89
%
1.77
%
1.80
%
13
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The allowance for estimated losses on loans/leases by impairment evaluation and by portfolio segment as of December 31, 2010 is presented as follows:
Commercial and Industrial
Commercial Real Estate
Direct Financing Leases
Residential Real Estate
Installment and Other Consumer
Total
Allowance for loans/leases individually evaluated for impairment
$
3,331,437
$
3,709,177
$
335,000
$
27,355
$
49,777
$
7,452,746
Allowance for loans/leases collectively evaluated for impairment
4,217,485
5,378,138
1,195,572
720,673
1,400,042
12,911,910
$
7,548,922
$
9,087,315
$
1,530,572
$
748,028
$
1,449,819
$
20,364,656
Loans/leases individually evaluated for impairment
$
8,824,670
$
24,770,032
$
1,765,090
$
1,286,277
$
1,611,098
$
38,257,167
Loans/leases collectively evaluated for impairment
356,800,601
528,947,232
81,244,557
80,910,345
84,628,846
1,132,531,581
$
365,625,271
$
553,717,264
$
83,009,647
$
82,196,622
$
86,239,944
$
1,170,788,748
Allowance as a percentage of loans/leases individually evaluated for impairment
37.75
%
14.97
%
18.98
%
2.13
%
3.09
%
19.48
%
Allowance as a percentage of loans/leases collectively evaluated for impairment
1.18
%
1.02
%
1.47
%
0.89
%
1.65
%
1.14
%
2.06
%
1.64
%
1.84
%
0.91
%
1.68
%
1.74
%
Information for impaired loans/leases by classes of financing receivable as of and for the period ended March 31, 2011 is as follows:
Classes of Loans/Leases
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
Interest Income Recognized for Cash Payments Received
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial
$
1,759,718
$
2,694,564
$
-
$
1,729,347
$
-
$
-
Commercial Real Estate
Owner-Occupied Commercial Real Estate
1,278,267
1,278,267
-
1,316,373
-
-
Commercial Construction, Land Development, and Other Land
1,413,397
1,505,879
-
1,797,506
-
-
Other Non Owner-Occupied Commercial Real Estate
1,361,650
1,389,598
-
1,361,650
-
-
Direct Financing Leases
870,680
870,680
-
912,337
-
-
Residential Real Estate
1,006,289
1,006,289
-
1,012,629
-
-
Installment and Other Consumer
678,576
774,371
-
998,891
-
-
$
8,368,577
$
9,519,648
$
-
$
9,128,733
$
-
$
-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial
$
7,372,483
$
7,820,494
$
3,289,836
$
7,184,670
$
14,256
$
14,256
Commercial Real Estate
Owner-Occupied Commercial Real Estate
621,371
621,371
168,433
627,335
24,260
24,260
Commercial Construction, Land Development, and Other Land
3,580,004
3,595,297
1,096,505
3,828,871
-
-
Other Non Owner-Occupied Commercial Real Estate
11,156,616
11,306,616
1,606,968
12,500,772
-
-
Direct Financing Leases
757,700
757,700
430,000
784,398
-
-
Residential Real Estate
493,758
528,436
71,890
496,979
-
-
Installment and Other Consumer
48,162
48,162
48,162
48,652
-
-
$
24,030,094
$
24,678,076
$
6,711,794
$
25,471,677
$
38,516
$
38,516
Total Impaired Loans/Leases:
Commercial and Industrial
$
9,132,201
$
10,515,058
$
3,289,836
$
8,914,017
$
14,256
$
14,256
Commercial Real Estate
Owner-Occupied Commercial Real Estate
1,899,638
1,899,638
168,433
1,943,708
24,260
24,260
Commercial Construction, Land Development, and Other Land
4,993,401
5,101,176
1,096,505
5,626,377
-
-
Other Non Owner-Occupied Commercial Real Estate
12,518,266
12,696,214
1,606,968
13,862,422
-
-
Direct Financing Leases
1,628,380
1,628,380
430,000
1,696,735
-
-
Residential Real Estate
1,500,047
1,534,725
71,890
1,509,608
-
-
Installment and Other Consumer
726,738
822,533
48,162
1,047,543
-
-
$
32,398,671
$
34,197,724
$
6,711,794
$
34,600,410
$
38,516
$
38,516
Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.
14
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Information for impaired loans/leases by classes of financing receivable as of December 31, 2010 is as follows:
Classes of Loans/Leases
Recorded Investment
Unpaid Principal Balance
Related Allowance
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial
$
1,459,790
$
3,350,036
$
-
Commercial Real Estate
Owner-Occupied Commercial Real Estate
681,727
681,727
-
Commercial Construction, Land Development, and Other Land
2,538,621
2,872,083
-
Other Non Owner-Occupied Commercial Real Estate
2,942,189
3,792,226
-
Direct Financing Leases
953,994
953,994
-
Residential Real Estate
758,031
758,031
-
Installment and Other Consumer
1,561,322
1,561,322
-
$
10,895,674
$
13,969,419
$
-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial
$
7,364,880
$
7,866,634
$
3,331,436
Commercial Real Estate
Owner-Occupied Commercial Real Estate
1,074,210
1,074,210
232,194
Commercial Construction, Land Development, and Other Land
7,660,458
7,660,458
1,818,193
Other Non Owner-Occupied Commercial Real Estate
9,872,826
10,091,777
1,658,791
Direct Financing Leases
811,096
811,096
335,000
Residential Real Estate
528,246
528,246
27,355
Installment and Other Consumer
49,777
49,777
49,777
$
27,361,493
$
28,082,198
$
7,452,746
Total Impaired Loans/Leases:
Commercial and Industrial
$
8,824,670
$
11,216,670
$
3,331,436
Commercial Real Estate
Owner-Occupied Commercial Real Estate
1,755,937
1,755,937
232,194
Commercial Construction, Land Development, and Other Land
10,199,079
10,532,541
1,818,193
Other Non Owner-Occupied Commercial Real Estate
12,815,015
13,884,003
1,658,791
Direct Financing Leases
1,765,090
1,765,090
335,000
Residential Real Estate
1,286,277
1,286,277
27,355
Installment and Other Consumer
1,611,099
1,611,099
49,777
$
38,257,167
$
42,051,617
$
7,452,746
Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.
15
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of March 31, 2011:
Commercial Real Estate
Non Owner-Occupied
Internally Assigned Risk Rating
Commercial and Industrial
Owner-Occupied Commercial Real Estate
Commercial Construction, Land Development, and Other Land
Other Commercial Real Estate
Total
Pass (Ratings 1 through 5)
$
313,806,266
$
128,825,917
$
43,421,183
$
292,644,431
$
778,697,797
Special Mention (Rating 6)
9,352,497
11,887,099
9,503,019
15,099,705
45,842,320
Substandard (Rating 7)
31,788,063
13,903,183
6,992,296
27,494,266
80,177,808
Doubtful (Rating 8)
2,524,257
-
-
-
2,524,257
$
357,471,083
$
154,616,199
$
59,916,498
$
335,238,402
$
907,242,182
As of March 31, 2011
Delinquency Status *
Direct Financing Leases
Residential Real Estate
Installment and Other Consumer
Total
Performing
$
82,365,037
$
78,443,592
$
81,675,174
$
242,483,803
Nonperforming
1,628,380
1,264,155
1,180,238
4,072,773
$
83,993,417
$
79,707,747
$
82,855,412
$
246,556,576
*Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, or troubled debt restructures.
For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of December 31, 2010:
Commercial Real Estate
Non Owner-Occupied
Internally Assigned Risk Rating
Commercial and Industrial
Owner-Occupied Commercial Real Estate
Commercial Construction, Land Development, and Other Land
Other Commercial Real Estate
Total
Pass (Ratings 1 through 5)
$
327,875,886
$
120,271,507
$
43,881,561
$
308,631,488
$
800,660,442
Special Mention (Rating 6)
10,457,805
7,510,519
10,338,187
15,244,142
43,550,653
Substandard (Rating 7)
27,270,474
13,629,001
11,309,310
22,901,549
75,110,334
Doubtful (Rating 8)
21,106
-
-
-
21,106
$
365,625,271
$
141,411,027
$
65,529,058
$
346,777,179
$
919,342,535
As of December 31, 2010
Delinquency Status *
Direct Financing Leases
Residential Real Estate
Installment and Other Consumer
Total
Performing
$
81,244,557
$
80,786,788
$
84,498,129
$
246,529,474
Nonperforming
1,765,090
1,409,834
1,741,815
4,916,739
$
83,009,647
$
82,196,622
$
86,239,944
$
251,446,213
*Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, or troubled debt restructures.
16
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
For commercial and industrial and commercial real estate loans, the Company’s credit quality indicator is internally assigned risk ratings. Each commercial loan is assigned a risk rating upon origination. The risk rating is reviewed every 15 months, at a minimum, and on as needed basis depending on the specific circumstances of the loan.
For direct financing leases, residential real estate loans, and installment and other consumer loans, the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated daily by the Company’s loan system.
