Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Acquired by Atlantic Union Bankshares Corporation
Last recorded trade on: May 30, 2025
Source:
https://investors.atlanticunionbank.com/news-events/press-releases/detail/195/atlantic-union-bankshares-corporation-completes-acquisition
Sandy Spring Bank
SASR
#5560
Rank
$1.26 B
Marketcap
๐บ๐ธ
United States
Country
$27.95
Share price
1.27%
Change (1 day)
20.06%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Sandy Spring Bank
Quarterly Reports (10-Q)
Financial Year FY2021 Q2
Sandy Spring Bank - 10-Q quarterly report FY2021 Q2
Text size:
Small
Medium
Large
false
2021
Q2
0000824410
--12-31
us-gaap:AccountingStandardsUpdate201613Member
P7Y
P1Y
zero
zero
0000824410
2021-01-01
2021-06-30
xbrli:shares
0000824410
2021-08-04
iso4217:USD
0000824410
2021-06-30
0000824410
2020-12-31
iso4217:USD
xbrli:shares
0000824410
2021-04-01
2021-06-30
0000824410
2020-04-01
2020-06-30
0000824410
2020-01-01
2020-06-30
0000824410
us-gaap:BankServicingMember
2021-04-01
2021-06-30
0000824410
us-gaap:BankServicingMember
2020-04-01
2020-06-30
0000824410
us-gaap:BankServicingMember
2021-01-01
2021-06-30
0000824410
us-gaap:BankServicingMember
2020-01-01
2020-06-30
0000824410
us-gaap:MortgageBankingMember
2021-04-01
2021-06-30
0000824410
us-gaap:MortgageBankingMember
2020-04-01
2020-06-30
0000824410
us-gaap:MortgageBankingMember
2021-01-01
2021-06-30
0000824410
us-gaap:MortgageBankingMember
2020-01-01
2020-06-30
0000824410
us-gaap:AssetManagement1Member
2021-04-01
2021-06-30
0000824410
us-gaap:AssetManagement1Member
2020-04-01
2020-06-30
0000824410
us-gaap:AssetManagement1Member
2021-01-01
2021-06-30
0000824410
us-gaap:AssetManagement1Member
2020-01-01
2020-06-30
0000824410
us-gaap:CreditCardMember
2021-04-01
2021-06-30
0000824410
us-gaap:CreditCardMember
2020-04-01
2020-06-30
0000824410
us-gaap:CreditCardMember
2021-01-01
2021-06-30
0000824410
us-gaap:CreditCardMember
2020-01-01
2020-06-30
0000824410
us-gaap:CommonStockMember
2021-03-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0000824410
us-gaap:RetainedEarningsMember
2021-03-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0000824410
2021-03-31
0000824410
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0000824410
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0000824410
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0000824410
us-gaap:CommonStockMember
2021-06-30
0000824410
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0000824410
us-gaap:RetainedEarningsMember
2021-06-30
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0000824410
us-gaap:CommonStockMember
2020-03-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0000824410
us-gaap:RetainedEarningsMember
2020-03-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0000824410
2020-03-31
0000824410
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-06-30
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0000824410
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0000824410
us-gaap:CommonStockMember
2020-06-30
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0000824410
us-gaap:RetainedEarningsMember
2020-06-30
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0000824410
2020-06-30
0000824410
us-gaap:CommonStockMember
2020-12-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0000824410
us-gaap:RetainedEarningsMember
2020-12-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000824410
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0000824410
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0000824410
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0000824410
us-gaap:CommonStockMember
2019-12-31
0000824410
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0000824410
us-gaap:RetainedEarningsMember
2019-12-31
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0000824410
2019-12-31
0000824410
us-gaap:RetainedEarningsMember
2020-01-01
2020-06-30
0000824410
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-06-30
0000824410
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-06-30
0000824410
us-gaap:CommonStockMember
2020-01-01
2020-06-30
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:RetainedEarningsMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
2019-12-31
0000824410
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-06-30
0000824410
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-12-31
0000824410
us-gaap:MortgageBackedSecuritiesMember
2021-06-30
0000824410
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0000824410
us-gaap:CorporateDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:CorporateDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:CollateralizedMortgageObligationsMember
sasr:GovernmentNationalMortgageAssociationCertificatesAndObligationsFederalNationalMortgageAssociationCertificatesAndObligationsAndFederalHomeLoanMortgageCorporationCertificatesAndObligationsMember
2021-06-30
0000824410
us-gaap:MortgageBackedSecuritiesMember
sasr:GovernmentNationalMortgageAssociationCertificatesAndObligationsFederalNationalMortgageAssociationCertificatesAndObligationsAndFederalHomeLoanMortgageCorporationCertificatesAndObligationsMember
2021-06-30
0000824410
sasr:SbaAssetBackedSecuritiesMember
sasr:GovernmentNationalMortgageAssociationCertificatesAndObligationsFederalNationalMortgageAssociationCertificatesAndObligationsAndFederalHomeLoanMortgageCorporationCertificatesAndObligationsMember
2021-06-30
sasr:security
0000824410
sasr:PaycheckProtectionProgramMember
2021-06-30
0000824410
sasr:PaycheckProtectionProgramMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:ResidentialAndConsumerLoansMember
2021-06-30
0000824410
sasr:ResidentialAndConsumerLoansMember
2020-12-31
0000824410
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2021-06-30
0000824410
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2021-01-01
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-06-30
xbrli:pure
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2019-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
sasr:CommercialBusinessMember
2019-12-31
0000824410
us-gaap:ResidentialMortgageMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
sasr:ResidentialConstructionMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2019-12-31
0000824410
us-gaap:ResidentialMortgageMember
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
sasr:ResidentialConstructionMember
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember
2019-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2020-01-01
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
2020-01-01
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonAccrualLoansMember
2021-06-30
0000824410
sasr:NonAccrualLoansMember
2021-06-30
0000824410
sasr:AccrualLoansMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:AccrualLoansMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:AccrualLoansMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:AccrualLoansMember
us-gaap:CommercialPortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
sasr:AccrualLoansMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
sasr:AccrualLoansMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:AccrualLoansMember
us-gaap:ConsumerPortfolioSegmentMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:AccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
2020-12-31
0000824410
sasr:AccrualLoansMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
us-gaap:CommercialPortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
sasr:AccrualLoansMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:AccrualLoansMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
us-gaap:ConsumerPortfolioSegmentMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
sasr:NonAccrualLoansMember
sasr:RestructuringMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
2021-01-01
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
2020-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:NonaccrualStatusMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:NonaccrualStatusMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0000824410
sasr:NonaccrualStatusMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0000824410
sasr:NonaccrualStatusMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0000824410
sasr:NonaccrualStatusMember
2021-06-30
0000824410
sasr:NonaccrualStatusMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0000824410
us-gaap:ResidentialMortgageMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:ConsumerPortfolioSegmentMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
2019-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:NonaccrualStatusMember
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
us-gaap:ConsumerPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:NonaccrualStatusMember
2020-01-01
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
sasr:CommercialBusinessMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:NonperformingFinancingReceivableMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
sasr:CommercialBusinessMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0000824410
us-gaap:PassMember
us-gaap:InvestorMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:SpecialMentionMember
2021-06-30
0000824410
us-gaap:InvestorMember
us-gaap:SubstandardMember
2021-06-30
0000824410
us-gaap:DoubtfulMember
us-gaap:InvestorMember
2021-06-30
0000824410
us-gaap:InvestorMember
2021-06-30
0000824410
us-gaap:PassMember
sasr:OwnerOccupiedRealEstateMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:SpecialMentionMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:SubstandardMember
2021-06-30
0000824410
us-gaap:DoubtfulMember
sasr:OwnerOccupiedRealEstateMember
2021-06-30
0000824410
sasr:OwnerOccupiedRealEstateMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:PassMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SpecialMentionMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SubstandardMember
2021-06-30
0000824410
us-gaap:DoubtfulMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
2021-06-30
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
sasr:BeaconScoreRangeOneMember
2021-06-30
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ResidentialMortgageMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
sasr:BeaconScoreRangeThreeMember
2021-06-30
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ResidentialMortgageMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
sasr:BeaconScoreRangeOneMember
2021-06-30
0000824410
sasr:BeaconScoreRangeTwoMember
sasr:ResidentialConstructionMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
sasr:BeaconScoreRangeThreeMember
2021-06-30
0000824410
sasr:BeaconScoreRangeFourMember
sasr:ResidentialConstructionMember
2021-06-30
0000824410
sasr:ResidentialConstructionMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:BeaconScoreRangeOneMember
2021-06-30
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:BeaconScoreRangeThreeMember
2021-06-30
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0000824410
us-gaap:PassMember
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:SpecialMentionMember
2020-12-31
0000824410
us-gaap:InvestorMember
us-gaap:SubstandardMember
2020-12-31
0000824410
us-gaap:DoubtfulMember
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:InvestorMember
2020-12-31
0000824410
us-gaap:PassMember
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:SpecialMentionMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
us-gaap:SubstandardMember
2020-12-31
0000824410
us-gaap:DoubtfulMember
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:OwnerOccupiedRealEstateMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:PassMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SpecialMentionMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:SubstandardMember
2020-12-31
0000824410
us-gaap:DoubtfulMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
2020-12-31
0000824410
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
sasr:CommercialBusinessMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
sasr:BeaconScoreRangeOneMember
2020-12-31
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
sasr:BeaconScoreRangeThreeMember
2020-12-31
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
us-gaap:ResidentialMortgageMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:BeaconScoreRangeOneMember
2020-12-31
0000824410
sasr:BeaconScoreRangeTwoMember
sasr:ResidentialConstructionMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
sasr:BeaconScoreRangeThreeMember
2020-12-31
0000824410
sasr:BeaconScoreRangeFourMember
sasr:ResidentialConstructionMember
2020-12-31
0000824410
sasr:ResidentialConstructionMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:BeaconScoreRangeOneMember
2020-12-31
0000824410
sasr:BeaconScoreRangeTwoMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
us-gaap:ConsumerPortfolioSegmentMember
sasr:BeaconScoreRangeThreeMember
2020-12-31
0000824410
sasr:BeaconScoreRangeFourMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:TroubledDebtRestructuringMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:TroubledDebtRestructuringMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:AllOtherMember
sasr:TroubledDebtRestructuringMember
2021-01-01
2021-06-30
0000824410
sasr:TroubledDebtRestructuringMember
2021-01-01
2021-06-30
0000824410
sasr:AllOtherMember
2021-01-01
2021-06-30
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:InvestorMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
sasr:OwnerOccupiedRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
sasr:AcquisitionDevelopmentAndConstructionMortgageLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0000824410
sasr:AllOtherMember
sasr:TroubledDebtRestructuringMember
2020-01-01
2020-12-31
0000824410
sasr:TroubledDebtRestructuringMember
2020-01-01
2020-12-31
0000824410
sasr:AllOtherMember
2020-01-01
2020-12-31
0000824410
sasr:RestructuredLoansMember
2021-01-01
2021-06-30
0000824410
sasr:RestructuredLoansMember
2020-01-01
2020-12-31
0000824410
2021-01-01
2021-03-31
0000824410
sasr:RestructuredLoansMember
2021-06-30
0000824410
sasr:RestructuredLoansMember
2020-12-31
0000824410
us-gaap:CoreDepositsMember
2021-06-30
0000824410
srt:WeightedAverageMember
us-gaap:CoreDepositsMember
2021-01-01
2021-06-30
0000824410
us-gaap:CoreDepositsMember
2020-12-31
0000824410
srt:WeightedAverageMember
us-gaap:CoreDepositsMember
2020-01-01
2020-12-31
0000824410
us-gaap:OtherIntangibleAssetsMember
2021-06-30
0000824410
srt:WeightedAverageMember
us-gaap:OtherIntangibleAssetsMember
2021-01-01
2021-06-30
0000824410
us-gaap:OtherIntangibleAssetsMember
2020-12-31
0000824410
srt:WeightedAverageMember
us-gaap:OtherIntangibleAssetsMember
2020-01-01
2020-12-31
0000824410
sasr:CommunityBankingMember
2020-12-31
0000824410
sasr:InsuranceSegmentMember
2020-12-31
0000824410
sasr:InvestmentManagementSegmentMember
2020-12-31
0000824410
sasr:CommunityBankingMember
2021-01-01
2021-06-30
0000824410
sasr:InsuranceSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:CommunityBankingMember
2021-06-30
0000824410
sasr:InsuranceSegmentMember
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:FixedFloatingRateSubordinatedNotesMember
2019-11-05
0000824410
us-gaap:SubordinatedDebtMember
sasr:FixedFloatingRateSubordinatedNotesMember
2019-11-05
2019-11-05
0000824410
us-gaap:SubordinatedDebtMember
sasr:WashingtonfirstBanksharesIncMember
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:WashingtonfirstBanksharesIncMember
2021-01-01
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:WashingtonfirstBanksharesIncMember
2020-10-05
0000824410
us-gaap:SubordinatedDebtMember
sasr:WashingtonfirstBanksharesIncMember
2020-10-05
2020-12-31
0000824410
sasr:Tier2CapitalMember
us-gaap:SubordinatedDebtMember
sasr:WashingtonfirstBanksharesIncMember
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:RevereAcquisitionMember
2020-04-01
0000824410
us-gaap:SubordinatedDebtMember
sasr:RevereAcquisitionMember
2020-04-01
2020-04-01
0000824410
us-gaap:SubordinatedDebtMember
sasr:RevereAcquisitionMember
2021-01-01
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:FixedFloatingMember
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:FixedFloatingMember
2020-12-31
0000824410
us-gaap:SubordinatedDebtMember
sasr:WashingtonfirstBanksharesIncMember
2020-12-31
0000824410
us-gaap:SubordinatedDebtMember
sasr:RevereAcquisitionMember
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
sasr:RevereAcquisitionMember
2020-12-31
0000824410
us-gaap:SubordinatedDebtMember
2021-06-30
0000824410
us-gaap:SubordinatedDebtMember
2020-12-31
0000824410
sasr:RetailRepurchaseAgreementsMember
2021-06-30
0000824410
sasr:RetailRepurchaseAgreementsMember
2020-12-31
0000824410
us-gaap:FederalFundsPurchasedMember
2021-06-30
0000824410
us-gaap:FederalFundsPurchasedMember
2020-12-31
0000824410
sasr:FederalFundsUnderThePpplfProgramMember
2021-06-30
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
2021-06-30
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
2021-01-01
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:FederalHomeLoanBankAdvancesMember
2021-06-30
0000824410
sasr:CommercialRealEstateLoansMember
us-gaap:FederalHomeLoanBankAdvancesMember
2021-06-30
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:HomeEquityLinesOfCreditMember
2021-06-30
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:MultifamilyLoansMember
2021-06-30
0000824410
us-gaap:ResidentialMortgageMember
us-gaap:FederalHomeLoanBankAdvancesMember
2020-12-31
0000824410
sasr:CommercialRealEstateLoansMember
us-gaap:FederalHomeLoanBankAdvancesMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:HomeEquityLinesOfCreditMember
2020-12-31
0000824410
us-gaap:FederalHomeLoanBankAdvancesMember
sasr:MultifamilyLoansMember
2020-12-31
0000824410
sasr:FederalReserveAndCorrespondentBanksMember
2021-06-30
0000824410
sasr:FederalReserveAndCorrespondentBanksMember
2020-12-31
0000824410
sasr:UnsecuredLinesOfCreditCorrespondentBanksMember
2021-06-30
0000824410
sasr:UnsecuredLinesOfCreditCorrespondentBanksMember
2020-12-31
0000824410
sasr:RepurchasePlan2020Member
us-gaap:CommonStockMember
2020-12-31
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2018-12-31
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2020-01-01
2020-06-30
0000824410
sasr:RepurchasePlan2018Member
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0000824410
sasr:OmnibusIncentivePlanMember
2015-05-06
0000824410
sasr:OmnibusIncentivePlanMember
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
srt:MinimumMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
srt:MaximumMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsAndRestrictedStockMember
2021-04-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsAndRestrictedStockMember
2020-04-01
2020-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsAndRestrictedStockMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsAndRestrictedStockMember
2020-01-01
2020-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:RestrictedSharesRestrictedStockUnitsAndPerformanceShareUnitsMember
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:RestrictedSharesRestrictedStockUnitsAndPerformanceShareUnitsMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
sasr:TimeBasedSharesMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
sasr:TimeBasedSharesMember
srt:MinimumMember
2021-01-01
2021-06-30
0000824410
sasr:OmnibusIncentivePlanMember
sasr:StockOptionsMember
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0000824410
us-gaap:RestrictedStockMember
2020-12-31
0000824410
us-gaap:RestrictedStockMember
2021-01-01
2021-06-30
0000824410
us-gaap:RestrictedStockMember
2021-06-30
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-12-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-12-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-01-01
2021-06-30
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-01-01
2021-06-30
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-06-30
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-06-30
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-12-31
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-12-31
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-01-01
2020-06-30
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-01-01
2020-06-30
0000824410
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-06-30
0000824410
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-06-30
0000824410
srt:MinimumMember
2021-06-30
0000824410
srt:MaximumMember
2021-06-30
0000824410
sasr:RevereBankAndRPJMember
2021-04-01
2021-06-30
0000824410
sasr:RevereBankAndRPJMember
2020-04-01
2020-06-30
0000824410
sasr:RevereBankAndRPJMember
2021-01-01
2021-06-30
0000824410
sasr:RevereBankAndRPJMember
2020-01-01
2020-06-30
0000824410
sasr:CommenceOperationsIn2021Member
2021-06-30
0000824410
us-gaap:InterestRateSwapMember
us-gaap:CommercialLoanMember
us-gaap:NondesignatedMember
2021-06-30
0000824410
us-gaap:InterestRateSwapMember
us-gaap:CommercialLoanMember
us-gaap:NondesignatedMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
sasr:ResidentialMortgageLoansHeldForSaleMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
sasr:ResidentialMortgageLoansHeldForSaleMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
sasr:ResidentialMortgageLoansHeldForSaleMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateSwapMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2021-06-30
0000824410
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-06-30
0000824410
us-gaap:FairValueMeasurementsRecurringMember
sasr:ResidentialMortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateSwapMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2020-12-31
0000824410
sasr:ResidentialMortgageLoansHeldForSaleMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:AvailableforsaleSecuritiesMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:AvailableforsaleSecuritiesMember
2021-01-01
2021-06-30
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:AvailableforsaleSecuritiesMember
2021-06-30
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-06-30
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-06-30
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-06-30
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-12-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
sasr:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-12-31
0000824410
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0000824410
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-12-31
0000824410
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-06-30
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-06-30
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-06-30
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-06-30
0000824410
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0000824410
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0000824410
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0000824410
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
sasr:segment
0000824410
sasr:CommunityBankingMember
2021-04-01
2021-06-30
0000824410
sasr:CommunityBankingMember
2020-04-01
2020-06-30
0000824410
sasr:CommunityBankingMember
2020-01-01
2020-06-30
0000824410
sasr:InvestmentManagementSegmentMember
srt:SubsidiariesMember
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
2021-04-01
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
2020-04-01
2020-06-30
0000824410
sasr:InvestmentManagementSegmentMember
2020-01-01
2020-06-30
0000824410
sasr:InsuranceSegmentMember
2020-01-01
2020-06-30
0000824410
sasr:CommunityBankingMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2021-04-01
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0000824410
us-gaap:IntersegmentEliminationMember
2021-04-01
2021-06-30
0000824410
sasr:CommunityBankingMember
us-gaap:OperatingSegmentsMember
2021-06-30
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2021-06-30
0000824410
us-gaap:IntersegmentEliminationMember
2021-06-30
0000824410
sasr:CommunityBankingMember
us-gaap:OperatingSegmentsMember
2020-04-01
2020-06-30
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2020-04-01
2020-06-30
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2020-04-01
2020-06-30
0000824410
us-gaap:IntersegmentEliminationMember
2020-04-01
2020-06-30
0000824410
sasr:CommunityBankingMember
us-gaap:OperatingSegmentsMember
2020-06-30
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2020-06-30
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2020-06-30
0000824410
us-gaap:IntersegmentEliminationMember
2020-06-30
0000824410
sasr:CommunityBankingMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2021-01-01
2021-06-30
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0000824410
us-gaap:IntersegmentEliminationMember
2021-01-01
2021-06-30
0000824410
sasr:CommunityBankingMember
us-gaap:OperatingSegmentsMember
2020-01-01
2020-06-30
0000824410
us-gaap:OperatingSegmentsMember
sasr:InsuranceSegmentMember
2020-01-01
2020-06-30
0000824410
sasr:InvestmentManagementSegmentMember
us-gaap:OperatingSegmentsMember
2020-01-01
2020-06-30
0000824410
us-gaap:IntersegmentEliminationMember
2020-01-01
2020-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
June 30, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to ____________
Commission File Number:
0-19065
SANDY SPRING BANCORP, INC
.
(Exact name of registrant as specified in its charter)
Maryland
52-1532952
(State of incorporation)
(I.R.S. Employer Identification Number)
17801 Georgia Avenue
,
Olney
,
Maryland
20832
(Address of principal executive office)
(Zip Code)
301
-
774-6400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.00 per share
SASR
The NASDAQ Stock Market, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
☐
No
☒
The number of outstanding shares of common stock outstanding as of August 4, 2021
Common stock, $1.00 par value –
47,227,252
shares
SANDY SPRING BANCORP, INC.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Statements of Condition - Unaudited as of
June
3
0
, 2021 and December 31, 2020
3
Condensed Consolidated Statements of Income - Unaudited for the Three
and Six
Months Ended
June
3
0
, 2021 and 2020
4
Condensed Consolidated Statements of Comprehensive Income – Unaudited for the Three
and
Six
Months Ended
June
3
0
, 2021 and 2020
5
Condensed Consolidated Statements of Changes in Stockholders’ Equity – Unaudited for the Three
and Six Months
an
Ended
June 30
, 2021 and 2020
6
Condensed Consolidated Statements of Cash Flows – Unaudited for the
Six
Months Ended
June 30
, 2021 and 2020
8
Notes to the Condensed Consolidated Financial Statements
9
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
39
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
72
Item 4. CONTROLS AND PROCEDURES
72
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
73
Item 1A. RISK FACTORS
73
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
73
Item 3. DEFAULTS UPON SENIOR SECURITIES
73
Item 4. MINE SAFETY DISCLOSURES
73
Item 5. OTHER INFORMATION
73
Item 6. EXHIBITS
73
SIGNATURES
74
2
Part I
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION – UNAUDITED
June 30,
December 31,
(Dollars in thousands)
2021
2020
Assets:
Cash and due from banks
$
109,147
$
93,651
Federal funds sold
358
291
Interest-bearing deposits with banks
520,989
203,061
Cash and cash equivalents
630,494
297,003
Residential mortgage loans held for sale (at fair value)
71,082
78,294
Investments available-for-sale (at fair value)
1,441,026
1,348,021
Equity securities
41,097
65,760
Total loans
10,092,515
10,400,509
Less: allowance for credit losses
(
123,961
)
(
165,367
)
Net loans
9,968,554
10,235,142
Premises and equipment, net
55,592
57,720
Other real estate owned
1,234
1,455
Accrued interest receivable
40,630
46,431
Goodwill
370,223
370,223
Other intangible assets, net
29,165
32,521
Other assets
276,480
265,859
Total assets
$
12,925,577
$
12,798,429
Liabilities:
Noninterest-bearing deposits
$
4,000,636
$
3,325,547
Interest-bearing deposits
6,865,830
6,707,522
Total deposits
10,866,466
10,033,069
Securities sold under retail repurchase agreements and federal funds purchased
140,708
543,157
Advances from FHLB
—
379,075
Subordinated debt
226,998
227,088
Total borrowings
367,706
1,149,320
Accrued interest payable and other liabilities
129,125
146,085
Total liabilities
11,363,297
11,328,474
Stockholders' equity:
Common stock -- par value $
1.00
; shares authorized
100,000,000
; shares issued and outstanding
47,312,982
and
47,056,777
at June 30, 2021 and December 31, 2020, respectively
47,313
47,057
Additional paid in capital
850,555
846,922
Retained earnings
659,578
557,271
Accumulated other comprehensive income
4,834
18,705
Total stockholders' equity
1,562,280
1,469,955
Total liabilities and stockholders' equity
$
12,925,577
$
12,798,429
The accompanying notes are an integral part of these statements
3
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME/ (LOSS) – UNAUDITED
Three Months Ended
Six Months Ended
June 30,
June 30,
(Dollars in thousands, except per share data)
2021
2020
2021
2020
Interest income:
Interest and fees on loans
$
107,751
$
106,279
$
215,179
$
182,161
Interest on loans held for sale
549
405
1,086
696
Interest on deposits with banks
47
155
93
335
Interest and dividends on investment securities:
Taxable
4,373
6,650
8,272
12,782
Tax-advantaged
2,103
1,438
4,454
2,810
Interest on federal funds sold
—
—
—
1
Total interest income
114,823
114,927
229,084
198,785
Interest expense:
Interest on deposits
3,851
12,284
8,681
25,802
Interest on retail repurchase agreements and federal funds purchased
43
600
96
1,180
Interest on advances from FHLB
373
(
2,123
)
2,649
1,022
Interest on subordinated debt
2,510
2,652
5,012
4,933
Total interest expense
6,777
13,413
16,438
32,937
Net interest income
108,046
101,514
212,646
165,848
Provision/ (credit) for credit losses
(
4,204
)
58,686
(
38,912
)
83,155
Net interest income after provision/ (credit) for credit losses
112,250
42,828
251,558
82,693
Non-interest income:
Investment securities gains
71
212
129
381
Service charges on deposit accounts
1,976
1,223
3,828
3,476
Mortgage banking activities
5,776
8,426
15,945
11,459
Wealth management income
9,121
7,604
17,851
14,570
Insurance agency commissions
1,247
1,188
3,400
3,317
Income from bank owned life insurance
705
809
1,385
1,454
Bank card fees
1,785
1,257
3,303
2,577
Other income
5,578
2,205
9,284
3,858
Total non-interest income
26,259
22,924
55,125
41,092
Non-interest expense:
Salaries and employee benefits
38,990
34,297
75,642
62,350
Occupancy expense of premises
5,497
5,991
10,984
10,572
Equipment expense
3,020
3,219
6,242
5,970
Marketing
1,052
729
2,264
1,918
Outside data services
2,260
2,169
4,543
3,751
FDIC insurance
1,450
1,378
2,942
1,860
Amortization of intangible assets
1,659
1,998
3,356
2,598
Merger and acquisition expense
—
22,454
45
23,908
Professional fees and services
3,165
1,840
4,896
3,666
Other expenses
5,882
11,363
20,234
16,591
Total non-interest expense
62,975
85,438
131,148
133,184
Income/ (loss) before income tax expense/ (benefit)
75,534
(
19,686
)
175,535
(
9,399
)
Income tax expense/ (benefit)
18,271
(
5,348
)
42,808
(
5,048
)
Net income/ (loss)
$
57,263
$
(
14,338
)
$
132,727
$
(
4,351
)
Per share information:
Basic net income/ (loss) per common share
$
1.20
$
(
0.31
)
$
2.79
$
(
0.11
)
Diluted net income/ (loss) per common share
$
1.19
$
(
0.31
)
$
2.77
$
(
0.11
)
Dividends declared per share
$
0.32
$
0.30
$
0.64
$
0.60
The accompanying notes are an integral part of these statements
4
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME – UNAUDITED
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands)
2021
2020
2021
2020
Net income/ (loss)
$
57,263
$
(
14,338
)
$
132,727
$
(
4,351
)
Other comprehensive income/ (loss):
Investments available-for-sale:
Net change in unrealized gains/ (losses) on investments available-for-sale
9,889
11,366
(
18,966
)
25,629
Related income tax expense/ (benefit)
(
2,519
)
(
2,891
)
4,858
(
6,515
)
Net investment gains reclassified into earnings
(
71
)
(
212
)
(
129
)
(
381
)
Related income tax expense
18
55
33
97
Net effect on other comprehensive income/ (loss)
7,317
8,318
(
14,204
)
18,830
Defined benefit pension plan:
Net change of unrealized loss
227
218
454
437
Related income tax benefit
(
58
)
(
56
)
(
121
)
(
111
)
Net effect on other comprehensive income/ (loss)
169
162
333
326
Total other comprehensive income/ (loss)
7,486
8,480
(
13,871
)
19,156
Comprehensive income/ (loss)
$
64,749
$
(
5,858
)
$
118,856
$
14,805
The accompanying notes are an integral part of these statements
5
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY – UNAUDITED
(Dollars in thousands, except per share data)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income/ (Loss)
Total
Stockholders'
Equity
Balances at April 1, 2021
$
47,187
$
849,606
$
617,553
$
(
2,652
)
$
1,511,694
Net income
—
—
57,263
—
57,263
Other comprehensive income, net of tax
—
—
—
7,486
7,486
Total other comprehensive income
64,749
Common stock dividends - $
0.32
per share
—
—
(
15,238
)
—
(
15,238
)
Stock compensation expense
—
1,362
—
—
1,362
Common stock issued pursuant to:
Stock option plan -
38,158
shares
38
447
—
—
485
Employee stock purchase plan -
17,258
shares
18
543
—
—
561
Restricted stock vesting, net of withholding -
70,177
shares
70
(
1,403
)
—
—
(
1,333
)
Balances at June 30, 2021
$
47,313
$
850,555
$
659,578
$
4,834
$
1,562,280
Balances at April 1, 2020
$
34,165
$
562,891
$
512,934
$
6,344
$
1,116,334
Net loss
—
—
(
14,338
)
—
(
14,338
)
Other comprehensive income, net of tax
—
—
—
8,480
8,480
Total other comprehensive loss
(
5,858
)
Common stock dividends - $
0.30
per share
—
—
(
14,204
)
—
(
14,204
)
Stock compensation expense
—
1,038
—
—
1,038
Common stock issued pursuant to:
Revere Bank acquisition -
12,768,949
shares
12,769
276,320
—
—
289,089
Conversion of Revere stock options -
395,298
options
—
3,611
—
—
3,611
Stock option plan -
2,625
shares
3
22
—
—
25
Employee stock purchase plan -
20,198
shares
20
475
—
—
495
Restricted stock, net of withholding-
44,578
shares
44
(
481
)
—
—
(
437
)
Balances at June 30, 2020
$
47,001
$
843,876
$
484,392
$
14,824
$
1,390,093
The accompanying notes are an integral part of these statements
6
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY – UNAUDITED
(Dollars in thousands, except per share data)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income/ (Loss)
Total
Stockholders'
Equity
Balances at January 1, 2021
$
47,057
$
846,922
$
557,271
$
18,705
$
1,469,955
Net income
—
—
132,727
—
132,727
Other comprehensive income, net of tax
—
—
—
(
13,871
)
(
13,871
)
Total comprehensive income
118,856
Common stock dividends - $
0.64
per share
—
—
(
30,420
)
—
(
30,420
)
Stock compensation expense
—
2,309
—
—
2,309
Common stock issued pursuant to:
Stock option plan -
140,523
shares
140
1,876
—
—
2,016
Employee stock purchase plan -
37,675
shares
38
1,064
—
—
1,102
Restricted stock vesting, net of withholding -
78,007
shares
78
(
1,616
)
—
—
(
1,538
)
Balances at June 30, 2021
$
47,313
$
850,555
$
659,578
$
4,834
$
1,562,280
Balances at January 1, 2020
$
34,970
$
586,622
$
515,714
$
(
4,332
)
$
1,132,974
Net loss
—
—
(
4,351
)
—
(
4,351
)
Other comprehensive income, net of tax
—
—
—
19,156
19,156
Total comprehensive income
14,805
Common stock dividends - $
0.60
per share
—
—
(
24,748
)
—
(
24,748
)
Stock compensation expense
—
1,792
—
—
1,792
Common stock issued pursuant to:
Revere Bank Acquisition -
12,768,949
shares
12,769
276,320
—
—
289,089
Conversion of Revere Bank options -
395,298
options
—
3,611
—
—
3,611
Stock option plan -
8,638
shares
9
138
—
—
147
Employee stock purchase plan -
28,815
shares
29
756
—
—
785
Restricted stock vesting, net of withholding -
44,578
shares
44
(
481
)
—
—
(
437
)
Adoption of ASC 326 - Financial Instruments - Credit
Losses
—
—
(
2,223
)
—
(
2,223
)
Repurchase of common stock -
820,328
shares
(
820
)
(
24,882
)
—
—
(
25,702
)
Balances at June 30, 2020
$
47,001
$
843,876
$
484,392
$
14,824
$
1,390,093
The accompanying notes are an integral part of these statements
7
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
Six Months Ended June 30,
(Dollars in thousands)
2021
2020
Operating activities:
Net income/ (loss)
$
132,727
$
(
4,351
)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
6,918
9,309
Provision/ (credit) for credit losses
(
38,912
)
83,155
Share based compensation expense
2,309
1,792
Deferred income tax/ (benefit)
10,879
(
21,282
)
Origination of loans held for sale
(
940,041
)
(
546,596
)
Proceeds from sales of loans held for sale
968,008
539,159
Gains on sales of loans held for sale
(
20,755
)
(
7,627
)
Losses on sale of other real estate owned
149
32
Investment securities gains
(
129
)
(
381
)
Tax benefit associated with share based compensation
1,009
140
Net (increase)/ decrease in accrued interest receivable
5,801
(
17,176
)
Net increase in other assets
(
29,675
)
(
4,456
)
Net increase/ (decrease) accrued expenses and other liabilities
(
23,663
)
8,389
Other, net
910
1,019
Net cash provided by operating activities
75,535
41,126
Investing activities:
Sales/ (purchases) of equity securities
24,663
(
6,646
)
Purchases of investments available-for-sale
(
403,677
)
(
393,286
)
Proceeds from sales of investment available-for-sale
100,822
112,301
Proceeds from maturities, calls and principal payments of investments available-for-sale
187,341
201,671
Net (increase)/ decrease in loans
324,726
(
1,116,931
)
Proceeds from the sales of other real estate owned
499
60
Cash paid for the acquisition of business activity of RPJ, net of cash acquired
—
(
26,925
)
Cash acquired in the acquisition of business activity of Revere Bank, net of cash paid
—
80,466
Sales of/ (expenditures for) premises and equipment
(
2,088
)
(
1,695
)
Net cash provided by/ (used in) investing activities
232,286
(
1,150,985
)
Financing activities:
Net increase in deposits
836,034
1,314,093
Net increase/ (decrease) in in retail repurchase agreements and federal funds purchased
(
402,449
)
774,999
Proceeds from FHLB advances
—
400,000
Repayment of FHLB advances
(
379,075
)
(
630,348
)
Retirement of subordinated debt
—
(
10,310
)
Proceeds from issuance of common stock
3,118
932
Stock tendered for payment of withholding taxes
(
1,538
)
(
437
)
Repurchase of common stock
—
(
25,702
)
Dividends paid
(
30,420
)
(
24,748
)
Net cash provided by financing activities
25,670
1,798,479
Net increase in cash and cash equivalents
333,491
688,620
Cash and cash equivalents at beginning of period
297,003
146,103
Cash and cash equivalents at end of period
$
630,494
$
834,723
Supplemental disclosures:
Interest payments
$
22,239
$
32,472
Income tax payments, net of refunds of $
1,834
in 2021
38,226
17,532
The accompanying notes are an integral part of these statements
8
SANDY SPRING BANCORP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
NOTE 1 –
SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Sandy Spring Bancorp, Inc. ("Sandy Spring" or, together with its subsidiaries, the "Company"), a Maryland corporation, is the bank holding company for Sandy Spring Bank (the “Bank”). Independent and community-oriented, Sandy Spring Bank offers a broad range of commercial banking, retail banking, mortgage services and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Sandy Spring Bank also offers a comprehensive menu of insurance and wealth management services through its subsidiaries, Sandy Spring Insurance Corporation (“Sandy Spring Insurance”), West Financial Services, Inc. (“West Financial”) and Rembert Pendleton Jackson (“RPJ”).
