Companies:
10,761
total market cap:
$129.870 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Shentel
SHEN
#6221
Rank
$0.83 B
Marketcap
๐บ๐ธ
United States
Country
$15.04
Share price
2.38%
Change (1 day)
19.65%
Change (1 year)
๐ก Telecommunication
๐ฃ๏ธ Infrastructure
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Shentel
Quarterly Reports (10-Q)
Financial Year FY2025 Q3
Shentel - 10-Q quarterly report FY2025 Q3
Text size:
Small
Medium
Large
0000354963
12/31
2025
Q3
FALSE
http://shentel.com/20250930#ServiceRevenueAndOtherMember
http://shentel.com/20250930#ServiceRevenueAndOtherMember
http://shentel.com/20250930#ServiceRevenueAndOtherMember
http://shentel.com/20250930#ServiceRevenueAndOtherMember
1
1
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
shen:segment
0000354963
2025-01-01
2025-09-30
0000354963
2025-10-24
0000354963
2025-09-30
0000354963
2024-12-31
0000354963
2025-07-01
2025-09-30
0000354963
2024-07-01
2024-09-30
0000354963
2024-01-01
2024-09-30
0000354963
2025-06-30
0000354963
us-gaap:CommonStockMember
2025-06-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0000354963
us-gaap:RetainedEarningsMember
2025-06-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0000354963
us-gaap:RetainedEarningsMember
2025-07-01
2025-09-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-07-01
2025-09-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2025-07-01
2025-09-30
0000354963
us-gaap:CommonStockMember
2025-07-01
2025-09-30
0000354963
us-gaap:CommonStockMember
2025-09-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2025-09-30
0000354963
us-gaap:RetainedEarningsMember
2025-09-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-09-30
0000354963
us-gaap:CommonStockMember
2024-12-31
0000354963
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0000354963
us-gaap:RetainedEarningsMember
2024-12-31
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0000354963
us-gaap:RetainedEarningsMember
2025-01-01
2025-09-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-09-30
0000354963
us-gaap:CommonStockMember
2025-01-01
2025-09-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-09-30
0000354963
2024-06-30
0000354963
us-gaap:CommonStockMember
2024-06-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000354963
us-gaap:RetainedEarningsMember
2024-06-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0000354963
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-01
2024-09-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0000354963
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0000354963
2024-09-30
0000354963
us-gaap:CommonStockMember
2024-09-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0000354963
us-gaap:RetainedEarningsMember
2024-09-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0000354963
2023-12-31
0000354963
us-gaap:CommonStockMember
2023-12-31
0000354963
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000354963
us-gaap:RetainedEarningsMember
2023-12-31
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000354963
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0000354963
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-09-30
0000354963
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0000354963
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0000354963
shen:FiberToTheHomeMember
2025-07-09
2025-07-09
0000354963
shen:FiberToTheHomeMember
2025-07-09
0000354963
shen:HorizonAcquisitionParentLLCMember
2024-04-01
2024-04-01
0000354963
shen:HorizonAcquisitionParentLLCMember
2025-07-01
2025-07-31
0000354963
shen:HorizonAcquisitionParentLLCMember
2025-01-01
2025-09-30
0000354963
shen:HorizonAcquisitionParentLLCMember
2024-07-01
2024-09-30
0000354963
shen:HorizonAcquisitionParentLLCMember
2024-01-01
2024-09-30
0000354963
shen:ResidentialAndSMBIncumbentBroadbandMember
2025-07-01
2025-09-30
0000354963
shen:ResidentialAndSMBIncumbentBroadbandMember
2024-07-01
2024-09-30
0000354963
shen:ResidentialAndSMBIncumbentBroadbandMember
2025-01-01
2025-09-30
0000354963
shen:ResidentialAndSMBIncumbentBroadbandMember
2024-01-01
2024-09-30
0000354963
shen:ResidentialAndSMBGloFiberExpansionMarketsMember
2025-07-01
2025-09-30
0000354963
shen:ResidentialAndSMBGloFiberExpansionMarketsMember
2024-07-01
2024-09-30
0000354963
shen:ResidentialAndSMBGloFiberExpansionMarketsMember
2025-01-01
2025-09-30
0000354963
shen:ResidentialAndSMBGloFiberExpansionMarketsMember
2024-01-01
2024-09-30
0000354963
shen:CommercialFiberMember
2025-07-01
2025-09-30
0000354963
shen:CommercialFiberMember
2024-07-01
2024-09-30
0000354963
shen:CommercialFiberMember
2025-01-01
2025-09-30
0000354963
shen:CommercialFiberMember
2024-01-01
2024-09-30
0000354963
shen:RLECOtherMember
2025-07-01
2025-09-30
0000354963
shen:RLECOtherMember
2024-07-01
2024-09-30
0000354963
shen:RLECOtherMember
2025-01-01
2025-09-30
0000354963
shen:RLECOtherMember
2024-01-01
2024-09-30
0000354963
2025-10-01
2025-09-30
0000354963
2025-01-01
2024-12-31
0000354963
2026-07-01
2025-09-30
0000354963
2026-01-01
2024-12-31
0000354963
shen:CobankMember
2025-09-30
0000354963
shen:CobankMember
2024-12-31
0000354963
shen:CobankMember
2025-07-01
2025-09-30
0000354963
shen:CobankMember
2024-07-01
2024-09-30
0000354963
shen:CobankMember
2025-01-01
2025-09-30
0000354963
shen:CobankMember
2024-01-01
2024-09-30
0000354963
us-gaap:LandMember
2025-09-30
0000354963
us-gaap:LandMember
2024-12-31
0000354963
us-gaap:LandImprovementsMember
2025-09-30
0000354963
us-gaap:LandImprovementsMember
2024-12-31
0000354963
srt:MinimumMember
us-gaap:BuildingAndBuildingImprovementsMember
2025-09-30
0000354963
srt:MaximumMember
us-gaap:BuildingAndBuildingImprovementsMember
2025-09-30
0000354963
us-gaap:BuildingAndBuildingImprovementsMember
2025-09-30
0000354963
us-gaap:BuildingAndBuildingImprovementsMember
2024-12-31
0000354963
srt:MinimumMember
us-gaap:OtherMachineryAndEquipmentMember
2025-09-30
0000354963
srt:MaximumMember
us-gaap:OtherMachineryAndEquipmentMember
2025-09-30
0000354963
us-gaap:OtherMachineryAndEquipmentMember
2025-09-30
0000354963
us-gaap:OtherMachineryAndEquipmentMember
2024-12-31
0000354963
srt:MinimumMember
shen:EquipmentAndSoftwareMember
2025-09-30
0000354963
srt:MaximumMember
shen:EquipmentAndSoftwareMember
2025-09-30
0000354963
shen:EquipmentAndSoftwareMember
2025-09-30
0000354963
shen:EquipmentAndSoftwareMember
2024-12-31
0000354963
shen:DepreciablePropertyPlantAndEquipmentMember
2025-09-30
0000354963
shen:DepreciablePropertyPlantAndEquipmentMember
2024-12-31
0000354963
us-gaap:AssetUnderConstructionMember
2025-09-30
0000354963
us-gaap:AssetUnderConstructionMember
2024-12-31
0000354963
shen:BroadbandSegmentMember
2025-09-30
0000354963
shen:BroadbandSegmentMember
2024-12-31
0000354963
us-gaap:FranchiseRightsMember
2025-09-30
0000354963
us-gaap:FranchiseRightsMember
2024-12-31
0000354963
shen:FCCSpectrumLicensesMember
2025-09-30
0000354963
shen:FCCSpectrumLicensesMember
2024-12-31
0000354963
shen:RailroadCrossingRightsMember
2025-09-30
0000354963
shen:RailroadCrossingRightsMember
2024-12-31
0000354963
us-gaap:CustomerRelationshipsMember
2025-09-30
0000354963
us-gaap:CustomerRelationshipsMember
2024-12-31
0000354963
us-gaap:OtherIntangibleAssetsMember
2025-09-30
0000354963
us-gaap:OtherIntangibleAssetsMember
2024-12-31
0000354963
2024-10-01
0000354963
srt:MinimumMember
2025-09-30
0000354963
srt:MaximumMember
2025-09-30
0000354963
us-gaap:RevolvingCreditFacilityMember
shen:ShentelBroadbandOperationsLLCMember
us-gaap:LineOfCreditMember
2025-09-30
0000354963
us-gaap:DelayedDrawTermLoanMember
shen:ShentelBroadbandOperationsLLCMember
us-gaap:LineOfCreditMember
2025-09-30
0000354963
us-gaap:DelayedDrawTermLoanMember
us-gaap:LineOfCreditMember
2025-09-30
0000354963
shen:TermLoanA1Member
2025-09-30
0000354963
shen:TermLoanA1Member
2024-12-31
0000354963
shen:TermLoanA2Member
2025-09-30
0000354963
shen:TermLoanA2Member
2024-12-31
0000354963
shen:TermLoanA3Member
2025-09-30
0000354963
shen:TermLoanA3Member
2024-12-31
0000354963
shen:RevolverMember
2025-09-30
0000354963
shen:RevolverMember
2024-12-31
0000354963
shen:NewCreditAgreementMember
us-gaap:LineOfCreditMember
2025-04-16
0000354963
2025-04-16
0000354963
us-gaap:RevolvingCreditFacilityMember
2025-09-30
0000354963
us-gaap:InterestRateSwapMember
2025-09-30
0000354963
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-30
0000354963
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0000354963
shen:DeferredChargesandOtherAssetsNetMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-30
0000354963
shen:DeferredChargesandOtherAssetsNetMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-07-01
2025-09-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-09-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-09-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-06-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-07-01
2024-09-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-09-30
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-31
0000354963
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-09-30
0000354963
us-gaap:SeriesAPreferredStockMember
shen:ShentelBroadbandHoldingInc.Member
2024-04-01
2024-04-01
0000354963
us-gaap:SeriesAPreferredStockMember
2024-04-01
0000354963
us-gaap:SeriesAPreferredStockMember
shen:ShentelBroadbandHoldingInc.Member
shen:EnergyCapitalPartnersMember
2024-04-01
0000354963
us-gaap:SeriesAPreferredStockMember
2025-09-30
0000354963
shen:EnergyCapitalPartnersMember
shen:ShentelBroadbandHoldingInc.Member
2025-09-30
0000354963
us-gaap:SeriesAPreferredStockMember
shen:ShentelBroadbandHoldingInc.Member
2025-07-01
2025-09-30
0000354963
us-gaap:RestrictedStockUnitsRSUMember
2024-12-31
0000354963
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-09-30
0000354963
us-gaap:RestrictedStockUnitsRSUMember
2025-09-30
0000354963
shen:RelativeTotalShareholderReturnAwardsMember
2024-12-31
0000354963
shen:RelativeTotalShareholderReturnAwardsMember
2025-01-01
2025-09-30
0000354963
shen:RelativeTotalShareholderReturnAwardsMember
2025-09-30
0000354963
shen:EquityAwardMember
2025-07-01
2025-09-30
0000354963
shen:EquityAwardMember
2024-07-01
2024-09-30
0000354963
shen:EquityAwardMember
2025-01-01
2025-09-30
0000354963
shen:EquityAwardMember
2024-01-01
2024-09-30
0000354963
us-gaap:SeriesAPreferredStockMember
2025-07-01
2025-09-30
0000354963
us-gaap:SeriesAPreferredStockMember
2024-07-01
2024-09-30
0000354963
us-gaap:SeriesAPreferredStockMember
2025-01-01
2025-09-30
0000354963
us-gaap:SeriesAPreferredStockMember
2024-01-01
2024-09-30
0000354963
us-gaap:DiscontinuedOperationsHeldforsaleMember
shen:TowerPortfolioMember
2024-03-29
0000354963
shen:ServiceandOtherMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
2024-07-01
2024-09-30
0000354963
shen:ServiceandOtherMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
2024-01-01
2024-09-30
0000354963
us-gaap:ServiceMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
2024-07-01
2024-09-30
0000354963
us-gaap:ServiceMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
2024-01-01
2024-09-30
0000354963
us-gaap:DiscontinuedOperationsHeldforsaleMember
2024-07-01
2024-09-30
0000354963
us-gaap:DiscontinuedOperationsHeldforsaleMember
2024-01-01
2024-09-30
0000354963
shen:ReportableSegmentMember
2025-07-01
2025-09-30
0000354963
shen:ReportableSegmentMember
2024-07-01
2024-09-30
0000354963
shen:ReportableSegmentMember
2025-01-01
2025-09-30
0000354963
shen:ReportableSegmentMember
2024-01-01
2024-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from__________ to __________
Commission File No.:
000-09881
SHENANDOAH TELECOMMUNICATIONS COMPANY
(Exact name of registrant as specified in its charter)
Virginia
54-1162807
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
500 Shentel Way
,
Edinburg
,
Virginia
22824
(Address of principal executive offices) (Zip Code)
(
540
)
984-4141
(Registrant's telephone number, including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
Common Stock (No Par Value)
SHEN
NASDAQ Global Select Market
54,898,139
(Title of Class)
(Trading Symbol)
(Name of Exchange on which Registered)
(The number of shares of the registrant's common stock outstanding on October 24, 2025)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
SHENANDOAH TELECOMMUNICATIONS COMPANY
INDEX
Page
Numbers
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
Unaudited Condensed Consolidated Balance Sheets
3
Unaudited Condensed Consolidated Statements of Operations
4
Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income
5
Unaudited Condensed Consolidated Statements of Temporary Equity and Shareholders’ Equity
6
Unaudited Condensed Consolidated Statements of Cash Flows
8
Notes to Unaudited Condensed Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
32
Item 4.
