Roper Technologies
ROP
#606
Rank
$39.95 B
Marketcap
$371.23
Share price
1.71%
Change (1 day)
-35.32%
Change (1 year)

Roper Technologies - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

--------------------

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended April 30, 2002.

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to _________.

Commission File Number 1-12273


ROPER INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)

Delaware 51-0263969
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)


160 Ben Burton Road
Bogart, Georgia 30622
(Address of principal executive offices) (Zip Code)

(706) 369-7170
(Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No_______
-----


The number of shares outstanding of the Registrant's common stock as of May 31,
2002 was approximately 31,280,881.

In accordance with the Temporary Final Rule relating to "Requirements for Arthur
Andersen LLP Auditing Clients" dated March 18, 2002, the unaudited financial
statements contained in this report have not been reviewed by an independent
accountant in accordance with Rule 10-01(d). As disclosed in a Form 8-K filed
May 17, 2002, Roper elected not to retain the services of Arthur Andersen LLP
and has recently engaged PricewaterhouseCoopers LLP as its independent
accountants. PricewaterhouseCoopers LLP has not completed its review of Roper's
financial statements as of and for the three and six months ended April 30,
2002. Under the terms of this Temporary Final Rule, if upon completion of this
review there is a change to these financial statements, Roper will amend this
filing. Otherwise, Roper will disclose in its next quarterly filing that these
financial statements have been reviewed by PricewaterhouseCoopers LLP.
ROPER INDUSTRIES, INC.

REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2002

TABLE OF CONTENTS

<TABLE>
<CAPTION>
Page
----
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements:

Condensed Consolidated Statements of Earnings 3

Condensed Consolidated Balance Sheets 4

Condensed Consolidated Statements of Cash Flows 5

Condensed Consolidated Statements of Changes in Stockholders'
Equity and Comprehensive Earnings 6

Notes to Condensed Consolidated Financial Statements 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 11

Item 3. Quantitative and Qualitative Disclosures About Market Risk 19


PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders 20

Item 6. Exhibits and Reports on Form 8-K 21

Signatures 22
</TABLE>

2
PART I.           FINANCIAL INFORMATION

Item 1. Financial Statements

Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(in thousands, except per share data)

<TABLE>
<CAPTION>
Three months ended Six months ended
April 30, April 30,
------------------------ -------------------------
2002 2001 2002 2001
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Net sales $ 153,809 $ 146,830 $ 303,393 $ 284,494
Cost of sales 70,729 71,172 140,884 139,095
----------- ----------- ----------- -----------

Gross profit 83,080 75,658 162,509 145,399

Selling, general and administrative expenses 52,628 51,533 107,410 99,410
----------- ----------- ----------- -----------

Income from operations 30,452 24,125 55,099 45,989

Interest expense 4,588 3,594 9,219 7,693
Other income 586 731 2,555 1,198
----------- ----------- ----------- -----------

Earnings before income taxes 26,450 21,262 48,435 39,494

Income taxes 8,994 7,400 16,469 13,875
----------- ----------- ----------- -----------

Net earnings $ 17,456 $ 13,862 $ 31,966 $ 25,622
=========== =========== =========== ===========


Net earnings per common share:
Basic $ 0.56 $ 0.45 $ 1.03 $ 0.83
Diluted 0.55 0.44 1.00 0.82

Weighted average common shares outstanding:
Basic 31,213 30,693 31,098 30,716
Diluted 31,991 31,472 31,907 31,424

Dividends declared per common share $ 0.0825 $ 0.0750 $ 0.165 $ 0.150
</TABLE>

See accompanying notes to condensed consolidated financial statements.

3
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands)

April 30, October 31,
2002 2001
------------- --------------
ASSETS:

Cash and cash equivalents $ 17,442 $ 16,190
Accounts receivable, net 123,742 121,271
Inventories 86,495 90,347
Other current assets 6,275 5,245
------------- --------------
Total current assets 233,954 233,053

Property, plant and equipment, net 48,881 51,887
Goodwill, net 429,541 421,916
Other intangible assets, net 29,571 29,980
Other noncurrent assets 31,356 25,286
------------- --------------

Total assets $ 773,303 $ 762,122
============= ==============


LIABILITIES AND STOCKHOLDERS' EQUITY:

Accounts payable $ 37,223 $ 34,233
Accrued liabilities 51,365 61,020
Income taxes payable 12,919 5,617
Current portion of long-term debt 11,507 3,010
------------- --------------
Total current liabilities 113,014 103,880

Long-term debt 292,754 323,830
Other liabilities 10,250 10,906
------------- --------------
Total liabilities 416,018 438,616
------------- --------------

Common stock 325 321
Additional paid-in capital 87,383 80,510
Retained earnings 302,079 275,259
Accumulated other comprehensive earnings (8,007) (7,757)
Treasury stock (24,495) (24,827)
------------- --------------
Total stockholders' equity 357,285 323,506
------------- --------------

Total liabilities and stockholders' equity $ 773,303 $ 762,122
============= ==============

See accompanying notes to condensed consolidated financial statements.

4
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)

<TABLE>
<CAPTION>
Six months ended
April 30,
-------------------------------
2002 2001
------------- --------------
<S> <C> <C>
Cash flows from operating activities:
Net earnings $ 31,966 $ 25,622
Depreciation 5,724 4,848
Amortization 1,901 8,234
Changes in assets and liabilities, net (6,409) 7,735
Other, net (307) 3
------------- --------------

Net cash provided by operating activities 32,875 46,422
------------- --------------

Cash flows from investing activities:
Acquisitions of business, net of cash acquired (7,892) (831)
Capital expenditures (3,909) (3,198)
Other, net 432 (114)
------------- --------------

Net cash used in investing activities (11,369) (4,143)
------------- --------------

Cash flows from financing activities:
Debt borrowings 12,743 -
Debt payments (34,523) (40,727)
Dividends (5,146) (4,603)
Proceeds from sales of common stock, net 6,962 3,145
------------- --------------

Net cash used by financing activities (19,964) (42,185)
------------- --------------

Effect of foreign currency exchange rate changes on cash (290) (9)
------------- --------------

Net increase (decrease) in cash and cash equivalents 1,252 105

Cash and cash equivalents, beginning of period 16,190 11,372
------------- --------------

Cash and cash equivalents, end of period $ 17,442 $ 11,477
============= ==============

Supplemental disclosures:
Cash paid for:
Interest $ 9,113 $ 8,387
============= ==============
Income taxes, net of refunds received $ 11,394 $ 12,452
============= ==============
Net assets of businesses acquired:
Fair value of assets $ 7,892 $ 831
Liabilities assumed - -
------------- --------------
Cash paid, net of cash acquired $ 7,892 $ 831
============= ==============
</TABLE>

See accompanying notes to condensed consolidated financial statements.

