SJW Group
SJW
#4875
Rank
$1.87 B
Marketcap
$54.86
Share price
-0.67%
Change (1 day)
1.31%
Change (1 year)

SJW Group - 10-K annual report


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-K


|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the fiscal year ended December 31, 2005

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number: 1-8966


SJW CORP.
(Exact name of registrant as specified in its charter)


California 77-0066628
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


374 West Santa Clara Street, San Jose, California 95196
(Address of principal executive offices) (Zip Code)

408-279-7800
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
----------------------------- -----------------------------------------
Common Stock, $0.521 New York Stock Exchange
par value per share


Securities registered pursuant to Section 12(g) of the Act: None


Indicate by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act. Yes [ ] No [X]

1
Indicate by check mark if the  registrant  is not  required to file reports
pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes [ ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of June 30, 2005, the aggregate market value of the registrant's common
stock held by non-affiliates of the registrant was $359,405,318 based on the
closing sale price as reported on the American Stock Exchange.

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Class Outstanding at March 3, 2006
- ---------------------------------------- -----------------------------------
Common Stock, $0.521 par value per share 18,271,432

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement relating to the Registrant's Annual
Meeting of Shareholders, to be held on April 27, 2006, are incorporated by
reference into Part III of this Form 10-K where indicated.

2
<TABLE>
<CAPTION>

TABLE OF CONTENTS
Page
PART I

<S> <C> <C>
Forward-Looking Statements 4
Item 1. Business 4
Item 1A. Risk Factors 11
Item 1B. Unresolved Staff Comments 17
Item 2. Properties 17
Item 3. Legal Proceedings 18
Item 4. Submission of Matters to a Vote of Security Holders 18

PART II

Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and 19
Issuer Purchases of Equity Securities
Item 6. Selected Financial Data 20
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations 21
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 39
Item 8. Financial Statements and Supplementary Data 39
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure 74
Item 9A. Controls and Procedures 74
Item 9B. Other Information 75

PART III

Item 10. Directors and Executive Officers of the Registrant 76
Item 11. Executive Compensation 76
Item 12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters 76
Item 13. Certain Relationships and Related Transactions 77
Item 14. Principal Accountant Fees and Services 77

PART IV

Item 15. Exhibits and Financial Statement Schedules 77

Exhibit Index 78

Signatures 82
</TABLE>


3
PART I

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the
federal securities laws relating to future events and future results of SJW
Corp. and its subsidiaries that are based on current expectations, estimates,
forecasts, and projections about the industries in which SJW Corp. operates and
the beliefs and assumptions of the management of SJW Corp. Such forward-looking
statements are identified by words such as "expect", "estimate", "anticipate",
"intends", "seeks", "plans", "projects", "may", "should", "will", variation of
such words, and similar expressions. These forward-looking statements are only
predictions and are subject to risks, uncertainties, and assumptions that are
difficult to predict. Therefore, actual results may differ materially and
adversely from those expressed in any forward-looking statements. Important
factors that could cause or contribute to such differences include, but are not
limited to, those discussed in this report under Item 1A, "Risk Factors" and
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and elsewhere, and in other reports SJW Corp. files with the
Securities and Exchange Commission (SEC), specifically the most recent reports
on Form 10-Q and Form 8-K filed with the SEC, each as it may be amended from
time to time.

SJW Corp. undertakes no obligation to update or revise the information
contained in this report, including the forward-looking statements for any
reason.

Item 1. Business

General Development of Business

SJW Corp. (the Corporation) was incorporated in California on February 8,
1985. SJW Corp. is a holding company with four subsidiaries:

o San Jose Water Company, a wholly owned subsidiary of SJW Corp., with
headquarters at 374 West Santa Clara Street in San Jose, California
95196, was originally incorporated under the laws of the State of
California in 1866. As part of a reorganization on February 8, 1985,
San Jose Water Company became a wholly owned subsidiary of SJW Corp.
San Jose Water Company is a public utility in the business of
providing water service to a population of approximately one million
people in an area comprising about 138 square miles in the
metropolitan San Jose area. San Jose Water Company's web site can be
accessed via the Internet at http://www.sjwater.com.

o SJW Land Company, a wholly owned subsidiary, was incorporated in 1985.
SJW Land Company owns and operates parking facilities, which are
located adjacent to San Jose Water Company's headquarters and the HP
Pavilion in San Jose, California. SJW Land Company also owns
commercial buildings and other undeveloped land primarily in the San
Jose Metropolitan area, certain properties in the states of Florida,
Connecticut and Texas, and a 70% limited partnership interest in 444
West Santa Clara Street, L.P.

4
o    SJWTX Water,  Inc., a wholly owned  subsidiary,  was  incorporated  in
September 2005. SJWTX Water, Inc. entered into an agreement to
purchase substantially all of the assets of Canyon Lake Water Supply
Corporation (CLWSC), a Texas nonprofit water supply corporation. CLWSC
is a member-owned nonprofit water utility headquartered in Canyon
Lake, Texas and serves a population of approximately 20,000 with more
than 6,700 connections in western Comal County and southern Blanco
County. CLWSC members approved the acquisition in November 2005. SJWTX
Water, Inc. and CLWSC have filed applications with the regulatory
agencies for governmental approval and expect resolution of such
filings in mid-2006.

o Crystal Choice Water Service LLC, a 75% majority-owned limited
liability subsidiary formed in January 2001, engages in the sale and
rental of water conditioning and purification equipment.

SJW Corp. also owns 1,099,952 shares of California Water Service Group,
which represents approximately 6% of its outstanding shares as of December 31,
2005.

Regulation and Rates

San Jose Water Company's rates, service and other matters affecting its
business are subject to regulation by the California Public Utilities Commission
(CPUC).

Ordinarily, there are two types of rate increases: general and offset.
General rate case decisions usually authorize an initial rate increase followed
by two annual step increases designed to maintain the authorized return on
equity over a three-year period. General rate applications are normally filed
and processed during the last year covered by the most recent rate case in an
attempt to avoid regulatory lag.

The purpose of an offset rate increase is to compensate utilities for
increases in specific expenses, primarily such as those for purchased water,
pump tax or purchased power.

Pursuant to Section 792.5 of the California Public Utilities Code, a
balancing account must be maintained for each expense item for which revenue
offsets have been authorized (e.g., purchased water, purchased power and pump
tax). The purpose of a balancing account is to track the under-collection or
over-collection associated with expense changes and the revenue authorized by
the CPUC to offset those expense changes. On November 29, 2001, the CPUC issued
Resolution W-4294 implementing significant changes in the long-established
offset rate increase and balancing account recovery procedures applicable to
water utilities. These changes could have a significant impact on San Jose Water
Company's ability to recover reimbursement of expenses through the balancing
account process.

5
On  September  30, 2002,  the interim rate relief bill  (AB2838) was signed
into law. The bill allows for the implementation of interim water rates in
general rate cases when the CPUC fails to establish new rates in accordance with
the established rate case schedule. The interim rates would be based on a water
company's existing rates increased for the amount of inflation since the last
approved rate adjustment. The bill also allows for revenue reconciliation from
the time of the implementation of the interim rates to the time of the CPUC's
ultimate decision in the rate case. In principle, this mechanism is designed to
eliminate the adverse financial impact on water utilities caused by regulatory
delays in general rate cases. The bill was codified as Public Utilities Code
Section 455.2 and became effective on January 1, 2003.

Please also see Item 1A, "Risk Factors" and Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Financial Information about Industry Segments

See Part II, Item 7 for information regarding SJW Corp.'s business
segments.

Narrative Description of Business

General

The principal business of San Jose Water Company consists of the
production, purchase, storage, purification, distribution and retail sale of
water. San Jose Water Company provides water service to customers in portions of
the cities of Cupertino and San Jose and in the cities of Campbell, Monte
Sereno, Saratoga and the Town of Los Gatos, and adjacent unincorporated
territory, all in the County of Santa Clara in the State of California. It
distributes water to customers in accordance with accepted water utility
methods.

San Jose Water Company also provides nonregulated water related services
under agreements with municipalities. These nonregulated services include full
water system operations, billings and cash remittances and maintenance contract
services.

In October 1997, San Jose Water Company commenced operation of the City of
Cupertino municipal water system under terms of a 25-year lease. The system is
adjacent to the existing San Jose Water Company service area and has
approximately 4,400 service connections. Under the terms of the lease, San Jose
Water Company paid an up-front $6.8 million concession fee to the City of
Cupertino that is amortized over the contract term. San Jose Water Company is
responsible for all aspects of system operation including capital improvements.

In September 2005, SJW Corp. formed a Texas corporation, SJWTX Water, Inc.
(SJWTX Water). SJWTX Water entered into an agreement to purchase substantially
all of the assets of Canyon Lake Water Supply Corporation (CLWSC). The agreement
was approved by CLWSC members in November 2005. CLWSC serves a population of
approximately 20,000 with more than 6,700 connections in western Comal County
and southern Blanco County, which is approximately 50 miles Southwest of Austin,
Texas. The purchase price of CLWSC consists of $3.2 million in cash payable to
CLWSC at closing, SJWTX Water's assumption, retirement or recapitalization of
all of CLWSC's outstanding debt and bond obligations of approximately $20
million and SJWTX Water's payment of certain CLWSC transaction expenses. On

6
February 14, 2006, the Texas Water  Development  Board  authorized the Executive
Administrator to negotiate a purchase agreement for the sale of CLWSC loan
portfolio to SJWTX Water. The acquisition is pending governmental approval from
the regulatory agencies which is expected to be completed in mid-2006.

The operating results from the water business fluctuate according to the
demand for water, which is often influenced by seasonal conditions, such as
summer temperatures or the amount and timing of precipitation in San Jose Water
Company's service area. Revenue, production costs and income are affected by the
changes in water sales and availability of surface water supply. Overhead costs,
such as payroll and benefits, depreciation, interest on long-term debt and
property taxes, remain fairly constant despite variations in the amount of water
sold. As a result, earnings are highest in the higher use, warm weather summer
months and lowest in the cool winter months.

Water Supply

San Jose Water Company's water supply consists of groundwater from wells,
surface water from watershed run-off and diversion, and imported water purchased
from the Santa Clara Valley Water District (SCVWD) under the terms of a master
contract with SCVWD expiring in 2051. Purchased water provides approximately 40%
to 45% of San Jose Water Company's annual production. Surface supply, which
during a year of normal rainfall satisfies about 6% to 8% of San Jose Water
Company's annual needs, provides approximately 1% of its water supply in a dry
year and approximately 14% in a wet year. In dry years, the decrease in water
from surface run-off and diversion, and the corresponding increase in purchased
and pumped water, increases production costs substantially. San Jose Water
Company pumps the remaining 40% - 50% of its water supply from the underground
basin and pays a pump tax to the SCVWD.

The pumps and motors at San Jose Water Company's groundwater production
facilities are propelled by electric power. Over the last few years, San Jose
Water Company has installed standby power generators at 18 of its strategic
water production sites. In addition, the commercial office and operations
control centers are equipped with standby generators that allow critical
distribution and customer service operations to continue during a power outage.
The SCVWD has informed San Jose Water Company that its filter plants, which
deliver purchased water to San Jose Water Company, are also equipped with
standby generators. In the event of a power outage, San Jose Water Company
believes it will be able to prevent an interruption of service to customers for
a limited period by pumping water with its standby generators and by using the
purchased water from SCVWD.

In 2005, the Santa Clara Valley groundwater basin, which is the
responsibility of the SCVWD, remained comparable to the 30-year average level.
On January 9, 2006, the SCVWD's ten reservoirs were 78.2% full with 132,018
acre-feet of water in storage. The rainfall from July 2005 to January 2006 was
about 189% of the 30-year average. The delivery of California and federal
contract water to the SCVWD is expected to be met. In addition, the rainfall at
San Jose Water Company's Lake Elsman was measured at 25.39 inches for the period

7
from July 1 through December 31, 2005, which is above the five-year average. San
Jose Water Company believes that its various sources of water supply are
sufficient to meet customer demand for the remainder of 2006.

On rare occasions, events may occur which are beyond the control of San
Jose Water Company. Except for a few isolated cases when service had been
interrupted or curtailed because of power or equipment failures, construction
shutdowns, or other operating difficulties, San Jose Water Company has not had
any interrupted or imposed mandatory curtailment of service to any type or class
of customer. However, during the summer of 1989 through March 1993, rationing
was imposed intermittently on all customers at the request of SCVWD.

While the water supply outlook for 2006 is good, California faces long-term
water supply challenges. San Jose Water Company actively works with SCVWD to
meet the challenges by continuing to educate customers on responsible water use
practices and to conduct long-range water supply planning. Please also see
further discussion under Item 1A, "Risk Factors" and Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Franchises

San Jose Water Company holds franchise rights, water rights, and
rights-of-way in the communities it serves that it believes are necessary to
operate and maintain its distribution network and facilities under and on the
public streets.

Seasonal Factors

Water sales are seasonal in nature. The demand for water, especially by
residential customers, is generally influenced by weather conditions. The timing
of precipitation and climatic conditions can cause seasonal water consumption by
residential customers to vary significantly.

Competition

San Jose Water Company is a public utility regulated by the CPUC and
operates within a service area approved by the CPUC. The laws of the State of
California provide that no other investor-owned public utility may operate in
San Jose Water Company's service area without first obtaining from the CPUC a
certificate of public convenience and necessity. Past experience shows such a
certificate will be issued only after demonstrating that San Jose Water
Company's service in such area is inadequate.

California law also provides that whenever a public agency constructs
facilities to extend utility service to the service area of a privately owned
public utility (like San Jose Water Company), such an act constitutes the taking
of property and is conditioned upon payment of just compensation to the private
utility.

8
Under  the   constitution   and  statutes  of  the  State  of   California,
municipalities, water districts and other public agencies have been authorized
to engage in the ownership and operation of water systems. Such agencies are
empowered to condemn properties operated by privately owned public utilities
upon payment of just compensation and are further authorized to issue bonds
(including revenue bonds) for the purpose of acquiring or constructing water
systems. To the company's knowledge, no municipality, water district or other
public agency has pending any action to condemn any part of San Jose Water
Company's system.

Condemnation

In January 2002, SJW Land Company entered into an Agreement for Possession
and Use (the Agreement) with the Valley Transportation Agency (VTA) whereby SJW
Land Company granted VTA an irrevocable right to possession and use of 1.2 acres
of the company's parking lot property for the development of a light rail
station while reserving the right to assert, and dispute the fair market value
placed on the land. In April 2003, VTA adopted a resolution authorizing a
condemnation proceeding to acquire the land and deposited $3,700,000 in an
escrow account as fair market compensation and filed an eminent domain lawsuit.
Prior to going to trial, a settlement was reached on November 23, 2004 regarding
the compensation for the taking of property and for damages associated with the
condemnation. The settlement terms included a cash payment of $9,650,000, plus
statutory interest and costs, and the conveyance of a parcel valued at
approximately $325,000 from VTA to SJW Land Company. SJW Land Company has
recognized a condemnation gain of $3,776,000, net of taxes of $2,624,000.

Environmental Matters

San Jose Water Company maintains procedures to produce potable water in
accordance with all applicable county, state and federal environmental rules and
regulations. Additionally, San Jose Water Company is subject to environmental
regulation by various other governmental authorities.

In December 1998, the United States Environmental Protection Agency (EPA)
established more stringent surface water treatment performance standards and new
drinking water standards for disinfection byproducts. San Jose Water Company is
currently in compliance with both regulations, which became effective January 1,
2002.

In January 2001, the EPA finalized new regulations revising the primary
maximum contaminant level (MCL) for arsenic from 50 parts per billion (ppb) down
to 10 ppb. San Jose Water Company has monitored its water supply sources for
arsenic and is currently in compliance with the new regulations, which became
effective January 23, 2006.

Other state and local environmental regulations apply to San Jose Water
Company's operations and facilities. These regulations relate primarily to the
handling, storage and disposal of hazardous materials. San Jose Water Company is
currently in compliance with state and local regulations governing hazardous
materials, point and non-point source discharges, and the warning provisions of
the California Safe Drinking Water and Toxic Enforcement Act of 1986. Please
also see Part II, Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

9
Employees

As of December 31, 2005, San Jose Water Company had 311 employees, of whom
82 were executive, administrative or supervisory personnel, and of whom 229 were
members of unions. San Jose Water Company reached a two-year collective
bargaining agreement with the Utility Workers of America, representing the
majority of all employees, and the International Union of Operating Engineers,
representing certain employees in the engineering department, covering the
period from January 1, 2006 through December 31, 2007. Both groups are
affiliated with the AFL-CIO. The agreement includes approximately 3.5% and 3.0%
wage adjustments for union workers for calendar years 2006 and 2007,
respectively, with minor benefit modifications.



Officers of the Registrant

Name Age Offices and Experience
---- --- ----------------------
W.R. Roth 53 SJW Corp. - President and Chief Executive
Officer of the Corporation. Prior to becoming
Chief Executive Officer in 1999, he was
President from October 1996, and Vice President
from April 1992 until October 1996. Mr. Roth has
served as a director of SJW Corp., San Jose
Water Company and SJW Land Company since 1994.

R.J. Balocco 56 San Jose Water Company - Vice President,
Corporate Communications. Prior to becoming Vice
President, Corporate Communications in 1995, he
was Vice President, Administration from April
1992. Mr. Balocco has been with San Jose Water
Company since 1982.

G.J. Belhumeur 60 San Jose Water Company - Senior Vice President,
Operations. Prior to becoming Sr. Vice President
of Operations, he was Vice President of
Operations since 1996. Mr. Belhumeur has been
with San Jose Water Company since 1970.

D. Drysdale 50 San Jose Water Company - Vice President,
Information Services. Prior to becoming Vice
President, Information Services in 1999, he was
Director of Information Services from 1998 and
Data Processing Manager since 1994. Mr. Drysdale
joined San Jose Water Company in 1992.

R.J. Pardini 60 San Jose Water Company - Vice President, Chief
Engineer. Prior to becoming Vice President,
Chief Engineer in 1996, he was Chief Engineer.
Mr. Pardini has been with San Jose Water Company
since 1987.

A. Yip 52 SJW Corp. - Chief Financial Officer and
Treasurer since October 1996, and Senior Vice
President of Finance, Chief Financial Officer
and Treasurer of San Jose Water Company since
April 2004. Prior to April 2004, Ms. Yip served
as Vice President of Finance, Chief Financial
Officer and Treasurer of San Jose Water Company
since January 1999. Ms. Yip has been with San
Jose Water Company since 1986.

10
R.S. Yoo               55       San Jose Water Company - Chief Operating Officer
from July 2005. Prior to July 2005, he was
Senior Vice President, Administration since
April 2003 and Vice President, Water Quality
since April 1996. Mr. Yoo has been with San Jose
Water Company since 1985.

S. Papazian 30 SJW Corp. and San Jose Water Company - Corporate
Secretary and Attorney. Ms. Papazian has served
as Corporate Secretary and Attorney since
February 14, 2005. She was admitted to the
California State Bar in January 2000 and
thereafter was an Associate Attorney at The
Corporate Law Group from March 2000 until
February 2005.

Financial Information About Foreign and Domestic Operations and Export
Sales

SJW Corp.'s revenue and expense are derived substantially from operations
located in the County of Santa Clara in the State of California.

SJW Corp.'s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and
Current Reports on Form 8-K, and amendments to these reports, are made available
free of charge through SJW Corp.'s website at http://www.sjwater.com, as soon as
reasonably practicable after the Corporation electronically files such material
with, or furnish such material to, the Securities and Exchange Commission (SEC).


Item 1A. Risk factors

Factors That May Affect Future Results:

The business of SJW Corp. and its subsidiaries may be adversely affected by
new and changing legislation, policies and regulations.

New legislation and changes in existing legislation by federal, state and
local governments and administrative agencies can affect the operations of SJW
Corp. and its subsidiaries. San Jose Water Company is regulated by the CPUC. The
operating revenue of San Jose Water Company results from the sale of water at
rates authorized by the CPUC. The CPUC sets rates that are intended to provide
revenues sufficient to recover operating expenses and produce a reasonable
return on common equity. As required by law, San Jose Water Company files
general rate applications with the CPUC on a periodic basis.

As required, on December 9, 2005, San Jose Water Company filed a draft
General Rate Case application (Proposed Application) with the CPUC seeking
authority to increase rates for 2007, 2008 and 2009 to recover the higher costs
of providing water service, including higher costs of labor, security, water

11
quality  testing and reporting,  and to allow for necessary  improvements to the
water system. The draft filing is a preliminary filing that allows the CPUC to
identify any procedural deficiencies so that they may be corrected prior to the
filing of the actual General Rate Case Application. It is anticipated that the
General Rate Case application for San Jose Water Company was submitted to the
CPUC in February 2006.

Although San Jose Water Company believes that the rates currently in effect
provide it with a reasonable rate of return, there is no guarantee such rates
will be sufficient to provide a reasonable rate of return in the future. There
is no guarantee that the company's future rate filings will be able to obtain a
satisfactory rate of return in a timely manner.