Basis of Presentation
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”), prevailing practices within the financial services industry for interim financial information and Rule 10-01 of Regulation S-X. Accordingly, the interim financial statements do not include all of the information and notes required for complete financial statements. The following summary of significant accounting policies of the Company is presented to assist the reader in understanding the financial and other data presented in this report. Operating results for the three and six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for any future periods or for the year ending December 31, 2021. In the opinion of management, all adjustments necessary for a fair presentation of the results of the interim periods have been included. Certain reclassifications have been made to prior period amounts, as necessary, to conform to the current period presentation. The Company has evaluated subsequent events through the date of the issuance of its financial statements.
These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2020 Annual Report on Form 10-K as filed with the Securities and Exchange Commission (“SEC”) on February 19, 2021. There have been no significant changes to any of the Company’s accounting policies as disclosed in the 2020 Annual Report on Form 10-K.
Principles of Consolidation
The unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiary, Sandy Spring Bank, and its subsidiaries, Sandy Spring Insurance, West Financial and RPJ. Consolidation has resulted in the elimination of all intercompany accounts and transactions. See Note 17 for more information on the Company’s segments and consolidation.
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, in addition to affecting the reported amounts of revenues earned and expenses incurred during the reporting period. Actual results could differ from those estimates. Estimates that could change significantly relate to the provision for credit losses and the related allowance, potential impairment of goodwill or other intangible assets, valuation of investment securities and the determination of whether available-for-sale debt securities with fair values less than amortized costs are impaired and require an allowance for credit losses, valuation of other real estate owned, valuation of share based compensation, the assessment that a liability should be recognized with respect to any matters under litigation, the calculation of current and deferred income taxes, and the actuarial projections related to pension expense and the related liability.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits with banks (items with stated original maturity of three months or less).
Revenue from Contracts with Customers
The Company’s revenue includes net interest income on financial instruments and non-interest income. Specific categories of revenue are presented in the Condensed Consolidated Statements of Income. Most of the Company’s revenue is not within the scope of Accounting Standard Codification (“ASC”) 606 –
Revenue from Contracts with Customers.
For revenue within the scope of ASC 606, the Company provides services to customers and has related performance obligations. The revenue from such services is recognized upon satisfaction of all contractual performance obligations. The following discusses key revenue streams within the scope of revenue recognition guidance.
9
Wealth Management Income
West Financial and RPJ provide comprehensive investment management and financial planning services. Wealth management income is comprised of income for providing trust, estate and investment management services. Trust services include acting as a trustee for corporate or personal trusts. Investment management services include investment management, record-keeping and reporting of security portfolios. Fees for these services are recognized based on a contractually-agreed fixed percentage applied to net assets under management at the end of each reporting period. The Company does not charge/recognize any performance-based fees.
Insurance Agency Commissions
Sandy Spring Insurance, a subsidiary of the Bank, performs the function of an insurance intermediary by introducing the policyholder and insurer and is compensated by a commission fee for placement of an insurance policy. Sandy Spring Insurance does not provide any captive management services or any claim handling services. Commission fees are set as a percentage of the premium for the insurance policy for which Sandy Spring Insurance is a producer. Sandy Spring Insurance recognizes revenue when the insurance policy has been contractually agreed to by the insurer and policyholder (at transaction date).
Service Charges on Deposit Accounts
Service charges on deposit accounts are earned on depository accounts for consumer and commercial account holders and include fees for account and overdraft services. Account services include fees for event-driven services and periodic account maintenance activities. An obligation for event-driven services is satisfied at the time of the event when service is delivered and revenue recognized as earned. Obligation for maintenance activities is satisfied over the course of each month and revenue is recognized at month end. The overdraft services obligation is satisfied at the time of the overdraft and revenue is recognized as earned.
Loan Financing Receivables
The Company’s financing receivables consist primarily of loans that are stated at their principal balance outstanding, net of any unearned income, acquisition fair value marks and deferred loan origination fees and costs. Interest income on loans is accrued at the contractual rate based on the principal balance outstanding. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
Loans are considered past due or delinquent when the principal or interest due in accordance with the contractual terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Immaterial shortfalls in payment amounts do not necessarily result in a loan being considered delinquent or past due. If any payments are past due and subsequent payments are resumed without payment of the delinquent amount, the loan shall continue to be considered past due. Whenever any loan is reported delinquent on a principal or interest payment or portion thereof, the amount reported as delinquent is the outstanding principal balance of the loan.
Loans, except for consumer installment loans, are placed into non-accrual status when any portion of the loan principal or interest becomes 90 days past due. Management may determine that certain circumstances warrant earlier discontinuance of interest accruals on specific loans if an evaluation of other relevant factors (such as bankruptcy, interruption of cash flows, etc.) indicates collection of amounts contractually due is unlikely. These loans are considered, collectively, to be non-performing loans. Consumer installment loans that are not secured by real estate are not placed on non-accrual, but are charged down to their net realizable value when they are four months past due. Loans designated as non-accrual have all previously accrued but unpaid interest reversed. Interest income is not recognized on non-accrual loans. All payments received on non-accrual loans are applied using a cost-recovery method to reduce the outstanding principal balance until the loan returns to accrual status. Loans may be returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Loans considered to be TDRs are loans that have their terms restructured (e.g., interest rates, loan maturity date, payment and amortization period, etc.) in circumstances that provide payment relief to a borrower experiencing financial difficulty. All restructured collateral-dependent loans are individually assessed for allowance for credit losses and may either be in accruing or non-accruing status. Non-accruing restructured loans may return to accruing status provided doubt has been removed concerning the collectability of principal and interest as evidenced by a sufficient period of payment performance in accordance with the restructured terms. Loans may be removed from the restructured category if the borrower is no longer experiencing financial difficulty, a re-underwriting event took place, and the revised loan terms of the subsequent restructuring agreement are considered to be consistent with terms that can be obtained in the market for loans with comparable credit risk.
Allowance for Credit Losses
The allowance for credit losses (“allowance” or “ACL”) represents an amount which, in management's judgment, reflects the lifetime expected losses that may be sustained on outstanding loans at the balance sheet date based on the evaluation of the size
10
and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions and prepayment experience. The allowance is measured and recorded upon the initial recognition of a financial asset. The allowance is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision or credit for credit losses, which is recorded as a current period expense.
Determination of the adequacy of the allowance is inherently complex and requires the use of significant and highly subjective estimates. The reasonableness of the allowance is reviewed periodically by the Risk Committee of the Board of Directors and formally approved quarterly by that same committee of the Board.
The Company’s methodology for estimating the allowance includes: (1) a collective quantified reserve that reflects the Company’s historical default and loss experience adjusted for expected economic conditions throughout a reasonable and supportable period and the Company’s prepayment and curtailment rates; (2) collective qualitative factors that consider concentrations of the loan portfolio, expected changes to the economic forecasts, large relationships, early delinquencies, and factors related to credit administration, including, among others, loan-to-value ratios, borrowers’ risk rating and credit score migrations; and (3) individual allowances on collateral-dependent loans where borrowers are experiencing financial difficulty or when the Company determines that the foreclosure is probable. The Company excludes accrued interest from the measurement of the allowance as the Company has a non-accrual policy to reverse any accrued, uncollected interest income as loans are moved to non-accrual status.
Loans are pooled into segments based on the similar risk characteristics of the underlying borrowers, in addition to consideration of collateral type, industry and business purpose of the loans. Portfolio segments used to estimate the allowance are the same as portfolio segments used for general credit risk management purposes. Refer to Note 3 for more details on the Company’s portfolio segments.
The Company applies two calculation methodologies to estimate the collective quantified component of the allowance: discounted cash flows method and weighted average remaining life method. Allowance estimates on commercial acquisition, development and construction (“AD&C”) and residential construction segments are based on the weighted average remaining life method. Allowance estimates on all other portfolio segments are based on the discounted cash flows method. Segments utilizing the discounted cash flows method are further sub-segmented into risk level pools, determined either by risk rating for commercial loans or Beacon Scores ranges for residential and consumer loans. To better manage risk and reasonably determine the sufficiency of reserves, this segregation allows the Company to monitor the allowance component applicable to higher risk loans separate from the remainder of the portfolio. Collective calculation methodologies utilize the Company’s historical default and loss experience adjusted for future economic forecasts. The reasonable and supportable forecast period represents a two-year economic outlook for the applicable economic variables. Following the end of the reasonable and supportable forecast period expected losses revert back to the historical mean over the next two years on a straight-line basis. Economic variables that have the most significant impact on the allowance include: unemployment rate, house price index and number of business bankruptcies. Contractual loan level cash flows within the discounted cash flows methodology are adjusted for the Company’s historical prepayment and curtailment rate experience.
The individual reserve assessment is applied to collateral dependent loans where borrowers are experiencing financial difficulty or when the Company determines that a foreclosure is probable. The determination of the fair value of the collateral depends on whether a repayment of the loan is expected to be from the sale or the operation of the collateral. When a repayment is expected from the operation of the collateral, the Company uses the present value of expected cash flows from the operation of the collateral as the fair value. When the repayment of the loan is expected from the sale of the collateral the fair value of the collateral is based on an observable market price or the collateral’s appraised value, less estimated costs to sell. Third party appraisals used in the individual reserve assessment are conducted at least annually with underlying assumptions that are reviewed by management. Third party appraisals may be obtained on a more frequent basis if deemed necessary. Internal evaluations of collateral value are conducted quarterly to ensure any further deterioration of the collateral value is recognized on a timely basis. During the individual reserve assessment, management also considers the potential future changes in the value of the collateral over the remainder of the loan’s remaining life. The Company may receive updated appraisals which contradict the preliminary determination of fair value used to establish an individual allowance on a loan. In these instances the individual allowance is adjusted to reflect the Company’s evaluation of the updated appraised fair value. In the event a loss was previously confirmed and the loan was charged down to the estimated fair value based on a previous appraisal, the balance of partially charged-off loans are not subsequently increased, but could be further decreased depending on the direction of the change in fair value. Payments on fully or partially charged-off loans are accounted for under the cost-recovery method. Under this method, all payments received are applied on a cash basis to reduce the entire outstanding principal balance, then to recognize a recovery of all previously charged-off amounts before any interest income may be recognized. Based on the individual reserve assessment, if the Company determines that the fair value of the collateral is less than the amortized cost basis of the loan, an individual allowance will be established measured as the difference between the fair value of the collateral
11
(less costs to sell) and the amortized cost basis of the loan. Once a loss has been confirmed, the loan is charged-down to its estimated fair value.
Large groups of smaller non-accrual homogeneous loans are not individually evaluated for allowance and include residential permanent and construction mortgages and consumer installment loans. These portfolios are reserved for on a collective basis using historical loss rates of similar loans over the weighted average life of each pool.
The Company reviews its unfunded commitments to determine if they are unconditionally cancellable by the Company. If the unfunded commitment is determined to not be unconditionally cancellable by the Company, a reserve for unfunded commitments is established. The reserve for unfunded commitments considers both the likelihood that the funding will occur and an estimate of expected credit losses over the life of the commitment.
Management believes it uses relevant information available to make determinations about the allowance and that it has established the existing allowance in accordance with GAAP. However, the determination of the allowance requires significant judgment, and estimates of expected lifetime losses in the loan portfolio can vary significantly from the amounts actually observed. While management uses available information to recognize expected losses, future additions to the allowance may be necessary based on changes in the loans comprising the portfolio, changes in the current and forecasted economic conditions, changes to the interest rate environment which may directly impact prepayment and curtailment rate assumptions, and changes in the financial condition of borrowers.
Acquired Loans
Loans acquired in connection with acquisitions are recorded at their acquisition-date fair value. The allowance for credit losses related to the acquired loan portfolio is not carried over. Acquired loans are classified into two categories based on the credit risk characteristics of the underlying borrowers as either purchased credit deteriorated (“PCD”) loans, or loans with no evidence of credit deterioration (“non-PCD”).
PCD loans are defined as a loan or pool of loans that have experienced more-than-insignificant credit deterioration since the origination date. The Company uses a combination of individual and pooled review approaches to determine if acquired loans are PCD. At acquisition, the Company considers a number of factors to determine if an acquired loan or pool of loans has experienced more-than-insignificant credit deterioration. These factors include:
•
loans classified as non-accrual,
•
loans with risk rating of special mention or worse (using the Company's risk rating scale),
•
loans with multiple risk rating downgrades since origination,
•
loans with evidence of being 60 days or more past due,
•
loans previously modified in a troubled debt restructuring,
•
loans that received an interest only or payment deferral modification, and
•
loans in industries that show evidence of additional risk due to economic conditions.
The initial allowance related to PCD loans that share similar risk characteristics is established using a pooled approach. The Company uses either a discounted cash flow or weighted average remaining life method to determine the required level of the allowance. PCD loans that were classified as non-accrual as of the acquisition date and are collateral dependent are assessed for allowance on an individual basis.
For PCD loans, an initial allowance is established on the acquisition date and added to the fair value of the loan to arrive at acquisition date amortized cost. Accordingly, no provision for credit losses is recognized on PCD loans at the acquisition date. Subsequent to the acquisition date, the initial allowance on PCD loans will increase or decrease based on future evaluations, with changes recognized in the provision for credit losses.
Non-PCD loans are pooled into segments together with originated loans that share similar risk characteristics and have an allowance established on the acquisition date, which is recognized in the current period provision for credit losses.
Determining the fair value of the acquired loans involves estimating the principal and interest payment cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. Management considers a number of factors in evaluating the acquisition-date fair value including the remaining life, interest rate profile, market interest rate environment, payment schedules, risk ratings, probability of default and loss given default, and estimated prepayment rates. For PCD loans, the non-credit discount or premium is allocated to individual loans as determined by the difference between the loan’s unpaid principal balance and amortized cost basis. The non-credit premium or discount is recognized into interest income on a level yield basis over the remaining expected life of the loan. For non-PCD loans, the fair value discount or premium is
12
allocated to individual loans and recognized into interest income on a level yield basis over the remaining expected life of the loan.
Leases
The Company determines if an arrangement is a lease at inception. All of the Company’s leases are currently classified as operating leases and are included in other assets and other liabilities on the Company’s Condensed Consolidated Statements of Condition.
Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease arrangements. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of the expected future lease payments over the remaining lease term. In determining the present value of future lease payments, the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The operating ROU assets are adjusted for any lease payments made at or before the lease commencement date, initial direct costs, any lease incentives received and, for acquired leases, any favorable or unfavorable fair value adjustments. The present value of the lease liability may include the impact of options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options provided in the lease terms. Lease expense is recognized on a straight-line basis over the expected lease term. Lease agreements that include lease and non-lease components, such as common area maintenance charges, are accounted for separately.
Pending Accounting Pronouncements
In March 2020, FASB released Accounting Standards Update (“ASU”) 2020-04 -
Reference Rate Reform (Topic 848)
, which provides optional guidance to ease the accounting burden in accounting for, or recognizing the effects from, reference rate reform on financial reporting. The new standard is a result of LIBOR likely being discontinued as an available benchmark rate. The standard is elective and provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, or other transactions that reference LIBOR, or another reference rate expected to be discontinued. The amendments in the update are effective for all entities between March 12, 2020 and December 31, 2022. The Company has established a cross-functional working group to guide the Company’s transition from LIBOR and has begun efforts to transition to alternative rates consistent with industry timelines. The Company has identified its products that utilize LIBOR and has implemented enhanced fallback language to facilitate the transition to alternative reference rates. The Company is evaluating existing platforms and systems and preparing to offer new rates.
NOTE 2 –
INVESTMENTS
Investments available-for-sale
The amortized cost and estimated fair values of investments available-for-sale at the dates indicated are presented in the following table:
June 30, 2021
December 31, 2020
(In thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
U.S. treasuries and government agencies
$
47,561
$
352
$
(
8
)
$
47,905
$
42,750
$
549
$
(
2
)
$
43,297
State and municipal
351,238
10,102
(
1,872
)
359,468
377,108
13,470
(
211
)
390,367
Mortgage-backed and asset-backed
1,016,460
16,422
(
6,701
)
1,026,181
881,201
24,078
(
847
)
904,432
Corporate debt
7,000
472
—
7,472
9,100
825
—
9,925
Total investments available-for-sale
$
1,422,259
$
27,348
$
(
8,581
)
$
1,441,026
$
1,310,159
$
38,922
$
(
1,060
)
$
1,348,021
Any unrealized losses in the U.S. treasuries and government agencies, state and municipal, mortgage-backed and asset-backed investment securities at June 30, 2021 are due to changes in interest rates and not credit-related events. As such, no allowance for credit losses is required at June 30, 2021. Unrealized losses on investment securities are expected to recover over time as these securities approach maturity. The Company does not intend to sell, nor is it more likely than not it will be required to sell, these securities and has sufficient liquidity to hold these securities for an adequate period of time, which may be maturity, to allow for any anticipated recovery in fair value.
The mortgage-backed securities portfolio at June 30, 2021 is composed entirely of either the most senior tranches of GNMA, FNMA or FHLMC collateralized mortgage obligations ($
345.0
million), GNMA, FNMA or FHLMC mortgage-backed securities ($
620.9
million) or SBA asset-backed securities ($
60.3
million).
13
Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in an unrealized loss position at the dates indicated are presented in the following tables:
June 30, 2021
Number
of
Securities
Less Than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. treasuries and government agencies
1
$
4,968
$
8
$
—
$
—
$
4,968
$
8
State and municipal
27
74,184
1,872
—
—
74,184
1,872
Mortgage-backed and asset-backed
42
349,961
6,663
7,383
38
357,344
6,701
Total
70
$
429,113
$
8,543
$
7,383
$
38
$
436,496
$
8,581
December 31, 2020
Number
of
Securities
Less Than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. treasuries and government agencies
2
$
25,369
$
2
$
—
$
—
$
25,369
$
2
State and municipal
8
22,753
211
—
—
22,753
211
Mortgage-backed and asset-backed
24
44,746
154
76,879
693
121,625
847
Total
34
$
92,868
$
367
$
76,879
$
693
$
169,747
$
1,060
The estimated fair values and amortized costs of debt securities available-for-sale by contractual maturity at the dates indicated are provided in the following table. The Company has allocated mortgage-backed securities into the four maturity groupings reflected in the following tables using the expected average life of the individual securities based on statistics provided by independent third party industry sources. Expected maturities will differ from contractual maturities as borrowers may have the right to prepay obligations with or without prepayment penalties.
June 30, 2021
December 31, 2020
(In thousands)
Fair Value
Amortized Cost
Fair Value
Amortized Cost
U.S. treasuries and government agencies:
One year or less
$
39,811
$
39,650
$
33,963
$
33,833
One to five years
8,094
7,911
9,334
8,917
Five to ten years
—
—
—
—
After ten years
—
—
—
—
State and municipal:
One year or less
14,374
14,205
16,581
16,458
One to five years
30,716
29,725
44,910
43,857
Five to ten years
49,123
47,307
59,059
56,130
After ten years
265,255
260,001
269,817
260,663
Mortgage-backed and asset-backed:
One year or less
5,525
5,459
1
1
One to five years
16,032
15,789
21,637
21,229
Five to ten years
85,595
83,831
74,142
72,481
After ten years
919,029
911,381
808,652
787,490
Corporate debt:
One year or less
—
—
—
—
One to five years
—
—
2,318
2,100
Five to ten years
7,472
7,000
7,607
7,000
After ten years
—
—
—
—
Total available-for-sale debt securities
$
1,441,026
$
1,422,259
$
1,348,021
$
1,310,159
14
At June 30, 2021 and December 31, 2020, investments available-for-sale with a book value of $
502.4
million and $
465.7
million, respectively, were pledged as collateral for certain government deposits and for other purposes as required or permitted by law. The outstanding balance of no single issuer, except for U.S. Agencies securities, exceeded ten percent of stockholders' equity at June 30, 2021 and December 31, 2020.
Equity securities
Other equity securities at the dates indicated are presented in the following table:
(In thousands)
June 30, 2021
December 31, 2020
Federal Reserve Bank stock
$
34,028
$
38,650
Federal Home Loan Bank of Atlanta stock
6,392
26,433
Marketable equity securities
677
677
Total equity securities
$
41,097
$
65,760
NOTE 3 –
LOANS
Outstanding loan balances at June 30, 2021 and December 31, 2020, are net of unearned income, including net deferred loan fees of $
26.8
million and $
24.5
million, respectively. Net deferred loan fees at June 30, 2021 and December 31, 2020, includes $
21.7
million and $
21.2
million, respectively, related to the loans originated under the Paycheck Protection Program (“PPP”).
The loan portfolio segment balances at the dates indicated are presented in the following table:
(In thousands)
June 30, 2021
December 31, 2020
Commercial real estate:
Commercial investor real estate
$
3,712,374
$
3,634,720
Commercial owner-occupied real estate
1,687,843
1,642,216
Commercial AD&C
1,126,960
1,050,973
Commercial business
1,974,366
2,267,548
Total commercial loans
8,501,543
8,595,457
Residential real estate:
Residential mortgage
960,527
1,105,179
Residential construction
172,869
182,619
Consumer
457,576
517,254
Total residential and consumer loans
1,590,972
1,805,052
Total loans
$
10,092,515
$
10,400,509
Portfolio Segments
The Company currently manages its credit products and the respective exposure to credit losses (credit risk) by the following specific portfolio segments (classes) which are levels at which the Company develops and documents its systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. These segments are:
•
Commercial investor real estate loans
- Commercial investor real estate loans consist of loans secured by nonowner-occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This commercial investor real estate category contains mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale(s) to repay the loan.
•
Commercial owner-occupied real estate loans
- Commercial owner-occupied real estate loans consist of commercial mortgage loans secured by owner occupied properties where an established banking relationship exists and involves a variety of property types to conduct the borrower’s operations. The decision to extend a loan is based upon the borrower’s financial health and the ability of the borrower and the business to repay. The primary source of repayment for this type of loan is the cash flow from the operations of the business.