Controls and Procedures
32
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
33
Item 1A.
Risk Factors
33
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 5.
Other Information
33
Item 6.
Exhibits
34
Signatures
35
2
Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents
$
22,621
$
46,272
Accounts receivable, net of allowance for credit losses of $
1,241
and $
1,156
, respectively
25,309
29,722
Income taxes receivable
3,308
1,244
Prepaid expenses and other
16,754
17,282
Total current assets
67,992
94,520
Investments
16,344
15,709
Property, plant and equipment, net
1,571,726
1,438,538
Goodwill and intangible assets, net
157,386
157,723
Operating lease right-of-use assets
18,948
19,548
Deferred charges and other assets
18,028
14,235
Total assets
$
1,850,424
$
1,740,273
LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current maturities of long-term debt, net of unamortized loan fees
$
10,084
$
9,204
Accounts payable
76,870
57,820
Advanced billings and customer deposits
16,811
16,104
Accrued compensation
14,838
16,283
Current operating lease liabilities
2,851
3,060
Accrued liabilities and other
13,947
12,100
Total current liabilities
135,401
114,571
Long-term debt, less current maturities, net of unamortized loan fees
524,019
407,675
Other long-term liabilities:
Deferred income taxes
160,129
167,716
Benefit plan obligations
5,122
4,945
Non-current operating lease liabilities
9,890
10,794
Other liabilities
36,229
33,525
Total other long-term liabilities
211,370
216,980
Commitments and contingencies (Note 15)
Temporary equity:
Redeemable noncontrolling interest
86,956
82,464
Shareholders’ equity:
Common stock, no par value, authorized
96,000
;
54,898
and
54,605
issued and outstanding at September 30, 2025 and December 31, 2024, respectively
—
—
Additional paid in capital
155,390
147,733
Retained earnings
736,935
768,997
Accumulated other comprehensive income, net of taxes
353
1,853
Total shareholders’ equity
892,678
918,583
Total liabilities, temporary equity and shareholders’ equity
$
1,850,424
$
1,740,273
See accompanying notes to unaudited condensed consolidated financial statements.
3
Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Service revenue and other
$
89,796
$
87,599
$
266,262
$
242,646
Operating expenses:
Cost of services exclusive of depreciation and amortization
32,384
34,415
98,038
94,941
Selling, general and administrative
29,791
28,006
90,526
86,223
Restructuring, integration and acquisition
293
1,673
1,009
13,616
Depreciation and amortization
34,492
27,681
99,053
70,703
Total operating expenses
96,960
91,775
288,626
265,483
Operating loss
(
7,164
)
(
4,176
)
(
22,364
)
(
22,837
)
Other (expense) income:
Interest expense
(
6,789
)
(
3,668
)
(
17,684
)
(
11,740
)
Other income, net
1,589
998
5,337
4,642
Loss from continuing operations before income taxes
(
12,364
)
(
6,846
)
(
34,711
)
(
29,935
)
Income tax benefit
(
2,974
)
(
1,542
)
(
7,141
)
(
7,768
)
Loss from continuing operations
(
9,390
)
(
5,304
)
(
27,570
)
(
22,167
)
Discontinued operations:
Income from discontinued operations, net of tax
—
41
—
1,923
Gain on the sale of discontinued operations, net of tax
—
—
—
216,805
Total income from discontinued operations, net of tax
—
41
—
218,728
Net (loss) income
(
9,390
)
(
5,263
)
(
27,570
)
196,561
Dividends on redeemable noncontrolling interest
1,523
1,638
4,492
1,638
Net (loss) income attributable to common shareholders
$
(
10,913
)
$
(
6,901
)
$
(
32,062
)
$
194,923
Net (loss) income per share attributable to common shareholders, basic and diluted:
Loss from continuing operations
$
(
0.20
)
$
(
0.13
)
$
(
0.58
)
$
(
0.45
)
Income from discontinued operations, net of tax
—
—
—
4.10
Net (loss) income per share
$
(
0.20
)
$
(
0.13
)
$
(
0.58
)
$
3.65
Weighted average shares outstanding
55,150
54,781
55,083
53,370
See accompanying notes to unaudited condensed consolidated financial statements.
4
Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Net (loss) income
$
(
9,390
)
$
(
5,263
)
$
(
27,570
)
$
196,561
Other comprehensive income:
Net change in unrealized gain (loss)
187
(
1,686
)
147
479
Amounts reclassified from accumulated other comprehensive income
(
834
)
(
716
)
(
1,647
)
(
1,144
)
Comprehensive (loss) income
(
10,037
)
(
7,665
)
(
29,070
)
195,896
Dividends on redeemable noncontrolling interest
1,523
1,638
4,492
1,638
Comprehensive (loss) income attributable to common shareholders
$
(
11,560
)
$
(
9,303
)
$
(
33,562
)
$
194,258
See accompanying notes to unaudited condensed consolidated financial statements.
5
Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY
(in thousands)
Redeemable Noncontrolling Interest
Common Stock
Shares
Amount
Shares
(no par value)
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Total Shareholders’ Equity
Balance, June 30, 2025
81
$
85,433
54,897
$
153,116
$
747,848
$
1,000
$
901,964
Net loss
—
—
—
—
(
9,390
)
—
(
9,390
)
Unrealized gain on interest rate hedge, net of tax
—
—
—
—
—
187
187
Amounts reclassified from accumulated other comprehensive income
—
—
—
—
—
(
834
)
(
834
)
Stock-based compensation
—
—
—
2,260
—
—
2,260
Common stock issued
—
—
1
14
—
—
14
Preferred stock dividends - paid in kind
—
1,523
—
—
(
1,523
)
—
(
1,523
)
Balance, September 30, 2025
81
$
86,956
54,898
$
155,390
$
736,935
$
353
$
892,678
Redeemable Noncontrolling Interest
Common Stock
Shares
Amount
Shares
(no par value)
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Total Shareholders’ Equity
Balance, December 31, 2024
81
$
82,464
54,605
$
147,733
$
768,997
$
1,853
$
918,583
Net loss
—
—
—
—
(
27,570
)
—
(
27,570
)
Unrealized gain on interest rate hedge, net of tax
—
—
—
—
—
147
147
Amounts reclassified from accumulated other comprehensive income
—
—
—
—
—
(
1,647
)
(
1,647
)
Stock-based compensation
—
—
375
8,650
—
—
8,650
Common stock issued
—
—
3
42
—
—
42
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards
—
—
(
85
)
(
1,035
)
—
—
(
1,035
)
Preferred stock dividends - paid in kind
—
4,492
—
—
(
4,492
)
—
(
4,492
)
Balance, September 30, 2025
81
$
86,956
54,898
$
155,390
$
736,935
$
353
$
892,678
6
Table of Contents
Redeemable Noncontrolling Interest
Common Stock
Shares
Amount
Shares of Common Stock (no par value)
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Total Shareholders’ Equity
Balance, June 30, 2024
81
$
79,380
54,572
$
143,784
$
785,893
$
3,405
$
933,082
Net loss
—
—
—
—
(
5,263
)
—
(
5,263
)
Unrealized loss on interest rate hedge, net of tax
—
—
—
—
—
(
1,686
)
(
1,686
)
Amounts reclassified from accumulated other comprehensive income
—
—
—
—
—
(
716
)
(
716
)
Stock-based compensation
—
—
—
1,566
—
—
1,566
Common stock issued
—
—
1
13
—
—
13
Preferred stock dividends
—
1,638
—
—
(
1,638
)
—
(
1,638
)
Balance, September 30, 2024
81
$
81,018
54,573
$
145,363
$
778,992
$
1,003
$
925,358
Redeemable Noncontrolling Interest
Common Stock
Shares
Amount
Shares of Common Stock (no par value)
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Total Shareholders’ Equity
Balance, December 31, 2023
—
$
—
50,272
$
66,933
$
584,069
$
1,668
$
652,670
Net income
—
—
—
—
196,561
—
196,561
Unrealized gain on interest rate hedge, net of tax
—
—
—
—
—
479
479
Amounts reclassified from accumulated other comprehensive income
—
—
—
—
—
(
1,144
)
(
1,144
)
Stock-based compensation
—
—
285
8,239
—
—
8,239
Common stock issued
—
—
4,101
71,862
—
—
71,862
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards
—
—
(
85
)
(
1,671
)
—
—
(
1,671
)
Issuance of redeemable noncontrolling interest
81
79,380
—
—
—
—
—
Preferred stock dividends
—
1,638
—
—
(
1,638
)
—
(
1,638
)
Balance, September 30, 2024
81
$
81,018
54,573
$
145,363
$
778,992
$
1,003
$
925,358
See accompanying notes to unaudited condensed consolidated financial statements.