In addition, San Jose Water Company relies on policies and regulations
promulgated by the CPUC in order to recover capital expenditures, maintain
favorable treatment on gains from the sale of real property, offset its
production and operating costs, recover the cost of debt, maintain an optimal
equity structure without over-leveraging, and have financial and operational
flexibility to engage in nonregulated operations. If the CPUC implements
policies and regulations that do not allow San Jose Water Company to accomplish
some or all of the items listed above, San Jose Water Company's future operating
results may be adversely affected.

Pursuant to Section 792.5 of the California Public Utilities Code, a
balancing account must be kept for each expense item for which revenue offsets
have been authorized (i.e., purchased water, purchased power and pump tax). The
purpose of a balancing account is to track the under-collection or
over-collection associated with expense changes and the revenue authorized by
the CPUC to offset those expense changes. On November 29, 2001, the CPUC issued
Resolution W-4294 (the Resolution) implementing significant changes in the
long-established offset rate increase and balancing account recovery procedures
applicable to water utilities. These changes could have a significant impact on
the risk profile of the water industry. As required by the Resolution, in
December 2001, the CPUC opened an Order Instituting Rulemaking (OIR) to evaluate
existing balancing account and offset rate practices and policies.

On June 19, 2003 the CPUC issued its final OIR decision (D.03-06-072) in
which the CPUC revised the existing procedures for recovery of under collections
and over collections in balancing accounts existing on or after November 29,
2001, as follows: (1) If a utility is within its rate case cycle and is not over
earning, the utility shall recover its balancing account subject to
reasonableness review; and (2) If a utility is either within or outside of its
rate case cycle and is over earning, the utility's recovery of expenses from the
balancing accounts will be reduced by the amount of the over earning, again
subject to reasonableness review. Utilities shall use the recorded rate of
return test to evaluate earnings for all years.

It is uncertain how any future CPUC regulation dealing with balancing
account balances accrued after November 29, 2001 will affect San Jose Water
Company's ability to collect such balance or to receive future offset rate
relief. As of December 31, 2005, the net amount of the CPUC reviewed accounts
and those pending review are an under-collection of $244,000.

12
As of December 31, 2005, San Jose Water Company has received all its offset
rate requests. Any future impact on San Jose Water Company's ability to recover
balancing account balances and receive offset rate increases cannot be
determined at least until San Jose Water Company's next offset rate increase
request, which is anticipated for July 2006.

Changes in water supply, water supply costs or the mix of water supply
could adversely affect the operating results and business of San Jose Water
Company.

San Jose Water Company's supply of water primarily relies upon three main
sources: water purchased from the SCVWD, surface water from its Santa Cruz
Mountains Watershed, and pumped underground water. Changes and variations in
quantities from each of these three sources affect the overall mix of the water
supply, therefore affecting the cost of water supply. Surface water is the least
costly source of water. If there is an adverse change to the mix of water supply
and San Jose Water Company is not allowed by the CPUC to recover the additional
or increased water supply costs, its operating results may be adversely
affected.

The SCVWD receives an allotment of water from state and federal water
projects. If San Jose Water Company has difficulties obtaining a high quality
water supply from the SCVWD due to availability or legal restrictions, it may
not be able to satisfy customer demand in its service area and its operating
results and business may be adversely affected. Additionally, the availability
of water from San Jose Water Company's Santa Cruz Mountains Watershed depends on
the weather and fluctuates with each season. In a normal year, surface water
supply provides 6-8% of the total water supply of the system. In a dry season
with little rainfall, water supply from surface water sources may be low,
thereby causing San Jose Water Company to increase the amount of water purchased
from outside sources at a higher cost than surface water and thus increasing
water production costs.

In addition, San Jose Water Company's ability to use surface water is
subject to regulations regarding water quality and volume limitations. If new
regulations are imposed or existing regulations are changed or given new
interpretations, the availability of surface water may be materially reduced. A
reduction in surface water could result in the need to procure more costly water
from other sources, thereby increasing the water production costs and adversely
affecting the operating results of San Jose Water Company.

Because the extraction of water from the groundwater basin and the
operation of the water distribution system require a significant amount of
energy, increases in energy prices could increase operating expenses of San Jose
Water Company. In the aftermath of the attempt to deregulate the California
energy market, energy costs still remain in flux, with resulting uncertainty in
the company's ability to contain energy costs into the future.

San Jose Water Company continues to utilize Pacific Gas & Electric's time
of use rate schedules to minimize its overall energy costs primarily for
groundwater pumping. During the winter months, typically 90% or more of the
groundwater is produced during off-peak hours when electrical energy is consumed
at the lowest rates. Optimization and energy management efficiency is achieved
through the implementation of Supervisory Control and Data Acquisition (SCADA)

13
system  software  applications  that  control  pumps based on demand and cost of
energy. An increase in demand or a reduction in the availability of surface
water or import water could result in the need to pump more water during peak
hours adversely affecting the operating results of San Jose Water Company.

Fluctuations in customer demand for water due to seasonality, restrictions
of use, weather and lifestyle can adversely affect operating results.

San Jose Water Company operations are seasonal. Thus, results of operations
for one quarter do not indicate results to be expected in subsequent quarters.
Rainfall and other weather conditions also affect the operations of San Jose
Water Company. Most water consumption occurs during the third quarter of each
year when weather tends to be warm and dry. In drought seasons, if customers are
encouraged and required to conserve water due to a shortage of water supply or
restriction of use, revenue tends to be lower. Similarly, in unusually wet
seasons, water supply tends to be higher and customer demand tends to be lower,
again resulting in lower revenues. Furthermore, certain lifestyle choices made
by customers can affect demand for water. For example, a significant portion of
residential water use is for outside irrigation of lawns and landscaping. If
there is a decreased desire by customers to maintain landscaping for their
homes, residential water demand could decrease, which may result in lower
revenues. Conservation efforts and construction codes, which require the use of
low-flow plumbing fixtures, could diminish water consumption and result in
reduced revenue.

A contamination event or other decline in source water quality could affect
the water supply of San Jose Water Company and therefore adversely affect
the business and operating results.

San Jose Water Company is subject to certain water quality risks relating
to environmental regulations. Through water quality compliance programs, San
Jose Water Company continually monitors for contamination and pollution of its
sources of water. In the event of a contamination, San Jose Water Company will
likely have to procure water from more costly sources and increase future
capital expenditures. Although the costs would likely be recovered in the form
of higher rates, there can be no assurance that CPUC would approve a rate
increase to recover the costs.

San Jose Water Company is subject to litigation risks concerning water
quality and contamination.

Although San Jose Water Company has not been and is not a party to any
environmental and product-related lawsuits, such lawsuits against other water
utilities have increased in frequency in recent years. If San Jose Water Company
is subject to an environmental or product-related lawsuit, it might incur
significant legal costs and it is uncertain whether it would be able to recover
the legal costs from ratepayers or other third parties. In addition, if current
California law regarding CPUC's preemptive jurisdiction over regulated public
utilities for claims about compliance with California Department of Health
Services (CDHS) and United States Environmental Protection Agency (EPA) water
quality standards changes, the legal exposure of San Jose Water Company may be
significantly increased.

14
New or more  stringent  environmental  regulations  could increase San Jose
Water Company's operating costs and affect its business.

San Jose Water Company's operations are subject to water quality and
pollution control regulations issued by the EPA, the CDHS and the California
Regional Water Quality Control Board. It is also subject to environmental laws
and regulations administered by other state and local regulatory agencies.

Stringent environmental and water quality regulations could increase San
Jose Water Company's water quality compliance costs, hamper San Jose Water
Company's available water supplies, and increase future capital expenditure.

Under the federal Safe Drinking Water Act (SDWA), San Jose Water Company is
subject to regulation by the EPA of the quality of water it sells and treatment
techniques it uses to make the water potable. The EPA promulgates nationally
applicable standards, including maximum contaminant levels (MCLs) for drinking
water. San Jose Water Company is currently in compliance with all of the 87
primary MCLs promulgated to date. There can be no assurance that San Jose Water
Company will be able to continue to comply with all water quality requirements.

San Jose Water Company has implemented monitoring activities and installed
specific water treatment improvements enabling it to comply with existing MCLs
and plan for compliance with future drinking water regulations. However, the EPA
and CDHS have continuing authority to issue additional regulations under the
SDWA. It is possible that new or more stringent environmental standards could be
imposed that will raise San Jose Water Company's operating costs. Future
drinking water regulations may require increased monitoring, additional
treatment of underground water supplies, fluoridation of all supplies, more
stringent performance standards for treatment plants and procedures to further
reduce levels of disinfection byproducts. San Jose Water Company continues to
seek to establish mechanisms for recovery of government-mandated environmental
compliance costs. There are currently limited regulatory mechanisms and
procedures available to the company for the recovery of such costs and there can
be no assurance that such costs will be fully recovered.

Costs associated with security precautions may have an adverse effect on
the operating results of San Jose Water Company.

Water utility companies have generally been on a heightened state of alert
since the threats to the nation's health and security in the fall of 2001. San
Jose Water Company has taken steps to increase security at its water utility
facilities and continues to implement a comprehensive security upgrade program
for production and storage facilities, pump stations and company buildings. San
Jose Water Company also coordinates security and planning information with
SCVWD, other Bay Area water utilities and various governmental and law
enforcement agencies.

San Jose Water Company conducted a system-wide vulnerability assessment in
compliance with federal regulations Public Law 107-188 imposed on all water
utilities. The assessment report was filed with the EPA on March 31, 2003. San

15
Jose Water Company has also actively participated in the security  vulnerability
assessment training offered by the American Water Works Association Research
Foundation and the EPA.

The vulnerability assessment identified system security enhancements that
impact water quality, health, safety and continuity of service totaling
approximately $2,300,000, exclusive of the years 2001 to 2002 expenditures.
These improvements were incorporated into the capital budgets and are expected
to be completed in the first quarter of 2006. For the years ended December 31,
2005, 2004 and 2003 $1,031,000, $643,000 and $540,000, respectively, were spent
on capital projects to improve and enhance security. San Jose Water Company has
and will continue to bear costs associated with additional security precautions
to protect its water utility business and other operations. While some of these
costs are likely to be recovered in the form of higher rates, there can be no
assurance that the CPUC will approve a rate increase to recover all or part of
such costs, and as a result, the company's operating results and business may be
adversely affected.

Internal Controls

Section 404 of the Sarbanes-Oxley Act of 2002 requires that SJW Corp.
evaluates and reports on its system of internal controls. In addition, the
independent auditors must report on management's evaluation of those controls.
SJW Corp. has documented and tested its system of internal controls to provide
the basis for its report. If SJW Corp.'s evaluation of internal controls and the
independent auditor's evaluation are unable to provide SJW Corp. with an
unqualified report as to the effectiveness of its internal controls over
financial reporting for future year-ends, investors could lose confidence in the
reliability of SJW Corp.'s financial statements, which could result in a
decrease in the intrinsic value of SJW Corp.

Other factors that affect operating results

Other factors that could adversely affect the operating results of SJW
Corp. and its subsidiaries include the following:

o SJW Corp.'s growth strategy depends on its ability to acquire water
systems in order to broaden the service areas, SJW Land Company's
ability to continue to develop and invest in the nonutility property
at favorable terms, and San Jose Water Company's ability to continue
to broaden and expand its nonregulated contract services in the
metropolitan San Jose area. The execution of SJW Corp.'s growth
strategy will expose it to different risks than those associated with
the utility operations. Additional costs are incurred in connection
with the execution of the growth strategy and risks are involved in
potential integration of acquired businesses/properties which could
require significant costs and cause diversion of management's time and
resources. Any future acquisition SJW Corp. decides to undertake may
involve risks and have a material adverse effect in SJW Corp.'s core
business, impact SJW Corp.'s ability to finance the business and
affect its compliance with regulatory requirements. Any businesses SJW
Corp. acquires may not achieve sales, customer growth and projected
profitability that would justify the investment and any difficulties

16
SJW  Corp.  encounters  in  the  integration  process,  including  the
integration of controls necessary for internal control and financial
reporting, could interfere with its operations, reduce its operating
margins and adversely affect its internal controls.

o The successful acquisition of the announced purchase of Canyon Lake
Water Supply Corporation depends on SJW's ability to operate within
the various Texas regulatory regimes, including the economic,
environmental and treasury regulatory agencies, retire the existing
Canyon Lake Water Supply Corporation mortgaged loan on favorable terms
and conditions, to efficiently integrate an out-of-state utility
operation and to find cost savings arising from synergies and other
unforeseen circumstances.

o The level of labor and non-labor operating and maintenance expenses as
affected by inflationary forces and collective bargaining power could
adversely affect the operating and maintenance expenses of SJW Corp.

o The City of Cupertino's lease operation could be adversely affected by
capital requirements, the ability of San Jose Water Company to raise
rates through the Cupertino City Council, and the level of operating
and maintenance expenses.

o If recycled water is widely accepted as a substitute for potable water
and if rights are granted to others to serve San Jose Water Company's
customers recycled water, San Jose Water Company's sales, revenue and
operating results would be negatively impacted.

o SJW Land Company's expenses and operating results also could be
adversely affected by the parking lot activities, the HP Pavilion at
San Jose events, ongoing local, state and federal land use development
activities and regulations, future economic conditions, and the
development and fluctuations in the sale of the undeveloped
properties. The San Jose Sharks, a professional hockey team, performs
at the HP Pavilion. As a result of the cancellation of the 2004-2005
hockey season by the National Hockey League, SJW Land Company's
parking lot revenue was negatively impacted. The success of SJW Land
Company's real estate development strategy depends largely on ongoing
local, state and federal land use development activities and
regulations, future economic conditions, the development and
fluctuations in the sale of the undeveloped properties, the ability to
identify the developer/potential buyer of the available for sale real
estate, the timing of the transaction, favorable tax law, the ability
to identify and acquire high quality, relatively low risk replacement
property at reasonable terms and conditions and the ability to
maintain and manage the replacement property.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

The properties of San Jose Water Company consist of a unified system of
water production, storage, purification and distribution located in the County
of Santa Clara in the State of California. In general, the property is comprised

17
of franchise rights, water rights, necessary rights-of-way,  approximately 7,000
acres of land held in fee (which is primarily non-developable watershed),
impounding reservoirs with a capacity of approximately 2.256 billion gallons,
diversion facilities, wells, distribution storage of approximately 240 million
gallons and all water facilities, equipment, office buildings and other property
necessary to supply its customers.

San Jose Water Company maintains all of its properties in good operating
condition in accordance with customary practice for a water utility. San Jose
Water Company's well pumping stations have a production capacity of
approximately 255 million gallons per day and the present capacity for taking
purchased water is approximately 172 million gallons per day. The gravity water
collection system has a physical delivery capacity of approximately 29 million
gallons per day. During 2005, a maximum and average of 201 million gallons and
127 million gallons of water per day, respectively, were delivered to the
system.

San Jose Water Company holds all its principal properties in fee, subject
to current tax and assessment liens, rights-of-way, easements, and certain minor
defects in title which do not materially affect their use.

SJW Land Company owns approximately eight acres of property adjacent to San
Jose Water Company's headquarters, approximately 28 acres of property in the
states of Florida and Connecticut, approximately two acres of property in the
state of Texas and approximately five undeveloped acres of land and commercial
properties primarily in the San Jose metropolitan area. The majority of the land
adjacent to San Jose Water Company's headquarters is used as surface parking
facilities and generates approximately 25% of SJW Land Company's revenue. Under
a ten-year lease expiring January 1, 2010, San Jose Water Company leased half of
the office space of SJW Land Company's 1265 South Bascom Avenue building as its
engineering headquarters. Approximately 15% of SJW Land Company's revenue is
generated from this commercial building. SJW Land Company sold a nonutility
property in September 2005, and subsequently in November 2005 reinvested the
property sale proceeds by acquiring an income producing property in the state of
Texas. Approximately 35% of SJW Land Company's revenue is generated from the
Florida, Connecticut and Texas properties. SJW Land Company also owns a 70%
limited partnership interest in 444 West Santa Clara Street, L.P., a real estate
limited partnership that owns and operates an office building. SJW Land Company
consolidates its limited partnership interest in 444 West Santa Clara Street,
L.P. and derives approximately 25% of its revenue from this partnership.

Item 3. Legal Proceedings

SJW Corp. is subject to litigation incidental to its business. However,
there are no pending legal proceedings to which the Corporation or any of its
subsidiaries is a party or to which any of its properties is the subject that
are expected to have a material effect on the Corporation's financial position,
results of operations or cash flows.

Item 4. Submission of Matters to a Vote of Security Holders

None.

18
PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder
Matters

Market Information Relating to Common Stock

On November 14, 2005, SJW Corp.'s common stock began trading on the New
York Stock Exchange under the same symbol that had been utilized on the American
Stock Exchange "SJW". Information as to the high and low sales prices for SJW
Corp.'s common stock for each quarter in the 2005 and 2004 fiscal years is
contained in the section captioned "Market Price Range of Stock" in the tables
set forth in Note 19 of "Notes to Consolidated Financial Statements" in Part II,
Item 8.

On January 31, 2006, the Board of Directors of SJW Corp. approved a
two-for-one split on the Corporation's common stock for holders of record on
March 2, 2006. The share and per share data presented herein has been adjusted
to reflect the aforementioned stock split.

Approximate Number of Holders of Common Stock

There were 633 record holders of SJW Corp.'s common stock on December 31,
2005.

Dividends

Quarterly dividends have been paid on SJW Corp.'s and its predecessor's
common stock for 249 consecutive quarters and the quarterly rate has been
increased during each of the last 38 years. Additional information as to the
cash dividends paid on common stock in 2005 and 2004 is contained in the section
captioned "Dividends per share" in the tables set forth in Note 19 of "Notes to
Consolidated Financial Statements" in Part II, Item 8. Future dividends will be
determined by the Board of Directors after consideration of various financial,
economic and business factors.

Purchase of Company Stock

On April 29, 2004, SJW Corp. announced that its Board of Directors
authorized a stock repurchase program to repurchase up to 200,000 shares of its
outstanding common stock over the thirty-six month period following the
announcement. There were no shares repurchased during the fourth quarter of
2005.


19
Item 6.       Selected Financial Data
<TABLE>
<CAPTION>

FIVE YEAR STATISTICAL REVIEW
SJW Corp. and Subsidiaries
2005 2004 2003 2002 2001
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
CONSOLIDATED RESULTS OF OPERATIONS (in thousands)
Operating revenue $ 180,105 166,911 150,454 146,373 136,804
Operating expense: `
Operation 101,513 98,681 88,722 89,674 84,667
Maintenance 9,475 8,674 7,724 7,866 7,090
Taxes 20,446 16,958 15,588 14,078 11,770
Depreciation and amortization 19,654 18,481 15,225 14,013 13,240
----------- ----------- ----------- ----------- -----------

Total operating expense 151,088 142,794 127,259 125,631 116,767
----------- ----------- ----------- ----------- -----------

Operating income 29,017 24,117 23,195 20,742 20,037
Interest expense, other income and deductions (7,177) (4,331) (4,518) (6,510) (6,020)
----------- ----------- ----------- ----------- -----------

Net income 21,840 19,786 18,677 14,232 14,017
Dividends paid 9,777 9,319 8,861 8,405 7,834
----------- ----------- ----------- ----------- -----------

Invested in the business $ 12,063 10,467 9,816 5,827 6,183
----------- ----------- ----------- ----------- -----------


CONSOLIDATED PER SHARE DATA

Net income $ 1.20 1.08 1.02 0.78 0.77
Dividends paid $ 0.53 0.51 0.49 0.46 0.43
Shareholders' equity at year-end $ 10.73 10.11 9.11 8.40 8.18

CONSOLIDATED BALANCE SHEET (in thousands)

Utility plant and intangible assets $ 664,117 619,590 583,709 541,919 507,227
Less accumulated depreciation and amortization 208,909 189,221 174,985 161,576 149,721
----------- ----------- ----------- ----------- -----------

Net utility plant 455,208 430,369 408,724 380,343 357,506
----------- ----------- ----------- ----------- -----------
Nonutility property 34,850 31,987 32,569 15,521 15,464
Total assets 587,709 552,152 516,244 457,770 435,552
Capitalization:
Shareholders' equity 195,908 184,691 166,368 153,499 149,354
Long-term debt 145,281 143,604 143,879 114,407 114,460
----------- ----------- ----------- ----------- -----------
Total capitalization $ 341,189 328,295 310,247 267,906 263,814
----------- ----------- ----------- ----------- -----------


OTHER STATISTICS - SAN JOSE WATER COMPANY

Customers at year-end 222,400 220,800 220,100 219,400 219,000
Average revenue per customer $ 792.08 733.76 664.99 652.79 612.78
Investment in utility plant per customer $ 2,986 2,806 2,652 2,470 2,316
Miles of main at year-end 2,447 2,434 2,430 2,422 2,419
Water production (million gallons) 48,198 51,082 49,593 52,068 52,122
Maximum daily production (million gallons) 201 192 211 216 199
Population served (estimate) 1,002,400 995,000 992,000 989,000 988,000


</TABLE>

20
Item 7.       Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

Description of the Business:
- ----------------------------

SJW Corp. is a publicly traded company and is a holding company with four
subsidiaries:

San Jose Water Company, a wholly owned subsidiary, is a public utility in
the business of providing water service to a population of approximately one
million people in an area comprising about 138 square miles in the metropolitan
San Jose, California area. The United States water utility industry is largely
fragmented and is dominated by the municipal-owned water systems. The water
industry is regulated, and provides a life-sustaining product. This makes the
water utilities subject to lower business cycle risks than nonregulated
industries. The Company has continued to expand its existing portfolio of
nonregulated water service contracts.