NOTE 4 – FEDERAL HOME LOAN BANK ADVANCES
The subsidiary banks are members of the Federal Home Loan Bank (“FHLB”) of Des Moines or Chicago. As of March 31, 2011 and December 31, 2010, the subsidiary banks held $11,739,900 and $12,980,200, respectively, of FHLB stock, which is included in restricted investment securities on the consolidated balance sheet.
During the first quarter of 2011, the Company’s largest subsidiary bank, QCBT, prepaid $15,000,000 of FHLB advances with a weighted average interest rate of 4.87% and a weighted average maturity of May 2012. In addition, QCBT modified $20,350,000 of fixed rate FHLB advances with a weighted average interest rate of 4.33% and a weighted average maturity of October 2013 into new fixed rate FHLB advances with a weighted average interest rate of 3.35% and a weighted average maturity of February 2014.
Maturity and interest rate information on FHLB advances for the Company as of March 31, 2011 and December 31, 2010 is as follows:
March 31, 2011
Amount Due
Weighted
Average
Interest Rate
at Quarter-End
Amount Due
with
Putable Option *
Weighted
Average
Interest Rate at Quarter-End
Maturity:
Year ending December 31:
2011
$
10,500,000
3.52
%
$
-
-
%
2012
19,400,000
3.94
5,000,000
4.93
2013
24,000,000
2.64
2,000,000
3.48
2014
23,850,000
3.37
-
-
2015
14,000,000
1.68
-
-
Thereafter
118,500,000
4.19
108,500,000
4.22
Total FHLB advances
$
210,250,000
3.78
$
115,500,000
4.24
17
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
December 31, 2010
Amount Due
Weighted
Average
Interest Rate
at Year-End
Amount Due
with
Putable Option *
Weighted
Average
Interest Rate
at Year-End
Maturity:
Year ending December 31:
2011
$
19,000,000
2.99
%
$
7,500,000
5.12
%
2012
49,750,000
4.43
35,000,000
4.77
2013
24,000,000
2.64
2,000,000
3.48
2014
3,500,000
2.19
-
-
2015
14,000,000
1.68
-
-
Thereafter
128,500,000
4.11
118,500,000
4.13
Total FHLB advances
$
238,750,000
3.84
$
163,000,000
4.30
*Of the advances outstanding, a large portion have putable options which allow the FHLB, at its discretion, to terminate the advances and require the subsidiary banks to repay at predetermined dates prior to the stated maturity date of the advances.
Advances are collateralized by securities with a carrying value of $40,108,695 and $65,376,627 as of March 31, 2011 and December 31, 2010, respectively, and by loans pledged of $398,995,811 and $386,087,610, respectively, in aggregate. On pledged loans, the FHLB applies varying collateral maintenance levels from 125% to 333% based on the loan type.
NOTE 5 - EARNINGS PER SHARE
The following information was used in the computation of earnings per share on a basic and diluted basis:
Three months ended
March 31,
2011
2010
Net income
$
2,231,484
$
1,214,933
Less: Net income (loss) attributable to noncontrolling interests
106,524
(77,076
)
Net income attributable to QCR Holdings, Inc.
$
2,124,960
$
1,292,009
Less: Preferred stock dividends and discount accretion
1,032,371
1,033,419
Net income attributable to QCR Holdings, Inc. common stockholders
$
1,092,589
$
258,590
Earnings per common share attributable to QCR Holdings, Inc. common stockholders
Basic
$
0.23
$
0.06
Diluted
$
0.23
$
0.06
Weighted average common shares outstanding
4,671,715
4,573,765
Weighted average common shares issuable upon exercise of stock options
and under the employee stock purchase plan
12,002
8,554
Weighted average common and common equivalent shares outstanding
4,683,717
4,582,319
18
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 6 – BUSINESS SEGMENT INFORMATION
Selected financial and descriptive information is required to be disclosed for reportable operating segments, applying a “management perspective” as the basis for identifying reportable segments. The management perspective is determined by the view that management takes of the segments within the Company when making operating decisions, allocating resources, and measuring performance. The segments of QCR Holdings, Inc. have been defined by the structure of the Company’s internal organization, focusing on the financial information that the Company’s operating decision-makers routinely use to make decisions about operating matters.
The Company’s primary segment, Commercial Banking, is geographically divided by markets into the secondary segments which are the three subsidiary banks wholly-owned by the Company: QCBT, CRBT, and RB&T. Each of these secondary segments offer similar products and services, but are managed separately due to different pricing, product demand, and consumer markets. Each offers commercial, consumer, and mortgage loans and deposit services.
The Company’s Wealth Management segment represents the trust and asset management and investment management and advisory services offered at the Company’s three subsidiary banks in aggregate. This segment generates income primarily from fees charged based on assets under administration for corporate and personal trusts, custodial services, and investments managed. No assets of the subsidiary banks have been allocated to the Wealth Management segment.
The Company’s All Other segment includes the operations of all other consolidated subsidiaries and/or defined operating segments that fall below the segment reporting thresholds. This segment includes the corporate operations of the parent company and the 91% owned real estate holding operations of VPHC.
Selected financial information on the Company’s business segments is presented as follows for the three months ended March 31, 2011 and 2010.
Commercial Banking
Quad City
Bank & Trust
Cedar Rapids
Bank & Trust
Rockford
Bank & Trust
Wealth
Management
All other
Intercompany
Eliminations
Consolidated
Total
Three Months Ended March 31, 2011
Total revenue
$
11,955,808
$
7,062,606
$
3,281,980
$
1,482,020
$
3,518,243
$
(3,592,301
)
$
23,708,356
Net interest income
$
6,996,360
$
3,762,123
$
2,078,105
$
-
$
(627,786
)
$
-
$
12,208,802
Net income attributable to QCR Holdings, Inc.
$
1,663,305
$
1,234,424
$
223,131
$
291,388
$
2,184,258
$
(3,471,546
)
$
2,124,960
Total assets
$
1,045,160,644
$
557,998,653
$
272,274,718
$
-
$
184,352,751
$
(186,092,652
)
$
1,873,694,114
Provision for loan/lease losses
$
439,664
$
375,000
$
253,000
$
-
$
-
$
-
$
1,067,664
Goodwill
$
3,222,688
$
-
$
-
$
-
$
-
$
-
$
3,222,688
Three Months Ended March 31, 2010
Total revenue
$
11,816,620
$
6,870,204
$
3,358,058
$
1,340,483
$
2,491,644
$
(2,568,795
)
$
23,308,214
Net interest income
$
7,465,731
$
3,968,419
$
1,959,318
$
-
$
(572,900
)
$
-
$
12,820,568
Net income attributable to QCR Holdings, Inc.
$
1,139,736
$
747,836
$
222,521
$
348,623
$
1,318,125
$
(2,484,832
)
$
1,292,009
Total assets
$
1,002,357,066
$
559,116,428
$
271,448,762
$
-
$
180,361,046
$
(180,949,277
)
$
1,832,334,025
Provision for loan/lease losses
$
676,229
$
900,000
$
27,000
$
-
$
-
$
-
$
1,603,229
Goodwill
$
3,222,688
$
-
$
-
$
-
$
-
$
-
$
3,222,688
19
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 7 – FAIR VALUE
The measurement of fair value under U.S. GAAP uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:
1.
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
2.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
3.
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy for the three months ended March 31, 2011 or 2010.
20
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Assets measured at fair value on a recurring basis comprise the following at March 31, 2011 and December 31, 2010:
Fair Value Measurements at Reporting Date Using
Quoted Prices
Significant
in Active
Other
Significant
Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
March 31, 2011:
Securities available for sale:
U.S. govt. sponsored agency securities
$
388,458,844
$
-
$
388,458,844
$
-
Residential mortgage-backed securities
73,180,286
-
73,180,286
-
Municipal securities
27,922,433
-
27,922,433
-
Trust preferred securities
60,000
-
60,000
-
Other securities
1,636,249
216,920
1,419,329
-
$
491,257,812
$
216,920
$
491,040,892
$
-
December 31, 2010
:
Securities available for sale:
U.S. govt. sponsored agency securities
$
402,225,356
$
-
$
402,225,356
$
-
Residential mortgage-backed securities
70,438
-
70,438
-
Municipal securities
20,603,480
-
20,603,480
-
Trust preferred securities
78,000
-
78,000
-
Other securities
1,569,493
209,680
1,359,813
-
$
424,546,767
$
209,680
$
424,337,087
$
-
A small portion of the securities available for sale portfolio consists of common stock issued by various unrelated bank holding companies. The fair values used by the Company are obtained from an independent pricing service and represent quoted market prices for the identical securities (Level 1 inputs).
The large majority of the securities available for sale portfolio consists of U.S. government sponsored agency securities for which the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).
Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
21
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Assets measured at fair value on a non-recurring basis comprise the following at March 31, 2011 and December 31, 2010:
Fair Value Measurements at Reporting Date Using
Quoted Prices
Significant
in Active
Other
Significant
Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
March 31, 2011:
Impaired loans/leases
$
18,703,764
$
-
$
-
$
18,703,764
Other real estate owned
9,026,212
-
-
9,026,212
$
27,729,976
$
-
$
-
$
27,729,976
December 31, 2010:
Impaired loans/leases
$
21,501,447
$
-
$
-
$
21,501,447
Other real estate owned
9,217,488
-
-
9,217,488
$
30,718,935
$
-
$
-
$
30,718,935
Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the lower of the principal amount of loans outstanding, or the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.