•
Commercial acquisition, development and construction loans
- Commercial acquisition, development and construction loans are intended to finance the construction of commercial properties and include loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate
15
loans and may be affected by a variety of additional factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.
•
Commercial business loans
- Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of a loan primarily comes from the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. Loans issued under the PPP are also included in this category, a substantial portion of which are expected to be forgiven by the Small Business Administration pursuant to the CARES Act.
•
Residential mortgage loans
- The residential mortgage loans category contains permanent mortgage loans principally to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios, and collateral values. Loans may be either conforming or non-conforming.
•
Residential construction loans
- The Company makes residential construction loans generally to provide interim financing on residential property during the construction period. Borrowers are typically individuals who will ultimately occupy the single-family dwelling. Loan funds are disbursed periodically as pre-specified stages of completion are attained based upon site inspections
.
•
Consumer loans
- This category of loans includes primarily home equity loans and lines, installment loans, personal lines of credit, and other loans. The home equity category consists mainly of revolving lines of credit to consumers which are secured by residential real estate. These loans are typically secured with second mortgages on the homes. Other consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.
NOTE 4 –
CREDIT QUALITY ASSESSMENT
Allowance for Credit Losses
Summary information on the allowance for credit loss activity for the period indicated is provided in the following table:
Six Months Ended June 30,
(In thousands)
2021
2020
Balance at beginning of period
$
165,367
$
56,132
Initial allowance on PCD loans at adoption of ASC 326
—
2,762
Transition impact of adopting ASC 326
—
2,983
Initial allowance on acquired Revere PCD loans
—
18,628
Provision/ (credit) for credit losses
(
38,912
)
83,155
Loan charge-offs
(
3,485
)
(
1,039
)
Loan recoveries
991
860
Net charge-offs
(
2,494
)
(
179
)
Balance at period end
$
123,961
$
163,481
The following table provides summary information regarding collateral dependent loans individually evaluated for credit loss at the dates indicated:
(In thousands)
June 30, 2021
December 31, 2020
Collateral dependent loans individually evaluated for credit loss with an allowance
$
53,007
$
20,717
Collateral dependent loans individually evaluated for credit loss without an allowance
23,910
77,001
Total individually evaluated collateral dependent loans
$
76,917
$
97,718
Allowance for credit losses related to loans evaluated individually
$
16,283
$
11,405
Allowance for credit losses related to loans evaluated collectively
107,678
153,962
Total allowance for credit losses
$
123,961
$
165,367
16
The following tables provide information on the activity in the allowance for credit losses by the respective loan portfolio segment for the period indicated:
For the Six Months Ended June 30, 2021
Commercial Real Estate
Residential Real Estate
(Dollars in thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Balance at beginning of period
$
57,404
$
20,061
$
22,157
$
46,806
$
11,295
$
1,502
$
6,142
$
165,367
Provision/ (credit) for credit losses
(
10,346
)
(
6,471
)
4,665
(
18,972
)
(
4,214
)
(
832
)
(
2,742
)
(
38,912
)
Charge-offs
—
—
—
(
3,291
)
—
—
(
194
)
(
3,485
)
Recoveries
171
—
—
298
281
1
240
991
Net recoveries (charge-offs)
171
—
—
(
2,993
)
281
1
46
(
2,494
)
Balance at end of period
$
47,229
$
13,590
$
26,822
$
24,841
$
7,362
$
671
$
3,446
$
123,961
Total loans
$
3,712,374
$
1,687,843
$
1,126,960
$
1,974,366
$
960,527
$
172,869
$
457,576
$
10,092,515
Allowance for credit losses to total loans ratio
1.27
%
0.81
%
2.38
%
1.26
%
0.77
%
0.39
%
0.75
%
1.23
%
Balance of loans individually evaluated for credit loss
$
42,072
$
8,183
$
14,489
$
10,089
$
1,724
$
—
$
360
$
76,917
Allowance related to loans evaluated individually
$
6,893
$
143
$
2,352
$
6,895
$
—
$
—
$
—
$
16,283
Individual allowance to loans evaluated individually ratio
16.38
%
1.75
%
16.23
%
68.34
%
—
%
—
%
—
%
21.17
%
Balance of loans collectively evaluated for credit loss
$
3,670,302
$
1,679,660
$
1,112,471
$
1,964,277
$
958,803
$
172,869
$
457,216
$
10,015,598
Allowance related to loans evaluated collectively
$
40,336
$
13,447
$
24,470
$
17,946
$
7,362
$
671
$
3,446
$
107,678
Collective allowance to loans evaluated collectively ratio
1.10
%
0.80
%
2.20
%
0.91
%
0.77
%
0.39
%
0.75
%
1.08
%
For the Year Ended December 31, 2020
Commercial Real Estate
Residential Real Estate
(Dollars in thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Balance at beginning of period
$
18,407
$
6,884
$
7,590
$
11,395
$
8,803
$
967
$
2,086
$
56,132
Initial allowance on PCD loans at adoption of ASC 326
1,114
—
—
1,549
—
—
99
2,762
Transition impact of adopting ASC 326
(
3,125
)
387
2,576
2,988
(
388
)
(
275
)
820
2,983
Initial allowance on acquired Revere PCD loans
7,973
2,782
1,248
6,289
243
6
87
18,628
Provision for credit losses
33,431
10,008
10,743
24,374
3,016
798
3,299
85,669
Charge-offs
(
411
)
—
—
(
491
)
(
484
)
—
(
433
)
(
1,819
)
Recoveries
15
—
—
702
105
6
184
1,012
Net recoveries (charge-offs)
(
396
)
—
—
211
(
379
)
6
(
249
)
(
807
)
Balance at end of period
$
57,404
$
20,061
$
22,157
$
46,806
$
11,295
$
1,502
$
6,142
$
165,367
Total loans
$
3,634,720
$
1,642,216
$
1,050,973
$
2,267,548
$
1,105,179
$
182,619
$
517,254
$
10,400,509
Allowance for credit losses to total loans ratio
1.58
%
1.22
%
2.11
%
2.06
%
1.02
%
0.82
%
1.19
%
1.59
%
Balance of loans individually evaluated for credit loss
$
45,227
$
11,561
$
15,044
$
23,648
$
1,874
$
—
$
364
$
97,718
Allowance related to loans evaluated individually
$
1,273
$
—
$
603
$
9,529
$
—
$
—
$
—
$
11,405
Individual allowance to loans evaluated individually ratio
2.81
%
—
%
4.01
%
40.30
%
—
%
—
%
—
%
11.67
%
Balance of loans collectively evaluated for credit loss
$
3,589,493
$
1,630,655
$
1,035,929
$
2,243,900
$
1,103,305
$
182,619
$
516,890
$
10,302,791
Allowance related to loans evaluated collectively
$
56,131
$
20,061
$
21,554
$
37,277
$
11,295
$
1,502
$
6,142
$
153,962
Collective allowance to loans evaluated collectively ratio
1.56
%
1.23
%
2.08
%
1.66
%
1.02
%
0.82
%
1.19
%
1.49
%
17
The following tables present collateral dependent loans individually evaluated for credit loss with the associated allowances for credit losses by the applicable portfolio segment and for the periods indicated:
June 30, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Loans individually evaluated for
credit loss with an allowance:
Non-accruing
$
28,046
$
883
$
14,489
$
6,635
$
—
$
—
$
—
$
50,053
Restructured accruing
—
—
—
546
—
—
—
546
Restructured non-accruing
336
—
—
2,072
—
—
—
2,408
Balance
$
28,382
$
883
$
14,489
$
9,253
$
—
$
—
$
—
$
53,007
Allowance
$
6,893
$
143
$
2,352
$
6,895
$
—
$
—
$
—
$
16,283
Loans individually evaluated for
credit loss without an allowance:
Non-accruing
$
5,677
$
3,177
$
—
$
303
$
—
$
—
$
—
$
9,157
Restructured accruing
—
—
—
108
1,574
—
—
1,682
Restructured non-accruing
8,013
4,123
—
425
150
—
360
13,071
Balance
$
13,690
$
7,300
$
—
$
836
$
1,724
$
—
$
360
$
23,910
Total individually evaluated loans:
Non-accruing
$
33,723
$
4,060
$
14,489
$
6,938
$
—
$
—
$
—
$
59,210
Restructured accruing
—
—
—
654
1,574
—
—
2,228
Restructured non-accruing
8,349
4,123
—
2,497
150
—
360
15,479
Balance
$
42,072
$
8,183
$
14,489
$
10,089
$
1,724
$
—
$
360
$
76,917
Total unpaid contractual principal
balance
$
47,061
$
10,214
$
15,696
$
11,744
$
2,800
$
—
$
364
$
87,879
18
December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Loans individually evaluated for
credit loss with an allowance:
Non-accruing
$
4,913
$
—
$
1,328
$
11,178
$
—
$
—
$
—
$
17,419
Restructured accruing
—
—
—
589
—
—
—
589
Restructured non-accruing
699
—
—
2,010
—
—
—
2,709
Balance
$
5,612
$
—
$
1,328
$
13,777
$
—
$
—
$
—
$
20,717
Allowance
$
1,273
$
—
$
603
$
9,529
$
—
$
—
$
—
$
11,405
Loans individually evaluated for
credit loss without an allowance:
Non-accruing
$
39,615
$
9,315
$
13,716
$
9,118
$
—
$
—
$
—
$
71,764
Restructured accruing
—
—
—
126
1,602
—
—
1,728
Restructured non-accruing
—
2,246
—
627
272
—
364
3,509
Balance
$
39,615
$
11,561
$
13,716
$
9,871
$
1,874
$
—
$
364
$
77,001
Total individually evaluated loans:
Non-accruing
$
44,528
$
9,315
$
15,044
$
20,296
$
—
$
—
$
—
$
89,183
Restructured accruing
—
—
—
715
1,602
—
—
2,317
Restructured non-accruing
699
2,246
—
2,637
272
—
364
6,218
Balance
$
45,227
$
11,561
$
15,044
$
23,648
$
1,874
$
—
$
364
$
97,718
Total unpaid contractual principal
balance
$
49,920
$
15,309
$
16,040
$
30,958
$
3,225
$
—
$
364
$
115,816
The following tables present average principal balance of total non-accrual loans and contractual interest due on non-accrual loans for the periods indicated below:
For the Six Months Ended June 30, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Average non-accrual loans for the period
$
43,358
$
9,353
$
14,836
$
15,172
$
9,748
$
21
$
7,432
$
99,920
Contractual interest income due on non-
accrual loans during the period
$
1,221
$
361
$
519
$
409
$
218
$
1
$
213
$
2,942
For the Year Ended December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Average non-accrual loans for the period
$
26,849
$
6,605
$
4,267
$
16,532
$
11,634
$
—
$
6,675
$
72,562
Contractual interest income due on non-
accrual loans during the period
$
6,547
$
2,741
$
4,505
$
2,858
$
918
$
—
$
732
$
18,301
There was no interest income recognized on non-accrual loans during the six months ended June 30, 2021. See Note 1 for additional information on the Company's policies for non-accrual loans.
Loans designated as non-accrual have all previously accrued but unpaid interest reversed from interest income. During the six months ended June 30, 2021 new loans placed on non-accrual status totaled $
1.9
million and the related amount of reversed uncollected accrued interest was insignificant.
19
Credit Quality
The following section provides information on the credit quality of the loan portfolio for the periods indicated below:
For the Six Months Ended June 30, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Analysis of non-accrual loan activity:
Balance at beginning of period
$
45,227
$
11,561
$
15,044
$
22,933
$
10,212
$
—
$
7,384
$
112,361
Loans placed on non-accrual
161
222
—
161
319
62
1,011
1,936
Non-accrual balances transferred to OREO
—
(
257
)
—
—
—
—
—
(
257
)
Non-accrual balances charged-off
—
—
—
(
2,768
)
—
—
(
97
)
(
2,865
)
Net payments or draws
(
3,316
)
(
3,343
)
(
555
)
(
10,891
)
(
1,091
)
—
(
525
)
(
19,721
)
Non-accrual loans brought current
—
—
—
—
—
—
(
55
)
(
55
)
Balance at end of period
$
42,072
$
8,183
$
14,489
$
9,435
$
9,440
$
62
$
7,718
$
91,399
For the Year Ended December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Analysis of non-accrual loan activity:
Balance at beginning of period
$
8,437
$
4,148
$
829
$
8,450
$
12,661
$
—
$
4,107
$
38,632
PCD loans designated as non-accrual
(1)
9,544
—
—
2,539
8
—
993
13,084
Loans placed on non-accrual
37,882
8,572
15,844
17,442
1,485
—
4,061
85,286
Non-accrual balances transferred to OREO
—
—
—
—
(
70
)
—
—
(
70
)
Non-accrual balances charged-off
(
411
)
—
—
(
446
)
(
416
)
—
(
121
)
(
1,394
)
Net payments or draws
(
10,225
)
(
1,059
)
(
1,629
)
(
4,169
)
(
2,598
)
—
(
1,521
)
(
21,201
)
Non-accrual loans brought current
—
(
100
)
—
(
883
)
(
858
)
—
(
135
)
(
1,976
)
Balance at end of period
$
45,227
$
11,561
$
15,044
$
22,933
$
10,212
$
—
$
7,384
$
112,361
(1)
Upon the adoption of the CECL standard, the Company transitioned from closed pool level accounting for PCI loans during the first quarter of 2020. Non-accrual loans are determined based on the individual loan level and aggregated for reporting.
June 30, 2021
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Performing loans:
Current
$
3,654,645
$
1,670,611
$
1,111,398
$
1,961,950
$
939,365
$
170,078
$
446,936
$
9,954,983
30-59 days
10,608
8,874
1,073
980
8,577
2,729
1,658
34,499
60-89 days
5,049
175
—
1,347
891
—
1,264
8,726
Total performing loans
3,670,302
1,679,660
1,112,471
1,964,277
948,833
172,807
449,858
9,998,208
Non-performing loans:
Non-accrual loans
42,072
8,183
14,489
9,435
9,440
62
7,718
91,399
Loans greater than 90 days past due
—
—
—
—
680
—
—
680
Restructured loans
—
—
—
654
1,574
—
—
2,228
Total non-performing loans
42,072
8,183
14,489
10,089
11,694
62
7,718
94,307
Total loans
$
3,712,374
$
1,687,843
$
1,126,960
$
1,974,366
$
960,527
$
172,869
$
457,576
$
10,092,515
20
December 31, 2020
Commercial Real Estate
Residential Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
Consumer
Total
Performing loans:
Current
$
3,571,184
$
1,624,265
$
1,033,057
$
2,238,617
$
1,073,963
$
182,557
$
502,548
$
10,226,191
30-59 days
14,046
6,390
29
4,859
16,213
—
5,275
46,812
60-89 days
4,130
—
2,843
263
2,709
62
2,047
12,054
Total performing loans
3,589,360
1,630,655
1,035,929
2,243,739
1,092,885
182,619
509,870
10,285,057
Non-performing loans:
Non-accrual loans
45,227
11,561
15,044
22,933
10,212
—
7,384
112,361
Loans greater than 90 days past due
133
—
—
161
480
—
—
774
Restructured loans
—
—
—
715
1,602
—
—
2,317
Total non-performing loans
45,360
11,561
15,044
23,809
12,294
—
7,384
115,452
Total loans
$
3,634,720
$
1,642,216
$
1,050,973
$
2,267,548
$
1,105,179
$
182,619
$
517,254
$
10,400,509
The credit quality indicators for commercial loans are developed through review of individual borrowers on an ongoing basis. Each borrower is evaluated at least annually with more frequent evaluation of more severely criticized loans. The indicators represent the rating for loans as of the date presented is based on the most recent credit review performed. These credit quality indicators are defined as follows:
Pass
- A pass rated credit is not adversely classified because it does not display any of the characteristics for adverse classification.
Special mention
– A special mention credit has potential weaknesses that deserve management’s close attention. If uncorrected, such weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
Substandard
– A substandard loan is inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful
– A loan that is classified as doubtful has all the weaknesses inherent in a loan classified as substandard with added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.
Loss
– Loans classified as a loss are considered uncollectible and of such little value that their continuing to be carried as a loan is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
21
The following table provides information about credit quality indicators by the year of origination as of June 30, 2021:
June 30, 2021
Term Loans by Origination Year
Revolving
(In thousands)
2021
2020
2019
2018
2017
Prior
Loans
Total
Commercial Investor R/E:
Pass
$
445,234
$
837,394
$
659,832
$
434,564
$
407,337
$
824,680
$
20,961
$
3,630,002
Special Mention
12,074
5,028
4,286
889
691
6,924
—
29,892
Substandard
437
790
3,873
13,385
27,460
6,535
—
52,480
Doubtful
—
—
—
—
—
—
—
—
Total
$
457,745
$
843,212
$
667,991
$
448,838
$
435,488
$
838,139
$
20,961
$
3,712,374
Commercial Owner-Occupied R/E:
Pass
$
174,593
$
277,935
$
361,319
$
209,427
$
179,484
$
445,113
$
4,768
$
1,652,639
Special Mention
165
1,557
6,232
3,552
4,532
5,225
—
21,263
Substandard
84
2,676
4,298
1,980
364
4,539
—
13,941
Doubtful
—
—
—
—
—
—
—
—
Total
$
174,842
$
282,168
$
371,849
$
214,959
$
184,380
$
454,877
$
4,768
$
1,687,843
Commercial AD&C:
Pass
$
302,047
$
269,575
$
239,588
$
109,646
$
28,937
$
—
$
158,459
$
1,108,252
Special Mention
2,570
—
—
547
—
—
—
3,117
Substandard
1,102
283
577
—
13,629
—
—
15,591
Doubtful
—
—
—
—
—
—
—
—
Total
$
305,719
$
269,858
$
240,165
$
110,193
$
42,566
$
—
$
158,459
$
1,126,960
Commercial Business:
Pass
$
559,223
$
577,379
$
163,585
$
118,807
$
71,789
$
66,379
$
382,742
$
1,939,904
Special Mention
124
2,265
8,367
1,584
1,097
754
3,765
17,956
Substandard
1,388
4,460
2,959
716
822
4,347
1,814
16,506
Doubtful
—
—
—
—
—
—
—
—
Total
$
560,735
$
584,104
$
174,911
$
121,107
$
73,708
$
71,480
$
388,321
$
1,974,366
Residential Mortgage:
Beacon score:
660-850
$
93,112
$
191,251
$
63,010
$
88,781
$
132,504
$
284,225
$
—
$
852,883
600-659
9,930
4,662
7,327
7,418
4,490
26,584
—
60,411
540-599
—
997
3,339
4,057
2,429
12,502
—
23,324
less than 540
1,515
5,321
620
4,191
1,518
10,744
—
23,909
Total
$
104,557
$
202,231
$
74,296
$
104,447
$
140,941
$
334,055
$
—
$
960,527
Residential Construction:
Beacon score:
660-850
$
49,809
$
81,594
$
20,886
$
12,429
$
1,248
$
1,848
$
—
$
167,814
600-659
244
1,646
1,559
566
—
431
—
4,446
540-599
—
—
—
—
—
—
—
—
less than 540
609
—
—
—
—
—
—
609
Total
$
50,662
$
83,240
$
22,445
$
12,995
$
1,248
$
2,279
$
—
$
172,869
Consumer:
Beacon score:
660-850
$
2,642
$
1,824
$
3,209
$
3,051
$
922
$
29,345
$
370,212
$
411,205
600-659
81
123
716
677
149
6,419
14,128
22,293
540-599
285
28
105
112
381
2,790
6,176
9,877
less than 540
58
716
146
560
39
3,582
9,100
14,201
Total
$
3,066
$
2,691
$
4,176
$
4,400
$
1,491
$
42,136
$
399,616
$
457,576
Total loans
$
1,657,326
$
2,267,504
$
1,555,833
$
1,016,939
$
879,822
$
1,742,966
$
972,125
$
10,092,515
22
The following table provides information about credit quality indicators by the year of origination as of December 31, 2020:
December 31, 2020
Term Loans by Origination Year
Revolving
(In thousands)
2020
2019
2018
2017
2016
Prior
Loans
Total
Commercial Investor R/E:
Pass
$
910,426
$
763,214
$
448,406
$
448,698
$
469,077
$
498,384
$
33,531
$
3,571,736
Special Mention
11,044
—
4,879
833
269
27
—
17,052
Substandard
589
4,245
13,649
20,619
673
6,157
—
45,932
Doubtful
—
—
—
—
—
—
—
—
Total
$
922,059
$
767,459
$
466,934
$
470,150
$
470,019
$
504,568
$
33,531
$
3,634,720
Commercial Owner-Occupied R/E:
Pass
$
285,310
$
385,058
$
234,578
$
192,634
$
204,925
$
306,840
$
1,664
$
1,611,009
Special Mention
2,290
—
3,027
4,742
134
4,079
—
14,272
Substandard
1,610
4,335
2,065
465
219
8,009
—
16,703
Doubtful
—
—
—
—
—
232
—
232
Total
$
289,210
$
389,393
$
239,670
$
197,841
$
205,278
$
319,160
$
1,664
$
1,642,216
Commercial AD&C:
Pass
$
485,631
$
261,537
$
149,703
$
50,192
$
89
$
2,357
$
80,764
$
1,030,273
Special Mention
1,711
—
—
—
—
—
—
1,711
Substandard
1,439
891
—
13,816
2,843
—
—
18,989
Doubtful
—
—
—
—
—
—
—
—
Total
$
488,781
$
262,428
$
149,703
$
64,008
$
2,932
$
2,357
$
80,764
$
1,050,973
Commercial Business:
Pass
$
1,244,822
$
208,682
$
138,861
$
86,830
$
34,498
$
81,760
$
433,016
$
2,228,469
Special Mention
1,929
1,382
1,119
708
309
621
4,319
10,387
Substandard
2,914
4,564
3,519
1,631
2,745
3,456
1,829
20,658
Doubtful
106
995
849
36
1,284
1,852
2,912
8,034
Total
$
1,249,771
$
215,623
$
144,348
$
89,205
$
38,836
$
87,689
$
442,076
$
2,267,548
Residential Mortgage:
Beacon score:
660-850
$
229,033
$
74,054
$
138,824
$
172,493
$
129,701
$
251,065
$
—
$
995,170
600-659
4,824
7,706
10,763
11,719
8,173
21,424
—
64,609
540-599
350
1,238
5,219
2,608
4,791
10,167
—
24,373
less than 540
2,702
2,108
3,576
2,150
892
9,599
—
21,027
Total
$
236,909
$
85,106
$
158,382
$
188,970
$
143,557
$
292,255
$
—
$
1,105,179
Residential Construction:
Beacon score:
660-850
$
112,604
$
44,647
$
14,543
$
2,805
$
1,693
$
—
$
172
$
176,464
600-659
1,743
3,189
—
—
—
—
—
4,932
540-599
—
—
—
—
369
—
—
369
less than 540
854
—
—
—
—
—
—
854
Total
$
115,201
$
47,836
$
14,543
$
2,805
$
2,062
$
—
$
172
$
182,619
Consumer:
Beacon score:
660-850
$
2,575
$
4,609
$
5,112
$
2,110
$
2,614
$
24,444
$
417,737
$
459,201
600-659
374
445
334
428
467
5,401
21,052
28,501
540-599
89
1,216
294
339
601
3,926
6,153
12,618
less than 540
751
160
525
785
532
2,826
11,355
16,934
Total
$
3,789
$
6,430
$
6,265
$
3,662
$
4,214
$
36,597
$
456,297
$
517,254
Total loans
$
3,305,720
$
1,774,275
$
1,179,845
$
1,016,641
$
866,898
$
1,242,626
$
1,014,504
$
10,400,509
23
The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:
For the Six Months Ended June 30, 2021
Commercial Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:
Restructured accruing
$
—
$
—
$
—
$
—
$
—
$
—
Restructured non-accruing
8,012
2,000
—
726
—
10,738
Balance
$
8,012
$
2,000
$
—
$
726
$
—
$
10,738
Individual allowance
$
—
$
—
$
—
$
216
$
—
$
216
Restructured and subsequently defaulted
$
—
$
—
$
—
$
—
$
—
$
—
For the Year Ended December 31, 2020
Commercial Real Estate
(In thousands)
Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
All
Other
Loans
Total
Troubled debt restructurings:
Restructured accruing
$
—
$
—
$
—
$
380
$
549
$
929
Restructured non-accruing
723
930
—
1,951
—
3,604
Balance
$
723
$
930
$
—
$
2,331
$
549
$
4,533
Individual allowance
$
65
$
—
$
—
$
955
$
—
$
1,020
Restructured and subsequently defaulted
$
—
$
—
$
—
$
—
$
—
$
—
During the six months ended June 30, 2021, the Company restructured $
10.7
million in loans that were designated as TDRs. TDR loans are subject to periodic credit reviews to determine the necessity and appropriateness of an individual credit loss allowance based on the collectability of the recorded investment in the TDR loan. Loans restructured as TDRs during the six months ended June 30, 2021 had individual reserves of $
0.2
million. For the year ended December 31, 2020, the Company restructured $
4.5
million in loans. Loans restructured as TDRs during 2020 had individual reserves of $
1.0
million at December 31, 2020. During both the six months ended June 30, 2021 and for the year ended December 31, 2020 TDR modifications consisted principally of interest rate concessions, and did
no
t result in the reduction of the recorded investment in the associated loan balances. The commitments to lend additional funds on loans that have been restructured at June 30, 2021 and December 31, 2020 were not significant.
Other Real Estate Owned
Other real estate owned ("OREO") totaled $
1.2
million and $
1.5
million at June 30, 2021 and December 31, 2020, respectively. There were no consumer mortgage loans secured by residential real estate property for which formal foreclosure proceedings were in process as of June 30, 2021.
24
NOTE 5 –
GOODWILL AND OTHER INTANGIBLE ASSETS
The gross carrying amounts and accumulated amortization of intangible assets and goodwill are presented at the dates indicated in the following table:
June 30, 2021
Weighted
Average
Remaining
Life
December 31, 2020
Weighted
Average
Remaining
Life
(Dollars in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortizing intangible assets:
Core deposit intangibles
$
29,038
$
(
10,345
)
$
18,693
7.9
years
$
29,038
$
(
7,969
)
$
21,069
8.4
years
Other identifiable intangibles
13,906
(
3,434
)
10,472
10.2
years
13,906
(
2,454
)
11,452
10.7
years
Total amortizing intangible assets
$
42,944
$
(
13,779
)
$
29,165
$
42,944
$
(
10,423
)
$
32,521
Goodwill
$
370,223
$
370,223
$
370,223
$
370,223
The amount of goodwill by reportable segment is presented in the following table:
(In thousands)
Community
Banking
Insurance
Investment
Management
Total
Balances at December 31, 2020
$
331,688
$
6,788
$
31,747
$
370,223
No Activity
—
—
—
—
Balances at June 30, 2021
$
331,688
$
6,788
$
31,747
$
370,223
The following table presents the estimated future amortization expense for amortizing intangible assets within the years ending December 31:
(In thousands)
Amount
Remaining 2021
$
3,244
2022
5,845
2023
5,089
2024
4,333
2025
3,566
Thereafter
7,088
Total amortizing intangible assets
$
29,165
NOTE 6 –
DEPOSITS
The following table presents the composition of deposits at the dates indicated:
(In thousands)
June 30, 2021
December 31, 2020
Noninterest-bearing deposits
$
4,000,636
$
3,325,547
Interest-bearing deposits:
Demand
1,413,990
1,292,164
Money market savings
3,319,395
3,339,645
Regular savings
487,336
418,051
Time deposits of less than $100,000
451,877
509,919
Time deposits greater than $100,000 and less than $250,000
764,865
670,717
Time deposits of $250,000 or more
428,367
477,026
Total interest-bearing deposits
6,865,830
6,707,522
Total deposits
$
10,866,466
$
10,033,069
NOTE 7 –
BORROWINGS
Subordinated Debt
On November 5, 2019, the Company completed an offering of $
175.0
million aggregate principal amount Fixed to Floating Rate Subordinated Notes due in 2029. The notes bear a fixed interest rate of
4.25
% per year through November 14, 2024. Beginning November 15, 2024, the interest rate will become a floating rate equal to three month LIBOR, or an alternative benchmark rate as determined pursuant to the terms of the indenture for the notes in the event LIBOR has been discontinued by
25
November 15, 2024, plus
262
basis points through the remaining maturity or early redemption date of the notes. The interest will be paid in arrears semi-annually during the fixed rate period and quarterly during the floating rate period. The Company incurred $
2.9
million of debt issuance costs which are being amortized through the contractual life of the debt. The entire amount of the subordinated debt is considered Tier 2 capital under current regulatory guidelines.