SJW Land Company, a wholly owned subsidiary, owns and operates a eight acre
surface lot parking facility, which is located adjacent to the San Jose Water
Company's headquarters and the HP Pavilion in San Jose, California. SJW Land
Company also owns commercial buildings and other undeveloped land primarily in
the San Jose Metropolitan area, other properties in the states of Florida,
Connecticut and Texas, and a 70% limited partnership interest in 444 West Santa
Clara Street, L.P.

SJW Land Company has historically developed its asset base into a
relatively low risk, moderately leveraged, diversified portfolio of
income-producing properties through tax-advantaged exchanges.

SJWTX Water, Inc. (SJWTX Water), a wholly owned subsidiary, was
incorporated in Texas in 2005. SJWTX Water entered into an agreement to purchase
substantially all of the assets of Canyon Lake Water Supply Corporation (CLWSC).
CLWSC serves a population of approximately 20,000 with more than 6,700
connections in western Comal County and southern Blanco County, which is
approximately 50 miles Southwest of Austin, Texas. The purchase price of CLWSC
consists of $3.2 million in cash payable to CLWSC at closing, SJWTX Water's
assumption, retirement or recapitalization of all of CLWSC's outstanding debt
and bond obligations of approximately $20 million and SJWTX Water's payment of
certain CLWSC transaction expenses. On February 14, 2006, the Texas Water
Development Board approved the Executive Administrator to negotiate a purchase
agreement for the sale of CLWSC loan portfolio to SJWTX Water. The acquisition
has been approved by the CLWSC members and is pending approval from the
regulatory agencies, with resolution expected in mid-2006.

Crystal Choice Water Service LLC, a 75% owned limited liability subsidiary
formed in January 2001, engages in the sale and rental of water conditioning and
purification equipment.

SJW Corp. also owns 1,099,952 shares or approximately 6% of California
Water Service Group as of December 31, 2005.

21
Business Strategy:
- ------------------

SJW Corp. focuses its business initiatives in four strategic areas:

(1) Regional regulated utility operations in the San Jose metropolitan
area.

(2) Regional nonregulated water and utility-related services provided in
accordance with the guidelines established by the CPUC.

(3) Real estate development and investment activities in SJW Land Company.

(4) Out-of-region water and utility-related services, primarily in the
Western United States.

Regional Regulated Activities
-----------------------------

SJW Corp.'s regulated utility operation is conducted through San Jose Water
Company, a wholly owned water utility subsidiary that provides water service to
the greater metropolitan San Jose area. SJW Corp. plans and applies a
disciplined approach to improving and maintaining its water system
infrastructure. It also seeks to acquire regulated water systems adjacent to or
near its existing service territory.

Regional Nonregulated Activities
--------------------------------

Operating in accordance with guidelines established by the CPUC, San Jose
Water Company provides nonregulated water services under agreements with
municipalities and other utilities. Nonregulated services include water system
operations, billings and cash remittance processing, maintenance services, and
telecommunication antenna leasing.

San Jose Water Company also seeks appropriate nonregulated business
opportunities that complement its existing operations or that allow it to extend
its core competencies beyond existing operations. San Jose Water Company seeks
opportunities to fully utilize its capabilities and existing capacity by
providing services to other regional water systems, benefiting its existing
regional customers through increased efficiencies and revenue sharing.

Real Estate Development and Investment
--------------------------------------

SJW Land Company's real estate investments diversifies SJW Corp.'s asset
base and balances SJW Corp.'s concentration in regulated assets. SJW Land
Company implements its strategy by exchanging selected real estate assets for
relatively low risk investments with a capital structure and risk and return
profile that is consistent with SJW Corp.'s consolidated capital structure and
risk and return profile.

Out-of-Region Opportunities
---------------------------

SJW Corp. is also pursuing opportunities to participate in out-of-region
water and utility-related services, particularly regulated water businesses, in
the Western United States. SJW Corp. evaluates possible out-of-region and
out-of-state acquisition opportunities that meet SJW Corp.'s risk and return
profile.

22
The factors SJW Corp. considers in evaluating such opportunities include:

o regulatory environment

o synergy potential

o general economic conditions

o potential profitability

o additional growth opportunities within the region

o water quality and environmental issues; and

o capital requirements.

SJW Corp. cannot be certain it will be successful in consummating any
transactions relating to such opportunities. In addition, any transaction will
involve numerous risks. These include the possibility of paying more than the
value derived from the acquisition, the assumption of certain known and unknown
liabilities of the acquired assets, the risk of diverting management's attention
from normal daily operations of the business, negative impact to SJW Corp.'s
financial condition and operating results, the risks of entering markets in
which it has no or limited direct prior experience and the potential loss of key
employees of any acquired company. SJW Corp. cannot be certain that any
transaction will be successful and will not materially harm its operating
results or financial condition.

Critical Accounting Policies:
- -----------------------------

SJW Corp. has identified accounting policies delineated below as the
policies critical to its business operations and the understanding of the
results of operations. The preparation of financial statements requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements, and revenues and
expenses during the reporting period. SJW Corp. bases its estimates on
historical experience and other assumptions that are believed to be reasonable
under the circumstances. The impact and any associated risks related to these
policies on the Corporation's business operations is discussed in "Management's
Discussion and Analysis of Financial Condition and Results of Operations" where
such policies affect the Corporation's reported and expected financial results.
For a detailed discussion on the application of these and other accounting
policies, see Note 1 of "Notes to Consolidated Financial Statements." The
Corporation's critical accounting policies are as follows:

Balancing Account

Within its regulatory regime, the CPUC establishes a memorandum type
balancing account mechanism for the purpose of tracking the under-collection or
over-collection associated with expense changes and the revenue authorized by
the CPUC to offset those expense changes. A separate memorandum type balancing
account must be maintained for each offset expense item (e.g., purchased water,
purchased power and pump tax). Since balances are being tracked and have to be
approved by the CPUC before they can be incorporated into rates, San Jose Water
Company has not recognized the expenses in the balancing account on its
financial statements. The memorandum type balancing account balance varies with
the seasonality of the water utility business such that during the summer months
when the demand for water is at its peak, the balancing account tends to reflect
an under-collection, while during the winter months when demand for water is

23
relatively  lower,  the  account  tends to reflect an  over-collection.  Had the
memorandum type balancing account been recognized in San Jose Water Company's
financial statements, San Jose Water Company's retained earnings would be
decreased by the amount of the account over-collection, as the case may be, or
increased by the amount of the account under-collection, less applicable taxes.
Please also see Item 1A, "Risk Factors" in this Item 7 below.


The following is a summary of the balancing account:
<TABLE>
<CAPTION>

December 31, 2005 December 31, 2004
----------------- -----------------
<S> <C> <C>
Under/(over)-collected balancing account
11/29/01 to 12/31/03, including interest $ (403) $ (390)
Under-collected balancing account
1/1/2004 to 12/31/2004, including interest 786 1,000
Over-collected Memorandum Type
Balancing Account 1/1/2005 to 12/31/2005 (139) --
------- -------
Net under-collected balancing account $ 244 $ 610
======= =======
</TABLE>


Revenue Recognition

SJW Corp. recognizes its regulated and nonregulated revenue in accordance
with SEC Staff Accounting Bulletin 104, "Revenue Recognition", when services
have been rendered.

San Jose Water Company's revenue from metered customers includes billings
to customers based on meter readings plus an estimate of water used between the
customers' last meter reading and the end of the accounting period. The company
reads the majority of its customers' meters on a bi-monthly basis and records
its revenue based on its meter reading results. Revenue from the meter reading
date to the end of the accounting period is estimated based on historical usage
patterns, production records and the effective tariff rates. The estimate of the
unbilled revenue is a management estimate utilizing certain sets of assumptions
and conditions which include the number of days between meter reads for each
billing cycle, the customers' consumption changes, and San Jose Water Company's
experiences in unaccounted-for water. Actual results could differ from those
estimates, which would result in adjusting the operating revenue in the period
which the revision to San Jose Water Company's estimates are determined. As of
December 31, 2005 and 2004, accrued unbilled revenue was $8,706,000 and
$6,605,000, respectively. Unaccounted for water for 2005 and 2004 approximated
5.2% and 6.2%, respectively, as a percentage of production. The estimate is
based on the results of past experience, the trend and efforts in reducing the
company's unaccounted for water through customer conservation, main replacements
and lost water reduction programs.

SJW Corp. recognizes its nonregulated revenue based on the nature of the
nonregulated business activities. Revenue from San Jose Water Company's
nonregulated utility operations and billing or maintenance agreements are
recognized in accordance with SEC Staff Accounting Bulletin 104, "Revenue

24
Recognition," when services have been rendered. Revenue from SJW Land Company is
recognized ratably over the term of the lease or when parking services have been
rendered. Revenue from Crystal Choice Water Service LLC is recognized at the
time of the delivery of water conditioning and purification equipment or ratably
over the term of the lease of the water conditioning and purification equipment.

Recognition of Regulatory Assets and Liabilities

Generally accepted accounting principles for water utilities include the
recognition of regulatory assets and liabilities as permitted by Statement of
Financial Accounting Standards (SFAS) No. 71, "Accounting for the Effects of
Certain Types of Regulation." In accordance with SFAS No. 71, San Jose Water
Company records deferred costs and credits on the balance sheet as regulatory
assets and liabilities when it is probable that these costs and credits will be
recovered in the ratemaking process in a period different from when the costs
and credits were incurred. Accounting for such costs and credits is based on
management's judgments that it is probable that these costs and credits are
recoverable in the future revenue of San Jose Water Company through the
ratemaking process. The regulatory assets and liabilities recorded by San Jose
Water Company primarily relate to the recognition of deferred income taxes for
ratemaking versus tax accounting purposes. The disallowance of any asset in
future ratemaking purposes, including the deferred regulatory assets, would
require San Jose Water Company to immediately recognize the impact of the costs
for financial reporting purposes. No disallowance had to be recognized at
December 31, 2005 and December 31, 2004. The net regulatory assets recorded by
San Jose Water Company were $13,037,000 and $8,064,000 as of December 31, 2005
and 2004, respectively. As of December 31, 2005, the Company has revised its
deferred tax liabilities and regulatory assets related to property placed in
service before the adoption by CPUC of full normalization for ratemaking
purposes, resulting in an increase to deferred tax liabilities and regulatory
assets of $5,804.

Income Taxes

SJW Corp. estimates its federal and state income taxes as part of the
process of preparing the financial statements. The process involves estimating
the actual current tax exposure together with assessing temporary differences
resulting from different treatment of items for tax and accounting purposes,
including the evaluation of the treatment acceptable in the water utility
industry and regulatory environment. These differences result in deferred tax
assets and liabilities, which are included within the balance sheet. If actual
results, due to changes in the regulatory treatment, or significant changes in
tax-related estimates or assumptions or changes in law, differ materially from
these estimates, the provision for income taxes will be materially impacted.

Pension Accounting

San Jose Water Company offers a defined benefit plan, a Executive
Supplemental Retirement Plan and certain post-retirement benefits other than
pensions to employees retiring with a minimum level of service. Accounting for
pensions and other post-retirement benefits requires an extensive use of
assumptions about the discount rate, expected return on plan assets, the rate of
future compensation increase received by the employees, mortality, turnover and
medical costs. See assumptions and disclosures detailed in Note 11 of "Notes to
Consolidated Financial Statements".

25
San  Jose  Water  Company,   through  its  Retirement  Plan  Administrative
Committee managed by representatives from the unions and management, establishes
investment guidelines that require approximately 30% of the investments be in
bonds or cash. As of December 31, 2005, the plan assets consist of approximately
22% bonds, 4% cash and 74% equities. Furthermore, equities are to be diversified
by industry groups to balance for capital appreciation and income. In addition,
all investments are publicly traded. San Jose Water Company uses an expected
rate of return on plan assets of 8% in its actuarial computation. The
distribution of assets are not considered highly volatile and sensitive to
changes in market rates and prices. Furthermore, foreign assets are not included
in the investment profile and thus risk related to foreign exchange fluctuation
is diminished.

The market values of the plan assets are marked to market at the
measurement date. The investment trust assets incurs unrealized market losses
from time to time. As a result, the pension expense in 2005 included the
amortization of unrealized market losses on pension assets. Unrealized market
losses on pension assets are amortized over 14 years for actuarial expense
calculation purposes. Market losses in 2004 increased pension expense by
approximately $114,000 in 2005 and market recovery in 2003 reduced pension
expense by approximately $278,000 in 2004.

The company utilizes Moody's 'A' and 'Aa' rated bonds in industrial,
utility and financial sectors with outstanding amounts of $1,000,000 or more in
determining the discount rate used in calculating the pension and other
postretirement benefits liabilities at the measurement date. The composite
discount rate used was 5.75% and 6.00% for the years ending December 31, 2005
and 2004, respectively.

Stock-Based Compensation Plans

SJW Corp. has a stockholder-approved long-term incentive plan that allows
granting of nonqualified stock options, performance shares and dividend units.
Under the plan, a total of 1,800,000 common shares are authorized for awards and
grants. The Corporation has adopted SFAS No. 123, "Accounting for Stock-Based
Compensation," utilizing the Black-Scholes option-pricing model to compute the
fair value of options at grant date as basis for the stock-based compensation
for financial reporting purposes. The weighted-average assumptions utilized
include: expected dividend yield - 2.6%, expected volatility - 24.3%, risk-free
interest rate - 3.67%, expected holding period - five years.

In addition to the option grants, SJW Corp. has granted deferred restricted
stock units and restricted stock to a key employee of the Corporation, which was
valued at market price at the date of grant. The Corporation is recognizing the
fair market value of the restricted stock units granted as compensation expense,
over the vesting period as services are rendered. Deferred restricted stock
units are issued to the participant in accordance with the deferral agreement
and restricted stock is issued to the participant when vested.

26
Additionally,  the restricted stock units granted to the non-employee board
members from the conversion of cash pension benefits were valued at market price
at the date of grant. The Corporation is correspondingly recognizing the fair
market value of such units granted as compensation expenses, over the vesting
period as services are rendered.

Consolidation Policy of Majority-Owned Enterprises

SJW Corp. consolidates its 75% controlling interest of Crystal Choice Water
Service LLC in its financial statement with the 25% minority interest included
as "other" in the consolidated Statements of Income and Comprehensive Income and
in "other non-current liabilities" in the Balance Sheet. Effective January 1,
2004, the Corporation adopted FASB Interpretation No. 46(R) (FIN46R),
"Consolidation of Variable Interest Entities". As a result of the adoption of
FIN46R, the Corporation has identified its investment in 444 West Santa Clara
Street, L.P. as a variable interest entity with SJW Land Company as the primary
beneficiary.

Recognition of Gain/Loss on Nonutility Property

In compliance with the Uniform System of Accounts (USOA) prescribed by the
California Public Utilities Commission and conforming to generally accepted
accounting principles for rate-regulated public utilities, the cost of retired
utility plant, including retirement costs (less salvage), is charged to
accumulated depreciation and no gain or loss is recognized for utility plant
used and useful in providing water utility services to customers.

Nonutility property in San Jose Water Company is property that is neither
used nor useful in providing water utility services to customers and is excluded
from the rate base for rate-setting purposes. San Jose Water Company recognized
gain/loss on disposition of nonutility property in accordance with CPUC Code
Section 790. Nonutility property in SJW Land Company and Crystal Choice Water
Service LLC consists primarily of land, buildings, parking facilities and water
conditioning equipment. Net gains or losses from the sale of nonutility property
are recorded as a component of other (expense) income in our consolidated
statement of income and comprehensive income.

Results of Operations:
- ----------------------

SJW Corp. restated its previously reported 2003 Consolidated Statements of
Income and Comprehensive Income as a result of adopting FIN46R. As a result of
the adoption of FIN46R, SJW Corp. has consolidated its limited partnership
interest in 444 West Santa Clara Street, L.P.

Overview

SJW Corp.'s consolidated net income for twelve months ending December 31,
2005 was $21,840,000, compared to $19,786,000 for the same period in 2004. The
increase of $2,054,000 or 10% includes an after-tax gain of $1,095,000 from the
sale of the SJW Land Company property in the third quarter of 2005 and the
increase in San Jose Water Company's revenue due to rate increases. Please refer
to Note 13 "Sale of Nonutility Property" under Notes to Consolidated Financial
Statements.

27
Operating Revenue

Consolidated Operating Revenue

2005 2004 2003
---- ---- ----
(in thousands)
San Jose Water Company $175,524 161,757 146,132
SJW Land Company 3,324 3,466 3,096
Crystal Choice Water Service LLC 1,257 1,688 1,226
-------- -------- --------
$180,105 166,911 150,454
======== ======== ========

The change in consolidated operating revenue was due to the following factors:

Utility:

2005 vs. 2004 2004 vs. 2003
Increase/(decrease) Increase/(decrease)
------------------- -------------------
(in thousands)
Consumption changes $ (5,786) (3%) $ 3,414 2%
New customers increase 922 1% 458 --
Rate Increases 18,631 11% 11,753 8%
Parking and lease (141) -- 370 --
Crystal Choice Water Service LLC (432) (1%) 462 1%
-------- -------- -------- --------
$ 13,194 8% $ 16,457 11%
======== ======== ======== ========

2005 vs. 2004

The revenue increase consists of $13,767,000 from San Jose Water Company
and offset by a decrease of $573,000 from SJW Land Company and Crystal Choice
Water Service LLC. The increase in revenue in San Jose Water Company was
primarily due to cumulative rate increases from January through July 2005, which
was partially offset by a decrease in customer consumption. The rate increases
resulted from San Jose Water Company's general rate case application in 2004 and
an offset rate increase for production costs adjustments in July 2005. San Jose
Water Company is allowed to recover via a twelve month quantity rate surcharge
authorized by the CPUC effective January 1, 2005, approximately $4,968,000 of
under-collected revenue due to regulatory delay in implementation of new rates
in 2004. The surcharge is non-recurring and expired on December 31, 2005.

SJW Land Company's revenue decreased $141,000 from prior year as a result
of lower parking revenue primarily due to the reduction in events at the HP
Pavilion resulting from the National Hockey League lockout. Crystal Choice Water
Service LLC revenue decreased $432,000 due to lower equipment sales.

28
2004 vs. 2003

Consolidated operating revenue for 2004 increased by $16,457,000, or 11%,
primarily due to increases in customer consumption and rate increases. The rate
increases were the result of the CPUC's approval of San Jose Water Company's
2004 general rate case application authorizing new rates effective August 2004
and an offset rate increase to recover higher production costs. San Jose Land
Company's revenue increased $370,000 primarily due to higher rental income from
warehouse properties. Crystal Choice Water Service LLC's revenue increased
$462,000 over 2003 due to an improved marketing and pricing strategy.

San Jose Water Company Operating Revenue and Customer Counts

The following table represents operating revenues and number of customers
by customer group of San Jose Water Company:

Operating Revenue by Customer Group

2005 2004 2003
---- ---- ----
(in thousands)
Residential and Business $161,619 148,325 134,121
Industrial 1,042 1,083 980
Public Authorities 8,903 8,832 7,856
Others 3,960 3,517 3,175
-------- -------- --------
$175,524 161,757 146,132
======== ======== ========

Number of Customers

2005 2004 2003
---- ---- ----

Residential and Business 217,192 215,624 215,029
Industrial 85 89 91
Public Authorities 1,715 1,715 1,689
Others 3,408 3,372 3,291
-------- -------- --------
222,400 220,800 220,100
======== ======== ========

Operating Expense

Operating expense by subsidiary was as follows:

Operating Expense by Subsidiary

2005 2004 2003
---- ---- ----
(in thousands)
San Jose Water Company $147,244 138,188 123,422
SJW Land Company 1,686 2,098 1,944
Crystal Choice Water Service LLC 1,596 1,728 1,408
SJW Corp. 562 780 485
-------- -------- --------
$151,088 142,794 127,259
======== ======== ========

29
Operating expense increased  $8,294,000 or 6% in 2005 compared to 2004, and
$15,535,000 or 12% in 2004 compared to 2003.

The change in operating expense was due to the following:
<TABLE>
<CAPTION>

2005 vs. 2004 2004 vs. 2003
Increase (decrease) Increase (decrease)
------------------- -------------------
(in thousands)
<S> <C> <C> <C> <C>
Water Production Costs:
Change in surface water supply $ (1,033) (1%) $ 2,087 2%
Usage and new customers (4,460) (3%) 2,003 2%
Purchased water and pump tax price increase 3,292 2% 4,900 4%
Energy prices 330 1% (421) (1%)
-------- -------- -------- --------
Total water production costs (1,871) (1%) 8,569 7%
Administrative and general 3,412 2% 1,083 1%
Other operating expense 1,291 1% 307 --
Maintenance 801 1% 950 1%
Property taxes and other non-income taxes 359 -- 249 --
Depreciation and amortization 1,173 1% 3,256 2%
Income taxes 3,129 2% 1,121 1%
-------- -------- -------- --------
$ 8,294 6% $ 15,535 12%
======== ======== ======== ========
</TABLE>

The various components of operating expenses are discussed below.