For the impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.
There have been no changes in valuation techniques used for any assets measured at fair value during the three months ended March 31, 2011 or 2010.
22
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:
As of March 31, 2011
As of December 31, 2010
Carrying
Estimated
Carrying
Estimated
Value
Fair Value
Value
Fair Value
Cash and due from banks
$
35,738,911
$
35,738,911
$
42,030,806
$
42,030,806
Federal funds sold
69,260,000
69,260,000
61,960,000
61,960,000
Interest-bearing deposits at financial institutions
28,374,628
28,374,628
39,745,611
39,745,611
Investment securities:
Held to maturity
300,000
300,000
300,000
300,000
Available for sale
491,257,812
491,257,812
424,546,767
424,546,767
Loans/leases receivable, net
1,135,037,955
1,148,393,000
1,152,173,947
1,169,015,000
Accrued interest receivable
6,535,666
6,535,666
6,435,989
6,435,989
Deposits
1,194,857,886
1,197,861,000
1,114,815,857
1,118,245,000
Short-term borrowings
134,871,743
134,871,743
141,154,499
141,154,499
Federal Home Loan Bank advances
210,250,000
223,079,000
238,750,000
254,307,000
Other borrowings
143,629,848
153,618,000
150,070,785
161,454,000
Accrued interest payable
2,019,816
2,019,816
2,167,648
2,167,648
The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These instruments include: cash and due from banks, federal funds sold, interest-bearing deposits at financial institutions, accrued interest receivable and payable, demand and other non-maturity deposits, and short-term borrowings. The Company used the following methods and assumptions in estimating the fair value of the following instruments:
Loans/leases receivable:
The fair values for variable rate loans equal their carrying values. The fair values for all other types of loans/leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans/leases with similar terms to borrowers with similar credit quality. The fair value of loans held for sale is based on quoted market prices of similar loans sold on the secondary market.
Deposits:
The fair values disclosed for demand and other non-maturity deposits equal their carrying amounts, which represent the amount payable on demand. Fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregate expected monthly maturities on time deposits.
Federal Home Loan Bank advances:
The fair value of these instruments is estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
23
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Other borrowings:
The fair value for the wholesale repurchase agreements and fixed rate other borrowings is estimated using rates currently available for debt with similar terms and remaining maturities. The fair value for variable rate other borrowings is equal to its carrying value.
Junior subordinated debentures:
It is not practicable to estimate the fair value of the Company’s junior subordinated debentures as instruments with similar terms are not readily available in the market place.
Commitments to extend credit:
The fair value of these instruments is not material.
24
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids Bank & Trust, and Rockford Bank & Trust.
Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered commercial banks, and Rockford Bank & Trust is an Illinois-chartered commercial bank. All are members of the Federal Reserve System with depository accounts insured to the maximum amount permitted by law by the Federal Deposit Insurance Corporation (“FDIC”).
·
Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial and consumer banking, and trust and asset management services, to the Quad City area and adjacent communities through its five offices that are located in Bettendorf and Davenport, Iowa and Moline, Illinois. Quad City Bank & Trust also provides leasing services through its 80%-owned subsidiary, m2 Lease Funds, located in Brookfield, Wisconsin. In addition, Quad City Bank & Trust owns 100% of Quad City Investment Advisors, LLC (formerly known as CMG Investment Advisors, LLC), which is an investment management and advisory company.
·
Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service commercial and consumer banking, and trust and asset management services, to Cedar Rapids, Iowa and adjacent communities through its main office located on First Avenue in downtown Cedar Rapids, Iowa and its branch facility located on Council Street in northern Cedar Rapids. Cedar Rapids Bank & Trust also provides residential real estate mortgage lending services through its 50%-owned joint venture, Cedar Rapids Mortgage Company.
·
Rockford Bank & Trust commenced operations in January 2005 and provides full-service commercial and consumer banking, and trust and asset management services, to Rockford, Illinois and adjacent communities through its main office located in downtown Rockford and its branch facility on Guilford Road at Alpine Road in Rockford.
The Company engages in real estate holdings through its 91% equity investment in Velie Plantation Holding Company, LLC, based in Moline, Illinois.
25
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
OVERVIEW
The Company recognized net income of $2.2 million for the quarter ended March 31, 2011, and net income attributable to QCR Holdings, Inc. of $2.1 million, which excludes the net income attributable to noncontrolling interests of $107 thousand. After preferred stock dividends and discount accretion of $1.0 million, the Company reported net income attributable to common stockholders of $1.1 million, or diluted earnings per common share of $0.23. For the same period in 2010, the Company recognized net income of $1.2 million and net income attributable to QCR holdings, Inc. of $1.3 million with net loss attributable to noncontrolling interests of $77 thousand. After preferred stock dividends and discount accretion of $1.0 million, the Company reported net income attributable to common stockholders of $259 thousand, or diluted earnings per common share of $0.06.
Following is a table that represents the various net income measurements for the three months ended March 31, 2011 and 2010, respectively.
Three Months Ended March 31,
2011
2010
Net income
$
2,231,484
$
1,214,933
Less: Net income (loss) attributable to noncontrolling interests
106,524
(77,076
)
Net income attributable to QCR Holdings, Inc.
$
2,124,960
$
1,292,009
Less: Preferred stock dividends and discount accretion
1,032,371
1,033,419
Net income attributable to QCR Holdings, Inc. common stockholders
$
1,092,589
$
258,590
Diluted earnings per common share
$
0.23
$
0.06
Weighted average common and common equivalent shares outstanding
4,683,717
4,582,319
Following is a table that represents the major income and expense categories for the three months ended March 31, 2011, December 31, 2010, and March 31, 2010.
Three Months Ended
March 31, 2011
December 31, 2010
March 31, 2010
Net interest income
$
12,208,802
$
12,348,533
$
12,820,568
Provision for loan/lease losses
(1,067,664
)
(3,049,968
)
(1,603,229
)
Noninterest income
5,057,124
4,677,895
2,831,637
Noninterest expense
(13,012,271
)
(11,758,790
)
(12,441,922
)
Federal and state income tax
(954,507
)
(548,586
)
(392,121
)
Net income
$
2,231,484
$
1,669,084
$
1,214,933
26
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
NET INTEREST INCOME
Net interest income, on a tax equivalent basis, decreased $600 thousand, or 5%, to $12.3 million for the quarter ended March 31, 2011, from $12.9 million for the first quarter of 2010. For the first quarter of 2011, average earning assets increased $91.9 million, or 5%, and average interest-bearing liabilities were flat when compared with average balances for the first quarter of 2010. A comparison of yields, spread and margin from the first quarter of 2011 to the first quarter of 2010 is as follows (on a tax equivalent basis):
·
The average yield on interest-earning assets decreased 66 basis points.
·
The average cost of interest-bearing liabilities decreased 34 basis points.
·
The net interest spread declined 32 basis points from 2.76% to 2.44%.
·
The net interest margin declined 29 basis points from 3.07% to 2.78%.
The Company’s management closely monitors and manages net interest margin. From a profitability standpoint, an important challenge for the Company’s subsidiary banks and majority-owned leasing company is the improvement of their net interest margins. Management continually addresses this issue with pricing and other balance sheet management strategies, including, but not limited to, the use of alternative funding sources.
For example, the Company’s largest subsidiary bank, QCBT, executed a balance sheet restructuring during the first quarter of 2011. Specifically, the bank utilized excess liquidity and prepaid $15.0 million of FHLB advances with a weighted average interest rate of 4.87% and a weighted average maturity of May 2012. The fees for prepayment totaled $832 thousand. The Company sold $37.4 million of government sponsored agency securities and recognized pre-tax gains of $880 thousand which more than offset the prepayment fees. The proceeds from the sales of the government sponsored agency securities were reinvested into government guaranteed residential mortgage-backed securities with reduced credit risk and yields that were comparable to the sold securities. The resulting impacts were significant and include:
·
Significantly reduced interest expense and improved net interest margin in subsequent quarters
·
Stronger regulatory capital
·
Reduced reliance on wholesale funding
Separately, QCBT modified $20.4 million of fixed rate FHLB advances with a weighted average interest rate of 4.33% and a weighted average maturity of October 2013 into new fixed rate advances with a weighted average interest rate of 3.35% and a weighted average maturity of February 2014. The modification reduces interest expense and improves net interest margin, and minimizes the exposure to rising rates through duration extension of fixed rate liabilities.