7
Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net (loss) income
$
(
27,570
)
$
196,561
Income from discontinued operations, net of tax
—
218,728
Loss from continuing operations
(
27,570
)
(
22,167
)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization
97,611
69,632
Amortization of intangible assets
1,442
1,071
Stock-based compensation expense, net of amount capitalized
7,970
7,620
Deferred income taxes
(
7,103
)
(
7,768
)
Provision for credit losses
1,481
1,748
Other, net
(
97
)
903
Changes in assets and liabilities, net of effects of business acquisition:
Accounts receivable
2,234
(
630
)
Current income taxes
187
1,154
Operating lease assets and liabilities, net
(
513
)
(
123
)
Other assets
(
3,176
)
(
3,045
)
Accounts payable
1,462
(
583
)
Other deferrals and accruals
531
564
Net cash provided by operating activities - continuing operations
74,459
48,376
Net cash used in operating activities - discontinued operations
(
2,251
)
(
6,405
)
Net cash provided by operating activities
72,208
41,971
Cash flows from investing activities:
Capital expenditures
(
251,546
)
(
226,452
)
Government grants received
39,884
11,094
Proceeds from escrow related to business acquisition
6,471
—
Cash disbursed for acquisitions, net of cash acquired
(
5,000
)
(
347,411
)
Proceeds from sale of assets and other
276
1,846
Net cash used in investing activities - continuing operations
(
209,915
)
(
560,923
)
Net cash provided by investing activities - discontinued operations
—
305,827
Net cash used in investing activities
(
209,915
)
(
255,096
)
Cash flows from financing activities:
Proceeds from credit facility borrowings
125,000
50,000
Principal payments on long-term debt
(
7,607
)
(
4,843
)
Payments for debt issuance and amendment costs
(
951
)
(
4,570
)
Proceeds from the issuance of redeemable noncontrolling interest, net of financing fees paid
—
79,380
Taxes paid for equity award issuances
(
1,035
)
(
1,671
)
Payments for financing arrangements and other
(
1,351
)
(
1,327
)
Net cash provided by financing activities
114,056
116,969
Net decrease in cash and cash equivalents
(
23,651
)
(
96,156
)
Cash and cash equivalents, beginning of period
46,272
139,255
Cash and cash equivalents, end of period
$
22,621
$
43,099
Supplemental Disclosures of Cash Flow Information
Interest paid, net of amounts capitalized
$
(
16,272
)
$
(
8,935
)
Income taxes paid
$
1,955
$
(
6,657
)
See accompanying notes to unaudited condensed consolidated financial statements.
8
Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1.
Basis of Presentation and Other Information
Shenandoah Telecommunications Company and its subsidiaries (collectively, “Shentel”, “we”, “our”, “us”, or the “Company”) provide broadband data, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, Kentucky, Delaware, Ohio and Indiana, via fiber optic and hybrid fiber coaxial cable networks. We also lease dark fiber and provide Ethernet and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. Shentel’s Broadband business also provides voice and digital subscriber line (“DSL”) services as a Rural Local Exchange Carrier (“RLEC”) to customers in Shenandoah County and portions of adjacent counties in Virginia, and in Ross County and portions of adjacent counties in Ohio. These integrated networks are connected by a fiber network.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X for interim financial information. All normal recurring adjustments considered necessary for a fair presentation have been included. Certain disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes contained in our Annual Report on Form 10-K for the
year ended December 31, 2024.
The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses and related disclosures. On an on-going basis we evaluate estimates and assumptions, including, but not limited to, revenue recognition, stock-based compensation, estimated useful lives of assets, impairment of goodwill and indefinite-lived intangible assets, intangible assets subject to amortization, the computation of income taxes and the fair value of interest rate swaps. Future events and their effects cannot be predicted with certainty; accordingly, the Company’s accounting estimates require the exercise of judgment. The accounting estimates used in the preparation of the financial statements will change as new events occur, as more experience is acquired, as additional information is obtained, and as the Company’s operating environment changes. Management evaluates and updates assumptions and estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
New Accounting Standards
In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, “Disclosure Improvements: Codification Amendments in Response to the Securities and Exchange Commission’s (“SEC”) Disclosure Update and Simplification Initiative,” (“ASU 2023-06”), which aligns the disclosure and presentation requirements of a variety of the FASB’s
Accounting Standards Codification (“ASC”)
Topics with the requirements described in the SEC’s Disclosure Update and Simplification Initiative. ASU 2023-06 will become effective for each amendment on the effective date of the SEC’s corresponding disclosure rule changes; these dates are unknown as of this filing. The Company is currently assessing the impact of adopting ASU 2023-06 on the consolidated financial statements and related disclosures.
In December 2023, FASB issued ASU 2023-09 “Income Taxes (Topic 740), Improvements to Income Tax Disclosures” (“ASU 2023-09”). This accounting update requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. The updated disclosure requirements are to be adopted for annual periods beginning after December 15, 2024. The Company does not anticipate adoption of ASU 2023-09 will have a material impact on the financial position, results of operations, cash flows or disclosures, but expects certain changes to disclosures including disclosure of a rate reconciliation between the amount of reported income tax expense or benefit and the United States statutory rate and disclosure of income taxes paid disaggregated by jurisdiction.
In November 2024, FASB issued ASU 2024-03 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)” (“ASU 2024-03”). This accounting update requires disclosure of disaggregated expense in prescribed categories underlying any relevant income statement expense caption. The updated disclosure requirements are to be adopted for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently assessing the impact of adopting ASU 2024-03 on the consolidated financial statements and related disclosures. The Company expects the adoption of the standard to result in additional disaggregation of expense captions within its footnote disclosures.
9
Table of Contents
There have been no additional material developments related to recently issued accounting standards beyond those noted above, including the expected dates of adoption and estimated effects on the Company’s unaudited condensed consolidated financial statements and note disclosures from those disclosed in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2024, that would be expected to impact the Company.
Note 2.
Acquisitions
Virginia Fiber Acquisition
On July 9, 2025, Shentel completed an acquisition of the fiber to the home (“FTTH”) assets and operations of a fiber business based in Virginia to expand its footprint. Shentel concluded that the set of acquired assets and operations meets the definition of a business, and therefore, applied the acquisition method of accounting, in accordance with the FASB’s ASC 805, “Business Combinations.”
The total purchase price used to apply the acquisition method was $
5.0
million. Shentel recorded $
3.9
million in property, plant and equipment assets, $
0.6
million in definite-lived intangible assets and $
0.5
million in goodwill.
Horizon Acquisition
On April 1, 2024 (the “Closing Date”), Shentel completed the acquisition of Horizon Acquisition Parent LLC, a Delaware limited liability company (“Horizon”), pursuant to the terms of an Agreement and Plan of Merger, dated October 24, 2023, by and among Shentel, Horizon, the sellers set forth on the signature pages thereto and the other parties thereto (as amended by the First Amendment to Agreement and Plan of Merger, dated April 1, 2024).
The total purchase price used to apply the acquisition method of accounting was $
416.2
million, which consisted of $
349.4
million of cash consideration paid and $
71.8
million of common stock, representing the fair value of
4,100,375
shares of Shentel’s common stock issued to a selling shareholder of Horizon. In accordance with ASC 805, “Business Combinations,” the allocation of the consideration value was subject to adjustment until the Company completed its analysis, in a period of time, but not to exceed one year after the date of acquisition, or April 1, 2025, in order to provide the Company with the time to complete the valuation of its assets and liabilities. As of April 1, 2025, the Company completed and finalized its analysis and allocation of the consideration value to assets acquired and liabilities assumed. In July 2025, Shentel received a $
6.5
million refund of escrow amounts related to the original purchase price.
In connection with the acquisition, Shentel incurred integration and acquisition-related costs of $
0.6
million related to severance, information technology, and other similar expenses for the nine months ended September 30, 2025. No material integration and acquisition-related costs were incurred during the three months ended September 30, 2025. Shentel incurred acquisition-related costs of $
1.7
million and $
13.6
million related to banking, legal, accounting, and other similar expenses for the three and nine months ended September 30, 2024, respectively. These costs are recorded in restructuring, integration and acquisition expenses in the Company’s unaudited condensed consolidated statements of operations.
The Company has included the results of the operations of Horizon for financial reporting purposes for the period subsequent to the date of acquisition. The unaudited pro forma operating revenues and loss before income taxes of the Company for the nine months ended September 30, 2024, as if the Horizon acquisition had occurred at the beginning of the period, were $
258.5
million and $
34.9
million, respectively. The pro forma results are based upon estimated valuations of the assets acquired and liabilities assumed as well as preliminary estimates of depreciation and amortization charges thereon. Other pro forma adjustments include the following:
•
historical depreciation expense was adjusted for the fair value adjustment increasing the basis of property, plant and equipment and shorter estimated useful lives to conform to the Company’s standard policy and the acceleration of depreciation on certain equipment;
•
incremental amortization due to the customer-based contract rights associated with acquired customers; and
•
removal of Horizon’s interest expense and amortization of deferred financing fees due to the repayment of the outstanding principal of Horizon’s debt.
Note 3.
Revenue from Contracts with Customers
The Company’s revenues by activity type were as follows:
10
Table of Contents
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Residential & SMB - Incumbent Broadband Markets
1
$
41,935
$
43,499
$
128,131
$
131,546
Residential & SMB - Glo Fiber Expansion Markets
2
21,305
15,100
59,545
41,311
Commercial Fiber
19,957
21,071
59,052
51,776
RLEC & Other
6,599
7,929
19,534
18,013
Service revenue and other
$
89,796
$
87,599
$
266,262
$
242,646
_______________________________________________________
1.
Revenue from residential and small and medium business (“SMB”) customers in Incumbent Broadband Markets is primarily earned through the Company’s provision of data, video and voice services over primarily hybrid fiber coaxial cable and to a lesser extent FTTH networks in incumbent markets.
2.
Revenue from residential and SMB customers in Glo Fiber Expansion Markets is primarily earned through the Company’s provision of data, video and voice services over FTTH networks in new greenfield expansion markets.
Shentel updated the presentation of certain Residential & SMB - Incumbent Broadband Markets, Commercial Fiber and RLEC & Other revenues for the prior year to conform with changes in how management currently views these lines of business.
Shentel had $
19.3
million and $
27.4
million of gross trade receivables from customers as of September 30, 2025 and December 31, 2024, respectively.
Contract Assets
The Company’s contract assets primarily include commissions incurred to acquire contracts with customers. The Company incurs commission expenses related to in-house and third-party vendors which are capitalized and amortized over the expected customer benefit period, which is approximately
six years
. The Company’s current contract assets are included in prepaid expenses and other and the Company’s non-current contract assets are included in deferred charges and other assets in its unaudited condensed consolidated balance sheets. Amortization of capitalized commission expenses is recorded in selling, general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations.
