Companies:
10,761
total market cap:
$129.881 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Acquired by Atlantic Union Bankshares Corporation
Last recorded trade on: May 30, 2025
Source:
https://investors.atlanticunionbank.com/news-events/press-releases/detail/195/atlantic-union-bankshares-corporation-completes-acquisition
Sandy Spring Bank
SASR
#5499
Rank
$1.26 B
Marketcap
๐บ๐ธ
United States
Country
$27.95
Share price
1.27%
Change (1 day)
20.06%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Sandy Spring Bank
Quarterly Reports (10-Q)
Financial Year FY2021 Q1
Sandy Spring Bank - 10-Q quarterly report FY2021 Q1
Text size:
Small
Medium
Large
false
2021
Q1
0000824410
--12-31
us-gaap:AccountingStandardsUpdate201613Member
P1Y
zero
zero
0000824410
2021-01-01
2021-03-31
xbrli:shares
0000824410
2021-05-05
iso4217:USD
0000824410
2021-03-31
0000824410
2020-12-31
iso4217:USD
xbrli:shares
0000824410
2020-01-01
2020-03-31
0000824410
us-gaap:BankServicingMember
2021-01-01
2021-03-31
0000824410
us-gaap:BankServicingMember
2020-01-01
2020-03-31
0000824410
us-gaap:MortgageBankingMember
2021-01-01
2021-03-31
0000824410
us-gaap:MortgageBankingMember
2020-01-01
2020-03-31
0000824410
us-gaap:AssetManagement1Member
2021-01-01
2021-03-31
0000824410
us-gaap:AssetManagement1Member
2020-01-01
2020-03-31
0000824410
us-gaap:CreditCardMember
2021-01-01
2021-03-31
0000824410
us-gaap:CreditCardMember
2020-01-01
2020-03-31
0000824410
us-gaap:CommonStockMember
2020-12-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0000824410
us-gaap:RetainedEarningsMember
2020-12-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000824410
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommonStockMember
2021-03-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0000824410
us-gaap:RetainedEarningsMember
2021-03-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0000824410
us-gaap:CommonStockMember
2019-12-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0000824410
us-gaap:RetainedEarningsMember
2019-12-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0000824410
2019-12-31
0000824410
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0000824410
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0000824410
2019-01-01
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:RetainedEarningsMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
2019-12-31
0000824410
us-gaap:CommonStockMember
2020-03-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0000824410
us-gaap:RetainedEarningsMember
2020-03-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0000824410
2020-03-31
0000824410
sasr:MarylandBasedRevereMember
2020-04-01
0000824410
sasr:MarylandBasedRevereMember
2020-03-31
2020-03-31
xbrli:pure
0000824410
sasr:SandySpringShareholdersMember
2020-04-01
0000824410
sasr:RevereShareholdersMember
2020-04-01
0000824410
sasr:MarylandBasedRevereMember
2020-03-31
sasr:bank
0000824410
2020-04-01
0000824410
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
2021-12-31
0000824410
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-03-31
0000824410
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-03-31
0000824410
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-12-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
2021-03-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
2021-03-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:CollateralizedMortgageObligationsMember
sasr:GovernmentNationalMortgageAssociationCertificatesAndObligationsFederalNationalMortgageAssociationCertificatesAndObligationsAndFederalHomeLoanMortgageCorporationCertificatesAndObligationsMember
2021-03-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
sasr:GovernmentNationalMortgageAssociationCertificatesAndObligationsFederalNationalMortgageAssociationCertificatesAndObligationsAndFederalHomeLoanMortgageCorporationCertificatesAndObligationsMember
2021-03-31
0000824410
sasr:SbaAssetBackedSecuritiesMember
sasr:GovernmentNationalMortgageAssociationCertificatesAndObligationsFederalNationalMortgageAssociationCertificatesAndObligationsAndFederalHomeLoanMortgageCorporationCertificatesAndObligationsMember
2021-03-31
sasr:security
0000824410
sasr:PaycheckProtectionProgramMember
2021-03-31
0000824410
sasr:PaycheckProtectionProgramMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:ResidentialAndConsumerLoansMember
2021-03-31
0000824410
sasr:ResidentialAndConsumerLoansMember
2020-12-31
0000824410
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2021-01-01
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2021-01-01
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
2021-01-01
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2019-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
2019-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:InvestorMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:ResidentialMortgageMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2019-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:ResidentialMortgageMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
sasr:ResidentialConstructionMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:ConsumerPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2020-01-01
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2020-01-01
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2020-01-01
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
2020-01-01
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
2020-01-01
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
us-gaap:InvestorMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:OwnerOccupiedRealEstateMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-03-31
0000824410
sasr:NonAccrualLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonAccrualLoansMember
2021-03-31
0000824410
sasr:NonAccrualLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000824410
sasr:NonAccrualLoansMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
sasr:AccrualLoansMember
sasr:RestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:AccrualLoansMember
sasr:RestructuringMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
us-gaap:InvestorMember
sasr:RestructuringMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:OwnerOccupiedRealEstateMember
sasr:RestructuringMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
sasr:NonAccrualLoansMember
sasr:RestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
sasr:RestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:AccrualLoansMember
sasr:RestructuringMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
us-gaap:InvestorMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:OwnerOccupiedRealEstateMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
sasr:RestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:NonaccrualStatusMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:NonaccrualStatusMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonaccrualStatusMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonaccrualStatusMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonaccrualStatusMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialMortgageMember
2021-01-01
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonaccrualStatusMember
2021-01-01
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:NonaccrualStatusMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:NonaccrualStatusMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonaccrualStatusMember
2021-03-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonaccrualStatusMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonaccrualStatusMember
2021-03-31
0000824410
sasr:NonaccrualStatusMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:NonaccrualStatusMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:NonaccrualStatusMember
2019-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonaccrualStatusMember
2019-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonaccrualStatusMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialMortgageMember
2019-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
2019-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonaccrualStatusMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
2019-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialMortgageMember
2020-01-01
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
sasr:ResidentialConstructionMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:NonperformingFinancingReceivableMember
2021-03-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
sasr:ResidentialConstructionMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialPortfolioSegmentMember
sasr:ResidentialConstructionMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:PassMember
us-gaap:InvestorMember
2021-03-31
0000824410
us-gaap:SpecialMentionMember
us-gaap:InvestorMember
2021-03-31
0000824410
us-gaap:InvestorMember
us-gaap:SubstandardMember
2021-03-31
0000824410
us-gaap:InvestorMember
us-gaap:DoubtfulMember
2021-03-31
0000824410
us-gaap:InvestorMember
2021-03-31
0000824410
us-gaap:PassMember
sasr:OwnerOccupiedRealEstateMember
2021-03-31
0000824410
us-gaap:SpecialMentionMember
sasr:OwnerOccupiedRealEstateMember
2021-03-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:SubstandardMember
2021-03-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:DoubtfulMember
2021-03-31
0000824410
sasr:OwnerOccupiedRealEstateMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:PassMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SpecialMentionMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SubstandardMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:DoubtfulMember
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
2021-03-31
0000824410
us-gaap:PassMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:SpecialMentionMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2021-03-31
0000824410
sasr:BeaconScoreRangeOneMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
sasr:BeaconScoreRangeThreeMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
sasr:ResidentialConstructionMember
sasr:BeaconScoreRangeOneMember
2021-03-31
0000824410
sasr:BeaconScoreRangeTwoMember
sasr:ResidentialConstructionMember
2021-03-31
0000824410
sasr:BeaconScoreRangeThreeMember
sasr:ResidentialConstructionMember
2021-03-31
0000824410
sasr:BeaconScoreRangeFourMember
sasr:ResidentialConstructionMember
2021-03-31
0000824410
sasr:ResidentialConstructionMember
2021-03-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:BeaconScoreRangeOneMember
2021-03-31
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000824410
sasr:BeaconScoreRangeThreeMember
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000824410
us-gaap:PassMember
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:SpecialMentionMember
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:SubstandardMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:DoubtfulMember
2020-12-31
0000824410
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:PassMember
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
us-gaap:SpecialMentionMember
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:SubstandardMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:DoubtfulMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:PassMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SpecialMentionMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SubstandardMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:DoubtfulMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
2020-12-31
0000824410
us-gaap:PassMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:SpecialMentionMember
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
sasr:CommercialBusinessMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2020-12-31
0000824410
sasr:BeaconScoreRangeOneMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
sasr:BeaconScoreRangeThreeMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:BeaconScoreRangeOneMember
2020-12-31
0000824410
sasr:BeaconScoreRangeTwoMember
sasr:ResidentialConstructionMember
2020-12-31
0000824410
sasr:BeaconScoreRangeThreeMember
sasr:ResidentialConstructionMember
2020-12-31
0000824410
sasr:BeaconScoreRangeFourMember
sasr:ResidentialConstructionMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:BeaconScoreRangeOneMember
2020-12-31
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:BeaconScoreRangeThreeMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2021-01-01
2021-03-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2021-01-01
2021-03-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-03-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-03-31
0000824410
sasr:TroubledDebtRestructuringMember
sasr:AllOtherMember
2021-01-01
2021-03-31
0000824410
sasr:TroubledDebtRestructuringMember
2021-01-01
2021-03-31
0000824410
sasr:AllOtherMember
2021-01-01
2021-03-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:InvestorMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:OwnerOccupiedRealEstateMember
2020-01-01
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
sasr:AllOtherMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
2020-01-01
2020-12-31
0000824410
sasr:AllOtherMember
2020-01-01
2020-12-31
0000824410
sasr:RestructuredLoansMember
2021-01-01
2021-03-31
0000824410
sasr:RestructuredLoansMember
2020-01-01
2020-12-31
0000824410
sasr:RestructuredLoansMember
2021-03-31
0000824410
sasr:RestructuredLoansMember
2020-12-31
0000824410
us-gaap:CoreDepositsMember
2021-03-31
0000824410
srt:WeightedAverageMember
us-gaap:CoreDepositsMember
2021-01-01
2021-03-31
0000824410
us-gaap:CoreDepositsMember
2020-12-31
0000824410
srt:WeightedAverageMember
us-gaap:CoreDepositsMember
2020-01-01
2020-12-31
0000824410
us-gaap:OtherIntangibleAssetsMember
2021-03-31
0000824410
srt:WeightedAverageMember
us-gaap:OtherIntangibleAssetsMember
2021-01-01
2021-03-31
0000824410
us-gaap:OtherIntangibleAssetsMember
2020-12-31
0000824410
srt:WeightedAverageMember
us-gaap:OtherIntangibleAssetsMember
2020-01-01
2020-12-31
0000824410
sasr:CommunityBankingMember
2020-12-31
0000824410
sasr:InsuranceSegmentMember
2020-12-31
0000824410
sasr:InvestmentManagementSegmentMember
2020-12-31
0000824410
sasr:CommunityBankingMember
2020-01-01
2020-03-31
0000824410
sasr:InsuranceSegmentMember
2020-01-01
2020-03-31
0000824410
sasr:InvestmentManagementSegmentMember
2020-01-01
2020-03-31
0000824410
sasr:CommunityBankingMember
2021-03-31
0000824410
sasr:InsuranceSegmentMember
2021-03-31
0000824410
sasr:InvestmentManagementSegmentMember
2021-03-31
0000824410
sasr:FixedFloatingRateSubordinatedNotesMember
us-gaap:SubordinatedDebtMember
2019-11-05
0000824410
sasr:FixedFloatingRateSubordinatedNotesMember
us-gaap:SubordinatedDebtMember
2019-11-05
2019-11-05
0000824410
sasr:WashingtonfirstBanksharesIncMember
us-gaap:SubordinatedDebtMember
2021-03-31
0000824410
sasr:WashingtonfirstBanksharesIncMember
us-gaap:SubordinatedDebtMember
2021-01-01
2021-03-31
0000824410
sasr:WashingtonfirstBanksharesIncMember
us-gaap:SubordinatedDebtMember
2020-10-05
0000824410
sasr:WashingtonfirstBanksharesIncMember
us-gaap:SubordinatedDebtMember
2020-10-05
2020-12-31
0000824410
sasr:WashingtonfirstBanksharesIncMember
us-gaap:SubordinatedDebtMember
sasr:Tier2CapitalMember
2021-03-31
0000824410
sasr:RevereAcquisitionMember
us-gaap:SubordinatedDebtMember
2020-04-01
0000824410
sasr:RevereAcquisitionMember
us-gaap:SubordinatedDebtMember
2020-04-01
2020-04-01
0000824410
sasr:RevereAcquisitionMember
us-gaap:SubordinatedDebtMember
2021-01-01
2021-03-31
0000824410
us-gaap:SubordinatedDebtMember
sasr:FixedFloatingMember
2021-03-31
0000824410
us-gaap:SubordinatedDebtMember
sasr:FixedFloatingMember
2020-12-31
0000824410
sasr:WashingtonfirstBanksharesIncMember
us-gaap:SubordinatedDebtMember
2020-12-31
0000824410
sasr:RevereAcquisitionMember
us-gaap:SubordinatedDebtMember
2021-03-31
0000824410
sasr:RevereAcquisitionMember
us-gaap:SubordinatedDebtMember
2020-12-31
0000824410
us-gaap:SubordinatedDebtMember
2021-03-31
0000824410
us-gaap:SubordinatedDebtMember
2020-12-31
0000824410
sasr:RetailRepurchaseAgreementsMember
2021-03-31
0000824410
sasr:RetailRepurchaseAgreementsMember
2020-12-31
0000824410
us-gaap:FederalFundsPurchasedMember
2021-03-31
0000824410
us-gaap:FederalFundsPurchasedMember
2020-12-31
0000824410
sasr:FederalFundsUnderThePpplfProgramMember
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
2021-01-01
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:ResidentialMortgageMember
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:CommercialRealEstateLoansMember
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:HomeEquityLinesOfCreditMember
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:MultifamilyLoansMember
2021-03-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:CommercialRealEstateLoansMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:HomeEquityLinesOfCreditMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:MultifamilyLoansMember
2020-12-31
0000824410
sasr:FederalReserveAndCorrespondentBanksMember
2021-03-31
0000824410
sasr:FederalReserveAndCorrespondentBanksMember
2020-12-31
0000824410
sasr:UnsecuredLinesOfCreditCorrespondentBanksMember
2020-12-31
0000824410
sasr:UnsecuredLinesOfCreditCorrespondentBanksMember
2021-03-31
0000824410
us-gaap:CommonStockMember
sasr:RepurchasePlan2020Member
2020-12-31
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2018-12-31
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0000824410
sasr:OmnibusIncentivePlanMember
2015-05-06
0000824410
sasr:OmnibusIncentivePlanMember
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
srt:MinimumMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
srt:MaximumMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsAndRestrictedStockMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsAndRestrictedStockMember
2020-01-01
2020-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:RestrictedSharesRestrictedStockUnitsAndPerformanceShareUnitsMember
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:RestrictedSharesRestrictedStockUnitsAndPerformanceShareUnitsMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:TimeBasedSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:TimeBasedSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
srt:MinimumMember
2021-01-01
2021-03-31
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsMember
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0000824410
us-gaap:RestrictedStockMember
2020-12-31
0000824410
us-gaap:RestrictedStockMember
2021-01-01
2021-03-31
0000824410
us-gaap:RestrictedStockMember
2021-03-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-12-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-12-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-01-01
2021-03-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-01-01
2021-03-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-03-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-03-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-12-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-12-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-01-01
2020-03-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-01-01
2020-03-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-03-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-03-31
0000824410
srt:MinimumMember
2021-03-31
0000824410
srt:MaximumMember
2021-03-31
0000824410
sasr:RevereBankAndRPJMember
2021-01-01
2021-03-31
0000824410
sasr:RevereBankAndRPJMember
2020-01-01
2020-03-31
0000824410
sasr:CommenceOperationsIn2021Member
2021-03-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:CommercialLoanMember
2021-03-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:CommercialLoanMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0000824410
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-03-31
0000824410
us-gaap:FairValueInputsLevel1Member
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:AvailableforsaleSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:AvailableforsaleSecuritiesMember
2021-01-01
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:AvailableforsaleSecuritiesMember
2021-03-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-03-31
0000824410
us-gaap:FairValueInputsLevel1Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-03-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2021-03-31
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-03-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-12-31
0000824410
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-03-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-03-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2021-03-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000824410
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
sasr:segment
0000824410
sasr:CommunityBankingMember
2021-01-01
2021-03-31
0000824410
sasr:InvestmentManagementSegmentMember
srt:SubsidiariesMember
2021-03-31
0000824410
sasr:InvestmentManagementSegmentMember
2021-01-01
2021-03-31
0000824410
sasr:InsuranceSegmentMember
2021-01-01
2021-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:CommunityBankingMember
2021-01-01
2021-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2021-01-01
2021-03-31
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-03-31
0000824410
us-gaap:IntersegmentEliminationMember
2021-01-01
2021-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:CommunityBankingMember
2021-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2021-03-31
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2021-03-31
0000824410
us-gaap:IntersegmentEliminationMember
2021-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:CommunityBankingMember
2020-01-01
2020-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2020-01-01
2020-03-31
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2020-01-01
2020-03-31
0000824410
us-gaap:IntersegmentEliminationMember
2020-01-01
2020-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:CommunityBankingMember
2020-03-31
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2020-03-31
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2020-03-31
0000824410
us-gaap:IntersegmentEliminationMember
2020-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
March 31, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to ____________
Commission File Number:
0-19065
SANDY SPRING BANCORP, INC
.
(Exact name of registrant as specified in its charter)
Maryland
52-1532952
(State of incorporation)
(I.R.S. Employer Identification Number)
17801 Georgia Avenue
,
Olney
,
Maryland
20832
(Address of principal executive office)
(Zip Code)
301
-
774-6400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.00 per share
SASR
The NASDAQ Stock Market, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
☐
No
☒
The number of outstanding shares of common stock outstanding as of May 5, 2021
Common stock, $1.00 par value –
47,268,656
shares
SANDY SPRING BANCORP, INC.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Statements of Condition - Unaudited as of
March 31, 2021
and December 31, 20
20
3
Condensed Consolidated Statements of Income - Unaudited for the Three
Months Ended
March 31
, 20
21
and 20
20
4
Condensed Consolidated Statements of Comprehensive Income – Unaudited for the Three
Months Ended
March 31, 2021 and 2020
5
Condensed Consolidated Statements of Changes in Stockholders’ Equity – Unaudited for the Three
Ended
March 31, 2021 and 2020
6
Condensed Consolidated Statements of Cash Flows – Unaudited for the
Three
Months Ended
March 31, 2021 and 2020
7
Notes to the Condensed Consolidated Financial Statements
8
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
38
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
63
Item 4. CONTROLS AND PROCEDURES
63
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
64
Item 1A. RISK FACTORS
64
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
64
Item 3. DEFAULTS UPON SENIOR SECURITIES
64
Item 4. MINE SAFETY DISCLOSURES
64
Item 5. OTHER INFORMATION
64
Item 6. EXHIBITS
64
SIGNATURES
65
2
Part I
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION – UNAUDITED
March 31,
December 31,
(Dollars in thousands)
2021
2020
Assets:
Cash and due from banks
$
100,739
$
93,651
Federal funds sold
285
291
Interest-bearing deposits with banks
127,597
203,061
Cash and cash equivalents
228,621
297,003
Residential mortgage loans held for sale (at fair value)
84,930
78,294
Investments available-for-sale (at fair value)
1,427,880
1,348,021
Equity securities
44,847
65,760
Total loans
10,446,866
10,400,509
Less: allowance for credit losses
(
130,361
)
(
165,367
)
Net loans
10,316,505
10,235,142
Premises and equipment, net
55,361
57,720
Other real estate owned
1,354
1,455
Accrued interest receivable
44,559
46,431
Goodwill
370,223
370,223
Other intangible assets, net
30,824
32,521
Other assets
268,262
265,859
Total assets
$
12,873,366
$
12,798,429
Liabilities:
Noninterest-bearing deposits
$
3,770,852
$
3,325,547
Interest-bearing deposits
6,906,900
6,707,522
Total deposits
10,677,752
10,033,069
Securities sold under retail repurchase agreements and federal funds purchased
189,318
543,157
Advances from FHLB
100,000
379,075
Subordinated debt
227,044
227,088
Total borrowings
516,362
1,149,320
Accrued interest payable and other liabilities
167,558
146,085
Total liabilities
11,361,672
11,328,474
Stockholders' equity:
Common stock -- par value $
1.00
; shares authorized
100,000,000
; shares issued and outstanding
47,187,389
and
47,056,777
at March 31, 2021 and December 31, 2020, respectively
47,187
47,057
Additional paid in capital
849,606
846,922
Retained earnings
617,553
557,271
Accumulated other comprehensive income/ (loss)
(
2,652
)
18,705
Total stockholders' equity
1,511,694
1,469,955
Total liabilities and stockholders' equity
$
12,873,366
$
12,798,429
The accompanying notes are an integral part of these statements
3
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED
Three Months Ended
March 31,
(Dollars in thousands, except per share data)
2021
2020
Interest income:
Interest and fees on loans
$
107,428
$
75,882
Interest on loans held for sale
537
291
Interest on deposits with banks
46
180
Interest and dividends on investment securities:
Taxable
3,899
6,132
Tax-advantaged
2,351
1,372
Interest on federal funds sold
—
1
Total interest income
114,261
83,858
Interest expense:
Interest on deposits
4,830
13,518
Interest on retail repurchase agreements and federal funds purchased
53
580
Interest on advances from FHLB
2,276
3,145
Interest on subordinated debt
2,502
2,281
Total interest expense
9,661
19,524
Net interest income
104,600
64,334
Provision/ (credit) for credit losses
(
34,708
)
24,469
Net interest income after provision/ (credit) for credit losses
139,308
39,865
Non-interest income:
Investment securities gains
58
169
Service charges on deposit accounts
1,852
2,253
Mortgage banking activities
10,169
3,033
Wealth management income
8,730
6,966
Insurance agency commissions
2,153
2,129
Income from bank owned life insurance
680
645
Bank card fees
1,518
1,320
Other income
3,706
1,653
Total non-interest income
28,866
18,168
Non-interest expense:
Salaries and employee benefits
36,652
28,053
Occupancy expense of premises
5,487
4,581
Equipment expense
3,222
2,751
Marketing
1,212
1,189
Outside data services
2,283
1,582
FDIC insurance
1,492
482
Amortization of intangible assets
1,697
600
Merger and acquisition expense
45
1,454
Professional fees and services
1,731
1,826
Other expenses
14,352
5,228
Total non-interest expense
68,173
47,746
Income before income tax expense
100,001
10,287
Income tax expense
24,537
300
Net income
$
75,464
$
9,987
Per share information:
Basic net income per common share
$
1.59
$
0.29
Diluted net income per common share
$
1.58
$
0.28
Dividends declared per share
$
0.32
$
0.30
The accompanying notes are an integral part of these statements
4
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME – UNAUDITED
Three Months Ended
March 31,
(In thousands)
2021
2020
Net income
$
75,464
$
9,987
Other comprehensive income/ (loss):
Investments available-for-sale:
Net change in unrealized gains/ (losses) on investments available-for-sale
(
28,855
)
14,263
Related income tax expense/ (benefit)
7,377
(
3,624
)
Net investment gains reclassified into earnings
(
58
)
(
169
)
Related income tax expense
15
42
Net effect on other comprehensive income/ (loss)
(
21,521
)
10,512
Defined benefit pension plan:
Net change of unrealized loss
227
219
Related income tax benefit
(
63
)
(
55
)
Net effect on other comprehensive income/ (loss)
164
164
Total other comprehensive income/ (loss)
(
21,357
)
10,676
Comprehensive income
$
54,107
$
20,663
The accompanying notes are an integral part of these statements
5
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY – UNAUDITED
(Dollars in thousands, except per share data)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income/ (Loss)
Total
Stockholders'
Equity
Balances at January 1, 2021
$
47,057
$
846,922
$
557,271
$
18,705
$
1,469,955
Net income
—
—
75,464
—
75,464
Other comprehensive loss, net of tax
—
—
—
(
21,357
)
(
21,357
)
Total other comprehensive income
54,107
Common stock dividends - $
0.32
per share
—
—
(
15,182
)
—
(
15,182
)
Stock compensation expense
—
947
—
—
947
Common stock issued pursuant to:
Stock option plan -
102,365
shares
102
1,429
—
—
1,531
Employee stock purchase plan -
20,417
shares
20
521
—
—
541
Restricted stock vesting, net of withholding -
7,830
shares
8
(
213
)
—
—
(
205
)
Balances at March 31, 2021
$
47,187
$
849,606
$
617,553
$
(
2,652
)
$
1,511,694
Balances at January 1, 2020
$
34,970
$
586,622
$
515,714
$
(
4,332
)
$
1,132,974
Net income
—
—
9,987
—
9,987
Other comprehensive income, net of tax
—
—
—
10,676
10,676
Total other comprehensive income
20,663
Common stock dividends - $
0.30
per share
—
—
(
10,544
)
—
(
10,544
)
Stock compensation expense
—
754
—
—
754
Common stock issued pursuant to:
Stock option plan -
6,013
shares
6
116
—
—
122
Employee stock purchase plan -
8,617
shares
9
281
—
—
290
Adoption of ASC 326 - Financial Instruments - Credit Losses
—
—
(
2,223
)
—
(
2,223
)
Common stock repurchase -
820,328
shares
(
820
)
(
24,882
)
—
—
(
25,702
)
Balances at March 31, 2020
$
34,165
$
562,891
$
512,934
$
6,344
$
1,116,334
The accompanying notes are an integral part of these statements
6
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
Three Months Ended March 31,
(Dollars in thousands)
2021
2020
Operating activities:
Net income
$
75,464
$
9,987
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
3,462
3,427
Provision/ (credit) for credit losses
(
34,708
)
24,469
Share based compensation expense
947
754
Deferred income tax/ (benefit)
9,125
(
5,205
)
Origination of loans held for sale
(
536,747
)
(
217,560
)
Proceeds from sales of loans held for sale
540,736
208,409
Gains on sales of loans held for sale
(
10,625
)
(
4,262
)
Losses on sale of other real estate owned
—
9
Investment securities gains
(
58
)
(
169
)
Tax benefit associated with share based compensation
426
28
Net (increase)/ decrease in accrued interest receivable
1,872
(
588
)
Net increase in other assets
(
9,461
)
(
19,317
)
Net increase/ (decrease) accrued expenses and other liabilities
(
12,786
)
7,976
Other, net
370
5,055
Net cash provided by operating activities
28,017
13,013
Investing activities:
Sales/ (purchases) of equity securities
20,913
(
10,582
)
Purchases of investments available-for-sale
(
280,942
)
(
241,682
)
Proceeds from sales of investment available-for-sale
100,822
13,104
Proceeds from maturities, calls and principal payments of investments available-for-sale
99,668
127,111
Net increase in loans
(
37,247
)
(
17,760
)
Proceeds from the sales of other real estate owned
—
27
Cash paid for the acquisition of business activity of RPJ, net of cash acquired
—
(
26,925
)
Sales of/ (expenditures for) premises and equipment
420
(
696
)
Net cash used in investing activities
(
96,366
)
(
157,403
)
Financing activities:
Net increase in deposits
646,196
153,555
Net decrease in in retail repurchase agreements and federal funds purchased
(
353,839
)
(
88,300
)
Proceeds from FHLB advances
—
250,000
Repayment of FHLB advances
(
279,075
)
(
9,716
)
Retirement of subordinated debt
—
(
10,310
)
Proceeds from issuance of common stock
2,072
412
Stock tendered for payment of withholding taxes
(
205
)
—
Repurchase of common stock
—
(
25,702
)
Dividends paid
(
15,182
)
(
10,544
)
Net cash provided by/ (used in) financing activities
(
33
)
259,395
Net increase/ (decrease) in cash and cash equivalents
(
68,382
)
115,005
Cash and cash equivalents at beginning of period
297,003
146,103
Cash and cash equivalents at end of period
$
228,621
$
261,108
Supplemental disclosures:
Interest payments
$
11,533
$
17,055
Income tax payments, net of refunds of $
1,834
in 2021
22,276
—
The accompanying notes are an integral part of these statements
7
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
NOTE 1 –
SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Sandy Spring Bancorp, Inc. ("Sandy Spring" or, together with its subsidiaries, the "Company"), a Maryland corporation, is the bank holding company for Sandy Spring Bank (the “Bank”). Independent and community-oriented, Sandy Spring Bank offers a broad range of commercial banking, retail banking, mortgage services and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Sandy Spring Bank also offers a comprehensive menu of insurance and wealth management services through its subsidiaries, Sandy Spring Insurance Corporation (“Sandy Spring Insurance”), West Financial Services, Inc. (“West Financial”) and Rembert Pendleton Jackson (“RPJ”).