5
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders' Equity and
Comprehensive Earnings (unaudited)
(in thousands)

<TABLE>
<CAPTION>
Accumu-
lated
other
Additional compre- Compre-
Common paid-in Retained hensive Treasury hensive
stock capital earnings earnings stock Total earnings
--------- ---------- --------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
Balances at October 31, 2000 $ 319 $ 75,117 $ 228,652 $ (8,913) $ (24,984) $ 270,191

Net earnings - - 25,622 - - 25,622 $ 25,622
Proceeds from stock ownership plans 1 3,056 - - 88 3,145 -
Other comprehensive earnings:
Currency translation adjustments - - - 1,973 - 1,973 1,973
Dividends declared - - (4,603) - - (4,603) -
--------- ---------- --------- --------- --------- --------- ---------

Balances at April 30, 2001 $ 320 $ 78,173 $ 249,671 $ (6,940) $ (24,896) $ 296,328 $ 27,595
========= ========== ========= ========= ========= ========= =========



Balances at October 31, 2001 $ 321 $ 80,510 $ 275,259 $ (7,757) $ (24,827) $ 323,506

Net earnings - - 31,966 - - 31,966 $ 31,966
Stock option transactions 4 6,410 - - - 6,414 -
Treasury stock sold - 138 - - 122 260 -
Shares issued under incentive bonus plan - 325 - - 210 535 -
Other comprehensive earnings:
Currency translation adjustments - - - (250) - (250) (250)
Dividends declared - - (5,146) - - (5,146) -
--------- ---------- --------- --------- --------- --------- ---------

Balances at April 30, 2002 $ 325 $ 87,383 $ 302,079 $ (8,007) $ (24,495) $ 357,285 $ 31,716
========= ========== ========= ========= ========= ========= =========
</TABLE>

See accompanying notes to condensed consolidated financial statements.

6
Roper Industries, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
April 30, 2002

1. Basis of Presentation

The accompanying condensed consolidated financial statements for the three-month
and six-month periods ended April 30, 2002 and 2001 are unaudited. In the
opinion of management, the accompanying unaudited condensed consolidated
financial statements reflect all adjustments, which include only normal
recurring adjustments, necessary to present fairly the financial position,
results of operations and cash flows of Roper Industries, Inc. ("Roper") and its
subsidiaries for all periods presented.

In accordance with the Temporary Final Rule relating to "Requirements for Arthur
Andersen LLP Auditing Clients" dated March 18, 2002, the unaudited financial
statements contained in this report have not been reviewed by an independent
accountant in accordance with Rule 10-01(d). As disclosed in a Form 8-K filed
May 17, 2002, Roper elected not to retain the services of Arthur Andersen LLP
and has recently engaged PricewaterhouseCoopers LLP as its independent
accountants. PricewaterhouseCoopers LLP has not completed its review of Roper's
financial statements as of and for the three and six months ended April 30,
2002. Under the terms of this Temporary Final Rule, if upon completion of this
review there is a change to these financial statements, Roper will amend this
filing. Otherwise, Roper will disclose in its next quarterly filing that these
financial statements have been reviewed by PricewaterhouseCoopers LLP.

Certain reclassifications have been made to previously reported information to
conform to the current presentation.

Roper's management has made a number of estimates and assumptions relating to
the reporting of assets and liabilities and the disclosure of contingent assets
and liabilities to prepare these condensed consolidated financial statements in
conformity with generally accepted accounting principles. Actual results could
differ from those estimates.

The results of operations for the periods ended April 30, 2002 are not
necessarily indicative of the results to be expected in the future or for the
full fiscal year. It is recommended that these unaudited condensed consolidated
financial statements be read in conjunction with Roper's consolidated financial
statements and the notes thereto included in its 2001 Annual Report on Form 10-K
filed with the Securities and Exchange Commission.

2. Earnings Per Share

Basic earnings per share was calculated by dividing net earnings (there were no
adjustments necessary to determine earnings available to common shares) by the
weighted average number of common shares outstanding during the period. Diluted
earnings per share included the dilutive effect of common stock equivalents
outstanding during the period. Common stock equivalents consisted of stock
options.

3. Fair Value of Financial Instruments

At April 30, 2002, the estimated fair value of Roper's $125 million fixed-rate,
long-term notes was $130.7 million, representing an unrecorded decrease in
Roper's net assets of $5.7 million. This compared to a similar unrecorded
decrease in net assets of $11.7 million at October 31, 2001. The change from
October 31, 2001 was the result of increased interest rates at April 30, 2002
compared to October 31, 2001.

The fair values of all other financial instruments at April 30, 2002 were
considered to approximate the carrying values of the underlying assets and
liabilities.

4. Inventories

April 30, October 31,
2002 2001
------------- --------------
(in thousands)

Raw materials and supplies $ 44,088 $ 47,339
Work in process 12,309 13,047
Finished products 31,421 31,284
LIFO reserve (1,323) (1,323)
------------- --------------

$ 86,495 $ 90,347
============= ==============

7
5.   Goodwill, net

<TABLE>
<CAPTION>
Analytical Fluid Industrial
Inst. Handling Controls Total
------------- -------------- ------------- --------------
(in thousands)
<S> <C> <C> <C> <C>
Balances at October 31, 2001 $ 283,289 $ 64,721 $ 73,906 $ 421,916

Business acquisition costs 7,636 102 - 7,738
Currency translation adjustments 78 (56) (14) 8
Reclassifications and other (217) 94 2 (121)
------------- -------------- ------------- --------------

Balances at April 30, 2002 $ 290,786 $ 64,861 $ 73,894 $ 429,541
============= ============== ============= ==============
</TABLE>

Most of the acquisition costs incurred during the six months ended April 30,
2002 were a purchase price adjustment from the September 2001 acquisition of
Struers Holding A/S.

Roper has adopted Statement of Financial Accounting Standards ("SFAS") 142 -
"Goodwill and Other Intangible Assets" effective November 1, 2001. SFAS 142
provides that goodwill is not subject to amortization. Instead, it is subject to
a periodic review that must occur at least annually at a reporting unit level
for possible impairment. Roper completed its initial review for possible
impairment of its goodwill during the three months ended April 30, 2002 and
determined that goodwill for business units in the analytical instrumentation
and industrial controls segments had been impaired. All business unit valuations
were determined using cash flow and asset models, and consultants experienced
with such valuation procedures provided assistance to Roper. The determination
of the impairment amount is still subject to additional analysis by Roper and
review by its newly appointed independent public accountants. Roper estimates
that its transitional goodwill impairment will be less than 10% of its total
goodwill balance. This provision will be reported as a change in accounting
principles retroactive to November 1, 2001.