The following tables present the activity of current and non-current contract assets:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Beginning Balance
$
11,873
$
9,345
$
10,251
$
8,633
Commission payments
1,568
1,050
5,061
3,465
Contract asset amortization
(
991
)
(
722
)
(
2,862
)
(
2,425
)
Ending Balance
$
12,450
$
9,673
$
12,450
$
9,673
Contract Liabilities
The Company’s contract liabilities include services that are billed in advance and recorded as deferred revenue, as well as installation fees that are charged upfront without transfer of commensurate goods or services to the customer. The Company’s current contract liabilities are included in advanced billings and customer deposits in its unaudited condensed consolidated balance sheets and the Company’s non-current contract liabilities are included in other liabilities in its unaudited condensed consolidated balance sheets.
Shentel’s current contract liability balances were $
13.2
million and $
12.5
million as of September 30, 2025 and December 31, 2024, respectively. Shentel’s non-current contract liability balances were $
11.1
million and $
9.5
million as of September 30, 2025 and December 31, 2024, respectively. Shentel expects its current contract liability balances to be recognized as revenues during the twelve-month periods following the respective balance sheet dates. The majority of Shentel’s non-current contract liability balance is expected to be recognized as revenues within approximately
5
years.
11
Table of Contents
Note 4.
Investments
Investments consisted of the following:
(in thousands)
September 30,
2025
December 31,
2024
SERP investments at fair value
$
3,022
$
2,670
Cost method investments
13,117
12,813
Equity method investments
205
226
Total investments
$
16,344
$
15,709
SERP investments at fair value:
The fair value of the supplemental executive retirement plan (“SERP”) investments is based on unadjusted quoted prices in active markets and are classified as Level 1 of the fair value hierarchy.
Cost method investments
: Shentel’s investment in CoBank’s Class A common stock, derived from the CoBank patronage program, represented substantially all of the Company’s cost method investments with a balance of $
12.4
million and $
12.1
million as of September 30, 2025 and December 31, 2024, respectively. Shentel recognized approximately $
0.8
million and $
0.4
million of patronage income in other income, net for the three months ended September 30, 2025 and 2024, respectively, and approximately $
2.3
million and $
1.1
million during the nine months ended September 30, 2025 and 2024, respectively. The Company expects that approximately
75
% of the patronage distributions will be collected in cash and
25
% in equity in 2025.
Note 5.
Property, Plant and Equipment
Property, plant and equipment consisted of the following:
($ in thousands)
Estimated Useful Lives
September 30,
2025
December 31,
2024
Land
$
4,498
$
4,514
Land improvements
10
years
3,677
3,717
Buildings and structures
10
-
45
years
53,924
52,706
Cable and fiber
12
-
30
years
1,449,956
1,294,689
Equipment and software
4
-
12
years
431,552
417,057
Total plant in service
1,943,607
1,772,683
Plant under construction
235,557
207,428
Total property, plant and equipment
2,179,164
1,980,111
Less: accumulated depreciation and amortization
(
607,438
)
(
541,573
)
Property, plant and equipment, net
$
1,571,726
$
1,438,538
Property, plant and equipment, net increased primarily due to capital expenditures to support the Company’s Glo Fiber market expansion. The Company’s accounts payable as of September 30, 2025 and December 31, 2024 included amounts associated with capital expenditures of approximately $
70.4
million and $
55.1
million, respectively. Depreciation and amortization expense was $
34.0
million and $
27.2
million during the three months ended September 30, 2025 and 2024, respectively, and $
97.6
million and $
69.6
million during the nine months ended September 30, 2025 and 2024, respectively. The Company also wrote off $
3.2
million and $
7.4
million plant under construction inventory assets during the three and nine months ended September 30, 2025, respectively. The write-off related to plant under construction inventory assets that are no longer planned to be used. These amounts are presented in depreciation and amortization in the Company’s unaudited condensed consolidated statements of operations.
12
Table of Contents
Note 6.
Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
September 30, 2025
December 31, 2024
(in thousands)
Gross
Carrying
Amount
Accumulated Amortization and Other
Net
Gross
Carrying
Amount
Accumulated Amortization and Other
Net
Goodwill
$
67,538
$
—
$
67,538
$
67,055
$
—
$
67,055
Indefinite-lived intangibles:
Cable franchise rights
64,334
—
64,334
64,334
—
64,334
FCC Spectrum licenses
12,122
—
12,122
12,122
—
12,122
Railroad crossing rights and other
557
—
557
526
—
526
Total indefinite-lived intangibles
77,013
—
77,013
76,982
—
76,982
Finite-lived intangibles:
Subscriber relationships
43,012
(
30,303
)
12,709
42,447
(
28,882
)
13,565
Other intangibles
537
(
411
)
126
510
(
389
)
121
Total finite-lived intangibles
43,549
(
30,714
)
12,835
42,957
(
29,271
)
13,686
Total goodwill and intangible assets
$
188,100
$
(
30,714
)
$
157,386
$
186,994
$
(
29,271
)
$
157,723
Amortization expense was $
0.5
million and $
0.5
million during the three months ended September 30, 2025 and 2024, respectively, and $
1.4
million and $
1.1
million during the nine months ended September 30, 2025 and 2024, respectively.
As of October 1, 2024, management concluded that the estimated fair value of the broadband reporting unit exceeded the carrying value by
11
%. During the three and nine months ended September 30, 2025, the Company performed goodwill impairment monitoring procedures and identified no indicators of impairment or triggering events. The Company will continue to monitor its reporting unit for any triggers that could impact recoverability of goodwill.
Note 7.
Other Assets and Accrued Liabilities
Prepaid expenses and other, classified as current assets, included the following:
(in thousands)
September 30,
2025
December 31,
2024
Prepaid maintenance expenses
$
8,655
$
7,437
Broadband contract acquisition costs
3,664
3,165
Other
4,435
6,680
Prepaid expenses and other
$
16,754
$
17,282
Deferred charges and other assets, classified as long-term assets, included the following:
(in thousands)
September 30,
2025
December 31,
2024
Broadband contract acquisition costs
$
8,786
$
7,086
Other
9,242
7,149
Deferred charges and other assets
$
18,028
$
14,235
13
Table of Contents
Accrued liabilities and other, classified as current liabilities, included the following:
(in thousands)
September 30,
2025
December 31,
2024
Accrued programming costs
$
3,276
$
4,227
Other
10,671
7,873
Accrued liabilities and other
$
13,947
$
12,100
Other liabilities, classified as long-term liabilities, included the following:
(in thousands)
September 30,
2025
December 31,
2024
Noncurrent portion of deferred revenue
$
27,567
$
26,809
Other
8,662
6,716
Other liabilities
$
36,229
$
33,525
Note 8.
Leases
The Company leases various broadband network sites, fiber optic cable routes, warehouses, retail stores and office facilities for use in our business.
The components of lease costs were as follows:
Classification
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Finance lease cost
Amortization of leased assets
Depreciation and amortization
$
175
$
188
$
543
$
478
Interest on lease liabilities
Interest expense
22
27
68
70
Operating lease cost
Operating expense
1
1,149
1,266
3,554
3,106
Lease cost
$
1,346
$
1,481
$
4,165
$
3,654
_________________________________________
(1)
Operating lease expense is presented in cost of services or selling, general and administrative expense based on the use of the relevant facility.
The following table summarizes the expected maturity of lease liabilities as of September 30, 2025:
(in thousands)
Operating Leases
Finance Leases
Total
2025 (remainder of the year)
$
842
$
70
$
912
2026
3,389
400
3,789
2027
2,268
203
2,471
2028
1,858
158
2,016
2029
1,523
160
1,683
2030 and thereafter
7,394
1,041
8,435
Total lease payments
17,274
2,032
19,306
Less: Interest
(
4,533
)
(
416
)
(
4,949
)
Present value of lease liabilities
$
12,741
$
1,616
$
14,357
14
Table of Contents
Other information related to operating and finance leases was as follows:
September 30,
2025
December 31,
2024
Operating leases
Weighted average remaining lease term (years)
8.6
8.5
Weighted average discount rate
6.3
%
6.1
%
Finance leases
Weighted average remaining lease term (years)
9.0
9.0
Weighted average discount rate
5.3
%
5.3
%
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Cash paid for operating lease liabilities
$
1,050
$
1,312
$
3,454
$
3,130
Operating lease right-of-use assets obtained in exchange for new lease liabilities (includes new leases or modification of existing leases)
85
148
508
2,132
The Company also has other operating lease arrangements which generate revenue from leasing the excess fiber capacity of its fiber network assets. Contract terms for these arrangements can range from
1
to
40
years and are billed monthly. Lease revenue from these arrangements was $
1.7
million and $
5.1
million for the three and nine months ended September 30, 2025, respectively, and $
1.8
million and $
4.1
million for the three and nine months ended September 30, 2024, respectively. These amounts are presented in service revenue and other in the Company’s unaudited condensed consolidated statements of operations.
Contractual minimum rental receipts expected under the lease agreements in place as of September 30, 2025 is as follows:
(in thousands)
Operating Leases
2025 (remainder of the year)
$
1,047
2026
4,352
2027
3,920
2028
3,710
2029
3,417
2030 and thereafter
18,858
Total
$
35,304
15
Table of Contents
Note 9.
Debt
Shentel Broadband Operations LLC, an indirect wholly owned subsidiary of Shentel, has a credit agreement which contains a $
150
million revolving credit facility (the “Revolver”) and $
525
million in delayed draw amortizing term loans, including Term Loans A-1, A-2 and A-3 in the table below (collectively, the “Term Loans” and collectively with Revolver, the “Credit Agreement”). As of September 30, 2025, the availability under our Revolver was $
118
million. The following Term Loans were outstanding under the Credit Agreement:
(in thousands)
September 30,
2025
December 31,
2024
Term loan A-1
$
139,079
$
144,451
Term loan A-2
147,395
148,506
Term loan A-3
223,876
125,000
Revolver
25,000
—
Total debt
535,350
417,957
Less: unamortized loan fees
(
1,247
)
(
1,078
)
Total debt, net of unamortized loan fees
$
534,103
$
416,879
The Term Loans bear interest at one-month term SOFR plus a margin. The margin is variable and determined by the Company’s net leverage ratio. Interest is paid monthly. The weighted-average interest rate was
7.47
% for the Term Loans and Revolver at September 30, 2025.
Shentel is charged commitment fees on unutilized portions of its Revolver and Term Loans. The Company recorded $
0.2
million and $
0.6
million related to these fees for the three and nine months ended September 30, 2025, respectively, and $
0.2
million and $
0.7
million for the three and nine months ended September 30, 2024, respectively, which are included in interest expense in the unaudited condensed consolidated statements of operations.