In conjunction with the acquisition of WashingtonFirst Bankshares, Inc. ("WashingtonFirst"), the Company assumed $
25.0
million in subordinated debt with an associated purchase premium at acquisition of $
2.2
million. The premium is amortized over the contractual life of the obligation. The subordinated debt had a maturity of
10
years, maturing on October 15, 2025, and was non-callable through October 15, 2020. The subordinated debt held a fixed interest rate of
6.00
% per annum through October 5, 2020 at which point the rate became variable at the three-month LIBOR plus
457
basis points payable quarterly. As of June 30, 2021, the effective variable rate was
4.75
%. Under regulatory capital guidelines subordinated debt begins to phase out of Tier 2 capital qualification, on an annual straight-line basis, when there are five years remaining until the subordinated debt matures. As of June 30, 2021, the WashingtonFirst subordinated debt had less than five years but more than four years remaining until it matures, and therefore, as of that date, $
20.0
million of the subordinated debt was considered Tier 2 capital under current regulatory guidelines. On July 15, 2021, the Company redeemed the entire outstanding principal balance of the WashingtonFirst subordinated debt.
In conjunction with the acquisition of Revere Bank ("Revere"), the Company assumed $
31.0
million in subordinated debt with an associated purchase premium at acquisition of $
0.2
million, which is being amortized through the call date. The subordinated debt has a
10-year
term, maturing on September 30, 2026, is non-callable until September 30, 2021, and currently bears a fixed interest rate of
5.625
% per annum, payable semi-annually. Beginning on October 1, 2021, the interest rate resets quarterly to an amount equal to three month LIBOR plus
441
basis points. The entire amount of the subordinated debt is considered Tier 2 capital under current regulatory guidelines.
The following table provides information on subordinated debt as of the date indicated:
(In thousands)
June 30, 2021
December 31, 2020
Fixed to floating rate sub debt,
4.25
%
$
175,000
$
175,000
WashingtonFirst sub debt,
4.75
%
25,000
25,000
Revere fixed to floating rate sub debt,
5.625
%
31,000
31,000
Total Sub debt
231,000
231,000
Less: Debt held as investments by Sandy Spring
(
3,000
)
(
3,000
)
Add: Purchase accounting premium
1,433
1,669
Less: Debt issuance costs
(
2,435
)
(
2,581
)
Long-term borrowings
$
226,998
$
227,088
Other Borrowings
At June 30, 2021 and December 31, 2020, the Company had $
140.7
million and $
153.2
million, respectively, of outstanding retail repurchase agreements. The Company had
no
outstanding federal funds purchased at June 30, 2021 and $
390.0
million at December 31, 2020. At June 30, 2021, the Company did
no
t have any borrowings outstanding of the $
897.2
million available to borrow under the Paycheck Protection Program Liquidity Facility ("PPPLF"). Amounts borrowed under the PPPLF are required to be repaid as PPP loans are repaid or forgiven.
At June 30, 2021, the Company had an available line of credit with the FHLB under which its borrowings are limited to $
3.9
billion based on pledged collateral at prevailing market interest rates, with
no
outstanding borrowings against it at June 30, 2021. At December 31, 2020, lines of credit with the FHLB totaled $
3.0
billion based on pledged collateral with $
379.1
million borrowed against the line. During the six months ended June 30, 2021, the Company early repaid $
279.0
million of FHLB advances, resulting in a prepayment penalty of $
9.1
million, which was recorded to other expense in the Condensed Consolidated Statements of Income.
Under a blanket lien, the Company has pledged qualifying residential mortgage loans amounting to $
846.7
million, commercial real estate loans amounting to $
2.8
billion, home equity lines of credit (“HELOC”) amounting to $
231.1
million, and multifamily loans amounting to $
261.9
million at June 30, 2021, as collateral under the borrowing agreement with the FHLB. At December 31, 2020, the Company had pledged collateral of qualifying mortgage loans of $
1.0
billion, commercial real estate loans of $
2.8
billion, HELOC loans of $
226.2
million, and multifamily loans of $
237.6
million under the FHLB borrowing agreement. The Company also had secured lines of credit available from the Federal Reserve Bank and correspondent banks of $
452.9
million and $
276.2
million at June 30, 2021 and December 31, 2020, respectively, collateralized by loans, with
no
26
borrowings outstanding at the end of either period. In addition, the Company had unsecured lines of credit with correspondent banks of $
1.2
billion and $
1.1
billion at June 30, 2021 and December 31, 2020, respectively. Of the unsecured lines of credit available there were
no
outstanding borrowings at June 30, 2021 and $
390.0
million outstanding at December 31, 2020.
NOTE 8 –
STOCKHOLDERS' EQUITY
In December 2020, the Company's board of directors authorized a stock repurchase plan that permits the repurchase of up to
2,350,000
shares of common stock.
No
shares of common stock have been repurchased under this plan. Under the previous stock repurchase plan that was approved in 2018 and expired in December 2020, the Company was authorized to repurchase up to
1,800,000
shares. During the six months ended June 30, 2020, the Company repurchased and retired
820,328
common shares for the total cost of $
25.7
million. Cumulatively under the previous plan, as of December 31, 2020, the Company repurchased and retired
1,488,519
shares of its common stock at an average price of $
33.58
per share for a total cumulative cost of $
50.0
million.
NOTE 9 –
SHARE BASED COMPENSATION
At June 30, 2021, the Company had two share based compensation plans in existence, the 2005 Omnibus Stock Plan (“Omnibus Stock Plan”) and the 2015 Omnibus Incentive Plan (“Omnibus Incentive Plan”). The Omnibus Stock Plan expired during the second quarter of 2015 but has outstanding options that may still be exercised. The Omnibus Incentive Plan is described in the following paragraph.
The Company’s Omnibus Incentive Plan was approved on May 6, 2015 and provides for the granting of incentive stock options, non-qualifying stock options, stock appreciation rights, restricted stock grants, restricted stock units and performance share units to selected directors and employees on a periodic basis at the discretion of the Company’s Board of Directors. The Omnibus Incentive Plan authorizes the issuance of up to
1,500,000
shares of common stock, of which
790,084
are available for issuance at June 30, 2021, has a term of
10
years, and is administered by a committee of at least three directors appointed by the Board of Directors. Options granted under the plan have an exercise price which may not be less than 100% of the fair market value of the common stock on the date of the grant and must be exercised within
seven
or
10
years from the date of grant depending on the terms of the grant agreement. The exercise price of stock options must be paid for in full in cash or shares of common stock, or a combination of both. The board committee has the discretion when making a grant of stock options to impose restrictions on the shares to be purchased upon the exercise of such options. The Company generally issues authorized but previously unissued shares to satisfy option exercises.
The dividend yield is based on estimated future dividend yields. The risk-free rate for periods within the contractual term of the share option is based on the U.S. Treasury yield curve in effect at the time of the grant. Expected volatilities are generally based on historical volatilities. The expected term of share options granted is generally derived from historical experience.
Compensation expense is recognized on a straight-line basis over the vesting period of the respective stock option, restricted stock, restricted stock unit grant or performance share units. The Company recognized compensation expense of $
1.4
million and $
1.0
million for the three months ended June 30, 2021 and 2020, respectively, and of $
2.3
million and $
1.8
million, for the six months ended June 30, 2021 and 2020, respectively, related to the awards of stock options, restricted stock grants, restricted stock unit grants and performance share unit grants. There was no unrecognized compensation cost related to stock options as of June 30, 2021. The total of unrecognized compensation cost related to restricted stock awards, restricted stock unit grants, and performance share unit grants was approximately $
10.8
million as of June 30, 2021. That cost is expected to be recognized over a weighted average period of approximately
2.51
years.
During the six months ended June 30, 2021, the Company granted
128,557
restricted shares, restricted stock units and performance share units, of which
32,728
units are subject to achievement of certain performance conditions measured over a
three-year
performance period and
95,829
restricted shares or units are subject to a
three year
vesting schedule. The Company did
no
t grant any stock options under the Omnibus Incentive Plan during the six months ended June 30, 2021.
27
A summary of share option activity for the period indicated is reflected in the following table:
Number
of
Common
Shares
Weighted
Average
Exercise
Share Price
Weighted
Average
Contractual
Remaining
Life (Years)
Aggregate
Intrinsic
Value
(in thousands)
Balance at January 1, 2021
430,038
$
14.97
3.0
years
$
6,828
Granted
—
$
—
Exercised
(
140,523
)
$
14.35
$
3,654
Forfeited
—
$
—
Expired
—
$
—
Balance at June 30, 2021
289,515
$
15.27
2.5
years
$
8,789
Exercisable at June 30, 2021
289,515
$
15.27
2.5
years
$
8,789
A summary of the activity for the Company’s restricted stock, restricted stock units and performance share units for the period indicated is presented in the following table:
Number
of
Common
Shares/Units
Weighted
Average
Grant-Date
Fair Value
Non-vested at January 1, 2021
391,683
$
29.50
Granted
128,557
$
41.05
Vested
(
114,462
)
$
31.32
Forfeited/ cancelled
(
6,143
)
$
34.70
Non-vested at June 30, 2021
399,635
$
32.65
NOTE 10 –
PENSION PLAN
Defined Benefit Pension Plan
The Company has a qualified, noncontributory, defined benefit pension plan (the “Plan”). Benefits after January 1, 2005, are based on the benefit earned as of December 31, 2004, plus benefits earned in future years of service based on the employee’s compensation during each such year. All benefit accruals for employees were frozen as of December 31, 2007 based on past service and thus salary increases and additional years of service after such date no longer affect the defined benefit provided by the Plan, although additional vesting may continue to occur.
The Company's funding policy is to contribute amounts to the Plan sufficient to meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended. In addition, the Company contributes additional amounts as it deems appropriate based on benefits attributed to service prior to the date of the Plan freeze. The Plan invests primarily in a diversified portfolio of managed fixed income and equity funds.
The components of net periodic benefit cost for the periods indicated are presented in the following table:
Three Months Ended June 30,
Six Months Ended June 30,
(In thousands)
2021
2020
2021
2020
Interest cost on projected benefit obligation
$
318
$
359
$
636
$
719
Expected return on plan assets
(
312
)
(
456
)
(
624
)
(
912
)
Recognized net actuarial loss
227
219
454
437
Net periodic benefit cost
$
233
$
122
$
466
$
244
The decision as to whether or not to make a plan contribution and the amount of any such contribution is dependent on a number of factors. Such factors include the investment performance of Plan assets in the current economy and, since the Plan is currently frozen, the remaining investment horizon of the Plan. After consideration of these factors, the Company has
no
t made a contribution during the six months ended June 30, 2021. Management continues to monitor the funding level of the Plan and may make additional contributions as necessary during 2021.
28
NOTE 11 –
NET INCOME PER COMMON SHARE
The calculation of net income per common share for the periods indicated is presented in the following table:
Three Months Ended June 30,
Six Months Ended June 30,
(Dollars and amounts in thousands, except per share data)
2021
2020
2021
2020
Net income
$
57,263
$
(
14,338
)
$
132,727
$
(
4,351
)
Distributed and undistributed earnings allocated to
participating securities
(
481
)
(
120
)
(
1,121
)
(
188
)
Net income attributable to common shareholders
$
56,782
$
(
14,458
)
$
131,606
$
(
4,539
)
Total weighted average outstanding shares
47,689
47,389
47,610
41,170
Less: Weighted average participating securities
(
401
)
(
401
)
(
406
)
(
343
)
Basic weighted average common shares
47,288
46,988
47,204
40,827
Dilutive weighted average common stock equivalents
235
—
266
—
Diluted weighted average common shares
47,523
46,988
47,470
40,827
Basic net income per common share
$
1.20
$
(
0.31
)
$
2.79
$
(
0.11
)
Diluted net income per common share
$
1.19
$
(
0.31
)
$
2.77
$
(
0.11
)
Anti-dilutive shares
—
56
—
16
NOTE 12 –
ACCUMULATED OTHER COMPREHENSIVE INCOME/ (LOSS)
Comprehensive income/ (loss) is defined as net income/ (loss) plus transactions and other occurrences that are the result of non-owner changes in equity. For Condensed Consolidated Financial Statements presented for the Company, non-owner changes in equity are comprised of unrealized gains or losses on investments available-for-sale and any minimum pension liability adjustments.
The following table presents the activity in net accumulated other comprehensive income/ (loss) and the components of the activity for the periods indicated:
(In thousands)
Unrealized Gains
on Investments
Available-for-Sale
Defined Benefit
Pension Plan
Total
Balance at January 1, 2021
$
28,175
$
(
9,470
)
$
18,705
Other comprehensive loss before reclassification, net of tax
(
14,108
)
—
(
14,108
)
Reclassifications from accumulated other comprehensive income, net of tax
(
96
)
333
237
Current period change in other comprehensive income, net of tax
(
14,204
)
333
(
13,871
)
Balance at June 30, 2021
$
13,971
$
(
9,137
)
$
4,834
(In thousands)
Unrealized Gains/
(Losses) on
Investments
Available-for-Sale
Defined Benefit
Pension Plan
Total
Balance at January 1, 2020
$
4,000
$
(
8,332
)
$
(
4,332
)
Other comprehensive income before reclassification, net of tax
19,114
—
19,114
Reclassifications from accumulated other comprehensive income, net of tax
(
284
)
326
42
Current period change in other comprehensive income, net of tax
18,830
326
19,156
Balance at June 30, 2020
$
22,830
$
(
8,006
)
$
14,824
29
The following table provides the information on the reclassification adjustments out of accumulated other comprehensive income/ (loss) for the periods indicated:
Six Months Ended June 30,
(In thousands)
2021
2020
Unrealized gains on investments available-for-sale:
Affected line item in the Statements of Income:
Investment securities gains
$
129
$
381
Income before taxes
129
381
Tax expense
(
33
)
(
97
)
Net income
$
96
$
284
Amortization of defined benefit pension plan items:
Affected line item in the Statements of Income:
Recognized actuarial loss
(1)
$
(
454
)
$
(
437
)
Loss before taxes
(
454
)
(
437
)
Tax benefit
121
111
Net loss
$
(
333
)
$
(
326
)
(1)
This amount is included in the computation of net periodic benefit cost. See Note 10 for additional information on the pension plan.
NOTE 13 –
LEASES
The Company leases real estate properties for its network of bank branches, financial centers and corporate offices. All of the Company’s leases are currently classified as operating. Most lease agreements include one or more options to renew, with renewal terms that can extend the original lease term from
one
to
twenty years
or more. The Company does not sublease any of its leased real estate properties.
The following table provides information regarding the Company's leases as of the dates indicated:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Components of lease expense:
Operating lease cost (resulting from lease payments)
$
3,134
$
3,397
$
6,286
$
6,127
Supplemental cash flow information related to leases:
Operating cash flows from operating leases
$
3,274
$
3,309
$
6,554
$
6,002
ROU assets obtained in the exchange for lease liabilities due to:
New leases
$
—
$
—
$
803
$
—
Acquisitions
$
—
$
7,409
$
—
$
7,720
June 30, 2021
December 31, 2020
Supplemental balance sheet information related to leases:
Operating lease ROU assets
$
62,225
$
65,215
Operating lease liabilities
$
71,850
$
74,982
Other information related to leases:
Weighted average remaining lease term of operating leases
9.2
years
9.5
years
Weighted average discount rate of operating leases
2.93
%
3.04
%
30
At June 30, 2021, the maturities of the Company’s operating lease liabilities were as follows:
(In thousands)
Amount
Maturity:
Remaining 2021
$
6,368
2022
11,375
2023
11,379
2024
9,465
2025
7,633
Thereafter
37,341
Total undiscounted lease payments
83,561
Less: Present value discount
(
11,711
)
Lease liability
$
71,850
The Company recognized lease liabilities of $
1.9
million and ROU assets of $
1.6
million for two operating leases that have not yet commenced operations at June 30, 2021. One lease is expected to commence operations during the fourth quarter of 2021 and one is expected to commence operations during the first quarter of 2022. The associated ROU assets include approximately $
0.2
million of tenant allowances for improvements to the spaces. The Company does not have any lease arrangements with any of its related parties as of June 30, 2021.
NOTE 14 –
DERIVATIVES
The Company has entered into interest rate swaps (“swaps”) to facilitate customer transactions and meet their financing needs. These swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty and, therefore, has no credit risk. The notional value of the swaps outstanding was $
374.4
million as of June 30, 2021 compared to $
320.5
million as of December 31, 2020. The fair values of swap positions net to zero to minimize the potential impact on the Company’s Condensed Consolidated Financial Statements. Fair values of the swaps are carried as both gross assets and gross liabilities in other assets and other liabilities, respectively, in the Condensed Consolidated Statements of Condition. The associated net gains and losses on the swaps are recorded in Other income in the Condensed Consolidated Statements of Income.
NOTE 15 –
LITIGATION
The Company and its subsidiaries are subject in the ordinary course of business to various pending or threatened legal proceedings in which claims for monetary damages are asserted. After consultation with legal counsel, management does not anticipate that the ultimate liability, if any, arising out of these legal matters will have a material adverse effect on the Company's financial condition, operating results or liquidity.
NOTE 16 –
FAIR VALUE
GAAP provides entities the option to measure eligible financial assets, financial liabilities and commitments at fair value (i.e. the fair value option), on an instrument-by-instrument basis, that are otherwise not permitted to be accounted for at fair value under other accounting standards. The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability or upon entering into a commitment. Subsequent changes in fair value must be recorded in earnings. The Company applies the fair value option on residential mortgage loans held for sale. The fair value option on residential mortgage loans held for sale allows the recognition of gains on the sale of mortgage loans to more accurately reflect the timing and economics of the transaction.
The standard for fair value measurement establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below.
31
Basis of Fair Value Measurement:
Level 1- Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2- Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3- Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Changes to interest rates may result in changes in the cash flows due to prepayments or extinguishments. Accordingly, changes to interest rates could result in higher or lower measurements of the fair values.
Assets and Liabilities
Residential mortgage loans held for sale
Residential mortgage loans held for sale are valued based on quotations from the secondary market for similar instruments and are classified as Level 2 in the fair value hierarchy.
Investments available-for-sale
U.S. treasuries and government agencies securities and mortgage-backed and asset-backed securities
Valuations are based on active market data and use of evaluated broker pricing models that vary based by asset class and includes available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, descriptive terms, and databases coupled with extensive quality control programs. Quality control evaluation processes use available market, credit and deal level information to support the evaluation of the security. Additionally, proprietary models and pricing systems, mathematical tools, actual transacted prices, integration of market developments and experienced evaluators are used to determine the value of a security based on a hierarchy of market information regarding a security or securities with similar characteristics. The Company does not adjust the quoted price for such securities. Such instruments are classified within Level 2 in the fair value hierarchy.
State and municipal securities
The Company primarily uses prices obtained from third-party pricing services to determine the fair value of securities. The Company independently evaluates and corroborates the fair value received from pricing services through various methods and techniques, including references to dealer or other market quotes, by reviewing valuations of comparable instruments, and by comparing the prices realized on the sale of similar securities. Such securities are classified within Level 2 in the fair value hierarchy.
Corporate debt
The fair value of corporate debt is determined by utilizing a discounted cash flow valuation technique employed by a third-party valuation specialist. The third-party specialist uses assumptions related to yield, prepayment speed, conditional default rates and loss severity based on certain factors such as, credit worthiness of the counterparty, prevailing market rates, and analysis of similar securities. The Company evaluates the fair values provided by the third-party specialist for reasonableness and classifies them as level 3 in the fair value hierarchy.
Interest rate swap agreements
Interest rate swap agreements are measured by alternative pricing sources using a discounted cash flow method that incorporates current market interest rates. Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature Level 1 markets. These characteristics classify interest rate swap agreements as Level 2 in the fair value hierarchy.
32
Assets Measured at Fair Value on a Recurring Basis
The following tables set forth the Company’s financial assets and liabilities at the dates indicated that were accounted for or disclosed at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
June 30, 2021
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Assets:
Residential mortgage loans held for sale
(1)
$
—
$
71,082
$
—
$
71,082
Investments available-for-sale:
U.S. treasuries and government agencies
—
47,905
—
47,905
State and municipal
—
359,468
—
359,468
Mortgage-backed and asset-backed
—
1,026,181
—
1,026,181
Corporate debt
—
—
7,472
7,472
Total investments available-for-sale
—
1,433,554
7,472
1,441,026
Interest rate swap agreements
—
6,555
—
6,555
Total assets
$
—
$
1,511,191
$
7,472
$
1,518,663
Liabilities:
Interest rate swap agreements
$
—
$
(
6,555
)
$
—
$
(
6,555
)
Total liabilities
$
—
$
(
6,555
)
$
—
$
(
6,555
)
(1) The outstanding principal balance for residential loans held for sale as of June 30, 2021 was $
69.4
million.
December 31, 2020
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Assets:
Residential mortgage loans held for sale
(1)
$
—
$
78,294
$
—
$
78,294
Investments available-for-sale:
U.S. treasuries and government agencies
—
43,297
—
43,297
State and municipal
—
390,367
—
390,367
Mortgage-backed and asset-backed
—
904,432
—
904,432
Corporate debt
—
—
9,925
9,925
Total investments available-for-sale
—
1,338,096
9,925
1,348,021
Interest rate swap agreements
—
9,183
—
9,183
Total assets
$
—
$
1,425,573
$
9,925
$
1,435,498
Liabilities:
Interest rate swap agreements
$
—
$
(
9,183
)
$
—
$
(
9,183
)
Total liabilities
$
—
$
(
9,183
)
$
—
$
(
9,183
)
(1) The outstanding principal balance for residential loans held for sale as of December 31, 2020 was $
75.5
million.
33
The following table provides a change in the fair value of assets measured in the Condensed Consolidated Statements of Condition at fair value with significant unobservable inputs (Level 3) on a recurring basis for the period indicated:
Significant
Unobservable
Inputs
(In thousands)
(Level 3)
Investments available-for-sale:
Balance at January 1, 2021
$
9,925
Additions of Level 3 assets
—
Sales of Level 3 assets
(
2,102
)
Total unrealized loss included in other comprehensive income/ (loss)
(
351
)
Balance at June 30, 2021
$
7,472
Assets Measured at Fair Value on a Nonrecurring Basis
The following tables set forth the Company’s financial assets subject to fair value adjustments on a nonrecurring basis at the date indicated that are valued at the lower of cost or market. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
June 30, 2021
(In thousands)
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Total
Total Losses
Loans
(1)
$
—
$
—
$
5,491
$
5,491
$
5,961
Other real estate owned
—
—
1,234
1,234
(
154
)
Total
$
—
$
—
$
6,725
$
6,725
$
5,807
(1) Amounts represent the fair value of collateral for collateral dependent non-accrual loans allocated to the allowance for credit losses. Fair values are determined using actual market prices (Level 2), independent third party valuations and borrower records, discounted as appropriate (Level 3).
December 31, 2020
(In thousands)
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Total
Total Losses
Loans
(1)
$
—
$
—
$
13,901
$
13,901
$
(
11,326
)
Other real estate owned
—
—
1,455
1,455
(
286
)
Total
$
—
$
—
$
15,356
$
15,356
$
(
11,612
)
(1) Amounts represent the fair value of collateral for collateral dependent non-accrual loans allocated to the allowance for credit losses. Fair values are determined using actual market prices (Level 2), independent third party valuations and borrower records, discounted as appropriate (Level 3).
At June 30, 2021, loans totaling $
76.9
million were written down to fair value of $
60.6
million as a result of individual credit loss allowances of $
16.3
million associated with the collateral dependent loans. Loans totaling $
97.7
million were written down to fair value of $
86.3
million at December 31, 2020 as a result of individual credit loss allowances of $
11.4
million associated with the collateral dependent loans.
Fair value of the collateral dependent loans is measured based on the loan’s observable market price or the fair value of the collateral (less estimated selling costs). Collateral may be real estate and/or business assets such as equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable collateral is based on net book value on the business’ financial statements and, if necessary, discounted based on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical experience, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional individual reserve and adjusted accordingly, based on the factors identified above.
OREO is adjusted to fair value upon acquisition of the real estate collateral. Subsequently, OREO is carried at the lower of carrying value or fair value. The estimated fair value for OREO included in Level 3 is determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations
34
or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to initial recognition, the Company records the OREO as a nonrecurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.
Fair Value of Financial Instruments
The Company discloses fair value information, based on the exit price notion, of financial instruments that are not measured at fair value in the financial statements. Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by a quoted market price, if one exists.
Quoted market prices, where available, are shown as estimates of fair market values. Because no quoted market prices are available for a significant portion of the Company's financial instruments, the fair value of such instruments has been derived based on the amount and timing of future cash flows and estimated discount rates based on observable inputs (“Level 2”) or unobservable inputs (“Level 3”).
Present value techniques used in estimating the fair value of many of the Company's financial instruments are significantly affected by the assumptions used. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate cash settlement of the instrument. Additionally, the accompanying estimates of fair values are only representative of the fair values of the individual financial assets and liabilities, and should not be considered an indication of the fair value of the Company. Management utilizes internal models used in asset liability management to determine the fair values disclosed below.
The carrying amounts and fair values of the Company’s financial instruments at the dates indicated are presented in the following tables:
Fair Value Measurements
June 30, 2021
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
(In thousands)
Carrying
Amount
Estimated
Fair
Value
Financial assets:
Cash and cash equivalents
$
630,494
$
630,494
$
630,494
$
—
$
—
Residential mortgage loans held for sale
71,082
71,082
—
71,082
—
Investments available-for-sale
1,441,026
1,441,026
—
1,433,554
7,472
Equity securities
41,097
41,097
41,097
—
—
Loans, net of allowance
9,968,554
10,003,870
—
—
10,003,870
Interest rate swap agreements
6,555
6,555
—
6,555
—
Accrued interest receivable
40,630
40,630
40,630
—
—
Bank owned life insurance
145,892
145,892
—
145,892
—
Financial liabilities:
Time deposits
$
1,645,109
$
1,645,006
$
—
$
1,645,006
$
—
Other deposits
9,221,357
9,221,357
9,221,357
—
—
Securities sold under retail repurchase agreements and
federal funds purchased
140,708
140,708
—
140,708
—
Advances from FHLB
—
—
—
—
—
Subordinated debt
226,998
235,598
—
—
235,598
Interest rate swap agreements
6,555
6,555
—
6,555
—
Accrued interest payable
2,380
2,380
2,380
—
—
35
Fair Value Measurements
December 31, 2020
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
(In thousands)
Carrying
Amount
Estimated
Fair
Value
Financial assets:
Cash and cash equivalents
$
297,003
$
297,003
$
297,003
$
—
$
—
Residential mortgage loans held for sale
78,294
78,294
—
78,294
—
Investments available-for-sale
1,348,021
1,348,021
—
1,338,096
9,925
Equity securities
65,760
65,760
65,760
—
—
Loans, net of allowance
10,235,142
10,336,355
—
—
10,336,355
Interest rate swap agreements
9,183
9,183
—
9,183
—
Accrued interest receivable
46,431
46,431
46,431
—
—
Bank owned life insurance
126,887
126,887
—
126,887
—
Financial liabilities:
Time deposits
$
1,657,662
$
1,674,112
$
—
$
1,674,112
$
—
Other deposits
8,375,407
8,375,407
8,375,407
—
—
Securities sold under retail repurchase agreements and
federal funds purchased
543,157
543,157
—
543,157
—
Advances from FHLB
379,075
390,593
—
390,593
—
Subordinated debt
227,088
227,512
—
—
227,512
Interest rate swap agreements
9,183
9,183
—
9,183
—
Accrued interest payable
3,254
3,254
3,254
—
—
NOTE 17 -
SEGMENT REPORTING
Currently, the Company conducts business in
three
operating segments - Community Banking, Insurance, and Investment Management. Each of the operating segments is a strategic business unit that offers different products and services. The Insurance and Investment Management segments were businesses that were acquired in separate transactions where management of the acquired business was retained. The accounting policies of the segments are the same as those of the Company. However, the segment data reflects inter-segment transactions and balances.
The Community Banking segment is conducted through Sandy Spring Bank and involves delivering a broad range of financial products and services, including various loan and deposit products, to both individuals and businesses. Parent company income and assets are included in the Community Banking segment, as the majority of parent company functions are related to this segment. Major revenue sources include net interest income, gains on sales of mortgage loans, trust income fees, and service charges on deposit accounts. Expenses include personnel, occupancy, marketing, equipment, and other expenses. Non-cash charges associated with amortization of intangibles were $
1.2
million and $
1.3
million for the three months ended June 30, 2021 and 2020, respectively, and were $
2.4
million and $
1.7
million for the six months ended June 30, 2021 and 2020, respectively.
The Insurance segment is conducted through Sandy Spring Insurance, a subsidiary of the Bank. Sandy Spring Insurance operates Sandy Spring Insurance, a general insurance agency located in Annapolis, Maryland, and Neff and Associates, located in Ocean City, Maryland. Major sources of revenue are insurance commissions from commercial lines, personal lines, and medical liability lines. Expenses include personnel, occupancy, support charges, and other expenses. Non-cash charges associated with amortization of intangibles were immaterial for the three and six months ended June 30, 2021 and 2020.