Basis of Presentation
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”), prevailing practices within the financial services industry for interim financial information and Rule 10-01 of Regulation S-X. Accordingly, the interim financial statements do not include all of the information and notes required for complete financial statements. The following summary of significant accounting policies of the Company is presented to assist the reader in understanding the financial and other data presented in this report. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for any future periods or for the year ending December 31, 2021. In the opinion of management, all adjustments necessary for a fair presentation of the results of the interim periods have been included. Certain reclassifications have been made to prior period amounts, as necessary, to conform to the current period presentation. The Company has evaluated subsequent events through the date of the issuance of its financial statements.
These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2020 Annual Report on Form 10-K as filed with the Securities and Exchange Commission (“SEC”) on February 19, 2021. There have been no significant changes to any of the Company’s accounting policies as disclosed in the 2020 Annual Report on Form 10-K.
Principles of Consolidation
The unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiary, Sandy Spring Bank, and its subsidiaries, Sandy Spring Insurance, West Financial and RPJ. Consolidation has resulted in the elimination of all intercompany accounts and transactions. See Note 18 for more information on the Company’s segments and consolidation.
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, in addition to affecting the reported amounts of revenues earned and expenses incurred during the reporting period. Actual results could differ from those estimates. Estimates that could change significantly relate to the provision for credit losses and the related allowance, potential impairment of goodwill or other intangible assets, valuation of investment securities and the determination of whether available-for-sale debt securities with fair values less than amortized costs are impaired and require an allowance for credit losses, valuation of other real estate owned, valuation of share based compensation, the assessment that a liability should be recognized with respect to any matters under litigation, the calculation of current and deferred income taxes, and the actuarial projections related to pension expense and the related liability.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits with banks (items with stated original maturity of three months or less).
Revenue from Contracts with Customers
The Company’s revenue includes net interest income on financial instruments and non-interest income. Specific categories of revenue are presented in the Condensed Consolidated Statements of Income. Most of the Company’s revenue is not within the scope of Accounting Standard Codification (“ASC”) 606 –
Revenue from Contracts with Customers.
For revenue within the scope of ASC 606, the Company provides services to customers and has related performance obligations. The revenue from such services is recognized upon satisfaction of all contractual performance obligations. The following discusses key revenue streams within the scope of revenue recognition guidance.
8
Wealth Management Income
West Financial and RPJ provide comprehensive investment management and financial planning services. Wealth management income is comprised of income for providing trust, estate and investment management services. Trust services include acting as a trustee for corporate or personal trusts. Investment management services include investment management, record-keeping and reporting of security portfolios. Fees for these services are recognized based on a contractually-agreed fixed percentage applied to net assets under management at the end of each reporting period. The Company does not charge/recognize any performance-based fees.
Insurance Agency Commissions
Sandy Spring Insurance, a subsidiary of the Bank, performs the function of an insurance intermediary by introducing the policyholder and insurer and is compensated by a commission fee for placement of an insurance policy. Sandy Spring Insurance does not provide any captive management services or any claim handling services. Commission fees are set as a percentage of the premium for the insurance policy for which Sandy Spring Insurance is a producer. Sandy Spring Insurance recognizes revenue when the insurance policy has been contractually agreed to by the insurer and policyholder (at transaction date).
Service Charges on Deposit Accounts
Service charges on deposit accounts are earned on depository accounts for consumer and commercial account holders and include fees for account and overdraft services. Account services include fees for event-driven services and periodic account maintenance activities. An obligation for event-driven services is satisfied at the time of the event when service is delivered and revenue recognized as earned. Obligation for maintenance activities is satisfied over the course of each month and revenue is recognized at month end. The overdraft services obligation is satisfied at the time of the overdraft and revenue is recognized as earned.
Loan Financing Receivables
The Company’s financing receivables consist primarily of loans that are stated at their principal balance outstanding, net of any unearned income, acquisition fair value marks and deferred loan origination fees and costs. Interest income on loans is accrued at the contractual rate based on the principal balance outstanding. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
Loans are considered past due or delinquent when the principal or interest due in accordance with the contractual terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Immaterial shortfalls in payment amounts do not necessarily result in a loan being considered delinquent or past due. If any payments are past due and subsequent payments are resumed without payment of the delinquent amount, the loan shall continue to be considered past due. Whenever any loan is reported delinquent on a principal or interest payment or portion thereof, the amount reported as delinquent is the outstanding principal balance of the loan.
Loans, except for consumer installment loans, are placed into non-accrual status when any portion of the loan principal or interest becomes 90 days past due. Management may determine that certain circumstances warrant earlier discontinuance of interest accruals on specific loans if an evaluation of other relevant factors (such as bankruptcy, interruption of cash flows, etc.) indicates collection of amounts contractually due is unlikely. These loans are considered, collectively, to be non-performing loans. Consumer installment loans that are not secured by real estate are not placed on non-accrual, but are charged down to their net realizable value when they are four months past due. Loans designated as non-accrual have all previously accrued but unpaid interest reversed. Interest income is not recognized on non-accrual loans. All payments received on non-accrual loans are applied using a cost-recovery method to reduce the outstanding principal balance until the loan returns to accrual status. Loans may be returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Loans considered to be TDRs are loans that have their terms restructured (e.g., interest rates, loan maturity date, payment and amortization period, etc.) in circumstances that provide payment relief to a borrower experiencing financial difficulty. All restructured collateral-dependent loans are individually assessed for allowance for credit losses and may either be in accruing or non-accruing status. Non-accruing restructured loans may return to accruing status provided doubt has been removed concerning the collectability of principal and interest as evidenced by a sufficient period of payment performance in accordance with the restructured terms. Loans may be removed from the restructured category if the borrower is no longer experiencing financial difficulty, a re-underwriting event took place, and the revised loan terms of the subsequent restructuring agreement are considered to be consistent with terms that can be obtained in the market for loans with comparable credit risk.
Allowance for Credit Losses
The allowance for credit losses (“allowance” or “ACL”) represents an amount which, in management's judgment, is adequate to absorb the lifetime expected losses that may be sustained on outstanding loans at the balance sheet date based on the evaluation
9
of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions and prepayment experience. The allowance is measured and recorded upon the initial recognition of a financial asset. The allowance is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision or credit for credit losses, which is recorded as a current period expense.
Determination of the adequacy of the allowance is inherently complex and requires the use of significant and highly subjective estimates. The reasonableness of the allowance is reviewed periodically by the Risk Committee of the Board of Directors and formally approved quarterly by that same committee of the Board.
The Company’s methodology for estimating the allowance includes: (1) a collective quantified reserve that reflects the Company’s historical default and loss experience adjusted for expected economic conditions throughout a reasonable and supportable period and the Company’s prepayment and curtailment rates; (2) collective qualitative factors that consider concentrations of the loan portfolio, expected changes to the economic forecasts, large relationships, early delinquencies, and factors related to credit administration, including, among others, loan-to-value ratios, borrowers’ risk rating and credit score migrations; and (3) individual allowances on collateral-dependent loans where borrowers are experiencing financial difficulty or when the Company determines that the foreclosure is probable. The Company excludes accrued interest from the measurement of the allowance as the Company has a non-accrual policy to reverse any accrued, uncollected interest income as loans are moved to non-accrual status.
Loans are pooled into segments based on the similar risk characteristics of the underlying borrowers, in addition to consideration of collateral type, industry and business purpose of the loans. Portfolio segments used to estimate the allowance are the same as portfolio segments used for general credit risk management purposes. Refer to Note 4 for more details on the Company’s portfolio segments.
The Company applies two calculation methodologies to estimate the collective quantified component of the allowance: discounted cash flows method and weighted average remaining life method. Allowance estimates on commercial acquisition, development and construction (“AD&C”) and residential construction segments are based on the weighted average remaining life method. Allowance estimates on all other portfolio segments are based on the discounted cash flows method. Segments utilizing the discounted cash flows method are further sub-segmented into risk level pools, determined either by risk rating for commercial loans or Beacon Scores ranges for residential and consumer loans. To better manage risk and reasonably determine the sufficiency of reserves, this segregation allows the Company to monitor the allowance component applicable to higher risk loans separate from the remainder of the portfolio. Collective calculation methodologies utilize the Company’s historical default and loss experience adjusted for future economic forecasts. The reasonable and supportable forecast period represents a two-year economic outlook for the applicable economic variables. Following the end of the reasonable and supportable forecast period expected losses revert back to the historical mean over the next two years on a straight-line basis. Economic variables that have the most significant impact on the allowance include: unemployment rate, house price index and number of business bankruptcies. Contractual loan level cash flows within the discounted cash flows methodology are adjusted for the Company’s historical prepayment and curtailment rate experience.
The individual reserve assessment is applied to collateral dependent loans where borrowers are experiencing financial difficulty or when the Company determines that a foreclosure is probable. The determination of the fair value of the collateral depends on whether a repayment of the loan is expected to be from the sale or the operation of the collateral. When a repayment is expected from the operation of the collateral, the Company uses the present value of expected cash flows from the operation of the collateral as the fair value. When the repayment of the loan is expected from the sale of the collateral the fair value of the collateral is based on an observable market price or the collateral’s appraised value, less estimated costs to sell. Third party appraisals used in the individual reserve assessment are conducted at least annually with underlying assumptions that are reviewed by management. Third party appraisals may be obtained on a more frequent basis if deemed necessary. Internal evaluations of collateral value are conducted quarterly to ensure any further deterioration of the collateral value is recognized on a timely basis. During the individual reserve assessment, management also considers the potential future changes in the value of the collateral over the remainder of the loan’s remaining life. The Company may receive updated appraisals which contradict the preliminary determination of fair value used to establish an individual allowance on a loan. In these instances the individual allowance is adjusted to reflect the Company’s evaluation of the updated appraised fair value. In the event a loss was previously confirmed and the loan was charged down to the estimated fair value based on a previous appraisal, the balance of partially charged-off loans are not subsequently increased, but could be further decreased depending on the direction of the change in fair value. Payments on fully or partially charged-off loans are accounted for under the cost-recovery method. Under this method, all payments received are applied on a cash basis to reduce the entire outstanding principal balance, then to recognize a recovery of all previously charged-off amounts before any interest income may be recognized. Based on the individual reserve assessment, if the Company determines that the fair value of the collateral is less than the amortized cost basis of the loan, an individual allowance will be established measured as the difference between the fair value of the collateral
10
(less costs to sell) and the amortized cost basis of the loan. Once a loss has been confirmed, the loan is charged-down to its estimated fair value.
Large groups of smaller non-accrual homogeneous loans are not individually evaluated for allowance and include residential permanent and construction mortgages and consumer installment loans. These portfolios are reserved for on a collective basis using historical loss rates of similar loans over the weighted average life of each pool.
The Company reviews its unfunded commitments to determine if they are unconditionally cancellable by the Company. If the unfunded commitment is determined to not be unconditionally cancellable by the Company, a reserve for unfunded commitments is established. The reserve for unfunded commitments considers both the likelihood that the funding will occur and an estimate of expected credit losses over the life of the commitment.
Management believes it uses relevant information available to make determinations about the allowance and that it has established the existing allowance in accordance with GAAP. However, the determination of the allowance requires significant judgment, and estimates of expected lifetime losses in the loan portfolio can vary significantly from the amounts actually observed. While management uses available information to recognize expected losses, future additions to the allowance may be necessary based on changes in the loans comprising the portfolio, changes in the current and forecasted economic conditions, changes to the interest rate environment which may directly impact prepayment and curtailment rate assumptions, and changes in the financial condition of borrowers.
Acquired Loans
Loans acquired in connection with acquisitions are recorded at their acquisition-date fair value. The allowance for credit losses related to the acquired loan portfolio is not carried over. Acquired loans are classified into two categories based on the credit risk characteristics of the underlying borrowers as either purchased credit deteriorated (“PCD”) loans, or loans with no evidence of credit deterioration (“non-PCD”).
PCD loans are defined as a loan or pool of loans that have experienced more-than-insignificant credit deterioration since the origination date. The Company uses a combination of individual and pooled review approaches to determine if acquired loans are PCD. At acquisition, the Company considers a number of factors to determine if an acquired loan or pool of loans has experienced more-than-insignificant credit deterioration. These factors include:
•
loans classified as non-accrual,
•
loans with risk rating of special mention or worse (using the Company's risk rating scale),
•
loans with multiple risk rating downgrades since origination,
•
loans with evidence of being 60 days or more past due,
•
loans previously modified in a troubled debt restructuring,
•
loans that received an interest only or payment deferral modification, and
•
loans in industries that show evidence of additional risk due to economic conditions.
The initial allowance related to PCD loans that share similar risk characteristics is established using a pooled approach. The Company uses either a discounted cash flow or weighted average remaining life method to determine the required level of the allowance. PCD loans that were classified as non-accrual as of the acquisition date and are collateral dependent are assessed for allowance on an individual basis.
For PCD loans, an initial allowance is established on the acquisition date and added to the fair value of the loan to arrive at acquisition date amortized cost. Accordingly, no provision for credit losses is recognized on PCD loans at the acquisition date. Subsequent to the acquisition date, the initial allowance on PCD loans will increase or decrease based on future evaluations, with changes recognized in the provision for credit losses.
Non-PCD loans are pooled into segments together with originated loans that share similar risk characteristics and have an allowance established on the acquisition date, which is recognized in the current period provision for credit losses.
Determining the fair value of the acquired loans involves estimating the principal and interest payment cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. Management considers a number of factors in evaluating the acquisition-date fair value including the remaining life, interest rate profile, market interest rate environment, payment schedules, risk ratings, probability of default and loss given default, and estimated prepayment rates. For PCD loans, the non-credit discount or premium is allocated to individual loans as determined by the difference between the loan’s unpaid principal balance and amortized cost basis. The non-credit premium or discount is recognized into interest income on a level yield basis over the remaining expected life of the loan. For non-PCD loans, the fair value discount or premium is
11
allocated to individual loans and recognized into interest income on a level yield basis over the remaining expected life of the loan.
Leases
The Company determines if an arrangement is a lease at inception. All of the Company’s leases are currently classified as operating leases and are included in other assets and other liabilities on the Company’s Condensed Consolidated Statements of Condition.
Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease arrangements. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of the expected future lease payments over the remaining lease term. In determining the present value of future lease payments, the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The operating ROU assets are adjusted for any lease payments made at or before the lease commencement date, initial direct costs, any lease incentives received and, for acquired leases, any favorable or unfavorable fair value adjustments. The present value of the lease liability may include the impact of options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options provided in the lease terms. Lease expense is recognized on a straight-line basis over the expected lease term. Lease agreements that include lease and non-lease components, such as common area maintenance charges, are accounted for separately.
Pending Accounting Pronouncements
In March 2020, FASB released Accounting Standards Update (“ASU”) 2020-04 -
Reference Rate Reform (Topic 848)
, which provides optional guidance to ease the accounting burden in accounting for, or recognizing the effects from, reference rate reform on financial reporting. The new standard is a result of LIBOR likely being discontinued as an available benchmark rate. The standard is elective and provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, or other transactions that reference LIBOR, or another reference rate expected to be discontinued. The amendments in the update are effective for all entities between March 12, 2020 and December 31, 2022. The Company has established a cross-functional working group to guide the Company’s transition from LIBOR and has begun efforts to transition to alternative rates consistent with industry timelines. The Company has identified its products that utilize LIBOR and has implemented enhanced fallback language to facilitate the transition to alternative reference rates. The Company is evaluating existing platforms and systems and preparing to offer new rates.
NOTE 2 –
ACQUISITION OF REVERE BANK
On April 1, 2020 (“Acquisition Date”), the Company completed the acquisition of Revere Bank (“Revere”), a Maryland chartered commercial bank, in accordance with the definitive agreement that was entered on September 23, 2019 by and among the Company, the Bank and Revere. In connection with the completion of the merger, former Revere shareholders received
1.05
shares of Sandy Spring common stock for each share of Revere common stock they held. Based on the $
22.64
per share closing price of Sandy Spring common stock on March 31, 2020, and including the fair value of options converted or cashed-out, the total transaction value was approximately $
293.0
million. Upon completion of the acquisition, Sandy Spring shareholders owned approximately
74
percent of the combined company, and former Revere shareholders owned approximately
26
percent.
As of March 31, 2020, Revere, headquartered in Rockville, MD, had more than $
2.8
billion in assets and operated
11
full-service community banking offices throughout the Washington D.C. metropolitan region.
The acquisition of Revere was accounted for as a business combination using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration paid were recorded at estimated fair values on the Acquisition Date. The amount of goodwill recognized as of the Acquisition Date was approximately $
0.8
million. After immaterial adjustments recorded during the fourth quarter of 2020, the amount of goodwill recognized as of December 31, 2021 was $
0.5
million. Management's final review of assets acquired and liabilities assumed did not result in additional adjustments during the first quarter of 2021, and goodwill was determined to be final as of March 31, 2021. The goodwill is not deductible for tax purposes.
12
The consideration paid for Revere’s common equity and outstanding stock options and the provisional fair values of acquired identifiable assets and assumed identifiable liabilities as of March 31, 2021 were as follows:
(Dollars in thousands, except per share data)
March 31, 2021
Purchase price:
Fair value of common shares issued (
12,768,949
shares) based on Sandy Spring's share price of $
22.64
$
289,089
Fair value of Revere stock options converted to Sandy Spring stock options
3,611
Cash paid for cashed-out Revere stock options
291
Cash for fractional shares
11
Total purchase price
$
293,002
Identifiable assets:
Cash and cash equivalents
$
80,744
Investments available-for-sale
180,752
Loans
2,502,244
Premises and equipment
3,443
Accrued interest receivable
7,651
Core deposit intangible asset
18,360
Other assets
53,162
Total identifiable assets
$
2,846,356
Identifiable liabilities:
Deposits
$
2,322,422
Borrowings
205,514
Other liabilities
25,933
Total identifiable liabilities
$
2,553,869
Fair value of net assets acquired including identifiable intangible assets
292,487
Goodwill
$
515
NOTE 3 –
INVESTMENTS
Investments available-for-sale
The amortized cost and estimated fair values of investments available-for-sale at the dates indicated are presented in the following table:
March 31, 2021
December 31, 2020
(In thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
U.S. treasuries and government agencies
$
47,641
$
447
$
(
2
)
$
48,086
$
42,750
$
549
$
(
2
)
$
43,297
State and municipal
362,815
7,926
(
4,709
)
366,032
377,108
13,470
(
211
)
390,367
Mortgage-backed and asset-backed
1,001,475
15,222
(
10,518
)
1,006,179
881,201
24,078
(
847
)
904,432
Corporate debt
7,000
583
—
7,583
9,100
825
—
9,925
Total investments available-for-sale
$
1,418,931
$
24,178
$
(
15,229
)
$
1,427,880
$
1,310,159
$
38,922
$
(
1,060
)
$
1,348,021
Any unrealized losses in the U.S. treasuries and government agencies, state and municipal, mortgage-backed and asset-backed investment securities at March 31, 2021 are due to changes in interest rates and not credit-related events. As such, no allowance for credit losses is required at March 31, 2021. Unrealized losses on investment securities are expected to recover over time as these securities approach maturity. The Company does not intend to sell, nor is it more likely than not it will be required to sell, these securities and has sufficient liquidity to hold these securities for an adequate period of time, which may be maturity, to allow for any anticipated recovery in fair value.
The mortgage-backed securities portfolio at March 31, 2021 is composed entirely of either the most senior tranches of GNMA, FNMA or FHLMC collateralized mortgage obligations ($
318.5
million), GNMA, FNMA or FHLMC mortgage-backed securities ($
626.0
million) or SBA asset-backed securities ($
61.7
million).
13
Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in an unrealized loss position at the dates indicated are presented in the following tables:
March 31, 2021
Number
of
Securities
Less Than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. treasuries and government agencies
1
$
4,972
$
2
$
—
$
—
$
4,972
$
2
State and municipal
43
115,530
4,709
—
—
115,530
4,709
Mortgage-backed and asset-backed
46
373,235
10,509
4,968
9
378,203
10,518
Total
90
$
493,737
$
15,220
$
4,968
$
9
$
498,705
$
15,229
December 31, 2020
Number
of
Securities
Less Than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. treasuries and government agencies
2
$
25,369
$
2
$
—
$
—
$
25,369
$
2
State and municipal
8
22,753
211
—
—
22,753
211
Mortgage-backed and asset-backed
24
44,746
154
76,879
693
121,625
847
Total
34
$
92,868
$
367
$
76,879
$
693
$
169,747
$
1,060
The estimated fair values and amortized costs of debt securities available-for-sale by contractual maturity at the dates indicated are provided in the following table. The Company has allocated mortgage-backed securities into the four maturity groupings reflected in the following tables using the expected average life of the individual securities based on statistics provided by independent third party industry sources. Expected maturities will differ from contractual maturities as borrowers may have the right to prepay obligations with or without prepayment penalties.