The Company’s average balances, interest income/expense, and rates earned/paid on major balance sheet categories, as well as the components of change in net interest income, are presented in the following tables:
27
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
For the three months ended March 31,
2011
2010
Interest
Average
Interest
Average
Average
Earned
Yield or
Average
Earned
Yield or
Balance
or Paid
Cost
Balance
or Paid
Cost
(dollars in thousands)
ASSETS
Interest earning assets:
Federal funds sold
$
120,474
$
66
0.22
%
$
35,445
$
21
0.24
%
Interest-bearing deposits at financial institutions
39,339
111
1.13
%
28,917
145
2.01
%
Investment securities (1)
447,352
2,693
2.41
%
372,233
2,798
3.01
%
Restricted investment securities
16,260
164
4.03
%
15,575
105
2.70
%
Gross loans/leases receivable (2) (3) (4)
1,152,997
15,735
5.46
%
1,232,393
17,514
5.68
%
Total interest earning assets
$
1,776,422
18,769
4.23
%
$
1,684,563
20,583
4.89
%
Noninterest-earning assets:
Cash and due from banks
$
38,685
$
28,762
Premises and equipment
30,959
31,393
Less allowance for estimated losses on loans/leases…
(20,508
)
(22,778
)
Other
66,302
73,672
Total assets
$
1,891,860
$
1,795,612
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing demand deposits
$
475,355
970
0.82
%
$
380,460
843
0.89
%
Savings deposits
36,577
15
0.16
%
40,668
27
0.27
%
Time deposits
368,701
1,440
1.56
%
482,233
2,505
2.08
%
Short-term borrowings
144,537
114
0.32
%
134,930
169
0.50
%
Federal Home Loan Bank advances
225,894
2,143
3.79
%
222,355
2,244
4.04
%
Junior subordinated debentures
36,085
481
5.33
%
36,085
479
5.31
%
Other borrowings (4)
148,592
1,279
3.44
%
141,161
1,389
3.94
%
Total interest-bearing liabilities
$
1,435,741
6,442
1.79
%
$
1,437,892
7,656
2.13
%
Noninterest-bearing demand deposits
$
293,285
$
206,394
Other noninterest-bearing liabilities
31,536
24,968
Total liabilities
$
1,760,562
$
1,669,254
Stockholders' equity
131,298
126,358
Total liabilities and stockholders' equity
$
1,891,860
$
1,795,612
Net interest income
$
12,327
$
12,927
Net interest spread
2.44
%
2.76
%
Net interest margin
2.78
%
3.07
%
Ratio of average interest-earning assets to
average interest-bearing liabilities
123.73
%
117.16
%
(1) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented.
(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.
(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.
(4) In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions
of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases
receivable and other borrowings. For the three months ended March 31, 2011 and 2010, this totaled $8.5 million and $1.1 million, respectively.
28
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Analysis of Changes of Interest Income/Interest Expense
For the three months ended March 31, 2011
Inc./(Dec.)
Components
from
of Change (1)
Prior Period
Rate
Volume
2011 vs. 2010
(dollars in thousands)
INTEREST INCOME
Federal funds sold
$
45
$
(10
)
$
55
Interest-bearing deposits at financial institutions
(34
)
(248
)
214
Investment securities (2)
(105
)
(2,296
)
2,191
Restricted investment securities
59
54
5
Gross loans/leases receivable (3) (4) (5)
(1,779
)
(678
)
(1,101
)
Total change in interest income
$
(1,814
)
$
(3,178
)
$
1,364
INTEREST EXPENSE
Interest-bearing demand deposits
$
127
$
(375
)
$
502
Savings deposits
(12
)
(9
)
(3
)
Time deposits
(1,065
)
(546
)
(519
)
Short-term borrowings
(55
)
(127
)
72
Federal Home Loan Bank advances
(101
)
(306
)
205
Junior subordinated debentures
2
2
-
Other borrowings (5)
(110
)
(489
)
379
Total change in interest expense
$
(1,214
)
$
(1,850
)
$
636
Total change in net interest income
$
(600
)
$
(1,328
)
$
728
(1) The column "Inc./(Dec.) from Prior Period" is segmented into the changes attributable to variations in volume and the
changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been
proportionately alloctaed to rate and volume.
(2) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented.
(3) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.
(4) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.
(5) In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases receivable and other borrowings. For the three months ended March 31, 2011 and 2010, this totaled $8.5 million and $1.1 million, respectively.
29
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
CRITICAL ACCOUNTING POLICIES
The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The financial information contained within these statements is, to a significant extent, financial information that is based on approximate measures of the financial effects of transactions and events that have already occurred.
Based on its consideration of accounting policies that involve the most complex and subjective decisions and assessments, management has identified its most critical accounting policy to be that related to the allowance for estimated losses on loans/leases. The Company’s allowance for estimated losses on loans/leases methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for estimated losses on loans/leases that management believes is appropriate at each reporting date. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, changes in nonperforming loans/leases, and other factors. Quantitative factors also incorporate known information about individual loans/leases, including borrowers’ sensitivity to interest rate movements. Qualitative factors include the general economic environment in the Company’s markets, including economic conditions throughout the Midwest, and in particular, the state of certain industries. Size and complexity of individual credits in relation to loan/lease structure, existing loan/lease policies and pace of portfolio growth are other qualitative factors that are considered in the methodology. Management may report a materially different amount for the provision for loan/lease losses in the statement of operations to change the allowance for estimated losses on loans/leases if its assessment of the above factors were different. This discussion and analysis should be read in conjunction with the Company’s financial statements and the accompanying notes presented elsewhere herein, as well as the portion in the section entitled “Financial Condition” of this Management’s Discussion and Analysis that discusses the allowance for estimated losses on loans/leases. Although management believes the level of the allowance as of March 31, 2011 is adequate to absorb losses inherent in the loan/lease portfolio, a decline in local economic conditions, or other factors, could result in increasing losses that cannot be reasonably predicted at this time.
The Company’s assessment of other-than-temporary impairment of its available-for-sale securities portfolio is another critical accounting policy as a result of the level of judgment required by management. Available-for-sale securities are evaluated to determine whether declines in fair value below their cost are other-than-temporary. In estimating other-than-temporary impairment losses management considers a number of factors including, but not limited to, (1) the length of time and extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term prospects of the issuer, (3) the current market conditions, and (4) the intent of the Company to not sell the security prior to recovery and whether it is not more-likely-than-not that the Company will be required to sell the security prior to recovery. The discussion regarding the Company’s assessment of other-than-temporary impairment should be read in conjunction with the Company’s financial statements and the accompanying notes presented elsewhere herein.
30
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
RESULTS OF OPERATIONS
INTEREST INCOME
Interest income experienced a decline from $20.5 million for the first quarter of 2010 to $18.7 million for the first quarter of 2011. The Company grew its interest-earning assets as the average balance increased $91.9 million, or 5%, from the first quarter of 2010 to the same quarter of 2011. Most notably, the average balance of federal funds sold and the investment securities portfolio increased $160.1 million, or 39%, and the average balance of the loan/lease portfolio decreased $79.4 million, or 6%. This continued shift in interest-earning asset mix is the result of the Company’s strong liquidity position and sources of funding coupled with weak loan/lease demand. The impact of the net growth overall on interest income was more than offset by the shift in interest-earning asset mix and the historically low interest rate environment.
INTEREST EXPENSE
Interest expense decreased $1.2 million, or 16%, from $7.6 million for the first quarter of 2010 to $6.4 million for the same quarter of 2011. The Company’s average balance of interest-bearing liabilities was flat comparing first quarter of 2011 to the same quarter of 2010. As such, the majority of the decline in interest expense was attributable to the decline in the average cost of the interest-bearing liabilities. The Company has been successful in shifting the mix of deposits from brokered and other time deposits to non-maturity demand deposits. In addition, the Company has focused on reducing the reliance on wholesale funding which tends to be a higher average cost than deposits, especially non-maturity demand deposits.
PROVISION FOR LOAN/LEASE LOSSES
The provision for loan/lease losses is established based on a number of factors, including the Company’s historical loss experience, delinquencies and charge-off trends, the local and national economy and risk associated with the loans/leases in the portfolio as described in more detail in the “Critical Accounting Policies” section.
The Company’s provision for loan/lease losses totaled $1.1 million for the first quarter of 2011, a $2.0 million decrease from the prior quarter, and a decrease of $535 thousand from the first quarter of 2010. The decreases are attributable to the continued improvement in nonperforming loans/leases and the net decline in the Company’s loan/lease portfolio.
The Company’s allowance for estimated losses on loans/leases to gross loans/leases was 1.79% at March 31, 2011, which is an increase from 1.74% at December 31, 2010, and a decrease from 1.85% at March 31, 2010.
31
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
NONINTEREST INCOME
The following tables set forth the various categories of noninterest income for the three months ended March 31, 2011 and 2010.
Three Months Ended
March 31, 2011
March 31, 2010
$ Change
% Change
Trust department fees
$
950,802
$
905,788
$
45,014
5.0
%
Investment advisory and management fees, gross
531,218
434,695
96,523
22.2
Deposit service fees
872,672
822,768
49,904
6.1
Gains on sales of loans, net
759,693
168,954
590,739
349.6
Securities gains
880,312
-
880,312
100.0
Losses on sales of other real estate owned, net
(25,098
)
(342,546
)
317,448
(92.7
)
Earnings on bank-owned life insurance
344,411
334,506
9,905
3.0
Credit card fees, net of processing costs
141,160
86,142
55,018
63.9
Other
601,954
421,330
180,624
42.9
$
5,057,124
$
2,831,637
$
2,225,487
78.6
%
Trust department fees continue to be a significant contributor to noninterest income. This fee income increased $45 thousand, or 5%, from the first quarter of 2010 to the first quarter of 2011. The majority of the trust department fees are determined based on the value of the investments within the managed trusts. As the national economy continues to recover from the recession, market values in many of these investments have experienced some recovery over this comparative period.