Water production costs

2005 vs. 2004

Total water production costs decreased $1,871,000 in 2005 primarily due to
a decrease in customer usage and the greater availability of the less costly
surface water resulting from increased rainfall in 2005. These decreases were
partially offset by increases in rates for purchased water and pump tax from the
SCVWD commencing in July 2005 and a slight increase in energy costs. Water
production decreased 2,884 million gallons in 2005 from 2004, which was
consistent with customer consumption.

2004 vs. 2003

The increase in water production costs of $8,569,000 in 2004 was
attributable to increases in the cost of purchased water and pump taxes charged
to the San Jose Water Company by the SCVWD, new customers, and higher water
production due to increased consumption and decreased surface water supply.
These increases were partially offset by a slight decrease in energy cost. Water
production in 2004 increased 1,489 million gallons from 2003, which was
consistent with customer consumption.

30
Sources of Water Supply

The following table represents the sources of water supply for San Jose
Water Company:

Source of Water Supply
-------------------------------
2005 2004 2003
---- ---- ----
(million gallons) (MG)
Purchased water 29,215 28,243 27,376
Ground water 13,649 18,109 16,168
Surface water 4,938 4,258 5,670
Reclaimed water 396 472 379
------- ------- -------
48,198 51,082 49,593
======= ======= =======

Average water production cost per MG $ 1,382 1,341 1,209
======= ======= =======

San Jose Water Company's water supply consists of groundwater from wells,
surface water from watershed run-off and diversion, and imported water purchased
from the SCVWD. Surface water is the least expensive source of water. Increases
in surface water availability in 2005 decreased water production costs by
approximately $1,033,000.

Water production in 2005 decreased 2,884 million gallons from 2004 while
water production in 2004 increased 1,489 million gallons from 2003. The
availability of the surface water was significantly greater in 2005 than in
2004. The changes in water production are consistent with the related operating
expenses.

Other Operating Expense and Administrative and General

The following table represents components of other operating expense and
administrative and general:

Other Operating Expense and Administrative and General

2005 2004 2003
---- ---- ----
(in thousands)
Water supply $ 966 $ 746 $ 704
Water treatment and quality 2,033 1,487 1,541
Pumping 1,639 1,461 1,394
Transmission and distribution 3,401 3,143 2,979
Customer accounts 4,824 4,590 4,403
Other 1,320 1,465 1,564
------- ------- -------
Subtotal - Other operating expenses 14,183 12,892 12,585
Administrative and general 20,697 17,285 16,202
------- ------- -------
Other operating expenses and administrative
and general $34,880 $30,177 $28,787
======= ======= =======

31
2005 vs. 2004

Administrative, general and other operating expense increased $4,703,000 in
2005, or 15% in comparison to 2004. The increase consisted primarily of: (1)
$1,254,000 in pension costs as a result of benefit plan enhancements, (2)
$1,133,000 in salaries, wages, medical benefits and other compensation in
accordance with bargaining unit wage escalation and new hires which was incurred
in all departments, (3) $1,197,000 in contracted work due to increased
maintenance, security and watershed management and (4) $381,000 in accounting
fees due to audit related services resulting from compliance with the
Sarbanes-Oxley Act.

2004 vs. 2003

Administrative, general and other operating expense increased $1,390,000 in
2004, or 5% in comparison to 2003. The increase consisted primarily of: (1)
$1,397,000 in salaries, wages and other compensation in accordance with
bargaining unit wage escalation and new hires which was incurred in all
departments, (2) $479,000 in pension costs as a result of benefit plan
enhancements and (3) $354,000 in accounting fees due to audit related services
resulting from compliance with the Sarbanes-Oxley Act. These increases were
partially offset by decreases of $535,000 in business risk and insurance costs.

Other operating expense and administrative and general included expenses
incurred in maintaining the water system, delivering the water supply, testing
the water quality, providing customer service and general administration
functions.

Maintenance Expense

Maintenance expense in 2005 increased $801,000 or 9% in comparison to 2004,
and $950,000 in 2004 or 12% in comparison to 2003. The level of maintenance
expense varied with the level of public work projects instituted by the
government, weather conditions and the timing and nature of general maintenance
as needed for SJW Corp.'s facilities.

Property Taxes and Other Non-income Taxes

Property taxes and other non-income taxes for 2005 and 2004 increased
$359,000 and $249,000, respectively, due primarily to increased property,
payroll and franchise taxes.

Depreciation

Depreciation expense increased $1,173,000 or 6% in 2005 in comparison to
2004 due to higher investment in utility plant. Depreciation expense increased
$3,256,000 or 21% in 2004 in comparison to 2003 due to higher investment in
utility plant and an increase in the effective rate for depreciation. The
increase in the depreciation rate was due to an increase in estimated removal
costs.

32
Income Tax Expense

Income tax expense for 2005 was $14,773,000 excluding taxes on gain on sale
of nonutility property of $761,000, compared to $11,644,000 for 2004, excluding
taxes on condemnation gain on property of $2,624,000, representing an increase
of $3,129,000, or 27% in comparison to 2004, due to higher earnings in 2005.

The effective consolidated income tax rates for 2005, 2004 and 2003 were
42%, 42% and 41%, respectively. The higher effective income tax rate was due to
the reversal of certain income tax benefits resulting from accelerated tax
depreciation which has previously been passed through to customers through lower
rates in prior years. Refer to Note 5 "Income Taxes" of Notes to Consolidated
Financial Statements for the reconciliation of actual income tax expense to
expected income taxes.

Other Income and Expense

Other income for the year ended December 31, 2005 included an after-tax
gain of $1,095,000 on the sale of a SJW Land Company property. Please refer to
Note 13 "Sale of Nonutility Property" and Note 14 "Condemnation Gain" under
Notes to Consolidated Financial Statements.

Interest expense, including interest on long-term debt and mortgages,
increased $23,000, or less than 1% in 2005 compared to 2004 due to a $2,007,000
loan from the California Department of Water Resources. The funds in the above
amount were obtained for modifications made to San Jose Water Company's Saratoga
Water Treatment Plant. SJW Corp.'s consolidated weighted average cost of
long-term debt, including the two mortgages acquired in 2003, the consolidated
partnership loan, the Safe Drinking Water Act loan and the amortization of debt
issuance costs was 7.4%, 7.5% and 7.5% for the years ended December 31, 2005,
2004 and 2003, respectively.

Other comprehensive loss in 2005 was $1,908,000, which was primarily due to
a comprehensive loss of $2,284,000, net of taxes of $1,570,000, associated with
the Corporation's increase in pension liability for our pension plan, partially
offset by the increase in market value of $376,000, net of taxes of $262,000, in
the investment in California Water Service Group.

Liquidity and Capital Resources:

San Jose Water Company's budgeted capital expenditures for 2006, exclusive
of capital expenditures financed by customer contributions and advances are as
follows:

Budgeted Capital Expenditures
2006
-----------------------------
(in thousands)
Water treatment $ 991 3%
Reservoirs and tanks 1,647 4%
Source of Supply 3,198 8%
Pump stations and equipment 4,115 10%
Distribution system 27,277 68%
Equipment and other 2,722 7%
------- -------
$39,950 100%
======= =======

33
The 2006 capital  expenditures budget is concentrated in main replacements.
Included in the distribution system budgeted capital expenditures of $27,277,000
is approximately $18,000,000 that will be spent to replace San Jose Water
Company's pipes and mains, which is funded through internally generated funds
and borrowings.

Starting in 1997, San Jose Water Company began a four-phased Infrastructure
Study establishing a systematic approach to replace its utility facilities.
Phase I and II of the Infrastructure Study analyzed the company's pipes and
mains. Phase III and IV examined all other utility facilities. The
Infrastructure Study was completed in July 2002 and is being used as a guide for
future capital improvement programs, and will serve as the master plan for the
company's replacement program for the next 20 years.

San Jose Water Company's capital expenditures are incurred in connection
with normal upgrading and expansion of existing facilities and to comply with
environmental regulations. San Jose Water Company expects to incur approximately
$225,000,000 in capital expenditures, which includes replacement of pipes and
mains, and maintaining water systems, over the next five years, exclusive of
customer contributions and advances. The company's actual capital expenditures
may vary from its projections due to changes in the expected demand for
services, weather patterns, actions by governmental agencies and general
economic conditions. Total additions to utility plant normally exceed
company-financed additions by several million dollars as a result of new
facilities construction funded with advances from developers and contributions
in aid of construction.

A substantial portion of San Jose Water Company's distribution system was
constructed during the period from 1945 to 1980. Expenditure levels for renewal
and modernization of this part of the system will grow at an increasing rate as
these components reach the end of their useful lives. In most cases, replacement
cost will significantly exceed the original installation cost of the retired
assets due to increases in the costs of goods and services.

In 2005, SJW Corp. did not make any additional investment in Crystal Choice
Water Service LLC related to its 75% share of capital investment. SJW Corp. does
not expect to make significant cash contributions in Crystal Choice Water
Service LLC in 2006.

In 2005, the common dividends declared and paid on SJW Corp.'s common stock
represented 45% of the net income for 2005. Historically, SJW Corp. has
maintained its dividend payment ratio at approximately 50% of its earnings.

Historically, San Jose Water Company's write-offs for uncollectible
accounts represent less than 1% of its total revenue. Management believes it can
continue to collect its accounts receivable balances at its historical
collection rate.

34
Sources of Capital:

San Jose Water Company

San Jose Water Company's ability to finance future construction programs
and sustain dividend payments depends on its ability to attract external
financing and maintain or increase internally generated funds. The level of
future earnings and the related cash flow from operations is dependent, in large
part, upon the timing and outcome of regulatory proceedings.

San Jose Water Company's financing activity is designed to achieve a
capital structure consistent with regulatory guidelines of approximately 50%
debt and 50% equity.

Company internally-generated funds, which include allowances for
depreciation and deferred income taxes, have provided approximately 50% of the
future cash requirements for San Jose Water Company's capital expenditure. Due
to its strong cash position and low financial leverage condition, funding for
its future capital expenditure program will be provided primarily through
long-term debt.

San Jose Water Company has outstanding $130,000,000 of unsecured senior
notes as of December 31, 2005. The senior note agreements of San Jose Water
Company generally have terms and conditions that restrict the company from
issuing additional funded debt if (1) the funded debt would exceed 66-2/3% of
total capitalization, and (2) net income available for interest charges for the
trailing twelve calendar month period would be less than 175% of interest
charges. As of December 31, 2005, San Jose Water Company's funded debt was 47%
of total capitalization and the net income available for interest charges was
483% of interest charges.

San Jose Water Company received a $2,007,000 loan from the California
Department of Water Resources' Safe Drinking Water State Revolving Fund (SDWSRF)
for the retrofit of San Jose Water Company's water treatment plant. Of this
amount, $1,953,000 was received in June 2005 and $54,000 was received in
November 2005. Terms of this loan require semi-annual payments over 20 years of
principal and interest at an annual rate of 2.39%.

In 2004, the California Department of Water Resources approved San Jose
Water Company's application for a second loan under the SDWSRF program. The loan
is for approximately $1,660,000 over a term of 20-years at an interest rate of
2.60%. Funds in the above amount will be used for water treatment plant
improvements to meet increasing filtration standards. San Jose Water Company
expects to receive the funding of this loan in 2006 when all documentation has
been completed.

SJW Land Company

SJW Land Company executed mortgages in the amount of $9,900,000 in April
2003 in connection with acquiring two properties in the states of Connecticut
and Florida. The mortgage loans are due in 10 years, amortized over 25 years
with a fixed interest rate of 5.96% and are secured by the respective
properties. The loan agreements generally restrict the company from prepayment

35
in the first five years and require  submission of periodic financial reports as
part of the loan covenants. The properties were leased to a multinational
company for 15.5 years.

In January 2004, SJW Land Company adopted FIN46R, and as a result, the
Corporation has included an outstanding mortgage loan in the amount of
$4,098,000 as of December 31, 2005 in its consolidated balance sheet of 444 West
Santa Clara Street, L.P. The mortgage loan is due April 2011 and amortized over
25 years with an interest rate of 7.8%. The mortgage loan is secured by the
Partnership's real property and is non-recourse to SJW Land Company.

In November 2004, SJW Land Company reached a settlement with the Valley
Transportation Agency (VTA) whereby the VTA receives ownership of 1.2 acres of
SJW Land Company's parking lot property. The settlement terms include a cash
payment of $9,650,000 from the VTA to SJW Land Company, plus statutory interest
and costs, and the conveyance of a parcel valued at approximately $325,000. The
settlement resulted in a condemnation gain of $3,776,000, net of taxes. SJW Land
Company intends to identify replacement property and reinvest the proceeds by
November 2006.

In November 2005, SJW Land Company acquired real property in Texas at a
cost of $4,690,000 funded by proceeds from the sale of the Los Gatos Reservoir.
The property is leased to a national retailer through August 2061.

SJW Corp.

SJW Corp.'s consolidated long-term debt was 43% of total capitalization as
of December 31, 2005. Management believes that the company is capable of
obtaining future long-term capital to fund future regulated and nonregulated
growth opportunities and capital expenditure requirements.

SJW Corp. and its subsidiaries have an unsecured line of credit available
allowing aggregate short-term borrowings of up to $30,000,000 at rates that
approximate the bank's prime or reference rate. At December 31, 2005, SJW Corp.
and its subsidiaries had available unused short-term bank line of credit of
$30,000,000. The line of credit was not utilized in 2005 and expires on December
15, 2006.

Off-Balance Sheet Arrangement/Contractual Obligations

SJW Corp. has no significant contractual obligations not fully recorded on
its Consolidated Balance Sheet or fully disclosed in the Notes to Consolidated
Financial Statements.


36
SJW Corp.'s contractual  obligation and commitments as of December 31, 2005
are as follows:
<TABLE>
<CAPTION>

------------------------------------------------
Contractual Obligations
(dollars in thousands)
Due in
------------------------------------------------
Less than 1-5 After
Total 1 Year Years 5 Years
----- ------ ----- -------
<S> <C> <C> <C> <C>
Senior notes $130,000 -- -- 130,000
SJW Land Company mortgages 9,420 207 1,240 7,973
Advance for construction 69,964 2,066 9,506 58,392
SDWSRF 2,007 39 421 1,547
444 West Santa Clara Street, L.P.
long-term debt (non-recourse to SJW Land
Company) 4,186 86 548 3,552
-------- ----- ------ -------
Total contractual cash obligation $215,577 2,398 11,715 201,464
======== ===== ====== =======
</TABLE>

In addition to the obligations listed above, San Jose Water Company issued
a standby letter of credit with a commercial bank in the amount of $2,000,000 in
support of its $2,007,000 Safe Drinking Water Act State Revolving Fund Loan
which was funded in 2005. The letter of credit will be renewed annually in
December and the amount of coverage can be reduced as the principal balance
decreases.

San Jose Water Company purchases water from the SCVWD under terms of a
master contract expiring in 2051. Delivery schedules for purchased water are
based on a contract year beginning July 1, and are negotiated every three years
under terms of a master contract with SCVWD expiring in 2051. For the years
ending December 31, 2005, 2004 and 2003, San Jose Water Company purchased from
SCVWD 22,400 million gallons ($34,500,000), 21,500 million gallons ($31,500,000)
and 20,700 million gallons ($28,100,000), respectively, of contract water. Based
on current prices and estimated deliveries, San Jose Water Company expects to
purchase a minimum of 90% of the delivery schedule, or 19,800 million gallons
($31,000,000) of water at the current contract water rate of $1,565 per million
gallons, from SCVWD in the contract year ending June 30, 2006. Additionally, San
Jose Water Company purchases non-contract water from SCVWD on an "as needed"
basis and if the water supply is available from SCVWD. The contract water rates
are determined by the SCVWD. These rates are adjusted periodically and coincide
with SCVWD's fiscal year, which ends annually on June 30. The contract water
rates for SCVWD's fiscal year ended 2006, 2005 and 2004 were $1,565, $1,519 and
$1,412, per million gallons, respectively.

San Jose Water Company sponsors noncontributory defined benefit pension
plan and provides health care and life insurance benefits for retired employees.
In 2006, the company expects to make a contribution of $2,033,000 and $344,000
to the pension plan and the postretirement benefit plan, respectively. The
amount of required contributions for years thereafter is not actuarially
determinable.

San Jose Water Company's other benefit obligations include employees' and
directors' postretirement contracts, an Executive Supplemental Retirement Plan
and an Executive Special Deferral Election Plan. Under these benefit plans, the

37
company is committed to pay  approximately the aggregate of $297,000 annually to
former officers and directors. Future payments may fluctuate depending on the
life span of the retirees and as current officers and executives retire.

Related Party Transactions

SJW Land Company owns a 70% limited partnership interest in 444 West Santa
Clara Street, L.P., a real estate limited partnership. A real estate development
firm, which is partially owned by an individual who also serves as a director of
SJW Corp., owns the remaining 30% limited partnership interest. A commercial
building is constructed on the property of 444 West Santa Clara Street, L.P. and
is leased to an international real estate firm under a 12-year lease. The
partnership is being accounted for under FIN46R.


Impact of Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board issued a revised
Statement No. 123, Share-Based Payment (Statement 123(R)), which addresses the
accounting for share-based payment transactions in which an enterprise received
employee services in exchange for (a) equity instruments of the enterprise or
(b) liabilities that are based on the fair value of the enterprise's equity
instruments or that may be settled by the issuance of such equity instruments.
Statement 123(R) requires an entity to recognize the grant-date fair-value of
stock options and other equity-based compensation issued to employees in the
income statement. The Statement 123(R) generally requires that an entity account
for those transactions using the fair-value-based method, and eliminates an
entity's ability to account for the share-based compensation transactions using
the intrinsic value method of accounting in APB Opinion No. 25, Accounting for
Stock Issued to Employees, which was permitted under Statement 123, as
originally issued. Statement 123(R) is effective for public companies that do
not file as small business issuers as of the beginning of the first interim or
annual reporting period that begins after June 15, 2005. SJW Corp. is utilizing
a fair value option pricing model in calculating its options expense, which is
an acceptable method under Statement 123(R), therefore, the adoption of
Statement 123(R) is not expected to have a material impact on the Corporation's
financial position, results of operations or cash flows.

In December 2004, the Financial Accounting Standards Board issued FASB
Statement No. 153 (Statement 153), Exchanges of Productive Assets: an Amendment
of Opinion No. 29. As part of its short-term international convergence project
with the IASB, on December 16, 2004, the FASB issued Statement 153 to address
the accounting for nonmonetary exchanges of productive assets. Statement 153
amends APB No. 29, Accounting for Nonmonetary Exchanges, which established a
narrow exception for nonmonetary exchanges of similar productive assets from
fair value measurement. Statement 153 eliminates that exception and replaces it
with an exception for exchanges that do not have commercial substance. Under
Statement 153, nonmonetary exchanges are required to be accounted for at fair
value, recognizing any gains or losses, if the fair value is determinable within
reasonable limits and the transaction has commercial substance. Statement 153
specifies that a nonmonetary exchange has commercial substance if the future
cash flows of the entity are expected to change significantly as a result of the

38
exchange.  An entity should apply the provisions of Statement 153  prospectively
for nonmonetary asset exchange transactions in fiscal periods beginning after
June 15, 2005. The adoption of Statement 153 is not expected to have a material
impact on the Corporation's financial position, results of operations or cash
flows.

In March 2005, the Financial Accounting Standards Board issued
Interpretation No. 47 (Interpretation 47), Accounting for Conditional Asset
Retirement Obligations. Interpretation 47 clarifies that the term "conditional
asset retirement obligation" used in FASB Statement No. 143, Accounting for
Asset Retirement Obligations, refers to a legal obligation to perform an asset
retirement activity in which the timing and/or method of settlement are
conditional on a future event that may or may not be within the control of the
entity. This interpretation is effective no later than the end of fiscal years
ending after December 15, 2005. The adoption of Interpretation 47 is not
expected to have a material impact on SJW Corp.'s financial position, results of
operations or cash flows.

In May 2005, the Financial Accounting Standards Board issued Statement No.
154 (Statement 154), Accounting Changes and Error Corrections: a replacement of
APB Opinion No. 20 and FASB Statement No. 3. Under Statement No. 154, if the
cumulative effect of the change in accounting principle can be determined, but
it is impracticable to determine the specific effects of an accounting change on
one or more prior periods presented, the change in accounting principle will
have to be applied to the balances of assets and liabilities as of the beginning
of the earliest period for which retrospective application is practicable, with
a corresponding adjustment made to the opening balance of retained earnings or
other components of equity for that period. If it is impracticable to determine
the cumulative effect of applying a change in accounting principle, the new
accounting principle is to be applied prospectively from the earliest date
practicable. If retrospective application for all prior periods is
impracticable, the method used to report the change and the reason that
retrospective application is impracticable are to be disclosed. The requirements
for Statement 154 are effective for accounting changes made in fiscal years
beginning after December 15, 2005. The adoption of Statement 154 is not expected
to have a material impact on SJW Corp.'s financial position, results of
operations or cash flows.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

SJW Corp. is subject to market risks in the normal course of business,
including changes in interest rates and equity prices. Future financing is
subject to the exposure to changes in interest rates. SJW Corp. also owns
1,099,952 shares of California Water Service Group and is exposed to the risk of
changes in equity prices.