March 31, 2021
December 31, 2020
(In thousands)
Fair Value
Amortized Cost
Fair Value
Amortized Cost
U.S. treasuries and government agencies:
One year or less
$
36,904
$
36,744
$
33,963
$
33,833
One to five years
11,182
10,897
9,334
8,917
Five to ten years
—
—
—
—
After ten years
—
—
—
—
State and municipal:
One year or less
13,175
13,098
16,581
16,458
One to five years
38,077
36,965
44,910
43,857
Five to ten years
49,417
47,569
59,059
56,130
After ten years
265,363
265,183
269,817
260,663
Mortgage-backed and asset-backed:
One year or less
1,923
1,905
1
1
One to five years
20,180
19,822
21,637
21,229
Five to ten years
67,401
66,718
74,142
72,481
After ten years
916,675
913,030
808,652
787,490
Corporate debt:
One year or less
—
—
—
—
One to five years
—
—
2,318
2,100
Five to ten years
7,583
7,000
7,607
7,000
After ten years
—
—
—
—
Total available-for-sale debt securities
$
1,427,880
$
1,418,931
$
1,348,021
$
1,310,159
14
At March 31, 2021 and December 31, 2020, investments available-for-sale with a book value of $
454.0
million and $
465.7
million, respectively, were pledged as collateral for certain government deposits and for other purposes as required or permitted by law. The outstanding balance of no single issuer, except for U.S. Agencies securities, exceeded ten percent of stockholders' equity at March 31, 2021 and December 31, 2020.
Equity securities
Other equity securities at the dates indicated are presented in the following table:
(In thousands)
March 31, 2021
December 31, 2020
Federal Reserve Bank stock
$
34,028
$
38,650
Federal Home Loan Bank of Atlanta stock
10,142
26,433
Marketable equity securities
677
677
Total equity securities
$
44,847
$
65,760
NOTE 4 –
LOANS
Outstanding loan balances at March 31, 2021 and December 31, 2020, are net of unearned income, including net deferred loan fees of $
30.3
million and $
24.5
million, respectively. Net deferred loan fees at March 31, 2021 and December 31, 2020, includes $
27.0
million and $
21.2
million, respectively, related to the loans originated under the Paycheck Protection Program (“PPP”).
The loan portfolio segment balances at the dates indicated are presented in the following table:
(In thousands)
March 31, 2021
December 31, 2020
Commercial real estate:
Commercial investor real estate
$
3,652,418
$
3,634,720
Commercial owner-occupied real estate
1,644,848
1,642,216
Commercial AD&C
1,051,013
1,050,973
Commercial business
2,411,109
2,267,548
Total commercial loans
8,759,388
8,595,457
Residential real estate:
Residential mortgage
1,022,546
1,105,179
Residential construction
171,028
182,619
Consumer
493,904
517,254
Total residential and consumer loans
1,687,478
1,805,052
Total loans
$
10,446,866
$
10,400,509
Portfolio Segments
The Company currently manages its credit products and the respective exposure to credit losses (credit risk) by the following specific portfolio segments (classes) which are levels at which the Company develops and documents its systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. These segments are:
•
Commercial investor real estate loans
- Commercial investor real estate loans consist of loans secured by nonowner-occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This commercial investor real estate category contains mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale(s) to repay the loan.
•
Commercial owner-occupied real estate loans
- Commercial owner-occupied real estate loans consist of commercial mortgage loans secured by owner occupied properties where an established banking relationship exists and involves a variety of property types to conduct the borrower’s operations. The decision to extend a loan is based upon the borrower’s financial health and the ability of the borrower and the business to repay. The primary source of repayment for this type of loan is the cash flow from the operations of the business.
•
Commercial acquisition, development and construction loans
- Commercial acquisition, development and construction loans are intended to finance the construction of commercial properties and include loans for the
15
acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of additional factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.
•
Commercial business loans
- Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of a loan primarily comes from the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. Loans issued under the PPP are also included in this category, a substantial portion of which are expected to be forgiven by the Small Business Administration pursuant to the CARES Act.
•
Residential mortgage loans
- The residential mortgage loans category contains permanent mortgage loans principally to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios, and collateral values. Loans may be either conforming or non-conforming.
•
Residential construction loans
- The Company makes residential construction loans generally to provide interim financing on residential property during the construction period. Borrowers are typically individuals who will ultimately occupy the single-family dwelling. Loan funds are disbursed periodically as pre-specified stages of completion are attained based upon site inspections
.
•
Consumer loans
- This category of loans includes primarily home equity loans and lines, installment loans, personal lines of credit, and other loans. The home equity category consists mainly of revolving lines of credit to consumers which are secured by residential real estate. These loans are typically secured with second mortgages on the homes. Other consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.
NOTE 5 –
CREDIT QUALITY ASSESSMENT
Allowance for Credit Losses
Summary information on the allowance for credit loss activity for the period indicated is provided in the following table:
Three Months Ended March 31,
(In thousands)
2021
2020
Balance at beginning of period
$
165,367
$
56,132
Initial allowance on PCD loans at adoption of ASC 326
—
2,762
Transition impact of adopting ASC 326
—
2,983
Provision for credit losses
(
34,708
)
24,469
Loan charge-offs
(
743
)
(
654
)
Loan recoveries
445
108
Net charge-offs
(
298
)
(
546
)
Balance at period end
$
130,361
$
85,800
The following table provides summary information regarding collateral dependent loans individually evaluated for credit loss at the dates indicated:
(In thousands)
March 31, 2021
December 31, 2020
Collateral dependent loans individually evaluated for credit loss with an allowance
$
32,241
$
20,717
Collateral dependent loans individually evaluated for credit loss without an allowance
49,757
77,001
Total individually evaluated collateral dependent loans
$
81,998
$
97,718
Allowance for credit losses related to loans evaluated individually
$
13,101
$
11,405
Allowance for credit losses related to loans evaluated collectively
117,260
153,962
Total allowance for credit losses
$
130,361
$
165,367
16
The following tables provide information on the activity in the allowance for credit losses by the respective loan portfolio segment for the period indicated:
For the Three Months Ended March 31, 2021
Commercial Real Estate
Residential Real Estate
(Dollars in thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Balance at beginning of period
$
57,404
$
20,061
$
22,157
$
46,806
$
11,295
$
1,502
$
6,142
$
165,367
Provision for credit losses
(
8,981
)
(
5,594
)
760
(
14,343
)
(
4,018
)
(
849
)
(
1,683
)
(
34,708
)
Charge-offs
—
—
—
(
650
)
—
—
(
93
)
(
743
)
Recoveries
27
—
—
16
270
—
132
445
Net recoveries (charge-offs)
27
—
—
(
634
)
270
—
39
(
298
)
Balance at end of period
$
48,450
$
14,467
$
22,917
$
31,829
$
7,547
$
653
$
4,498
$
130,361
Total loans
$
3,652,418
$
1,644,848
$
1,051,013
$
2,411,109
$
1,022,546
$
171,028
$
493,904
$
10,446,866
Allowance for credit losses to total loans ratio
1.33
%
0.88
%
2.18
%
1.32
%
0.74
%
0.38
%
0.91
%
1.25
%
Balance of loans individually evaluated for credit loss
$
42,776
$
8,316
$
14,975
$
13,831
$
1,737
$
—
$
363
$
81,998
Allowance related to loans evaluated individually
$
2,988
$
—
$
603
$
9,510
$
—
$
—
$
—
$
13,101
Individual allowance to loans evaluated individually ratio
6.99
%
—
%
4.03
%
68.76
%
—
%
—
%
—
%
15.98
%
Balance of loans collectively evaluated for credit loss
$
3,609,642
$
1,636,532
$
1,036,038
$
2,397,278
$
1,020,809
$
171,028
$
493,541
$
10,364,868
Allowance related to loans evaluated collectively
$
45,462
$
14,467
$
22,314
$
22,319
$
7,547
$
653
$
4,498
$
117,260
Collective allowance to loans evaluated collectively ratio
1.26
%
0.88
%
2.15
%
0.93
%
0.74
%
0.38
%
0.91
%
1.13
%
For the Year Ended December 31, 2020
Commercial Real Estate
Residential Real Estate
(Dollars in thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Balance at beginning of period
$
18,407
$
6,884
$
7,590
$
11,395
$
8,803
$
967
$
2,086
$
56,132
Initial allowance on PCD loans at adoption of ASC 326
1,114
—
—
1,549
—
—
99
2,762
Transition impact of adopting ASC 326
(
3,125
)
387
2,576
2,988
(
388
)
(
275
)
820
2,983
Initial allowance on acquired Revere PCD loans
7,973
2,782
1,248
6,289
243
6
87
18,628
Provision for credit losses
33,431
10,008
10,743
24,374
3,016
798
3,299
85,669
Charge-offs
(
411
)
—
—
(
491
)
(
484
)
—
(
433
)
(
1,819
)
Recoveries
15
—
—
702
105
6
184
1,012
Net recoveries (charge-offs)
(
396
)
—
—
211
(
379
)
6
(
249
)
(
807
)
Balance at end of period
$
57,404
$
20,061
$
22,157
$
46,806
$
11,295
$
1,502
$
6,142
$
165,367
Total loans
$
3,634,720
$
1,642,216
$
1,050,973
$
2,267,548
$
1,105,179
$
182,619
$
517,254
$
10,400,509
Allowance for credit losses to total loans ratio
1.58
%
1.22
%
2.11
%
2.06
%
1.02
%
0.82
%
1.19
%
1.59
%
Balance of loans individually evaluated for credit loss
$
45,227
$
11,561
$
15,044
$
23,648
$
1,874
$
—
$
364
$
97,718
Allowance related to loans evaluated individually
$
1,273
$
—
$
603
$
9,529
$
—
$
—
$
—
$
11,405
Individual allowance to loans evaluated individually ratio
2.81
%
—
%
4.01
%
40.30
%
—
%
—
%
—
%
11.67
%
Balance of loans collectively evaluated for credit loss
$
3,589,493
$
1,630,655
$
1,035,929
$
2,243,900
$
1,103,305
$
182,619
$
516,890
$
10,302,791
Allowance related to loans evaluated collectively
$
56,131
$
20,061
$
21,554
$
37,277
$
11,295
$
1,502
$
6,142
$
153,962
Collective allowance to loans evaluated collectively ratio
1.56
%
1.23
%
2.08
%
1.66
%
1.02
%
0.82
%
1.19
%
1.49
%
17
The following tables present collateral dependent loans individually evaluated for credit loss with the associated allowances for credit losses by the applicable portfolio segment and for the periods indicated:
March 31, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Loans individually evaluated for
credit loss with an allowance:
Non-accruing
$
17,686
$
—
$
1,446
$
9,730
$
—
$
—
$
—
$
28,862
Restructured accruing
—
—
—
573
—
—
—
573
Restructured non-accruing
336
—
—
2,470
—
—
—
2,806
Balance
$
18,022
$
—
$
1,446
$
12,773
$
—
$
—
$
—
$
32,241
Allowance
$
2,988
$
—
$
603
$
9,510
$
—
$
—
$
—
$
13,101
Loans individually evaluated for
credit loss without an allowance:
Non-accruing
$
24,754
$
6,125
$
13,529
$
318
$
—
$
—
$
—
$
44,726
Restructured accruing
—
—
—
111
1,587
—
—
1,698
Restructured non-accruing
—
2,191
—
629
150
—
363
3,333
Balance
$
24,754
$
8,316
$
13,529
$
1,058
$
1,737
$
—
$
363
$
49,757
Total individually evaluated loans:
Non-accruing
$
42,440
$
6,125
$
14,975
$
10,048
$
—
$
—
$
—
$
73,588
Restructured accruing
—
—
—
684
1,587
—
—
2,271
Restructured non-accruing
336
2,191
—
3,099
150
—
363
6,139
Balance
$
42,776
$
8,316
$
14,975
$
13,831
$
1,737
$
—
$
363
$
81,998
Total unpaid contractual principal
balance
$
47,547
$
10,306
$
16,157
$
16,088
$
2,814
$
—
$
364
$
93,276
18
December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Loans individually evaluated for
credit loss with an allowance:
Non-accruing
$
4,913
$
—
$
1,328
$
11,178
$
—
$
—
$
—
$
17,419
Restructured accruing
—
—
—
589
—
—
—
589
Restructured non-accruing
699
—
—
2,010
—
—
—
2,709
Balance
$
5,612
$
—
$
1,328
$
13,777
$
—
$
—
$
—
$
20,717
Allowance
$
1,273
$
—
$
603
$
9,529
$
—
$
—
$
—
$
11,405
Loans individually evaluated for
credit loss without an allowance:
Non-accruing
$
39,615
$
9,315
$
13,716
$
9,118
$
—
$
—
$
—
$
71,764
Restructured accruing
—
—
—
126
1,602
—
—
1,728
Restructured non-accruing
—
2,246
—
627
272
—
364
3,509
Balance
$
39,615
$
11,561
$
13,716
$
9,871
$
1,874
$
—
$
364
$
77,001
Total individually evaluated loans:
Non-accruing
$
44,528
$
9,315
$
15,044
$
20,296
$
—
$
—
$
—
$
89,183
Restructured accruing
—
—
—
715
1,602
—
—
2,317
Restructured non-accruing
699
2,246
—
2,637
272
—
364
6,218
Balance
$
45,227
$
11,561
$
15,044
$
23,648
$
1,874
$
—
$
364
$
97,718
Total unpaid contractual principal
balance
$
49,920
$
15,309
$
16,040
$
30,958
$
3,225
$
—
$
364
$
115,816
The following tables present average principal balance of total non-accrual loans and contractual interest due on non-accrual loans for the periods indicated below:
For the Three Months Ended March 31, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Average non-accrual loans for the period
$
44,002
$
9,939
$
15,010
$
18,040
$
9,903
$
—
$
7,289
$
104,183
Contractual interest income due on non-
accrual loans during the period
$
649
$
185
$
256
$
428
$
110
$
—
$
104
$
1,732
For the Year Ended December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Average non-accrual loans for the period
$
26,849
$
6,605
$
4,267
$
16,532
$
11,634
$
—
$
6,675
$
72,562
Contractual interest income due on non-
accrual loans during the period
$
6,547
$
2,741
$
4,505
$
2,858
$
918
$
—
$
732
$
18,301
There was no interest income recognized on non-accrual loans during the three months ended March 31, 2021. See Note 1 for additional information on the Company's policies for non-accrual loans.
Loans designated as non-accrual have all previously accrued but unpaid interest reversed from interest income. During the three months ended March 31, 2021 new loans placed on non-accrual status totaled $
0.4
million and the related amount of reversed uncollected accrued interest was insignificant.
19
Credit Quality
The following section provides information on the credit quality of the loan portfolio for the periods indicated below:
For the Three Months Ended March 31, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Analysis of non-accrual loan activity:
Balance at beginning of period
$
45,227
$
11,561
$
15,044
$
22,933
$
10,212
$
—
$
7,384
$
112,361
Loans placed on non-accrual
—
—
—
84
140
—
197
421
Non-accrual balances transferred to OREO
—
—
—
—
—
—
—
—
Non-accrual balances charged-off
—
—
—
(
650
)
—
—
(
49
)
(
699
)
Net payments or draws
(
2,451
)
(
3,245
)
(
69
)
(
9,220
)
(
759
)
—
(
284
)
(
16,028
)
Non-accrual loans brought current
—
—
—
—
—
—
(
55
)
(
55
)
Balance at end of period
$
42,776
$
8,316
$
14,975
$
13,147
$
9,593
$
—
$
7,193
$
96,000
For the Year Ended December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Analysis of non-accrual loan activity:
Balance at beginning of period
$
8,437
$
4,148
$
829
$
8,450
$
12,661
$
—
$
4,107
$
38,632
PCD loans designated as non-accrual
(1)
9,544
—
—
2,539
8
—
993
13,084
Loans placed on non-accrual
37,882
8,572
15,844
17,442
1,485
—
4,061
85,286
Non-accrual balances transferred to OREO
—
—
—
—
(
70
)
—
—
(
70
)
Non-accrual balances charged-off
(
411
)
—
—
(
446
)
(
416
)
—
(
121
)
(
1,394
)
Net payments or draws
(
10,225
)
(
1,059
)
(
1,629
)
(
4,169
)
(
2,598
)
—
(
1,521
)
(
21,201
)
Non-accrual loans brought current
—
(
100
)
—
(
883
)
(
858
)
—
(
135
)
(
1,976
)
Balance at end of period
$
45,227
$
11,561
$
15,044
$
22,933
$
10,212
$
—
$
7,384
$
112,361
(1)
Upon the adoption of the CECL standard, the Company transitioned from closed pool level accounting for PCI loans during the first quarter of 2020. Non-accrual loans are determined based on the individual loan level and aggregated for reporting.
March 31, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Performing loans:
Current
$
3,587,859
$
1,633,446
$
1,031,055
$
2,392,818
$
997,837
$
170,365
$
483,280
$
10,296,660
30-59 days
17,870
3,086
4,983
3,983
9,593
601
1,809
41,925
60-89 days
3,913
—
—
446
3,538
62
1,622
9,581
Total performing loans
3,609,642
1,636,532
1,036,038
2,397,247
1,010,968
171,028
486,711
10,348,166
Non-performing loans:
Non-accrual loans
42,776
8,316
14,975
13,147
9,593
—
7,193
96,000
Loans greater than 90 days past due
—
—
—
31
398
—
—
429
Restructured loans
—
—
—
684
1,587
—
—
2,271
Total non-performing loans
42,776
8,316
14,975
13,862
11,578
—
7,193
98,700
Total loans
$
3,652,418
$
1,644,848
$
1,051,013
$
2,411,109
$
1,022,546
$
171,028
$
493,904
$
10,446,866
20
December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Performing loans:
Current
$
3,571,184
$
1,624,265
$
1,033,057
$
2,238,617
$
1,073,963
$
182,557
$
502,548
$
10,226,191
30-59 days
14,046
6,390
29
4,859
16,213
—
5,275
46,812
60-89 days
4,130
—
2,843
263
2,709
62
2,047
12,054
Total performing loans
3,589,360
1,630,655
1,035,929
2,243,739
1,092,885
182,619
509,870
10,285,057
Non-performing loans:
Non-accrual loans
45,227
11,561
15,044
22,933
10,212
—
7,384
112,361
Loans greater than 90 days past due
133
—
—
161
480
—
—
774
Restructured loans
—
—
—
715
1,602
—
—
2,317
Total non-performing loans
45,360
11,561
15,044
23,809
12,294
—
7,384
115,452
Total loans
$
3,634,720
$
1,642,216
$
1,050,973
$
2,267,548
$
1,105,179
$
182,619
$
517,254
$
10,400,509
The credit quality indicators for commercial loans are developed through review of individual borrowers on an ongoing basis. Each borrower is evaluated at least annually with more frequent evaluation of more severely criticized loans. The indicators represent the rating for loans as of the date presented is based on the most recent credit review performed. These credit quality indicators are defined as follows:
Pass
- A pass rated credit is not adversely classified because it does not display any of the characteristics for adverse classification.
Special mention
– A special mention credit has potential weaknesses that deserve management’s close attention. If uncorrected, such weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
Substandard
– A substandard loan is inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful
– A loan that is classified as doubtful has all the weaknesses inherent in a loan classified as substandard with added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.
Loss
– Loans classified as a loss are considered uncollectible and of such little value that their continuing to be carried as a loan is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
21
The following table provides information about credit quality indicators by the year of origination as of March 31, 2021:
March 31, 2021
Term Loans by Origination Year
Revolving
(In thousands)
2021
2020
2019
2018
2017
Prior
Loans
Total
Commercial Investor R/E:
Pass
$
194,465
$
881,973
$
707,450
$
452,909
$
429,839
$
876,375
$
28,844
$
3,571,855
Special Mention
10,000
527
1,993
2,640
701
2,646
—
18,507
Substandard
279
437
6,175
13,555
28,149
13,461
—
62,056
Doubtful
—
—
—
—
—
—
—
—
Total
$
204,744
$
882,937
$
715,618
$
469,104
$
458,689
$
892,482
$
28,844
$
3,652,418
Commercial Owner-Occupied R/E:
Pass
$
47,661
$
287,070
$
375,951
$
222,539
$
188,795
$
485,151
$
4,793
$
1,611,960
Special Mention
—
1,871
4,327
3,586
4,698
5,279
—
19,761
Substandard
—
1,269
4,316
2,031
447
5,064
—
13,127
Doubtful
—
—
—
—
—
—
—
—
Total
$
47,661
$
290,210
$
384,594
$
228,156
$
193,940
$
495,494
$
4,793
$
1,644,848
Commercial AD&C:
Pass
$
174,120
$
373,158
$
244,751
$
110,557
$
47,150
$
—
$
80,645
$
1,030,381
Special Mention
639
1,073
—
—
—
—
—
1,712
Substandard
1,102
455
891
—
13,629
2,843
—
18,920
Doubtful
—
—
—
—
—
—
—
—
Total
$
175,861
$
374,686
$
245,642
$
110,557
$
60,779
$
2,843
$
80,645
$
1,051,013
Commercial Business:
Pass
$
459,815
$
1,059,494
$
179,214
$
129,096
$
77,302
$
71,681
$
396,258
$
2,372,860
Special Mention
—
2,043
8,793
1,063
1,214
845
3,792
17,750
Substandard
225
4,785
3,494
3,338
857
6,019
1,781
20,499
Doubtful
—
—
—
—
—
—
—
—
Total
$
460,040
$
1,066,322
$
191,501
$
133,497
$
79,373
$
78,545
$
401,831
$
2,411,109
Residential Mortgage:
Beacon score:
660-850
$
43,362
$
209,544
$
66,700
$
113,850
$
153,972
$
336,256
$
—
$
923,684
600-659
745
4,962
9,539
8,498
8,044
25,851
—
57,639
540-599
—
1,445
1,181
5,063
1,930
14,187
—
23,806
less than 540
497
2,318
1,545
3,182
1,118
8,757
—
17,417
Total
$
44,604
$
218,269
$
78,965
$
130,593
$
165,064
$
385,051
$
—
$
1,022,546
Residential Construction:
Beacon score:
660-850
$
27,097
$
101,290
$
21,059
$
14,166
$
1,248
$
1,738
$
364
$
166,962
600-659
—
—
2,743
—
—
369
—
3,112
540-599
—
—
—
—
—
—
—
—
less than 540
—
954
—
—
—
—
—
954
Total
$
27,097
$
102,244
$
23,802
$
14,166
$
1,248
$
2,107
$
364
$
171,028
Consumer:
Beacon score:
660-850
$
1,054
$
2,200
$
4,263
$
4,213
$
1,567
$
27,406
$
400,050
$
440,753
600-659
247
265
1,138
484
259
6,092
17,590
26,075
540-599
—
105
564
272
270
3,425
6,938
11,574
less than 540
103
729
151
569
765
3,277
9,908
15,502
Total
$
1,404
$
3,299
$
6,116
$
5,538
$
2,861
$
40,200
$
434,486
$
493,904
Total loans
$
961,411
$
2,937,967
$
1,646,238
$
1,091,611
$
961,954
$
1,896,722
$
950,963
$
10,446,866
22
The following table provides information about credit quality indicators by the year of origination as of December 31, 2020:
December 31, 2020
Term Loans by Origination Year
Revolving
(In thousands)
2020
2019
2018
2017
2016
Prior
Loans
Total
Commercial Investor R/E:
Pass
$
910,426
$
763,214
$
448,406
$
448,698
$
469,077
$
498,384
$
33,531
$
3,571,736
Special Mention
11,044
—
4,879
833
269
27
—
17,052
Substandard
589
4,245
13,649
20,619
673
6,157
—
45,932
Doubtful
—
—
—
—
—
—
—
—
Total
$
922,059
$
767,459
$
466,934
$
470,150
$
470,019
$
504,568
$
33,531
$
3,634,720
Commercial Owner-Occupied R/E:
Pass
$
285,310
$
385,058
$
234,578
$
192,634
$
204,925
$
306,840
$
1,664
$
1,611,009
Special Mention
2,290
—
3,027
4,742
134
4,079
—
14,272
Substandard
1,610
4,335
2,065
465
219
8,009
—
16,703
Doubtful
—
—
—
—
—
232
—
232
Total
$
289,210
$
389,393
$
239,670
$
197,841
$
205,278
$
319,160
$
1,664
$
1,642,216
Commercial AD&C:
Pass
$
485,631
$
261,537
$
149,703
$
50,192
$
89
$
2,357
$
80,764
$
1,030,273
Special Mention
1,711
—
—
—
—
—
—
1,711
Substandard
1,439
891
—
13,816
2,843
—
—
18,989
Doubtful
—
—
—
—
—
—
—
—
Total
$
488,781
$
262,428
$
149,703
$
64,008
$
2,932
$
2,357
$
80,764
$
1,050,973
Commercial Business:
Pass
$
1,244,822
$
208,682
$
138,861
$
86,830
$
34,498
$
81,760
$
433,016
$
2,228,469
Special Mention
1,929
1,382
1,119
708
309
621
4,319
10,387
Substandard
2,914
4,564
3,519
1,631
2,745
3,456
1,829
20,658
Doubtful
106
995
849
36
1,284
1,852
2,912
8,034
Total
$
1,249,771
$
215,623
$
144,348
$
89,205
$
38,836
$
87,689
$
442,076
$
2,267,548
Residential Mortgage:
Beacon score:
660-850
$
229,033
$
74,054
$
138,824
$
172,493
$
129,701
$
251,065
$
—
$
995,170
600-659
4,824
7,706
10,763
11,719
8,173
21,424
—
64,609
540-599
350
1,238
5,219
2,608
4,791
10,167
—
24,373
less than 540
2,702
2,108
3,576
2,150
892
9,599
—
21,027
Total
$
236,909
$
85,106
$
158,382
$
188,970
$
143,557
$
292,255
$
—
$
1,105,179
Residential Construction:
Beacon score:
660-850
$
112,604
$
44,647
$
14,543
$
2,805
$
1,693
$
—
$
172
$
176,464
600-659
1,743
3,189
—
—
—
—
—
4,932
540-599
—
—
—
—
369
—
—
369
less than 540
854
—
—
—
—
—
—
854
Total
$
115,201
$
47,836
$
14,543
$
2,805
$
2,062
$
—
$
172
$
182,619
Consumer:
Beacon score:
660-850
$
2,575
$
4,609
$
5,112
$
2,110
$
2,614
$
24,444
$
417,737
$
459,201
600-659
374
445
334
428
467
5,401
21,052
28,501
540-599
89
1,216
294
339
601
3,926
6,153
12,618
less than 540
751
160
525
785
532
2,826
11,355
16,934
Total
$
3,789
$
6,430
$
6,265
$
3,662
$
4,214
$
36,597
$
456,297
$
517,254
Total loans
$
3,305,720
$
1,774,275
$
1,179,845
$
1,016,641
$
866,898
$
1,242,626
$
1,014,504
$
10,400,509
23
The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:
For the Three Months Ended March 31, 2021
Commercial Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:
Restructured accruing
$
—
$
—
$
—
$
—
$
—
$
—
Restructured non-accruing
—
—
—
512
—
512
Balance
$
—
$
—
$
—
$
512
$
—
$
512
Individual allowance
$
—
$
—
$
—
$
332
$
—
$
332
Restructured and subsequently defaulted
$
—
$
—
$
—
$
—
$
—
$
—
For the Year Ended December 31, 2020
Commercial Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:
Restructured accruing
$
—
$
—
$
—
$
380
$
549
$
929
Restructured non-accruing
723
930
—
1,951
—
3,604
Balance
$
723
$
930
$
—
$
2,331
$
549
$
4,533
Individual allowance
$
65
$
—
$
—
$
955
$
—
$
1,020
Restructured and subsequently defaulted
$
—
$
—
$
—
$
—
$
—
$
—
During the three months ended March 31, 2021, the Company restructured $
0.5
million in loans that were designated as TDRs. TDR loans are subject to periodic credit reviews to determine the necessity and appropriateness of an individual credit loss allowance based on the collectability of the recorded investment in the TDR loan. Loans restructured as TDRs during the three months ended March 31, 2021 had individual reserves of $
0.3
million. For the year ended December 31, 2020, the Company restructured $
4.5
million in loans. Loans restructured as TDRs during 2020 had individual reserves of $
1.0
million at December 31, 2020. During both the three months ended March 31, 2021 and for the year ended December 31, 2020 TDR modifications consisted principally of interest rate concessions, and did
no
t result in the reduction of the recorded investment in the associated loan balances. The commitments to lend additional funds on loans that have been restructured at March 31, 2021 and December 31, 2020 were not significant.