Interest expense recorded in Shentel’s unaudited condensed consolidated statements of operations consisted of the following:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Interest expense
$
9,574
$
6,158
$
25,569
$
17,755
Less: capitalized interest
(
2,785
)
(
2,490
)
(
7,885
)
(
6,015
)
Interest expense, net of capitalized interest
$
6,789
$
3,668
$
17,684
$
11,740
The Credit Agreement includes various covenants, including total net leverage ratio and debt service coverage ratio financial covenants.
Shentel’s Term Loans require quarterly payments based on a percentage of the outstanding balance.
On April 16, 2025, Shentel amended the Credit Agreement (the “Fourth Amendment”) to extend the maturity date of the Revolver and Term Loan A-1 to July 1, 2027. Both Term Loan A-2 and Term Loan A-3 mature on July 1, 2028.
The Fourth Amendment of Shentel’s Credit Agreement also amended certain covenant provisions, including increasing the maximum Total Net Leverage Ratio (as defined in the Credit Agreement) permitted as of the last day of any fiscal quarter to
4.75
:1.00.
16
Table of Contents
The following table summarizes the expected payments of Shentel’s outstanding borrowings as of September 30, 2025:
(in thousands)
Amount
2025 (remainder of the year)
$
2,645
2026
10,430
2027
165,792
2028
356,483
Total
$
535,350
Shentel has borrowed $
25
million under its Revolver as of September 30, 2025. The entire outstanding principal amount borrowed against the Revolver is due July 1, 2027.
In addition to amounts borrowed under the Revolver as of September 30, 2025, Shentel has executed letter of credit arrangements totaling $
7.1
million that reduce the available balance of the Revolver. The letter of credit arrangements were executed primarily pursuant to the requirements of the National Telecommunications and Information government grant program, discussed further in Note 14,
Government Grants
. These amounts are not considered borrowed, as no cash has been disbursed to Shentel or other parties.
The Credit Agreement is fully secured by a pledge and unconditional guarantee from Shentel Personal Communications, LLC, Shenandoah Cable Television, LLC, Shenandoah Mobile, LLC and Shentel Management Company. This provides the lenders a security interest in substantially all of the assets of the Company.
Note 10.
Derivatives and Hedging
Shentel has pay fixed (
2.90
%) receive variable (one-month term SOFR) interest rate swaps totaling $
150.0
million of notional principal (the “Swaps”). The Swaps contain monthly payment terms that became effective in May 2024, which extend through their maturity dates in June 2026. The Swaps are designated as cash flow hedges, representing
50
% of the Company’s outstanding debt under Term Loan A-1 and Term Loan A-2. The Company uses the Swaps to manage its exposure to interest rate risk for its long-term variable-rate Term Loans.
Prior to August 2025, the Swaps were determined to be highly effective hedges and therefore all change in the fair value of the Swaps was recognized in accumulated other comprehensive income. In August 2025, certain future interest rate payments that represent forecasted hedged transactions became probable of not occurring. Amounts related to these forecasted hedged transactions were reclassified from accumulated other comprehensive income on the Company’s unaudited condensed consolidated balance sheets to other income, net in the Company’s unaudited condensed consolidated statements of operations. Amounts related to future interest rate payments that remain probable of occurring will continue to be recorded in accumulated other comprehensive income.
The table below presents the fair value of the Swaps as well as their classification in the unaudited condensed consolidated balance sheets. The fair value of these instruments was estimated using an income approach and observable market inputs (Level 2):
(in thousands)
September 30,
2025
December 31,
2024
Balance sheet line item of derivative financial instruments:
Prepaid expenses and other
$
885
$
1,766
Deferred charges and other assets
—
721
Total derivatives designated as hedging instruments
$
885
$
2,487
The table below summarizes changes in accumulated other comprehensive income by component:
17
Table of Contents
(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, June 30, 2025
$
1,354
$
(
354
)
$
1,000
Net change in unrealized gain
263
(
76
)
187
Amounts reclassified from accumulated other comprehensive income
(
1,113
)
279
(
834
)
Net current period other comprehensive (loss) income
(
850
)
203
(
647
)
Balance, September 30, 2025
$
504
$
(
151
)
$
353
(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, December 31, 2024
$
2,487
$
(
634
)
$
1,853
Net change in unrealized gain
210
(
63
)
147
Amounts reclassified from accumulated other comprehensive income
(
2,193
)
546
(
1,647
)
Net current period other comprehensive (loss) income
(
1,983
)
483
(
1,500
)
Balance, September 30, 2025
$
504
$
(
151
)
$
353
(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, June 30, 2024
$
4,550
$
(
1,145
)
$
3,405
Net change in unrealized loss
(
2,226
)
540
(
1,686
)
Amounts reclassified from accumulated other comprehensive income
(
946
)
230
(
716
)
Net current period other comprehensive (loss) income
(
3,172
)
770
(
2,402
)
Balance, September 30, 2024
$
1,378
$
(
375
)
$
1,003
(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, December 31, 2023
$
2,241
$
(
573
)
$
1,668
Net change in unrealized gain
619
(
140
)
479
Amounts reclassified from accumulated other comprehensive income
(
1,482
)
338
(
1,144
)
Net current period other comprehensive (loss) income
(
863
)
198
(
665
)
Balance, September 30, 2024
$
1,378
$
(
375
)
$
1,003
Note 11.
Income Taxes
The Company files U.S. federal income tax returns and various state income tax returns. The Company is currently involved in one state income tax audit and no federal income tax audits as of September 30, 2025. The Company’s income tax returns are generally open to examination from 2021 forward. The net operating losses acquired in the acquisition of nTelos are open to examination from 2005 forward and the net operating losses acquired from Horizon are open to examination from 2013 forward.
The effective tax rates for the three and nine months ended September 30, 2025 and 2024, differ from the statutory U.S. federal income tax rate of 21% primarily due to the state income taxes, excess tax benefits and other discrete items.
18
Table of Contents
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Expected tax benefit at federal statutory rate
$
(
2,596
)
$
(
1,437
)
$
(
7,289
)
$
(
6,286
)
State income tax benefit, net of federal tax effect
(
667
)
(
367
)
(
1,873
)
(
1,603
)
Excess tax deficiency from share-based compensation and other expense, net
289
262
2,021
121
Income tax benefit
$
(
2,974
)
$
(
1,542
)
$
(
7,141
)
$
(
7,768
)
The Company made $
2.3
million in payments and received $
0.3
million in refunds for income taxes during the nine months ended September 30, 2025. The Company made $
8.0
million in payments and received $
1.3
million in refunds for income taxes for the nine months ended September 30, 2024.
On July 4, 2025, H.R.1 was signed into law and includes numerous changes to existing tax law, including provisions providing current deductibility of certain property additions and limitations on interest deductions based on a tax EBITDA framework. These provisions are generally effective beginning in 2025, and we currently anticipate they will partially defer our income tax payments in future years. The legislation does not have a material impact on our consolidated financial statements for the interim period ended September 30, 2025, and we do not expect it to materially change our effective income tax rate for 2025.
Note 12.
Redeemable Noncontrolling Interest
On October 24, 2023, Shentel Broadband Holding Inc. (“Shentel Broadband”), a wholly-owned subsidiary of Shentel, entered into an investment agreement (the “Investment Agreement”) with ECP Fiber Holdings, LP, a Delaware limited partnership (“ECP Investor”), and, solely for the limited purposes set forth therein, Hill City Holdings, LP, a Delaware limited partnership affiliated with ECP Investor. Subject to the terms and conditions set forth in the Investment Agreement, on April 1, 2024, Shentel Broadband issued to ECP Investor
81,000
shares of Shentel Broadband’s
7
% Series A Participating Exchangeable Perpetual Preferred Stock, par value $
0.01
per share (the “Series A Preferred Stock”), at a purchase price of $
1,000
per share in exchange for $
81
million in cash. As of September 30, 2025,
100,000
shares of the Series A Preferred Stock were authorized for issuance and
81,000
shares of the Series A Preferred Stock were outstanding.
The Series A Preferred Stock is exchangeable at the option of the Investor in certain circumstances for shares of Common Stock at an exchange price of $
24.50
per share, which may be adjusted pursuant to the terms of the Investment Agreement. As of September 30, 2025, the Series A Preferred Stock was exchangeable for
3,615,357
shares of Common Stock.
Dividends on the Series A Preferred Stock accrue at
7
% per annum compounded and payable quarterly in arrears, and, at Shentel’s option, may be paid in cash or in kind (such dividends paid in kind, “PIK Dividends”). The Company has historically elected to issue PIK Dividends which increase the liquidation preference of the Series A Preferred Stock. As of September 30, 2025, the Series A Preferred Stock had a liquidation preference of $
88.6
million.
Note 13.
Stock Compensation and Earnings (Loss) per Share
Activity related to the Company’s equity compensation, which includes the Company’s restricted stock units (“RSUs”) and performance stock units (“PSUs”), was as follows:
(in thousands, except weighted average grant price)
Number of Shares
Weighted Average Grant Price
Outstanding awards, December 31, 2024
875
$
20.63
Granted
756
12.06
Vested
(
345
)
20.70
Forfeited
(
50
)
16.60
Outstanding awards, September 30, 2025
1,236
15.53
The total fair value of RSUs vested was $
4.2
million during the nine months ended September 30, 2025.
19
Table of Contents
Activity related to the Company’s Relative Total Shareholder Return RSUs (“RTSRs”) was as follows:
(in thousands, except weighted average grant price)
Number of Shares
Weighted Average Grant Price
Outstanding awards, December 31, 2024
259
$
22.96
Granted
246
12.31
Vested
—
—
Forfeited
(
22
)
18.06
Outstanding awards, September 30, 2025
483
17.76
Stock-based compensation expense was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Stock compensation expense
$
2,260
$
1,566
$
8,650
$
8,239
Capitalized stock compensation
(
194
)
(
182
)
(
680
)
(
619
)
Stock compensation expense, net
$
2,066
$
1,384
$
7,970
$
7,620
As of September 30, 2025, there was $
8.8
million of total unrecognized compensation cost related to non-vested RSUs and RTSRs which is expected to be recognized over weighted average period of
2.3
years.
The following table indicates the computation of basic and diluted earnings (loss) per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except per share amounts)
2025
2024
2025
2024
Calculation of net (loss) income per share:
Loss from continuing operations
$
(
9,390
)
$
(
5,304
)
$
(
27,570
)
$
(
22,167
)
Total income from discontinued operations, net of tax
—
41
—
218,728
Net (loss) income
$
(
9,390
)
$
(
5,263
)
$
(
27,570
)
$
196,561
Amounts attributable to common shareholders
Loss from continuing operations
$
(
10,913
)
$
(
6,942
)
$
(
32,062
)
$
(
23,805
)
Total income from discontinued operations
—
41
—
218,728
Net (loss) income attributable to common shareholders
$
(
10,913
)
$
(
6,901
)
$
(
32,062
)
$
194,923
Basic and diluted weighted average shares outstanding
55,150
54,781
55,083
53,370
Per share amounts attributable to common shareholders
Loss from continuing operations
$
(
0.20
)
$
(
0.13
)
$
(
0.58
)
$
(
0.45
)
Income from discontinued operations, net of tax
—
—
—
4.10
Net (loss) income per share
$
(
0.20
)
$
(
0.13
)
$
(
0.58
)
$
3.65
The Company applies the two-class method when computing net income (loss) per share attributable to common shareholders as the Company has issued preferred stock that meets the definition of a participating security. The Company considers Series A Preferred Stock to be a participating security as the holders are entitled to receive cumulative dividends.