6. Other intangible assets, net

<TABLE>
<CAPTION>
Accumulated Net book
Cost amort. value
-------------- ------------- --------------
(in thousands)
<S> <C> <C> <C>
Assets subject to amortization:
Existing customer base $ 13,371 $ (891) $ 12,480
Unpatented technology 7,588 (1,005) 6,583
Patents and other protective rights 6,191 (3,034) 3,157
Assets not subject to amortization:
Trade names 7,351 - 7,351
-------------- ------------- --------------

Balances at April 30, 2002 $ 34,501 $ (4,930) $ 29,571
============== ============= ==============
</TABLE>

Amortization expense of other intangible assets was $2,051,000 and $438,000
during the six months ended April 30, 2002 and 2001, respectively.

8
7.   Industry Segments

Sales and operating profit by industry segment are set forth in the following
table (dollars in thousands):

<TABLE>
<CAPTION>
Three months ended Six months ended
April 30, April 30,
-------------------------------- -----------------------------------
2002 2001 Change 2002 2001 Change
---------- ---------- -------- ---------- ---------- --------
<S> <C> <C> <C> <C> <C> <C>
Net sales:
Analytical Instrumentation $ 79,104 $ 62,677 26.2% $ 160,772 $ 121,404 32.4%
Fluid Handling 26,219 33,612 -22.0 49,689 66,742 -25.6
Industrial Controls 48,486 50,541 -4.1 92,932 96,348 -3.5
---------- ---------- -------- ---------- ---------- --------

Total $ 153,809 $ 146,830 4.8% $ 303,393 $ 284,494 6.6%
========== ========== ======== ========== ========== ========

Gross profit:
Analytical Instrumentation $ 44,506 $ 35,139 26.7% $ 90,830 $ 67,576 34.4%
Fluid Handling 12,196 16,031 -23.9 22,413 32,085 -30.1
Industrial Controls 26,378 24,488 7.7 49,266 45,738 7.7
---------- ---------- -------- ---------- ---------- --------

Total $ 83,080 $ 75,658 9.8% $ 162,509 $ 145,399 11.8%
========== ========== ======== ========== ========== ========

Operating profit*:
Analytical Instrumentation $ 16,566 $ 12,221 35.6% $ 32,665 $ 21,552 51.6%
Fluid Handling 5,647 7,575 -25.5 9,389 15,188 -38.2
Industrial Controls 11,347 9,443 20.2 19,589 16,701 17.3
---------- ---------- -------- ---------- ---------- --------

Total $ 33,560 $ 29,239 14.8% $ 61,643 $ 53,441 15.3%
========== ========== ======== ========== ========== ========
</TABLE>

* Operating profit is before restructuring charges recorded during the three
months ended April 30, 2001 and unallocated corporate general and
administrative expenses. Restructuring charges were $50, $279 and $2,230 in
analytical instrumentation, fluid handling and industrial controls,
respectively. Goodwill amortization during the three months ended April 30,
2001 and the six months ended April 30, 2001 was $2,189 and $4,376 in
analytical instrumentation, $658 and $1,314 in fluid handling, and $977 and
$2,105 in industrial controls, respectively. Unallocated corporate general
and administrative expenses were $3,108 and $2,555 for the three months
ended April 30, 2002 and 2001, respectively. These expenses were $6,544 and
$4,893 for the six months ended April 30, 2002 and 2001, respectively.

9
8.   SFAS 142 Transitional Reporting Requirements

SFAS 142, which Roper adopted at the beginning of fiscal 2002, does not permit
retroactive application of its method of accounting for goodwill and other
intangible assets. However, SFAS 142 does provide for the following analysis
comparing the current to the previous accounting practice. Any goodwill
impairment resulting from the initial application of SFAS 142 will be reported
as a change in accounting principles.

<TABLE>
<CAPTION>
Three months ended Six months ended
April 30, April 30,
----------------------- ----------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net earnings, as reported $ 17,456 $ 13,862 $ 31,966 $ 25,622
Add back: goodwill amortization, net of income taxes - 3,022 - 6,191
---------- ---------- ---------- ----------

Net earnings, adjusted $ 17,456 $ 16,884 $ 31,966 $ 31,813
========== ========== ========== ==========

Basic earnings per share:
Net earnings, as reported $ 0.56 $ 0.45 $ 1.03 $ 0.83
Add back: goodwill amortization, net of income taxes - 0.10 - 0.20
Rounding - - - 0.01
---------- ---------- ---------- ----------

Net earnings, adjusted $ 0.56 $ 0.55 $ 1.03 $ 1.04
========== ========== ========== ==========

Diluted earnings per share:
Net earnings, as reported $ 0.55 $ 0.44 $ 1.00 $ 0.82
Add back: goodwill amortization, net of income taxes - 0.10 - 0.20
Rounding - - - 0.01
---------- ---------- ---------- ----------

Net earnings, adjusted $ 0.55 $ 0.54 $ 1.00 $ 1.01
========== ========== ========== ==========
</TABLE>

10
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

This discussion should be read in conjunction with Management's Discussion and
Analysis of Financial Condition and Results of Operations included in Roper's
2001 Annual Report on Form 10-K as filed with the Securities and Exchange
Commission, or SEC, and Note 7 to the condensed consolidated financial
statements included elsewhere in this report.

The following discussion includes references to pro forma information to help
explain the impact of acquisitions on Roper's performance. This pro forma
information includes the results of each company acquired by Roper for the same
period of time in the year preceding acquisition as the period the acquired
company is included in Roper's current year consolidated results. This pro forma
information also excludes the results of discontinued operations for all periods
presented.

Application of critical accounting policies

Roper's consolidated financial statements are prepared in conformity with
generally accepted accounting principles in the United States, or GAAP . A
discussion of Roper's most significant accounting policies can be found in the
notes to its consolidated financial statements for the year ended October 31,
2001 contained in its 2001 Annual Report on Form 10-K as filed with the SEC.

GAAP offers acceptable alternative methods for accounting for certain issues
affecting Roper's financial results, such as determining inventory cost,
depreciating long-lived assets, recognizing revenues and issuing stock options
to employees. We have not changed the application of acceptable accounting
methods or the significant estimates affecting the application of these
principles in the last three years in a manner that had a material effect on
Roper's financial statements, except for the adoption of Statement of Financial
Accounting Standards, or SFAS, No. 142, "Goodwill and Other Intangible Assets"
as discussed below.