Other Real Estate Owned
Other real estate owned ("OREO") totaled $
1.4
million and $
1.5
million at March 31, 2021 and December 31, 2020, respectively. There were no consumer mortgage loans secured by residential real estate property for which formal foreclosure proceedings were in process as of March 31, 2021.
24
NOTE 6 –
GOODWILL AND OTHER INTANGIBLE ASSETS
The gross carrying amounts and accumulated amortization of intangible assets and goodwill are presented at the dates indicated in the following table:
March 31, 2021
Weighted
Average
Remaining
Life
December 31, 2020
Weighted
Average
Remaining
Life
(Dollars in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortizing intangible assets:
Core deposit intangibles
$
29,038
$
(
9,169
)
$
19,869
8.2
years
$
29,038
$
(
7,969
)
$
21,069
8.4
years
Other identifiable intangibles
13,906
(
2,951
)
10,955
10.5
years
13,906
(
2,454
)
11,452
10.7
years
Total amortizing intangible assets
$
42,944
$
(
12,120
)
$
30,824
$
42,944
$
(
10,423
)
$
32,521
Goodwill
$
370,223
$
370,223
$
370,223
$
370,223
The amount of goodwill by reportable segment is presented in the following table:
(In thousands)
Community
Banking
Insurance
Investment
Management
Total
Balances at December 31, 2020
$
331,688
$
6,788
$
31,747
$
370,223
No Activity
—
—
—
—
Balances at March 31, 2021
$
331,688
$
6,788
$
31,747
$
370,223
The following table presents the estimated future amortization expense for amortizing intangible assets within the years ending December 31:
(In thousands)
Amount
Remaining 2021
$
4,903
2022
5,844
2023
5,089
2024
4,333
2025
3,567
Thereafter
7,088
Total amortizing intangible assets
$
30,824
NOTE 7 –
DEPOSITS
The following table presents the composition of deposits at the dates indicated:
(In thousands)
March 31, 2021
December 31, 2020
Noninterest-bearing deposits
$
3,770,852
$
3,325,547
Interest-bearing deposits:
Demand
1,395,209
1,292,164
Money market savings
3,371,400
3,339,645
Regular savings
465,125
418,051
Time deposits of less than $100,000
474,684
509,919
Time deposits greater than $100,000 and less than $250,000
774,668
670,717
Time deposits of $250,000 or more
425,814
477,026
Total interest-bearing deposits
6,906,900
6,707,522
Total deposits
$
10,677,752
$
10,033,069
NOTE 8 –
BORROWINGS
Subordinated Debt
On November 5, 2019, the Company completed an offering of $
175.0
million aggregate principal amount Fixed to Floating Rate Subordinated Notes due in 2029. The notes bear a fixed interest rate of
4.25
% per year through November 14, 2024. Beginning November 15, 2024, the interest rate will become a floating rate equal to three month LIBOR, or an alternative benchmark rate as determined pursuant to the terms of the indenture for the notes in the event LIBOR has been discontinued by
25
November 15, 2024, plus
262
basis points through the remaining maturity or early redemption date of the notes. The interest will be paid in arrears semi-annually during the fixed rate period and quarterly during the floating rate period. The Company incurred $
2.9
million of debt issuance costs which are being amortized through the contractual life of the debt. The entire amount of the subordinated debt is considered Tier 2 capital under current regulatory guidelines.
In conjunction with the acquisition of WashingtonFirst Bankshares, Inc. ("WashingtonFirst"), the Company assumed $
25.0
million in subordinated debt with an associated purchase premium at acquisition of $
2.2
million. The premium is amortized over the contractual life of the obligation. The subordinated debt has a maturity of
10
years, maturing on October 15, 2025, and was non-callable through October 15, 2020. The subordinated debt held a fixed interest rate of
6.00
% per annum through October 5, 2020 at which point the rate became variable at the three-month LIBOR plus
457
basis points payable quarterly. As of March 31, 2021, the effective variable rate was
4.81
%. Under regulatory capital guidelines subordinated debt begins to phase out of Tier 2 capital qualification, on an annual straight-line basis, when there are five years remaining until the subordinated debt matures. The WashingtonFirst subordinated debt has less than five years but more than four years remaining until it matures, and therefore, as of March 31, 2021, $
20.0
million of the subordinated debt is considered Tier 2 capital under current regulatory guidelines.
In conjunction with the acquisition of Revere, the Company assumed $
31.0
million in subordinated debt with an associated purchase premium at acquisition of $
0.2
million, which will be amortized through the call date. The subordinated debt has a
10
year term, maturing on September 30, 2026, is non-callable until September 30, 2021, and currently bears a fixed interest rate of
5.625
% per annum, payable semi-annually. Beginning on October 1, 2021, the interest rate resets quarterly to an amount equal to 3 month LIBOR plus
441
basis points. The entire amount of the subordinated debt is considered Tier 2 capital under current regulatory guidelines.
The following table provides information on subordinated debt as of the date indicated:
(In thousands)
March 31, 2021
December 31, 2020
Fixed to floating rate sub debt,
4.25
%
$
175,000
$
175,000
WashingtonFirst sub debt,
4.81
%
25,000
25,000
Revere fixed to floating rate sub debt,
5.625
%
31,000
31,000
Total Sub debt
231,000
231,000
Less: Debt held as investments by Sandy Spring
(
3,000
)
(
3,000
)
Add: Purchase accounting premium
1,552
1,669
Less: Debt issuance costs
(
2,508
)
(
2,581
)
Long-term borrowings
$
227,044
$
227,088
Other Borrowings
At March 31, 2021 and December 31, 2020, the Company had $
129.3
million and $
153.2
million, respectively, of outstanding retail repurchase agreements. The Company had $
60.0
million and $
390.0
million of outstanding federal funds purchased at March 31, 2021 and December 31, 2020, respectively. At March 31, 2021, the Company did
no
t have any borrowings outstanding of the $
1.3
billion available to borrow under the Paycheck Protection Program Liquidity Facility ("PPPLF"). Amounts borrowed under the PPPLF are required to be repaid as PPP loans are repaid or forgiven.
At March 31, 2021, the Company had an available line of credit with the FHLB under which its borrowings are limited to $
3.0
billion based on pledged collateral at prevailing market interest rates, with $
100.0
million borrowed against it at March 31, 2021. At December 31, 2020, lines of credit with the FHLB totaled $
3.0
billion based on pledged collateral with $
379.1
million borrowed against the line. During the three months ended March 31, 2021, the Company repaid $
279.0
million of FHLB advances, resulting in a prepayment penalty of $
9.1
million, which was recorded to other expense in the Condensed Consolidated Statements of Income.
Under a blanket lien, the Company has pledged qualifying residential mortgage loans amounting to $
897.8
million, commercial real estate loans amounting to $
2.8
billion, home equity lines of credit (“HELOC”) amounting to $
230.5
million, and multifamily loans amounting to $
259.4
million at March 31, 2021, as collateral under the borrowing agreement with the FHLB. At December 31, 2020, the Company had pledged collateral of qualifying mortgage loans of $
1.0
billion, commercial real estate loans of $
2.8
billion, HELOC loans of $
226.2
million, and multifamily loans of $
237.6
million under the FHLB borrowing agreement. The Company also had secured lines of credit available from the Federal Reserve Bank and correspondent banks of $
420.4
million and $
276.2
million at March 31, 2021 and December 31, 2020, respectively, collateralized by loans, with
no
borrowings outstanding at the end of either period. In addition, the Company had unsecured lines of credit with correspondent
26
banks of $
1.1
billion at both March 31, 2021 and December 31, 2020. Of the unsecured lines available at March 31, 2021 and December 31, 2020, there was $
60.0
million and $
390.0
million outstanding, respectively.
NOTE 9 –
STOCKHOLDERS' EQUITY
In December 2020, the Company's board of directors authorized a stock repurchase plan that permits the repurchase of up to
2,350,000
shares of common stock.
No
shares of common stock have been repurchased under this plan. Under the previous stock repurchase plan that was approved in 2018 and expired in December 2020, the Company was authorized to repurchase up to
1,800,000
shares. During the first quarter of 2020, the Company repurchased and retired
820,328
common shares for the total cost of $
25.7
million. Cumulatively under the previous plan, as of December 31, 2020, the Company repurchased and retired
1,488,519
shares of its common stock at an average price of $
33.58
per share for a total cumulative cost of $
50.0
million.
NOTE 10 –
SHARE BASED COMPENSATION
At March 31, 2021, the Company had two share based compensation plans in existence, the 2005 Omnibus Stock Plan (“Omnibus Stock Plan”) and the 2015 Omnibus Incentive Plan (“Omnibus Incentive Plan”). The Omnibus Stock Plan expired during the second quarter of 2015 but has outstanding options that may still be exercised. The Omnibus Incentive Plan is described in the following paragraph.
The Company’s Omnibus Incentive Plan was approved on May 6, 2015 and provides for the granting of incentive stock options, non-qualifying stock options, stock appreciation rights, restricted stock grants, restricted stock units and performance share units to selected directors and employees on a periodic basis at the discretion of the Company’s Board of Directors. The Omnibus Incentive Plan authorizes the issuance of up to
1,500,000
shares of common stock, of which
797,157
are available for issuance at March 31, 2021, has a term of
10
years, and is administered by a committee of at least three directors appointed by the Board of Directors. Options granted under the plan have an exercise price which may not be less than 100% of the fair market value of the common stock on the date of the grant and must be exercised within
seven years
or
10
years from the date of grant depending on the terms of the grant agreement. The exercise price of stock options must be paid for in full in cash or shares of common stock, or a combination of both. The board committee has the discretion when making a grant of stock options to impose restrictions on the shares to be purchased upon the exercise of such options. The Company generally issues authorized but previously unissued shares to satisfy option exercises.
The dividend yield is based on estimated future dividend yields. The risk-free rate for periods within the contractual term of the share option is based on the U.S. Treasury yield curve in effect at the time of the grant. Expected volatilities are generally based on historical volatilities. The expected term of share options granted is generally derived from historical experience.
Compensation expense is recognized on a straight-line basis over the vesting period of the respective stock option, restricted stock, restricted stock unit grant or performance share units. The Company recognized compensation expense of $
0.9
million and $
0.8
million, for the three months ended March 31, 2021 and 2020, respectively, related to the awards of stock options, restricted stock grants, restricted stock unit grants and performance share unit grants. There was no unrecognized compensation cost related to stock options as of March 31, 2021. The total of unrecognized compensation cost related to restricted stock awards, restricted stock unit grants, and performance share unit grants was approximately $
11.8
million as of March 31, 2021. That cost is expected to be recognized over a weighted average period of approximately
2.70
years.
During the three months ended March 31, 2021, the Company granted
119,329
restricted shares, restricted stock units and performance share units, of which
32,728
units are subject to achievement of certain performance conditions measured over a
three-year
performance period and
86,601
restricted shares or units are subject to a
three year
vesting schedule. The Company did
no
t grant any stock options under the Omnibus Incentive Plan during the three months ended March 31, 2021.
27
A summary of share option activity for the period indicated is reflected in the following table:
Number
of
Common
Shares
Weighted
Average
Exercise
Share Price
Weighted
Average
Contractual
Remaining
Life (Years)
Aggregate
Intrinsic
Value
(in thousands)
Balance at January 1, 2021
430,038
$
14.97
3.0
years
$
6,828
Granted
—
$
—
Exercised
(
102,365
)
$
14.96
$
2,381
Forfeited
—
$
—
Expired
—
$
—
Balance at March 31, 2021
327,673
$
14.98
2.6
years
$
9,045
Exercisable at March 31, 2021
322,908
$
14.63
2.6
years
$
9,017
A summary of the activity for the Company’s restricted stock, restricted stock units and performance share units for the period indicated is presented in the following table:
Number
of
Common
Shares/Units
Weighted
Average
Grant-Date
Fair Value
Non-vested at January 1, 2021
391,683
$
29.50
Granted
119,329
$
40.70
Vested
(
13,669
)
$
37.64
Forfeited/ cancelled
(
3,988
)
$
34.86
Non-vested at March 31, 2021
493,355
$
31.94
NOTE 11 –
PENSION PLAN
Defined Benefit Pension Plan
The Company has a qualified, noncontributory, defined benefit pension plan (the “Plan”). Benefits after January 1, 2005, are based on the benefit earned as of December 31, 2004, plus benefits earned in future years of service based on the employee’s compensation during each such year. All benefit accruals for employees were frozen as of December 31, 2007 based on past service and thus salary increases and additional years of service after such date no longer affect the defined benefit provided by the Plan, although additional vesting may continue to occur.
The Company's funding policy is to contribute amounts to the Plan sufficient to meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended. In addition, the Company contributes additional amounts as it deems appropriate based on benefits attributed to service prior to the date of the Plan freeze. The Plan invests primarily in a diversified portfolio of managed fixed income and equity funds.
The components of net periodic benefit cost for the periods indicated are presented in the following table:
Three Months Ended March 31,
(In thousands)
2021
2020
Interest cost on projected benefit obligation
$
318
$
359
Expected return on plan assets
(
312
)
(
456
)
Recognized net actuarial loss
227
219
Net periodic benefit cost
$
233
$
122
The decision as to whether or not to make a plan contribution and the amount of any such contribution is dependent on a number of factors. Such factors include the investment performance of Plan assets in the current economy and, since the Plan is currently frozen, the remaining investment horizon of the Plan. After consideration of these factors, the Company has
no
t made a contribution during the three months ended March 31, 2021. Management continues to monitor the funding level of the Plan and may make additional contributions as necessary during 2021.
28
NOTE 12 –
NET INCOME PER COMMON SHARE
The calculation of net income per common share for the periods indicated is presented in the following table:
Three Months Ended March 31,
(Dollars and amounts in thousands, except per share data)
2021
2020
Net income
$
75,464
$
9,987
Distributed and undistributed earnings allocated to
participating securities
(
640
)
(
68
)
Net income attributable to common shareholders
$
74,824
$
9,919
Total weighted average outstanding shares
47,530
34,979
Less: Weighted average participating securities
(
411
)
(
314
)
Basic weighted average common shares
47,119
34,665
Dilutive weighted average common stock equivalents
296
78
Diluted weighted average common shares
47,415
34,743
Basic net income per common share
$
1.59
$
0.29
Diluted net income per common share
$
1.58
$
0.28
Anti-dilutive shares
3
9
NOTE 13 –
ACCUMULATED OTHER COMPREHENSIVE INCOME/ (LOSS)
Comprehensive income/ (loss) is defined as net income/ (loss) plus transactions and other occurrences that are the result of non-owner changes in equity. For Condensed Consolidated Financial Statements presented for the Company, non-owner changes in equity are comprised of unrealized gains or losses on investments available-for-sale and any minimum pension liability adjustments.
The following table presents the activity in net accumulated other comprehensive income/ (loss) and the components of the activity for the periods indicated:
(In thousands)
Unrealized Gains
on Investments
Available-for-Sale
Defined Benefit
Pension Plan
Total
Balance at January 1, 2021
$
28,175
$
(
9,470
)
$
18,705
Other comprehensive loss before reclassification, net of tax
(
21,478
)
—
(
21,478
)
Reclassifications from accumulated other comprehensive income, net of tax
(
43
)
164
121
Current period change in other comprehensive income, net of tax
(
21,521
)
164
(
21,357
)
Balance at March 31, 2021
$
6,654
$
(
9,306
)
$
(
2,652
)
(In thousands)
Unrealized Gains/
(Losses) on
Investments
Available-for-Sale
Defined Benefit
Pension Plan
Total
Balance at January 1, 2020
$
4,000
$
(
8,332
)
$
(
4,332
)
Other comprehensive income before reclassification, net of tax
10,639
—
10,639
Reclassifications from accumulated other comprehensive income, net of tax
(
127
)
164
37
Current period change in other comprehensive income, net of tax
10,512
164
10,676
Balance at March 31, 2020
$
14,512
$
(
8,168
)
$
6,344
29
The following table provides the information on the reclassification adjustments out of accumulated other comprehensive income/ (loss) for the periods indicated:
Three Months Ended March 31,
(In thousands)
2021
2020
Unrealized gains on investments available-for-sale:
Affected line item in the Statements of Income:
Investment securities gains
$
58
$
169
Income before taxes
58
169
Tax expense
(
15
)
(
42
)
Net income
$
43
$
127
Amortization of defined benefit pension plan items:
Affected line item in the Statements of Income:
Recognized actuarial loss
(1)
$
(
227
)
$
(
219
)
Loss before taxes
(
227
)
(
219
)
Tax benefit
63
55
Net loss
$
(
164
)
$
(
164
)
(1)
This amount is included in the computation of net periodic benefit cost. See Note 11 for additional information on the pension plan.
NOTE 14 –
LEASES
The Company leases real estate properties for its network of bank branches, financial centers and corporate offices. All of the Company’s leases are currently classified as operating. Most lease agreements include one or more options to renew, with renewal terms that can extend the original lease term from
one
to
twenty years
or more. The Company does not sublease any of its leased real estate properties.
The following table provides information regarding the Company's leases as of the dates indicated:
Three Months Ended March 31,
2021
2020
Components of lease expense:
Operating lease cost (resulting from lease payments)
$
3,151
$
2,730
Supplemental cash flow information related to leases:
Operating cash flows from operating leases
$
3,280
$
2,082
ROU assets obtained in the exchange for lease liabilities due to:
New leases
$
803
$
—
Acquisitions
$
—
$
311
March 31, 2021
December 31, 2020
Supplemental balance sheet information related to leases:
Operating lease ROU assets
$
64,455
$
65,215
Operating lease liabilities
$
74,219
$
74,982
Other information related to leases:
Weighted average remaining lease term of operating leases
9.4
years
9.5
years
Weighted average discount rate of operating leases
2.97
%
3.04
%
30
At March 31, 2021, the maturities of the Company’s operating lease liabilities were as follows:
(In thousands)
Amount
Maturity:
Remaining 2021
$
9,346
2022
11,068
2023
11,054
2024
9,251
2025
7,537
Thereafter
38,522
Total undiscounted lease payments
86,778
Less: Present value discount
(
12,559
)
Lease liability
$
74,219
The Company recognized lease liabilities of $
1.9
million and ROU assets of $
1.6
million for two operating leases that have not yet commenced operations at March 31, 2021. One lease is expected to commence operations during the second quarter of 2021 and one is expected to commence operations during the fourth quarter of 2021. The associated ROU assets include approximately $
0.2
million of tenant allowances for improvements to the spaces. The Company does not have any lease arrangements with any of its related parties as of March 31, 2021.
NOTE 15 –
DERIVATIVES
The Company has entered into interest rate swaps (“swaps”) to facilitate customer transactions and meet their financing needs. These swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty and, therefore, has no credit risk. The notional value of the swaps outstanding was $
374.7
million as of March 31, 2021 compared to $
320.5
million as of December 31, 2020. The fair values of swap positions net to zero to minimize the potential impact on the Company’s Condensed Consolidated Financial Statements. Fair values of the swaps are carried as both gross assets and gross liabilities in other assets and other liabilities, respectively, in the Condensed Consolidated Statements of Condition. The associated net gains and losses on the swaps are recorded in Other income in the Condensed Consolidated Statements of Income.
NOTE 16 –
LITIGATION
The Company and its subsidiaries are subject in the ordinary course of business to various pending or threatened legal proceedings in which claims for monetary damages are asserted. After consultation with legal counsel, management does not anticipate that the ultimate liability, if any, arising out of these legal matters will have a material adverse effect on the Company's financial condition, operating results or liquidity.
NOTE 17 –
FAIR VALUE
GAAP provides entities the option to measure eligible financial assets, financial liabilities and commitments at fair value (i.e. the fair value option), on an instrument-by-instrument basis, that are otherwise not permitted to be accounted for at fair value under other accounting standards. The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability or upon entering into a commitment. Subsequent changes in fair value must be recorded in earnings. The Company applies the fair value option on residential mortgage loans held for sale. The fair value option on residential mortgage loans held for sale allows the recognition of gains on the sale of mortgage loans to more accurately reflect the timing and economics of the transaction.
The standard for fair value measurement establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below.
31
Basis of Fair Value Measurement:
Level 1- Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2- Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3- Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Changes to interest rates may result in changes in the cash flows due to prepayments or extinguishments. Accordingly, changes to interest rates could result in higher or lower measurements of the fair values.
Assets and Liabilities
Residential mortgage loans held for sale
Residential mortgage loans held for sale are valued based on quotations from the secondary market for similar instruments and are classified as Level 2 in the fair value hierarchy.