20
Table of Contents
The Company determines the dilutive impact of equity awards and the Series A Preferred Stock (on an as-converted basis) by applying the treasury stock method and the if-converted method, respectively.
The following table presents potentially dilutive instruments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2025
2024
2025
2024
Potentially dilutive equity awards
664
423
468
373
Potentially dilutive shares related to the Series A Preferred Stock
3,615
3,373
3,615
3,373
Total potentially dilutive instruments
4,279
3,796
4,083
3,746
Potentially dilutive instruments were excluded from the calculation of diluted weighted average shares outstanding due to the fact that they were anti-dilutive as a result of the Company’s loss from continuing operations for the periods.
Note 14.
Government Grants
During the nine months ended September 30, 2025, the Company was awarded additional grants of $
2.8
million to strategically expand the Company’s broadband network in order to provide broadband services to unserved residences.
The Company recognizes grant receivables at the time it becomes probable that the Company will be eligible to receive the grant, which is estimated to correspond with the date when specified build-out milestones are achieved. As a result of these programs, the Company received $
39.9
million and $
11.1
million in cash receipts during the nine months ended September 30, 2025 and 2024, respectively, and had approximately $
6.1
million and $
0.3
million in accounts receivable as of September 30, 2025 and December 31, 2024, respectively.
Note 15.
Commitments and Contingencies
We are committed to make payments to satisfy our lease liabilities. The scheduled payments under those obligations are summarized in Note 8,
Leases
. We also have outstanding unconditional purchase commitments to procure marketing services and IT software licenses through 2029.
From time to time the Company is involved in various litigation matters arising out of the normal course of business. The Company consults with legal counsel on those issues related to litigation and seeks input from other experts and advisors with respect to such matters. Estimating the probable losses or a range of probable losses resulting from litigation, government actions and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve discretionary amounts, present novel legal theories, are in the early stages of the proceedings, or are subject to appeal. Whether any losses, damages or remedies ultimately resulting from such matters could reasonably have a material effect on the Company’s business, financial condition, results of operations, or cash flows will depend on a number of variables, including, for example, the timing and amount of such losses or damages (if any) and the structure and type of any such remedies. The Company’s management does not believe that the final outcome of any matters that we are currently involved in are reasonably likely to have a material adverse effect on our business, financial condition, results of operations or cash flows
.
Note 16.
Discontinued Operations
On March 29, 2024, Shenandoah Mobile, LLC, a wholly-owned subsidiary of Shentel, completed the initial closing of its previously disclosed sale of substantially all of Shentel’s tower portfolio and operations (“Tower Portfolio”) to Vertical Bridge Holdco, LLC for $
309.9
million (the “Tower Transaction”). The Tower Transaction represented a strategic shift in the Company’s business and the Tower Portfolio was reclassified as a discontinued operation. As a result, for all periods presented, the operating results and cash flows related to the Tower Portfolio were reflected as a discontinued operations in our
unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of cash flows
.
21
Table of Contents
Income from discontinued operations, net of tax in the unaudited condensed consolidated statements of operations consist of the following for the period:
(in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2024
Service revenue and other
$
—
$
4,542
Operating expenses:
Cost of services
—
1,059
Selling, general and administrative
—
572
Depreciation and amortization
—
222
Total operating expenses
—
1,853
Operating income
—
2,689
Other income:
Gain on sale of disposition of Tower Portfolio
—
294,250
Other income (expense)
55
(
74
)
Income before income taxes
55
296,865
Income tax expense
14
78,137
Income from discontinued operations, net of tax
$
41
$
218,728
Consummation of the sale triggered the recognition of approximately $
4.4
million of incremental transaction costs during the
nine months ended September 30, 2024
, for contingent deal advisory fees and legal expenses, which are netted against the gain on sale of disposition of Tower Portfolio.
Note 17.
Segment Information
The Company operates as
one
segment. The accounting policies of the Company’s segment are the same as those described in the summary of significant accounting policies as described in
our Annual Report on Form 10-K for the
year ended December 31, 2024.
During the third quarter of 2025, in conjunction with the change in Shentel’s Chief Executive Officer, the Company evaluated and concluded that the Chief Executive Officer role continues to represent the Company’s Chief Operating Decision Maker (“CODM”). The Company’s CODM assesses company performance at a consolidated level and decides how to allocate resources based on Earnings before Interest, Taxes, Depreciation and Amortization, as adjusted for certain non-recurring items, (“Adjusted EBITDA”) from continuing operations of the Broadband business.
The measure of segment assets is reported on the balance sheet as total consolidated assets.
The CODM uses (loss) income from continuing operations and Adjusted EBITDA to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the operations of the Company or for other purposes, such as for acquisitions or to pay dividends.
Adjusted EBITDA is used to monitor budget versus actual results. The CODM also uses Adjusted EBITDA to analyze the Company’s growth by monitoring current results versus prior year results. The analyses are used in assessing performance of the Company and in establishing management’s compensation.
Adjusted EBITDA is a non-GAAP financial measure. The Company defines Adjusted EBITDA as income or loss from continuing operations calculated in accordance with GAAP, adjusted for the impact of depreciation and amortization, impairment expense, other income (expense), net, interest income, interest expense, income tax expense (benefit), stock compensation expense, transaction costs related to acquisition and disposition events (including professional advisory fees, integration costs, and related compensatory matters), restructuring expense, tax on equity award vesting and exercise events, and other non-comparable items. The Company believes that the exclusion of the expense and income items eliminated in calculating Adjusted EBITDA provides management and investors a useful measure for period-to-period comparisons of the
22
Table of Contents
Company’s core operating results by excluding items that are not comparable across reporting periods or that do not otherwise relate to the Company’s ongoing operations. Accordingly, the Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating the Company’s operating results.
The following table summarizes the Company’s revenue, loss from continuing operations, Adjusted EBITDA and significant expenses:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousand)
2025
2024
2025
2024
Service revenue and other
$
89,796
$
87,599
$
266,262
$
242,646
Significant expenses and other items:
Cost of services exclusive of depreciation and amortization
32,384
34,415
98,038
94,941
Selling, general and administrative exclusive of stock-based compensation
27,725
26,622
82,556
78,603
Adjusted EBITDA
29,687
26,562
85,668
69,102
Stock-based compensation expense, net of amount capitalized
2,066
1,384
7,970
7,620
Restructuring, integration and acquisition
293
1,673
1,009
13,616
Depreciation and amortization
34,492
27,681
99,053
70,703
Interest expense
6,789
3,668
17,684
11,740
Other
1
(
1,589
)
(
998
)
(
5,337
)
(
4,642
)
Income tax benefit
(
2,974
)
(
1,542
)
(
7,141
)
(
7,768
)
Loss from continuing operations
$
(
9,390
)
$
(
5,304
)
$
(
27,570
)
$
(
22,167
)
1
Other primarily includes a gain on escrow settlement, patronage income, interest income, and benefit plan gains.
23
Table of Contents
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management’s discussion and analysis includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “will,” “should,” “could” or “plan” and similar expressions as they relate to Shenandoah Telecommunications Company or its management are intended to identify these forward-looking statements. All statements regarding Shenandoah Telecommunications Company’s expected future financial position, operating results and cash flows, business strategy, financing plans, forecasted trends relating to the markets in which Shenandoah Telecommunications Company operates and similar matters are forward-looking statements. We cannot assure you that the Company’s expectations expressed or implied in these forward-looking statements will turn out to be correct. The Company’s actual results could be materially different from its expectations because of various factors, including, but not limited to, those discussed under the caption
“
Risk Factors
”
in the Company
’
s Annual Report on Form 10-K for its fiscal year ended December 31, 2024 (“2024 Form 10-K”). The forward-looking statements included in this Form 10-Q are made only as of the date of the statement. We undertake no obligation to revise or update such statements to reflect current events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events, except as required by law.
The following management’s discussion and analysis should be read in conjunction with the Company’s 2024 Form 10-K, including the consolidated financial statements and related notes included therein.
Overview
Shenandoah Telecommunications Company (“Shentel”, “we”, “our”, “us”, or the “Company”) is a provider of a comprehensive range of broadband communication services in eight contiguous states in the eastern United States.
Recent Developments
Management Transitions
On July 31, 2025, the Company announced that its Board of Directors appointed Edward H. “Ed” McKay, the Company’s former Executive Vice President and Chief Operating Officer, as President and Chief Executive Officer (“CEO”), effective September 1, 2025. Christopher E. French, Shentel’s previous President and CEO, stepped into the role of Executive Chairman of the Board of Directors and remains active in steering the Company’s strategy while continuing to work closely with the senior leadership team and the Board of Directors.
Asset Purchase Agreement
In April 2025, the Company executed an Asset Purchase Agreement to acquire FTTH assets and operations of a fiber business based in Virginia for $5 million, including passings of approximately 1,500 homes and approximately 700 customers. The Company completed the acquisition on July 9, 2025.
H.R.1 - 119th Congress (2025-2026)
On July 4, 2025, H.R.1 was signed into law and includes numerous changes to existing tax law, including provisions providing current deductibility of certain property additions and limitations on interest deductions based on a tax EBITDA framework. These provisions are generally effective beginning in 2025, and we currently anticipate they will partially defer our income tax payments in future years. The legislation does not have a material impact on our consolidated financial statements for the interim period ended September 30, 2025, and we do not expect it to materially change our effective income tax rate for 2025.