SJW Corp. has no derivative financial instruments, financial instruments
with significant off-balance sheet risks, or financial instruments with
concentrations of credit risk. There is no material sensitivity to changes in
market rates and prices.

39
Item 8.       Financial Statements and Supplementary Data


Report of Independent Registered Public Accounting Firm
-------------------------------------------------------

The Shareholders and Board of Directors
SJW Corp.:

We have audited the accompanying consolidated balance sheets of SJW Corp. and
subsidiaries as of December 31, 2005 and 2004, and the related consolidated
statements of income and comprehensive income, changes in shareholders' equity,
and cash flows for each of the years in the three-year period ended December 31,
2005. In connection with our audits of the consolidated financial statements, we
also have audited the financial statement schedule. These consolidated financial
statements and financial statement schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of SJW Corp. and
subsidiaries as of December 31, 2005 and 2004, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 2005, in conformity with U.S. generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole, presents fairly, in all material respects, the information set forth
therein.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of internal
control over financial reporting of SJW Corp. and subsidiaries as of December
31, 2005, based on criteria established in Internal Control--Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), and our report dated February 24, 2006 expressed an
unqualified opinion on management's assessment of, and the effective operation
of, internal control over financial reporting.

(signed) KPMG LLP

Mountain View, CA
February 24, 2006

40
Report of Independent Registered Public Accounting Firm
-------------------------------------------------------

The Shareholders and Board of Directors
SJW Corp.:

We have audited management's assessment, included in the accompanying
Management's Report on Internal Control over Financial Reporting appearing under
Item 9A, that SJW Corp. maintained effective internal control over financial
reporting as of December 31, 2005, based on criteria established in Internal
Control--Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). SJW Corp.'s management is
responsible for maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating
the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion, management's assessment that SJW Corp. maintained effective
internal control over financial reporting as of December 31, 2005, is fairly
stated, in all material respects, based on criteria established in Internal
Control--Integrated Framework issued by the COSO. Also, in our opinion, SJW
Corp. maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2005, based on criteria established in
Internal Control--Integrated Framework issued by the COSO.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheets of
SJW Corp. and subsidiaries as of December 31, 2005 and 2004, and the related
consolidated statements of income and comprehensive income, changes in
shareholders' equity, and cash flows for each of the years in the three-year
period ended December 31, 2005, and our report dated February 24, 2006 expressed
an unqualified opinion on those consolidated financial statements.


(signed) KPMG LLP


Mountain View, CA
February 24, 2006

41
<TABLE>
<CAPTION>
SJW Corp. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)


Assets
December 31,
2005 2004
- ------------------------------------------------------------------------------------
<S> <C> <C>
Utility plant:
Land $ 1,735 1,735
Depreciable plant and equipment 648,931 605,420
Construction in progress 5,611 4,595
Intangible Assets 7,840 7,840
-------- --------
664,117 619,590

Less accumulated depreciation and amortization 208,909 189,221
-------- --------
455,208 430,369
-------- --------

Nonutility property 38,720 35,154

Less accumulated depreciation and amortization 3,870 3,167
-------- --------
34,850 31,987
-------- --------

Current assets:
Cash and equivalents 9,398 10,899
Accounts receivable:
Customers, net of allowances for uncollectible accounts 9,701 8,044
Other 1,444 611
Accrued unbilled utility revenue 8,706 6,605
Long-lived assets held-for-sale 149 --
Materials and supplies 624 559
Prepaid expenses 1,670 1,652
-------- --------
31,692 28,370
-------- --------

Other assets:
Investment in California Water Service Group 42,051 41,413
Unamortized debt issuance and reacquisition costs 3,131 3,300
Regulatory assets 13,037 8,064
Intangible pension asset 3,953 4,357
Other 3,787 4,292
-------- --------
65,959 61,426
-------- --------
$587,709 552,152
-------- --------
</TABLE>

42
<TABLE>
<CAPTION>
SJW Corp. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data) (continued)


Capitalization and Liabilities
December 31,
2005 2004
- --------------------------------------------------------------------------------------------
<S> <C> <C>
Capitalization:
Shareholders' equity:
Common stock, $0.521 par value; authorized 36,000,000 shares;
issued and outstanding 18,270,882 shares $ 9,516 9,516
Additional paid-in capital 15,368 14,306
Retained earnings 160,588 148,525
Accumulated other comprehensive income 10,436 12,344
-------- --------

Total shareholders' equity 195,908 184,691
Long-term debt, less current portion 145,281 143,604
-------- --------
341,189 328,295
-------- --------

Current liabilities:
Current portion of long-term debt 332 275
Accrued pump taxes and purchased water 3,985 3,856
Purchased power 804 848
Accounts payable 5,120 870
Accrued interest 3,618 3,619
Accrued taxes 1,619 890
Accrued payroll 1,526 1,066
Work order deposit 486 773
Other current liabilities 3,454 3,154
-------- --------
20,944 15,351
-------- --------

Deferred income taxes 52,246 49,507
Unamortized investment tax credits 1,854 1,915
Advances for construction 69,964 65,251
Contributions in aid of construction 84,271 78,655
Deferred revenue 1,273 1,282
Postretirement benefit plans 13,213 9,359
Other noncurrent liabilities 2,755 2,537
Commitments and contingencies
======== =======
$587,709 552,152
======== =======
</TABLE>

See accompanying notes to consolidated financial statements.

43
<TABLE>
<CAPTION>


SJW Corp. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years ended December 31 (in thousands, except share and per share data)


2005 2004 2003
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Operating revenue $ 180,105 166,911 150,454

Operating expense:
Operation:
Purchased water 44,953 41,220 36,708
Power 4,318 5,511 5,296
Pump taxes 17,362 21,773 17,931
------------ ------------ ------------
Total production costs 66,633 68,504 59,935

Administrative and general 20,697 17,285 16,202
Other 14,183 12,892 12,585
Maintenance 9,475 8,674 7,724
Property taxes and other nonincome taxes 5,673 5,314 5,065
Depreciation and amortization 19,654 18,481 15,225
Income taxes 14,773 11,644 10,523
------------ ------------ ------------
Total operating expense 151,088 142,794 127,259
------------ ------------ ------------

Operating income 29,017 24,117 23,195

Other (expense) income:
Interest on senior notes (9,283) (9,247) (8,471)
Mortgage and other interest expense (910) (923) (530)
Condemnation gain, net of taxes of $2,624 3,776 --
Gain on sale of nonutility property, net of taxes of $761
in 2005 and $2,106 in 2003 1,095 -- 3,030
Dividends 1,254 1,243 1,237
Other, net 667 820 216
------------ ------------ ------------
Net income $ 21,840 19,786 18,677
============ ============ ============

Other comprehensive income (loss):
Unrealized income on investment, net of taxes of $262 in
2005, $4,622 in 2004 and $1,691 in 2003 376 6,652 2,434
Minimum pension liability adjustment, net of taxes of $1,570 in
2005, $188 in 2004 and $276 in 2003 (2,284) 273 (399)
------------ ------------ ------------
Other comprehensive income (loss) (1,908) 6,925 2,035
------------ ------------ ------------
Comprehensive income $ 19,932 26,711 20,712
============ ============ ============
Earnings per share
- Basic $ 1.20 1.08 1.02
- Diluted $ 1.18 1.08 1.02
------------ ------------ ------------
Comprehensive income per share
- Basic $ 1.09 1.46 1.13
- Diluted $ 1.08 1.45 1.13
============ ============ ============
Weighted average shares outstanding
- Basic 18,271,280 18,273,198 18,270,882
- Diluted 18,480,202 18,394,842 18,296,952
============ ============ ============

</TABLE>

44
<TABLE>
<CAPTION>


SJW Corp. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(in thousands, except per share amounts)


Accumulated
Additional Other Total
Common Paid-in Retained Comprehensive Shareholders'
Stock Capital Earnings Income Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
Balances, December 31, 2002 $ 9,516 12,357 128,242 3,384 153,499

Net income -- -- 18,677 -- 18,677
Other comprehensive income
Unrealized gain on investment, net of tax effect of $1,691 2,434 2,434
Minimum pension liability adjustment, net of tax effect of $276 (399) (399)
-------
Comprehensive income 20,712
Stock-based compensation 1,018 1,018
Dividends paid ($0.49 per share) -- -- (8,861) -- (8,861)
-------- ------ ------- ----- -------
Balances, December 31, 2003 $ 9,516 13,375 138,058 5,419 166,368
Net income -- -- 19,786 -- 19,786
Other comprehensive income
Unrealized gain on investment, net of tax effect of $4,622 6,652 6,652
Minimum pension liability adjustment, net of tax effect of $188 273 273
-------
Comprehensive income 26,711
Stock-based compensation 1,056 1,056
Stock option exercise 19 19
Common stock buyback (144) (144)
Dividends paid ($.51 per share) -- -- (9,319) -- (9,319)
-------- ------ ------- ----- -------
Balances, December 31, 2004 $ 9,516 14,306 148,525 12,344 184,691
Net income -- -- 21,840 -- 21,840
Other comprehensive income
Unrealized gain on investment, net of tax effect of $262 376 376
Minimum pension liability adjustment, net of tax effect of $1,570 (2,284) (2,284)
-------
Comprehensive income 19,932
Stock-based compensation 1,210 1,210
Stock option exercise 37 37
Common stock buyback (185) (185)
Dividends paid ($.53 per share) -- -- (9,777) -- (9,777)
-------- ------ ------- ----- -------
Balances, December 31, 2005 $ 9,516 15,368 160,588 10,436 195,908
======== ====== ======= ====== =======

</TABLE>

See accompanying notes to consolidated financial statements.

45
<TABLE>
<CAPTION>


SJW Corp. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31 (in thousands)


2005 2004 2003
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Operating activities:
Net income $ 21,840 19,786 18,677
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 19,654 18,481 15,225
Deferred income taxes 1,918 10,110 6,398
Stock-based compensation 1,210 1,056 492
Tax benefit from stock options 16 12 --
Condemnation gain, net of taxes -- (3,776) --
Gain on sale of nonutility property, net of tax (1,095) -- (3,030)
Changes in operating assets and liabilities:
Accounts receivable and accrued utility revenue (4,591) (217) 1,634
Accounts payable, purchased power and
other current liabilities 4,504 (440) 1,579
Accrued pump taxes and purchased water 129 632 80
Accrued taxes 730 423 (204)
Accrued interest (1) -- 375
Accrued payroll 460 307 193
Work order deposits (287) (738) 677
Prepaid Expenses and Materials and Supplies (83) (192) (304)
Deferred Revenue (10) (46) (23)
Other noncurrent assets and noncurrent liabilities (2,555) (4,739) (1,922)
Refund due to customers -- -- --
Other changes, net 782 584 2,177
-------- -------- --------
Net cash provided by operating activities 42,621 41,243 42,024
-------- -------- --------

Investing activities:
Additions to utility plant (46,445) (40,375) (44,467)
Additions to nonutility property (5,324) (1,888) (17,780)
Cost to retire utility plant, net of salvage (158) (1,398) (780)
Proceeds from condemnation, net of legal fees -- 8,177 --
Proceeds from sale of nonutility property 3,414 -- 5,370
-------- -------- --------
Net cash used in investing activities (48,513) (35,484) (57,657)
-------- -------- --------

Financing activities:
Borrowings from line of credit -- -- 14,000
Repayments of line of credit -- -- (25,450)
Long-term borrowings 2,007 -- 29,900
Repayments of long-term borrowings (273) (252) (176)
Dividends paid (9,777) (9,319) (8,861)
Common stock buyback (185) (144) --
Exercise of stock options 21 7 --
Receipts of advances and contributions in aid of construction 14,732 6,680 17,694
Refunds of advances for construction (2,134) (2,110) (1,704)
-------- -------- --------
Net cash (used in) provided by financing activities 4,391 (5,138) 25,403
-------- -------- --------

Net change in cash and equivalents (1,501) 621 9,770
Cash and equivalents, beginning of year 10,899 10,278 508
-------- -------- --------

Cash and equivalents, end of year $ 9,398 10,899 10,278
======== ====== ======


Cash paid during the year for:
Interest $ 10,490 10,504 9,148
Income taxes $ 16,558 5,286 7,720
</TABLE>

See accompanying notes to consolidated financial statements.

46
SJW CORP. AND SUBSIDIAIRES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years ended December 31, 2005, 2004 and 2003
(Dollars in thousands, except share data)


Note 1. Summary of Significant Accounting Policies

The accompanying consolidated financial statements include the accounts of
SJW Corp. and its wholly owned and majority-owned subsidiaries. All intercompany
transactions and balances have been eliminated on consolidation. A subsidiary in
which SJW Corp. has a controlling interest is consolidated in the financial
statements with the minority interest included as "other" in the Consolidated
Statements of Income and Comprehensive Income and in "other non-current
liabilities" in the Balance Sheet.

SJW Corp.'s principal subsidiary, San Jose Water Company, is a regulated
California water utility providing water service to the greater metropolitan San
Jose area. San Jose Water Company's accounting policies comply with the
applicable uniform system of accounts prescribed by the California Public
Utilities Commission (CPUC) and conform to generally accepted accounting
principles for rate-regulated public utilities. Approximately 92% of San Jose
Water Company's revenue is derived from the sale of water to residential and
business customers.

SJWTX Water, Inc., a wholly owned subsidiary, was incorporated in September
2005. SJWTX Water, Inc. entered into an agreement to purchase substantially all
of the assets of Canyon Lake Water Supply Corporation (CLWSC), a Texas nonprofit
water supply corporation (see Note 17).

SJW Land Company owns and operates an eight acre surface lot parking
facility adjacent to the HP Pavilion, commercial properties, several undeveloped
real estate properties, warehouse properties in the states of Florida and
Connecticut and a retail property in the state of Texas and also holds a 70%
limited partnership interest in 444 West Santa Clara Street, L.P., which is
accounted for under the Financial Accounting Standards Board (FASB)
Interpretation No. 46(R), "Consolidation of Variable Interest Entities" (see
Note 9).

Crystal Choice Water Service LLC, a 75% majority-owned limited liability
subsidiary formed in January 2001, engages in the sale and rental of water
conditioning equipment in the metropolitan San Jose area (see Note 10).

Use of Estimates

The preparation of the consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.

47
Utility Plant

The cost of additions, replacements and betterments to utility plant is
capitalized. The amount of interest capitalized in 2005, 2004, and 2003 was
$336, $341, and $330, respectively. Construction in progress was $5,611 and
$4,595 at December 31, 2005 and 2004, respectively.

The major components of depreciable plant and equipment as of December 31,
2005 and 2004 are as follows:

2005 2004
---- ----
Equipment $108,628 $101,337
Transmission and distribution 513,321 479,729
Office buildings and other structures 26,982 24,354
-------- --------
Total depreciable plant and equipment $648,931 $605,420
======== ========

Depreciation is computed using the straight-line method over the estimated
service lives of the assets, ranging from 5 to 75 years. The estimated service
lives of utility plant are as follows:

Useful Lives
------------
Equipment 5 to 35 years
Transmission and distribution plant 35 to 75 years
Office buildings and other structures 7 to 50 years

For the years 2005, 2004, and 2003 depreciation expense was approximately
3.6%, 3.6%, and 3.2%, respectively, of the beginning of the year balance of
depreciable plant. The cost of utility plant retired, including retirement costs
(less salvage), is charged to accumulated depreciation and no gain or loss is
recognized. Depreciation expense for utility plant for the years ended December
31, 2005, 2004 and 2003 was $18,654, $17,498 and $14,435, respectively.

Utility Plant Intangible Assets

All intangible assets are recorded at cost and are amortized using the
straight-line method over the legal or estimated economic life of the asset
ranging from 5 to 70 years.

Nonutility Property

Nonutility property is recorded at cost and consists primarily of land,
buildings, parking facilities and water conditioning equipment. The major
components of nonutility property as of December 31, 2005 and 2004 are as
follows:

48
2005           2004
---- ----
Land $ 9,907 $ 8,139
Buildings and improvements 28,582 26,784
Intangibles 231 231
------- -------
Total nonutility property $38,720 $35,154
======= =======


Depreciation is computed using accelerated depreciation methods over the
estimated useful lives of the assets, ranging from 5 to 39 years.

Land and buildings and improvements include assets held for lease of
$29,176 and $24,482, respectively, as of December 31, 2005 and 2004.

Impairment of Long-Lived Assets

In accordance with the requirements of Statement of Financial Accounting
Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets", the long-lived assets of the Company are reviewed for
impairment when changes in circumstances or events require adjustments to the
carrying values of the assets. Long-lived assets consist primarily of utility
plant in service, nonutility property, intangible assets and regulatory assets.

SJW Corp. has identified nonutility property as held-for-sale and is
executing a plan to market and sell these properties within the next 12 months.
The properties are recorded at the lower of the carrying amount or fair value
less the anticipated cost to sell, which is also in accordance with SFAS No.
144.

Cash and Equivalents

Cash and equivalents include certain highly liquid investments with
remaining maturities at date of purchase of three months or less. Cash
equivalents are stated at cost plus accrued interest, which approximates fair
value. The cash and equivalents balance as of December 31, 2005 was $9,398 which
included $8,397 cash deposited in a bank and $1,001 in short-term investments,
consisting of one bond. The cash and equivalents balance as of December 31, 2004
was $10,899 which included $2,010 cash deposited in a bank and $8,889 in
short-term investments, consisting primarily of certificates of deposit.

Financial Instruments

The carrying amount of SJW Corp.'s current assets and liabilities that are
considered financial instruments approximates their fair value as of dates
presented due to the short maturity of these instruments. The fair market value
of long-term debt is discussed in Note 4.

Investment in California Water Service Group

SJW Corp.'s investment in California Water Service Group is accounted for
under SFAS 115, Accounting for Marketable Securities, as an available-for-sale

49
marketable security.  The investment is reported at quoted market price with the
change in unrealized gain or loss reported as other comprehensive income.

Other Comprehensive Income

The accumulated balance of other comprehensive income is reported in the
equity section of the financial statements and includes the unrealized gain or
loss, net of taxes, on the California Water Service Group investment, and the
net of tax additional minimum pension liability adjustment related to Company
sponsored retirement plans.

Other Assets

Debt reacquisition costs are amortized over the term of the related debt.
Debt issuance costs are amortized to interest expense in the Statements of
Income and Comprehensive Income.

Regulatory Assets and Liabilities

The Company records regulatory assets for future revenues expected to be
realized in customers' rates when certain items are recognized as expenses for
ratemaking purposes. The income tax temporary differences relate primarily to
the difference between book and income tax depreciation on utility plant that
was placed in service before the CPUC adopted normalization for rate making
purposes. Previously the tax effect was passed onto customers. In the future,
when such timing differences reverse, the Company believes it is probable that
it will be able to include the impact of the deferred tax reversal in customer
rates. The differences will reverse over the remaining book lives of the related
assets. Although realization is not assured, management believes it is more
likely than not that all of the regulatory asset will be realized.

Rate-regulated enterprises are required to charge a regulatory asset to
earnings if and when that asset no longer meets the criteria for being recorded
as a regulatory asset. The company continually evaluates the recoverability of
regulatory assets by assessing whether the amortization of the balance over the
remaining life can be recovered through expected and undiscounted future cash
flows.

In addition, regulatory assets include items that are not recognized for
ratemaking purposes, such as certain expenses related to postretirement benefits
and asset retirement obligations, which are expected to be recoverable in future
customer rates (see Note 5).

Regulatory liabilities reflect temporary differences provided at higher
than the current tax rate, which will flow through to future ratepayers, and
unamortized investment tax credits.

50
Regulatory  assets and  liabilities  are  comprised of the  following as of
December 31:

Regulatory assets: 2005 2004
---- ----
Income tax temporary differences $13,889 8,085
Asset retirement obligation 1,220 1,200
Postretirement benefits other than pensions -- 857
------- ------
Total regulatory assets $15,109 10,142
======= ======
Regulatory liabilities:
Future tax benefits to ratepayers $ 2,072 2,078
======= ======
Net Regulatory Assets included in Balance Sheet $13,037 8,064
======= ======

Income Taxes

Income taxes are accounted for using the asset and liability method.
Deferred tax assets and liabilities are recognized for the effect of temporary
differences between financial and tax reporting. Deferred tax assets and
liabilities are measured using current tax rates in effect. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in
the period that includes the enactment date.

To the extent permitted by the CPUC, investment tax credits resulting from
utility plant additions are deferred and amortized over the estimated useful
lives of the related property.

Advances for Construction and Contributions in Aid of Construction

Customer advances for construction received after 1981 are being refunded
ratably over 40 years. Customer advances prior to 1982 are refunded based on 22%
of related revenues. Estimated refunds for 2006, 2007, 2008, 2009, 2010 and
thereafter are $2,066, $1,998, $1,933, $1,875, $1,851 and $48,998, respectively.

Contributions in aid of construction represent funds received from
developers that are not refundable under CPUC regulations. Depreciation
applicable to utility plant constructed with these contributions is charged to
contributions in aid of construction.