The Investment Management segment is conducted through West Financial and RPJ, subsidiaries of the Bank. These asset management and financial planning firms, located in McLean, Virginia and Falls Church, Virginia, respectively, provide comprehensive investment management and financial planning to individuals, families, small businesses and associations, including cash flow analysis, investment review, tax planning, retirement planning, insurance analysis and estate planning. West Financial and RPJ had approximately $
3.8
billion in combined assets under management as of June 30, 2021. Major revenue sources include non-interest income earned on the above services. Expenses include personnel, occupancy, support charges, and other expenses. Non-cash charges associated with amortization of intangibles were $
0.5
million and $
0.7
million for the three months ended June 30, 2021 and 2020, respectively, and were $
0.9
million for the six months ended June 30, 2021 and 2020, respectively.
36
Information for the operating segments and reconciliation of the information to the Condensed Consolidated Financial Statements for the periods indicated are presented in the following tables:
Three Months Ended June 30, 2021
(In thousands)
Community
Banking
Insurance
Investment
Management
Inter-Segment
Elimination
Total
Interest income
$
114,823
$
1
$
2
$
(
3
)
$
114,823
Interest expense
6,780
—
—
(
3
)
6,777
Provision/ (credit) for credit losses
(
4,204
)
—
—
—
(
4,204
)
Non-interest income
23,714
1,246
5,516
(
4,217
)
26,259
Non-interest expense
58,049
1,324
3,819
(
217
)
62,975
Income/(loss) before income taxes
77,912
(
77
)
1,699
(
4,000
)
75,534
Income tax expense/ (benefit)
17,728
(
21
)
564
—
18,271
Net income/ (loss)
$
60,184
$
(
56
)
$
1,135
$
(
4,000
)
$
57,263
Assets
$
12,925,577
$
8,758
$
55,648
$
(
64,406
)
$
12,925,577
Three Months Ended June 30, 2020
(In thousands)
Community
Banking
Insurance
Investment
Management
Inter-Segment
Elimination
Total
Interest income
$
114,929
$
1
$
—
$
(
3
)
$
114,927
Interest expense
13,416
—
—
(
3
)
13,413
Provision for credit losses
58,686
—
—
—
58,686
Non-interest income
19,253
1,198
2,693
(
220
)
22,924
Non-interest expense
82,410
1,275
1,973
(
220
)
85,438
Income/ (loss) before income taxes
(
20,330
)
(
76
)
720
—
(
19,686
)
Income tax expense/ (benefit)
(
5,517
)
(
21
)
190
—
(
5,348
)
Net income/ (loss)
$
(
14,813
)
$
(
55
)
$
530
$
—
$
(
14,338
)
Assets
$
13,281,483
$
10,537
$
55,319
$
(
56,892
)
$
13,290,447
Six Months Ended June 30, 2021
(In thousands)
Community
Banking
Insurance
Investment
Management
Inter-Segment
Elimination
Total
Interest income
$
229,084
$
2
$
4
$
(
6
)
$
229,084
Interest expense
16,444
—
—
(
6
)
16,438
Provision/ (credit) for credit losses
(
38,912
)
—
—
—
(
38,912
)
Non-interest income
45,439
3,397
10,723
(
4,434
)
55,125
Non-interest expense
121,744
2,811
7,027
(
434
)
131,148
Income before income taxes
175,247
588
3,700
(
4,000
)
175,535
Income tax expense
41,566
162
1,080
—
42,808
Net income
$
133,681
$
426
$
2,620
$
(
4,000
)
$
132,727
Assets
$
12,925,577
$
8,758
$
55,648
$
(
64,406
)
$
12,925,577
37
Six Months Ended June 30, 2020
(In thousands)
Community
Banking
Insurance
Investment
Management
Inter-Segment
Elimination
Total
Interest income
$
198,786
$
4
$
2
$
(
7
)
$
198,785
Interest expense
32,944
—
—
(
7
)
32,937
Provision for credit losses
83,155
—
—
—
83,155
Non-interest income
33,230
3,327
4,959
(
424
)
41,092
Non-interest expense
127,065
2,739
3,804
(
424
)
133,184
Income/ (loss) before income taxes
(
11,148
)
592
1,157
—
(
9,399
)
Income tax expense/ (benefit)
(
5,516
)
164
304
—
(
5,048
)
Net income/ (loss)
$
(
5,632
)
$
428
$
853
$
—
$
(
4,351
)
Assets
$
13,281,483
$
10,537
$
55,319
$
(
56,892
)
$
13,290,447
38
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This report, as well as other periodic reports filed with the Securities and Exchange Commission, and written or oral communications made from time to time by or on behalf of Sandy Spring Bancorp, Inc. and its subsidiaries (the “Company”), may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “intend” and “potential,” or words of similar meaning, or future or conditional verbs such as “should,” “could,” or “may.” Forward-looking statements include statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits.
Forward-looking statements reflect our expectation or prediction of future conditions, events or results based on information currently available. These forward-looking statements are subject to significant risks and uncertainties that may cause actual results to differ materially from those in such statements. These principal risks and uncertainties include, but are not limited to, the risks identified in Item 1A of the Company’s 2020 Annual Report on Form 10-K, Item 1A of Part II of this report and the following:
•
risks, uncertainties and other factors relating to the COVID-19 pandemic, including the length of time that the pandemic continues, the effectiveness of vaccination programs, the imposition of any shelter in place orders and restrictions on travel; the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligations; the remedial actions and stimulus measures adopted by federal, state and local governments, and the inability of employees to work due to illness, quarantine, or government mandates;
•
general business and economic conditions nationally or in the markets that the Company serves could adversely affect, among other things, real estate prices, unemployment levels, the ability of businesses to remain viable and consumer and business confidence, which could lead to decreases in the demand for loans, deposits and other financial services that we provide and increases in loan delinquencies and defaults;
•
changes or volatility in the capital markets and interest rates may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our balance sheet as well as our liquidity;
•
our liquidity requirements could be adversely affected by changes in our assets and liabilities;
•
our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates we use to value certain of the securities in our portfolio;
•
the effect of legislative or regulatory developments including changes in laws concerning taxes, banking, securities, insurance and other aspects of the financial services industry;
•
acquisition risks, including potential deposit attrition, higher than expected costs, customer loss, business disruption and the inability to realize benefits and costs savings from, and limit any unexpected liabilities associated with, any business combinations;
•
competitive factors among financial services companies, including product and pricing pressures and our ability to attract, develop and retain qualified banking professionals;
•
the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the Securities and Exchange Commission, the Public Company Accounting Oversight Board and other regulatory agencies; and
•
the effect of fiscal and governmental policies of the United States federal government.
Forward-looking statements speak only as of the date of this report. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of this report or to reflect the occurrence of unanticipated events except as required by federal securities laws.
The Company
Sandy Spring Bancorp, Inc. is the bank holding company for Sandy Spring Bank (the “Bank”). The Company is a community banking organization that focuses its lending and other services on businesses and consumers in the local market area. At June 30, 2021, the Company had $12.9 billion in total assets, compared to $12.8 billion at December 31, 2020. The Company is registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).
Sandy Spring Bank is an independent and community-oriented bank that offers a broad range of commercial banking, retail banking, mortgage and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Through its subsidiaries, Sandy Spring Insurance Corporation ("SSIC"), West Financial Services, Inc. ("West") and SSB
39
Wealth Management, Inc. (d/b/a Rembert Pendleton and Jackson, "RPJ”), the Bank also offers a variety of comprehensive insurance and wealth management services. The Bank is a state chartered bank subject to supervision and regulation by the Federal Reserve and the State of Maryland. Deposit accounts of the Bank are insured by the Deposit Insurance Fund administered by the Federal Deposit Insurance Corporation (the “FDIC”) to the maximum amount permitted by law. The Bank is a member of the Federal Reserve System and is an Equal Housing Lender. The Company, the Bank, and its other subsidiaries are Affirmative Action/Equal Opportunity Employers.
On April 1, 2020 ("Acquisition Date"), the Company completed the acquisition of Revere Bank ("Revere"), headquartered in Rockville, Maryland, resulting in the addition of more than $2.8 billion in assets. At the Acquisition Date, Revere had loans of $2.5 billion and deposits of $2.3 billion. The all-stock transaction resulted in the issuance of 12.8 million common shares and with total consideration valued at approximately $293 million. In addition, on February 1, 2020 the Company acquired RPJ, a wealth advisory firm located in Falls Church, Virginia with approximately $1.5 billion in assets under management on the date the acquisition closed. The results of operations from the Revere and RPJ acquisitions have been included in the consolidated results of operations from the date of the acquisitions. As a result of the growth, interest and non-interest income and expense increased from the prior year’s quarter.
Current State and Response
The Company's business, financial condition, and results of operations have been and may continue to be affected by the outbreak of the novel coronavirus ("COVID-19" or “pandemic”). Both globally and within the United States, the pandemic continues to have negative impacts and has caused disruption to economic and commercial activity and financial markets, both nationally and locally. Area jurisdictions have relaxed their restrictions, but continue to monitor and modify their respective pandemic guidelines on a periodic basis based on contagion metrics. Businesses continue to observe and modify their activities and behaviors to remain in compliance with the jurisdictional directives while concurrently providing consumers with goods and services. These directives have resulted in business and operational disruptions, including business closures, operational reorganizations, supply chain disruptions, and layoffs and furloughs. Certain actions taken by U.S. or other governmental authorities, including the Federal Reserve, that are intended to ameliorate the macroeconomic effects of COVID-19 may cause additional harm to our business. Decreased short-term interest rates, such as those announced by the Federal Reserve during the past year has resulted in a negative impact on our results, as we have certain assets and liabilities that are sensitive to changes in interest rates. Management continually monitors developments, evaluates strategic and tactical initiatives and solutions and allocates the necessary resources to mitigate the negative impact of this significant market disruption caused by the pandemic. For a description of the potential impacts of COVID-19 on the Company, see “Item 1A-Risk Factors” in the Company’s 2020 Annual Report on Form 10-K.
The Company implemented business continuity plans and continues to provide financial services to clients. In response to COVID-19, the Company implemented numerous actions to address the health and safety of employees and clients and to assist clients that have been impacted by the pandemic. As area jurisdictions have relaxed their restrictions, the Company is carefully executing its return to work plan.
Current Quarter Financial Overview
The Company recorded net income of $57.3 million ($1.19 per diluted common share) in the current quarter compared to a net loss of $14.3 million ($0.31 per diluted common share) for the second quarter of 2020 and net income of $75.5 million ($1.58 per diluted common share) for the first quarter of 2021. The results from the second quarter of the prior year reflected the combined impact of merger and acquisition expense associated with the acquisition of Revere Bank ("Revere") in that quarter, the impact of the COVID-19 pandemic on the economic forecast used in the determination of the allowance for credit losses, and the provision for credit losses associated with the Revere acquisition.
For the current quarter, core earnings, which exclude the impact of the provision for credit losses and provision on unfunded loan commitments, merger and acquisition expense, loss on FHLB redemptions, amortization of intangibles and investment securities gains, each on an after-tax basis, were $55.1 million ($1.16 per diluted common share), compared to $51.9 million ($1.10 per diluted common share) for the quarter ended June 30, 2020 and $56.9 million ($1.20 per diluted common share) for the quarter ended March 31, 2021.
The current quarter's provision for credit losses wa
s a credit
of $4.2 million as compared to a credit of $34.7 million for the first quarter of 2021.
The current and prior quarter's credits for the provision for credit losses were principally the result of the decline in the forecasted unemployment rate and, to a lesser degree, improvements in other forecasted macroeconomic indicators.
40
The second quarter’s results reflect the following events:
•
The Company recorded net income of
$57.3 million ($1.19 per diluted common share)
in the current quarter compared to a net loss of
$14.3 million ($0.31 per diluted common share) for the second quarter of 2020.
•
Core earnings increased 6% to $55.1 million for the second quarter of 2021, compared to $51.9 million compared to the prior year quarter.
•
Total assets at June 30, 2021, declined
3% t
o $12.9 billion compare
d to $13.3 billion a
t June 30, 2020. The decline in total assets, year-over-year was primarily the result of the $179.2 million net reduction in loans originated under the Paycheck Protection Program ("PPP" or "PPP Program") and the $251.5 million decline in the residential mortgage loan port
folio. While the total loan portfolio, excluding PPP loans, decreased 1% due to the combined run-off of residential mortgage and consumer loans, year-over-year organic commercial real estate loan growth was 6%.
•
Excluding PPP loans, total loan growth during the current quarter compared to the first quarter of
2021
was 1%, with organic commercial loan growth during the quarter of 2%. Deposits increased 2% during the linked quarter, driven by 6% growth in noninterest-bearing deposits.
•
The net interest margin was 3.63% for the second quarter of 2021, compared to 3.47% for the same quarter of 2020, and 3.56% for the first quarter of 2021. Excluding the impact of the amortization of the fair value marks derived from acquisitions, the current quarter’s net interest margin would have be
en 3.60%,
compared t
o 3.19% f
or second quarter of 2020, and
3.46% f
or the first quarter of 2021.
•
The provision for credit losses w
as a credit
of $4.2 million for the current quarter compared to the prior quarter’s credit to the provision of $34.7 million. The credits to the provision continue to be the result of improvements in forecasted economic metrics. The overall credit to the provision for the quarter was partially mitigated by increases in non-PPP loan balances, individual reserves assessed on a few non-accrual loans in the hospitality industry and adjustments to qualitative factors.
•
Non-interest income for the current quarter increased by 15% or $3.3 million compared to the prior year quarter, as wealth management income grew 20% and service charges on deposit accounts increased 62%.
Bank card fees grew 42% compared to the prior year quarter as a result of transaction volume. Other non-interest income also grew significantly compared to the prior year as a result of the combination of the full payoff of a purchased credit deteriorated loan and activity-based contractual vendor incentives.
•
Non-interest expense decreased $22.5 million or 26% for the second quarter of 2021, compared to the prior year quarter. The prior year's quarter included $22.5 million in merger and acquisition expense, in addition to $5.9 million in prepayment penalties from the liquidation of acquired FHLB borrowings. These reductions from the prior year more than offset the increase in salary and benefit expense in the current year quarter as a result of staffing cost increases associated with strategic business initiatives.
•
Return on average assets (“ROA”) for the quarter ended June 30, 2021 was 1.79% and return on average tangible common equity (“ROTCE”) was 20.44% compared, to 2.39% and 28.47%, respectively, for the first quarter of 2021. On a non-GAAP basis, the current quarter's core ROA was 1.73% and core ROTCE was 19.68% compared to core ROA of 1.80% and core ROTCE of 21.48% for the prior quarter of 2021. For the second quarter of 2021 the GAAP efficiency ratio was 46.89% compared to 51.08% for the first quarter of 2021. The non-GAAP efficiency ratio for the second quarter of 2021 was 45.36% compared to 42.65% for the first quarter of 2021. The change in the efficiency ratio reflects the impact of the decrease in mortgage banking income and the increase in costs related to various strategic initiatives during the current quarter.
Summary of Second Quarter Results
Balance Sheet and Credit Quality
Total assets declined 3% to $12.9 billion at June 30, 2021, as compared to $13.3 billion at June 30, 2020. During this period, total loans declined by 2% to $10.1 billion at June 30, 2021, compared to $10.3 billion at June 30, 2020. Excluding PPP loans, total loans declined 1% to $9.2 billion at June 30, 2021 as compared to the prior year quarter. The year-over-year decline in the total loan portfolio was primarily the result of the $179.2 million net reduction of loans originated under the PPP Program and the $251.5 million decline in the residential mortgage loan port
folio, which was partially offset by year-over-year non-PPP commercial loan growth of $276.9 million or 4%. The year-over-year decline in the mortgage loan portfolio resulted from
41
mortgage loan refinance activity driven by the low interest rate environment and the strategic decision to sell the majority of new mortgage loan production.
Compared to March 31, 2021, total loans, excluding PPP loans, increased 1% or $69.1 million at June 30, 2021. During this same period, commercial real estate loans increased $178.9 million or 3% and non-PPP commercial business loans declined $13.3 million or 1%.
Deposit growth
was 8% during the past twelve months, as noninterest-bearing deposits experienced growth of 16% and interest-bearing deposits grew 3%. This growth was driven primarily by the impact of the PPP program and, to a lesser extent, growth in core deposit
relationships.
At June 30, 2021, the remaining outstanding principal balance of PPP loans was $897.2 million. As of June 30, 2021, 4,126 PPP loans totaling $651.2 million have been forgiven and an additional $49.1 million have been repaid by borrowers. At the end of the current quarter, loans with an aggregate balance of $124.2 million remain in deferral status, of which non-accrual loans comprised $56.0 million. Currently, the 93% of loans that had been granted modifications/deferrals due to pandemic-related financial stress have returned to their original payment plans.
Tangible common equity increased to $1.2 billion or 9.28% of tangible assets at June 30, 2021, compared to $983.4 million or 7.63% at June 30, 2020 as a result of accumulated earnings over the preceding twelve months
. Excluding the impact of the PPP p
rogram from tangible assets at June 30, 2021, the
tangible common equity ratio would be 9.98%.
At June 30, 2021, the Company had a total risk-based capital ratio of 15.82%, a common equity tier 1 risk-based capital ratio of 12.47%, a tier 1 risk-based capital ratio of 12.47%, and a tier 1 leverage ratio of 9.49%.
The level of non-performing loans to total loans was 0.93% at June 30, 2021, compared to 0.77% at June 30, 2020, and 0.94% at March 31, 2021. At June 30, 2021, non-performing loans totaled $94.3 million, compared to $79.9 million at June 30, 2020, and $98.7 million at March 31, 2021. Non-performing loans include non-accrual loans, accruing loans 90 days or more past due and restructured loans.
Loans placed on non-accrual during the current quarter amounted to $1.5 million compared to $27.3 million for the prior year quarter and $0.4 million for the first quarter of 2021. Loans in non-accrual status at quarter end included a few large borrowings within the hospitality sector with an aggregate balance of $40.9 million. These large loans, which are collateral dependent, had individual reserves amounting to $5.7 million at
June 30, 2021
.
The Company recorded net charge-offs of $2.2 million for the second quarter of 2021, as compared to net recoveries of $0.4 million for the second quarter of 2020 and net charge-offs of $0.3 million for the first quarter of 2021. The increase in charge-offs in the current quarter compared to the prior quarter and the prior year quarter was primarily the result of the charge-off of an acquired pre-pandemic problem credit.
At June 30, 2021, the allowance for credit losses was $124.0 million or 1.23% of outstanding loans and 131% of non-performing loans, compared to $130.4 million or 1.25% of outstanding loans and 132% of non-performing loans at March 31, 2021.
Excluding PPP loans, the allowance for credit losses to outstanding loans was 1.34% and 1.43%, at June 30, 2021 and March 31, 2021, respectively.
Quarterly Results of Operations
The Company recorded net income of $57.3 million for the three months ended June 30, 2021, compared to a net loss of
$14.3 million
for the prior year quarter. The current quarter's results include a credit to the provision for credit losses, the continued positive impact of reduced funding cost, and a 15% increase in non-interest income. The second quarter of the prior year's results reflected the combined impact of merger and acquisition expense associated with the Revere acquisition, the impact of the COVID-19 pandemic on the economic forecast used in the determination of the allowance for credit losses, and the additional provision for credit losses associated with the Revere acquisition. Pre-tax, pre-provision, pre-merger income was $71.3 million for the three months ended June 30, 2021 compared to $61.5 million for the prior year quarter.
Net interest income increased $6.5 million or 6% for the second quarter of 2021 compared to the second quarter of 2020, as a result of the significant reduction in interest expense during the preceding twelve months. During this period, as general market interest rates declined significantly, interest income remained stable while interest expense on deposits, notably money market and time deposits, declined, resulting in a $6.6 million decrease in interest expense. This decrease reflects the decline in interest expense on interest-bearing deposits of $8.4 million, which was partially offset by the $1.8 million increase in interest expense on borrowings for the current year. The increase in borrowing costs occurred due to the prior year's inclusion of $5.8 million for accelerated amortization of the purchase premium on FHLB advances due to the prepayment of those borrowings. Excluding the accelerated amortization recognized in the prior year quarter, borrowing cost would have been lower by $4.0
42
million in the second quarter of 2021.
The PPP program contributed $13.2 million to net interest income for the quarter, of which $10.4 million represented origination fees. The net interest margin for the second quarter of 2021 was 3.63% as compared to 3.47% for the same quarter of the prior year as a result of the decreased funding cost during the period. Excluding the net $0.8 million impact of the amortization of the fair value marks derived from acquisitions, the net interest margin for the current quarter would have been 3.60% compared to the adjusted net interest margin of 3.19% for the second quarter of 2020.
The provision for credit losses was a credit of $4.2 million for the second quarter of 2021 compared to a charge of $58.7 million for the second quarter of 2020. The provision for credit losses for the first quarter of 2021 was a credit of $34.7 million.
The credits to the provision during 2021 continue to be the result of the improvement in forecasted economic metrics, predominantly the projected unemployment and business bankruptcies rates. The overall credit to the provision for the quarter was partially mitigated by increases in non-PPP loan balances, individual reserves assessed on a few non-accrual loans in the hospitality industry and adjustments to qualitative factors.
Non-interest income increased $3.3 million or 15% during the current quarter compared to the same quarter of the prior year, as wealth management income grew 20% and
service charges on deposit accounts increased 62%. The growth in wealth management income reflects the continued positive impact of the RPJ acquisition in 2020 in addition to the performance in the financial markets and the expansion of the wealth management client base. The growth in service charge income reflects the impact from the prior year's temporary suspension of certain service fees as well as lower transaction volume, both a resulting reaction to the COVID-19 pandemic. Bank card fees grew 42% compared to the prior year quarter as a result of transaction volume. Other non-interest income also grew significantly compared to the prior year as a result of the combination of the full payoff of a purchased credit deteriorated loan and activity-based contractual vendor incentives.
Non-interest expense decreased $22.5 million or 26% for the second quarter of 2021, compared to the prior year quarter. The prior year's non-interest expense included $22.5 million in merger and acquisition expense, as well as $5.9 million in prepayment penalties from the liquidation of acquired FHLB borrowings. Salary and benefit expense increased $4.7 million as a result of staffing increases and the $1.3 million increase in professional fees and services, primarily consulting fees associated with strategic business initiatives. Occupancy and equipment expense decreased 8% compared to the prior year due to decreased depreciation and rental expense the result of post-acquisition reduction of banking locations. The cost savings from the post-acquisition location rationalization was offset by increases in advertising costs, outside data services and FDIC insurance.
For the second quarter of 2021, the GAAP efficiency ratio was 46.89% compared to 68.66% for the second quarter of 2020, and 51.08% for the first quarter of 2021. The non-GAAP efficiency ratio was 45.36% for the current quarter as compared to 43.85% for the second quarter of 2020, and 42.65% for the first quarter of 2021.
The modest increase in the efficiency ratio (reflecting a decrease in efficiency) from the second quarter of the prior year to the current year quarter was the result of the 11% growth in non-GAAP expense outpacing the 8% growth in non-GAAP revenue.
ROA for the quarter ended June 30, 2021 was 1.79% and ROTCE was 20.44% compared, respectively, to 2.39% and 28.47% for the first quarter of 2021. On a non-GAAP basis, the current quarter's core ROA was 1.73% and core ROTCE was 19.68% compared to core ROA of 1.80% and core ROTCE of 21.48% for the prior quarter of 2021.
Results of Operations
For the Six Months Ended June 30, 2021 Compared to the Six Months Ended June 30, 2020
The Company recorded net income of $132.7 million ($2.77 per diluted common share) for the six months ended June 30, 2021 compared to net loss of $4.4 million ($0.11 per diluted common share) for the same period in the prior year. Pre-tax, pre-provision, pre-merger income was $136.7 million for the six months ended June 30, 2021 compared to $97.7 million for the prior year period. The second quarter of the current year benefited from post-acquisition increased net interest income, a $38.9 million credit to the provision for credit losses, and a 34% increase in non-interest income driven primarily by mortgage banking and wealth management income. The Company’s participation in the PPP resulted in a net positive pre-tax impact of $24.1 million, year-to-date for 2021 compared to $5.5 million for the same period of 2020. The prior year's results reflected the combined impact of merger and acquisition expense associated with the Revere acquisition, the impact of the COVID-19 pandemic on economic forecast used in the determination of the allowance for credit losses and the additional provision for credit losses associated with the acquisition of Revere during that period.
Core earnings on an after-tax basis for the six months ended June 30, 2021, which exclude the
impact of the provision for credit losses, the provision for credit losses on unfunded loan commitments, merger and acquisition expense, amortization of intangible assets, loss on FHLB redemptions, and investment securities gains, were $112.1 million ($2.36 per diluted common share), compared to $81.5 million ($2.00 per diluted common share) for the six months ended June 30, 2020.
43
Year-to-date, the provision for credit losses wa
s a credit
of $38.9 million as compared to a charge of $83.2 million for the same period of 2020.
For the six months ended
June 30, 2021, t
he credit for the provision for credit losses, compared to the prior year's charge to the provision, principally reflects the impact of the improvement in the most recent forecasted economic metrics, most notably the rate of unemployment and anticipated business bankruptcies.
The charge to the provision for credit losses for the same period in 2020 predominantly reflected the combined results of the impact of the deteriorated economic forecasts during the first six months of 2020 as well as the initial allowance on acquired Revere non-purchased credit deteriorated loans.
Net Interest Income
Net interest income for the six months ended June 30, 2021 was $212.6 million compared to $165.8 million for the six months ended June 30, 2020. On a tax-equivalent basis, net interest income for the six months ended June 30, 2021 was $214.6 million compared to $168.3 million for the six months ended June 30, 2020, a 27% increase driven primarily by the Revere acquisition, and to a lesser extent, the impact of lower market interest rates on the cost of interest-bearing liabilities. Year-to-date, interest income increased $30.3 million or 15% while interest expense decreased $16.5 million or 50% as compared to the same period in the prior year. The growth in net interest income benefited from $3.8 million in net amortization of the fair value marks derived from acquisitions. The year-to-date amortization of fair value marks resulted in an additional interest income of $0.9 million and a reduction of interest expense of $2.9 million. In addition to the impact of the amortization of the fair value marks on net interest income for the six months ended June 30, 2021, the PPP program generated interest income, $24.1 million, of which $18.3 million represented origination fees, compared to $6.0 million and $4.0 million, respectively, for the same period of 2020.
The following tables provide an analysis of net interest income performance that reflects a net interest margin that has improved t
o
3.60% for the six months ended June 30, 2021 compared to 3.39% for the six months ended June 30, 2020. Year-over-year, the average yield on earning assets declined 19 basis points while the average rate paid on interest-bearing liabilities declined 51 basis points, resulting in the increased margin for the comparative period.
Excluding the net $3.8 million impact of the amortization of the fair value marks derived from acquisitions, the net interest margin for the current year would have been 3.53%. The net interest margin for 2020, excluding the amortization of fair value marks, would have been 3.23%.