The preparation of financial statements in accordance with GAAP requires the use
of estimates, assumptions, judgments and interpretations that can affect the
reported amounts of assets, liabilities, revenues and expenses, the disclosure
of contingent assets and liabilities and other supplemental disclosures.

The development of accounting estimates as reflected in Roper's consolidated
financial statements is our responsibility. We discuss those areas that require
significant judgments with the audit committee of Roper's board of directors.
The audit committee has reviewed all financial disclosures in Roper's annual
filings with the SEC. Although we believe the positions we have taken with
regard to uncertainties are reasonable, others might reach different conclusions
and our positions can change over time as more information becomes available. If
an accounting estimate changes, its effects are accounted for prospectively.

Roper's most significant accounting uncertainties are encountered in the areas
of accounts receivable collectibility, inventory utilization, future warranty
obligations, revenue recognition, income taxes and goodwill analysis. These
issues, except for income taxes, which are not allocated to Roper's business
segments, affect each of its three business segments. These issues are evaluated
primarily by using a combination of historical experience, current conditions
and relatively short-term forecasting.

Accounts receivable are regularly reviewed to determine customers that have not
paid within agreed upon terms, whether these amounts are consistent with past
experiences, what historical experience has been with amounts deemed
uncollectible and the impact that current and near-term forecast economic
conditions might have on collection efforts in general and with specific
customers. At April 30, 2002, the allowance for doubtful accounts receivable was
$3.8 million, or 3% of total gross accounts receivable. Bad debt expense during
each of the three years ended October 31, 2001 was less than 1% of total net
sales.

Inventory quantities on hand are regularly compared against anticipated future
usage, which is determined as a function of historical usage or forecasts
related to specific items in order to evaluate obsolescence and excessive
quantities. When historical usage is used, this information is also
qualitatively compared to business trends to evaluate the reasonableness of
using historical information as an estimate of future usage. Business trends can
change rapidly and these events can affect the evaluation of inventory

11
balances. At April 30, 2002, inventory reserves for excess and obsolete
inventory were $15.2 million, or 15% of gross first-in, first-out inventory
cost. Expenses for excess and obsolete inventory were less than 2% of cost of
sales during each of the three years ended October 31, 2001.

Most sales are covered by warranty provisions that generally provide for the
repair of qualifying defective items for a period of one year from the time of
sale. Future warranty obligations are evaluated using, among other factors,
historical cost experience, product evolution and customer feedback. At April
30, 2002, the accrual for future warranty obligations was $3.2 million, or less
than 1% of trailing 12-month pro forma net sales. Warranty expense was less than
2% of total selling, general and administrative expenses for each of the three
years ended October 31, 2001.

Revenues related to the use of the percentage-of-completion method of accounting
are dependent on a comparison of total costs incurred compared with total
estimated costs for a project. During each of the three years ended October 31,
2001, less than 2% of total net sales were recognized using this method and
approximately $2 million of additional revenue related to unfinished
percentage-of-completion contracts had yet to be recognized. Contracts accounted
for under this method are not significantly different in profitability from
revenues accounted for under other methods.

Income taxes can be affected by estimates of whether and within which
jurisdiction future earnings will occur and how and when cash is repatriated to
the United States, combined with other aspects of an overall income tax
strategy. Some historical transactions have income tax effects going forward.
Accounting rules require these future effects to be evaluated using current
laws, rules and regulations, each of which can change at any time and in an
unpredictable manner.

Roper adopted SFAS No. 142 effective November 1, 2001 - the beginning of its
fiscal 2002. SFAS 142, issued in June 2001, requires the adoption of its
provisions by the beginning of our fiscal 2003, but the timing of Roper's fiscal
year end also allowed it to elect to adopt SFAS 142 at the beginning of fiscal
2002. Roper elected to adopt this new standard at the earlier date due primarily
to investor interest to see results reflecting adoption of this new standard.

The evaluation of goodwill under SFAS 142 requires valuations of each applicable
underlying business. These valuations can be significantly affected by estimates
of future performance and discount rates over a relatively long period of time,
market price valuation multiples and marketplace transactions in related
markets. These estimates will likely change over time. Some of Roper's
businesses operate in cyclical industries and the valuation of these businesses
can be expected to fluctuate as a result of this cyclicality. The transitional
business valuation reviews required by SFAS 142 resulted in goodwill impairment
being identified for business units in the analytical instrumentation and
industrial controls segment. These provisions will be reported as a change in
accounting principles retroactive to the beginning of fiscal 2002. If any
impairment of goodwill is indicated beyond these initial reviews, the entire
impairment will be recorded immediately and reported as a component of current
operations, and it is possible in this circumstance that an impairment of
goodwill could result that would be material to Roper's results. Roper's
acquisitions have generally included a large goodwill component and this is
expected to continue with future acquisitions. We generally expect the rate of
investments in acquisitions to increase.

Prior to adopting SFAS 142, goodwill was amortized over periods not exceeding 40
years. With the adoption of this standard, goodwill is not amortized. It is
periodically reviewed for impairment as discussed above. SFAS 142 does not
permit retroactive application to years prior to adoption. Therefore, earnings
beginning in fiscal 2002 tend to be higher than earlier periods as a result of
this accounting change, except for the effects of any impairment provision on
current results. The notes to Roper's condensed consolidated financial
statements include a reconciliation comparing earnings of pre-adoption periods
to earnings of current periods for those periods presented. Goodwill
amortization prior to the adoption of SFAS 142 was largest in the analytical
instrumentation segment and the amount of goodwill currently recorded is also
largest for this segment. We believe it inappropriate to conclude whether the
likelihood of any additional impairment charge is more likely in any business
segment compared to another segment. If an impairment is identified, the amount
identified may be increased by the identification of other intangible assets at
the affected business that were not required to be recognized under prior
accounting standards.

At April 30, 2002, total assets included $429.5 million of goodwill. Goodwill
was allocated $290.8 million to our analytical instrumentation segment, $73.9
million to our industrial controls segment and

12
$64.9 million to our fluid handling segment. Total goodwill was allocated to 21
different business units with individual amounts ranging from less than $1
million to approximately $72 million. The median amount of goodwill allocated to
each business unit was approximately $17 million.