24
Table of Contents
Results of Operations
Three Months Ended September 30, 2025 Compared with the Three Months Ended September 30, 2024
The Company’s consolidated results from operations are summarized as follows:
Three Months Ended September 30,
Change
($ in thousands)
2025
% of Revenue
2024
% of Revenue
$
%
External revenue
Residential & SMB - Incumbent Broadband Markets
$
41,935
46.7
%
$
43,499
49.7
%
$
(1,564)
(3.6)
%
Residential & SMB - Glo Fiber Expansion Markets
21,305
23.7
%
15,100
17.2
%
6,205
41.1
%
Commercial Fiber
19,957
22.2
%
21,071
24.1
%
(1,114)
(5.3)
%
RLEC & Other
6,599
7.3
%
7,929
9.1
%
(1,330)
(16.8)
%
Total revenue
89,796
100.0
%
87,599
100.0
%
2,197
2.5
%
Operating expenses
Cost of services
32,384
36.1
%
34,415
39.3
%
(2,031)
(5.9)
%
Selling, general and administrative
29,791
33.2
%
28,006
32.0
%
1,785
6.4
%
Restructuring, integration and acquisition
293
0.3
%
1,673
1.9
%
(1,380)
(82.5)
%
Depreciation and amortization
34,492
38.4
%
27,681
31.6
%
6,811
24.6
%
Total operating expenses
96,960
108.0
%
91,775
104.8
%
5,185
5.6
%
Operating loss
(7,164)
(8.0)
%
(4,176)
(4.8)
%
(2,988)
71.6
%
Other (expense) income:
Interest expense
(6,789)
(7.6)
%
(3,668)
(4.2)
%
(3,121)
85.1
%
Other income, net
1,589
1.8
%
998
1.1
%
591
59.2
%
Loss from continuing operations before income taxes
(12,364)
(13.8)
%
(6,846)
(7.8)
%
(5,518)
80.6
%
Income tax benefit
(2,974)
(3.3)
%
(1,542)
(1.8)
%
(1,432)
92.9
%
Loss from continuing operations
(9,390)
(10.5)
%
(5,304)
(6.1)
%
(4,086)
77.0
%
Income from discontinued operations, net of tax
—
—
%
41
—
%
(41)
(100.0)
%
Net loss
(9,390)
(10.5)
%
(5,263)
(6.0)
%
(4,127)
78.4
%
Dividends on redeemable noncontrolling interest
1,523
1.7
%
1,638
1.9
%
(115)
(7.0)
%
Net (loss) income attributable to common shareholders
$
(10,913)
(12.2)
%
$
(6,901)
(7.9)
%
$
(4,012)
58.1
%
Shentel updated the presentation of certain Residential & SMB - Incumbent Broadband Market, Commercial Fiber and RLEC & Other revenues for the prior year to conform with changes in how management currently views these lines of business.
Residential & SMB - Incumbent Broadband Markets revenue
Revenue from residential and small and medium business (“SMB”) customers in Incumbent Broadband Markets are primarily earned through the Company’s provision of data, video and voice services over primarily hybrid fiber coaxial (“HFC”) cable and to a lesser extent FTTH networks in incumbent markets.
Residential & SMB - Incumbent Broadband Markets revenue decreased by $1.6 million, or 3.6%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to lower video revenue driven by a 14.9% decline in video revenue generating units (“RGUs”) and to a lesser extent a 1.3% decline in data ARPU.
Residential & SMB - Glo Fiber Expansion Markets revenue
Revenue from residential and SMB customers in Glo Fiber Expansion Markets are primarily earned through the Company’s provision of data, video and voice services over FTTH networks in new greenfield expansion markets.
25
Table of Contents
Residential & SMB - Glo Fiber Expansion Markets revenue increased by $6.2 million, or 41.1%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to a 41.3% year-over-year growth in data RGUs driven by the Company’s increase in data penetration rate and increase in passings.
Commercial Fiber revenue
Revenue from Commercial Fiber customers is primarily earned through the Company’s provision of high-speed Ethernet, dedicated internet access, wavelength, dark fiber leasing and managed services over fiber optic networks.
Commercial Fiber revenue decreased by $1.1 million, or 5.3%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to $0.9 million in non-cash deferred revenue adjustments for a carrier customer and $0.5 million in early termination fees earned in the prior year. Excluding these variances, Commercial Fiber revenue grew 2.3% over the prior period 2024.
RLEC & Other revenue
Shentel’s RLEC & Other revenue is primarily earned through the Company’s provision of voice and digital subscriber line (“DSL”) services over copper networks, primarily in Shenandoah County, Virginia and Ross County, Ohio. Shentel also earns governmental support revenue through the federal Universal Service Fund.
RLEC & Other revenue decreased by $1.3 million, or 16.8%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to lower governmental support revenue and a 21.1% decline in DSL RGUs as customers migrate to the recently constructed broadband data services.
Cost of services
Cost of services primarily consist of costs to acquire and deliver video programming, internal labor to maintain our network and service our customers, maintenance and third-party network line expenses.
Cost of services decreased by $2.0 million, or 5.9%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to decreases in network payroll, rent expense and line costs as the Company realized synergies related to its acquisition of Horizon.
Selling, general and administrative
Selling, general and administrative expenses consist of employee compensation, advertising, software maintenance, stock-based compensation, and operating taxes.
Selling, general and administrative expense increased by $1.8 million, or 6.4%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to increases in advertising and property tax costs.
Restructuring, integration and acquisition
Restructuring, integration and acquisition expense decreased by $1.4 million, or 82.5%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024. Restructuring, integration and acquisition expense in 2024 related primarily to costs incurred to effect the Company’s acquisition and integration of Horizon.
Depreciation and amortization
Depreciation and amortization increased by $6.8 million, or 24.6%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to $3.1 million of new depreciation associated with assets placed in service associated with the Company’s Glo Fiber network expansion of its Glo Fiber network and a $3.2 million write-off of plant under construction inventory assets no longer expected to be used.
Interest expense
Interest expense increased by $3.1 million, or 85.1%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, due to an increase in the Company’s outstanding debt.
Other income, net
Other income, net increased by $0.6 million, or 59.2%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to a reclassification of gains on interest rate swap from accumulated other comprehensive income to the Company’s unaudited condensed consolidated statements of operations.
26
Table of Contents
Income tax benefit
Income tax benefit increased by $1.4 million, or 92.9%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, due to higher pre-tax loss in the current period.
27
Table of Contents
Nine Months Ended September 30, 2025 Compared with the Nine Months Ended September 30, 2024
The Company’s consolidated results from operations are summarized as follows:
Nine Months Ended September 30,
Change
($ in thousands)
2025
% of Revenue
2024
% of Revenue
$
%
External revenue
Residential & SMB - Incumbent Broadband Markets
$
128,131
48.1
%
$
131,546
54.2
%
$
(3,415)
(2.6)
%
Residential & SMB - Glo Fiber Expansion Markets
59,545
22.4
%
41,311
17.0
%
18,234
44.1
%
Commercial Fiber
59,052
22.2
%
51,776
21.3
%
7,276
14.1
%
RLEC & Other
19,534
7.3
%
18,013
7.4
%
1,521
8.4
%
Total revenue
266,262
100.0
%
242,646
100.0
%
23,616
9.7
%
Operating expenses
Cost of services
98,038
36.8
%
94,941
39.1
%
3,097
3.3
%
Selling, general and administrative
90,526
34.0
%
86,223
35.5
%
4,303
5.0
%
Restructuring, integration and acquisition
1,009
0.4
%
13,616
5.6
%
(12,607)
(92.6)
%
Depreciation and amortization
99,053
37.2
%
70,703
29.1
%
28,350
40.1
%
Total operating expenses
288,626
108.4
%
265,483
109.4
%
23,143
8.7
%
Operating loss
(22,364)
(8.4)
%
(22,837)
(9.4)
%
473
(2.1)
%
Other (expense) income:
Interest expense
(17,684)
(6.6)
%
(11,740)
(4.8)
%
(5,944)
50.6
%
Other income, net
5,337
2.0
%
4,642
1.9
%
695
15.0
%
Loss from continuing operations before income taxes
(34,711)
(13.0)
%
(29,935)
(12.3)
%
(4,776)
16.0
%
Income tax benefit
(7,141)
(2.7)
%
(7,768)
(3.2)
%
627
(8.1)
%
Loss from continuing operations
(27,570)
(10.4)
%
(22,167)
(9.1)
%
(5,403)
24.4
%
Income from discontinued operations, net of tax
—
—
%
218,728
90.1
%
(218,728)
NMF
Net (loss) income
(27,570)
(10.4)
%
196,561
81.0
%
(224,131)
NMF
Dividends on redeemable noncontrolling interest
4,492
1.7
%
1,638
0.7
%
2,854
NMF
Net (loss) income attributable to common shareholders
$
(32,062)
(12.0)
%
$
194,923
80.3
%
$
(226,985)
NMF
Shentel updated the presentation of certain Residential & SMB - Incumbent Broadband Markets, Commercial Fiber and RLEC & Other revenues in the prior year to conform with changes in how management currently views these lines of business.
Additionally, Shentel acquired Horizon on April 1, 2024 and consequently, results for the nine months ended September 30, 2024 included six months of Horizon revenue, whereas the comparable nine months ended September 30, 2025 included nine months of Horizon revenue. Information below includes the results of the acquired Horizon markets during the first three months of 2025 and explanations of the remaining change.
Residential & SMB - Incumbent Broadband Markets revenue
Residential & SMB - Incumbent Broadband Markets revenue decreased by $3.4 million, or 2.6%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $1.7 million of revenues earned in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $5.1 million was primarily due to lower video revenue driven by an 18.4% decline in video RGUs, lower installation revenue and 3.0% lower voice ARPU.
Residential & SMB - Glo Fiber Expansion Markets revenue
Residential & SMB - Glo Fiber Expansion Markets revenue increased by $18.2 million, or 44.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $0.7 million of revenues
28
Table of Contents
earned in the acquired Horizon markets during the first three months of 2025. The remaining increase of $17.5 million was primarily due to a 45.2% year-over-year growth in data RGUs and an 18.5% year-over-year growth in video RGUs driven by the Company’s increase in penetration rates and increase in passings.
Commercial Fiber revenue
Commercial Fiber revenue increased by $7.3 million, or 14.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $9.9 million of revenues earned in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $2.6 million was primarily due to $1.9 million in non-cash deferred revenue adjustments for a carrier customer and $1.4 million in early termination fees earned in the prior year. Excluding these variances, Commercial Fiber revenue grew 2.6% over the prior period 2024.
RLEC & Other revenue
RLEC & Other revenue increased by $1.5 million, or 8.4%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $2.9 million of revenues earned in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $1.4 million was primarily due to a decrease in DSL RGUs as customers migrate to the Shentel recently constructed broadband data services.
Cost of services
Cost of services increased by $3.1 million, or 3.3%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel incurred $7.6 million of cost of services in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $4.5 million was due to decreases in network payroll, line, and programming costs due to synergy savings realized to the Horizon acquisition.
Selling, general and administrative
Selling, general and administrative expense increased by $4.3 million, or 5.0%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel incurred $3.2 million of selling, general and administrative costs in the acquired Horizon markets during the first three months of 2025. The remaining increase of $1.1 million primarily due to increases in property taxes and advertising costs, partially offset by decreases in professional fees.
Restructuring, integration and acquisition
Restructuring, integration and acquisition expense decreased by $12.6 million, or 92.6%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Restructuring, integration and acquisition expense in 2024 related primarily to costs incurred to effect the Horizon Transaction and integration of costs during the post-acquisition period.
Depreciation and amortization
Depreciation and amortization increased by $28.4 million, or 40.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel incurred $9.2 million of depreciation and amortization related to the tangible and intangible assets acquired in the Horizon Transaction during the first three months of 2025. The remaining increase of $19.2 million was due to the Company’s expansion of its Glo Fiber network and a $7.4 million write-off of inventory assets no longer expected to be used.
Interest expense
Interest expense increased by $5.9 million, or 50.6%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024 due to an increase in the Company’s outstanding debt.
Other income, net
Other income, net increased by $0.7 million, or 15.0%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024 due to a favorable settlement of the Horizon acquisition related escrow claim and a reclassification of gains on interest rate swap from accumulated other comprehensive income to the Company’s unaudited condensed consolidated statements of operations, partially offset by higher interest income earned in the prior year.