Customer advances and contributions in aid of construction received
subsequent to 1986 and prior to June 12, 1996 generally must be included in
federal taxable income. Taxes paid relating to advances and contributions are
recorded as deferred tax assets for financial reporting purposes and are
amortized over 40 years for advances, and over the tax depreciable life of the
related asset for contributions. Receipts subsequent to June 12, 1996 are
generally exempt from federal taxable income.

Advances and contributions received subsequent to 1991 and prior to 1997
are included in state taxable income.

Asset Retirement Obligation

SJW Corp.'s asset retirement obligation is recorded as a liability included
in other non-current liabilities. It reflects principally the retirement costs
of wells, which by law, the wells need to be remediated upon retirement.

51
Retirement costs have  historically  been recovered through rates at the time of
retirement. As a result, the liability is offset by a regulatory asset. For the
years ended December 31, 2005 and 2004, the asset retirement obligation is as
follows:

2005 2004
---- ----
Retirement obligation $4,492 4,613
Discount rate 6% 6%
Present value 723 711
Regulatory asset 1,220 1,200

Revenue

SJW Corp. recognizes its regulated and nonregulated revenue in accordance
with SEC Staff Accounting Bulletin 104, "Revenue Recognition", when services
have been rendered.

San Jose Water Company's revenue from metered customers includes billings
to customers based on meter readings plus an estimate of water used between the
customers' last meter reading and the end of the accounting period. The Company
reads the majority of its customers' meters on a bi-monthly basis and records
its revenue based on its meter reading results. Revenue from the meter reading
date to the end of the accounting period is estimated based on historical usage
patterns, production records and the effective tariff rates. Actual results
could differ from those estimates, which would result in adjusting the operating
revenue in the period which the revision to San Jose Water Company's estimates
are determined. Operating revenue in 2005, 2004, and 2003 includes $3,891,
$3,807, and $3,339 respectively, from the operation of the City of Cupertino
municipal water system.

Revenue from San Jose Water Company's nonregulated utility operations,
billing or maintenance agreements is recognized when services have been
rendered. Revenue from SJW Land Company is recognized ratably over the term of
the lease or when parking services has been rendered. Revenue from Crystal
Choice Water Service LLC is recognized at the time of the delivery of water
conditioning and purification equipment or ratably over the term of the lease of
the water conditioning and purification equipment.

Balancing Account

The CPUC establishes the balancing account mechanism to track the
under-collection and over-collection of CPUC authorized revenue associated with
expense changes for purchased water, purchased power and pump tax. Since the
balances have to be approved by the CPUC before they can be incorporated into
rates, San Jose Water Company does not recognize the balancing account in its
revenue until the CPUC authorizes the change in customers' rates. As of December
31, 2005 and 2004, the balancing account had a net under-collected balance of
$244 and $610, respectively.

52
Stock-Based Compensation

SJW Corp. follows Statement of Financial Accounting Standards (SFAS) No.
123, "Accounting for Stock-Based Compensation", which established a fair value
based method of accounting for stock-based compensation plans. The Corporation
utilizes the Black-Scholes option-pricing model to compute the fair value of
options at grant date as the basis for the stock-based compensation recorded in
the Corporation's consolidated financial statements.

Maintenance Expense

Planned major maintenance projects are charged to expense as incurred. SJW
Corp. does not accrue maintenance costs prior to periods in which they are
incurred.

Earnings per Share

Basic earnings per share and comprehensive income per share are calculated
using income available to common shareholders and comprehensive income,
respectively, divided by the weighted average number of shares outstanding
during the year. Diluted earnings per share and diluted comprehensive income per
share are calculated based upon the weighted average number of common shares
including both shares outstanding and shares potentially issued in connection
with stock options and restricted common stock units granted under SJW Corp.'s
Long Term Incentive Plan, and income available to common shareholders and
comprehensive income.


Note 2. Capitalization

SJW Corp. is authorized to issue 36,000,000 shares of $0.521 par value
common stock. At December 31, 2005 and 2004, 18,270,882 shares of common stock
were issued and outstanding.

On April 29, 2004, the Board of Directors of SJW Corp. authorized a stock
repurchase program to repurchase up to 200,000 shares of its outstanding common
stock over a thirty-six month period following its announcement. As of December
31, 2005 and 2004, SJW Corp. repurchased 9,472 and 8,590 shares, respectively,
of its outstanding common stock at the prevailing market price in the open
market at an aggregate cost of $185 and $144, respectively. All repurchased
shares have been cancelled and are considered authorized and unissued.

At December 31, 2005 and 2004, 176,407 shares of $25 par value preferred
stock were authorized. At December 31, 2005 and 2004, none were outstanding.

On January 31, 2006, SJW Corp. declared a two-for-one split on the
Corporation's common stock for holders of record on March 2, 2006. In connection
with the stock split, the number of shares of common stock increased from
18,000,000 to 36,000,000 and the par value of each share of common stock
decreased from $1.042 to $0.521. The share and per share data presented herein
has been adjusted to reflect the aforementioned stock split.

53
Note 3.    Line Of Credit

SJW Corp. and its subsidiaries have available an unsecured bank line of
credit, allowing aggregate short-term borrowings of up to $30,000. This line of
credit bears interest at variable rates and expires on December 15, 2006. The
Company had no borrowings under the line of credit during the 2005 or 2004
fiscal years.

San Jose Water Company issued a standby letter of credit with a commercial
bank in the amount of $2,000 in support of its $2,007 Safe Drinking Water Act
State Revolving Fund Loan which was funded in 2005. The letter of credit
automatically renews for one year each December unless the issuing bank elects
not to renew and the amount of coverage can be reduced as the principal balance
decreases.

Note 4. Long-Term Debt

Long-term debt as of December 31 was as follows:
<TABLE>
<CAPTION>

Description Due Date 2005 2004
----------- -------- ---- ----
<S> <C> <C> <C>
Senior notes:
A 8.58% 2022 $ 20,000 20,000
B 7.37% 2024 30,000 30,000
C 9.45% 2020 10,000 10,000
D 7.15% 2026 15,000 15,000
E 6.81% 2028 15,000 15,000
F 7.20% 2031 20,000 20,000
G 5.93% 2033 20,000 20,000
-------- -------
Total senior notes $130,000 130,000
-------- -------
Mortgage loans 5.96% 2013 9,420 9,614
444 West Santa Clara Street, L.P. 7.80%
(non-recourse to SJW Land Company) 2011 4,186 4,265
SDWSRF loan 2.39% 2026 2,007 --
-------- -------
Total debt $145,613 143,879
Less: Current portion 332 275
-------- -------
Total long-term debt, less
current portion $145,281 143,604
======== =======
</TABLE>

Senior notes held by institutional investors are unsecured obligations of
San Jose Water Company and require interest-only payments until maturity. To
minimize issuance costs, all of the company's debt has historically been
privately placed.

The senior note agreements of San Jose Water Company generally have terms
and conditions that restrict the company from issuing additional funded debt if
(1) the funded debt would exceed 66-2/3% of total capitalization, and (2) net
income available for interest charges for the trailing twelve calendar month
period would be less than 175% of interest charges.

54
The mortgage loans, which are the obligations of SJW Land Company,  are due
in 2013. These loans amortize over twenty-five years, are secured by two lease
properties and carry a fixed interest rate with 120 monthly principal and
interest payments. The loan agreements generally restrict the company from
prepayment in the first five years and require submission of periodic financial
reports as part of the loan covenants. An amortization schedule of the mortgage
loans is as follows:

Amortization Schedule
-------------------------------------------------------
Year Total Payment Interest Principal
---- ------------- -------- ---------
2006 763 556 207
2007 763 544 219
2008 763 530 233
2009 763 516 247
2010 763 501 262
Thereafter $9,392 1,141 8,251

444 West Santa Clara Street, L. P., in which SJW Land Company owns a 70%
limited partnership interest, has a mortgage loan in the outstanding amount of
$4,186 as of December 31, 2005. The mortgage loan is due in April 2011 and
amortized over twenty-five years with a fixed interest rate of 7.8%. The loan is
secured by the partnership's real property and is non-recourse to SJW Land
Company. An amortization schedule of the mortgage loan is as follows:

Amortization Schedule
-------------------------------------------------------
Year Total Payment Interest Principal
---- ------------- -------- ---------
2006 410 324 86
2007 410 317 93
2008 410 309 101
2009 410 301 109
2010 410 292 118
Thereafter $6,349 2,671 3,678

San Jose Water Company has a $2,007 loan from the Safe Drinking Water State
Revolving Fund (SDWSRF) at a rate of 2.39%. This loan was funded in 2005 and
requires semi-annual principal and interest payments commencing in 2006. San
Jose Water Company issued a standby letter of credit with a commercial bank in
the amount of $2,000 in support of this loan. The letter of credit automatically
renews for one year each December unless the issuing bank elects not to renew
and the amount of coverage can be reduced as the principal balance decreases. An
amortization schedule of the SDWSRF loan is as follows:

Amortization Schedule
-------------------------------------------------------
Year Total Payment Interest Principal
---- ------------- -------- ---------
2006 63 24 39
2007 127 47 80
2008 127 45 82
2009 127 43 84
2010 127 41 86
Thereafter $1,966 331 1,635

55
The fair  value of  long-term  debt as of  December  31,  2005 and 2004 was
approximately $167,429 and $169,039, respectively, using a discounted cash flow
analysis, based on the current rates for similar financial instruments of the
same duration.

Note 5. Income Taxes

The following table reconciles income tax expense to the amount computed by
applying the federal statutory rate of 35% to income before income taxes:
<TABLE>
<CAPTION>

2005 2004 2003
-------- -------- --------
<S> <C> <C> <C>
"Expected" federal income tax $ 13,081 11,918 10,957
Increase (decrease) in taxes attributable to:
State taxes, net of federal income tax benefit 2,147 1,957 1,799
Dividend received deduction (307) (305) (303)
Other items, net 613 698 176
-------- -------- --------
$ 15,534 14,268 12,629
======== ======== ========


The components of income tax expense were:

2005 2004 2003
-------- -------- --------
Current:
Federal $ 13,493 3,516 4,199
State 3,689 2,681 2,374
Deferred:
Federal (1,247) 7,627 6,129
State (401) 444 (73)
-------- -------- --------
$ 15,534 14,268 12,629
======== ======== ========


2005 2004 2003
-------- -------- --------
Income taxes included in operating expenses $ 14,773 11,644 10,523
Income taxes included in gain on sale or condemnation
of nonutility property 761 2,624 2,106
-------- -------- --------
$ 15,534 14,268 12,629
======== ======== ========
</TABLE>

56
The  components  of the net deferred tax liability as of December 31 was as
follows:

Deferred tax assets: 2005 2004
------- ------
Advances and contributions $14,566 14,262
Unamortized investment tax credit 998 1,031
Pensions and postretirement benefits 5,839 3,020
California franchise tax 786 749
Other 512 466
------- ------
Total deferred tax assets $22,701 19,528

Deferred tax liabilities:
Utility plant $51,470 45,623
Investment 14,986 14,724
Deferred gain-property transfer 6,922 6,161
Debt reacquisition costs 892 942
Other 677 1,585
------- ------
Total deferred tax liabilities 74,947 69,035
------- ------
Net deferred tax liabilities $52,246 49,507
======= ======

Based upon the level of historical taxable income and projections for
future taxable income over the periods for which the deferred tax assets are
deductible, management believes it is more likely than not SJW Corp. will
realize the benefits of these deductible differences.

As of December 31, 2005, SJW Corp. has revised its deferred tax liabilities
and regulatory assets balances related to property placed in service before the
adoption by CPUC of full normalization for ratemaking purposes. As a result,
deferred tax liabilities and regulatory assets increased by $5,804.

Note 6. Intangible Assets

Intangible assets consist of a concession fee paid to the City of Cupertino
of $6,800 for operating the City of Cupertino municipal water system, and other
intangibles of $1,040 primarily incurred in conjunction with the SCVWD water
contracts related to the operation of San Jose Water Company. All intangible
assets are recorded at cost and are amortized using the straight-line method
over the legal or estimated economic life of the asset ranging from 5 - 70
years.

Amortization expense for the intangible assets was $288 for each of the
years ended December 31, 2005, 2004 and 2003. Amortization expense for 2006,
2007, 2008, 2009 and 2010 is anticipated to be $288 per year.

57
The costs of  intangible  assets as of  December  31,  2005 and 2004 are as
follows:

2005 2004
------ -----
Concession fees $6,800 6,800
Other intangibles 1,040 1,040
------ -----
Intangible assets 7,840 7,840
Less: Accumulated amortization
Concession fees 2,244 1,972
Other intangibles 315 299
------ -----
Net intangible assets $5,281 5,569
====== =====

Note 7. Commitments

San Jose Water Company purchases water from the SCVWD. Delivery schedules
for purchased water are based on a contract year beginning July 1, and are
negotiated every three years under terms of a master contract with SCVWD
expiring in 2051. For the years ending December 31, 2005, 2004 and 2003, San
Jose Water Company purchased from SCVWD 22,400 million gallons ($34,500), 21,500
million gallons ($31,500) and 20,700 million gallons ($28,100), respectively, of
contract water. Based on current prices and estimated deliveries, San Jose Water
Company expects to purchase a minimum of 90% of the delivery schedule, or 19,800
million gallons ($31,000) of water at the current contract water rate of $1,565
per million gallons, from SCVWD in the contract year ending June 30, 2006.
Additionally, San Jose Water Company purchases non-contract water from SCVWD on
an "as needed" basis and if the water supply is available from SCVWD.

The contract water rates are determined by the SCVWD. These rates are
adjusted periodically and coincide with SCVWD's fiscal year, which ends annually
on June 30. The contract water rates, per million gallons, for SCVWD's fiscal
year ended 2006, 2005 and 2004 were $1,565, $1,519 and $1,412, respectively.

In 1997, San Jose Water Company entered into a 25-year contract agreement
with the City of Cupertino to operate the City's municipal water system. San
Jose Water Company paid a one-time, up front concession fee of $6,800 to the
City of Cupertino which is amortized over the contract term. Under the terms of
the contract agreement, San Jose Water Company assumed responsibility for all
maintenance, operating and capital costs, while receiving all payments for water
service. Water service rates are subject to approval by the Cupertino City
Council.

As of December 31, 2005, San Jose Water Company had 311 employees, of whom
82 were executive, administrative or supervisory personnel, and of whom 229 were
members of unions. San Jose Water Company reached a two-year collective
bargaining agreement with the Utility Workers of America, representing the
majority of all employees, and the International Union of Operating Engineers,
representing certain employees in the engineering department, covering the

58
period  from  January  1, 2006  through  December  31,  2007.  Both  groups  are
affiliated with the AFL-CIO. The agreement includes approximately 3.5% and 3.0%
wage adjustments for union workers for calendar years 2006 and 2007,
respectively, with minor benefit modifications.

Note 8. Contingency

SJW Corp. is subject to litigation incidental to its business. There are no
pending legal proceedings to which the Corporation or any of its subsidiaries is
a party or to which any of its properties is the subject that are expected to
have a material effect on the Corporation's financial position, results of
operations or cash flows. The Corporation maintains a reserve for litigation and
claims, which had a balance of $543 and $442 as of December 31, 2005 and 2004,
respectively.

Note 9. Partnership Interest

In September 1999, SJW Land Company formed 444 West Santa Clara Street,
L.P., a limited partnership, with a real estate development firm whereby SJW
Land Company contributed real property in exchange for a 70% limited partnership
interest. The real estate development firm is partially owned by an individual
who also serves as a director of SJW Corp. A commercial building was constructed
on the partnership property and is leased to an international real estate firm
under a twelve-year long-term lease.

In January 2004, SJW Corp. adopted Interpretation No. 46(R), "Consolidation
of Variable Interest Entities" issued by the Financial Accounting Standards
Board (FASB). This interpretation provides guidance for determining when a
primary beneficiary should consolidate a variable interest entity or equivalent
structure that functions to support the activities of the primary beneficiary.
As a result of the adoption of FIN46R, the operations of the limited partnership
are now consolidated by SJW Corp. This partnership had previously been accounted
for under the equity method of accounting.

The consolidated financial statements of SJW Corp. at December 31, 2005 and
2004 include the operating results of 444 West Santa Clara Street, L. P.
Inter-company balances were eliminated. Minority interest of $63, $67 and $72
was included in other income in the Consolidated Statements of Income and
Comprehensive Income at December 31, 2005, 2004 and 2003, respectively. Included
in other non-current liabilities of SJW Corp.'s Balance Sheet is minority
interest of $22 and $24 at December 31, 2005 and 2004, respectively.

Note 10. Crystal Choice Water Service LLC

In January 2001, SJW Corp. formed Crystal Choice Water Service LLC, a
limited liability company, with Kinetico, Incorporated, a leading water
conditioning equipment manufacturer. Crystal Choice Water Service LLC engages in
the sale and rental of water conditioning equipment. SJW Corp. owns
approximately 75% of the joint venture and invested $75 in 2003. No additional
investment was made during 2005 and 2004. The consolidated financial statements
of SJW Corp. at December 31, 2005 and 2004 include the operating results of
Crystal Choice Water Service LLC. Inter-company balances have been eliminated.

59
Minority interest in the losses of Crystal Choice Water Service LLC of $85, $13,
and $55 was included in other, net, in the Consolidated Statements of Income and
Comprehensive Income at December 31, 2005, 2004 and 2003, respectively. Included
in other non-current liabilities of SJW Corp.'s Balance Sheet is minority
interest of $60 and $144 at December 31, 2005 and 2004, respectively.

Note 11. Employee Benefit Plans

Pension Plans

San Jose Water Company sponsors noncontributory defined benefit pension
plans. Benefits under the plans are based on an employee's years of service and
highest consecutive thirty-six months of compensation. Company policy is to
contribute the net periodic pension cost to the extent it is tax deductible.

The Pension Plan is administered by a Committee that is composed of an
equal number of Company and Union representatives. Investment decisions have
been delegated by the Committee to an Investment Manager, presently Private
Wealth Partners, LLC. Investment guidelines provided to the Investment Manager
require that at least 30% of plan assets be invested in bonds or cash.
Furthermore, equities are to be diversified by industry groups and selected to
achieve preservation of capital coupled with long-term growth through capital
appreciation and income. The Investment Manager following the required
investment guidelines has achieved a 12.94% return on their equity investments
since their retention in 1984, while the Standard and Poor's 500 index was
12.78% for the same period. Additionally, Wachovia Securities, LLC has been
retained by the Committee as an advisor to monitor the performance of the
Investment Manager based on written plan performance goals and criteria.

Generally, it is expected of the Investment Manager that the performance of
the Pension Plan Fund, computed on a total annual rate of return basis, should
meet or exceed specific performance standards over a three to five-year period
and/or full market cycle. These standards include a specific rate of return, a
return of 4% in excess of inflation and performance better than a similarly
balanced fund using Standard and Poor's 500 Index and Lehman Brothers
Government/Corporate Index. Satisfactory performance will also be achieved if
the total return over a full market cycle is in the first quartile of a blended
universe (60/40) of equity and fixed income funds.

General restrictions have been placed on the Investment Manager. He may not
acquire any security subject to any restriction: write, or sell any put, naked
call or call option; acquire any security on margin; utilize borrowed funds for
the acquisition of any security; sell any security not owned by the Fund;
acquire more than 10% of any class of securities of any single issuer;
generally, acquire a security of any single issuer whose costs exceed 6% of the
fund value; acquire any securities of the San Jose Water Company; trade in
commodities; or acquire foreign stocks except those traded as American
depository receipts on a U.S. Stock Exchange; or participate in any joint
trading account.

San Jose Water Company has an Executive Supplemental Retirement Plan, which
is a defined benefit plan under which the company will pay supplemental pension
benefits to key executives in addition to the amounts received under the
retirement plan. The annual cost of this plan has been included in the

60
determination  of the net periodic  benefit cost shown below. The plan, which is
unfunded, had a projected benefit obligation of $5,548 and $4,378 as of December
31, 2005 and 2004, respectively, and net periodic pension cost of $557, $426 and
$583 for 2005, 2004, and 2003, respectively.

Flexible Spending Plan

Effective February 1, 2004, San Jose Water Company established a Flexible
Spending Account for its employees for the purpose of providing eligible
employees with the opportunity to choose from among the fringe benefits
available under the plan. The flexible spending plan is intended to qualify as a
cafeteria plan under the provisions of the Internal Revenue Code Section 125.
The flexible spending plan allows employees to save pre-tax income in a Health
Care Spending Account (HCSA) and/or a Dependent Care Spending Account (DCSA) to
help defray the cost of out-of-pocket medical and dependent care expenses. The
annual maximum limit under the HCSA and DCSA plans is $2.5 and $5, respectively.

Medicare

In December 2003, federal legislation was passed reforming Medicare and
introducing the Medicare Part D prescription drug program. San Jose Water
Company determined that the new legislation has no impact on its postretirement
benefit plan under SFAS No. 116 "Employers' Accounting for Postretirement
Benefits - Other Than Pensions." Because San Jose Water Company has a union
contract with its employees whereby San Jose Water Company provides medical
benefits at a fixed cost to its retirees, San Jose Water Company's medical costs
for postretirement benefits would not be affected by cost fluctuations resulting
from the Medicare Part D prescription drug program.