Investments available-for-sale
U.S. treasuries and government agencies securities and mortgage-backed and asset-backed securities
Valuations are based on active market data and use of evaluated broker pricing models that vary based by asset class and includes available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, descriptive terms, and databases coupled with extensive quality control programs. Quality control evaluation processes use available market, credit and deal level information to support the evaluation of the security. Additionally, proprietary models and pricing systems, mathematical tools, actual transacted prices, integration of market developments and experienced evaluators are used to determine the value of a security based on a hierarchy of market information regarding a security or securities with similar characteristics. The Company does not adjust the quoted price for such securities. Such instruments are classified within Level 2 in the fair value hierarchy.
State and municipal securities
The Company primarily uses prices obtained from third-party pricing services to determine the fair value of securities. The Company independently evaluates and corroborates the fair value received from pricing services through various methods and techniques, including references to dealer or other market quotes, by reviewing valuations of comparable instruments, and by comparing the prices realized on the sale of similar securities. Such securities are classified within Level 2 in the fair value hierarchy.
Corporate debt
The fair value of corporate debt is determined by utilizing a discounted cash flow valuation technique employed by a third-party valuation specialist. The third-party specialist uses assumptions related to yield, prepayment speed, conditional default rates and loss severity based on certain factors such as, credit worthiness of the counterparty, prevailing market rates, and analysis of similar securities. The Company evaluates the fair values provided by the third-party specialist for reasonableness and classifies them as level 3 in the fair value hierarchy.
Interest rate swap agreements
Interest rate swap agreements are measured by alternative pricing sources using a discounted cash flow method that incorporates current market interest rates. Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature Level 1 markets. These characteristics classify interest rate swap agreements as Level 2 in the fair value hierarchy.
32
Assets Measured at Fair Value on a Recurring Basis
The following tables set forth the Company’s financial assets and liabilities at the dates indicated that were accounted for or disclosed at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
March 31, 2021
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Assets:
Residential mortgage loans held for sale
(1)
$
—
$
84,930
$
—
$
84,930
Investments available-for-sale:
U.S. treasuries and government agencies
—
48,086
—
48,086
State and municipal
—
366,032
—
366,032
Mortgage-backed and asset-backed
—
1,006,179
—
1,006,179
Corporate debt
—
—
7,583
7,583
Total investments available-for-sale
—
1,420,297
7,583
1,427,880
Interest rate swap agreements
—
6,402
—
6,402
Total assets
$
—
$
1,511,629
$
7,583
$
1,519,212
Liabilities:
Interest rate swap agreements
$
—
$
(
6,402
)
$
—
$
(
6,402
)
Total liabilities
$
—
$
(
6,402
)
$
—
$
(
6,402
)
(1) The outstanding principal balance for residential loans held for sale as of March 31, 2021 was $
83.3
million.
December 31, 2020
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Assets:
Residential mortgage loans held for sale
(1)
$
—
$
78,294
$
—
$
78,294
Investments available-for-sale:
U.S. treasuries and government agencies
—
43,297
—
43,297
State and municipal
—
390,367
—
390,367
Mortgage-backed and asset-backed
—
904,432
—
904,432
Corporate debt
—
—
9,925
9,925
Total investments available-for-sale
—
1,338,096
9,925
1,348,021
Interest rate swap agreements
—
9,183
—
9,183
Total assets
$
—
$
1,425,573
$
9,925
$
1,435,498
Liabilities:
Interest rate swap agreements
$
—
$
(
9,183
)
$
—
$
(
9,183
)
Total liabilities
$
—
$
(
9,183
)
$
—
$
(
9,183
)
(1) The outstanding principal balance for residential loans held for sale as of December 31, 2020 was $
75.5
million.
33
The following table provides a change in the fair value of assets measured in the Condensed Consolidated Statements of Condition at fair value with significant unobservable inputs (Level 3) on a recurring basis for the period indicated:
Significant
Unobservable
Inputs
(In thousands)
(Level 3)
Investments available-for-sale:
Balance at January 1, 2021
$
9,925
Additions of Level 3 assets
—
Sales of Level 3 assets
(
2,102
)
Total unrealized loss included in other comprehensive income/ (loss)
(
240
)
Balance at March 31, 2021
$
7,583
Assets Measured at Fair Value on a Nonrecurring Basis
The following tables set forth the Company’s financial assets subject to fair value adjustments on a nonrecurring basis at the date indicated that are valued at the lower of cost or market. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
March 31, 2021
(In thousands)
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Total
Total Losses
Loans
(1)
$
—
$
—
$
5,513
$
5,513
$
(
5,780
)
Other real estate owned
—
—
1,354
1,354
(
387
)
Total
$
—
$
—
$
6,867
$
6,867
$
(
6,167
)
(1) Amounts represent the fair value of collateral for collateral dependent non-accrual loans allocated to the allowance for credit losses. Fair values are determined using actual market prices (Level 2), independent third party valuations and borrower records, discounted as appropriate (Level 3).
December 31, 2020
(In thousands)
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Total
Total Losses
Loans
(1)
$
—
$
—
$
13,901
$
13,901
$
(
11,326
)
Other real estate owned
—
—
1,455
1,455
(
286
)
Total
$
—
$
—
$
15,356
$
15,356
$
(
11,612
)
(1) Amounts represent the fair value of collateral for collateral dependent non-accrual loans allocated to the allowance for credit losses. Fair values are determined using actual market prices (Level 2), independent third party valuations and borrower records, discounted as appropriate (Level 3).
At March 31, 2021, loans totaling $
82.0
million were written down to fair value of $
68.9
million as a result of individual credit loss allowances of $
13.1
million associated with the collateral dependent loans. Loans totaling $
97.7
million were written down to fair value of $
86.3
million at December 31, 2020 as a result of individual credit loss allowances of $
11.4
million associated with the collateral dependent loans.
Fair value of the collateral dependent loans is measured based on the loan’s observable market price or the fair value of the collateral (less estimated selling costs). Collateral may be real estate and/or business assets such as equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable collateral is based on net book value on the business’ financial statements and, if necessary, discounted based on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical experience, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional individual reserve and adjusted accordingly, based on the factors identified above.
OREO is adjusted to fair value upon acquisition of the real estate collateral. Subsequently, OREO is carried at the lower of carrying value or fair value. The estimated fair value for OREO included in Level 3 is determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations
34
or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to initial recognition, the Company records the OREO as a nonrecurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.
Fair Value of Financial Instruments
The Company discloses fair value information, based on the exit price notion, of financial instruments that are not measured at fair value in the financial statements. Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by a quoted market price, if one exists.
Quoted market prices, where available, are shown as estimates of fair market values. Because no quoted market prices are available for a significant portion of the Company's financial instruments, the fair value of such instruments has been derived based on the amount and timing of future cash flows and estimated discount rates based on observable inputs (“Level 2”) or unobservable inputs (“Level 3”).
Present value techniques used in estimating the fair value of many of the Company's financial instruments are significantly affected by the assumptions used. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate cash settlement of the instrument. Additionally, the accompanying estimates of fair values are only representative of the fair values of the individual financial assets and liabilities, and should not be considered an indication of the fair value of the Company. Management utilizes internal models used in asset liability management to determine the fair values disclosed below.
The carrying amounts and fair values of the Company’s financial instruments at the dates indicated are presented in the following tables:
Fair Value Measurements
March 31, 2021
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
(In thousands)
Carrying
Amount
Estimated
Fair
Value
Financial assets:
Cash and cash equivalents
$
228,621
$
228,621
$
228,621
$
—
$
—
Residential mortgage loans held for sale
84,930
84,930
—
84,930
—
Investments available-for-sale
1,427,880
1,427,880
—
1,420,297
7,583
Equity securities
44,847
44,847
44,847
—
—
Loans, net of allowance
10,316,505
10,339,985
—
—
10,339,985
Interest rate swap agreements
6,402
6,402
—
6,402
—
Accrued interest receivable
44,559
44,559
44,559
—
—
Bank owned life insurance
127,567
127,567
—
127,567
—
Financial liabilities:
Time deposits
$
1,675,166
$
1,687,100
$
—
$
1,687,100
$
—
Other deposits
9,002,586
9,002,586
9,002,586
—
—
Securities sold under retail repurchase agreements and
federal funds purchased
189,318
189,318
—
189,318
—
Advances from FHLB
100,000
100,327
—
100,327
—
Subordinated debt
227,044
217,942
—
—
217,942
Interest rate swap agreements
6,402
6,402
—
6,402
—
Accrued interest payable
4,019
4,019
4,019
—
—
35
Fair Value Measurements
December 31, 2020
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
(In thousands)
Carrying
Amount
Estimated
Fair
Value
Financial assets:
Cash and cash equivalents
$
297,003
$
297,003
$
297,003
$
—
$
—
Residential mortgage loans held for sale
78,294
78,294
—
78,294
—
Investments available-for-sale
1,348,021
1,348,021
—
1,338,096
9,925
Equity securities
65,760
65,760
65,760
—
—
Loans, net of allowance
10,235,142
10,336,355
—
—
10,336,355
Interest rate swap agreements
9,183
9,183
—
9,183
—
Accrued interest receivable
46,431
46,431
46,431
—
—
Bank owned life insurance
126,887
126,887
—
126,887
—
Financial liabilities:
Time deposits
$
1,657,662
$
1,674,112
$
—
$
1,674,112
$
—
Other deposits
8,375,407
8,375,407
8,375,407
—
—
Securities sold under retail repurchase agreements and
federal funds purchased
543,157
543,157
—
543,157
—
Advances from FHLB
379,075
390,593
—
390,593
—
Subordinated debt
227,088
227,512
—
—
227,512
Interest rate swap agreements
9,183
9,183
—
9,183
—
Accrued interest payable
3,254
3,254
3,254
—
—
NOTE 18 -
SEGMENT REPORTING
Currently, the Company conducts business in
three
operating segments - Community Banking, Insurance, and Investment Management. Each of the operating segments is a strategic business unit that offers different products and services. The Insurance and Investment Management segments were businesses that were acquired in separate transactions where management of the acquired business was retained. The accounting policies of the segments are the same as those of the Company. However, the segment data reflects inter-segment transactions and balances.
The Community Banking segment is conducted through Sandy Spring Bank and involves delivering a broad range of financial products and services, including various loan and deposit products, to both individuals and businesses. Parent company income and assets are included in the Community Banking segment, as the majority of parent company functions are related to this segment. Major revenue sources include net interest income, gains on sales of mortgage loans, trust income fees, and service charges on deposit accounts. Expenses include personnel, occupancy, marketing, equipment, and other expenses. Non-cash charges associated with amortization of intangibles were $
1.2
million and $
0.4
million for the three months ended March 31, 2021 and 2020, respectively.
The Insurance segment is conducted through Sandy Spring Insurance, a subsidiary of the Bank. Sandy Spring Insurance operates Sandy Spring Insurance, a general insurance agency located in Annapolis, Maryland, and Neff and Associates, located in Ocean City, Maryland. Major sources of revenue are insurance commissions from commercial lines, personal lines, and medical liability lines. Expenses include personnel, occupancy, support charges, and other expenses. Non-cash charges associated with amortization of intangibles were immaterial for the three months ended March 31, 2021 and 2020.
The Investment Management segment is conducted through West Financial and RPJ, subsidiaries of the Bank. These asset management and financial planning firms, located in McLean, Virginia and Falls Church, Virginia, respectively, provide comprehensive investment management and financial planning to individuals, families, small businesses and associations, including cash flow analysis, investment review, tax planning, retirement planning, insurance analysis and estate planning. West Financial and RPJ had approximately $
3.6
billion in combined assets under management as of March 31, 2021. Major revenue sources include non-interest income earned on the above services. Expenses include personnel, occupancy, support charges, and other expenses. Non-cash charges associated with amortization of intangibles for the three months ended March 31, 2021 and 2020 were $
0.5
million and $
0.2
million, respectively.
36
Information for the operating segments and reconciliation of the information to the Condensed Consolidated Financial Statements for the periods indicated are presented in the following tables:
Three Months Ended March 31, 2021
(In thousands)
Community
Banking
Insurance
Investment
Management
Inter-Segment
Elimination
Total
Interest income
$
114,261
$
1
$
2
$
(
3
)
$
114,261
Interest expense
9,664
—
—
(
3
)
9,661
Provision for credit losses
(
34,708
)
—
—
—
(
34,708
)
Non-interest income
21,725
2,151
5,207
(
217
)
28,866
Non-interest expense
63,695
1,487
3,208
(
217
)
68,173
Income before income taxes
97,335
665
2,001
—
100,001
Income tax expense
23,838
183
516
—
24,537
Net income
$
73,497
$
482
$
1,485
$
—
$
75,464
Assets
$
12,878,311
$
11,504
$
56,688
$
(
73,137
)
$
12,873,366
Three Months Ended March 31, 2020
(In thousands)
Community
Banking
Insurance
Investment
Management
Inter-Segment
Elimination
Total
Interest income
$
83,857
$
3
$
2
$
(
4
)
$
83,858
Interest expense
19,528
—
—
(
4
)
19,524
Provision for credit losses
24,469
—
—
—
24,469
Non-interest income
13,977
2,129
2,266
(
204
)
18,168
Non-interest expense
44,655
1,464
1,831
(
204
)
47,746
Income before income taxes
9,182
668
437
—
10,287
Income tax expense
1
185
114
—
300
Net income
$
9,181
$
483
$
323
$
—
$
9,987
Assets
$
8,917,849
$
10,887
$
55,657
$
(
54,791
)
$
8,929,602
37
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This report, as well as other periodic reports filed with the Securities and Exchange Commission, and written or oral communications made from time to time by or on behalf of Sandy Spring Bancorp, Inc. and its subsidiaries (the “Company”), may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “intend” and “potential,” or words of similar meaning, or future or conditional verbs such as “should,” “could,” or “may.” Forward-looking statements include statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits.
Forward-looking statements reflect our expectation or prediction of future conditions, events or results based on information currently available. These forward-looking statements are subject to significant risks and uncertainties that may cause actual results to differ materially from those in such statements. These principal risks and uncertainties include, but are not limited to, the risks identified in Item 1A of the Company’s 2020 Annual Report on Form 10-K, Item 1A of Part II of this report and the following:
•
risks, uncertainties and other factors relating to the COVID-19 pandemic, including the length of time that the pandemic continues, the effectiveness of vaccination programs, the imposition of any shelter in place orders and restrictions on travel; the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligations; the remedial actions and stimulus measures adopted by federal, state and local governments, and the inability of employees to work due to illness, quarantine, or government mandates;
•
general business and economic conditions nationally or in the markets that the Company serves could adversely affect, among other things, real estate prices, unemployment levels, the ability of businesses to remain viable and consumer and business confidence, which could lead to decreases in the demand for loans, deposits and other financial services that we provide and increases in loan delinquencies and defaults;
•
changes or volatility in the capital markets and interest rates may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our balance sheet as well as our liquidity;
•
our liquidity requirements could be adversely affected by changes in our assets and liabilities;
•
our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates we use to value certain of the securities in our portfolio;
•
the effect of legislative or regulatory developments including changes in laws concerning taxes, banking, securities, insurance and other aspects of the financial services industry;
•
acquisition risks, including potential deposit attrition, higher than expected costs, customer loss, business disruption and the inability to realize benefits and costs savings from, and limit any unexpected liabilities associated with, any business combinations;
•
competitive factors among financial services companies, including product and pricing pressures and our ability to attract, develop and retain qualified banking professionals;
•
the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the Securities and Exchange Commission, the Public Company Accounting Oversight Board and other regulatory agencies; and
•
the effect of fiscal and governmental policies of the United States federal government.
Forward-looking statements speak only as of the date of this report. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of this report or to reflect the occurrence of unanticipated events except as required by federal securities laws.
The Company
Sandy Spring Bancorp, Inc. is the bank holding company for Sandy Spring Bank (the “Bank”). The Company is a community banking organization that focuses its lending and other services on businesses and consumers in the local market area. At March 31, 2021, the Company had $12.9 billion in assets, a $0.1 billion increase from total assets at December 31, 2020. The Company is registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).
Sandy Spring Bank is an independent and community-oriented bank that offers a broad range of commercial banking, retail banking, mortgage and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Through its subsidiaries, Sandy Spring Insurance Corporation ("SSIC"), West Financial Services, Inc. ("West") and SSB
38
Wealth Management, Inc. (d/b/a Rembert Pendleton and Jackson, "RPJ”), the Bank also offers a variety of comprehensive insurance and wealth management services. The Bank is a state chartered bank subject to supervision and regulation by the Federal Reserve and the State of Maryland. Deposit accounts of the Bank are insured by the Deposit Insurance Fund administered by the Federal Deposit Insurance Corporation (the “FDIC”) to the maximum amount permitted by law. The Bank is a member of the Federal Reserve System and is an Equal Housing Lender. The Company, the Bank, and its other subsidiaries are Affirmative Action/Equal Opportunity Employers.
On April 1, 2020 (“Acquisition Date”), the Company completed the acquisition of Revere Bank ("Revere"), headquartered in Rockville, Maryland, resulting in the addition of more than $2.8 billion in assets. At the Acquisition Date, Revere had loans of $2.5 billion and deposits of $2.3 billion. The all-stock transaction resulted in the issuance of 12.8 million common shares and with total consideration valued at approximately $293 million. In addition, on February 1, 2020 the Company acquired RPJ, a wealth advisory firm located in Falls Church, Virginia with approximately $1.5 billion in assets under management on the date the acquisition closed. The results of operations from the Revere and RPJ acquisitions have been included in the consolidated results of operations from the date of the acquisitions. As a result of the growth, the statement of condition, interest and non-interest income and expense increased from the prior year’s quarter.
Current State and Response
The Company's business, financial condition, and results of operations have been affected by the outbreak of the novel coronavirus ("COVID-19" or “pandemic”), which may have adverse effects on its future performance. Both globally and within the United States, the pandemic has resulted in negative impacts and a significant disruption to economic and commercial activity and financial markets. Area jurisdictions continue to monitor and modify their respective pandemic guidelines on a periodic basis. Businesses continue to observe and modify their activities and behaviors to remain in compliance with the jurisdictional directives while concurrently providing consumers with goods and services. These directives have resulted in business and operational disruptions, including business closures, operational reorganizations, supply chain disruptions, and layoffs and furloughs. Certain actions taken by U.S. or other governmental authorities, including the Federal Reserve, that are intended to ameliorate the macroeconomic effects of COVID-19 may cause additional harm to our business. Decreased short-term interest rates, such as those announced by the Federal Reserve during the prior year has resulted in a negative impact on our results, as we have certain assets and liabilities that are sensitive to changes in interest rates. Management continually monitors developments, evaluates strategic and tactical initiatives and solutions and allocates the necessary resources to mitigate the negative impact of this significant market disruption caused by the pandemic. For a description of the potential impacts of COVID-19 on the Company, see “Item 1A-Risk Factors” in the Company’s 2020 Annual Report on Form 10-K.
The Company implemented business continuity plans and continues to provide financial services to clients. In response to COVID-19, the Company implemented numerous actions to address the health and safety of employees and clients and to assist clients that have been impacted by the pandemic. A substantial majority of non-branch employees continue to work remotely and clients are served at branches primarily through drive-thru facilities and limited lobby access. As area jurisdictions begin to relax their restrictions, the Company is cautiously executing the first phase of its return to work plan and is preparing to move to the next phase in which it will provide open access to branch lobbies and increase occupancy at its offices..
Current Quarter Financial Overview
The Company recorded net income of $75.5 million ($1.58 per diluted common share) in the current quarter compared to net income of $10.0 million ($0.28 per diluted common share) for the first quarter of 2020 and net income of $56.7 million ($1.19 per diluted common share) for the fourth quarter of 2020.
Core earnings for the current quarter, which exclude the impact of the provision for credit losses, the provision on unfunded loan commitments, merger and acquisition expense, loss on FHLB redemptions, amortization of intangibles and investment securities gains, each on an after-tax basis, were $56.9 million ($1.20 per diluted common share), compared to $29.6 million ($0.85 per diluted common share) for the quarter ended
March 31, 2020
and $55.7 million ($1.18 per diluted common share) for the quarter ended
December 31, 2020
.
The current quarter's provision for credit losses was a credit of $34.7 million as compared to a credit of $4.5 million for the fourth quarter of 2020. The current quarter's large credit for the provision for credit losses compared to the prior quarter is principally the result of a decline in the forecasted unemployment rate and, to a lesser degree, improvements in other forecasted macroeconomic indicators.
The first quarter’s results reflect the following events:
•
Total assets at
March 31, 2021
, grew 44% to $12.9 billion compared to
March 31, 2020
, primarily due to the Revere acquisition in the second quarter of 2020. During this period, the participation in the Paycheck Protection Program
39
("PPP" or "PPP Program") resulted in the addition of $1.3 billion in outstanding commercial business loans. As a result of these strategic initiatives, loans and deposits grew by 55% and 62%, respectively.
•
The net interest margin was
3.56%
for the
first
quarter of
2021
, compared to
3.29%
for the same quarter of 2020, and 3.38% for the fourth quarter of 2020. Excluding the impact of the amortization of the fair value marks derived from acquisitions, the current quarter’s net interest margin would have been 3.46%, compared to 3.27% for
first
quarter of 2020, and 3.31% for the fourth quarter of 2020.
•
The provision for credit losses was a credit of
$34.7 million
for the current quarter compared to the prior quarter’s credit to the provision of
$4.5 million
. The significant credit to the provision was primarily the result of the improvement in the forecasted unemployment rate.
•
Non-interest income for the current quarter increased by 59% or $10.7 million compared to the prior year quarter, as a result of a 235% increase in income from mortgage banking activities and 25% growth in wealth management income as a result of the acquisition of RPJ in the
first
quarter of the prior year.
•
Non-interest expense increased $20.4 million or 43% for the
first
quarter of
2021
, compared to the prior year quarter. This increase was driven primarily by two factors: the impact of the acquisitions of Revere and RPJ, which increased compensation and operational costs, in addition to intangible asset amortization, and $9.1 million in prepayment penalties incurred on the early redemption of FHLB advances in the
first
quarter of the current year.
•
Return on average assets (“ROA”) for the quarter ended
March 31, 2021
was 2.39% and return on average tangible common equity (“ROTCE”) was 28.47%. This compares to ROA of 1.78% and ROTCE of 21.89% for the prior quarter. Non-GAAP core ROA for the current quarter was 1.80% compared to 1.37% for the prior year quarter. The non-GAAP core ROTCE was 21.48% for the quarter ended
March 31, 2021
compared to 15.85% for the first quarter of 2020.
•
GAAP efficiency ratio for the first quarter of 2021 decreased to 51.08% compared to 57.87% for the first quarter of the prior year. The non-GAAP efficiency ratio for the first quarter of 2021 was 42.65% compared to 54.76% for the first quarter of the prior year and 45.09% for the fourth quarter of 2020.
•
During the quarter, the dividend was increased to $0.32 from $0.30 per common share.
Summary of First Quarter Results
Balance Sheet and Credit Quality
Total assets at March 31, 2021 were $12.9 billion, as compared to $8.9 billion at March 31, 2020, primarily as a result of the acquisition of Revere during the second quarter of 2020 and, to a lesser degree, participation in the PPP Program. During this period, total loans grew by 55% to $10.4 billion at March 31, 2021, compared to $6.7 billion at March 31, 2020. Excluding PPP loans, total loans grew 36% to $9.1 billion at March 31, 2021. Commercial loans, excluding PPP loans, grew 49% or $2.5 billion. The residential mortgage loan portfolio decreased 8% year-over-year as the significant majority of loan originations during the past year were sold in the secondary market. Consumer loan growth during the year was 9%, primarily the result of the acquisition. Deposit growth was 62% during the past twelve months, as noninterest-bearing deposits experienced growth of 94% and interest-bearing deposits grew 48%. This growth was driven mainly by the Revere acquisition and, to a lesser extent, the PPP program.
During the current quarter the Company originated $446.0 million in first and second draw loans under the reinitiated PPP program. During the quarter, the Company recognized $7.9 million of fees into interest income from the total fees received under the program. In addition to processing applications for new loans under the reinitiated PPP program, the Company began accepting digital PPP forgiveness applications. As of April 22, 2021, $282.0 million of the Company's PPP loans have been granted forgiveness by the SBA.
During the first quarter of 2021, total loans, excluding PPP, declined $194.7 million as compared to December 31, 2020. This decline was a reflection of the high level of early pay-offs coupled with lower seasonally affected loan production. It is believed that this trend is temporary, and that due to the current credit resiliency of the portfolio and significant availability of liquidity, the Company is well positioned for future loan growth.