44
Consolidated Average Balances, Yields and Rates
Six Months Ended June 30,
2021
2020
(Dollars in thousands and tax-equivalent)
Average
Balances
Interest
(1)
Annualized
Average
Yield/Rate
Average
Balances
Interest
(1)
Annualized
Average
Yield/Rate
Assets:
Commercial investor real estate loans
$
3,654,760
$
76,765
4.24
%
$
2,825,672
$
63,691
4.53
%
Commercial owner-occupied real estate loans
1,651,282
38,040
4.65
1,483,465
35,000
4.74
Commercial AD&C loans
1,069,552
21,215
4.00
814,372
19,215
4.74
Commercial business loans
2,258,311
50,042
4.47
1,359,199
29,603
4.38
Total commercial loans
8,633,905
186,062
4.35
6,482,708
147,509
4.58
Residential mortgage loans
1,030,608
18,178
3.53
1,174,176
22,000
3.75
Residential construction loans
178,020
3,168
3.59
154,122
3,252
4.24
Consumer loans
482,555
8,728
3.65
520,524
10,497
4.06
Total residential and consumer loans
1,691,183
30,074
3.57
1,848,822
35,749
3.89
Total loans
(2)
10,325,088
216,136
4.22
8,331,530
183,258
4.42
Loans held for sale
74,568
1,086
2.91
44,171
696
3.15
Taxable securities
984,305
8,272
1.68
1,068,549
13,367
2.50
Tax-advantaged securities
461,084
5,407
2.35
220,286
3,561
3.23
Total investment securities
(3)
1,445,389
13,679
1.89
1,288,835
16,928
2.63
Interest-bearing deposits with banks
187,954
93
0.10
293,001
335
0.23
Federal funds sold
588
—
0.09
338
1
0.53
Total interest-earning assets
12,033,587
230,994
3.87
9,957,875
201,218
4.06
Less: allowance for credit losses
(146,892)
(90,412)
Cash and due from banks
102,013
125,805
Premises and equipment, net
56,042
59,445
Other assets
752,318
747,127
Total assets
$
12,797,068
$
10,799,840
Liabilities and Stockholders' Equity:
Interest-bearing demand deposits
$
1,383,253
$
462
0.07
%
$
953,951
$
1,154
0.24
%
Regular savings deposits
460,738
122
0.05
349,155
146
0.08
Money market savings deposits
3,387,341
2,717
0.16
2,369,566
8,046
0.68
Time deposits
1,693,179
5,380
0.64
1,949,039
16,456
1.70
Total interest-bearing deposits
6,924,511
8,681
0.25
5,621,711
25,802
0.92
Other borrowings
172,727
96
0.11
475,386
1,180
0.50
Advances from FHLB
224,467
2,649
2.38
653,878
1,022
0.32
Subordinated debentures
227,050
5,012
4.41
218,508
4,933
4.52
Total borrowings
624,244
7,757
2.51
1,347,772
7,135
1.07
Total interest-bearing liabilities
7,548,755
16,438
0.44
6,969,483
32,937
0.95
Noninterest-bearing demand deposits
3,579,642
2,402,225
Other liabilities
168,029
167,834
Stockholders' equity
1,500,642
1,260,298
Total liabilities and stockholders' equity
$
12,797,068
$
10,799,840
Tax-equivalent net interest income and spread
$
214,556
3.43
%
$
168,281
3.11
%
Less: tax-equivalent adjustment
1,910
2,433
Net interest income
$
212,646
$
165,848
Interest income/earning assets
3.87
%
4.06
%
Interest expense/earning assets
0.27
0.67
Net interest margin
3.60
%
3.39
%
(1)
Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 25.50% and 25.45% for 2021 and 2020, respectively. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $1.9 million and $2.4 million in 2021 and 2020, respectively.
(2)
Non-accrual loans are included in the average balances.
(3)
Investments available-for-sale are presented at amortized cost.
45
Effect of Volume and Rate Changes on Tax-Equivalent Net Interest Income
The following table analyzes the reasons for the changes from year-to-year in the principal elements that comprise tax-equivalent net interest income:
2021 vs. 2020
2020 vs. 2019
Increase
Or
(Decrease)
Due to Change In Average:*
Increase
Or
(Decrease)
Due to Change In Average:*
(Dollars in thousands and tax equivalent)
Volume
Rate
Volume
Rate
Interest income from earning assets:
Commercial investor real estate loans
$
13,074
$
17,405
$
(4,331)
$
13,605
$
20,181
$
(6,576)
Commercial owner-occupied real estate loans
3,040
3,737
(697)
5,774
6,504
(730)
Commercial AD&C loans
2,000
5,324
(3,324)
(933)
3,581
(4,514)
Commercial business loans
20,439
19,823
616
8,474
13,668
(5,194)
Residential mortgage loans
(3,822)
(2,583)
(1,239)
(1,759)
(1,205)
(554)
Residential construction loans
(84)
457
(541)
(584)
(575)
(9)
Consumer loans
(1,769)
(742)
(1,027)
(2,168)
248
(2,416)
Loans held for sale
390
446
(56)
123
287
(164)
Taxable securities
(5,095)
(987)
(4,108)
1,702
4,198
(2,496)
Tax-exempt securities
1,846
3,017
(1,171)
(571)
(188)
(383)
Interest-bearing deposits with banks
(242)
(94)
(148)
(287)
696
(983)
Federal funds sold
(1)
—
(1)
(5)
(2)
(3)
Total tax-equivalent interest income
29,776
45,803
(16,027)
23,371
47,393
(24,022)
Interest expense on funding of earning assets:
Interest-bearing demand deposits
(692)
356
(1,048)
394
271
123
Regular savings deposits
(24)
37
(61)
(65)
12
(77)
Money market savings deposits
(5,329)
2,479
(7,808)
(4,850)
4,098
(8,948)
Time deposits
(11,076)
(1,926)
(9,150)
(303)
3,045
(3,348)
Other borrowings
(1,084)
(485)
(599)
492
874
(382)
Advances from FHLB
1,627
(1,117)
2,744
(9,145)
(1,371)
(7,774)
Subordinated debentures
79
196
(117)
3,952
4,106
(154)
Total interest expense
(16,499)
(460)
(16,039)
(9,525)
11,035
(20,560)
Tax-equivalent net interest income
$
46,275
$
46,263
$
12
$
32,896
$
36,358
$
(3,462)
*
Variances that are the combined effect of volume and rate, but cannot be separately identified, are allocated to the volume and rate variances based on their respective relative amounts.
Interest Income
The Company's total tax-equivalent interest income increased 15% for the first six months of 2021 compared to the prior year period. The previous table reflects that the increase in interest income has been driven predominantly by the 21% growth in average interest-earning assets, which was predominantly the result of the Revere acquisition and, to a lesser extent, the participation in the PPP program. Income growth has occurred despite the overall decline in market interest rates over the previous twelve months, which was driven by concerns over slowing economic growth and the impact of the COVID-19 pandemic. During this period, the yield on interest-earning assets decreased 19 basis points to 3.87%.
During the first six months of 2021 average loans outstanding increased 24% compared to the first six months of 2020. Essentially all of the growth in the loan portfolio occurred due to the 33% increase in the commercial loan portfolio. During the comparative period, total average commercial real estate loans grew 25%, driven primarily by the Revere acquisition, and commercial business loans grew 66%, as a result of the origination of PPP loans. Excluding PPP loans, average commercial business loans grew 10% for the first six months of 2021 compared to the same period in 2020. Average consumer loans, predominantly home equity loans, decreased 7% and the residential mortgage portfolio declined 12% during the same time period, both the direct result of the increased refinancing activity spurred by the low rate environment. Compared to the prior year, the yield on average loans decreased 20 basis points. The average yield on total investment securities decreased 74 basis points while the average balance of the investment portfolio increased 12% for the first six months of 2021 compared to the first six months of 2020. The effects of a larger average balance and lower yields resulted in a 19% decline in interest income from investment securities during the period. Composition of the average investment portfolio shifted to 68% in taxable securities in the current period, as compared to 83% for the prior year period. During the same period, the average yield for
46
taxable securities decreased 82 basis points and the average yield on tax-exempt securities decreased 88 basis points as cash flows and maturities in the portfolio were reinvested at lower rates in the current interest rate environment.
Interest Expense
For the first six months of 2021 interest expense decreased $16.5 million or 50% compared to the first six months of 2020. The first six months of 2020 included a reduction in interest expense due to the impact of the $5.8 million in accelerated amortization of the fair value premium from the prepayment of FHLB advances acquired from Revere. In addition, the fair value premium amortization on time deposits and debt for the first six months of 2021 was responsible for a $2.9 million reduction in interest expense compared to $2.8 million for the same period in 2020. Excluding these items, interest expense decreased 54% compared to the prior year period, driven by the decrease in interest expense on money market accounts and time deposits as market rates have experienced a decline from the prior year. The 52 basis point decline in money market rates during this time period, in addition to the 106 basis point decline in time deposit rates, including the fair value amortization on the time deposits, were the drivers in the decline in the total average rate paid on interest-bearing deposits. The cost of interest-bearing deposits, including the fair value amortization on time deposits, declined 67 basis points for the first six months of 2021 compared to the first six months of 2020. The exclusion of the amortization of the time deposit premium would result in a decline of 69 basis points in the average rate paid on interest-bearing deposits compared to the prior year. The time deposit amortization adjustment benefited the net interest margin by five basis points for both the first six months of 2021 and 2020. For the first six months of 2020, the effect of the accelerated amortization on the acquired FHLB advances accounted for a 10 basis point benefit to the net interest margin. In total, the impact of the amortization of the fair value marks was a 25 basis point reduction in the rate paid on interest-bearing liabilities for the six months ending June 30, 2020.
Non-interest Income
Non-interest income amounts and trends are presented in the following table for the periods indicated:
Six Months Ended June 30,
2021/2020
2021/2020
(Dollars in thousands)
2021
2020
$ Change
% Change
Securities gains
$
129
$
381
$
(252)
(66.1)
%
Service charges on deposit accounts
3,828
3,476
352
10.1
Mortgage banking activities
15,945
11,459
4,486
39.1
Wealth management income
17,851
14,570
3,281
22.5
Insurance agency commissions
3,400
3,317
83
2.5
Income from bank owned life insurance
1,385
1,454
(69)
(4.7)
Bank card fees
3,303
2,577
726
28.2
Other income
9,284
3,858
5,426
140.6
Total non-interest income
$
55,125
$
41,092
$
14,033
34.2
Total non-interest income increased 34% to $55.1 million for the six months ended June 30, 2021, compared to $41.1 million for 2020.
During the current year, income from mortgage banking activities increased $4.5 million as a result of the high levels of new mortgage and refinancing activity resulting from historically low mortgage lending rates. Additionally, wealth management income increased $3.3 million year over year as a result of the first quarter 2020 acquisition of RPJ, in addition to the growth in assets under management during the past twelve months. Service charge income and bank card fees grew compared to the prior year quarter as a result of customer activity. Other non-interest income also increased significantly compared to the prior year.
Further detail by type of non-interest income follows:
•
Service charges on deposit accounts increased 10% in the first six months of 2021, compared to the first six months of 2020. The growth in service charge income reflects the impact an increase in the current year's transaction activity in addition to the effects of the prior year's temporary suspension of certain service fees and lower transaction volume, both a resulting reaction to the COVID-19 pandemic.
•
Income from mortgage banking activities increased 39% in the first six months of 2021, compared to the first six months of 2020. Origination volume increased as a result of high levels of new mortgage and refinancing activity resulting from historically low mortgage lending rates. Sales of originated mortgage loans rose 80% during the current period compared to the same period for 2020.
•
Wealth management income, comprised of income from trust and estate services and investment management fees earned by the Company’s investment management subsidiaries, increased 23% for the first six months of 2021 compared to the same period of the prior year, as a result of the first quarter 2020 acquisition of RPJ, in addition to the $818 million growth in assets under management during the past twelve months. Trust services fees increased 12%
47
for the first six months of 2021 compared to the prior year period. Overall total assets under management increased to $5.7 billion at June 30, 2021 compared to $4.5 billion at June 30, 2020, due primarily the growth in the existing market values of assets.
•
Insurance agency commissions increased 3% for the first six months of 2021 as compared to the first six months of 2020, driven by an increase in commercial insurance commissions compared to the prior year.
•
Bank-owned life insurance income decreased 5% for the first six months of 2021 as compared to the first six months of 2020, as the prior year included $0.1 million in insurance mortality proceeds compared to the current year.
•
Bank card fee income grew 28% during the first six months of 2021, compared to the first six months of 2020, as a result of transaction volume during the period.
•
Other non-interest income increased by 141% or $5.4 million during the first six months of 2021, compared to the first six months of 2020. The payoff of a purchased credit deteriorated loan, in addition to activity-based contractual vendor incentives and credit related fees provided an increase in miscellaneous income of $4.3 million in the current year
.
Non-interest Expense
Non-interest expense amounts and trends are presented in the following table for the periods indicated:
Six Months Ended June 30,
2021/2020
2021/2020
(Dollars in thousands)
2021
2020
$ Change
% Change
Salaries and employee benefits
$
75,642
$
62,350
$
13,292
21.3
%
Occupancy expense of premises
10,984
10,572
412
3.9
Equipment expense
6,242
5,970
272
4.6
Marketing
2,264
1,918
346
18.0
Outside data services
4,543
3,751
792
21.1
FDIC insurance
2,942
1,860
1,082
58.2
Amortization of intangible assets
3,356
2,598
758
29.2
Merger and acquisition expense
45
23,908
(23,863)
(99.8)
Professional fees and services
4,896
3,666
1,230
33.6
Other expenses
20,234
16,591
3,643
22.0
Total non-interest expense
$
131,148
$
133,184
$
(2,036)
(1.5)
Non-interest expense decreased 2% to $131.1 million for the six months ended June 30, 2021, compared to $133.2 million for 2020. The current year included $9.1 million in prepayment penalties on FHLB borrowings compared to $5.9
million in prepayment penalties in the prior year. The prior year also included $23.9 million in merger and acquisition expense. Excluding the impact of these items would result in a year-over-year growth rate in non-interest expense of 18%. This growth rate was driven by operational and compensation costs associated with the 2020 acquisitions and staffing cost increases associated with certain strategic initiatives, incentive expense associated with mortgage lending and other volume-based activities, increased intangible asset amortization, higher FDIC insurance premiums and a rise in professional fees and services. Further detail by category of non-interest expense follows:
•
Salaries and employee benefits, the largest component of non-interest expense, increased 21% or $13.3 million in the first six months of 2021. Regular salaries represented $6.7 million of this increase, which was the result of staffing costs associated with the 2020 acquisitions and strategic initiatives. The remainder of the increase was primarily the result of incentive costs driven by mortgage banking activities and existing incentive compensation programs.
•
Combined occupancy and equipment expenses increased 4% compared to the prior year as a result of increased cost associated with the additional branches and business offices from Revere and RPJ, seasonal expenses and increased software costs.
•
Marketing expense increased 18% for the first six months of 2021 compared to the same period of the prior year, due to focused advertising campaigns.
•
Outside data services expense increased 21% from the prior year period due to the increase in volume-based components of contractual-based services.
•
FDIC insurance increased in the 2021 assessment due to the growth from the 2020 acquisition of Revere.
•
Amortization of intangible assets increased as a result of the amortization expense from the core deposit intangible asset recognized in the Revere transaction and, to a lesser degree, the amortization of intangibles acquired from the RPJ acquisition.
•
Professional fees and services grew 34% from the prior year due to costs associated with various consulting projects and certain strategic initiatives.
48
•
Other expenses increased $3.6 million due primarily to the prepayment penalties of $9.1 million incurred in the current year from liquidation of FHLB advances as compared to $5.9 million in prepayment penalties that were incurred in the prior year.
Income Taxes
The Company had income tax expense of $42.8 million in the first six months of 2021, compared to income tax benefit of $5.0 million in the first six months of 2020. This increase in tax expense is directly attributable to the year-to-date pre-tax earnings compared to the prior year's negative pre-tax earnings for the six month period. The effective tax rate was 24.4% for the first six months of 2021 compared to a tax benefit rate of 53.7% for the first six months of 2020.
The current year's effective tax rate reflects a more normalized rate while the prior year's rate reflected the favorable result of the changes to tax laws in 2020 that expanded the time permitted to utilize previous net operating losses. The Company applied this change to the 2018 acquisition of WashingtonFirst Bankshares, Inc. to realize a tax benefit of $1.8 million for 2020, resulting in a greater proportional benefit from the operating loss in the first six months of 2020.
Operating Expense Performance
Management views the GAAP efficiency ratio as an important financial measure of expense performance and cost management. The ratio expresses the level of non-interest expense as a percentage of total revenue (net interest income plus total non-interest income). Lower ratios indicate improved productivity.
Non-GAAP Financial Measures
The Company also uses a traditional efficiency ratio that is a non-GAAP financial measure of operating expense control and efficiency of operations. Management believes that its traditional efficiency ratio better focuses attention on the operating performance of the Company over time than does a GAAP efficiency ratio, and is highly useful in comparing period-to-period operating performance of the Company’s core business operations. It is used by management as part of its assessment of its performance in managing non-interest expense. However, this measure is supplemental, and is not a substitute for an analysis of performance based on GAAP measures. The reader is cautioned that the non-GAAP efficiency ratio used by the Company may not be comparable to GAAP or non-GAAP efficiency ratios reported by other financial institutions.
In general, the efficiency ratio is non-interest expense as a percentage of net interest income plus non-interest income. Non-interest expense used in the calculation of the non-GAAP efficiency ratio excludes merger and acquisition expense, the amortization of intangibles, and other non-core expenses, such as early prepayment penalties on FHLB advances. Income for the non-GAAP efficiency ratio includes the favorable effect of tax-exempt income, and excludes securities gains and losses, which vary widely from period to period without appreciably affecting operating expenses, and other non-recurring gains (if any). The measure is different from the GAAP efficiency ratio, which also is presented in this report. The GAAP measure is calculated using non-interest expense and income amounts as shown on the face of the Condensed Consolidated Statements of Income. The GAAP efficiency ratio for the first six months of 2021 was 48.98% compared to 64.36% for the first six months of 2020. The decrease from the prior year to the current for the six months ended June 30 was
due to the prior year's inclusion of merger and acquisition expense, in addition to the prepayment penalties on FHLB advances. The GAAP and non-GAAP efficiency ratios are reconciled and provided in the following table.
The non-GAAP efficiency ratio for the first six months of 2021 was 44.01% compared to 48.21% for the first six months of 2020.
The improvement in the current year’s non-GAAP efficiency ratio compared to the prior year was the result of the 29% growth in non-GAAP revenue, which outpaced the 18% growth in non-GAAP non-interest expense.
In addition, the Company uses pre-tax, pre-provision income adjusted for merger and acquisition expense as a measure of the level of recurring income before taxes. Management believes this provides financial statement users with a useful metric of the run-rate of revenues and expenses that is readily comparable to other financial institutions. This measure is calculated by adjusting the provision for credit losses, merger and acquisition expense and the provision for income taxes from net income. This metric increased by 40% in the first six months of 2021 compared to the same period for 2020, due primarily to the acquisition driven increase in net interest income and significant increases in various categories of non-interest income which offset the increases in non-interest expense as staffing and operating costs increased.
The Company has presented core earnings, core earnings per share, core return on average assets and core return on average tangible common equity in order to present metrics that are more comparable to prior periods to provide an indication of the core performance of the Company year over year. Core earnings reflect net income exclusive of the provision for credit losses, provision for unfunded loan commitments, merger and acquisition expense, amortization of intangible assets, loss on FHLB redemptions, and investment securities gains, in each case net of tax. C
ore earnings were $112.1 million ($2.36 per diluted common share) for the six months ended June 30, 2021, compared to $81.5 million ($2.00 per diluted common share) for the six months ended June 30, 2020.
Average tangible assets and average tangible common equity represents average assets and average stockholders’ equity, respectively, adjusted for average goodwill and average intangible assets, net. The ROA for the
49
first six months of
2021
was 2.09% compared to (0.08)% for the same period of the prior year. ROTCE was 24.35% for the first six months of
2021
compared to (1.00)% for the first six months of
2020
. For the six months ended
June 30, 2021, the non-GAAP core ROA was 1.77% compared to 1.52% for the same period in the prior year. The non-GAAP core ROTCE was 20.56% for the first six months of 2021 compared to 18.68% for the first six months of 2020.
GAAP and Non-GAAP Efficiency Ratios and Measures
Six Months Ended June 30,
(Dollars in thousands)
2021
2020
Pre-tax pre-provision pre-merger income:
Net income/ (loss)
$
132,727
$
(4,351)
Plus/ (less) non-GAAP adjustments:
Merger and acquisition expense
45
23,908
Income tax expense/ (benefit)
42,808
(5,048)
Provision/ (credit) for credit losses
(38,912)
83,155
Pre-tax pre-provision pre-merger income
$
136,668
$
97,664
Efficiency ratio (GAAP):
Non-interest expense
$
131,148
$
133,184
Net interest income plus non-interest income
$
267,771
$
206,940
Efficiency ratio (GAAP)
48.98
%
64.36
%
Efficiency ratio (non-GAAP):
Non-interest expense
$
131,148
$
133,184
Less non-GAAP adjustments:
Amortization of intangible assets
3,356
2,598
Loss on FHLB redemption
9,117
5,928
Merger and acquisition expense
45
23,908
Non-interest expense - as adjusted
$
118,630
$
100,750
Net interest income plus non-interest income
$
267,771
$
206,940
Plus non-GAAP adjustment:
Tax-equivalent income
1,910
2,433
Less non-GAAP adjustment:
Securities gains
129
381
Net interest income plus non-interest income - as adjusted
$
269,552
$
208,992
Efficiency ratio (non-GAAP)
44.01
%
48.21
%
50
GAAP and Non-GAAP Performance Ratios
Six Months Ended June 30,
(Dollars in thousands)
2021
2020
Core earnings (non-GAAP):
Net income/ (loss)
$
132,727
$
(4,351)
Plus/ (less) non-GAAP adjustments (net of tax):
Provision/ (credit) for credit losses
(28,989)
61,992
Provision/ (credit) for credit losses on unfunded loan commitments
(886)
—
Merger and acquisition expense
34
17,823
Amortization of intangible assets
2,500
1,937
Loss on FHLB redemption
6,792
4,419
Investment securities gains
(96)
(284)
Core earnings (non-GAAP)
$
112,082
$
81,536
Core earnings per common share (non-GAAP):
Weighted-average common shares outstanding - diluted (GAAP)
47,469,470
40,826,748
Earnings per diluted common share (GAAP)
$
2.77
$
(0.11)
Core earnings per diluted common share (non-GAAP)
$
2.36
$
2.00
Core return on average assets (non-GAAP):
Average assets (GAAP)
$
12,797,068
$
10,799,840
Return on average assets (GAAP)
2.09
%
(0.08)
%
Core return on average assets (non-GAAP)
1.77
%
1.52
%
Core return on average tangible common equity (non-GAAP):
Average total stockholders' equity (GAAP)
$
1,500,642
$
1,260,298
Average goodwill
(370,223)
(360,549)
Average other intangible assets, net
(31,056)
(22,074)
Average tangible common equity (non-GAAP)
$
1,099,363
$
877,675
Return on average tangible common equity (GAAP)
24.35
%
(1.00)
%
Core return on average tangible common equity (non-GAAP)
20.56
%
18.68
%
Results of Operations
For the Three Months Ended June 30, 2021 Compared to the Three Months Ended June 30, 2020
For the second quarter of 2021 the Company realized net income of $57.3 million ($1.19 per diluted common share) compared to net loss of $14.3 million ($0.31 per diluted common share) for the second quarter of 2020 and net income of $75.5 million ($1.58 per diluted common share) for the previous quarter. The results from the second quarter of the prior year reflected the combined impact of merger and acquisition expense associated with the acquisition of Revere in that quarter, the impact of the Covid-19 pandemic on the economic forecast used in the determination of the allowance for credit losses, and the provision for credit losses associated with the Revere acquisition.
For the current quarter, core earnings, which exclude the impact of the provision for credit losses and provision on unfunded loan commitments, merger and acquisition expense, loss on FHLB redemptions, amortization of intangibles and investment securities gains, each on an after-tax basis, were $55.1 million ($1.16 per diluted common share), compared to $51.9 million ($1.10 per diluted common share) for the quarter ended June 30, 2020 and $56.9 million ($1.20 per diluted common share) for the quarter ended March 31, 2021.
The current quarter's provision for credit losses wa
s a credit
of $4.2 million as compared to a credit of $34.7 million for the first quarter of 2021.
The current and prior quarter's credits for the provision for credit losses were principally the result of the decline in the forecasted unemployment rate and, to a lesser degree, improvements in other forecasted macroeconomic indicators.
51
Net Interest Income
Net interest income increased $6.5 million or 6% for the second quarter of 2021 compared to the second quarter of 2020, as a result of the 49% reduction in interest expense during the preceding twelve months. During this period, as general market interest rates declined significantly, interest income remained stable while interest expense on deposits, notably money market and time deposits, declined, resulting in a $6.6 million decrease in interest expense. Interest expense on interest-bearing deposits declined $8.4 million, which was partially offset by the $1.8 million increase in interest expense on borrowings. The increase in borrowing costs occurred due to the prior year's inclusion of $5.8 million for accelerated amortization of the purchase premium on FHLB advances due to the prepayment of those borrowings. Excluding the accelerated amortization, borrowing cost would have been lower by $4.0 million in the second quarter of 2021. Net interest income for the quarter included
$13.2 million for the PPP program, of which $10.4 million represented origination fees.
The net interest margin for the current quarter was 3.63%, compared to the net interest margin for the second quarter of 2020 of 3.47%. Compared to the prior year’s quarter, the yield on $12.0 billion of average interest-earning assets was 3.86% compared to 3.92% on average interest-earning assets of $11.9 billion for the prior year quarter. The average rate paid on interest-bearing liabilities for the current quarter declined to 0.37% compared to 0.65% for the prior year quarter. Excluding the net $0.8 million impact from the amortization of the fair value marks derived from acquisitions, the net interest margin for the current quarter would have been 3.60% compared to the adjusted net interest margin of 3.19% for the second quarter of 2020.
Average interest-earning assets increased by 1% and average interest-bearing liabilities decreased by 12% in the second quarter of 2021 compared to the second quarter of 2020. The decrease in average interest-bearing liabilities was driven by the 73% decrease in average borrowings, specifically from the prepayment of advances from the FHLB and repayment of federal funds purchased during the past year. In the second quarter of 2021, as compared to the same quarter of the prior year, average interest-bearing deposits increased 4% and noninterest-bearing deposits increased 25% in the second quarter of 2021. The percentage of average noninterest-bearing deposits to total average deposits increased to 35% in the current quarter compared to 31% in the second quarter of 2020. The primary cause of the increase in average noninterest-bearing deposits was the PPP program and its impact on commercial loans and noninterest-bearing deposits, and the growth in core deposit relationships. At June 30, 2021 and 2020, average total loans comprised 86% and 83% of average interest-earning assets with an average yield of 4.22% and 4.32%, respectively. The average yield on investment securities decreased to 1.87% for the quarter ended June 30, 2021, from 2.54% at June 30, 2020. The decline in the overall average yield on interest-earning assets from 3.92% at June 30, 2020 to 3.86% at June 30, 2021, was driven by downward movement of market interest rates. The impact of the decline in the yield on average interest-earning assets was partially mitigated by the 28 basis point decline in the average rate paid on average interest-bearing liabilities, as the rate paid decreased from 0.65% for the second quarter of 2020 to 0.37% for the second quarter of 2021. During this period, the 53 basis point decline in the average rate paid on interest-bearing deposits was the result of the reduction in rates paid on money market savings and time deposits. While the general market rate decline affected deposit rates, the average rate paid on time deposits declined further as a result of amortization of the fair value mark associated with the Revere acquisition. Excluding the amortization of all fair value marks, the average rate paid on total average interest-bearing liabilities was 0.44%.
52
Consolidated Average Balances, Yields and Rates
Three Months Ended June 30,
2021
2020
(Dollars in thousands and tax-equivalent)
Average
Balances
Interest
(1)
Annualized
Average
Yield/Rate
Average
Balances
Interest
(1)
Annualized
Average
Yield/Rate
Assets:
Commercial investor real estate loans
$
3,675,119
$
38,411
4.19
%
$
3,448,882
$
38,426
4.48
%
Commercial owner-occupied real estate loans
1,663,543
19,360
4.67
1,681,674
19,794
4.73
Commercial AD&C loans
1,089,287
10,819
3.98
969,251
10,886
4.52
Commercial business loans
2,225,885
25,248
4.55
1,899,264
19,426
4.11
Total commercial loans
8,653,834
93,838
4.35
7,999,071
88,532
4.45
Residential mortgage loans
994,899
8,634
3.47
1,208,566
11,259
3.73
Residential construction loans
176,135
1,562
3.56
162,978
1,691
4.17
Consumer loans
468,686
4,183
3.58
575,734
5,341
3.73
Total residential and consumer loans
1,639,720
14,379
3.51
1,947,278
18,291
3.78
Total loans
(2)
10,293,554
108,217
4.22
9,946,349
106,823
4.32
Loans held for sale
66,958
549
3.28
53,312
405
3.04
Taxable securities
1,052,229
4,373
1.66
1,164,490
7,045
2.42
Tax-advantaged securities
430,676
2,567
2.38
234,096
1,824
3.12
Total investment securities
(3)
1,482,905
6,940
1.87
1,398,586
8,869
2.54
Interest-bearing deposits with banks
193,749
47
0.10
522,469
155
0.12
Federal funds sold
535
—
0.10
416
—
0.10
Total interest-earning assets
12,037,701
115,753
3.86
11,921,132
116,252
3.92
Less: allowance for credit losses
(130,734)
(118,863)
Cash and due from banks
97,813
181,991
Premises and equipment, net
55,718
60,545
Other assets
737,857
858,351
Total assets
$
12,798,355
$
12,903,156
Liabilities and Stockholders' Equity:
Interest-bearing demand deposits
$
1,400,661
$
226
0.06
%
$
1,067,487
$
457
0.17
%
Regular savings deposits
476,999
66
0.06
367,191
73
0.08
Money market savings deposits
3,364,348
1,254
0.15
2,890,842
3,396
0.47
Time deposits
1,658,203
2,305
0.56
2,281,434
8,358
1.47
Total interest-bearing deposits
6,900,211
3,851
0.22
6,606,954
12,284
0.75
Other borrowings
155,792
43
0.11
713,965
600
0.34
Advances from FHLB
73,626
373
2.03
775,767
(2,123)
(1.08)
Subordinated debentures
227,027
2,510
4.42
230,223
2,652
4.61
Total borrowings
456,445
2,926
2.57
1,719,955
1,129
0.27
Total interest-bearing liabilities
7,356,656
6,777
0.37
8,326,909
13,413
0.65
Noninterest-bearing demand deposits
3,763,135
3,007,222
Other liabilities
154,689
178,481
Stockholders' equity
1,523,875
1,390,544
Total liabilities and stockholders' equity
$
12,798,355
$
12,903,156
Tax-equivalent net interest income and spread
$
108,976
3.49
%
$
102,839
3.27
%
Less: tax-equivalent adjustment
930
1,325
Net interest income
$
108,046
$
101,514
Interest income/earning assets
3.86
%
3.92
%
Interest expense/earning assets
0.23
0.45
Net interest margin
3.63
%
3.47
%
(1)
Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 25.50% and 25.45% for 2021 and 2020, respectively. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $0.9 million and $1.3 million in 2021 and 2020, respectively.