Over the past year, the Company has placed a stronger emphasis on growing its investment advisory and management services. Fee income for investment advisory and management increased $97 thousand, or 22%, for the first quarter of 2011 compared to the same quarter of 2010. Similar to trust department fees, these fees are partially determined based on the value of the investments managed. With the early stages of economic recovery, market values of many of these investments have experienced increases over the past year.
Deposit services fees have increased steadily over the past several years. The Company continues to place an emphasis on shifting the mix of deposits from brokered and retail time deposits to non-maturity demand deposits. With this shift in mix, the Company has increased the number of demand deposit accounts which tend to be lower in interest cost and higher in service fees.
32
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Gains on sales of loans, net, more than tripled from the first quarter of 2010 to the first quarter of 2011. This consists of sales of residential mortgages and the government guaranteed portions of small business loans. Regarding sales of residential mortgages, the Company experienced a decline in sales activity quarter-over-quarter. This is consistent across the industry as the fluctuation in interest rates have slowed residential mortgage refinancing transactions and a sluggish housing market continues to keep new loan origination and sales activity at low levels. The Company continues to focus on small business lending by taking advantage of programs offered by the Small Business Administration (SBA) and United States Department of Agriculture (USDA). Management believes a strong market for purchasing the government guaranteed portions of these loans existed in the first quarter of 2011. In some cases, it is more beneficial for the Company to sell the government guaranteed portion at a premium. The Company recognized gains on sales of the government guaranteed portions of SBA and USDA loans totaling $627 thousand for the first quarter of 2011. By comparison, the Company did not execute any sales during the first quarter of 2010.
In an effort to offset the $832 thousand of fees for prepaying $15.0 million of FHLB advances, QCBT sold $37.4 million of government agency securities for a pre-tax gain totaling $880 thousand. See detailed discussion of this restructuring transaction in the Net Interest Income section earlier in Management’s Discussion and Analysis.
NONINTEREST EXPENSE
The following table sets forth the various categories of noninterest expense for the three months ended March 31, 2011 and 2010.
Three Months Ended
March 31, 2011
March 31, 2010
$ Change
% Change
Salaries and employee benefits
$
7,473,503
$
6,891,004
$
582,499
8.5
%
Occupancy and equipment expense
1,289,455
1,371,346
(81,891
)
(6.0
)
Professional and data processing fees
1,124,522
1,157,398
(32,876
)
(2.8
)
FDIC and other insurance
882,730
803,526
79,204
9.9
Loan/lease expense
276,228
569,015
(292,787
)
(51.5
)
Advertising and marketing
224,729
166,241
58,488
35.2
Postage and telephone
230,185
262,740
(32,555
)
(12.4
)
Stationery and supplies
134,643
120,398
14,245
11.8
Bank service charges
161,178
61,251
99,927
163.1
Prepayment fees on Federal Home Loan Bank advances
832,099
-
832,099
100.0
Losses on lease residual values
-
617,000
(617,000
)
(100.0
)
Other
382,999
422,003
(39,004
)
(9.2
)
$
13,012,271
$
12,441,922
$
570,349
4.6
%
33
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Salaries and employee benefits, which is the largest component of noninterest expense, increased $582 thousand, or 9%, from the first quarter of 2010 to the same quarter of 2011. This increase is largely the result of:
·
Customary annual salary and benefits increases for the majority of the Company’s employee base in 2011. For 2010, the Company did not generally increase salaries across the employee base.
·
Continued increase in health insurance-related employee benefits for the majority of the Company’s employee base.
·
Slight increase in the the Company’s employee base as full-time equivalents increased from 343 at March 31, 2010 to 347 at March 31, 2011.
Loan/lease expense decreased $292 thousand, or 52%, from the first quarter of 2010 to the first quarter of 2011. The recent declining trend in nonperforming assets has translated over to the levels of loan/lease expense.
In an effort to utilize some of its excess liquidity and improve net interest margin by eliminating some of its higher cost wholesale funding, QCBT prepaid $15.0 million of FHLB advances during the first quarter of 2011. As a result, QCBT incurred a prepayment fee totaling $832 thousand. To offset these fees, QCBT sold $37.4 million of government sponsored agency securities for a pre-tax gain totaling $880 thousand. See detailed discussion of this restructuring transaction in the Net Interest Income section earlier in Management’s Discussion and Analysis.
During the first quarter of 2010, the Company recognized losses in residual values for two direct financing equipment leases. The sharp declines in value were isolated and attributable to changes in unique market conditions during the quarter related to the specific equipment. Specifically, one of the affected leases related to auto-industry equipment. During the first quarter of 2010, several like equipment dealers declared bankruptcy which led to disruption in the specific market. As a result, pricing for new like equipment declined sharply. Similarly, for the other affected lease, the underlying equipment was a commercial printer. The commercial printing industry has experienced some challenges and pricing for this particular equipment experienced sharp declines during the first quarter of 2010. In both cases, management determined the amount of the loss by comparing the recorded estimated residual value of the affected leases to the estimated value at the end of the lease term, as adjusted for the declined pricing for new like equipment. And, in both cases, the equipment was sold in the second quarter of 2010 without any further losses realized. Management continues to perform periodic and specific reviews of its residual values, and has identified modest residual risk remaining in the lease portfolio.
INCOME TAXES
The provision for income taxes totaled $955 thousand, or an effective tax rate of 30%, for the first quarter of 2011 compared to $392 thousand, or an effective tax rate of 24%, for the same quarter in 2010. The increase in effective tax rate is the result of an increase in the proportionate share of taxable income to total income.
34
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
FINANCIAL CONDITION
During the first quarter of 2011, the Company’s total assets increased 2% from $1.84 billion at December 31, 2010 to $1.87 billion at March 31, 2011. The Company grew its securities portfolio $66.7 million, or 16%, during the quarter. The growth was partially offset by a further decline in net loans/leases. The net increase in assets during the quarter was funded by strong and continued growth of the Company’s deposit portfolio as balances grew $80.0 million, or 7%.
The composition of the Company’s securities portfolio is managed to meet liquidity needs while prioritizing the impact on asset-liability position and maximizing return. With the strong growth in deposits and the continued weak loan demand, the Company has carried excess liquidity on the balance sheet over the past year. During the first quarter of 2011, the Company invested a portion of its excess liquidity in government guaranteed residential mortgage-backed securities and additional government sponsored agency securities. The former is a shift in mix for the Company’s securities portfolio in an effort to diversify and adapt to the changing balance sheet. As a result, the Company grew its securities portfolio $66.7 million, or 16%, during the quarter. The Company has not invested in commercial mortgage-backed securities or pooled trust preferred securities.
35
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The following tables summarize the amortized cost and fair value of investment securities as of March 31, 2011 and December 31, 2010.
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
(Losses)
Value
March 31, 2011:
(dollars in thousands)
Securities held to maturity,
other bonds
$
300
$
-
$
-
$
300
Securities available for sale:
U.S. govt. sponsored agency securities
$
390,497
$
1,456
$
(3,494
)
$
388,459
Residential mortgage-backed securities
73,325
224
(368
)
73,181
Municipal securities
26,974
1,008
(60
)
27,922
Trust preferred securities
86
-
(26
)
60
Other securities
1,421
216
(1
)
1,636
$
492,303
$
2,904
$
(3,949
)
$
491,258
December 31, 2010:
Securities held to maturity,
other bonds
$
300
$
-
$
-
$
300
Securities available for sale:
U.S. govt. sponsored agency securities
$
401,711
$
3,219
$
(2,705
)
$
402,225
Residential mortgage-backed securities
65
5
-
70
Municipal securities
20,135
579
(110
)
20,604
Trust preferred securities
86
-
(8
)
78
Other securities
1,415
168
(13
)
1,570
$
423,412
$
3,971
$
(2,836
)
$
424,547
36
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The following tables present the maturities of securities held as of March 31, 2011 and the weighted average stated coupon rates by major type and range of maturity. Note the yields below are calculated on a tax equivalent basis.
Weighted
Amortized
Average
Cost
Yield
(dollars in thousands)
U.S. gov't. sponsored agency securities:
Within 1 year
$
10,065
2.67
%
After 1 but within 5 years
76,642
1.82
%
After 5 but within 10 years
211,821
2.78
%
After 10 years
91,969
4.06
%
$
390,497
2.89
%
Residential mortgage-backed securities:
After 1 but within 5 years
$
55
6.00
%
After 10 years
73,270
4.21
%
$
73,325
4.21
%
Municipal securities:
Within 1 year
$
1,516
2.97
%
After 1 but within 5 years
7,350
3.73
%
After 5 but within 10 years
10,430
3.95
%
After 10 years
7,678
4.52
%
$
26,974
4.00
%
Trust preferred securities:
After 10 years
$
86
7.80
%
Other bonds:
After 1 but within 5 years
$
250
5.63
%
After 5 but within 10 years
50
5.43
%
$
300
5.60
%
Other securities with no maturity or stated face rate
$
1,421
37
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The following tables present the maturities of securities held as of December 31, 2010 and the weighted average stated coupon by major type and range of maturity. Note the yields below are calculated on a tax equivalent basis.