At the end of the current quarter, 176 loans with an aggregate balance of $233.0 million remain in deferral status. Currently, the vast majority of loans that had been granted modifications/deferrals due to pandemic related financial stress have returned to
40
their original payment plans. Non-accrual loans comprised $56.7 million of loans that remain in deferral status at current quarter end.
At March 31, 2021, stockholders’ equity grew 35% to $1.5 billion compared to March 31, 2020 as a result of the equity issuance associated with the Revere acquisition in addition to net earnings over the preceding twelve months. As a result, tangible common equity increased to $1.1 billion or 8.90% of tangible assets at March 31, 2021, compared to $726.8 or 8.51% at March 31, 2020. The year-over-year change in tangible common equity includes the effects of the increase in tangible assets and goodwill associated with the Revere acquisition. Excluding the impact of the PPP program from tangible assets at March 31, 2021, the tangible common equity ratio would be 9.94%. At March 31, 2021, the Company had a total risk-based capital ratio of 15.49%, a common equity Tier 1 risk-based capital ratio of 12.09%, a Tier 1 risk-based capital ratio of 12.09% and a Tier 1 leverage ratio of 9.14%.
The level of non-performing loans to total loans increased to 0.94% at March 31, 2021, compared to 0.80% at March 31, 2020, and decreased from 1.11% at December 31, 2020. At March 31, 2021, non-performing loans totaled $98.7 million, compared to $54.0 million at March 31, 2020, and $115.5 million at December 31, 2020. During the current quarter, the Company realized the full settlement of $16.0 million in non-accrual loans and recognized $1.3 million in interest income. Non-performing loans include non-accrual loans, accruing loans 90 days or more past due and restructured loans. Loans placed on non-accrual during the current quarter amounted to $0.4 million compared to $2.4 million for the prior year quarter and $54.7 million in the fourth quarter of 2020. Loans in non-accrual status at quarter end included a small number of large borrowing relationships within the hospitality sector with an aggregate balance of $43.8 million. These large relationships are collateral dependent and required no individual reserves due to sufficient values of the underlying collateral.
The Company recorded net charge-offs of $0.3 million for the first quarter of 2021 as compared to net charge-offs of $0.5 million for both the first quarter of 2020 and fourth quarter of 2020.
The allowance for credit losses was $130.4 million or 1.25% of outstanding loans and 132% of non-performing loans at March 31, 2021, compared to $165.4 million or 1.59% of outstanding loans and 143% of non-performing loans at December 31, 2020. Excluding PPP loans, the allowance for credit losses to outstanding loans was 1.43% and 1.77%, at March 31, 2021 and December 31, 2020, respectively.
Quarterly Results of Operations
Net interest income for the first quarter of 2021 increased 63% compared to the first quarter of 2020, driven by the Revere acquisition. The PPP program contributed a net of $10.9 million to net interest income for the quarter, of which $7.9 million represented PPP fees. The net interest margin for the first quarter of 2021 was 3.56% as compared to 3.29% for the first quarter of 2020. Excluding the net $2.9 million impact of the amortization of the fair value marks derived from acquisitions, the net interest margin for the current quarter would have been 3.46% compared to the adjusted net interest margin of 3.27% for the first quarter of the prior year.
The provision for credit losses was a credit of $34.7 million for the first quarter of 2021, compared to a provision of $24.5 million for the first quarter of 2020 and a credit of $4.5 million for the fourth quarter of 2020. The significant credit in the current quarter’s provision for credit losses, compared to the prior quarter's credit to the provision, reflects the impact of the improvement in the most recent forecasted unemployment rate for the metropolitan statistical area of the Bank. Other economic metrics and factors also contributed to growth in the current quarter's credit to the provision, which were partially offset by qualitative factors applied in the determination of the allowance.
Non-interest income increased $10.7 or 59% during the current quarter compared to the same quarter of the prior year. Income from mortgage banking activities increased by $7.1 million during the current quarter compared to the prior year quarter. Mortgage banking income declined to $10.2 million for the three months ended March 31, 2021 compared to $14.5 million for the previous quarter as a result of decreasing margins on the volume of mortgages sold during the quarter. Additionally, wealth management income increased $1.8 million as a result of the first quarter 2020 acquisition of RPJ. During the quarter, other non-interest income increased $2.1 million compared to the same quarter of last year due to income from loan pay-off activity. The growth of these three categories of non-interest income more than compensated for the decline in service fee income from the prior year quarter.
Non-interest expense grew 43% or $20.4 million compared to the prior year quarter. The current quarter's results contained prepayment penalties of $9.1 million from the early redemption of $279.0 million of FHLB advances with an average rate of 2.63%. Excluding the impact of the prepayment penalties and merger and acquisition expense, non-interest expense grew 27% year-over-year primarily as a result of the compensation and operational costs relating to the 2020 Revere and RPJ acquisitions, in addition to the increase in FDIC insurance and the amortization of intangible assets.
41
The GAAP efficiency ratio for the first quarter of 2021
improved to 51.08% compared to 57.87% for the first quarter of 2020 as revenue increased at a faster rate than non-interest expense. The erosion in the current quarter's ratio compared to the previous quarter's ratio of 46.69% was due to the increase in the current quarter in non-interest expense as a result of the loss on the redemption of the FHLB advances. The non-GAAP efficiency ratio was 42.65% for the current quarter as compared to 54.76% for the first quarter of 2020 and 45.09% for the fourth quarter of 2020. The improvement in the efficiency ratio from the first quarter of last year and the prior quarter to the current year quarter was the result of the rate of growth in non-GAAP revenue outpacing the non-GAAP non-interest expense growth rate.
Results of Operations
For the Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020
For the first quarter of 2021 the Company realized net income of $75.5 million ($1.58 per diluted common share) compared to net income of $10.0 million ($0.28 per diluted common share) for the first quarter of 2020 and net income of $56.7 million ($1.19 per diluted common share) for the previous quarter.
The current year's quarterly results compared to the prior year quarter includes the impact of the second quarter 2020 acquisition of Revere. In addition, the current quarter included a credit to the provision for credit losses of $34.7 million as compared to the prior year's quarter. On a linked quarter basis, the provision for credit losses was a credit of $4.5 million. The significant credit for the provision for credit losses in the current quarter, compared to the prior quarter, was principally driven by the decline in the forecasted unemployment rate and, to a lesser degree, improvements in other forecasted macroeconomic indicators.
For the current quarter, core earnings, which excludes the impact of the provision for credit losses, provision on unfunded loan commitments, merger and acquisition expense, loss on FHLB redemptions, amortization of intangibles and investment securities gains, each on an after-tax basis, were $56.9 million ($1.20 per diluted common share), compared to $29.6 million ($0.85 per diluted common share) for the quarter ended March 31, 2020 and $55.7 million ($1.18 per diluted common share) for the quarter ended December 31, 2020.
Net Interest Income
Net interest income for the first quarter of 2021 increased 63% to $104.6 million compared to $64.3 million for the first quarter of 2020. On a tax-equivalent basis, net interest income for the first quarter of 2021 was $105.6 million compared to $65.4 million for the first quarter of 2020. The increase in net interest income was primarily the result of the Revere acquisition. Additionally, the PPP program generated pre-tax interest income of $10.9 million during the current quarter, of which $7.9 million represented recognized PPP fees. Overall, year-to-date, interest income increased 36% while interest expense decreased 51% as compared to the same period in the prior year.
The net interest margin for the current quarter was 3.56%, compared to the net interest margin for the first quarter of 2020 of 3.29%. Compared to the prior year’s quarter, the yield on $12.0 billion of average interest-earning assets was 3.88% compared to 4.27% on average interest-earning assets of $8.0 billion for the prior year quarter. The average rate paid on interest-bearing liabilities for the current quarter declined to 0.50% compared to 1.40% for the prior year quarter. Excluding the $2.9 million impact from the amortization of the fair value marks derived from acquisitions, the net interest margin would have been 3.46% compared to the adjusted net interest margin of 3.27% for the first quarter of 2020.
Average interest-earning assets increased by 50% and average interest-bearing liabilities increased by 38% in the first quarter of 2021 compared to the first quarter of 2020. Average noninterest-bearing deposits increased 89% in the first quarter of 2021 as compared to the same quarter of the prior year. The percentage of average noninterest-bearing deposits to total average deposits increased to 33% in the current quarter compared to 28% in the first quarter of 2020. The primary cause of these increases was the acquisition of Revere during the second quarter of 2020 and, to a lesser extent, the PPP program and its impact on commercial loans and noninterest-bearing deposits. At March 31, 2021 and 2020, average total loans comprised 86% and 84% of average interest-earning assets with an average yield of 4.22% and 4.57%, respectively. The average yield on investment securities decreased to 1.92% for the quarter ended March 31, 2021, from 2.73% at March 31, 2020. The decline in the overall average yield on interest-earning assets from 4.27% at March 31, 2020 to 3.88% at March 31, 2021, was driven by downward movement of market interest rates. The impact of the decline in the yield on average interest-earning assets was partially mitigated by the 90 basis point decline in the average rate paid on average interest-bearing liabilities, as the rate paid decreased from 1.40% for the first quarter of 2020 to 0.50% for the first quarter of 2021. During this period, the 89 basis point decline in the average rate paid on interest-bearing deposits was the result of the reduction in rates paid on money market savings and time deposits. While the general market rate decline affected deposit rates, the average rate paid on time deposits declined further as
42
a result of amortization of the fair value mark associated with the Revere acquisition. Excluding the amortization of all the fair value marks, the average rate paid on total average interest-bearing liabilities was 0.59%.
Consolidated Average Balances, Yields and Rates
Three Months Ended March 31,
2021
2020
(Dollars in thousands and tax-equivalent)
Average
Balances
Interest
(1)
Annualized
Average
Yield/Rate
Average
Balances
Interest
(1)
Annualized
Average
Yield/Rate
Assets:
Commercial investor real estate loans
$
3,634,174
$
38,354
4.28
%
$
2,202,461
$
25,265
4.61
%
Commercial owner-occupied real estate loans
1,638,885
18,680
4.62
1,285,257
15,206
4.76
Commercial AD&C loans
1,049,597
10,396
4.02
659,494
8,329
5.08
Commercial business loans
2,291,097
24,794
4.39
819,133
10,177
5.00
Total commercial loans
8,613,753
92,224
4.34
4,966,345
58,977
4.78
Residential mortgage loans
1,066,714
9,544
3.58
1,139,786
10,741
3.77
Residential construction loans
179,925
1,606
3.62
145,266
1,561
4.32
Consumer loans
496,578
4,545
3.71
465,314
5,156
4.46
Total residential and consumer loans
1,743,217
15,695
3.62
1,750,366
17,458
4.01
Total loans
(2)
10,356,970
107,919
4.22
6,716,711
76,435
4.57
Loans held for sale
82,263
537
2.61
35,030
291
3.32
Taxable securities
915,625
3,899
1.70
972,609
6,322
2.60
Tax-advantaged securities
491,830
2,840
2.31
206,475
1,737
3.37
Total investment securities
(3)
1,407,455
6,739
1.92
1,179,084
8,059
2.73
Interest-bearing deposits with banks
182,095
46
0.10
63,533
180
1.14
Federal funds sold
641
—
0.09
260
1
1.23
Total interest-earning assets
12,029,424
115,241
3.88
7,994,618
84,966
4.27
Less: allowance for credit losses
(163,229)
(61,962)
Cash and due from banks
106,259
69,618
Premises and equipment, net
56,369
58,346
Other assets
772,716
638,722
Total assets
$
12,801,539
$
8,699,342
Liabilities and Stockholders' Equity:
Interest-bearing demand deposits
$
1,365,652
236
0.07
%
$
840,415
697
0.33
%
Regular savings deposits
444,296
56
0.05
331,119
73
0.09
Money market savings deposits
3,410,589
1,463
0.17
1,848,290
4,650
1.01
Time deposits
1,728,543
3,075
0.72
1,616,643
8,098
2.01
Total interest-bearing deposits
6,949,080
4,830
0.28
4,636,467
13,518
1.17
Other borrowings
189,851
53
0.11
236,806
580
0.99
Advances from FHLB
376,984
2,276
2.45
531,989
3,145
2.38
Subordinated debentures
227,072
2,502
4.41
206,794
2,281
4.41
Total borrowings
793,907
4,831
2.47
975,589
6,006
2.48
Total interest-bearing liabilities
7,742,987
9,661
0.50
5,612,056
19,524
1.40
Noninterest-bearing demand deposits
3,394,110
1,797,227
Other liabilities
187,292
160,008
Stockholders' equity
1,477,150
1,130,051
Total liabilities and stockholders' equity
$
12,801,539
$
8,699,342
Tax-equivalent net interest income and spread
105,580
3.38
%
65,442
2.87
%
Less: tax-equivalent adjustment
980
1,108
Net interest income
$
104,600
$
64,334
Interest income/earning assets
3.88
%
4.27
%
Interest expense/earning assets
0.32
%
0.98
Net interest margin
3.56
%
3.29
%
(1)
Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 25.50% and 25.45% for 2021 and 2020, respectively. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $1.0 million and $1.1 million in 2021 and 2020, respectively.
(2)
Non-accrual loans are included in the average balances.
43
(3)
Investments available-for-sale are presented at amortized cost.
Effect of Volume and Rate Changes on Tax-Equivalent Net Interest Income
The following table analyzes the reasons for the changes from year-to-year in the principal elements that comprise tax-equivalent net interest income:
2021 vs. 2020
2020 vs. 2019
Increase
Or
(Decrease)
Due to Change In Average*:
Increase
Or
(Decrease)
Due to Change In Average*:
(Dollars in thousands and tax equivalent)
Volume
Rate
Volume
Rate
Interest income from earning assets:
Commercial investor real estate loans
$
13,089
$
15,019
$
(1,930)
$
(464)
$
3,051
$
(3,515)
Commercial owner-occupied real estate loans
3,474
3,940
(466)
820
1,012
(192)
Commercial AD&C loans
2,067
4,076
(2,009)
(1,551)
(228)
(1,323)
Commercial business loans
14,617
15,995
(1,378)
(631)
552
(1,183)
Residential mortgage loans
(1,197)
(670)
(527)
(1,047)
(863)
(184)
Residential construction loans
45
325
(280)
(402)
(459)
57
Consumer loans
(611)
317
(928)
(1,174)
(567)
(607)
Loans held for sale
246
318
(72)
99
151
(52)
Taxable securities
(2,423)
(351)
(2,072)
346
1,419
(1,073)
Tax-advantaged securities
1,103
1,778
(675)
(436)
(308)
(128)
Interest-bearing deposits with banks
(134)
129
(263)
(14)
121
(135)
Federal funds sold
(1)
—
(1)
(4)
(2)
(2)
Total tax-equivalent interest income
30,275
40,876
(10,601)
(4,458)
3,879
(8,337)
Interest expense on funding of earning assets:
Interest-bearing demand deposits
(461)
273
(734)
397
68
329
Regular savings deposits
(17)
21
(38)
(20)
—
(20)
Money market savings deposits
(3,187)
2,253
(5,440)
(1,657)
677
(2,334)
Time deposits
(5,023)
512
(5,535)
318
318
—
Other borrowings
(527)
(99)
(428)
182
164
18
Advances from FHLB
(869)
(956)
87
(2,919)
(2,340)
(579)
Subordinated debentures
221
221
—
1,790
1,880
(90)
Total interest expense
(9,863)
2,225
(12,088)
(1,909)
767
(2,676)
Tax-equivalent net interest income
$
40,138
$
38,651
$
1,487
$
(2,549)
$
3,112
$
(5,661)
*
Variances that are the combined effect of volume and rate, but cannot be separately identified, are allocated to the volume and rate variances based on their respective relative amounts.
Interest Income
The Company's total tax-equivalent interest income increased 36% for the first quarter of 2021 compared to the prior year quarter. The previous table reflects the growth in average interest-earning assets over the prior year quarter as average total loans grew 54% and average investment securities grew 19%. Increases occurred in most categories of interest-earning assets from the Revere acquisition and, to a lesser extent, the PPP program. Mortgage loans decreased as a result of sales in the secondary market of the majority of the new money and refinance loan originations during the past twelve months.
The average yield on interest-earning assets declined to 3.88% for the current quarter compared to 4.27% for the same period of the prior year. The average yields on loans and investment securities for the current quarter decreased by 35 and 81 basis points, respectively, compared to the prior year quarter as market rates declined during the period. The amortization of the fair value premiums positively impacted the current quarter’s yield on average loans by five basis points while the impact of PPP loans provided a negative impact of six basis points. The decrease in the yield on investments was driven by the decline in yields during the year as proceeds from maturities and calls were reinvested in securities at the lower available rates. The combined decrease in the yield on loans and the investment portfolio resulted in the 39 basis point decline in the yield on interest-earning assets from period to period. Excluding the PPP program and the amortization of fair value marks, the yield on interest-earning assets would have been 3.84%.
Interest Expense
Interest expense decreased 51% in the first quarter of 2021 compared to the first quarter of 2020. The decrease from period to period was attributable to two factors: the decline in general market rates that occurred over the previous twelve months and the
44
impact of the amortization of the acquisition fair value marks. The combined impact of the general decline in market rates and amortization of fair value marks resulted in the 0.28% average rate paid on interest-bearing deposits for the current quarter compared to 1.17% for the same period of the prior year. The main driver in the 89 basis point decline in the average rate paid on interest-bearing deposits in the current quarter versus in the prior year quarter were the notable decreases in the rates paid on money market savings and time deposits. Contributing to the decline in the average rate paid on deposits was the $1.5 million in amortization of fair value marks on time deposits for the current quarter. Excluding the amortization of the fair value marks, the average rate paid on interest-bearing deposits would have been 0.37%.
As a result of the general decline in market interest rates, the average rate on interest-bearing liabilities for the current quarter, driven by the decline in deposit rates, declined to 0.50% from 1.40% as compared to the prior year quarter. After excluding the fair value amortization, the average rate paid on interest-bearing liabilities would have been 0.59%. The average rate paid also benefited from the growth in average noninterest-bearing deposits that increased to 33% of average deposits in the current quarter compared to 28% in the prior year’s first quarter.
Non-interest Income
Non-interest income amounts and trends are presented in the following table for the periods indicated:
Three Months Ended March 31,
2021/2020
2021/2020
(Dollars in thousands)
2021
2020
$ Change
% Change
Securities gains
$
58
$
169
$
(111)
(65.7
%)
Service charges on deposit accounts
1,852
2,253
(401)
(17.8)
Mortgage banking activities
10,169
3,033
7,136
235.3
Wealth management income
8,730
6,966
1,764
25.3
Insurance agency commissions
2,153
2,129
24
1.1
Income from bank owned life insurance
680
645
35
5.4
Bank card fees
1,518
1,320
198
15.0
Other income
3,706
1,653
2,053
124.2
Total non-interest income
$
28,866
$
18,168
$
10,698
58.9
Total non-interest income increased 59% to $28.9 million for the first quarter of 2021 compared to $18.2 million for the first quarter of 2020. This $10.7 million increase was driven predominantly by a $7.1 million increase in income from mortgage banking activities, a $1.8 million increase in wealth management income and the $2.1 million increase in other non-interest income. The growth in these categories more than compensated for the $0.4 million decline in service fees during the period.
Further detail by type of non-interest income follows:
•
Service charges on deposit accounts decreased 18% in the first quarter of 2021, compared to the first quarter of 2020, as net returned check charges have declined during the period.
•
Income from mortgage banking activities increased by $7.1 million or 235% in the first quarter of 2021 as compared to the first quarter of 2020. The increased income from mortgage banking activities was attributable to increased refinancing activity. The Company sells the majority of its mortgage loan production for gains versus retaining them in the loan portfolio.
•
Wealth management income increased 25% for the first quarter of 2021, as compared to the first quarter of 2020. This increase reflects the impact of the acquisition of RPJ, which was acquired in the first quarter of 2020. Trust service fees increased 4% compared to the first quarter of 2020. Overall total assets under management increased to $5.4 billion at March 31, 2021 compared to $4.0 billion at March 31, 2020.
•
Income from bank owned life insurance increased by 5% in the first quarter of 2021, compared to the first quarter of 2020, as a result of the additional policies from the Revere acquisition.
•
Bank card income increased 15% in the first quarter of 2021, compared to the first quarter of 2020, due to a rise in consumer transaction volume.
•
Other non-interest income increased $2.1 million or 124% in the first quarter of 2021, compared to the first quarter of 2020, due to income from loan pay-off activity.
45
Non-interest Expense
Non-interest expense amounts and trends are presented in the following table for the periods indicated:
Three Months Ended March 31,
2021/2020
2021/2020
(Dollars in thousands)
2021
2020
$ Change
% Change
Salaries and employee benefits
$
36,652
$
28,053
$
8,599
30.7
%
Occupancy expense of premises
5,487
4,581
906
19.8
Equipment expense
3,222
2,751
471
17.1
Marketing
1,212
1,189
23
1.9
Outside data services
2,283
1,582
701
44.3
FDIC insurance
1,492
482
1,010
209.5
Amortization of intangible assets
1,697
600
1,097
182.8
Merger and acquisition expense
45
1,454
(1,409)
(96.9)
Professional fees and services
1,731
1,826
(95)
(5.2)
Other expenses
14,352
5,228
9,124
174.5
Total non-interest expense
$
68,173
$
47,746
$
20,427
42.8
Non-interest expense increased 43% to $68.2 million in the first quarter of 2021 compared to $47.7 million in the first quarter of 2020. The year-over-year $20.4 million growth was driven by two factors: the impact of the acquisitions of Revere and RPJ, which increased operational and compensation costs, in addition to the associated increase in intangible asset amortization, and the prepayment penalties incurred on the early redemption of FHLB advances. Further detail by category of non-interest expense follows:
•
Salaries and employee benefits, the largest component of non-interest expenses, increased 31% in the first quarter of 2021 compared to the same period of the prior year, as a result of staffing increases from the 2020 acquisitions. The remainder of the increase was due to incentives earned from mortgage loan production and commission compensation. The average number of full-time equivalent employees rose as a result of acquisition to 1,139 in the first quarter of 2021 compared to 943 in the first quarter of 2020.
•
Occupancy and equipment expenses for the quarter increased a combined 19% compared to the prior year quarter as a result of the cost associated with the additional branches and business offices.
•
Marketing expense increased 2% compared to the prior year as a result of increased advertising initiatives.
•
FDIC insurance expense increased by $1.0 million, due to the combined result of the asset growth from the Revere acquisition
coupled with the impact that the pandemic had on credit metrics applied in determining the Company's deposit insurance assessment rate.
•
Outside data service expense grew 44% driven by the contractual data services with volume-based components.
•
Professional fees and services decreased 5% from the prior year quarter due to decreased costs associated with credit management.
•
Amortization of intangible assets increased primarily as a result of the amortization expense from the core deposit intangible asset recognized in the Revere transaction, and to a lesser degree, the amortization of intangibles acquired from the RPJ acquisition.
Income Taxes
The Company had income tax expense of $24.5 million in the first quarter of 2021, compared to income tax expense of $0.3 million in the first quarter of 2020. The resulting effective tax rate was 24.5% for the first quarter of 2021 compared to an effective tax rate of 2.9% for the first quarter of 2020. The increase in the effective tax rate for the current quarter compared to the prior year quarter was the result of the impact of a tax provision contained in the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") legislation passed in the first quarter of 2020 that expanded the time permitted to utilize previous net operating losses. The Company applied this change in conjunction with the 2018 acquisition of WashingtonFirst Bankshares, Inc. to realize a tax benefit of $1.8 million in the prior year quarter.
Operating Expense Performance
Management views the GAAP efficiency ratio as an important financial measure of expense performance and cost management. The ratio expresses the level of non-interest expense as a percentage of total revenue (net interest income plus total non-interest income). Lower ratios may indicate improved productivity as the growth rate in revenue streams exceeds the growth in operating expenses.
46
Non-GAAP Financial Measures
The Company uses a traditional efficiency ratio that is a non-GAAP financial measure of operating expense control and efficiency of operations. Management believes that its traditional efficiency ratio better focuses attention on the operating performance of the Company over time than does a GAAP efficiency ratio and is highly useful in comparing period-to-period operating performance of the Company’s core business operations. It is used by management as part of its assessment of its performance in managing non-interest expense. However, this measure is supplemental, and is not a substitute for an analysis of performance based on GAAP measures. The reader is cautioned that the non-GAAP efficiency ratio used by the Company may not be comparable to GAAP or non-GAAP efficiency ratios reported by other financial institutions.