Deferral Plan

San Jose Water Company sponsors a salary deferral plan that allows
employees to defer and contribute a portion of their earnings to the plan.
Contributions, not to exceed set limits, are matched by the company. Company
contributions were $792, $756 and $708 in 2005, 2004, and 2003, respectively.

Executive Special Deferral Election Plan

SJW Corp. adopted an Executive Special Deferral Election Plan effective
January 1, 2005. The plan allows certain executives to defer a portion of their
earnings each year and to realize an investment return on those funds during the
deferral period. Executives have to make an election on the distribution and
payment method of the deferrals before services are rendered. The Company
records the investment return on the deferred funds as compensation expense once
the deferrals are made. As of December 31, 2005, executives had deferred $335 to
the plan. The Company recorded an investment return of $22 on the deferred funds
as compensation expense in 2005.

61
Other Postretirement Benefits

In addition to providing pension and savings benefits, San Jose Water
Company provides health care and life insurance benefits for retired employees.
The plan is a flat dollar plan which is unaffected by variations in health care
costs.

Net periodic cost for the defined benefit plans and other postretirement
benefits was calculated using the following weighted-average assumptions:

<TABLE>
<CAPTION>

Pension Benefits Other Benefits
---------------- --------------
2005 2004 2003 2005 2004 2003
---- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C> <C>
% % % % % %
Discount rate 6.00 6.25 6.75 6.00 6.25 6.75
Expected return on plan assets 8.00 8.00 8.00 8.00 8.00 8.00
Rate of compensation increase 4.00 4.00 4.00 n.a. n.a. n.a.
</TABLE>

Benefit obligation for the defined benefit plans and other postretirement
benefits was calculated using the following weighted-average assumptions as of
December 31:

<TABLE>
<CAPTION>

Pension Benefits Other Benefits
---------------- --------------
2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
% % % %
Discount rate 5.75 6.00 5.75 6.00
Rate of compensation increase 4.00 4.00 n.a. n.a.
</TABLE>

The Company utilizes Moody's 'A' and 'Aa' rated bonds in industrial,
utility and financial sectors with an outstanding amount of $1 million or more
in determining the discount rate for actuarial expense calculation purposes.
Both rates reflect the appropriate economic conditions at time of measurement.

The Company has an expected rate of return on plan assets of 8%. The actual
annual rate of return since 1984 thru year-end of 2005 is 12.94%. However, the
Company uses the more conservative assumption that is considered to be more
indicative of future long-term return rates.

62
Net periodic costs for the defined  benefit plans and other  postretirement
benefits for the years ended December 31 was as follows:
<TABLE>
<CAPTION>

Pension Benefits Other Benefits
---------------- --------------
2005 2004 2003 2005 2004 2003
---- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C> <C>
Components of Net Periodic Benefit Cost
Service cost $ 1,919 1,753 1,413 $ 134 123 46
Interest cost 3,277 3,048 2,741 276 235 122
Expected return on assets (2,756) (2,557) (2,191) (66) (50) (41)
Amortization of transition obligation 40 56 56 57 56 56
Amortization of prior service cost 478 493 286 158 122 16
Recognized actuarial loss 630 402 412 -- -- --
Curtailments -- -- -- -- -- --
Settlements -- -- -- -- -- --
Special termination benefits -- -- -- -- -- --
Foreign exchange rate changes -- -- -- -- -- --
------ ------ ------ ------ ------ ------
Net periodic benefit cost $3,588 3,195 2,717 $ 559 486 199
====== ====== ====== ====== ====== ======
</TABLE>

The actuarial present value of benefit obligations and the funded status of
San Jose Water Company's defined benefit pension and other postretirement plans
as of December 31 were as follows:
<TABLE>
<CAPTION>

Pension Benefits Other Benefits
---------------- --------------
2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
Change in Benefit Obligation
Benefit obligation at beginning of year $ 54,696 47,279 $ 4,187 3,739
Service cost 1,919 1,753 134 123
Interest cost 3,277 3,048 276 235
Amendments 146 2,794 713 --
Actuarial loss 3,282 1,863 14 215
Benefits paid (2,185) (2,041) (203) (125)
-------- -------- -------- --------
Benefit obligation at end of year $ 61,135 54,696 $ 5,121 4,187
======== ======== ======== ========
</TABLE>

63
<TABLE>
<CAPTION>
Pension Benefits Other Benefits
---------------- --------------
2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
Change in Plan Assets
Fair value of assets at beginning of year;
Debt securities $ 10,428 7,116 $ -- --
30.1% 22.0% -- --
Equity securities $ 23,487 21,677 -- --
67.9% 67.0% -- --
Cash & equivalents $ 691 3,540 712 521
2.0% 11.0% 100% 100%
-------- -------- -------- --------
$ 34,606 32,333 $ 712 521
======== ======== ======== ========

Actual return on plan assets 1,128 1,746 19 1
Employer contributions 3,227 2,568 344 297
Benefits paid (2,185) (2,041) (177) (107)
-------- -------- -------- --------
$ 36,776 34,606 $ 898 712
======== ======== ======== ========

Fair value of assets at end of year;
Debt securities $ 8,049 10,428 -- --
21.9% 30.1% -- --
Equity securities $ 27,046 23,487 -- --
73.5% 67.9% -- --
Cash & equivalents $ 1,681 691 $ 898 712
4.6% 2.0% 100% 100%
-------- -------- -------- --------
Total $ 36,776 34,606 $ 898 712
======== ======== ======== ========

Funded Status
Plan assets less benefit obligation $(24,359) (20,089) $ (4,223) (3,474)
Unrecognized transition obligation -- 40 339 396
Unamortized prior service cost 3,953 4,286 2,168 1,613
Unamortized actuarial loss 17,116 12,835 588 509
-------- -------- -------- --------
Accrued benefit cost $ (3,290) (2,928) $ (1,128) (956)
======== ======== ======== ========
</TABLE>

In 2006, the company expects to make a contribution of $2,033 and $344 to
the pension plan and other post retirement benefit plan, respectively.

Benefits expected to be paid in the next five years are:

Pension Plan Other Postretirement Benefit Plan
------------ ---------------------------------
2006 $ 2,233 $ 142
2007 2,174 156
2008 2,281 181
2009 2,428 196
2010 2,628 221
2011 - 2015 16,790 1,616

64
Amounts recognized on the balance sheet consist of:


Pension Benefits Other Benefits
---------------- --------------
2005 2004 2005 2004
---- ---- ---- ----
Accrued benefit liability $(13,430) (9,617) $(1,128) (956)
Intangible asset 3,953 4,357 -- --
Accumulated other comprehensive loss 6,187 2,332 -- --
-------- ------ ------- ----
Net amount recognized $ (3,290) (2,928) $(1,128) (956)
======== ====== ======= ====


Note 12. Long-Term Incentive Plan and Stock-Based Compensation

On April 29, 2003, SJW Corp.'s shareholders executed and approved an
amendment to its Long-Term Incentive Plan (Incentive Plan), which was originally
adopted on April 18, 2002. Under the Incentive Plan, 1,800,000 common shares
have been reserved for issuance. The amendment to the Incentive Plan includes
terms allowing non-employee directors to receive awards, authorizing the plan
administrator to grant stock appreciation rights, and listing of the performance
criteria for performance shares. The amended Incentive Plan allows SJW Corp. to
provide key employees, including officers, and non-employee directors, the
opportunity to acquire an equity interest in SJW Corp. A participant in the
Incentive Plan generally may not receive awards under the Incentive Plan in any
calendar year covering an aggregate of more than 600,000 common shares.
Additionally, awards granted under the Incentive Plan may be conditioned upon
the attainment of specified performance goals. The types of awards included in
the Incentive Plan are stock options, dividend units, performance shares, and
rights to acquire restricted stock and stock bonuses. As of December 31, 2005,
and 2004, 18,062 and 8,590 shares have been issued pursuant to the Incentive
Plan and 372,382 and 309,464 shares are issuable upon the exercise of
outstanding options and deferred restricted stock for the years ended 2005 and
2004, respectively. As of December 31, 2003, no securities were issued pursuant
to the equity awards made and 254,814 shares were to be issued upon the exercise
of outstanding options and deferred restricted stock. The remaining shares
available for issuance under the Incentive plan are 1,409,556, 1,481,946, and
1,545,186 for the years ended 2005, 2004 and 2003, respectively. The total
compensation cost charged to income under all plans was $1,244, $1,163, and $492
for 2005, 2004, and 2003, respectively. Of the compensation costs, the total
amount including non-employee directors converted post-retirement benefits,
recorded in shareholders' equity under all plans were $1,210, $1,056, and $1,018
for 2005, 2004, and 2003, respectively. As of December 31, 2005, 2004, and 2003,
$197, $162, and $55, respectively, was related to the issuance of deferred
restricted stock under dividend equivalent rights and was accrued as a liability
in the accompanying Consolidated Balance Sheet. No awards were granted under the
Incentive Plan prior to 2003.

65
Stock Options

Awards in the form of stock option agreements under the Incentive Plan
allow executives to purchase common shares at a specified price. Options are
granted at an exercise price that is not less than the per share market price on
the date of grant. The options vest at a 25% rate on their anniversary date over
their first four years and are exercisable over a ten-year period. In 2005 and
2004, 1,060 and 532 common shares were issued upon exercise of options. At
December 31, 2005, options to purchase 165,902 common shares were issued and
outstanding.

SJW Corp. has adopted Statement of Financial Accounting Standards (SFAS)
No. 123, "Accounting for Stock-Based Compensation", utilizing the Black-Scholes
option-pricing model to compute the fair value of options at the grant date as a
basis for determining stock-based compensation costs for financial reporting
purposes. The assumptions utilized include:

2005 2004 2003
---- ---- ----
Expected dividend yield 2.6% 3.3% 3.4%
Expected volatility 24.3% 23.6% 27%
Risk-free interest rate 3.67% 3.22% 2.86%
Expected holding period in years 5.0 5.0 5.0


SJW Corp. has recognized stock compensation expense of $121, $74, and $26
for options granted to its executives for the years ended December 31, 2005,
2004, and 2003, respectively. No options were granted prior to 2003.

Stock Options
<TABLE>
<CAPTION>

2005 2004 2003
----------------------------------------------------------------------------------------------------
Weighted- Weighted- Weighted-
Average Exercise Average Exercise Average Exercise
Shares Price Shares Price Shares Price
----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Outstanding at beginning of year 109,478 $14.41 57,858 $14.00 -- --
Granted 57,484 $20.08 52,152 $14.85 57,858 $14.00
Exercised (1,060) $14.00 (532) $14.00 -- --
Forfeited -- -- -- -- -- --
------- ------- -------
Outstanding at end of year 165,902 $16.38 109,478 $14.41 57,858 $14.40
======= ======= =======
Options exercisable at year-end 40,362 $14.28 13,922 $14.00 -- --
Range of exercise prices $14.00 - 27.69 $14.00 - 14.85 $14.00
Weighted-average fair value of
options granted during the year $ 4.09 $ 2.67 $ 2.67
Weighted average remaining
life in years 8.2 8.6 9.3

</TABLE>

66
<TABLE>
<CAPTION>


2005 2004 2003
---- ---- ----
<S> <C> <C> <C>
Options Outstanding
Outstanding at end of year 165,902 109,478 57,858
Weighted average remaining life in years 8.2 8.6 9.3
Weighted average exercise price $14.28 $14.41 $14.00
</TABLE>


Deferred Restricted Stock Plans

On June 27, 2003, deferred restricted stock for 83,340 shares of common
stock was granted to a key employee of the Company, which vest over a period of
three years and are payable upon retirement. Following SFAS No. 123, the
deferred restricted stock was valued at the market price of $14.05 per share at
the date of grant, which is being recognized as compensation expense over the
vesting period when services are rendered. For the years ended December 31,
2005, and 2004, 55,560, and 27,780 shares are vested, and the Company has
recognized stock compensation expense of $468, and $469 related to this deferred
restricted stock for the years ended 2005 and 2004, respectively. For the year
ended December 31, 2003, $234 was recorded as stock compensation expense and no
shares were vested.

SJW Corp. has (i) a Deferred Restricted Stock Program ("Stock Program") for
non-employee Board members whereby members were entitled in 2003 to elect to
convert their existing cash pension benefit into deferred restricted stock units
and certain directors will receive annual grants of deferred restricted stock
units, and (ii) a Deferral Election Program for non-employee Board members
("Deferral Program") whereby members can elect to convert their annual retainer
fees into deferred restricted stock units. The number of shares of each annual
deferred restricted stock award is equal to the annual retainer fee as of the
date of grant divided by (i) the fair market value of the Company's common stock
on the date of grant under the Stock Program or (ii) the fair market value of
the Company's common stock as of the last business day of the year under the
Deferral Program.

On September 1, 2003, 111,048 shares were granted to the directors under
the Stock Program at a market price of $14.20 per share. With respect to the
conversion of existing pension benefits, which were accrued before the grant
date, 40,974 shares were fully vested at the time of grant and the remaining
70,074 shares vest over a period of three years when services are rendered. As
of December 31, 2005 and 2004, 15,978 and 7,988 cumulative shares were issued
pursuant to deferred restricted stock awards under the Stock Program to a
retired non-employee board member and total vested shares are 73,174 and 40,974
for the years ended 2005 and 2004, respectively. There were no shares issued or
vested as of December 31, 2003. In accordance with SFAS No. 123, the Corporation
has recognized stock compensation expense of $350, $350, and $141 for the years
ended December 31, 2005, 2004, and 2003, respectively.

67
Directors  who elect to convert the annual  retainer  fee receive  deferred
restricted stock units in an amount equal to the annual retainer fee divided by
the fair market value of the Company's common stock on the last business day
before the date of grant, which will vest on a monthly basis as the retainer
would have otherwise been earned.

For the year ended December 31, 2005, the Company has granted 5,936
deferred restricted shares in lieu of cash retainer fees at $18.20 per share and
recognized stock compensation expense of $108. The Company granted 7,272
deferred restricted shares in 2004 in lieu of cash retainer fees at $14.88 per
share and recognized stock compensation expense of $108. The Company granted
2,568 deferred restricted shares in 2003 at $14.04 per share and recognized
stock compensation expense of $36.
<TABLE>
<CAPTION>

Deferred Restricted Stock Outstanding

2005 2004 2003
----------------------------------------------------------------------------------------------------
Weighted- Weighted- Weighted-
Average Issue Average Issue Average Issue
Shares Price Shares Price Shares Price
----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Outstanding at
beginning of year 196,240 $ 14.16 196,956 $ 14.14 -- --
Issued 5,936 $ 22.83 7,272 $ 14.88 196,956 $ 14.14
Exercised (7,990) $ 19.13 (7,988) $ 14.20 -- --
Forfeited -- -- -- -- -- --
------- ------- -------
Outstanding at end of year 194,186 $ 14.28 196,240 $ 14.16 196,956 $ 14.14
======= ======= =======
Shares vested 144,510 -- 93,964 -- 71,322 --
</TABLE>


Dividend Equivalent Rights

SJW Corp. also has a dividend equivalent rights agreement providing holders
of options to receive dividend rights each time a dividend is paid on common
shares after the option grant date, for a maximum period of four years. Dividend
equivalent rights for deferred restricted stock allow holders of deferred
restricted stock units to receive dividend rights, each time a dividend is paid
on common shares after the grant date, until the stock is issued to the holder.
The accumulated dividends of the holders will be used to purchase stock units on
behalf of the holders at the beginning of the following year using the average
fair market value of common shares on each of the dividend dates in the
immediately preceding year. The dividend equivalent units vest in the same
manner as the options and restricted stock. Pursuant to dividend equivalent
rights, on January 2, 2005, deferred restricted stock for 3,174 shares of common
stock were granted relating to the options and deferred restricted stock for
5,732 shares of common stock were granted relating to the deferred restricted
stock plans, 64 shares were issued during the year to a retired non-employee
board member. For the years ended December 31, 2005, 2004, and 2003, the Company
has recognized compensation expense for dividend rights of $197, $162, and $55,
respectively.
68
Note 13.      Sale of Nonutility Property

On September 30, 2005, SJW Land Company sold 2.6 acres of property located
at Reservoir Road, Los Gatos, California for $4,200. SJW Corp. recognized a gain
on sale of nonutility property of $1,095, net of tax of $761. In November 2005,
SJW Land Company reinvested the proceeds by purchasing an income-producing
property in Texas at a purchase price of $4,690.

On March 11, 2003, SJW Corp. sold San Tomas station, a nonutility property,
to the SCVWD for a contract price of $5,400. SJW Corp. recognized a gain on sale
of nonutility property of $3,030, net of tax of $2,106, in connection with the
sale. In April 2003, the Corporation reinvested the property sale proceeds by
acquiring two income properties in the states of Connecticut and Florida, at a
total purchase price of $15,400.

Note 14. Condemnation Gain

In January 2002, SJW Land Company entered into an Agreement for Possession
and Use (the Agreement) with Valley Transportation Agency (VTA) whereby SJW Land
Company granted VTA an irrevocable right to possession and use of 1.23 acres of
the company's parking lot property for the development of a light rail station
while reserving the right to assert and dispute the fair market value placed on
the land. In April 2003, VTA adopted a resolution authorizing a condemnation
proceeding to acquire the land and deposited $3,700 in an escrow account as fair
market compensation and filed an eminent domain lawsuit. As a part of the
proceedings, VTA transferred funds from the escrow account into a court deposit
account to secure its ongoing right of possession for construction of the light
rail station pending final litigation. Compensation for the taking of property
and any damage was to be determined by the court or by way of settlement between
SJW Land Company and VTA. A settlement was reached on November 23, 2004,
regarding the compensation for the transfer of property and for damages before
the lawsuit reached trial. The settlement terms included a cash payment of
$9,650 and the conveyance of a parcel valued at approximately $325 to SJW Land
Company. SJW Land Company recorded a condemnation gain of $3,776, net of taxes
of $2,624, in connection with this proceeding.

Note 15. Nonregulated Businesses

The business activities of SJW Corp. consist primarily of its subsidiary,
San Jose Water Company, a public utility regulated by the CPUC that operates
within a service area approved by the CPUC. Included in total operating revenue
and operating expenses are the nonregulated business activities of SJW Corp. The
nonregulated businesses of SJW Corp. are comprised of operating the City of
Cupertino Municipal Water Systems (CMWS), parking and lease operations of
several commercial buildings and properties of SJW Land Company (SJW Land), and
the sale and rental of water conditioning and purification equipment of Crystal
Choice Water Service, LLC (CCWS). The following tables represent the
distribution of regulated and nonregulated business activities for the twelve
months ended 2005, 2004 and 2003:

69
December 31, 2005
-----------------
Regulated Non Regulated Total
--------- ------------- -----
Revenue $171,633 8,472 180,105
Expenses 144,278 6,810 151,088
-------- -------- --------
Operating Income $ 27,355 1,662 29,017
======== ======== ========

December 31, 2004
-----------------
Regulated Non Regulated Total
--------- ------------- -----

Revenue $157,951 8,960 166,911
Expenses 135,103 7,691 142,794
-------- -------- --------
Operating Income $ 22,848 1,269 24,117
======== ======== ========

December 31, 2003
-----------------
Regulated Non Regulated Total
--------- ------------- -----

Revenue $142,793 7,661 150,454
Expenses 120,836 6,423 127,259
-------- -------- --------
Operating Income $ 21,957 1,238 23,195
======== ======== ========

Note 16. Segment Reporting

SJW Corp. is a holding company with four subsidiaries: San Jose Water
Company (SJWC), a water utility operation with both regulated and nonregulated
businesses, SJW Land Company and its consolidated variable interest entity, 444
West Santa Clara Street, L.P. (SJW Land), which operates parking facilities and
commercial building rentals, SJWTX Water, Inc. (SJWTX Water), a water utility
operation in the state of Texas, and Crystal Choice Water Service LLC (CCWS), a
business providing the sale and rental of water conditioning and purification
equipment. In accordance with Statement of Financial Accounting Standards No.
131, "Disclosures about Segments of an Enterprise and Related Information", SJW
Corp. has determined that it has two reportable business segments. The first is
that of providing water utility and utility-related services to its customers,
provided through the Corporation's subsidiary, SJWC. The second segment is that
of SJW Land Company.

The Corporation's reportable segments have been determined based on
information used by the chief operating decision maker. SJW Corp.'s chief
operating decision maker is its President and Chief Executive Officer (CEO). The
CEO reviews financial information presented on a consolidated basis that is
accompanied by disaggregated information about operating revenue, net income and
total assets.