Results of operations

The following table sets forth certain information relating to Roper's
operations expressed as a percentage of net sales:

<TABLE>
<CAPTION>
Three months ended Six months ended
April 30, April 30,
------------------ ----------------
2002 2001 2002 2001
------ ------ ------ ------
<S> <C> <C> <C> <C>
Gross profit:
Analytical Instrumentation 56.3% 56.1% 56.5% 55.7%
Fluid Handling 46.5 47.7 45.1 48.1
Industrial Controls 54.4 48.5 53.0 47.5
------ ------ ------ ------
54.0% 51.5% 53.6% 51.1%
====== ====== ====== ======

Operating profit:
Analytical Instrumentation 20.9% 23.0% 20.3% 21.4%
Fluid Handling 21.5 24.5 18.9 24.7
Industrial Controls 23.4 20.6 21.1 19.5
Goodwill amortization - (2.6) - (2.7)
Restructuring charges - (1.7) - (0.9)
Unallocated corporate expenses (2.0) (1.7) (2.2) (1.7)
------ ------ ------ ------
19.8 16.4 18.2 16.2
Interest expense (3.0) (2.4) (3.0) (2.7)
Other income 0.4 0.5 0.8 0.4
------ ------ ------ ------
Earnings before income taxes 17.2 14.5 16.0 13.9
Income taxes 5.9 5.1 5.5 4.9
------ ------ ------ ------
Net earnings 11.3% 9.4% 10.5% 9.0%
====== ====== ====== ======
</TABLE>

Three months ended April 30, 2002 compared to three months ended April 30, 2001

Net sales increased $7.0 million, or 5%, during the three months ended April 30,
2002 compared to the three months ended April 30, 2001. Most of this increase
resulted from the contributions of companies acquired since April 30, 2001,
particularly the Struers and Logitech businesses. On a pro forma basis, net
sales decreased 10%. Most of this decrease resulted from weakness in sales into
semiconductor, automotive and general industrial markets.

Changes in the analytical instrumentation segment's net sales (up 26% actual and
down 10% pro forma) reflected primarily the acquisition of Struers and Logitech
along with lower sales into semiconductor and automotive markets. Lower
automotive sales were the result of both weak end market conditions and delayed
introduction of new high-speed digital imaging products. Changes in the fluid
handling segment's net sales (down 22% actual and pro forma) reflected primarily
this segment's greater exposure to the weak semiconductor market. Changes in the
industrial controls segment's net sales (down 4% actual and down 1% pro forma)
reflected primarily Petrotech's restructuring and decreased sales to other
industrial markets more than offsetting higher control systems sales.

Roper's overall gross profit percentage increased 250 basis points for the three
months ended April 30, 2002 compared to the three months ended April 30, 2001
primarily due to benefits that resulted from Petrotech's restructuring and the
higher margin sales experienced by Struers and Logitech.

13
Selling, general and administrative expenses increased $1.1 million, or 2%,
during the three months ended April 30, 2002 compared to the three months ended
April 30, 2001. These expenses during the three months ended April 30, 2001
included $3.8 million of goodwill amortization and $2.6 million of restructuring
costs. There were no similar expenses to these items during the three months
ended April 30, 2002. Excluding differences that resulted from goodwill,
restructuring and recently acquired businesses, selling general and
administrative expenses decreased $1.1 million during the three months ended
April 30, 2002 compared to the three months ended April 30, 2001. Although total
costs decreased, they decreased at a smaller rate than the rate of decrease in
comparable sales.

Interest expense increased for the three months ended April 30, 2002 compared to
the three months ended April 30, 2001 as a result of higher borrowing levels
partially offset by lower interest rates. Average borrowing levels were
approximately $100 million higher during the 2002 period compared to the 2001
period primarily from the additional borrowings used to finance the acquisition
of Struers and Logitech. The effective interest rate was approximately 85 basis
points lower during the three months ended April 30, 2002 than it was during the
three months ended April 30, 2001.

Income taxes were approximately 34% of pretax earnings for the three months
ended April 30, 2002 compared to approximately 35% of pretax earnings for the
three months ended April 30, 2001. This decrease resulted primarily from the
application of SFAS 142 affecting goodwill. Although goodwill is no longer
amortized for book purposes, some goodwill amortization is allowed for income
tax purposes.

The following tables summarize net sales orders and sales order backlog
information. There were no pro forma adjustments to this information during the
three months ended April 30, 2002.

Net sales orders
Three months ended April 30,
--------------------------------------
2002 2001
----------- -------------------------
Actual Pro forma Actual
----------- ------------- -----------
(in thousands)

Analytical Instrumentation $ 76,082 $ 85,511 $ 63,284
Fluid Handling 26,658 31,246 31,246
Industrial Controls 49,866 40,722 40,962
----------- ----------- -----------

$ 152,606 $ 157,479 $ 135,492
=========== =========== ===========

The changes in net sales orders for the analytical instrumentation segment were
caused primarily from the orders attributed to recently acquired businesses
along with weaknesses in semiconductor and automotive markets and deferred
digital imaging orders from automotive customers pending release of
next-generation products. The changes in net sales orders for the fluid handling
segment were caused primarily from the weakness in the semiconductor market. The
changes in net sales orders for the industrial controls segment were caused
primarily from the timing of orders from Gazprom as well as strong oil and gas
project orders. Orders for other industrial markets were down.

Sales order backlog
April 30,
--------------------------------------
2002 2001
----------- -------------------------
Actual Pro forma Actual
----------- ------------- ----------
(in thousands)

Analytical Instrumentation $ 55,415 $ 76,536 $ 61,015
Fluid Handling 25,892 23,721 23,721
Industrial Controls 34,398 26,173 28,036
----------- ----------- -----------

$ 115,705 $ 126,430 $ 112,772
=========== =========== ===========

The analytical instrumentation segment's sales order backlog decreased at April
30, 2002 compared to pro forma backlog at April 30, 2001 due to lower backlog
for the segment's digital imaging and software and materials analysis products.
Partially offsetting these declines was substantially higher backlog for

14
this segment's fluid properties testing equipment. The increase in the fluid
handling segment's backlog was attributed to a large decline in semiconductor
activity more than offset by significantly higher balances associated with this
segment's other products. The industrial controls segment's backlog increased at
April 30, 2002 compared to April 30, 2001 balances due to the stronger sales
orders activity with Gazprom and other control systems customers that more than
offset the effects from reduced order activity in other markets.

Six months ended April 30, 2002 compared to six months ended April 30, 2001

Net sales increased $18.9 million, or 7%, during the six months ended April 30,
2002 compared to the six months ended April 30, 2001. Most of this increase
resulted from the contributions of companies acquired since April 30, 2001,
particularly the Struers and Logitech businesses. On a pro forma basis, net
sales decreased 7%. Most of this decrease resulted from weaknesses in sales into
semiconductor, automotive and general industrial markets.