(2)
Non-accrual loans are included in the average balances.
(3)
Investments available-for-sale are presented at amortized cost.
53
Interest Income
The Company's total tax-equivalent interest income remained stable for the second quarter of 2021 compared to the prior year quarter. The previous table reflects the 1% growth in average interest-earning assets over the prior year quarter as average total loans grew 3% and average investment securities grew 6%. The growth in average interest-earning assets was partially offset by the 63% reduction in interest-bearing deposits with banks as excess liquidity was applied to reduced borrowings. Mortgage loans decreased as a result of sales in the secondary market of the majority of loan originations during the past twelve months. Consumer loans, principally home equity loans and lines, also declined as a result of refinancing activity during the year.
The average yield on interest-earning assets declined to 3.86% for the current quarter compared to 3.92% for the same period of the prior year. The average yields on loans and investment securities for the current quarter decreased by 10 and 67 basis points, respectively, compared to the prior year quarter as market rates declined during the period. The amortization of the fair value premiums negatively impacted the current quarter’s yield on average loans by one basis point. The decrease in the yield on investments was driven by the decline in yields during the year as proceeds from maturities and calls were reinvested in securities at the lower available rates. The combined decrease in the yield on loans and the investment portfolio resulted in the 6 basis point decline in the yield on interest-earning assets from period to period. Excluding the amortization of fair value marks, the yield on interest-earning assets would have been 3.87%. Interest income for the current quarter included $13.2 million in interest income from PPP loans of which $10.4 million represented origination fees, as compared to $6.0 million and $4.0 million, respectively, for the prior year quarter.
Interest Expense
Interest expense decreased 49% in the second quarter of 2021 compared to the second quarter of 2020. The decrease from period to period was attributable to two factors: the decline in general market rates that occurred over the previous twelve months and the impact of the amortization of the acquisition fair value marks.
As a result of the general decline in market interest rates, the average rate on interest-bearing liabilities for the current quarter, driven by the decline in deposit rates, declined to 0.37% from 0.65% as compared to the prior year quarter. After excluding the fair value amortization, the average rate paid on interest-bearing liabilities would have been 0.44%.
The combined impact of the general decline in market rates and amortization of fair value marks resulted in the 0.22% average rate paid on interest-bearing deposits for the current quarter compared to 0.75% for the same period of the prior year. The main driver in the 53 basis point decline in the average rate paid on interest-bearing deposits in the current quarter versus in the prior year quarter were the notable decreases in the rates paid on money market savings and time deposits. Contributing to the decline in the average rate paid on deposits was the $1.1 million in amortization of fair value marks on time deposits for the current quarter. Excluding the amortization of the fair value marks, the average rate paid on interest-bearing deposits would have been 0.29%.
The average rate paid also benefited from the growth in average noninterest-bearing deposits that increased to 35% of average deposits in the current quarter compared to 31% in the prior year’s second quarter.
Non-interest Income
Non-interest income amounts and trends are presented in the following table for the periods indicated:
Three Months Ended June 30,
2021/2020
2021/2020
(Dollars in thousands)
2021
2020
$ Change
% Change
Securities gains
$
71
$
212
$
(141)
(66.5)
%
Service charges on deposit accounts
1,976
1,223
753
61.6
Mortgage banking activities
5,776
8,426
(2,650)
(31.5)
Wealth management income
9,121
7,604
1,517
20.0
Insurance agency commissions
1,247
1,188
59
5.0
Income from bank owned life insurance
705
809
(104)
(12.9)
Bank card fees
1,785
1,257
528
42.0
Other income
5,578
2,205
3,373
153.0
Total non-interest income
$
26,259
$
22,924
$
3,335
14.5
Total non-interest income increased $3.3 million or 15% during the current quarter compared to the same quarter of the prior year, as wealth management income grew 20% and
service charges on deposit accounts increased 62%. Bank card fees grew 42% compared to the prior year quarter. Other non-interest income also grew 153% or $3.3 million compared to the prior year.
Further detail by type of non-interest income follows:
54
•
Service charges on deposit accounts increased 62% in the second quarter of 2021, compared to the second quarter of 2020. The growth
reflects the impact of the prior year's temporary suspension of certain service fees as well as lower transaction volume in the prior year, both a resulting reaction to the COVID-19 pandemic.
•
Income from mortgage banking activities decreased by $2.7 million or 31% in the second quarter of 2021 as compared to the second quarter of 2020 reflecting the impact of increased market rates and lower origination volume during the current quarter.
•
Wealth management income increased 20% for the second quarter of 2021
, as compared to the second quarter of 2020.
The growth in wealth management income reflects the continued positive impact of the RPJ acquisition in 2020 in addition to the performance in the financial markets and the expansion of the wealth management client base. Trust service fees increased 21% compared to the second quarter of 2020 driven by investment management fee income. Overall total assets under management increased to $5.7 billion at June 30, 2021 compared to $4.5 billion at June 30, 2020.
•
Income from bank owned life insurance decreased by $0.1 million in the second quarter of 2021, compared to the second quarter of 2020 which included mortality proceeds of $0.1 million.
•
Bank card income increased 42% in the second quarter of 2021, compared to the second quarter of 2020, due to a rise in consumer transaction volume.
•
Other non-interest income increased $3.4 million or 153% in the second quarter of 2021, compared to the second quarter of 2020, primarily as a result of the combination of the full payoff of a purchased credit deteriorated loan and activity-based contractual vendor incentives.
Non-interest Expense
Non-interest expense amounts and trends are presented in the following table for the periods indicated:
Three Months Ended June 30,
2021/2020
2021/2020
(Dollars in thousands)
2021
2020
$ Change
% Change
Salaries and employee benefits
$
38,990
$
34,297
$
4,693
13.7
%
Occupancy expense of premises
5,497
5,991
(494)
(8.2)
Equipment expense
3,020
3,219
(199)
(6.2)
Marketing
1,052
729
323
44.3
Outside data services
2,260
2,169
91
4.2
FDIC insurance
1,450
1,378
72
5.2
Amortization of intangible assets
1,659
1,998
(339)
(17.0)
Merger and acquisition expense
—
22,454
(22,454)
(100.0)
Professional fees and services
3,165
1,840
1,325
72.0
Other expenses
5,882
11,363
(5,481)
(48.2)
Total non-interest expense
$
62,975
$
85,438
$
(22,463)
(26.3)
Total non-interest expense decreased $22.5 million or 26% for the second quarter of 2021, compared to the prior year quarter. The prior year's non-interest expense included $22.5 million in merger and acquisition expense, as well as $5.9 million in prepayment penalties from the liquidation of acquired FHLB borrowings. Salary and benefit expense increased $4.7 million and professional fees and services increased $1.3 million. Occupancy and equipment expense decreased 8% compared to the prior year. The
cost savings from the post-acquisition location rationalization was offset by increases in advertising costs, outside data services and FDIC insurance. Further detail of significant changes in the levels of non-interest expense by category follows:
•
Salaries and employee benefits, the largest component of non-interest expenses, increased 14% in the second quarter of 2021 compared to the same period of the prior year, as a result of staffing increases associated with strategic business initiatives and incentives earned from mortgage loan production and volume-based based commission compensation.
•
Occupancy and equipment expenses for the quarter decreased a combined 8% compared to the prior year quarter as a result of the decreased depreciation and rental expense due to the post-acquisition reduction of banking locations.
•
Marketing expense increased 44% compared to the prior year as a result of increased advertising initiatives.
•
Professional fees and services increased 72% from the prior year quarter due primarily to increased consulting fees.
•
Amortization of intangible assets decreased primarily as a result of the decline in the amortization expense for the core deposit intangible asset recognized in the prior year's Revere transaction.
55
•
Other non-interest expense declined 48.2% as a result of the prior year quarter's inclusion of prepayment penalties from the liquidation of acquired FHLB borrowings, compared to the absence of prepayment penalties in the current year quarter.
Income Taxes
The Company had income tax expense of $18.3 million in the second quarter of 2021, compared to an income tax benefit of $5.3 million in the second quarter of 2020. The resulting effective tax rate declined to 24.2% for the second quarter of 2021 compared to an effective tax rate of 27.2% for the second quarter of 2020 as a result of the impact of recurring permanent tax benefits for each respective period.
Operating Expense Performance
Management views the GAAP efficiency ratio as an important financial measure of expense performance and cost management. The ratio expresses the level of non-interest expense as a percentage of total revenue (net interest income plus total non-interest income). Lower ratios indicate improved productivity.
Non-GAAP Financial Measures
The GAAP efficiency ratio in the second quarter of 2021 decreased to 46.89% compared to 68.66% for the second quarter of 2020, as the prior year period included merger and acquisition expense of $22.5 million and $5.9 million of prepayment penalties on FHLB borrowings. The GAAP and non-GAAP efficiency ratios are reconciled and provided in the following table. The non-GAAP efficiency ratio was 45.36% in the second quarter of 2021 compared to 43.85% in the second quarter of 2020. The change in the current year’s non-GAAP efficiency ratio compared to the prior year, was the result of the 8% rate of growth in non-GAAP revenue which outpaced the 11% growth in the non-GAAP non-interest expense.
Pre-tax, pre-provision income, excluding merger and acquisition expense, increased 16% for the second quarter of 2021 compared to the second quarter of 2020, driven by the positive impact that the decrease in interest expense had on net interest income, in addition to the impact of the increase in other non-interest income.
The Company recorded net income of
$57.3 million ($1.19 per diluted common share)
in the current quarter compared to a net loss of
$14.3 million ($0.31 per diluted common share) for the second quarter of 2020.
At
June 30, 2021, core earnings were $55.1 million ($1.16 per diluted common share), compared to $51.9 million ($1.10 per diluted common share) for the quarter ended June 30, 2020.
Average tangible assets and average tangible common equity represents average assets and average stockholders’ equity, respectively, adjusted for average goodwill and average intangible assets, net. ROA was 1.79% for the three months ended
June 30, 2021
compared to (0.45)% for the prior year quarter. ROTCE was 20.44% for the quarter ended
June 30, 2021
compared to (5.80)% for the
second quarter of 2020
. For the three months ended
June 30, 2021, the non-GAAP core ROA was 1.73% compared to 1.62% for the prior year quarter. The non-GAAP core ROTCE was 19.68% for the quarter ended
June 30, 2021
compared to 20.81% for the prior year quarter.
56
GAAP and Non-GAAP Efficiency Ratios and Measures
Three Months Ended June 30,
(Dollars in thousands)
2021
2020
Pre-tax pre-provision pre-merger income:
Net income/ (loss)
$
57,263
$
(14,338)
Plus non-GAAP adjustments:
Merger and acquisition expense
—
22,454
Income tax expense/ (benefit)
18,271
(5,348)
Provision/ (credit) for credit losses
(4,204)
58,686
Pre-tax pre-provision pre-merger income
$
71,330
$
61,454
Efficiency ratio (GAAP):
Non-interest expense
$
62,975
$
85,438
Net interest income plus non-interest income
$
134,305
$
124,438
Efficiency ratio (GAAP)
46.89
%
68.66
%
Efficiency ratio (non-GAAP):
Non-interest expense
$
62,975
$
85,438
Less non-GAAP adjustments:
Amortization of intangible assets
1,659
1,998
Loss on FHLB redemption
—
5,928
Merger and acquisition expense
—
22,454
Non-interest expense - as adjusted
$
61,316
$
55,058
Net interest income plus non-interest income
$
134,305
$
124,438
Plus non-GAAP adjustment:
Tax-equivalent income
930
1,325
Less non-GAAP adjustment:
Securities gains
71
212
Net interest income plus non-interest income - as adjusted
$
135,164
$
125,551
Efficiency ratio (non-GAAP)
45.36
%
43.85
%
57
GAAP and Non-GAAP Performance Ratios
Three Months Ended June 30,
(Dollars in thousands)
2021
2020
Core earnings (non-GAAP):
Net income (GAAP)
$
57,263
$
(14,338)
Plus/ (less) non-GAAP adjustments (net of tax):
Provision/ (credit) for credit losses
(3,132)
43,750
Provision/ (credit) for credit losses on unfunded loan commitments
(181)
—
Merger and acquisition expense
—
16,739
Amortization of intangible assets
1,236
1,490
Loss on FHLB redemption
—
4,419
Investment securities gains
(53)
(158)
Core earnings (non-GAAP)
$
55,133
$
51,902
Core earnings per common share (non-GAAP):
Weighted-average common shares outstanding - diluted (GAAP)
47,523,198
46,988,351
Earnings per diluted common share (GAAP)
$
1.19
$
(0.31)
Core earnings per diluted common share (non-GAAP)
$
1.16
$
1.10
Core return on average assets (non-GAAP):
Average assets (GAAP)
$
12,798,355
$
12,903,156
Return on average assets (GAAP)
1.79
%
(0.45)
%
Core return on average assets (non-GAAP)
1.73
%
1.62
%
Core return on average tangible common equity (non-GAAP):
Average total stockholders' equity (GAAP)
$
1,523,875
$
1,390,544
Average goodwill
(370,223)
(355,054)
Average other intangible assets, net
(30,224)
(32,337)
Average tangible common equity (non-GAAP)
$
1,123,428
$
1,003,153
Return on average tangible common equity (GAAP)
20.44
%
(5.80)
%
Core return on average tangible common equity (non-GAAP)
19.68
%
20.81
%
58
FINANCIAL CONDITION
The Company’s total assets were $12.9 billion at June 30, 2021, as compared to $12.8 billion at December 31, 2020. During this period, total loans declined to $10.1 billion at June 30, 2021, compared to $10.4 billion at December 31, 2020. The majority of the decline in loans occurred in the commercial business loan portfolio due to the forgiveness of PPP loans, and to a lesser extent, the residential mortgage loan portfolio. From December 31, 2020 to June 30, 2021, total deposits increased 8% as noninterest-bearing deposits experienced growth of 20% and interest-bearing deposits grew 2%. Deposit growth was also positively affected by the influx of funds from the second round of the PPP program, as loan funds were placed in existing deposit accounts at the Bank. The growth in deposits resulted in the loan to deposit ratio declining to 92.9% at June 30, 2021 from 103.7% at December 31, 2020.
Loans
Excluding PPP loans, total loans declined by $125.6 million or 1% to $9.2 billion at June 30, 2021 from $9.3 billion at year-end
2020
. This decline, excluding PPP loans, was driven by a 9% decline in commercial business loans, a 13% decline in residential mortgage loans and a 12% reduction in consumer loans. The overall decline in the loan portfolio was partially mitigated by the 3% growth in commercial real estate loans. The decline in commercial business loans was a reflection of the high level of early pay-offs coupled with lower loan production in the first half of 2021. The decline in residential mortgage loans occurred as the majority of loan originations have been sold in the secondary market. Consumer loans decreased as consumers liquidated their home equity lines and loans via the refinancing of existing mortgage loans or upon the purchase of another home. At June 30, 2021 the remaining outstanding principal balance of PPP loans was $897.2 million. As of June 30, 2021, 4,126 PPP loans totaling $651.2 million have been forgiven and an additional $49.1 million have been repaid by borrowers.
Analysis of Loans
A comparison of the loan portfolio at the dates indicated is presented in the following table:
June 30, 2021
December 31, 2020
Period-to-Period Change
(Dollars in thousands)
Amount
%
Amount
%
Amount
%
Commercial real estate:
Commercial owner-occupied real estate
$
3,712,374
36.8
%
$
3,634,720
34.9
%
$
77,654
2.1
%
Commercial investor real estate
1,687,843
16.7
1,642,216
15.8
45,627
2.8
Commercial AD&C
1,126,960
11.2
1,050,973
10.1
75,987
7.2
Commercial business
1,974,366
19.6
2,267,548
21.8
(293,182)
(12.9)
Total commercial loans
8,501,543
84.3
8,595,457
82.6
(93,914)
(1.1)
Residential real estate:
Residential mortgage
960,527
9.5
1,105,179
10.6
(144,652)
(13.1)
Residential construction
172,869
1.7
182,619
1.8
(9,750)
(5.3)
Consumer
457,576
4.5
517,254
5.0
(59,678)
(11.5)
Total residential and consumer loans
1,590,972
15.7
1,805,052
17.4
(214,080)
(11.9)
Total loans
$
10,092,515
100.0
%
$
10,400,509
100.0
%
$
(307,994)
(3.0)
At the end of the current quarter, loans with an aggregate balance of $216.3 million remain in deferral status, of which non-accrual loans comprised $41.6 million. Currently, 94% of loans that had been granted modifications/deferrals due to pandemic-related financial stress have returned to their original payment plans.
59
Analysis of Investment Securities
The composition of investment securities at the periods indicated is presented in the following table:
June 30, 2021
December 31, 2020
Period-to-Period Change
(Dollars in thousands)
Amount
%
Amount
%
Amount
%
Investments available-for-sale:
U.S. treasuries and government agencies
$
47,905
3.2
%
$
43,297
3.1
%
$
4,608
10.6
%
State and municipal
359,468
24.3
390,367
27.6
(30,899)
(7.9)
Mortgage-backed and asset-backed
1,026,181
69.2
904,432
64.0
121,749
13.5
Corporate debt
7,472
0.5
9,925
0.7
(2,453)
(24.7)
Total available-for-sale securities
1,441,026
97.2
1,348,021
95.4
93,005
6.9
Other equity:
Federal Reserve Bank stock
34,028
2.3
38,650
2.7
(4,622)
(12.0)
Federal Home Loan Bank of Atlanta stock
6,392
0.5
26,433
1.9
(20,041)
(75.8)
Other equity securities
677
—
677
—
—
—
Total other equity securities
41,097
2.8
65,760
4.6
(24,663)
(37.5)
Total securities
$
1,482,123
100.0
%
$
1,413,781
100.0
%
$
68,342
4.8
The investment portfolio consists primarily of U.S. Treasuries, U.S. Agency securities, U.S. Agency mortgage-backed securities, U.S. Agency collateralized mortgage obligations, asset-backed securities and state and municipal securities. The portfolio is monitored on a continuing basis with consideration given to interest rate trends and the structure of the yield curve and with a frequent assessment of economic projections and analysis. At June 30, 2021,
98%
of the investment portfolio was invested in Aaa/AAA or Aa/AA-rated securitie
s. The du
ration of the portfolio is monitored to ensure the adequacy and ability to meet liquidity demands. At June 30, 2021 the duration of the portfolio increased to 4.9 years compared to 4.2 years at December 31, 2020,
a result of the re-investment of cash flows from the portfolio due to maturities in the current year. The portfolio possesses low credit risk and provides a source of liquidity necessary to meet loan and operational demands.
Other Earning Assets
Residential mortgage loans held for sale decreased to $71.1 million at June 30, 2021, compared to $78.3 million at December 31, 2020, as a result of the timing of sales of mortgages. The Company continues to sell the majority of its mortgage loan production in the secondary market. The aggregate of interest-bearing deposits with banks and federal funds sold increased by $318.0 million at June 30, 2021 compared to December 31, 2020, primarily as a result of the cash received from the forgiveness of the PPP loans.
Deposits
The composition of deposits for the periods indicated is presented in the following table:
June 30, 2021
December 31, 2020
Period-to-Period Change
(Dollars in thousands)
Amount
%
Amount
%
Amount
%
Noninterest-bearing deposits
$
4,000,636
36.8
%
$
3,325,547
33.1
%
$
675,089
20.3
%
Interest-bearing deposits:
Demand
1,413,990
13.0
1,292,164
12.9
121,826
9.4
Money market savings
3,319,395
30.5
3,339,645
33.3
(20,250)
(0.6)
Regular savings
487,336
4.5
418,051
4.2
69,285
16.6
Time deposits of less than $100,000
451,877
4.2
509,919
5.1
(58,042)
(11.4)
Time deposits greater than $100,000 and less than $250,000
764,865
7.0
670,717
6.7
94,148
14.0
Time deposits of $250,000 or more
428,367
4.0
477,026
4.7
(48,659)
(10.2)
Total interest-bearing deposits
6,865,830
63.2
6,707,522
66.9
158,308
2.4
Total deposits
$
10,866,466
100.0
%
$
10,033,069
100.0
%
$
833,397
8.3
Deposits and Borrowings
Total deposits increased by 8% to $10.9 billion at June 30, 2021 from $10.0 billion at December 31, 2020. This increase
was positively affected by the influx of funds from the re-initiated PPP program in the first quarter of 2021, as a portion of the
60
$446.0 million in PPP loan fundings were placed in existing deposit accounts at the Bank until utilized by the respective borrowers, and to a lesser extent growth in core deposit relationships. As a
result, noninterest-bearing deposits increased 20% and interest-bearing deposits increased 2%. At June 30, 2021, interest-bearing deposits represented 63% of deposits with the remaining 37% in noninterest-bearing balances, compared to 67% and 33%, respectively, at December 31, 2020.
Growth of interest-bearing deposits from December 31, 2020 through June 30, 2021 occurred in demand deposits and regular savings accounts, the result of PPP fundings deposited principally in commercial deposit accounts. Total time deposits and money market accounts remained relatively stable during this period.
Capital Management
Management monitors historical and projected earnings, dividends, and asset growth, as well as risks associated with the various types of on and off-balance sheet assets and liabilities, in order to determine appropriate capital levels. Total stockholders' equity was $1.6 billion at June 30, 2021 compared to $1.5 billion at December 31, 2020. The ratio of average equity to average assets was 11.73% for the six months ended June 30, 2021, as compared to 11.67% for the six months ended June 30, 2020.
Risk-Based Capital Ratios
Bank holding companies and banks are required to maintain capital ratios in accordance with guidelines adopted by the federal bank regulators. These guidelines are commonly known as risk-based capital guidelines. The actual regulatory ratios and required ratios for capital adequacy are summarized for the Company in the following table.
Ratios at
Minimum
Regulatory
Requirements
June 30, 2021
December 31, 2020
Tier 1 leverage
9.49%
8.92%
4.00%
Common equity tier 1 capital to risk-weighted assets
12.47%
10.58%
4.50%
Tier 1 capital to risk-weighted assets
12.47%
10.58%
6.00%
Total capital to risk-weighted assets
15.82%
13.93%
8.00%
As of June 30, 2021, the most recent notification from the Bank’s primary regulator categorized the Bank as a "well-capitalized" institution under the prompt corrective action rules of the Federal Deposit Insurance Act. Designation as a well-capitalized institution under these regulations is not a recommendation or endorsement of the Company or the Bank by federal bank regulators.
The minimum capital level requirements applicable to the Company and the Bank are: (1) a common equity Tier 1 capital ratio of 4.5%; (2) a Tier 1 capital ratio of 6%; (3) a total capital ratio of 8%; and (4) a Tier 1 leverage ratio of 4%. The rules also establish a “capital conservation buffer” of 2.5% above the regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses to executive officers if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.
The increases in the ratios at June 30, 2021 from December 31, 2020 were driven by the year-to-date net income coupled with a decline in risk-based assets during the period. During 2020, the Company elected to apply the provisions of the CECL deferral transition in the determination of its risk-based capital ratios. At June 30, 2021, the impact of the application of this deferral transition provided an additional $14.0 million in Tier 1 capital and resulted in raising the common equity Tier 1 ratio by 15 basis points.
Tangible Common Equity
Tangible common equity, tangible assets, and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity and tangible assets exclude the balances of goodwill and other intangible assets. Management believes that this non-GAAP financial measure provides information to investors that may be useful in understanding our financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies.
61
Tangible common equity at June 30, 2021 was $1.2 billion, compared to $1.1 billion December 31, 2020. At June 30, 2021, the ratio of tangible common equity to tangible assets has increased to 9.28% compared to 8.61% at December 31, 2020. The increase in the tangible common equity ratio ("TCE ratio") was caused primarily by the growth of tangible common equity, which grew at 9% due to earnings growth during the first six months of 2021 versus the 1% growth in tangible assets.
A reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets along with tangible book value per share, book value per share and related non-GAAP tangible common equity ratio are provided in the following table:
Tangible Common Equity Ratio – Non-GAAP
(Dollars in thousands, except per share data)
June 30, 2021
December 31, 2020
Tangible common equity ratio:
Total stockholders' equity
$
1,562,280
$
1,469,955
Goodwill
(370,223)
(370,223)
Other intangible assets, net
(29,165)
(32,521)
Tangible common equity
$
1,162,892
$
1,067,211
Total assets
$
12,925,577
$
12,798,429
Goodwill
(370,223)
(370,223)
Other intangible assets, net
(29,165)
(32,521)
Tangible assets
$
12,526,189
$
12,395,685
Tangible common equity ratio
9.28
%
8.61
%
Outstanding common shares
47,312,982
47,056,777
Tangible book value per common share
$
24.58
$
22.68
Book value per common share
$
33.02
$
31.24
Credit Risk
The fundamental lending business of the Company is based on understanding, measuring and controlling the credit risk inherent in the loan portfolio. The Company’s loan portfolio is subject to varying degrees of credit risk. Credit risk entails both general risks, which are inherent in the process of lending, and risk specific to individual borrowers. The Company’s credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry or collateral type. Typically, each consumer and residential lending product has a generally predictable level of credit losses based on historical loss experience. Residential mortgage and home equity loans and lines generally have the lowest credit loss experience. Loans secured by personal property, such as auto loans, generally experience medium credit losses. Unsecured loan products, such as personal revolving credit, have the highest credit loss experience and, for that reason, the Company has chosen not to engage in a significant amount of this type of lending. Credit risk in commercial lending can vary significantly, as losses as a percentage of outstanding loans can shift widely during economic cycles and are particularly sensitive to changing economic conditions. Generally, improving economic conditions result in improved operating results on the part of commercial customers, enhancing their ability to meet their particular debt service requirements. Improvements, if any, in operating cash flows can be offset by the impact of rising interest rates that may occur during improved economic times. Inconsistent economic conditions may have an adverse effect on the operating results of commercial customers, reducing their ability to meet debt service obligations.
Loans acquired as a part of an acquisition transaction with evidence of more-than-insignificant credit deterioration since their origination as of the date of the acquisition are considered “purchased credit deteriorated” or “PCD” loans and are recorded at their initial fair values. The identification of loans that have experienced a more-than-insignificant deterioration in credit quality since their origination requires judgment and an assessment of a number of factors. For further discussion regarding the acquired loans, including PCD loans, refer to that section of Note 1 - Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements.
62
To control and manage credit risk, management has a credit process in place to reasonably ensure that credit standards are maintained along with an in-house loan administration, accompanied by oversight and review procedures. The primary purpose of loan underwriting is the evaluation of specific lending risks and involves the analysis of the borrower’s ability to service the debt as well as the assessment of the value of the underlying collateral. Oversight and review procedures include monitoring the credit quality of the portfolio, providing early identification of potential problem credits and proactive management of problem credits.
The Company recognizes a lending relationship as non-performing when either the loan becomes 90 days delinquent or as a result of factors, such as bankruptcy, interruption of cash flows, etc., considered at the monthly credit committee meeting. Classification as a non-accrual loan is based on a determination that the Company may not collect all principal and/or interest payments according to contractual terms. When a loan is placed on non-accrual status all accrued but unpaid interest is reversed from interest income. Typically, all payments received on non-accrual loans are first applied to the remaining principal balance of the loans. Any additional recoveries are credited to the allowance up to the amount of all previous charge-offs.
The level of non-performing loans to total loans was 0.93% at
June 30, 2021
, compared to 0.77% at June 30, 2020, and 1.11% at
December 31, 2020
. At June 30, 2021, non-performing loans totaled $94.3 million, compared to $79.9 million at June 30, 2020, and $115.5 million at
December 31, 2020
. Non-performing loans include non-accrual loans, accruing loans 90 days or more past due and restructured loans. The year-over-year growth in non-performing loans was driven by two major components: loans placed on non-accrual status and acquired Revere non-accrual loans. Loans placed on non-accrual during the current quarter amounted to $1.5 million compared to $27.3 million for the prior year quarter and $0.4 million for the
first quarter of 2021. Loans in non-accrual status at quarter end included a few large borrowings within the hospitality sector with an aggregate balance of $40.9 million. These large loans, which are collateral dependent, had individual reserves amounting to $5.7 million at
June 30, 2021
.