Weighted
Amortized
Average
Cost
Yield
(dollars in thousands)
U.S. gov't. sponsored agency securities:
Within 1 year
$
12,104
3.48
%
After 1 but within 5 years
74,278
2.27
%
After 5 but within 10 years
207,759
2.92
%
After 10 years
107,570
4.39
%
$
401,711
3.21
%
Residential mortgage-backed securities:
After 1 but within 5 years
$
65
6.00
%
Municipal securities:
Within 1 year
$
1,157
4.50
%
After 1 but within 5 years
5,337
4.60
%
After 5 but within 10 years
5,999
3.86
%
After 10 years
7,642
4.60
%
$
20,135
4.37
%
Trust preferred securities:
After 10 years
$
86
7.80
%
Other bonds:
Within 1 year
$
100
5.30
%
After 1 but within 5 years
150
5.85
%
After 5 but within 10 years
50
5.43
%
$
300
5.60
%
Other securities with no maturity or stated face rate
$
1,415
See Note 2 for additional information regarding the Company’s securities portfolio.
38
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Gross loans/leases receivable experienced a decline of $16.8 million, or 1%, during the first quarter of 2011. The Company originated $87.6 million of new loans/leases to new and existing customers during the first three months of 2011; however, this was outpaced by payments and maturities as the Company’s markets continued to experience weak loan/lease demand.
Consistent with the intention of the Treasury Capital Purchase Program (“TCPP”), the Company is committed to providing transparency surrounding its utilization of the proceeds from participation in the TCPP, including its lending activities and support of the existing communities served. The mix of the loan/lease types within the Company’s loan/lease portfolio is presented in the table on the following page along with a rollforward of activity for the three months ended March 31, 2011.
For the three months ended March 31, 2011
Quad City
Bank & Trust
m2
Lease Funds
Cedar Rapids
Bank & Trust
Rockford
Bank & Trust
Elimination
QCR
Holdings, Inc.
BALANCE AS OF DECEMBER 31, 2010:
(dollars in thousands)
Commercial loans
$
194,316
$
-
$
117,236
$
54,073
$
-
$
365,625
Commercial real estate loans
239,338
-
197,774
118,763
(2,158
)
553,717
Direct financing leases
-
83,010
-
-
-
83,010
Residential real estate loans
34,820
-
32,155
15,222
-
82,197
Installment and other consumer loans
49,664
-
21,243
15,333
-
86,240
518,138
83,010
368,408
203,391
(2,158
)
1,170,789
Plus deferred loan/lease origination costs, net of fees
30
2,342
(628
)
6
-
1,750
Gross loans/leases receivable
$
518,168
$
85,352
$
367,780
$
203,397
$
(2,158
)
$
1,172,539
ORIGINATION OF NEW LOANS FOR 1ST QUARTER:
Commercial loans
17,664
-
10,528
468
-
28,661
Commercial real estate loans
18,062
-
2,739
2,659
-
23,461
Direct financing leases
-
9,241
-
-
-
9,241
Residential real estate loans
8,432
-
9,678
4,748
-
22,858
Installment and other consumer loans
2,862
-
365
129
-
3,356
$
47,021
$
9,241
$
23,310
$
8,005
$
-
$
87,577
PAYMENTS/MATURITIES, NET OF ADVANCES OR RENEWALS ON EXISTING LOANS FOR 1ST QUARTER:
Commercial loans
(24,173
)
-
(10,722
)
(1,919
)
-
(36,814
)
Commercial real estate loans
(14,428
)
-
(13,631
)
625
27
(27,407
)
Direct financing leases
-
(8,258
)
-
-
-
(8,258
)
Residential real estate loans
(11,012
)
-
(12,943
)
(1,393
)
-
(25,347
)
Installment and other consumer loans
(3,677
)
-
(1,597
)
(1,467
)
-
(6,741
)
$
(53,289
)
$
(8,258
)
$
(38,893
)
$
(4,154
)
$
27
$
(104,567
)
BALANCE AS OF MARCH 31, 2011:
Commercial loans
187,807
-
117,042
52,622
-
357,471
Commercial real estate loans
242,972
-
186,882
122,048
(2,131
)
549,771
Direct financing leases
-
83,993
-
-
-
83,993
Residential real estate loans
32,240
-
28,891
18,577
-
79,708
Installment and other consumer loans
48,850
-
20,011
13,995
-
82,855
511,870
83,993
352,825
207,241
(2,131
)
1,153,799
Plus deferred loan/lease origination costs, net of fees
7
2,544
(593
)
12
-
1,969
Gross loans/leases receivable
$
511,877
$
86,537
$
352,231
$
207,253
$
(2,131
)
$
1,155,768
39
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
As commercial real estate loans are the largest loan type, management places a strong emphasis on monitoring the composition of the Company’s commercial real estate loan portfolio. Management tracks the level of owner-occupied commercial real estate loans versus non owner-occupied loans. Owner-occupied loans are generally considered to have less risk. As of March 31, 2011 and December 31, 2010, approximately 28% and 26% of the commercial real estate loan portfolio was owner-occupied.
Following is a listing of significant industries within the Company’s commercial real estate loan portfolio as of March 31, 2011 and December 31, 2010:
As of March 31,
As of December 31,
2011
2010
Amount
%
Amount
%
(dollars in thousands)
Lessors of Nonresidential Buildings
$
169,517
31
%
$
154,427
28
%
Lessors of Residential Buildings
50,015
9
%
52,582
9
%
Land Subdivision
32,845
6
%
30,572
6
%
Hotels
14,512
3
%
16,081
3
%
Lessors of Other Real Estate Property
12,826
2
%
19,688
4
%
New Single Family Construction
6,803
1
%
16,053
3
%
Other *
263,253
48
%
264,314
47
%
Total Commercial Real Estate Loans
$
549,771
100
%
$
553,717
100
%
* “Other” consists of all other industries. None of these had concentrations greater than $15 million, or 2.5% of total commercial real estate loans.
During the first quarter of 2011, the Company originated and held a limited amount of 15-year fixed rate residential real estate loans that met certain credit guidelines. The remaining
residential real estate loans originated by the Company were sold on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans. Loans originated for this purpose were classified as held for sale and are included in the residential real estate loans above. In addition, the Company has not originated any subprime, Alt-A, no documentation, or stated income residential real estate loans throughout its history.
See Note 3 for additional information regarding the Company’s loan/lease portfolio.
40
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Changes in the allowance for estimated losses on loans/leases for the three months ended March 31, 2011 and 2010 are presented as follows:
Three Months Ended
March 31, 2011
March 31, 2010
Balance, beginning
$
20,364,656
$
22,504,734
Provisions charged to expense
1,067,664
1,603,229
Loans/leases charged off
(880,927
)
(1,373,001
)
Recoveries on loans/leases previously charged off
178,623
150,528
Balance, ending
$
20,730,016
$
22,885,490
The allowance for estimated losses on loans/leases was $20.7 million at March 31, 2011 compared to $20.4 million at December 31, 2010 and $22.9 million at March 31, 2010. The allowance for estimated losses on loans/leases was determined based on factors that included the overall composition of the loan/lease portfolio, types of loans/leases, past loss experience, loan/lease delinquencies, potential substandard and doubtful credits, economic conditions, collateral positions, governmental guarantees and other factors that, in management’s judgment, deserved evaluation. To ensure that an adequate allowance was maintained, provisions were made based on a number of factors, including the increase/decrease in loans/leases and a detailed analysis of the loan/lease portfolio. The loan/lease portfolio was reviewed and analyzed monthly with specific detailed reviews completed on all loans risk-rated less than “fair quality” and carrying aggregate exposure in excess of $100 thousand. The adequacy of the allowance for estimated losses on loans/leases was monitored by the loan review staff and reported to management and the board of directors. The Company’s allowance for estimated losses on loans/leases to gross loans/leases was 1.79% at March 31, 2011 which is an increase from 1.74% at December 31, 2010, and a decline from 1.85% at March 31, 2010.
Although management believes that the allowance for estimated losses on loans/leases at March 31, 2011 was at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or that the Company will not be required to make additional provisions for loan/lease losses in the future. Unpredictable future events could adversely affect cash flows for both commercial and individual borrowers, which could cause the Company to experience increases in problem assets, delinquencies and losses on loans/leases, and require further increases in the provision. Asset quality is a priority for the Company and its subsidiaries. The ability to grow profitably is in part dependent upon the ability to maintain that quality. The Company continually focuses efforts at its subsidiary banks and leasing company with the intention to improve the overall quality of the Company’s loan/lease portfolio.
See Note 3 for additional information regarding the Company’s allowance for estimated losses on loans/leases.
41
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The table below presents the amounts of nonperforming assets.