Changes in the analytical instrumentation segment's net sales (up 32% actual and
down 4% pro forma) reflected primarily the acquisition of Struers and Logitech
along with lower sales into semiconductor and automotive markets. This reflected
market weakness and and the delay in introducing certain high-speed
next-generation digital imaging products. Changes in the fluid handling
segment's net sales (down 26% actual and pro forma) reflected primarily this
segment's greater exposure to the weak semiconductor market. Changes in the
industrial controls segment's net sales (down 4% actual and up 1% pro forma)
reflected primarily Petrotech's restructuring along with higher control systems
sales essentially offsetting decreased sales to other industrial markets.

Roper's overall gross profit percentage increased 250 basis points for the six
months ended April 30, 2002 compared to the six months ended April 30, 2001
primarily due to benefits that resulted from Petrotech's restructuring and the
higher margin sales experienced by Struers and Logitech.

Selling, general and administrative expenses increased $8.0 million, or 8%,
during the six months ended April 30, 2002 compared to the six months ended
April 30, 2001. These expenses during the six months ended April 30, 2001
included $7.8 million of goodwill amortization and $2.6 million of restructuring
costs. There were no similar expenses to these items during the six months ended
April 30, 2002. Excluding differences that resulted from goodwill, restructuring
and recently acquired businesses, selling general and administrative expenses
decreased $0.6 million during the six months ended April 30, 2002 compared to
the six months ended April 30, 2001. Although total costs decreased, they
decreased at a smaller rate than the rate of decrease in comparable sales.

Interest expense increased for the six months ended April 30, 2002 compared to
the six months ended April 30, 2001 as a result of higher borrowing levels
partially offset by lower interest rates. Average borrowing levels were
approximately $100 million higher during the 2002 period compared to the 2001
period primarily from the additional borrowings used to finance the acquisition
of Struers and Logitech. The effective interest rate was approximately 115 basis
points lower during the six months ended April 30, 2002 than it was during the
six months ended April 30, 2001.

Other income during the first three months of fiscal 2002 included approximately
$1.3 million of foreign currency exchange gains, mostly on certain
euro-denominated borrowings. Other income for the six months ended April 30,
2002 also included $0.6 million of interest related to a vendor financing
program with Gazprom. There were no items comparable to these during the six
months ended April 30, 2001.

Income taxes were approximately 34% of pretax earnings for the six months ended
April 30, 2002 compared to approximately 35% of pretax earnings for the six
months ended April 30, 2001. This decrease resulted primarily from the
application of SFAS 142 affecting goodwill. Although goodwill is no longer
amortized for book purposes, some goodwill amortization is allowed for income
tax purposes.

Other components of comprehensive earnings represented the change in cumulative
translation adjustments related to the net assets of non-U.S. subsidiaries whose
functional currency was not the U.S. dollar. The net change during each of the
six months ended April 30, 2001 and 2000 was mostly related to Roper's
subsidiaries in Europe and Japan. Foreign currency effects on Roper's reported
net earnings and cash flows have generally not been significant.

15
The following table summarizes net sales orders information. There were no pro
forma adjustments to this information during the six months ended April 30,
2002.

Net sales orders
Six months ended April 30,
----------------------------------------
2002 2001
----------- ---------------------------
Actual Pro forma Actual
----------- ----------- ------------
(in thousands)

Analytical Instrumentation $ 155,461 $ 178,366 $ 130,170
Fluid Handling 54,362 64,516 64,516
Industrial Controls 96,311 92,624 95,392
----------- ----------- -----------

$ 306,134 $ 335,506 $ 290,078
=========== =========== ===========

The changes in net sales orders for the analytical instrumentation segment were
caused primarily from the orders attributed to recently acquired businesses
along with weakness in semiconductor and automotive markets and the product
delays discussed previously. The changes in net sales orders for the fluid
handling segment were caused primarily from the weakness in the semiconductor
market. The changes in net sales orders for the industrial controls segment were
caused primarily by strong oil and gas project orders. Orders for other
industrial markets were down.

Financial Condition, Liquidity and Capital Resources

Total current assets exceeded total current liabilities by $119.2 million at
April 30, 2002 compared to $129.2 million at October 31, 2001, or a decrease of
$10.0 million. Most of this decrease was attributed to Roper's efforts to better
manage its working capital balances. Total debt was $304.3 million at April 30,
2002 (46% of total capital) compared to $326.8 million at October 31, 2001 (50%
of total capital). The modest level of improved financial leverage resulted from
both Roper's earnings and its reduced level of debt during the six months ended
April 30, 2002. We generally expect Roper's financial leverage to decrease over
time, excluding the effects of any future acquisitions.

Roper's principal $275 million credit facility with a group of banks provides
most of Roper's daily financing requirements, consisting of revolving loans,
swing line loans and letters of credit. At April 30, 2002, utilization of this
facility included $157.3 million of borrowings and approximately $4.1 million of
outstanding letters of credit, resulting in approximately $113.6 million
available for additional borrowings. This available additional borrowing
capacity combined with the cash flows expected to be generated from existing
businesses is expected to be sufficient to fund any normal operating
requirements and finance additional acquisitions. This facility matures May
2005. Roper also has a number of smaller facilities in various non-U.S.
locations to support the businesses in these locations.

Outstanding indebtedness at April 30, 2002 also included $125 million of term
notes. One tranche of these notes totaling $40 million matures in May 2007. The
other tranche of notes totaling $85 million matures in May 2010. Neither tranche
of notes requires sinking fund payments. Either tranche may be prepaid by paying
the holders thereof the discounted present value of all remaining scheduled
payments using a discount rate equal to the sum of 50 basis points plus the
yield of the U.S. Treasury Notes corresponding to the then remaining average
life of the notes being prepaid.

Capital expenditures were $3.9 million during the fist six months of fiscal
2002. Total capital expenditures during fiscal 2002 are estimated to be
approximately $10 million. There were no significant noncancellable commitments
for capital expenditures at April 30, 2002.

In May 2002, Roper's board of directors declared a cash dividend $0.0825 per
share payable in July 2002. Payment of any additional dividends requires further
action by the board of directors and cannot be assured.

In May 2002, Roper filed a registration statement with the SEC to register up to
5,750,000 shares of common stock for sale to the public. The registration
statement is not yet effective. If Roper completes this offering, the net
proceeds will be used to repay borrowings outstanding

16
under Roper's principle credit facility and the balance for general corporate
purposes. We cannot provide assurances, however, that Roper will proceed with
this offering or, if it does, when the offering will be completed or what the
proceeds of the offering will be.