While the diversification of the lending portfolio among different commercial, residential and consumer product lines along with different market conditions of the D.C. suburbs, Northern Virginia and Baltimore metropolitan area has mitigated some of the risks in the portfolio, local economic conditions and levels of non-performing loans may continue to be influenced by the conditions being experienced in various business sectors of the economy on both a regional and national level. As noted, risks, uncertainties and various other factors related to the COVID-19 pandemic includes the impact on the economy and the businesses of our borrowers and their ability to remit contractual payments on their obligations to the Company in a timely manner. The current ability to predict the outcome or impact of the remedial actions and stimulus measures adopted by the government on the economic well-being of our borrowers and the manifestations of all these factors including the future performance aspect of the credit portfolio remains uncertain.
The Company’s methodology for evaluating whether a loan shall be placed on non-accrual status begins with risk-rating credits on an individual basis and includes consideration of the borrower’s overall financial condition, payment record and available cash resources that may include the sufficiency of collateral value and, in a select few cases, verifiable support from financial guarantors. In measuring a specific allowance, the Company looks primarily to the value of the collateral (adjusted for estimated costs to sell) or projected cash flows generated by the operation of the collateral as the primary sources of repayment of the loan. The Company may consider the existence of guarantees and the financial strength and wherewithal of the guarantors involved in any loan relationship. Guarantees may be considered as a source of repayment based on the guarantor’s financial condition and payment capacity. Accordingly, absent a verifiable payment capacity, a guarantee alone would not be sufficient to avoid classifying the loan as non-accrual.
Management has established a credit process that dictates that structured procedures be performed to monitor these loans between the receipt of an original appraisal and the updated appraisal. These procedures include the following:
•
An internal evaluation is updated periodically to include borrower financial statements and/or cash flow projections.
•
The borrower may be contacted for a meeting to discuss an updated or revised action plan which may include a request for additional collateral.
•
Re-verification of the documentation supporting the Company’s position with respect to the collateral securing the loan.
•
At the monthly credit committee meeting the loan may be downgraded and a specific allowance may be decided upon in advance of the receipt of the appraisal.
•
Upon receipt of the updated appraisal (or based on an updated internal financial evaluation) the loan balance is compared to the appraisal and a specific allowance is decided upon for the particular loan, typically for the amount of the difference between the appraised value (adjusted for estimated costs to sell) and the loan balance.
•
Evaluation of whether adverse changes in the value of the collateral are expected over the remainder of the loan’s expected life.
63
•
The Company will individually assess the allowance for credit losses based on the fair value of the collateral for any collateral dependent loans where the borrower is experiencing financial difficulty or when the Company determines that the foreclosure is probable. The Company will charge-off the excess of the loan amount over the fair value of the collateral adjusted for the estimated selling costs.
Loans considered to be troubled debt restructurings (“TDRs”) are loans that have their terms restructured (e.g., interest rates, loan maturity date, payment and amortization period, etc.) in circumstances that provide payment relief to a borrower experiencing financial difficulty. All restructured collateral-dependent loans are individually assessed for allowance for credit losses and may either be in accruing or non-accruing status. Non-accruing restructured loans may return to accruing status provided doubt has been removed concerning the collectability of principal and interest as evidenced by a sufficient period of payment performance in accordance with the restructured terms. Loans may be removed from the restructured category if the borrower is no longer experiencing financial difficulty, a re-underwriting event took place and the revised loan terms of the subsequent restructuring agreement are considered to be consistent with terms that can be obtained in the credit market for loans with comparable risk.
The CARES Act provided financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time during the COVID-19 pandemic. Federal regulatory agencies issued a joint statement that provided further guidance on loan modifications related to COVID-19. The CARES Act provided for extensions of up to 180 days in the delay of loan principal and/or interest payments for customers who are affected by the COVID-19 pandemic. These customers must meet certain criteria, such as they were in good standing and not more than 30 days past due prior to the pandemic, as well as other requirements noted in the regulatory agencies’ revised statement. In some cases, customers received a second and third accommodation. The initial period to request payment accommodation expired on December 31, 2020. However, recently passed legislation has extended this request period to December 31, 2021. Based on the guidance noted above, the Company does not classify the COVID-19 loan modifications as TDRs, nor are the customers considered past due with regards to their delayed payments. Upon exiting the loan modification deferral program, the measurement of loan delinquency will resume where it left off upon entry into the program.
In an effort to provide for relief to borrowers that have suffered financial hardship due to the COVID-19 pandemic, the Company granted accommodations in the form of payment deferrals on over 2,600 loans with an aggregate balance of $2.1 billion. At June 30, 2021, loans with payment accommodation amounted to $216 million or 2% of the total loan portfolio, excluding PPP loans. Accommodations on commercial loans comprised $207 million or 96% of the total accommodations at June 30, 2021. Applying the stipulated criteria for both rounds of the PPP program, at June 30, 2021, the Company had approved and funded over 8,500 loans for a total of $1.6 billion in PPP loans to businesses. The Company has ceased taking applications for PPP Loans. Loans originated under the program are 100% guaranteed by the Small Business Administration. At June 30, 2021 the remaining outstanding principal balance of PPP loans was $897.2 million. As of June 30, 2021, 4,126 PPP loans totaling $651.2 million have been forgiven and an additional $49.1 million have been repaid by borrowers.
The Company may extend the maturity of a performing or current loan that may have some inherent weakness associated with the loan. However, the Company generally follows a policy of not extending maturities on non-performing loans under existing terms. Maturity date extensions only occur under revised terms that clearly place the Company in a position to increase the likelihood of or assure full collection of the loan under the contractual terms and/or terms at the time of the extension that may eliminate or mitigate the inherent weakness in the loan. These terms may incorporate, but are not limited to additional assignment of collateral, significant balance curtailments/liquidations and assignments of additional project cash flows. Guarantees may be a consideration in the extension of loan maturities. As a general matter, the Company does not view the extension of a loan to be a satisfactory approach to resolving non-performing credits. On an exception basis, certain performing loans that have displayed some inherent weakness in the underlying collateral values, an inability to comply with certain loan covenants which are not affecting the performance of the credit or other identified weakness may be extended.
The Company typically sells a substantial portion of its fixed-rate residential mortgage originations in the secondary mortgage market. Concurrent with such sales, the Company is required to make customary representations and warranties to the purchasers about the mortgage loans and the manner in which they were originated. The related sale agreements grant the purchasers recourse back to the Company, which could require the Company to repurchase loans or to share in any losses incurred by the purchasers. This recourse exposure typically extends for a period of six to twelve months after the sale of the loan although the time frame for repurchase requests can extend for an indefinite period. Such transactions could be due to a number of causes including borrower fraud or early payment default. The Company has seen a very limited number of repurchase and indemnity demands from purchasers for such events and routinely monitors its exposure in this regard. The Company maintains a liability o
f $0.6 million for possible losses due to repurchases.
64
The Company periodically engages in whole loan sale transactions of its residential mortgage loans as a part its interest rate risk management strategy. There were no whole loan sales of mortgage loans from the portfolio during the current year.
Mortgage loan servicing rights are accounted for at amortized cost and are monitored for impairment on an ongoing basis. The amortized cost of the Company's mortgage loan servicing rights was $0.5 million at June 30, 2021 compared to $0.6 million at December 31, 2020.
Analysis of Credit Risk
The following table presents information with respect to non-performing assets and 90-day delinquencies as of the periods indicated:
(Dollars in thousands)
June 30, 2021
December 31, 2020
Non-accrual loans:
Commercial real estate:
Commercial investor real estate
$
42,072
$
45,227
Commercial owner-occupied real estate
8,183
11,561
Commercial AD&C
14,489
15,044
Commercial business
9,435
22,933
Residential real estate:
Residential mortgage
9,440
10,212
Residential construction
62
—
Consumer
7,718
7,384
Total non-accrual loans
91,399
112,361
Loans 90 days past due:
Commercial real estate:
Commercial investor real estate
—
133
Commercial owner-occupied real estate
—
—
Commercial AD&C
—
—
Commercial business
—
161
Residential real estate:
Residential mortgage
680
480
Residential construction
—
—
Consumer
—
—
Total 90 days past due loans
680
774
Restructured loans (accruing)
2,228
2,317
Total non-performing loans
94,307
115,452
Other real estate owned, net
1,234
1,455
Total non-performing assets
$
95,541
$
116,907
Non-performing loans to total loans
0.93
%
1.11
%
Non-performing assets to total assets
0.74
%
0.91
%
Allowance for credit losses to non-performing loans
131.44
%
143.23
%
65
The following table discloses information on the credit quality of originated loans, acquired Revere loans and total loans:
June 30, 2021
(Dollars in thousands)
Originated
Loans
Revere Acquired
Loans
Total
Loans
Performing loans:
Current
$
8,012,392
$
1,942,591
$
9,954,983
30-59 days
16,581
17,918
34,499
60-89 days
2,230
6,496
8,726
Total performing loans
8,031,203
1,967,005
9,998,208
Non-performing loans:
Non-accrual loans
53,667
37,732
91,399
Loans greater than 90 days past due
680
—
680
Restructured loans
2,228
—
2,228
Total non-performing loans
56,575
37,732
94,307
Total loans
$
8,087,778
$
2,004,737
$
10,092,515
Non-performing loans to total loans
0.70
%
1.88
%
0.93
%
Allowance for credit losses to non-performing loans
163.51
%
83.37
%
131.44
%
Allowance for Credit Losses
The allowance for credit losses represents management’s estimate of the portion of the Company’s loans’ amortized cost basis not expected to be collected over the loans’ contractual life. As a part of the credit oversight and review process, the Company maintains an allowance for credit losses (the “allowance”). The following allowance section should be read in conjunction with “Allowance for Credit Losses” section in Note 1 – Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements. The Company excludes accrued interest from the measurement of the allowance as the Company has a non-accrual policy to reverse any accrued, uncollected interest income when loans are placed on non-accrual status.
The appropriateness of the allowance is determined through ongoing evaluation of the credit portfolio, and involves consideration of a number of factors. Determination of the allowance is inherently subjective and requires significant estimates, including consideration of current conditions and future economic forecasts, which may be susceptible to significant volatility. The amount of expected losses can vary significantly from the amounts actually observed. Loans deemed uncollectible are charged off against the allowance, while recoveries are credited to the allowance when received. Management adjusts the level of the allowance through the provision for credit losses in the Condensed Consolidated Statement of Income.
The provision for credit losses for the six months ended June 30, 2021 amounted to a credit of $38.9 million as compared to a charge of $83.2 million for the same period in 2020.
For the six months ended
June 30, 2021, t
he credit for the provision for credit losses, compared to the prior year's charge to the provision, reflects the impact of the improvement in the most recent forecasted economic metrics, most notably the rate of unemployment and anticipated business bankruptcies.
Other economic metrics and factors also contributed to growth in the current period's credit to the provision, which were partially offset by qualitative factors applied in the determination of the allowance. The portion of the $38.9 million credit to provision directly attributable to the significant improvement in the economic forecast amounted to a credit of approximately $54.0 million. The remainder of the changes to the provision reflected the impact of changes in interest rates, existing terms, qualitative factors, individual reserves, portfolio composition and portfolio maturities. The charge to the provision for credit losses for the same period in 2020 predominantly reflected the combined results of the impact of the deteriorated economic forecasts during the first six months of 2020 and the initial allowance on acquired Revere non-purchased credit deteriorated loans.
At June 30, 2021, the allowance for credit losses was $124.0 million as compared to $165.4 million at December 31, 2020. The allowance for credit losses as a percent of total loans was 1.23% and 1.59% at June 30, 2021 and December 31, 2020, respectively. The allowance for credit losses represented 131% of non-performing loans at June 30, 2021 as compared to 143% at December 31, 2020.
The allowance attributable to the commercial portfolio represented 1.32% of total commercial loans while the portion attributable to total combined consumer and mortgage loans was 0.72%. With respect to the total commercial portion of the allowance, 22% of this portion is allocated to the commercial business loan portfolio, resulting in the ratio of the allowance for commercial business loans to total commercial business loans of 1.26%. The ratio of the allowance attributable to ADC loans was 2.38% at the end of the current quarter. Excluding the PPP loans, which do not have an associated allowance,
66
the allowance for credit losses as percentage of total loans outstanding would be 1.34% and associated allowance to the commercial business portfolio would be 2.26%.
The current methodology for assessing the appropriate allowance includes: (1) a collective quantified reserve that reflects the Company’s historical default and loss experience adjusted for expected economic conditions over a reasonable and supportable forecast period and the Company’s prepayment and curtailment rates, (2) collective qualitative factors that consider concentrations of the loan portfolio, expected changes to the economic forecasts, large lending relationships, early delinquencies, and factors related to credit administration, including, among others, loan-to-value ratios, borrowers’ risk rating and credit score migrations, and (3) individual allowances on collateral-depend
ent loans where borrowers are experiencing financial difficulty or where the Company determined that foreclosure is probable. Under the current methodology, the impact of the utilization of the historical default and loss experience results in 69% of the total allowance being attributable to the historical performance of the portfolio while 31% of the allowance is attributable to the collective qualitative factors applied to determine the allowance.
The quantified collective portion of the allowance is determined by pooling loans into segments based on the similar risk characteristics of the underlying borrowers, in addition to consideration of collateral type, industry and business purpose of the loans. The Company selected two collective methodologies, the discounted cash flows and weighted average remaining life methodologies. Segments utilizing the discounted cash flow method are further sub-segmented based on the risk level (determined either by risk ratings or Beacon Scores). Collective calculation methodologies use the Company’s historical default and loss experience adjusted for future economic forecasts. The reasonable and supportable forecast period represents a two year economic outlook for the applicable economic variables. Following the end of the reasonable and supportable forecast period expected losses revert back to the historical mean over the next two years on a straight-line basis.
Economic variables which have the most significant impact on the allowance include:
•
unemployment rate;
•
number of business bankruptcies; and
•
house price index.
The collective quantified component of the allowance is supplemented by a qualitative component to address various risk characteristics of the Company’s loan portfolio including:
•
trends in early delinquencies;
•
changes in the risk profile related to large loans in the portfolio;
•
concentrations of loans to specific industry segments;
•
expected changes in economic conditions;
•
changes in the Company’s credit administration and loan portfolio management processes; and
•
the quality of the Company’s credit risk identification processes.
The individual reserve assessment is applied to collateral dependent loans where borrowers are experiencing financial difficulty or when the Company determined that foreclosure is probable. The determination of the fair value of the collateral depends on whether a repayment of the loan is expected to be from the sale or the operation of the collateral. When repayment is expected from the operation of the collateral, the Company uses the present value of expected cash flows from the operation of the collateral as the fair value. When repayment of the loan is expected from the sale of the collateral the fair value of the collateral is based on an observable market price or the appraised value less estimated cost to sell. During the individual reserve assessment, management also considers the potential future changes in the value of the collateral over the remainder of the loan’s life. The balance of collateral-dependent loans individually assessed for the allowance was $76.9 million, with individual allowances of $16.3 million against those loans at June 30, 2021.
If an updated appraisal is received subsequent to the preliminary determination of an individual allowance or partial charge-off, and it is less than the initial appraisal used in the initial assessment, an additional individual allowance or charge-off is taken on the related credit. Partially charged-off loans are not written back up based on updated appraisals and always remain on non-accrual with any and all subsequent payments first applied to the remaining balance of the loan as principal reductions. No interest income is recognized on loans that have been partially charged-off.
A current appraisal on large loans is usually obtained if the appraisal on file is more than 12 months old and there has been a material change in market conditions, zoning, physical use or the adequacy of the collateral based on an internal evaluation. The Company’s policy is to strictly adhere to regulatory appraisal standards. If an appraisal is ordered, no more than a 30 day turnaround is requested from the appraiser, who is selected by Credit Administration from an approved appraiser list. After receipt of the updated appraisal, the assigned credit officer will recommend to the Chief Credit Officer whether an individual allowance or a charge-off should be taken. The Chief Credit Officer has the authority to approve an individual allowance or
67
charge-off between monthly credit committee meetings to ensure that there are no significant time lapses during this process. The Company's borrowers are concentrated in nine counties in Maryland, three counties in Virginia and in Washington D.C. Excluding the PPP loans, commercial and residential mortgages, including home equity loans and lines, represented
88% of total loans at June 30, 2021 compared to 87% at December 31, 2020. Certain loan terms may create concentrations of credit risk an
d increase the Company’s exposure to loss. These include terms that permit the deferral of principal payments or payments that are smaller than normal interest accruals (negative amortization); loans with high loan-to-value ratios; loans, such as option adjustable-rate mortgages, that may expose the borrower to future increases in repayments that are in excess of increases that would result solely from increases in market interest rates; and interest-only loans. The Company does not make loans that provide for negative amortization or option adjustable-rate mortgages.
Summary of Loan Credit Loss Experience
The following table presents the activity in the allowance for credit losses for the periods indicated:
Six Months Ended
Year Ended
(Dollars in thousands)
June 30, 2021
December 31, 2020
Balance, January 1
$
165,367
$
56,132
Initial allowance on PCD loans at adoption of ASC 326
—
2,762
Transition impact of adopting ASC 326
—
2,983
Initial allowance on acquired Revere PCD loans
—
18,628
Provision/ (credit) for credit losses
(38,912)
85,669
Loan charge-offs:
Commercial real estate:
Commercial investor real estate
—
(411)
Commercial owner-occupied real estate
—
—
Commercial AD&C
—
—
Commercial business
(3,291)
(491)
Residential real estate:
Residential mortgage
—
(484)
Residential construction
—
—
Consumer
(194)
(433)
Total charge-offs
(3,485)
(1,819)
Loan recoveries:
Commercial real estate:
Commercial investor real estate
171
15
Commercial owner-occupied real estate
—
—
Commercial AD&C
—
—
Commercial business
298
702
Residential real estate:
Residential mortgage
281
105
Residential construction
1
6
Consumer
240
184
Total recoveries
991
1,012
Net charge-offs
(2,494)
(807)
Balance, period end
$
123,961
$
165,367
Annualized net charge-offs to average loans
0.05
%
0.01
%
Allowance for credit losses to loans
1.23
%
1.59
%
Market Risk Management
The Company's net income is largely dependent on its net interest income. Net interest income is susceptible to interest rate risk to the extent that interest-bearing liabilities mature or re-price on a different basis than interest-earning assets. When interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income. Net interest
68
income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and stockholders' equity.
The Company’s interest rate risk management goals are (1) to increase net interest income at a growth rate consistent with the growth rate of total assets, and (2) to minimize fluctuations in net interest income as a percentage of interest-earning assets. Management attempts to achieve these goals by balancing, within policy limits, the volume of floating-rate liabilities with a similar volume of floating-rate assets; by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched; by maintaining a pool of administered core deposits; and by adjusting pricing rates to market conditions on a continuing basis.
The Company’s board of directors has established a comprehensive interest rate risk management policy, which is administered by management’s Asset Liability Management Committee (“ALCO”). The policy establishes limits on risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income or “NII” at risk) and the fair value of equity capital (a measure of economic value of equity or “EVE” at risk) resulting from a hypothetical change in U.S. Treasury interest rates for maturities from one day to thirty years. The Company measures the potential adverse impacts that changing interest rates may have on its short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling. The simulation model captures optionality factors such as call features and interest rate caps and floors embedded in investment and loan portfolio contracts. As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology used by the Company. When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model. As an example, certain types of money market deposit accounts are assumed to reprice at 40 to 100% of the interest rate change in each of the up rate shock scenarios even though this is not a contractual requirement. As a practical matter, management would likely lag the impact of any upward movement in market rates on these accounts as a mechanism to manage the Company's net interest margin. Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan customers’ ability to service their debts, or the impact of rate changes on demand for loan and deposit products.
The Company prepares a current base case and multiple alternative simulations at least once per quarter and reports the analysis to the board of directors. In addition, more frequent forecasts are produced when interest rates are particularly uncertain or when other business conditions so dictate.
The statement of condition is subject to quarterly testing for eight alternative interest rate shock possibilities to indicate the inherent interest rate risk. Average interest rates are shocked by +/- 100, 200, 300, and 400 basis points (“bp”), although the Company may elect not to use particular scenarios that it determines are impractical in a current rate environment. It is management’s goal to structure the statement of condition so that net interest income at risk over a twelve-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.
The Company augments its quarterly interest rate shock analysis with alternative external interest rate scenarios on a monthly basis. These alternative interest rate scenarios may include non-parallel rate ramps and non-parallel yield curve twists. If a measure of risk produced by the alternative simulations of the entire statement of condition violates policy guidelines, ALCO is required to develop a plan to restore the measure of risk to a level that complies with policy limits within two quarters.
Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments. These measures are typically based upon a relatively brief period, usually one year. They do not necessarily indicate the long-term prospects or economic value of the institution.
Estimated Changes in Net Interest Income
Change in Interest Rates:
+ 400 bp
+ 300 bp
+ 200 bp
+ 100 bp
- 100 bp
- 200 bp
-300 bp
-400 bp
Policy Limit
23.50%
17.50%
15.00%
10.00%
10.00%
15.00%
17.50%
23.50%
June 30, 2021
7.32%
5.38%
3.82%
1.67%
N/A
N/A
N/A
N/A
December 31, 2020
3.94%
2.90%
2.14%
0.85%
N/A
N/A
N/A
N/A
As reflected in the table above, the measures of net interest income at risk at June 30, 2021 rose in every rising interest rate change scenario compared to December 31, 2020. As the table indicates, in a rising interest rate environment, net interest income sensitivity increased compared to December 31, 2020. The change in the net interest income at risk is the result of increased asset sensitivity due to the increase in interest-bearing deposits with banks and the reduction in FHLB advances during the period. At June 30, 2021, all measures remained well within prescribed policy limits.
69
The measures of equity value at risk indicate the ongoing economic value of the Company by considering the effects of changes in interest rates on all of the Company’s cash flows, and by discounting the cash flows to estimate the present value of assets and liabilities. The difference between these discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of the Company’s net assets.
Estimated Changes in Economic Value of Equity
Change in Interest Rates:
+ 400 bp
+ 300 bp
+ 200 bp
+ 100 bp
- 100 bp
- 200 bp
-300 bp
-400 bp
Policy Limit
35.00%
25.00%
20.00%
10.00%
10.00%
20.00%
25.00%
35.00%
June 30, 2021
(9.88%)
(5.64%)
(1.65%)
0.76%
N/A
N/A
N/A
N/A
December 31, 2020
(10.98%)
(6.27%)
(1.90%)
0.33%
N/A
N/A
N/A
N/A
Overall, the measure of the economic value of equity ("EVE") at risk decreased in all of the rising rate scenarios from December 31, 2020 to June 30, 2021. Decreases in the risk associated with EVE during the period have been driven primarily by the increase in demand deposits, lower costs for money market deposits and the reduction in FHLB advances.
Liquidity Management
Liquidity is measured by a financial institution's ability to raise funds through loan repayments, maturing investments, deposit growth, borrowed funds, capital and the sale of highly marketable assets such as investment securities and residential mortgage loans. In assessing liquidity, management considers operating requirements, the seasonality of deposit flows, investment, loan and deposit maturities and calls, expected funding of loans and deposit withdrawals, and the market values of available-for-sale investments, so that sufficient funds are available on short notice to meet obligations as they arise and to ensure that the Company is able to pursue new business opportunities. The Company's liquidity position, considering both internal and external sources available, exceeded anticipated short-term and long-term needs at June 30, 2021.
Liquidity is measured using an approach designed to take into account core deposits, in addition to factors already discussed above.
Management considers core deposits, defined to include all deposits other than brokered and outsourced deposits and certain time deposits of $250 thousand or more, to be a relatively stable funding source. Core deposits equaled 83% of total interest-earning assets at June 30, 2021. The Company’s growth and mortgage banking activities are also additional considerations when evaluating liquidity requirem
ents. Also considered are changes in the liquidity of the investment portfolio due to fluctuations in interest rates. Under this approach, implemented by the Funding and Liquidity Subcommittee of ALCO under formal policy guidelines, the Company’s liquidity position is measured weekly, looking forward at thirty day intervals from thirty (30) to three hundred sixty (360) days. The measurement is based upon the projection of funds sold or purchased position, along with ratios and trends developed to measure dependence on purchased funds and core growth. At June 30, 2021, the Company’s liquidity and funds availability provides it with flexibility in funding loan demand and other liquidity demands.
The Company also has external sources of funds available that can be drawn upon when required. The main sources of external liquidity are available lines of credit with the FHLB and the Federal Reserve Bank. The line of credit with the FHLB totaled
$3.9 billion, all of which was available for borrowing based on pledged collateral, with no outstanding borrowings against it as of June 30, 2021. The secured lines of credit at the Federal Reserve Bank and correspondent banks totaled $452.9 million, all of which was available for borrowing based on pledged collateral, with no borrowings against it as of June 30, 2021. In addition, the Company had unsecured lines of credit with correspondent banks of $1.2 billion at June 30, 2021. At June 30, 2021, there were no outstanding borrowings against these lines of credit. At June 30, 2021 the Company had $0.9 billion available under the PPPLF program. Any borrowing under the program would be secured by guaranteed loans originated under the PPP program. There were no outstanding borrowings under the PPPLF program at June 30, 2021. Based upon its liquidity analysis, including external sources of liquidity available, management believes the liquidity position was appropriate at June 30, 2021.
The parent company (“Bancorp”) is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, Bancorp is responsible for paying any dividends declared to its common shareholders and interest and principal on outstanding debt. Bancorp’s primary source of income is dividends received from the Bank. The amount of dividends that the Bank may declare and pay to Bancorp in any calendar year, without the receipt of prior approval from the Federal Reserve Bank, cannot exceed net income for that year to date period plus retained net income (as defined) for the
preceding two calendar years. Based on this requirement, as of June 30, 2021, the Bank could have declared a dividend of up to $167 million to Bancorp. At June 30, 2021, Bancorp had liquid assets of $92.5 million.
Arrangements to fund credit products or guarantee financing take the form of loan commitments (including lines of credit on revolving credit structures) and letters of credit. Approvals for these arrangements are obtained in the same manner as loans.
70
Generally, cash flows, collateral value and risk assessment are considered when determining the amount and structure of credit arrangements.
Commitments to extend credit in the form of consumer, commercial real estate and business at the dates indicated were as follows:
(In thousands)
June 30, 2021
December 31, 2020
Commercial real estate development and construction
$
462,252
$
871,290
Residential real estate-development and construction
829,073
94,096
Real estate-residential mortgage
92,759
335,288
Lines of credit, principally home equity and business lines
2,873,557
1,947,706
Standby letters of credit
70,155
71,777
Total commitments to extend credit and available credit lines
$
4,327,796
$
3,320,157
Commitments to extend credit are agreements to provide financing to a customer with the provision that there are no violations of any condition established in the agreement. Commitments generally have interest rates determined by current market rates, expiration dates or other termination clauses and may require payment of a fee. Lines of credit typically represent unused portions of lines of credit that were provided and remain available as long as customers comply with the requisite contractual conditions. Commitments to extend credit are evaluated, processed and/or renewed regularly on a case by case basis, as part of the credit management process. The total commitment amount or line of credit amounts do not necessarily represent future cash requirements, as it is highly unlikely that all customers would draw on their lines of credit in full at one time.
As of June 30, 2021, the total reserve for unfunded commitments was $0.4 million and is accounted for in other liabilities in the Consolidated Statements of Financial Condition. See Note 1 – Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements for more information on the accounting policy for the allowance for unfunded commitments.
71
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See “Financial Condition - Market Risk Management” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference.
Item 4. CONTROLS AND PROCEDURES
The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the three months ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
72
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business, the Company becomes involved in litigation arising from the banking, financial and other activities it conducts. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results or liquidity.
Item 1A. Risk Factors
There have been no material changes in the risk factors as discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In December 2020, the Company’s Board of Directors authorized the repurchase of up to 2,350,000 shares of common stock. The Company did not repurchase any shares during the three months ended June 30, 2021.
Item 3. Defaults Upon Senior Securities – None
Item 4. Mine Safety Disclosures – Not applicable
Item 5. Other Information - None
Item 6. Exhibits
Exhibit 31(a)
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
Exhibit 31(b)
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
Exhibit 32(a)
Certification of Chief Executive Officer pursuant to 18 U.S. Section 1350
Exhibit 32(b)
Certification of Chief Financial Officer pursuant to 18 U.S. Section 1350
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
73
Signatures
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized.
SANDY SPRING BANCORP, INC.
(Registrant)
By: /s/ Daniel J. Schrider
Daniel J. Schrider
President and Chief Executive Officer
Date: August 6, 2021
By: /s/ Philip J. Mantua
Philip J. Mantua
Executive Vice President and Chief Financial Officer
Date: August 6, 2021
74