As of
March 31,
As of
December 31,
As of
September 30,
As of
March 31,
2011
2010
2010
2010
(dollars in thousands)
Nonaccrual loans/leases (1) (2)
$
32,156
$
37,427
$
42,185
$
33,296
Accruing loans/leases past due 90 days or more
123
320
3,610
57
Troubled debt restructures - accruing
3,379
3,405
1,510
154
Other real estate owned
8,358
8,535
11,976
8,972
Other repossessed assets
219
366
89
440
$
44,235
$
50,053
$
59,370
$
42,919
Nonperforming loans/leases to total loans/leases
3.09
%
3.51
%
3.98
%
2.71
%
Nonperforming assets to total loans/leases plus reposessed property
3.80
%
4.24
%
4.94
%
3.44
%
Nonperforming assets to total assets
2.36
%
2.73
%
3.29
%
2.34
%
Texas ratio (3)
29.61
%
33.57
%
39.43
%
29.13
%
(1)
Includes government guaranteed portion
(2)
Includes troubled debt restructures of $8.4 million at March 31, 2011, $12.6 million at December 31, 2010, and none at March 31, 2010
(3)
Texas Ratio = Nonperforming Assets (excluding Other Repossessed Assets) / Tangible Equity plus Allowance for Estimated Losses on Loans/Leases. Texas Ratio is a non-GAAP financial measure. Management included as this is considered to be a critical metric with which to analyze and evaluate asset quality. Other companies may calculate this ratio differently.
The large majority of the nonperforming assets consist of nonaccrual loans/leases and other real estate owned. For nonaccrual loans/leases, management has thoroughly reviewed these loans/leases and has provided specific reserves as appropriate. Other real estate owned is carried at the fair value less costs to sell.
Nonperforming assets at March 31, 2011 were $44.2 million, down $5.8 million, or 12%, from $50.1 million at December 31, 2010. Further, over the past two quarters, nonperforming assets declined $15.1 million, or 25%. A combination of improved performance ($4.9 million) and charge-offs ($881 thousand) contributed to the decrease in the first quarter of 2011.
Deposits grew $80.0 million, or 7%, during the first quarter of 2011, and deposits grew $45.6 million, or 4%, from March 31, 2010 to March 31, 2011. The table below presents the composition of the Company’s deposit portfolio.
As of March 31, 2011
As of December 31, 2010
As of March 31, 2010
(dollars in thousands)
Noninterest bearing demand deposits
$
281,237
$
276,827
$
208,659
Interest bearing demand deposits
521,042
424,819
386,124
Savings deposits
37,689
35,805
34,957
Time deposits
307,151
312,010
428,638
Brokered time deposits
47,739
65,355
90,911
$
1,194,858
$
1,114,816
$
1,149,289
42
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The Company has been successful in shifting the deposit mix over the past year with increases in non-interest bearing deposits and a decline in brokered and retail time deposits. Specifically, QCBT continues to have success growing its correspondent banking business as non-interest bearing correspondent deposits grew $35.7 million, or 44%, to $116.5 million during the first quarter of 2011. These increases and the Company’s overall strong liquidity position have allowed the Company to reduce the level of brokered and other time deposits which has helped drive the reduction in the Company’s average cost of deposits.
Short-term borrowings decreased $6.3 million, or 4%, during the first quarter of 2011. The subsidiary banks offer short-term repurchase agreements to some of their significant customers. Also, the subsidiary banks purchase federal funds for short-term funding needs from the Federal Reserve Bank or from their correspondent banks. The table below presents the composition of the Company’s short-term borrowings.
As of March 31, 2011
As of December 31, 2010
As of March 31, 2010
(dollars in thousands)
Overnight repurchase agreements with customers
$
117,902
$
118,904
$
101,703
Federal funds purchased
16,970
22,250
14,561
$
134,872
$
141,154
$
116,264
FHLB advances decreased by $28.5 million, or 12%, during the first quarter of 2011. The decline was the combination of prepayment ($15.0 million) and maturities ($13.5 million). As a result of their memberships in either the FHLB of Des Moines or Chicago, the subsidiary banks have the ability to borrow funds for short or long-term purposes under a variety of programs. FHLB advances are utilized for loan matching as a hedge against the possibility of rising interest rates, and when these advances provide a less costly or more readily available source of funds than customer deposits. See Note 4 for additional information on FHLB advances.
43
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Other borrowings decreased $6.4 million, or 4%, from $150.1 million at December 31, 2010 to $143.6 million at March 31, 2011. Other borrowings consist largely of structured wholesale repurchase agreements which are utilized as an alternative funding source to FHLB advances and customer deposits. The table below presents the composition of the Company’s other borrowings.
As of March 31, 2011
As of December 31, 2010
(dollars in thousands)
Wholesale repurchase agreements
$
135,000
$
135,000
364-day revolving note
2,500
2,500
Series A subordinated notes
2,626
2,624
Secured borrowings - loan participations sold
3,504
9,936
Other
-
10
$
143,630
$
150,070
As a result of a change in accounting rules, effective January 1, 2010, the Company recorded $3.5 million of secured borrowings and $205 thousand of deferred gains related to sales of the government guaranteed portion of certain loans as of March 31, 2011. These secured borrowings do not bear interest and will mature within 90 days of the sales, at which time the sales will be fully recognized for accounting purposes.
The table below presents the composition of the Company’s stockholders’ equity, including the common and preferred equity components.
As of March 31, 2011
As of December 31, 2010
(dollars in thousands)
Common stock
$
4,834
$
4,732
Additional paid in capital - common
24,644
24,328
Retained earnings
41,644
40,551
Accumulated other comprehensive income (loss)
(641
)
704
Noncontrolling interests
1,753
1,648
Less: Treasury stock
(1,606
)
(1,606
)
Total common stockholders' equity
70,628
70,357
Preferred stock
63
63
Additional paid in capital - preferred
62,267
62,151
Total preferred stockholders' equity
62,330
62,214
Total stockholders' equity
$
132,958
$
132,571
44
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Stockholders’ equity increased slightly during the first quarter of 2011. Net income of $2.2 million for the quarter increased retained earnings; however, this was partially offset by declaration and accrual of preferred stock dividends and discount accretion totaling $1.0 million. Specifically regarding the preferred stock dividends, the following details the dividend activity for the first quarter of 2011:
·
$478 thousand for the quarterly dividend on the outstanding shares of Series D Cumulative Perpetual Preferred Stock at a stated rate of 5.00%, including the related discount accretion, and
·
$438 thousand for the quarterly dividend on the outstanding shares of Series E Non-Cumulative Perpetual Preferred Stock at a stated dividend rate of 7.00%.
It is the Company’s intention to consider the payment of common stock dividends on a semi-annual basis.
Lastly, the available for sale portion of the securities portfolio experienced a decline in fair value of $1.3 million, net of tax, for the first three months of 2011 as a result of fluctuation in certain market rates at the end of the quarter as well as the realized gains on the sale of $37.4 million of QCBT’s government agency securities portfolio.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customers’ credit needs. The Company monitors liquidity risk through contingency planning stress testing on a regular basis. The Company seeks to avoid over concentration of funding sources and to establish and maintain contingent funding facilities that can be drawn upon if normal funding sources become unavailable. One source of liquidity is cash and short-term assets, such as interest-bearing deposits in other banks and federal funds sold, which totaled $133.4 million at March 31, 2011 and $143.7 million at December 31, 2010. These levels of on balance sheet liquidity have grown over the past few years.
The Company has a variety of sources of short-term liquidity available, including federal funds purchased from correspondent banks, FHLB advances, structured wholesale repurchase agreements, brokered certificates of deposit, lines of credit, borrowing at the Federal Reserve Discount Window, sales of securities available for sale, and loan/lease participations or sales. At March 31, 2011, the subsidiary banks had 19 lines of credit totaling $184.7 million, of which $64.3 million was secured and $120.5 million was unsecured. At March 31, 2011, all of the $184.7 million was available. Additionally, the Company has a single $20.0 million secured revolving line of credit with a maturity date of April 1, 2012. As of March 31, 2011, the Company had $17.5 million available as the line of credit carried an outstanding balance of $2.5 million.
Throughout its history, the Company has secured additional capital through various resources, including the issuance of trust preferred securities and the issuance of preferred stock. Trust preferred securities ar reported on the Company's balance sheet as liabilities, but do qualify for treatment as regulatory capital
.
See following for table that presents the details of the trust preferred securities issued and outstanding as of March 31, 2011.
Name
Date Issued
Amount Issued
Interest Rate
Interest Rate as of 3/31/11
Interest Rate as of 12/31/10
QCR Holdings Statutory Trust II
February 2004
$
12,372,000
2.85% over 3-month LIBOR *
3.16
%
6.93
%
QCR Holdings Statutory Trust III
February 2004
8,248,000
2.85% over 3-month LIBOR
3.16
%
3.15
%
QCR Holdings Statutory Trust IV
May 2005
5,155,000
1.80% over 3-month LIBOR
2.10
%
2.09
%
QCR Holdings Statutory Trust V
February 2006
10,310,000
6.62%**
6.62
%
6.62
%
$
36,085,000
*Rate was fixed at 6.93% until March 31, 2011 when it became variable based on 3-month LIBOR plus 2.85%, reset quarterly.