Net cash provided by operating activities was $32.9 million during the six
months ended April 30, 2002 compared to $46.4 million during the six months
ended April 30, 2001. Most of this decrease was attributed to the Gazprom
receivables with extended payment terms that were generated in the first three
months of fiscal 2002. Cash used by investing activities was $7.9 million during
the six months ended April 30, 2002 compared to $4.1 million during the six
months ended April 30, 2001. Most of this increase was attributed to a purchase
price adjustment related to the acquisition of Struers and Logitech. Such
payments (or receipts) based on net asset valuations determined after closing
are typical in business acquisition transactions. Net cash used by financing
activities was $20.0 million during the six months ended April 30, 2002 compared
to $42.2 million during the six months ended April 30, 2001. Less debt was
repaid in the fiscal 2002 period than the fiscal 2001 period as a result of less
cash being available for this purpose.

We believe that internally generated cash flows and the remaining availability
under Roper's various credit facilities will be adequate to finance normal
operating requirements and further acquisition activities. Although Roper
maintains an active acquisition program, any further acquisitions will depend on
numerous factors and we cannot reasonably estimate if or when any such
acquisitions will occur and what the impact will be on Roper's activities,
financial condition and results of operations. Completion of future acquisitions
may increase Roper's financial leverage from that at April 30, 2002. We may also
explore alternatives to increase Roper's access to additional capital resources.

We anticipate that recently acquired companies as well as other companies will
generate positive cash flows from operating activities, and that these cash
flows will permit the reduction of currently outstanding debt at a pace
consistent with that which Roper historically has experienced. However, the rate
at which debt can be reduced during the remainder of fiscal 2002 (and reduce the
associated interest expense), without considering the application of proceeds
from the proposed stock offering, will be affected by, among other things, the
financing and operating requirements of any new acquisitions and the financial
performance of existing companies and cannot be predicted with certainty.

Recently Released Accounting Pronouncements

Roper adopted SFAS 142 - "Goodwill and Other Intangible Assets" effective
November 1, 2001. However, all of the steps required by this new standard have
yet to be completed in their entirety. See note 5 to the condensed consolidated
financial statements included elsewhere in this report for further discussion of
the transition procedures related to the adoption of this standard.

The Financial Accounting Standards Board, or FASB, issued SFAS 143 - "Accounting
for Asset Retirement Obligations" that Roper is required to adopt by November 1,
2002. Roper does not have, nor do we expect it to have, any material asset
retirement obligations subject to this new standard.

The FASB issued SFAS 144 - "Accounting for the Impairment or Disposal of
Long-Lived Assets" that Roper is required to adopt by November 1, 2002. This new
standard does not apply to goodwill. We do not expect the adoption of this
standard to result in a material impairment charge.

The FASB issued SFAS 145 that rescinded, amended or made technical corrections
to several previously issued statements. None of these changes are expected to
significantly affect Roper's accounting or financial reporting practices.

Outlook

The conditions in the semiconductor industry are currently poor and we expect
product sales into this market to be lower in fiscal 2002 than they were in
2001. We do not currently expect this industry to show any significant signs of
improvement before at least the fourth calendar quarter of 2002. The terrorist
attacks in the United States on September 11, 2001 and the after-effects related
thereto still cast a significant cloud of uncertainty over the near-term health
of the economy in the United States and elsewhere. The U.S. economy was also
showing signs of weakening prior to the September 11 attacks. It is impossible
to isolate each of these factor's effects on current economic conditions. It is
also impossible to predict with any reasonable degree of certainty what or when
any additional events may occur that also will similarly disrupt the economy.

17
We expect Roper to continue an active acquisition program. However, completion
of future acquisitions and their impact on Roper's results or financial
condition cannot be accurately predicted.

Forward-Looking Information

This report contains forward-looking statements within the meaning of the
federal securities laws. Statements that are not historical facts, including
statements about our beliefs and expectations, are forward-looking statements.
Forward-looking statements include statements preceded by, followed by or that
include the words "believes," "expects," "anticipates," "plans," "estimates" or
similar expressions. These statements include, among others, statements
regarding our expected business outlook, anticipated financial and operating
results, strategies, contingencies, financing plans, working capital needs,
sources of liquidity, capital expenditures and contemplated acquisitions.

Forward-looking statements are only predictions and are not guarantees of
performance. These statements are based on beliefs and assumptions of Roper's
management, which in turn are based on currently available information.
Important assumptions relating to the forward-looking statements include, among
others, assumptions regarding demand for our products, expected pricing levels,
raw material costs, the timing and cost of planned capital expenditures, the
estimated cost of environmental compliance, expected outcomes of pending
litigation and competitive conditions and general economic conditions. These
assumptions could prove inaccurate. The forward-looking statements also involve
risks and uncertainties, which could cause actual results to differ materially
from those contained in any forward-looking statement.

Many of these risks and uncertainties are beyond Roper's ability to control or
predict. Such risks and uncertainties include, but are not limited to, the
following: the level and timing of future business with Gazprom and other
Eastern European customers, unfavorable changes in foreign exchange rates,
difficulties associated with exports, risks associated with our international
operations, difficulty completing suitable acquisitions and successfully
integrating acquired businesses, increased product liability and insurance risks
and costs, increased warranty exposure, future competition, changes in the
supply of, or price for, raw materials, parts and components, environmental
compliance costs and liabilities, potential write-offs of substantial intangible
assets, and other risk factors discussed in Roper's other filings with the SEC.

We believe these forward-looking statements are reasonable; however, undue
reliance should not be placed on any forward-looking statements, which are based
on current expectations and are not guarantees of performance. Further,
forward-looking statements speak only as of the date they are made, and Roper
undertakes no obligation to update publicly any of them in light of new
information or future events.

18
Item 3.       Quantitative and Qualitative Disclosures About Market Risk

Roper is exposed to interest rate risks on its outstanding variable-rate
borrowings and the effects of changing interest rates on the fair value of its
fixed-rate borrowings. Roper is exposed to foreign exchange risks pertaining to
its business denominated in currencies other than the U.S. dollar. Roper is also
exposed to equity market risks pertaining to the traded price of its common
stock. We believe that Roper's results of operations are not significantly
affected by moderate changes in the inflation rate.