In general, the efficiency ratio is non-interest expense as a percentage of net interest income plus non-interest income. Non-interest expense used in the calculation of the non-GAAP efficiency ratio excludes merger and acquisition expense, the amortization of intangibles, and other non-recurring expenses, such as early prepayment penalties on FHLB advances. Income for the non-GAAP efficiency ratio includes the favorable effect of tax-exempt income, and excludes securities gains and losses, which may vary widely from period to period without appreciably affecting operating expenses, and other non-recurring gains (if any). The measure is different from the GAAP efficiency ratio, which also is presented in this report. The GAAP measure is calculated using non-interest expense and income amounts as shown on the face of the Condensed Consolidated Statements of Income. The GAAP efficiency ratio in the first quarter of 2021 was 51.08% compared to 57.87% for the first quarter of 2020, as revenue growth of 62% outpaced the 43% growth in non-interest expense during the period. The GAAP and non-GAAP efficiency ratios are reconciled and provided in the following table. The non-GAAP efficiency ratio was 42.65% in the first quarter of 2021 compared to 54.76% in the first quarter of 2020. The improvement in the current year’s non-GAAP efficiency ratio compared to the prior year, was the result of the 61% rate of growth in non-GAAP revenue which outpaced the 25% growth in the non-GAAP non-interest expense.
In addition, the Company uses pre-tax, pre-provision income adjusted for merger and acquisition expense as a measure of the level of recurring income before taxes. Management believes this provides financial statement users with a useful metric of the run-rate of revenues and expenses that is readily comparable to other financial institutions. This measure is calculated by adjusting the provision for credit losses, merger and acquisition expense and the provision for income taxes from net income. Pre-tax, pre-provision income, excluding merger and acquisition expense, increased for the first quarter of 2021 compared to the first quarter of 2020, driven by the positive net impact that the
2020
acquisitions had on net revenues.
The Company has presented core earnings, core earnings per share, core return on average assets and core return on average tangible common equity in order to present metrics that are more comparable to prior periods to provide an indication of the core performance of the Company year over year. Core earnings reflect net income exclusive of the provision for credit losses, provision for unfunded loan commitments, merger and acquisition expense, loss on FHLB redemptions, and investment securities gains, in each case net of tax. At
March 31, 2021, core earnings were $56.9 million ($1.20 per diluted common share), compared to $29.6 million ($0.85 per diluted common share) for the quarter ended March 31, 2020.
Average tangible assets and average tangible common equity represents average assets and average stockholders’ equity, respectively, adjusted for average goodwill and average intangible assets, net. For the three months ended
March 31, 2021, the non-GAAP core ROA was 1.80% compared to 1.37% for the prior year quarter. The non-GAAP core ROTCE was 21.48% for the quarter ended
March 31, 2021
compared to 15.85% for the first quarter of 2020.
47
GAAP and Non-GAAP Efficiency Ratios and Measures
Three Months Ended March 31,
(Dollars in thousands)
2021
2020
Pre-tax pre-provision pre-merger income:
Net income (GAAP)
$
75,464
$
9,987
Plus non-GAAP adjustments:
Merger and acquisition expense
45
1,454
Income tax expense
24,537
300
Provision/ (credit) for credit losses
(34,708)
24,469
Pre-tax pre-provision pre-merger income
$
65,338
$
36,210
Efficiency ratio (GAAP):
Non-interest expense
$
68,173
$
47,746
Net interest income plus non-interest income
$
133,466
$
82,502
Efficiency ratio (GAAP)
51.08
%
57.87
%
Efficiency ratio (non-GAAP):
Non-interest expense
$
68,173
$
47,746
Less non-GAAP adjustments:
Amortization of intangible assets
1,697
600
Loss on FHLB redemption
9,117
—
Merger and acquisition expense
45
1,454
Non-interest expense - as adjusted
$
57,314
$
45,692
Net interest income plus non-interest income
$
133,466
$
82,502
Plus non-GAAP adjustment:
Tax-equivalent income
980
1,108
Less non-GAAP adjustment:
Securities gains
58
169
Net interest income plus non-interest income - as adjusted
$
134,388
$
83,441
Efficiency ratio (non-GAAP)
42.65
%
54.76
%
48
GAAP and Non-GAAP Performance Ratios
Three Months Ended March 31,
(Dollars in thousands)
2021
2020
Core earnings (non-GAAP):
Net income (GAAP)
$
75,464
$
9,987
Plus/ (less) non-GAAP adjustments (net of tax):
Provision/ (credit) for credit losses
(25,857)
18,242
Provision/ (credit) for credit losses on unfunded loan commitments
(705)
—
Merger and acquisition expense
34
1,084
Amortization of intangible assets
1,264
447
Loss on FHLB redemption
6,792
—
Investment securities gains
(43)
(126)
Core earnings (non-GAAP)
$
56,949
$
29,634
Core earnings per common share (non-GAAP):
Weighted-average shares outstanding - diluted (GAAP)
47,415,060
34,743,623
Earnings per diluted common share (GAAP)
$
1.58
$
0.28
Core earnings per diluted common share (non-GAAP)
$
1.20
$
0.85
Core return on average assets (non-GAAP):
Average assets (GAAP)
$
12,801,539
$
8,699,342
Return on average assets (GAAP)
2.39
%
0.46
%
Core return on average assets (non-GAAP)
1.80
%
1.37
%
Core return on average tangible common equity (non-GAAP):
Average total stockholders' equity (GAAP)
$
1,477,150
$
1,130,051
Average goodwill
(370,223)
(366,044)
Average other intangible assets, net
(31,896)
(11,810)
Average tangible common equity (non-GAAP)
$
1,075,031
$
752,197
Return on average tangible common equity (GAAP)
28.47
%
5.34
%
Core return on average tangible common equity (non-GAAP)
21.48
%
15.85
%
49
FINANCIAL CONDITION
The Company’s total assets were $12.9 billion at March 31, 2021, as compared to $12.8 billion at December 31, 2020. During this period, total loans remained level at $10.4 billion at March 31, 2021, compared to December 31, 2020. Deposit growth was 6% from December 31, 2020 to March 31, 2021, as noninterest-bearing deposits experienced growth of 13% and interest-bearing deposits grew 3%. Deposit growth was also positively affected by the influx of funds from the second round of the PPP program, as loan funds were placed in existing deposit accounts at the Bank. The growth in deposits resulted in the loan to deposit ratio declining to 97.8% at March 31, 2021 from 103.7% at December 31, 2020.
Loans
Excluding PPP loans, total loans declined 2% to $9.1 billion at March 31, 2021 from $9.3 billion at year-end
2020
, a decline of $194.7 million. This decline was a reflection of the high level of early pay-offs coupled with lower seasonally affected loan production. It is believed that this trend is temporary and that due to the current credit resiliency of the portfolio and significant availability of liquidity the Company is well positioned for future loan growth. Commercial loans, excluding PPP loans, declined $77.1 million or 1% from December 31, 2020. The remainder of the loan portfolio also declined 7% in the first quarter of
2021
, principally in the residential real estate portfolio as the majority of the purchase money and refinance loan originations have been sold in the secondary market.
Analysis of Loans
A comparison of the loan portfolio at the dates indicated is presented in the following table:
March 31, 2021
December 31, 2020
Period-to-Period Change
(Dollars in thousands)
Amount
%
Amount
%
Amount
%
Commercial real estate:
Commercial owner-occupied real estate
$
3,652,418
35.0
%
$
3,634,720
34.9
%
$
17,698
0.5
%
Commercial investor real estate
1,644,848
15.7
1,642,216
15.8
2,632
0.2
Commercial AD&C
1,051,013
10.1
1,050,973
10.1
40
—
Commercial business
2,411,109
23.1
2,267,548
21.8
143,561
6.3
Total commercial loans
8,759,388
83.9
8,595,457
82.6
163,931
1.9
Residential real estate:
Residential mortgage
1,022,546
9.8
1,105,179
10.6
(82,633)
(7.5)
Residential construction
171,028
1.6
182,619
1.8
(11,591)
(6.3)
Consumer
493,904
4.7
517,254
5.0
(23,350)
(4.5)
Total residential and consumer loans
1,687,478
16.1
1,805,052
17.4
(117,574)
(6.5)
Total loans
$
10,446,866
100.0
%
$
10,400,509
100.0
%
$
46,357
0.4
During the current quarter the Company originated $446.0 million in first and second draw loans under the reinitiated PPP program. During the quarter, the Company recognized $7.9 million of fees into interest income from the total fees received under the program. In addition to processing applications for new loans under the reinitiated PPP program, the Company began accepting digital PPP forgiveness applications.
As of April 22, 2021, $282.0 million of the Company's PPP loans have been granted forgiveness by the SBA. Overall, the Comp
any has originated approximately 8,400 PPP loans amounting to $1.6 billion of which $1.3 billion are outstanding at March 31, 2021.
From March 2020 through March 31, 2021, the Company granted payment modifications or deferrals to clients who have suffered financial hardship due to the COVID-19 pandemic. At the end of the current quarter, 176 loans with an aggregate balance of $233.0 million remain in deferral status, of which non-accrual loans comprised $56.7 million. Currently, the vast majority of loans that had been granted modifications/deferrals due to pandemic related financial stress have returned to their original payment plans.
50
Analysis of Investment Securities
The composition of investment securities at the periods indicated is presented in the following table:
March 31, 2021
December 31, 2020
Period-to-Period Change
(Dollars in thousands)
Amount
%
Amount
%
Amount
%
Investments available-for-sale:
U.S. treasuries and government agencies
$
48,086
3.3
%
$
43,297
3.1
%
$
4,789
11.1
%
State and municipal
366,032
24.9
390,367
27.6
(24,335)
(6.2)
%
Mortgage-backed and asset-backed
1,006,179
68.3
904,432
64.0
101,747
11.2
%
Corporate debt
7,583
0.5
9,925
0.7
(2,342)
(23.6)
%
Total available-for-sale securities
1,427,880
97.0
1,348,021
95.4
79,859
5.9
%
Other equity:
Federal Reserve Bank stock
34,028
2.3
38,650
2.7
(4,622)
(12.0)
%
Federal Home Loan Bank of Atlanta stock
10,142
0.7
26,433
1.9
(16,291)
(61.6)
%
Other equity securities
677
—
677
—
—
—
%
Total other equity securities
44,847
3.0
65,760
4.6
(20,913)
(31.8)
%
Total securities(3)
$
1,472,727
100.0
%
$
1,413,781
100.0
%
$
58,946
4.2
%
The investment portfolio consists primarily of U.S. Treasuries, U.S. Agency securities, U.S. Agency mortgage-backed securities, U.S. Agency collateralized mortgage obligations, asset-backed securities and state and municipal securities. The portfolio is monitored on a continuing basis with consideration given to interest rate trends and the structure of the yield curve and with a frequent assessment of economic projections and analysis. At March 31, 2021,
95%
of the investment portfolio was invested in Aaa/AAA or Aa/AA-rated securitie
s. The du
ration of the portfolio is monitored to ensure the adequacy and ability to meet liquidity demands. At March 31, 2021 the duration of the portfolio increased to 5.3 years compared to 4.2 years at December 31, 2020, as a result of the re-investment of cash flows from the portfolio at lower rates due to maturities in the current year. The portfolio possesses low credit risk and provides a source of liquidity necessary to meet loan and operational demands.
Other Earning Assets
Residential mortgage loans held for sale increased to $84.9 million at March 31, 2021, compared to $78.3 million at December 31, 2020, as a result of the timing of sales of mortgages. The Company continues to sell the majority of its mortgage loan production in the secondary market. The aggregate of interest-bearing deposits with banks and federal funds sold decreased by $75.5 million at March 31, 2021 compared to December 31, 2020 due to the timing of certain funding requirements.
Deposits
The composition of deposits at the periods indicated is presented in the following table:
March 31, 2021
December 31, 2020
Period-to-Period Change
(Dollars in thousands)
Amount
%
Amount
%
Amount
%
Noninterest-bearing deposits
$
3,770,852
35.3
%
$
3,325,547
33.1
%
$
445,305
13.4
%
Interest-bearing deposits:
Demand
1,395,209
13.1
1,292,164
12.9
103,045
8.0
Money market savings
3,371,400
31.6
3,339,645
33.3
31,755
1.0
Regular savings
465,125
4.3
418,051
4.2
47,074
11.3
Time deposits of less than $100,000
474,684
4.4
509,919
5.1
(35,235)
(6.9)
Time deposits greater than $100,000 and less than $250,000
774,668
7.3
670,717
6.7
103,951
15.5
Time deposits of $250,000 or more
425,814
4.0
477,026
4.7
(51,212)
(10.7)
Total interest-bearing deposits
6,906,900
64.7
6,707,522
66.9
199,378
3.0
Total deposits
$
10,677,752
100.0
%
$
10,033,069
100.0
%
$
644,683
6.4
51
Deposits and Borrowings
Total deposits increased by 6% to $10.7 billion at March 31, 2021 from $10.0 billion at December 31, 2020. This increase
was positively affected by the influx of funds from the re-initiated PPP program in the first quarter of 2021, as a portion of the $446.0 million in PPP loan fundings were placed in existing deposit accounts at the Bank until utilized by the respective borrowers. This
resulted in noninterest-bearing deposits increasing 13% and interest-bearing deposits increasing 3%. At March 31, 2021, interest-bearing deposits represented 65% of deposits with the remaining 35% in noninterest-bearing balances, compared to 67% and 33%, respectively, at December 31, 2020.
Growth of interest-bearing deposits from December 31, 2020 through March 31, 2021 occurred in demand deposit, money market and regular savings accounts, the result of PPP fundings deposited principally in commercial deposit accounts. Total time deposits remained relatively stable during this period.
Capital Management
Management monitors historical and projected earnings, dividends, and asset growth, as well as risks associated with the various types of on and off-balance sheet assets and liabilities, in order to determine appropriate capital levels. Total stockholders' equity remained stable and was $1.5 billion at March 31, 2021 compared to December 31, 2020. The ratio of average equity to average assets was 11.54% for the three months ended March 31, 2021, as compared to 11.34% for the three months ended December 31, 2020. This ratio was 12.99% for the first quarter of 2020 and declined compared to the current quarter due to the increase in average assets as compared to the increase in average equity as a result of the Revere acquisition.
Risk-Based Capital Ratios
Bank holding companies and banks are required to maintain capital ratios in accordance with guidelines adopted by the federal bank regulators. These guidelines are commonly known as risk-based capital guidelines. The actual regulatory ratios and required ratios for capital adequacy are summarized for the Company in the following table.
Ratios at
Minimum
Regulatory
Requirements
March 31, 2021
December 31, 2020
Tier 1 leverage
9.14%
8.92%
4.00%
Common equity tier 1 capital to risk-weighted assets
12.09%
10.58%
4.50%
Tier 1 capital to risk-weighted assets
12.09%
10.58%
6.00%
Total capital to risk-weighted assets
15.49%
13.93%
8.00%
As of March 31, 2021, the most recent notification from the Bank’s primary regulator categorized the Bank as a "well-capitalized" institution under the prompt corrective action rules of the Federal Deposit Insurance Act. Designation as a well-capitalized institution under these regulations is not a recommendation or endorsement of the Company or the Bank by federal bank regulators.
The minimum capital level requirements applicable to the Company and the Bank are: (1) a common equity Tier 1 capital ratio of 4.5%; (2) a Tier 1 capital ratio of 6%; (3) a total capital ratio of 8%; and (4) a Tier 1 leverage ratio of 4%. The rules also establish a “capital conservation buffer” of 2.5% above the regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses to executive officers if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.
The increases in the ratios at March 31, 2021 from December 31, 2020 were driven by the first quarter's net income coupled with a decline in risk-based assets during the period. During 2020, the Company elected to apply the provisions of the CECL deferral transition in the determination of its risk-based capital ratios. At March 31, 2021, the impact of the application of this deferral transition provided an additional $15.3 million in Tier 1 capital and resulted in raising the common equity Tier 1 ratio by 17 basis points.
Tangible Common Equity
Tangible common equity, tangible assets, and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity and tangible assets exclude the balances of goodwill and other intangible assets. Management believes that this non-GAAP financial measure provides information to investors that may be useful in
52
understanding our financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies.
Tangible common equity at March 31, 2021, compared to December 31, 2020 remained at $1.1 billion. At March 31, 2021, the ratio of tangible common equity to tangible assets has increased to 8.90% compared to 8.61% at December 31, 2020. The increase in the tangible common equity ratio ("TCE ratio") was caused primarily by the growth of tangible common equity, which grew at 4% versus the 1% in tangible assets.
A reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets along with tangible book value per share, book value per share and related non-GAAP tangible common equity ratio are provided in the following table:
Tangible Common Equity Ratio – Non-GAAP
(Dollars in thousands, except per share data)
March 31, 2021
December 31, 2020
Tangible common equity ratio:
Total stockholders' equity
$
1,511,694
$
1,469,955
Goodwill
(370,223)
(370,223)
Other intangible assets, net
(30,824)
(32,521)
Tangible common equity
$
1,110,647
$
1,067,211
Total assets
$
12,873,366
$
12,798,429
Goodwill
(370,223)
(370,223)
Other intangible assets, net
(30,824)
(32,521)
Tangible assets
$
12,472,319
$
12,395,685
Tangible common equity ratio
8.90
%
8.61
%
Outstanding common shares
47,187,389
47,056,777
Tangible book value per common share
$
23.54
$
22.68
Book value per common share
$
32.04
$
31.24
Credit Risk
The fundamental lending business of the Company is based on understanding, measuring and controlling the credit risk inherent in the loan portfolio. The Company’s loan portfolio is subject to varying degrees of credit risk. Credit risk entails both general risks, which are inherent in the process of lending, and risk specific to individual borrowers. The Company’s credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry or collateral type. Typically, each consumer and residential lending product has a generally predictable level of credit losses based on historical loss experience. Residential mortgage and home equity loans and lines generally have the lowest credit loss experience. Loans secured by personal property, such as auto loans, generally experience medium credit losses. Unsecured loan products, such as personal revolving credit, have the highest credit loss experience and, for that reason, the Company has chosen not to engage in a significant amount of this type of lending. Credit risk in commercial lending can vary significantly, as losses as a percentage of outstanding loans can shift widely during economic cycles and are particularly sensitive to changing economic conditions. Generally, improving economic conditions result in improved operating results on the part of commercial customers, enhancing their ability to meet their particular debt service requirements. Improvements, if any, in operating cash flows can be offset by the impact of rising interest rates that may occur during improved economic times. Inconsistent economic conditions may have an adverse effect on the operating results of commercial customers, reducing their ability to meet debt service obligations.
Loans acquired as a part of an acquisition transaction with evidence of more-than-insignificant credit deterioration since their origination as of the date of the acquisition are considered “purchased credit deteriorated” or “PCD” loans and are recorded at their initial fair values. The identification of loans that have experienced a more-than-insignificant deterioration in credit quality since their origination requires judgment and an assessment of a number of factors. For further discussion regarding the
53
acquired loans, including PCD loans, refer to that section of Note 1 - Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements.
To control and manage credit risk, management has a credit process in place to reasonably ensure that credit standards are maintained along with an in-house loan administration, accompanied by oversight and review procedures. The primary purpose of loan underwriting is the evaluation of specific lending risks and involves the analysis of the borrower’s ability to service the debt as well as the assessment of the value of the underlying collateral. Oversight and review procedures include monitoring the credit quality of the portfolio, providing early identification of potential problem credits and proactive management of problem credits.
The Company recognizes a lending relationship as non-performing when either the loan becomes 90 days delinquent or as a result of factors, such as bankruptcy, interruption of cash flows, etc., considered at the monthly credit committee meeting. Classification as a non-accrual loan is based on a determination that the Company may not collect all principal and/or interest payments according to contractual terms. When a loan is placed on non-accrual status all accrued but unpaid interest is reversed from interest income. Typically, all payments received on non-accrual loans are first applied to the remaining principal balance of the loans. Any additional recoveries are credited to the allowance up to the amount of all previous charge-offs.
The level of non-performing loans to total loans was 0.94% at
March 31, 2021
, compared to 0.80% at March 31, 2020, and 1.11% at
December 31, 2020
. At March 31, 2021, non-performing loans totaled $98.7 million, compared to $54.0 million at March 31, 2020, and $115.5 million at
December 31, 2020
. During the current quarter, the Company realized the full settlement of $16.0 million in non-accrual loans and recognized $1.3 million in interest income. Non-performing loans include non-accrual loans, accruing loans 90 days or more past due and restructured loans. The year-over-year growth in non-performing loans was driven by two major components: loans placed on non-accrual status and acquired Revere non-accrual loans. Loans placed on non-accrual during the current quarter amounted to $0.4 million compared to $2.4 million for the prior year quarter and $54.7 million for the fourth quarter of 2020. Loans in non-accrual status at quarter end included a small number of large borrowing relationships within the hospitality sector with an aggregate balance of $43.8 million. These large relationships are collateral dependent and required no individual reserves due to sufficient values of the underlying collateral.
While the diversification of the lending portfolio among different commercial, residential and consumer product lines along with different market conditions of the D.C. suburbs, Northern Virginia and Baltimore metropolitan area has mitigated some of the risks in the portfolio, local economic conditions and levels of non-performing loans may continue to be influenced by the conditions being experienced in various business sectors of the economy on both a regional and national level. As noted, risks, uncertainties and various other factors related to the COVID-19 pandemic includes the impact on the economy and the businesses of our borrowers and their ability to remit contractual payments on their obligations to the Company in a timely manner. The current ability to predict the outcome or impact of the remedial actions and stimulus measures adopted by the government on the economic well-being of our borrowers and the manifestations of all these factors including the future performance aspect of the credit portfolio remains uncertain.
The Company’s methodology for evaluating whether a loan shall be placed on non-accrual status begins with risk-rating credits on an individual basis and includes consideration of the borrower’s overall financial condition, payment record and available cash resources that may include the sufficiency of collateral value and, in a select few cases, verifiable support from financial guarantors. In measuring a specific allowance, the Company looks primarily to the value of the collateral (adjusted for estimated costs to sell) or projected cash flows generated by the operation of the collateral as the primary sources of repayment of the loan. The Company may consider the existence of guarantees and the financial strength and wherewithal of the guarantors involved in any loan relationship. Guarantees may be considered as a source of repayment based on the guarantor’s financial condition and payment capacity. Accordingly, absent a verifiable payment capacity, a guarantee alone would not be sufficient to avoid classifying the loan as non-accrual.
Management has established a credit process that dictates that structured procedures be performed to monitor these loans between the receipt of an original appraisal and the updated appraisal. These procedures include the following:
•
An internal evaluation is updated periodically to include borrower financial statements and/or cash flow projections.
•
The borrower may be contacted for a meeting to discuss an updated or revised action plan which may include a request for additional collateral.
•
Re-verification of the documentation supporting the Company’s position with respect to the collateral securing the loan.
•
At the monthly credit committee meeting the loan may be downgraded and a specific allowance may be decided upon in advance of the receipt of the appraisal.
54
•
Upon receipt of the updated appraisal (or based on an updated internal financial evaluation) the loan balance is compared to the appraisal and a specific allowance is decided upon for the particular loan, typically for the amount of the difference between the appraised value (adjusted for estimated costs to sell) and the loan balance.
•
Evaluation of whether adverse changes in the value of the collateral are expected over the remainder of the loan’s expected life.
•
The Company will individually assess the allowance for credit losses based on the fair value of the collateral for any collateral dependent loans where the borrower is experiencing financial difficulty or when the Company determines that the foreclosure is probable. The Company will charge-off the excess of the loan amount over the fair value of the collateral adjusted for the estimated selling costs.
Loans considered to be troubled debt restructurings (“TDRs”) are loans that have their terms restructured (e.g., interest rates, loan maturity date, payment and amortization period, etc.) in circumstances that provide payment relief to a borrower experiencing financial difficulty. All restructured collateral-dependent loans are individually assessed for allowance for credit losses and may either be in accruing or non-accruing status. Non-accruing restructured loans may return to accruing status provided doubt has been removed concerning the collectability of principal and interest as evidenced by a sufficient period of payment performance in accordance with the restructured terms. Loans may be removed from the restructured category if the borrower is no longer experiencing financial difficulty, a re-underwriting event took place and the revised loan terms of the subsequent restructuring agreement are considered to be consistent with terms that can be obtained in the credit market for loans with comparable risk.
The CARES Act provided financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time during the COVID-19 pandemic. Federal regulatory agencies issued a joint statement that provided further guidance on loan modifications related to COVID-19. The CARES Act provided for extensions of up to 180 days in the delay of loan principal and/or interest payments for customers who are affected by the COVID-19 pandemic. These customers must meet certain criteria, such as they were in good standing and not more than 30 days past due prior to the pandemic, as well as other requirements noted in the regulatory agencies’ revised statement. In some cases, customers received a second and third accommodation. The initial period to request payment accommodation expired on December 31, 2020. However, recently passed legislation has extended this request period to December 31, 2021. Based on the guidance noted above, the Company does not classify the COVID-19 loan modifications as TDRs, nor are the customers considered past due with regards to their delayed payments. Upon exiting the loan modification deferral program, the measurement of loan delinquency will resume where it left off upon entry into the program.