**Rate is fixed until April 7, 2011, when it becomes variable based on 3-month LIBOR plus 1.55%, reset quarterly.
See following for table that presents the details of the preferred stock issued and outstanding as of March 31, 2011.
Date Issued
Aggregate Purchase Price
Stated Dividend Rate
Series D Cumulative Perpetual Preferred Stock
February 2009
38,237,000
5.00
% *
Series E Non-Cumulative Convertible Perpetual Preferred Stock
June 2010
25,000,000
7.00
%
$
63,237,000
*Company pays cumulative dividends at a rate of 5.00% per annum for the first five years, and 9.00% per annum thereafter.
45
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The Company and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The most recent notification from the FDIC categorized the subsidiary banks as well capitalized under the regulatory framework for prompt corrective action. The Company and the subsidiary banks’ actual capital amounts and ratios as of March 31, 2011 and December 31, 2010 are presented in the following tables (dollars in thousands):
To Be Well
Capitalized Under
For Capital
Prompt Corrective
Actual
Adequacy Purposes
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of March 31, 2011:
Company:
Total risk-based capital
$
184,677
13.92
%
$
106,114
>
8.0
%
N/A
N/A
Tier 1 risk-based capital
163,569
12.33
%
53,057
>
4.0
N/A
N/A
Tier 1 leverage ratio
163,569
8.66
%
75,543
>
4.0
N/A
N/A
Quad City Bank & Trust:
Total risk-based capital
$
95,433
13.10
%
$
58,285
>
8.0
%
$
72,856
>
10.00
%
Tier 1 risk-based capital
86,335
11.85
%
29,143
>
4.0
43,714
>
6.00
%
Tier 1 leverage ratio
86,335
8.06
%
42,859
>
4.0
53,574
>
5.00
%
Cedar Rapids Bank & Trust:
Total risk-based capital
$
56,560
14.79
%
$
30,593
>
8.0
%
$
38,241
>
10.00
%
Tier 1 risk-based capital
51,734
13.53
%
15,296
>
4.0
22,945
>
6.00
%
Tier 1 leverage ratio
51,734
9.25
%
22,361
>
4.0
27,951
>
5.00
%
Rockford Bank & Trust:
Total risk-based capital
$
34,125
15.69
%
$
17,397
>
8.0
%
$
21,747
>
10.00
%
Tier 1 risk-based capital
31,402
14.44
%
8,699
>
4.0
13,048
>
6.00
%
Tier 1 leverage ratio
31,402
11.67
%
10,763
>
4.0
13,453
>
5.00
%
46
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
To Be Well
Capitalized Under
For Capital
Prompt Corrective
Actual
Adequacy Purposes
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of December 31, 2010:
Company:
Total risk-based capital
$
183,030
13.70
%
$
106,870
>
8.0
%
N/A
N/A
Tier 1 risk-based capital
161,939
12.12
%
53,435
>
4.0
N/A
N/A
Tier 1 leverage ratio
161,939
8.71
%
74,342
>
4.0
N/A
N/A
Quad City Bank & Trust:
Total risk-based capital
$
95,875
13.12
%
$
58,455
>
8.0
%
$
73,069
>
10.00
%
Tier 1 risk-based capital
86,821
11.88
%
29,228
>
4.0
43,841
>
6.00
%
Tier 1 leverage ratio
86,821
8.48
%
40,965
>
4.0
51,206
>
5.00
%
Cedar Rapids Bank & Trust:
Total risk-based capital
$
55,401
14.14
%
$
31,335
>
8.0
%
$
39,169
>
10.00
%
Tier 1 risk-based capital
50,465
12.88
%
15,667
>
4.0
23,501
>
6.00
%
Tier 1 leverage ratio
50,465
9.03
%
22,354
>
4.0
27,942
>
5.00
%
Rockford Bank & Trust:
Total risk-based capital
$
33,852
15.82
%
$
17,119
>
8.0
%
$
21,399
>
10.00
%
Tier 1 risk-based capital
31,171
14.57
%
8,560
>
4.0
12,839
>
6.00
%
Tier 1 leverage ratio
31,171
11.31
%
11,027
>
4.0
13,784
>
5.00
%
47
Part I
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.
This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode,” “predict,” “suggest,” “project,” “appear,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” “likely,” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors which could have a material adverse effect on the Company’s operations and future prospects are detailed in the “Risk Factors” section included under Item 1.A. of Part I of the Company’s Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including the Company, which could have a material adverse effect on the Company’s operations and future prospects of the Company and its subsidiaries.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
48
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company, like other financial institutions, is subject to direct and indirect market risk. Direct market risk exists from changes in interest rates. The Company’s net income is dependent on its net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income.
In an attempt to manage the Company’s exposure to changes in interest rates, management monitors the Company’s interest rate risk. Each subsidiary bank has an asset/liability management committee of the board of directors that meets quarterly to review the bank’s interest rate risk position and profitability, and to make or recommend adjustments for consideration by the full board of each bank. Internal asset/liability management teams consisting of members of the subsidiary banks’ management meet weekly to manage the mix of assets and liabilities to maximize earnings and liquidity and minimize interest rate and other risks. Management also reviews the subsidiary banks’ securities portfolios, formulates investment strategies, and oversees the timing and implementation of transactions to assure attainment of the board's objectives in the most effective manner. Notwithstanding the Company’s interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income.
In adjusting the Company’s asset/liability position, the board of directors and management attempt to manage the Company’s interest rate risk while maintaining or enhancing net interest margins. At times, depending on the level of general interest rates, the relationship between long-term and short-term interest rates, market conditions and competitive factors, the board of directors and management may decide to increase the Company’s interest rate risk position somewhat in order to increase its net interest margin. The Company’s results of operations and net portfolio values remain vulnerable to increases in interest rates and to fluctuations in the difference between long-term and short-term interest rates.
49
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
One method used to quantify interest rate risk is a short-term earnings at risk summary, which is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest income to sustained interest rate changes. This simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest sensitive assets and liabilities reflected on the Company’s consolidated balance sheet. This sensitivity analysis demonstrates net interest income exposure annually over a five-year horizon, assuming no balance sheet growth and various interest rate scenarios including no change in rates; 200, 300, 400, and 500 basis point upward shifts; and a 100 basis point downward shift in interest rates, where interest-bearing assets and liabilities reprice at their earliest possible repricing date. The model assumes parallel and pro rata shifts in interest rates over a twelve-month period for the 200 basis point upward shift and 100 basis point downward shift. For the 400 basis point upward shift, the model assumes a parallel and pro rata shift in interest rates over a twenty-four (24) month period. For the 500 basis point upward shift, the model assumes a flattening and pro rata shift in interest rates over a twelve-month period where the short-end of the yield curve shifts upward greater than the long-end of the yield curve. Effective with the modeling for the second quarter of 2010, the Company added an interest rate scenario where interest rates experience a parallel and instantaneous shift upward 300 basis points. The asset/liability management committee of the board of directors has established policy limits of a 10% decline in net interest income for the 200 and the newly added 300 basis point upward shifts and the 100 basis point downward shift.
Application of the simulation model analysis at the most recent quarter-end available demonstrated the following:
NET INTEREST INCOME EXPOSURE in YEAR 1
INTEREST RATE SCENARIO
As of December 31, 2010
As of March 31, 2010
100 basis point downward shift
-1.9
%
-1.1
%
200 basis point upward shift
-3.0
%
-3.5
%
300 basis point upward shift *
-1.6
%
N/A
* Began modeling in the second quarter of 2010.
The simulation is within the board-established policy limit of a 10% decline in value for all three scenarios.
Interest rate risk is considered to be one of the most significant market risks affecting the Company. For that reason, the Company engages the assistance of a national consulting firm and its risk management system to monitor and control the Company’s interest rate risk exposure. Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Company’s business activities.
50
Part I
Item 4
CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures.
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Exchange Act) as of March 31, 2011. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports filed and submitted under the Exchange Act was recorded, processed, summarized and reported as and when required.
Changes in Internal Control over Financial Reporting.
There have been no significant changes to the Company’s internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to affect, the Company’s internal control over financial reporting.
51
Part II
QCR HOLDINGS, INC.
AND SUBSIDIARIES
PART II - OTHER INFORMATION
Item 1
Legal Proceedings
There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.
Item 1.A.
Risk Factors
There have been no material changes in the risk factors applicable to the Company from those disclosed in Part I, Item 1.A. “Risk Factors,” in the Company’s 2010 Annual Report on Form 10-K. Please refer to that section of the Company’s Form 10-K for disclosures regarding the risks and uncertainties related to the Company’s business.
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3
Defaults Upon Senior Securities
None
Item 4
[REMOVED AND RESERVED]
Item 5
Other Information
None
Item 6
Exhibits
31.1
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).
31.2
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
52
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
QCR HOLDINGS,
INC
.
(Registrant)
Date
May 9, 2011
By:
/s/ Douglas M. Hultquist
Douglas M. Hultquist, President
Chief Executive Officer
Date
May 9, 2011
By:
/s/ Todd A. Gipple
Todd A. Gipple, Executive Vice President
Chief Operating Officer
Chief Financial Officer
53