Roper's outstanding variable-rate borrowings were approximately $159 million at
April 30, 2002. Based on this level of debt, an increase or decrease in
short-term interest rates of 10 basis points would increase or decrease
annualized interest expense by approximately $159,000. At April 30, 2002,
interest rates were lower than the fixed interest rates on Roper's $125 million
of long-term borrowings. This resulted in our estimate of the fair value of
these borrowings exceeding the face amount of the borrowings. We estimated the
fair value of these fixed-rate borrowings to be approximately $130.7 million
using discounted cash flows. An increase or decrease in interest rates by 10
basis points would decrease or increase this fair value amount by approximately
$700,000.

Roper and its subsidiary companies generally do not enter into significant
transactions denominated in currencies other than the U.S. dollar or their
functional currency. Non-U.S. dollar balances and transactions at April 30, 2002
and for the six months then ended were principally denominated in euros, British
pounds, Danish krone or Japanese yen. For the six months ended April 30, 2002,
approximately 28% of Roper's net sales and approximately 30% of income from
operations were denominated in non-U.S. currencies. These exchange rate changes
have adversely affected Roper's current year results compared to prior year
results by approximately 1%. We expect that these currencies will remain
relatively stable. Therefore, we do not expect foreign exchange risks to have a
material effect on Roper's future financial results.

Equity markets are influenced by many factors and changes in Roper's common
stock price may be influenced by factors other than its historical earnings and
by factors not within Roper's control. The volatility of Roper's common stock
prices preceding an option grant is directly related to the valuation of that
grant for purposes of determining pro forma earnings disclosures. Roper's stock
prices following an option grant directly influence the dilutive effect of these
options for earnings per share calculations. We believe the sensitivity of these
issues to a change in Roper's stock price is not readily determinable, but a
change in its stock price by $1.00 per share is not believed to have a material
effect on Roper's financial statements or disclosures.

The market prices for Roper's common stock may determine whether the proposed
common stock offering is consummated and, if consummated, the aggregate net
proceeds Roper would receive from the offering.

19
Part II.       OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

Roper held its 2002 Annual Meeting of Shareholders on March 15, 2002. Of the
31,156,350 shares eligible to vote at the meeting, 21,006,749 were present
either in person or by proxy. Of the shares present, 2,231,749 shares were
claimed to be entitled to five votes per share based on certain holding period
requirements. The following proposal was submitted to shareholders at the 2002
Annual Meeting of Shareholders.

Proposal 1: Election of Three (3) Directors

Each of the directors identified below elected at the 2002 Annual Meeting of
Shareholders was elected for a term expiring at the 2005 Annual Meeting of
Shareholders. Continuing directors whose terms expire at either the 2003 Annual
Meeting of Shareholders or the 2004 Annual Meeting of Shareholders are as
follows: Wilbur J. Prezzano (2003), Georg Graf Schall-Riaucour (2003), Eriberto
R. Scocimara (2003), W. Lawrence Banks (2004), Luitpold von Braun (2004), John
F. Fort III (2004) and Brian D. Jellison (2004).

Following are the election results for the proposal.

Number of votes
-------------------------------
For Withheld
------------- --------------
Proposal 1:
Donald G. Calder 29,503,759 429,986
Derrick N. Key 24,012,734 5,921,011
Christopher Wright 29,738,708 195,037

20
Item 6.           Exhibits and Reports on Form 8-K

a. Exhibits

/(a)/3.1 Amended and Restated Certificate of Incorporation, including
Form of Certificate of Designation, Preferences and Rights
of Series A Preferred Stock

/(b)/3.2 Amended and Restated By-Laws

/(c)/4.01 Rights Agreement between Roper Industries, Inc. and SunTrust
Bank, Atlanta, Inc. as Rights Agent, dated as of January 8,
1996, including Certificate of Designation, Preferences and
Rights of Series A Preferred Stock (Exhibit A), Form of
Rights Certificate (Exhibit B) and Summary of Rights
(Exhibit C)

/(b)/4.02 Credit agreement dated as of May 18, 2000

/(b)/4.03 Note Purchase Agreement dated as of May 18, 2000



b. Reports on Form 8-K

On April 15, 2002, Roper filed an Amended Current Report on
Form 8-K/A related to the acquisition of Struers Holding
A/S.



___________________________

/(a)/ Incorporated herein by reference to Exhibits 3.1 and 10.02 to the
Roper Industries, Inc. Annual Report on Form 10-K filed January
21, 1998.
/(b)/ Incorporated herein by reference to Exhibits 3.2, 4.02, 4.03 and
10.06 to the Roper Industries, Inc. Quarterly Report on Form 10-Q
filed September 13, 2000.
/(c)/ Incorporated herein by reference to Exhibit 4.02 to the Roper
Industries, Inc. Current Report on Form 8-K filed January 18,
1996.

21
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature Title Date
- ------------------------------- -------------------------------------------- --------------------
<S> <C> <C>
/s/ Brian D. Jellison Chief Executive Officer and President June 14, 2002
- -------------------------------
Brian D. Jellison


/s/ Martin S. Headley Vice President and Chief Financial Officer June 14, 2002
- -------------------------------
Martin S. Headley
</TABLE>

22
EXHIBIT INDEX
TO REPORT ON FORM 10-Q

Number Exhibit
------ -------

3.1 Amended and Restated Certificate of Incorporation, including Form
of Certificate of Designation, Preferences and Rights of Series A
Preferred Stock, incorporated herein by reference to Exhibit 3.1
to the Roper Industries, Inc. Annual Report on Form 10-K filed
January 21, 1998.

3.2 Amended and Restated By-Laws, incorporated herein by reference to
Exhibit 3.2 to the Roper Industries, Inc. Quarterly Report on Form
10-Q filed September 13, 2000.

4.01 Rights Agreement between Roper Industries, Inc. and SunTrust Bank,
Atlanta, Inc. as Rights Agent, dated as of January 8, 1996,
including Certificate of Designation, Preferences and Rights of
Series A Preferred Stock (Exhibit A), Form of Rights Certificate
(Exhibit B) and Summary of Rights (Exhibit C), incorporated herein
by reference to Exhibit 4.02 to the Roper Industries, Inc. Current
Report on Form 8-K filed January 18, 1996.

4.02 Credit Agreement dated as of May 18, 2000, incorporated herein by
reference to Exhibit 4.02 to the Roper Industries, Inc. Quarterly
Report on Form 10-Q filed September 13, 2000.

4.03 Note Purchase Agreement dated as of May 18, 2000, incorporated
herein by reference to Exhibit 4.03 to the Roper Industries, Inc.
Quarterly Report on Form 10-Q filed September 13, 2000.

23