70
The tables below set forth information  relating to SJW Corp.'s  reportable
segments. Certain allocated assets, revenue and expenses have been included in
the reportable segment amounts. Other business activity of the Corporation not
included in the reportable segments is included in the "All Other" category.
<TABLE>
<CAPTION>

For twelve months ended December 31, 2005
---------------------------------------------------------------
SJW Land
SJWC Company All Other* SJW Corp.
---- ------- ---------- ---------
<S> <C> <C> <C> <C>
Operating revenue $175,524 3,324 1,257 180,105
Operating expense 147,244 1,686 2,158 151,088
Net income 20,781 841 218 21,840
Depreciation and amortization 18,942 640 72 19,654
Interest expense 9,300 899 (6) 10,193
Income tax expense 14,878 287 (392) 14,773
Assets $504,618 38,116 44,975 587,709

For twelve months ended December 31, 2004
---------------------------------------------------------------
SJW Land
SJWC Company All Other* SJW Corp.
---- ------- ---------- ---------
Operating revenue $161,757 3,466 1,688 166,911
Operating expense 138,188 2,098 2,507 142,793
Net income 14,733 4,461 592 19,786
Depreciation and amortization 17,787 615 79 18,481
Interest expense 9,249 915 6 10,170
Income tax expense 10,863 787 (6) 11,644
Assets $468,388 39,715 44,049 552,152

For twelve months ended December 31, 2003
---------------------------------------------------------------
SJW Land
SJWC Company All Other* SJW Corp.
---- ------- ---------- ---------
Operating revenue $146,132 3,096 1,226 150,454
Operating expense 123,422 1,944 1,893 127,259
Net income 17,065 1,010 602 18,677
Depreciation and amortization 14,723 431 71 15,225
Interest expense 8,594 407 - 9,001
Income tax expense 10,208 487 (172) 10,523
Assets $450,796 32,635 32,813 516,244
</TABLE>

*The "All Other" category includes CCWS and without regard to its subsidiaries,
SJW Corp.

Note 17. Acquisition

On October 4, 2005, SJWTX Water, Inc. (SJWTX Water), a newly formed Texas
corporation and wholly owned subsidiary of SJW Corp., entered into an agreement
to purchase substantially all of the assets of Canyon Lake Water Supply
Corporation (CLWSC), a Texas nonprofit water supply corporation. CLWSC is a
member-owned nonprofit water utility headquartered in Canyon Lake, Texas. CLWSC
serves a population of approximately 20,000 with more than 6,700 connections in

71
western Comal County and southern Blanco County, which is approximately 50 miles
Southwest of Austin, Texas. Members of CLWSC approved the purchase on November
5, 2005. The purchase price of CLWSC consists of $3.2 million in cash payable to
CLWSC at closing, SJWTX Water's assumption, retirement or recapitalization of
all of CLWSC's outstanding debt and bond obligations of approximately $20
million and SJWTX Water's payment of certain CLWSC transaction expenses. On
February 14, 2006, the Texas Water Development Board approved the Executive
administrator to negotiate a purchase agreement for the sale of CLWSC loan
portfolio to SJWTX Water. The acquisition is pending governmental approval from
the regulatory agencies which is expected to be completed in mid-2006.

Note 18. Subsequent Events

On January 20, 2006, SJW Land Company and San Jose Water Company sold
approximately one acre of property and a building for $2,850. SJW Corp.
recognized a gain on the sale of the property of approximately $1,535, net of
tax of approximately $1,056. In February 2006, San Jose Water Company reinvested
the proceeds by purchasing utility property at a purchase price of $2,668.

On January 31, 2006, SJW Corp. declared a two-for-one split on the
Corporation's common stock for holders of record on March 2, 2006. The share and
per share data presented herein has been adjusted to reflect the aforementioned
stock split.

Effective February 1, 2006, San Jose Water Company established an Employee
Stock Purchase Plan for its employees. Eligible employees will be able to
acquire stock through periodic payroll deductions in one percent (1%) multiples
of base salary up to a maximum of 10 percent (10%). These deductions will be
applied at semi-annual intervals to purchase shares of stock at a price equal to
eighty-five percent (85%) of the fair market value per share of common stock on
the purchase date.

Note 19. Unaudited Quarterly Financial Data

Summarized quarterly financial data is as follows:
<TABLE>
<CAPTION>

2005 Quarter Ended
-------------------------------------------------------------
March June September December
----- ---- --------- --------
<S> <C> <C> <C> <C>
Operating revenue $33,306 44,799 58,469 43,531
Operating income 4,880 7,836 10,263 6,038
Net income 2,681 5,715 9,227 4,217
Comprehensive income (loss) (96) 8,421 11,602 5
Earnings per share:
- Basic 0.15 0.31 0.51 0.23
- Diluted 0.15 0.31 0.50 0.23
Comprehensive income per share:
- Basic (0.01) 0.46 0.63 0.00
- Diluted (0.01) 0.46 0.63 0.00
</TABLE>

72
<TABLE>
<CAPTION>
2005 Quarter Ended
-------------------------------------------------------------
March June September December
----- ---- --------- --------
<S> <C> <C> <C> <C>
Market price range of stock:
- High 19.50 24.63 27.69 26.16
- Low 16.15 17.55 22.63 22.59
Dividend per share 0.14 0.13 0.13 0.14
</TABLE>

<TABLE>
<CAPTION>

2004 Quarter Ended
-------------------------------------------------------------
March June September December
----- ---- --------- --------
<S> <C> <C> <C> <C>
Operating revenue $31,063 45,609 52,297 37,942
Operating income 3,985 7,110 7,740 5,282
Net income 1,774 4,807 5,530 7,675
Comprehensive income 2,352 4,326 6,711 13,322
Earnings per share:
- Basic 0.10 0.26 0.30 0.42
- Diluted 0.10 0.26 0.30 0.42
Comprehensive income per share:
- Basic 0.13 0.24 0.37 0.73
- Diluted 0.13 0.24 0.36 0.72
Market price range of stock:
- High 19.00 18.55 17.80 19.45
- Low 14.65 15.18 15.42 16.45
Dividend per share 0.13 0.13 0.13 0.13
</TABLE>

73
SJW CORP.
FINANCIAL STATEMENT SCHEDULE

Schedule II

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
Years ended December 31, 2005 and 2004


Description 2005 2004
-------- --------
Allowance for doubtful accounts:
Balance, beginning of period $130,000 130,000
Charged to expense 271,829 227,442
Accounts written off (280,920) (279,719)
Recoveries of accounts written off 39,091 52,277
-------- --------
Balance, end of period $160,000 130,000
======== ========
Reserve for litigation and claims:
Balance, beginning of period $442,321 648,225
Charged to expense 264,724 --
Revision to accrual, due to settlements (100,000) (123,500)
Payments (64,140) (82,404)
-------- --------
Balance, end of period $542,905 442,321
======== ========

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Control and Procedures

The Corporation's management, with the participation of the Corporation's
Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness
of the Corporation's disclosure controls and procedures as of the end of the
period covered by this report. Based on that evaluation, the Chief Executive
Officer and Chief Financial Officer concluded that the Corporation's disclosure
controls and procedures (as defined in Rules 13(a)-14(c) and 15d-14(c) under the
Securities Exchange Act of 1934) as of the end of the period covered by this
report have been designed and are functioning effectively to provide reasonable
assurance that the information required to be disclosed by the Corporation in
reports filed under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission's rules and forms. The Corporation believes that a control
system, no matter how well designed and operated, cannot provide absolute
assurance that the objectives of the control system are met, and no evaluation
of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within a company have been detected.

74
Management's Report on Internal Control Over Financial Reporting

SJW Corp.'s management is responsible for establishing and maintaining an
adequate internal control structure over financial reporting and for an
assessment of the effectiveness of internal control over financial reporting, as
such items are defined in Rule 13a - 15(f) under the Securities Exchange Act.

Management is required to base its assessment of the effectiveness of the
Corporation's internal control over financial reporting on a suitable,
recognized control framework. Management has utilized the criteria established
in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) to evaluate the effectiveness of
internal control over financial reporting, which is a suitable framework as
published by the Public Company According Oversight Board (PCAOB).

The Corporation's management has performed an assessment according to the
guidelines established by COSO. Based on this assessment, management has
concluded SJW Corp.'s system of internal control over financial reporting as of
December 31, 2005, is effective.

KPMG, LLP, the Corporation's registered independent public accountant, has
audited the financial statements included in the annual report and has issued an
attestation report on managements' assessment of internal control over financial
reporting.

Changes in Internal Controls

There has been no change in internal control over financial reporting
during the fourth fiscal quarter of 2005 that has materially affected, or is
reasonably likely to materially affect the internal controls over financial
reporting of SJW Corp.

Item 9B. Other Information

None.

75
PART III

Item 10. Directors and Executive Officers of the Registrant

The information required by this item is contained in part under the
caption "Executive Officers of Registrant" in Part I of this report, and the
remainder is contained in SJW Corp.'s Proxy Statement for its 2006 Annual
Meeting of Shareholders to be held on April 27, 2006 (the "2006 Proxy
Statement") under the captions "Proposal No. 1 - Election of Directors" and
"Section 16(a) Beneficial Ownership Reporting Compliance," and is incorporated
herein by reference.

Code of Ethics

SJW Corp. has adopted a code of ethics that applies to SJW Corp.'s Chief
Executive Officer, Chief Financial Officer and Chief Accounting Officer. The
text of the code of ethics is posted on SJW Corp.'s internet website under web
address http://www.sjwater.com. SJW Corp. intends to satisfy the disclosure
requirements under Item 5.05 of Form 8-K regarding an amendment to, or a waiver
from, a provision of its code of ethics by posting such information on its
website.

Corporate Governance Guidelines and Board Committee Charters

The Corporate Governance Guidelines and the charters for the board
committees - the Audit Committee, Executive Committee, Executive Compensation
Committee, Real Estate Committee and Nominating and Governance Committee - are
available at the company's website at http://www.sjwater.com. Shareholders may
also request a free hard copy of the Corporate Governance Guidelines and the
charters from the following address and phone number:

SJW Corp.
374 West Santa Clara Street
San Jose CA 95196
Attn: Corporate Secretary
Phone: 800-250-5147

In 2005, SJW Corp. submitted an Annual CEO Certification to the New York
Stock Exchange ("NYSE") dated October 28, 2005 as required by Section 303A.12(a)
of the NYSE Listed Company Manual.

The Corporation is filing with the Securities and Exchange Commission, as
an exhibit to its Form 10-K for the year ended December 31, 2005, the
Sarbanes-Oxley Act Section 302 certifications regarding the quality of the
Company's public disclosure.

Item 11. Executive Compensation

The information required by this item is contained in the 2006 Proxy
Statement under the captions "Compensation of Directors," "Executive
Compensation and Related Information," and "Compensation Committee Interlocks
and Insider Participation" and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters

The information required by this item is contained in the 2006 Proxy
Statement under the caption "Security Ownership of Certain Beneficial Owners and
Management" and "Securities Authorized for Issuance under Equity Compensation
Plans," and is incorporated herein by reference.

76
Item 13.      Certain Relationships and Related Transactions

The information required by this item is contained in the 2006 Proxy
Statement under the caption "Certain Relationships and Related Transactions,"
and is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services

The information required by this item is contained in the 2006 Proxy
Statement under the caption "Principal Independant Accountants Fees and
Services," and is incorporated herein by reference.

PART IV

Item 15. Exhibits and Financial Statement Schedules


(1) Financial Statements
Page
----

Reports of Independent Registered Public Accounting Firm 40

Consolidated Balance Sheets as of December 31, 2005 and 2004 42

Consolidated Statements of Income and Comprehensive Income
for the years ended December 31, 2005, 2004 and 2003 44

Consolidated Statements of Changes in Shareholders' Equity
for the years ended December 31, 2005, 2004 and 2003 45

Consolidated Statements of Cash Flows for the years
ended December 31, 2005, 2004 and 2003 46

Notes to Consolidated Financial Statements 47

(2) Financial Statement Schedule

Valuation and Qualifying Accounts and Reserves,
Years ended December 31, 2005 and 2004 74

All other schedules are omitted as the required information is inapplicable
or the information is presented in the financial statements or related notes.

77
(3)      Exhibits required to be filed by Item 601 of Regulation S-K

See Exhibit Index located immediately following paragraph (b) of this Item
15.

The exhibits filed herewith are attached hereto (except as noted) and those
indicated on the Exhibit Index which are not filed herewith were previously
filed with the Securities and Exchange Commission as indicated.

EXHIBIT INDEX


Exhibit No. Description
- ----------- -----------


3 Articles of Incorporation and By-Laws:

3.1 Restated Articles of Incorporation of SJW Corp. Incorporated
by reference to Exhibit 3.1 to Form 10-K for year ended
December 31, 2001.

3.2 Certificate of Amendment of the Restated Articles of
Incorporation of SJW Corp. filed with the Secretary of State
of the State of California on February 22, 2006, incorporated
by reference to Exhibit 3.1 to Form 8-K filed on February 27,
2006

3.3 By-Laws of SJW Corp. as amended May 3, 2005. Incorporated by
reference to Exhibit 3.1 to Form 10-Q for quarter ended March
31, 2005.

4 Instruments Defining the Rights of Security Holders, including
Indentures:

No current issue of the registrant's long-term debt exceeds 10
percent of its total assets. SJW Corp. hereby agrees to
furnish upon request to the Commission a copy of each
instrument defining the rights of holders of unregistered
senior and subordinated debt of the company.

78
10                Material Contracts:

10.1 Water Supply Contract dated January 27, 1981 between San Jose
Water Works and the Santa Clara Valley Water District, as
amended. Incorporated by reference to Exhibit 10.1 to Form
10-K for the year ended December 31, 2001.

10.2 Registration Rights Agreement entered into as of December 31,
1992 among SJW Corp., Roscoe Moss, Jr. and George E. Moss.
Incorporated by reference to Exhibit 2.1 to Form 10-K for the
year ended December 31, 2003.

10.3 Limited Partnership Agreement of 444 West Santa Clara Street,
L. P. executed between SJW Land Company and Toeniskoetter &
Breeding, Inc. Development. Incorporated by reference to
Exhibit 10.18 to Form 10-Q for the quarter ended September 30,
1999.

10.4 Resolution for Directors' Retirement Plan adopted by SJW Corp.
Board of Directors as amended on September 22, 1999.
Incorporated by reference to Exhibit 10.15 to Form 10-Q for
the quarter ended September 30, 1999. (2)

10.5 Resolution for Directors' Retirement Plan adopted by San Jose
Water Company's Board of Directors as amended on September 22,
1999. Incorporated by reference to Exhibit 10.16 to Form 10-Q
for the quarter ended September 30, 1999. (2)

10.6 Resolution for Directors' Retirement Plan adopted by SJW Land
Company Board of Directors on September 22, 1999. Incorporated
by reference to Exhibit 10.17 to Form 10-Q for the quarter
ended September 30, 1999. (2)

10.7 San Jose Water Company Executive Supplemental Retirement Plan
adopted by San Jose Water Company Board of Directors, as
restated to reflect amendments made through May 1, 2003.
Incorporated by reference to Exhibit 10.18 to Form 10-Q for
the quarter ended June 30, 2003. (2)

10.8 First Amendment dated March 1, 2004 to San Jose Water
Company's Executive Supplemental Retirement Plan adopted by
the San Jose Water Company Board of Directors. Incorporated by
reference to Exhibit 10.27 to Form 10-Q for the quarter ended
March 31, 2004. (2)

10.9 Amendments to San Jose Water Company Executive Supplemental
Retirement Plan. Incorporated by reference to Exhibit 10.1 to
Form 10-Q for the quarter ended March 31, 2005. (2)

10.10 Fourth Amendment to San Jose Water Company Executive
Supplemental Retirement Plan as restated May 1, 2003, adopted
by San Jose Water Company Board of Directors, October 27,
2005. Incorporated by reference to Exhibit 10.2 to Form 8-K
filed on November 1, 2005. (2)

10.11 SJW Corp. Executive Severance Plan adopted by SJW Corp. Board
of Directors, as restated to reflect amendments made through
May 1, 2003. Incorporated by reference to Exhibit 10.19 to
Form 10-Q for the quarter ended June 30, 2003. (2)

10.12 SJW Corp. Long-Term Incentive Plan, adopted by SJW Corp. Board
of Directors, as amended on March 3, 2003. Incorporated by
reference to Exhibit 10.20 to Form 10-Q for the quarter ended
June 30, 2003. (2)

10.13 Chief Executive Officer Employment Agreement, as restated on
June 27, 2003. Incorporated by reference to Exhibit 10.21 to
Form 10-Q for the quarter ended June 30, 2003. (2)

79
10.14             Standard Form of Stock Option Agreement, as adopted by the SJW
Corp. Board of Directors on April 29, 2003. Incorporated by
reference to Exhibit 10.22 to Form 10-Q for the quarter ended
June 30, 2003. (2)

10.15 Chief Executive Officer SERP Deferred Restricted Stock Award,
as restated on June 27, 2003. Incorporated by reference to
Exhibit 10.23 to Form 10-Q for the quarter ended June 30,
2003. (2)

10.16 Form of Stock Option Agreement with Dividend Equivalent
Agreement as adopted by the Board of Directors on April 29,
2003. Incorporated by reference to as Exhibit 10.24 to Form
10-Q for the quarter ended June 30, 2003. (2)

10.17 Form of Stock Option Dividend Equivalent Rights Agreement. (1)
(2)

10.18 Form of Stock Option Dividend Equivalent Rights Agreement, as
amended and restated effective as of January 1, 2005. (1) (2)

10.19 Directors Deferred Restricted Stock Program as adopted by SJW
Corp. Board of Directors on July 29, 2003. Incorporated by
reference Exhibit 10.25 to Form 10-Q for the quarter ended
September 30, 2003. (2)

10.20 Annual Retainer Fee Deferral Election Program, as amended and
restated January 30, 2006 by SJW Corp. Board of Directors
January 31, 2006. Incorporated by reference to Exhibit 10.2 to
Form 8-K, filed on February 3, 2006. (2)

10.21 Director Compensation and Expense Reimbursement Policies, as
adopted by SJW Corp. Board of Directors on January 31, 2006.
Incorporated by reference to Exhibit 10.1 to Form 8-K filed on
February 3, 2006. (2)

10.22 San Jose Water Company Special Deferral Election Plan adopted
by San Jose Water Company Board of Directors on December 9,
2004. Incorporated by reference to Exhibit 99.1 to Form 8-K
filed on December 13, 2004. (2)

10.23 First Amendment to the San Jose Water Company Special Deferral
Election Plan adopted by the Board of Directors January 27,
2005. Incorporated by reference to Exhibit 10.18 to Form 10-K
for the year ended December 31, 2004. (2)

10.24 Second Amendment to San Jose Water Company Special Deferral
Election Plan adopted by Board of Directors, October 27, 2005.
Incorporated by reference to Exhibit 10.3 to Form 8-K filed on
November 1, 2005. (2)

10.25 Chief Executive Officer Restricted Stock Unit Issuance
Agreement, dated January 30, 2006. (1) (2)

10.26 Asset Purchase Agreement by and between SJWTX Water, Inc. to
purchase Canyon Lake Water Supply Corporation, a Texas
Nonprofit water supply corporation, dated October 4, 2005.
Incorporated by reference to Exhibit 10.1 to Form 10-Q for
period ending September 30, 2005.

80
21.1              Subsidiaries  of SJW Corp.  filed as  Exhibit 21 to the Annual
Report on Form 10-K for the year ended December 31, 2002.

23 Consent of Independent Registered Public Accounting Firm (1)

31.1 Certification Pursuant to Rule 13a-14(a)/15d-14(a) by
President and Chief Executive Officer. (1)

31.2 Certification Pursuant to Rule 13a-14(a)/15d-14(a) by Chief
Financial Officer and Treasurer. (1)

32.1 Certification Pursuant to 18 U.S.C. Section 1350 by President
and Chief Executive Officer, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. (1)

32.2 Certification Pursuant to 18 U.S.C. Section 1350 by Chief
Financial Officer and Treasurer, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. (1)

(1) Filed currently herewith.

(2) Management contract or compensatory plan or agreement.

In accordance with the Securities and Exchange Commission's requirements,
SJW Corp. will furnish copies of any exhibit upon payment of 30 cents per page
fee.

To order any exhibit(s), please advise the Secretary, SJW Corp., 374 West
Santa Clara Street, San Jose, CA 95196, as to the exhibit(s) desired.

On receipt of your request, the Secretary will provide to you the cost of
the specific exhibit(s). The Secretary will forward the requested exhibits upon
receipt of the required fee.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

81
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



SJW CORP.




Date: March 1, 2006 By /s/ Drew Gibson
-------------------------------------
Drew Gibson,
Chairman, Board of Directors


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.





Date: March 1, 2006 By /s/ W. Richard Roth
-------------------------------------
W. Richard Roth,
President, Chief Executive Officer and
Member, Board of Directors



Date: March 1, 2006 By /s/ Angela Yip
-------------------------------------
Angela Yip,
Chief Financial Officer and Treasurer
Chief Accounting Officer

82
Date: March 1, 2006                    By   /s/ Mark L. Cali
-------------------------------------
Mark L. Cali,
Member, Board of Directors



Date: March 1, 2006 By /s/ J. Philip DiNapoli
-------------------------------------
J. Philip DiNapoli,
Member, Board of Directors



Date: March 1, 2006 By /s/ Drew Gibson
-------------------------------------
Drew Gibson,
Member, Board of Directors



Date: March 1, 2006 By /s/ Douglas R. King
-------------------------------------
Douglas R. King,
Member, Board of Directors



Date: March 1, 2006 By /s/ George E. Moss
-------------------------------------
George E. Moss,
Member, Board of Directors



Date: March 1, 2006 By /s/ Charles J. Toeniskoetter
-------------------------------------
Charles J. Toeniskoetter,
Member, Board of Directors




Date: March 1, 2006 By /s/ Frederick R. Ulrich, Jr.
-------------------------------------
Frederick R. Ulrich, Jr.,
Member, Board of Directors


83