In an effort to provide for relief to borrowers that have suffered financial hardship due to the COVID-19 pandemic, the Company granted accommodations in the form of payment deferrals on over 2,600 loans with an aggregate balance of $2.1 billion. At March 31, 2021, loans with payment accommodation amounted to $233 million or 3% of the total loan portfolio, excluding PPP loans. Accommodations on commercial loans comprised $221 million or 95% of the total accommodations at March 31, 2021. Applying the stipulated criteria for both rounds of the PPP program, at March 31, 2021, the Company had approved and funded over 8,400 loans for a total of $1.6 billion in PPP loans to businesses. The Company has ceased taking applications for PPP Loans. Loans originated under the program are 100% guaranteed by the Small Business Administration.
The Company may extend the maturity of a performing or current loan that may have some inherent weakness associated with the loan. However, the Company generally follows a policy of not extending maturities on non-performing loans under existing terms. Maturity date extensions only occur under revised terms that clearly place the Company in a position to increase the likelihood of or assure full collection of the loan under the contractual terms and/or terms at the time of the extension that may eliminate or mitigate the inherent weakness in the loan. These terms may incorporate, but are not limited to additional assignment of collateral, significant balance curtailments/liquidations and assignments of additional project cash flows. Guarantees may be a consideration in the extension of loan maturities. As a general matter, the Company does not view the extension of a loan to be a satisfactory approach to resolving non-performing credits. On an exception basis, certain performing loans that have displayed some inherent weakness in the underlying collateral values, an inability to comply with certain loan covenants which are not affecting the performance of the credit or other identified weakness may be extended.
The Company typically sells a substantial portion of its fixed-rate residential mortgage originations in the secondary mortgage market. Concurrent with such sales, the Company is required to make customary representations and warranties to the purchasers about the mortgage loans and the manner in which they were originated. The related sale agreements grant the purchasers recourse back to the Company, which could require the Company to repurchase loans or to share in any losses incurred by the purchasers. This recourse exposure typically extends for a period of six to twelve months after the sale of the loan although the time frame for repurchase requests can extend for an indefinite period. Such transactions could be due to a number of causes including borrower fraud or early payment default. The Company has seen a very limited number of
55
repurchase and indemnity demands from purchasers for such events and routinely monitors its exposure in this regard. The Company maintains a liability o
f $0.6 million for possible losses due to repurchases.
The Company periodically engages in whole loan sale transactions of its residential mortgage loans as a part its interest rate risk management strategy. There were no whole loan sales of mortgage loans from the portfolio during the current year.
Mortgage loan servicing rights are accounted for at amortized cost and are monitored for impairment on an ongoing basis. The amortized cost of the Company's mortgage loan servicing rights was $0.5 million at March 31, 2021 compared to $0.6 million at December 31, 2020.
Analysis of Credit Risk
The following table presents information with respect to non-performing assets and 90-day delinquencies as of the periods indicated:
(Dollars in thousands)
March 31, 2021
December 31, 2020
Non-accrual loans:
Commercial real estate:
Commercial investor real estate
$
42,776
$
45,227
Commercial owner-occupied real estate
8,316
11,561
Commercial AD&C
14,975
15,044
Commercial business
13,147
22,933
Residential real estate:
Residential mortgage
9,593
10,212
Residential construction
—
—
Consumer
7,193
7,384
Total non-accrual loans
96,000
112,361
Loans 90 days past due:
Commercial real estate:
Commercial investor real estate
—
133
Commercial owner-occupied real estate
—
—
Commercial AD&C
—
—
Commercial business
31
161
Residential real estate:
Residential mortgage
398
480
Residential construction
—
—
Consumer
—
—
Total 90 days past due loans
429
774
Restructured loans (accruing)
2,271
2,317
Total non-performing loans
98,700
115,452
Other real estate owned, net
1,354
1,455
Total non-performing assets
$
100,054
$
116,907
Non-performing loans to total loans
0.94
%
1.11
%
Non-performing assets to total assets
0.78
%
0.91
%
Allowance for credit losses to non-performing loans
132.08
%
143.23
%
56
The following table discloses information on the credit quality of originated loans, acquired Revere loans and total loans:
March 31, 2021
(Dollars in thousands)
Originated
Loans
Revere Acquired
Loans
Total
Loans
Performing loans:
Current
$
8,257,381
$
2,039,279
$
10,296,660
30-59 days
28,308
13,617
41,925
60-89 days
5,056
4,525
9,581
Total performing loans
8,290,745
2,057,421
10,348,166
Non-performing loans:
Non-accrual loans
57,077
38,923
96,000
Loans greater than 90 days past due
398
31
429
Restructured loans
2,271
—
2,271
Total non-performing loans
59,746
38,954
98,700
Total loans
$
8,350,491
$
2,096,375
$
10,446,866
Non-performing loans to total loans
0.72
%
1.86
%
0.94
%
Allowance for credit losses to non-performing loans
160.64
%
88.27
%
132.08
%
Allowance for Credit Losses
The allowance for credit losses represents management’s estimate of the portion of the Company’s loans’ amortized cost basis not expected to be collected over the loans’ contractual life. As a part of the credit oversight and review process, the Company maintains an allowance for credit losses (the “allowance”). The following allowance section should be read in conjunction with “Allowance for Credit Losses” section in Note 1 – Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements. The Company excludes accrued interest from the measurement of the allowance as the Company has a non-accrual policy to reverse any accrued, uncollected interest income when loans are placed on non-accrual status.
The adequacy of the allowance is determined through ongoing evaluation of the credit portfolio, and involves consideration of a number of factors. Determination of the allowance is inherently subjective and requires significant estimates, including consideration of current conditions and future economic forecasts, which may be susceptible to significant volatility. The amount of expected losses can vary significantly from the amounts actually observed. Loans deemed uncollectible are charged off against the allowance, while recoveries are credited to the allowance when received. Management adjusts the level of the allowance through the provision for credit losses in the Condensed Consolidated Statement of Income.
The credit to the provision for credit losses totaled $34.7 million for the three months ended March 31, 2021 compared to a provision charge of $24.5 million for the same period in the prior year.
During the prior year, the provision for credit losses was significantly impacted by the negative projected impact of COVID-19 on specific forecasted economic metrics used in the Company’s CECL model. During
2021
, however, the projected impact that existed in the prior year reversed itself as the overall economic outlook significantly improved. The forecasted economic metrics with the greatest impact in the CECL model, in order of magnitude were, the expected future unemployment rate, the expected level of business bankruptcies and, to a lesser degree, the house price index. These metric expectations were based on the assessment of the impact on the Company’s market area caused by the economic disruption.
The portion of the $34.7 million credit to provision directly attributable to the significant improvement in the economic forecast amounted to a credit of approximately $41.9 million. The remainder of the changes to the provision reflected the impact of changes in interest rates, existing terms, qualitative factors, portfolio composition and portfolio maturities.
At March 31, 2021, the allowance for credit losses was $130.4 million as compared to $165.4 million at December 31, 2020. The allowance for credit losses as a percent of total loans was 1.25% and 1.59% at March 31, 2021 and December 31, 2020, respectively. The allowance for credit losses represented 132% of non-performing loans at March 31, 2021 as compared to 143% at December 31, 2020.
The allowance attributable to the commercial portfolio represented 1.34% of total commercial loans while the portion attributable to total combined consumer and mortgage loans was 0.75%. With respect to the total commercial portion of the allowance, 27% of this portion is allocated to the commercial business loan portfolio, resulting in the ratio of the allowance for commercial business loans to total commercial business loans of 1.32%. The ratio of the allowance attributable to ADC loans was 2.18% at the end of the current quarter. Excluding the PPP loans, which do not have an
57
associated allowance, the allowance for credit losses as percentage of total loans outstanding would be 1.43% and associated allowance to the commercial business portfolio would be 2.86%.
The current methodology for assessing the appropriate allowance includes: (1) a collective quantified reserve that reflects the Company’s historical default and loss experience adjusted for expected economic conditions over a reasonable and supportable forecast period and the Company’s prepayment and curtailment rates, (2) collective qualitative factors that consider concentrations of the loan portfolio, expected changes to the economic forecasts, large lending relationships, early delinquencies, and factors related to credit administration, including, among others, loan-to-value ratios, borrowers’ risk rating and credit score migrations, and (3) individual allowances on collateral-dependent loans where borrowers are experiencing financial difficulty or where the Company determined that foreclosure is probable. Under the current methodology, the impact of the utilization of the historical default and loss experience results
in 73% of the total allowance being attributable to the historical performance of the portfolio while 27% of the allowance is attributable to the collective qualitative factors applied to determine the allowance.
The quantified collective portion of the allowance is determined by pooling loans into segments based on the similar risk characteristics of the underlying borrowers, in addition to consideration of collateral type, industry and business purpose of the loans. The Company selected two collective methodologies, the discounted cash flows and weighted average remaining life methodologies. Segments utilizing the discounted cash flow method are further sub-segmented based on the risk level (determined either by risk ratings or Beacon Scores). Collective calculation methodologies use the Company’s historical default and loss experience adjusted for future economic forecasts. The reasonable and supportable forecast period represents a two year economic outlook for the applicable economic variables. Following the end of the reasonable and supportable forecast period expected losses revert back to the historical mean over the next two years on a straight-line basis.
Economic variables which have the most significant impact on the allowance include:
•
unemployment rate;
•
number of business bankruptcies; and
•
house price index.
The collective quantified component of the allowance is supplemented by a qualitative component to address various risk characteristics of the Company’s loan portfolio including:
•
trends in early delinquencies;
•
changes in the risk profile related to large loans in the portfolio;
•
concentrations of loans to specific industry segments;
•
expected changes in economic conditions;
•
changes in the Company’s credit administration and loan portfolio management processes; and
•
the quality of the Company’s credit risk identification processes.
The individual reserve assessment is applied to collateral dependent loans where borrowers are experiencing financial difficulty or when the Company determined that foreclosure is probable. The determination of the fair value of the collateral depends on whether a repayment of the loan is expected to be from the sale or the operation of the collateral. When repayment is expected from the operation of the collateral, the Company uses the present value of expected cash flows from the operation of the collateral as the fair value. When repayment of the loan is expected from the sale of the collateral the fair value of the collateral is based on an observable market price or the appraised value less estimated cost to sell. During the individual reserve assessment, management also considers the potential future changes in the value of the collateral over the remainder of the loan’s life. The balance of collateral-dependent loans individually assessed for the allowance was $82.0 million, with individual allowances of $13.1 million against those loans at March 31, 2021.
If an updated appraisal is received subsequent to the preliminary determination of an individual allowance or partial charge-off, and it is less than the initial appraisal used in the initial assessment, an additional individual allowance or charge-off is taken on the related credit. Partially charged-off loans are not written back up based on updated appraisals and always remain on non-accrual with any and all subsequent payments first applied to the remaining balance of the loan as principal reductions. No interest income is recognized on loans that have been partially charged-off.
A current appraisal on large loans is usually obtained if the appraisal on file is more than 12 months old and there has been a material change in market conditions, zoning, physical use or the adequacy of the collateral based on an internal evaluation. The Company’s policy is to strictly adhere to regulatory appraisal standards. If an appraisal is ordered, no more than a 30 day turnaround is requested from the appraiser, who is selected by Credit Administration from an approved appraiser list. After receipt of the updated appraisal, the assigned credit officer will recommend to the Chief Credit Officer whether an individual allowance or a charge-off should be taken. The Chief Credit Officer has the authority to approve an individual allowance or
58
charge-off between monthly credit committee meetings to ensure that there are no significant time lapses during this process. The Company's borrowers are concentrated in nine counties in Maryland, three counties in Virginia and in Washington D.C. Excluding the PPP loans, commercial and residential mortgages, including home equity loans and lines, represented
87% of total loans at both March 31, 2021 and December 31, 2020. Certain loan terms may create concentrations of credit risk an
d increase the Company’s exposure to loss. These include terms that permit the deferral of principal payments or payments that are smaller than normal interest accruals (negative amortization); loans with high loan-to-value ratios; loans, such as option adjustable-rate mortgages, that may expose the borrower to future increases in repayments that are in excess of increases that would result solely from increases in market interest rates; and interest-only loans. The Company does not make loans that provide for negative amortization or option adjustable-rate mortgages.
Summary of Loan Credit Loss Experience
The following table presents the activity in the allowance for credit losses for the periods indicated:
Three Months Ended
Year Ended
(Dollars in thousands)
March 31, 2021
December 31, 2020
Balance, January 1
$
165,367
$
56,132
Initial allowance on PCD loans at adoption of ASC 326
—
2,762
Transition impact of adopting ASC 326
—
2,983
Initial allowance on acquired Revere PCD loans
—
18,628
Provision for credit losses
(34,708)
85,669
Loan charge-offs:
Commercial real estate:
Commercial investor real estate
—
(411)
Commercial owner-occupied real estate
—
—
Commercial AD&C
—
—
Commercial business
(650)
(491)
Residential real estate:
Residential mortgage
—
(484)
Residential construction
—
—
Consumer
(93)
(433)
Total charge-offs
(743)
(1,819)
Loan recoveries:
Commercial real estate:
Commercial investor real estate
27
15
Commercial owner-occupied real estate
—
—
Commercial AD&C
—
—
Commercial business
16
702
Residential real estate:
Residential mortgage
270
105
Residential construction
—
6
Consumer
132
184
Total recoveries
445
1,012
Net charge-offs
(298)
(807)
Balance, period end
$
130,361
$
165,367
Annualized net charge-offs to average loans
0.01
%
0.01
%
Allowance for credit losses to loans
1.25
%
1.59
%
Market Risk Management
The Company's net income is largely dependent on its net interest income. Net interest income is susceptible to interest rate risk to the extent that interest-bearing liabilities mature or re-price on a different basis than interest-earning assets. When interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income. Net interest
59
income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and stockholders' equity.
The Company’s interest rate risk management goals are (1) to increase net interest income at a growth rate consistent with the growth rate of total assets, and (2) to minimize fluctuations in net interest income as a percentage of interest-earning assets. Management attempts to achieve these goals by balancing, within policy limits, the volume of floating-rate liabilities with a similar volume of floating-rate assets; by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched; by maintaining a pool of administered core deposits; and by adjusting pricing rates to market conditions on a continuing basis.
The Company’s board of directors has established a comprehensive interest rate risk management policy, which is administered by management’s Asset Liability Management Committee (“ALCO”). The policy establishes limits on risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income or “NII” at risk) and the fair value of equity capital (a measure of economic value of equity or “EVE” at risk) resulting from a hypothetical change in U.S. Treasury interest rates for maturities from one day to thirty years. The Company measures the potential adverse impacts that changing interest rates may have on its short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling. The simulation model captures optionality factors such as call features and interest rate caps and floors embedded in investment and loan portfolio contracts. As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology used by the Company. When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model. As an example, certain types of money market deposit accounts are assumed to reprice at 40 to 100% of the interest rate change in each of the up rate shock scenarios even though this is not a contractual requirement. As a practical matter, management would likely lag the impact of any upward movement in market rates on these accounts as a mechanism to manage the Company's net interest margin. Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan customers’ ability to service their debts, or the impact of rate changes on demand for loan and deposit products.
The Company prepares a current base case and multiple alternative simulations at least once per quarter and reports the analysis to the board of directors. In addition, more frequent forecasts are produced when interest rates are particularly uncertain or when other business conditions so dictate.
The statement of condition is subject to quarterly testing for eight alternative interest rate shock possibilities to indicate the inherent interest rate risk. Average interest rates are shocked by +/- 100, 200, 300, and 400 basis points (“bp”), although the Company may elect not to use particular scenarios that it determines are impractical in a current rate environment. It is management’s goal to structure the statement of condition so that net interest income at risk over a twelve-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.
The Company augments its quarterly interest rate shock analysis with alternative external interest rate scenarios on a monthly basis. These alternative interest rate scenarios may include non-parallel rate ramps and non-parallel yield curve twists. If a measure of risk produced by the alternative simulations of the entire statement of condition violates policy guidelines, ALCO is required to develop a plan to restore the measure of risk to a level that complies with policy limits within two quarters.
Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments. These measures are typically based upon a relatively brief period, usually one year. They do not necessarily indicate the long-term prospects or economic value of the institution.
Estimated Changes in Net Interest Income
Change in Interest Rates:
+ 400 bp
+ 300 bp
+ 200 bp
+ 100 bp
- 100 bp
- 200 bp
-300 bp
-400 bp
Policy Limit
23.50%
17.50%
15.00%
10.00%
10.00%
15.00%
17.50%
23.50%
March 31, 2021
2.59%
1.90%
1.67%
0.55%
N/A
N/A
N/A
N/A
December 31, 2020
3.94%
2.90%
2.14%
0.85%
N/A
N/A
N/A
N/A
As reflected in the table above, the measures of net interest income at risk at March 31, 2021 declined in every rising interest rate change scenario from December 31, 2020. All measures remained well within prescribed policy limits. At March 31, 2021, further interest rate declines are improbable due to the low level of existing market rates. As the table indicates, in a rising interest rate environment, net interest income sensitivity decreased compared to December 31, 2020. The change in the net interest income at risk is the result of decreased asset sensitivity due to a shift in the composition and duration of the investment
60
portfolio coupled with increases in interest-bearing checking and short-term time deposits. The interest rate risk was partially offset by a significant reduction of the fed funds purchased balance that existed at December 31, 2020.
The measures of equity value at risk indicate the ongoing economic value of the Company by considering the effects of changes in interest rates on all of the Company’s cash flows, and by discounting the cash flows to estimate the present value of assets and liabilities. The difference between these discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of the Company’s net assets.
Estimated Changes in Economic Value of Equity
Change in Interest Rates:
+ 400 bp
+ 300 bp
+ 200 bp
+ 100 bp
- 100 bp
- 200 bp
-300 bp
-400 bp
Policy Limit
35.00%
25.00%
20.00%
10.00%
10.00%
20.00%
25.00%
35.00%
March 31, 2021
(15.71%)
(10.45%)
(5.29%)
(1.64%)
N/A
N/A
N/A
N/A
December 31, 2020
(10.98%)
(6.27%)
(1.90%)
0.33%
N/A
N/A
N/A
N/A
Overall, the measure of the economic value of equity ("EVE") at risk increased in all rising rate scenarios from December 31, 2020 to March 31, 2021. Lower market values on loans and investments as a result of higher interest rates and increased durations increased EVE at risk. The impact of the lower market values were partially offset by the liquidation of a significant portion of the FHLB advances.
Liquidity Management
Liquidity is measured by a financial institution's ability to raise funds through loan repayments, maturing investments, deposit growth, borrowed funds, capital and the sale of highly marketable assets such as investment securities and residential mortgage loans. In assessing liquidity, management considers operating requirements, the seasonality of deposit flows, investment, loan and deposit maturities and calls, expected funding of loans and deposit withdrawals, and the market values of available-for-sale investments, so that sufficient funds are available on short notice to meet obligations as they arise and to ensure that the Company is able to pursue new business opportunities. The Company's liquidity position, considering both internal and external sources available, exceeded anticipated short-term and long-term needs at March 31, 2021.
Liquidity is measured using an approach designed to take into account core deposits, in addition to factors already discussed above. Management considers core deposits, defined to include all deposits other than brokered and outsourced deposits and certain time deposits of $250 thousand or more, to be a relatively stable funding source. Core deposits equaled
85% of total interest-earning assets at March 31, 2021. The Company’s growth and mortgage banking activities are also ad
ditional considerations when evaluating liquidity requirements. Also considered are changes in the liquidity of the investment portfolio due to fluctuations in interest rates. Under this approach, implemented by the Funding and Liquidity Subcommittee of ALCO under formal policy guidelines, the Company’s liquidity position is measured weekly, looking forward at thirty day intervals from thirty (30) to three hundred sixty (360) days. The measurement is based upon the projection of funds sold or purchased position, along with ratios and trends developed to measure dependence on purchased funds and core growth. At March 31, 2021, the Company’s liquidity and funds availability provides it with flexibility in funding loan demand and other liquidity demands.
The Company also has external sources of funds available that can be drawn upon when required. The main sources of external liquidity are available lines of credit with the FHLB and the Federal Reserve Bank. The line of credit with the FHLB totaled
$3.0 billion, all of which was available for borrowing based on pledged collateral, with $100.0 million borrowed against it as of March 31, 2021. The secured lines of credit at the Federal Reserve Bank and correspondent banks totaled $420.4 million, all of which was available for borrowing based on pledged collateral, with no borrowings against it as of March 31, 2021. In addition, the Company had unsecured lines of credit with correspondent banks of $1.1 billion at March 31, 2021. At March 31, 2021, there was $60.0 million outstanding borrowings against these lines of credit. At March 31, 2021 the Company had $1.3 billion available under the PPPLF program. Any borrowing under the program would be secured by guaranteed loans originated under the PPP program. There were no outstanding borrowings under the PPPLF program at March 31, 2021. Based upon its liquidity analysis, including external sources of liquidity available, management believes the liquidity position was appropriate at March 31, 2021.
The parent company (“Bancorp”) is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, Bancorp is responsible for paying any dividends declared to its common shareholders and interest and principal on outstanding debt. Bancorp’s primary source of income is dividends received from the Bank. The amount of dividends that the Bank may declare and pay to Bancorp in any calendar year, without the receipt of prior approval from the Federal Reserve Bank, cannot exceed net income for that year to date period plus retained net income (as defined) for the
61
preceding two calendar years. Based on this requirement, as of March 31, 2021, the Bank could have declared a dividend of up to
$107 m
illion to Bancorp. At March 31, 2021, Bancorp had liquid asset
s of $70.0 mill
ion.
Arrangements to fund credit products or guarantee financing take the form of loan commitments (including lines of credit on revolving credit structures) and letters of credit. Approvals for these arrangements are obtained in the same manner as loans. Generally, cash flows, collateral value and risk assessment are considered when determining the amount and structure of credit arrangements.
Commitments to extend credit in the form of consumer, commercial real estate and business at the dates indicated were as follows:
(In thousands)
March 31, 2021
December 31, 2020
Commercial real estate development and construction
$
551,384
$
871,290
Residential real estate-development and construction
633,076
94,096
Real estate-residential mortgage
287,728
335,288
Lines of credit, principally home equity and business lines
2,367,669
1,947,706
Standby letters of credit
69,382
71,777
Total commitments to extend credit and available credit lines
$
3,909,239
$
3,320,157
Commitments to extend credit are agreements to provide financing to a customer with the provision that there are no violations of any condition established in the agreement. Commitments generally have interest rates determined by current market rates, expiration dates or other termination clauses and may require payment of a fee. Lines of credit typically represent unused portions of lines of credit that were provided and remain available as long as customers comply with the requisite contractual conditions. Commitments to extend credit are evaluated, processed and/or renewed regularly on a case by case basis, as part of the credit management process. The total commitment amount or line of credit amounts do not necessarily represent future cash requirements, as it is highly unlikely that all customers would draw on their lines of credit in full at one time.
As of March 31, 2021, the total reserve for unfunded commitments was $0.6 million and is accounted for in other liabilities in the Consolidated Statements of Financial Condition. See Note 1 – Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements for more information on the accounting policy for the allowance for unfunded commitments.
62
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See “Financial Condition - Market Risk Management” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference.
Item 4. CONTROLS AND PROCEDURES
The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the three months ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
63
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business, the Company becomes involved in litigation arising from the banking, financial and other activities it conducts. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results or liquidity.
Item 1A. Risk Factors
There have been no material changes in the risk factors as discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In December 2020, the Company’s Board of Directors authorized the repurchase of up to 2,350,000 shares of common stock. The Company did not repurchase any shares during the three months ended March 31, 2021.
Item 3. Defaults Upon Senior Securities – None
Item 4. Mine Safety Disclosures – Not applicable
Item 5. Other Information - None
Item 6. Exhibits
Exhibit 31(a)
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
Exhibit 31(b)
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
Exhibit 32(a)
Certification of Chief Executive Officer pursuant to 18 U.S. Section 1350
Exhibit 32(b)
Certification of Chief Financial Officer pursuant to 18 U.S. Section 1350
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
64
Signatures
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized.
SANDY SPRING BANCORP, INC.
(Registrant)
By: /s/ Daniel J. Schrider
Daniel J. Schrider
President and Chief Executive Officer
Date: May 7, 2021
By: /s/ Philip J. Mantua
Philip J. Mantua
Executive Vice President and Chief Financial Officer
Date: May 7, 2021
65