Income tax benefit
Income tax benefit decreased by $0.6 million, or 8.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024 due to higher excess tax benefits derived from vesting of restricted stock.
29
Table of Contents
Additional Information
Shentel provides broadband internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, Kentucky, Delaware, Ohio and Indiana, via fiber optic and hybrid fiber coaxial cable networks. We also lease dark fiber and provide Ethernet, Dedicated Internet Access and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. Shentel’s Broadband business also provides voice and DSL telephone services as a Rural Local Exchange Carrier (“RLEC”) to customers in Shenandoah County and portions of adjacent counties in Virginia, and in Ross County and portions of adjacent counties in Ohio. These integrated networks are connected by over 18,000 route miles of fiber.
The following table indicates selected operating statistics. Shentel updated the presentation of certain revenues and voice RGUs in the prior year to conform with changes in how management views these lines of business. This reclassification resulted in updated Average Revenue per User (“ARPU”) and voice RGUs for the prior period.
Three Months Ended
September 30,
2025
2024
Homes and businesses passed (1)
Incumbent Broadband Markets
248,002
234,366
Glo Fiber Expansion Markets
400,323
319,511
Total homes and businesses passed
648,325
553,877
Residential & SMB RGUs:
Incumbent Broadband Markets
111,900
111,320
Glo Fiber Expansion Markets
82,662
59,266
Broadband Data
194,562
170,586
Video
36,601
41,192
Voice
26,477
25,150
Total Residential & SMB RGUs (excludes RLEC)
257,640
236,928
Residential & SMB Penetration (2)
Incumbent Broadband Markets
45.1
%
47.5
%
Glo Fiber Expansion Markets
20.6
%
18.5
%
Broadband Data
30.0
%
30.8
%
Video
5.6
%
7.4
%
Voice
4.4
%
4.7
%
Residential & SMB ARPU (3)
Incumbent Broadband Markets
$
82.34
$
83.42
Glo Fiber Expansion Markets
$
76.81
$
76.87
Broadband Data
$
80.03
$
81.22
Video
$
125.38
$
116.07
Voice
$
32.62
$
34.61
Fiber route miles
18,077
16,357
Total fiber miles (4)
1,957,272
1,825,122
_______________________________________________________
(1)
Homes and businesses are considered passed (“passings”) if we can connect them to our network without further extending the distribution system. Passings is an estimate based upon the best available information. Passings will vary among video, broadband data and voice services.
(2)
Penetration is calculated by dividing the number of users by the number of passings or available homes, as appropriate.
(3)
ARPU calculation = (Residential & SMB Revenue) / average RGUs / 3 months.
(4)
Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
30
Table of Contents
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash:
The Company’s principal sources of liquidity are our cash and cash equivalents, cash generated from operations, government grants and borrowings under our credit agreement, which contains a $150 million revolving credit facility (the “Revolver”) and $525 million in delayed draw amortizing term loans (the “Term Loans” and collectively with the Revolver, the “Credit Agreement”).
In 2021, Congress passed the American Rescue Plan Act and the Infrastructure Investment and Jobs Act to subsidize the deployment of high-speed broadband internet access in unserved areas. We have been awarded approximately $151.2 million in grants to serve approximately 26,900 unserved homes in the states of Virginia, Ohio, Maryland and West Virginia and to upgrade the capacity of the Ohio middle mile network. The grants will be paid to the Company as certain milestones are completed. As of September 30, 2025, the Company had received a total of $79.1 million in cash receipts and had $72.1 million in remaining reimbursements available under these grant programs. The Company expects to fulfill the majority of its obligations under these programs by 2026.
As of September 30, 2025, the Company’s total available liquidity was $212.6 million, consisting of (i) cash and cash equivalents totaling $22.6 million; (ii) $117.9 million of availability under the Company’s revolving credit facility; and (iii) an aggregate of $72.1 million remaining reimbursements available under government grants, which reimbursements are subject to fulfilling the terms of the underlying agreements.
Net cash provided by operating activities from continuing operations was approximately $74.5 million during the nine months ended September 30, 2025, representing an increase of $26.1 million compared with the prior year period, primarily driven by increases in revenue and timing of changes in working capital.
Net cash used in investing activities from continuing operations was approximately $209.9 million during the nine months ended September 30, 2025, representing a decrease of $351.0 million compared with the prior year period, primarily driven by a $342.4 million decrease in cash disbursed for acquisitions, partially offset by a $28.8 million increase in cash receipts from government grant programs, a $25.1 million increase in capital expenditures driven by government-subsidized network expansion projects in previously unserved areas of Incumbent Broadband Markets.
Net cash provided by financing activities from continuing operations was approximately $114.1 million during the nine months ended September 30, 2025, representing a decrease of $2.9 million compared with the prior year period, primarily driven by a decrease of $79.4 million in cash inflows from preferred stock issuances, partially offset by an increase of $75.0 million in borrowings under the Term Loans and an increase of $2.8 million in payments of principal on long-term debt.
Indebtedness
: As of September 30, 2025, the Company’s net indebtedness was approximately $534.1 million, including $535.4 million in outstanding Term Loans and Revolver, net of unamortized loan fees of $1.2 million. The borrowed amounts bear interest at a variable rate determined by one-month term SOFR, plus a margin based on net leverage. The weighted-average interest rate for the Term Loans was 7.47% as of September 30, 2025.
Shentel’s Term Loans, which consist of Term Loan A-1, Term Loan A-2 and Term Loan A-3, have outstanding balances of $139.1 million, $147.4 million and $223.9 million, respectively. Shentel’s Revolver Loan has an outstanding balance of $25.0 million. The Term Loans require quarterly payments based on a percentage of the outstanding balance. The Revolver requires the entire outstanding principal to be paid on the maturity date. On April 16, 2025, Shentel amended the Credit Agreement (the “Fourth Amendment”) to extend the maturity date of the Revolver and Term Loan A-1 to July 1, 2027. Both Term Loan A-2 and Term Loan A-3 mature on July 1, 2028.
Refer to Note 9,
Debt
,
in the Company’s unaudited condensed consolidated financial statements
for more information about the Credit Agreement.
The Fourth Amendment of Shentel’s Credit Agreement also amended certain covenant provisions, including increasing the maximum Total Net Leverage Ratio (as defined in the Credit Agreement) permitted as of the last day of any fiscal quarter to 4.75:1.00. As of September 30, 2025, the Company was in compliance with the financial covenants in our Credit Agreement.
We expect our cash on hand, cash flows from continuing operations, and availability of funds from our Credit Agreement as well as government grants will be sufficient to meet our anticipated liquidity needs for business operations for the next twelve months. There can be no assurance that we will continue to generate cash flows at or above current levels.
31
Table of Contents
During the nine months ended September 30, 2025, our capital expenditures of $251.5 million exceeded our net cash provided by operating activities of continuing operations by $177.1 million, and we expect our capital expenditures to exceed the cash flows provided from continuing operations through 2026, as we expand our Glo Fiber broadband network.
The actual amount and timing of our future capital requirements may differ materially from our estimates depending on the demand for our products and services, new market developments and expansion opportunities.
Our cash flows from operations could be adversely affected by events outside our control, including, without limitation, changes in overall economic conditions including rising inflation, changes in tariffs, regulatory requirements, changes in technologies, changes in competition, demand for our products and services, availability of labor resources and capital, natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, and other conditions. Our ability to attract and maintain a sufficient customer base is critical to our ability to maintain positive cash flows from operations. The foregoing events individually or collectively could affect our results.
Critical Accounting Policies
There have been no material changes to the critical accounting policies previously disclosed in Part II, Item 8 of our 2024 Form 10-K for the year ended December 31, 2024.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of September 30, 2025, we have borrowed a total of $550 million pursuant to the variable rate delayed draw Term Loans and the Revolver available under the Credit Agreement including the full amount available under our Term Loans A-1, A-2 and A-3.
As of September 30, 2025, the Company had $535.4 million of gross variable rate debt outstanding. The weighted-average interest rate was 7.47% for the Term Loans and Revolver at September 30, 2025. An increase in market interest rates of 1.00% would add approximately $5.3 million to annual interest expense.
Shentel has pay-fixed, receive-variable interest rate swaps totaling $150.0 million of notional principal (the “Swaps”). The Swaps contain monthly payment terms that became effective in May 2024 which extend through their maturity dates in June 2026. The Swaps are designated as cash flow hedges, representing 50% of the Company’s Term Loan A-1 and A-2 outstanding debt. The Company uses the Swaps to manage its exposure to interest rate risk for a portion of its long-term variable-rate Term Loans through interest rate swaps. Shentel effectively pays a fixed weighted-average interest rate of 2.90%, prior to interest rate margin provided under our credit facility.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer, Chief Financial Officer, and Principal Accounting Officer (the certifying officers) have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2025. Our certifying officers concluded that our disclosure controls and procedures were effective as of September 30, 2025.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the fiscal quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
32
Table of Contents
PART II
ITEM 1. LEGAL PROCEEDINGS
We are currently involved in, and may in the future become involved in, legal proceedings, claims and investigations in the ordinary course of our business. Although the results of these legal proceedings, claims and investigations cannot be predicted with certainty, we do not believe that the final outcome of any matters that we are currently involved in are reasonably likely to have a material adverse effect on our business, financial condition, results of operations or cash flows. Regardless of final outcomes, however, any such proceedings, claims, and investigations may nonetheless impose a significant burden on management and employees and be costly to defend, with unfavorable preliminary or interim rulings.
ITEM 1A.
RISK FACTORS
We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. As of September 30, 2025, the Company has identified one additional risk factor related to potential cost pressures associated with tariffs as presented in the Financial Condition and Liquidity section.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Use of Proceeds from Registered Securities
None.
Purchases of Equity Securities by the Issuer or Affiliated Purchasers
In conjunction with the vesting of stock awards or exercise of stock options, the grantees may surrender awards necessary to cover the statutory tax withholding requirements and any amounts required to cover stock option strike prices associated with the transaction. The following table provides information about shares surrendered during the quarter ended September 30, 2025, to settle employee tax withholding obligations related to the vesting of stock awards.
(in thousands, except per share amounts)
Number of Shares
Surrendered
Average Price
Paid per Share
July 1 to July 31
—
$—
August 1 to August 31
—
—
September 1 to September 30
—
—
Total
—
ITEM 5. OTHER INFORMATION
During the three months ended September 30, 2025, none of our officers or directors
adopted
or
terminated
any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.
33
Table of Contents
ITEM 6.
Exhibits Index
Exhibit No.
Exhibit Description
31.1
*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.2
*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.3
*
Certification of Principal Accounting Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32
**
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
(101)
Formatted in Inline XBRL (Extensible Business Reporting Language)
101.INS
Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
* Filed herewith
** This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (Securities Act), or the Exchange Act.
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SHENANDOAH TELECOMMUNICATIONS COMPANY
/s/ James J. Volk
James J. Volk
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
Date: October 29, 2025
35