SJW Group
SJW
#4825
Rank
$1.87 B
Marketcap
$54.86
Share price
-0.67%
Change (1 day)
1.31%
Change (1 year)

SJW Group - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2006
- --------------------------------------------------------------------------------

Commission file number 1-8966
- --------------------------------------------------------------------------------

SJW Corp.
- --------------------------------------------------------------------------------

(Exact name of registrant as specified in its charter)
- --------------------------------------------------------------------------------

California 77-0066628
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

374 West Santa Clara Street, San Jose, CA 95113
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

408-279-7800
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Not Applicable
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark whether the registrant is a large accelerated filer an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large filer" in Rule 12b-2 of the Exchange Act. (check one)
Large accelerated filer Accelerated filer X Non-accelerated filer
---

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes No X
--- ---

APPLICABLE ONLY TO CORPORATE ISSUERS:

Common shares outstanding as of the date of April 30, 2006 are 18,271,432.

1
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
--------------------
<TABLE>
<CAPTION>
SJW CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

THREE MONTHS ENDED
MARCH 31
-------------------------------------
2006 2005
-------------------- ----------------
<S> <C> <C>
OPERATING REVENUE $ 33,741 33,306
OPERATING EXPENSE:
Operation:
Purchased water 6,654 7,012
Power 559 671
Pump taxes 2,136 2,611
Administrative and general 5,091 4,548
Other 3,661 3,191
Maintenance 2,305 2,038
Property taxes and other nonincome taxes 1,470 1,412
Depreciation and amortization 5,190 5,023
Income taxes 1,894 1,920
-------------------- ----------------
Total operating expense 28,960 28,426
-------------------- ----------------
OPERATING INCOME 4,781 4,880
Interest on senior notes (2,351) (2,390)
Mortgage and other interest expense (229) (226)
Dividends 316 313
Sale of nonutility property, net of taxes of $1,056 1,535 -
Other, net 151 104
-------------------- ----------------
NET INCOME 4,203 2,681
==================== ================
Other comprehensive income (loss):
Unrealized income (loss) on investment 7,502 (4,707)
Less: income taxes related to other comprehensive income (loss) 3,076 1,930
-------------------- ----------------
Other comprehensive income (loss) net: 4,426 (2,777)
-------------------- ----------------
COMPREHENSIVE INCOME (LOSS) $ 8,629 (96)
==================== ================
EARNINGS PER SHARE
Basic $ 0.23 0.15
Diluted $ 0.23 0.15
COMPREHENSIVE INCOME (LOSS) PER SHARE
Basic $ 0.47 (0.01)
Diluted $ 0.47 (0.01)
DIVIDENDS PER SHARE $ 0.14 0.14
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic 18,271,270 18,271,026
Diluted 18,530,097 18,441,938

</TABLE>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
2
<TABLE>
<CAPTION>
SJW CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN THOUSANDS)

MARCH 31 DECEMBER 31
2006 2005
--------------------- -----------------------
ASSETS
UTILITY PLANT:
<S> <C> <C>
Land $ 4,412 1,735
Depreciable plant and equipment 657,053 648,931
Construction in progress 6,766 5,611
Intangible assets 7,840 7,840
--------------------- -----------------------
Total utility plant 676,071 664,117
Less accumulated depreciation and amortization 213,319 208,909
--------------------- -----------------------
Net utility plant 462,752 455,208

NONUTILITY PROPERTY 35,439 38,720
Less accumulated depreciation and amortization 3,533 3,870
--------------------- -----------------------
Net nonutility property 31,906 34,850

CURRENT ASSETS:
Cash and equivalents 9,817 9,398
Accounts receivable:
Customers, net of allowances for uncollectible accounts 8,011 9,701
Other 1,346 1,444
Unbilled utility revenue 7,437 8,706
Long-term assets held-for-sale 2,738 149
Materials and supplies 634 624
Prepaid expenses 1,653 1,670
--------------------- -----------------------
Total current assets 31,636 31,692

OTHER ASSETS:
Investment in California Water Service Group 49,553 42,051
Unamortized debt issuance and reacquisition costs 3,089 3,131
Regulatory assets 13,119 13,037
Intangible pension asset 3,953 3,953
Other 3,737 3,787
--------------------- -----------------------
Total other assets 73,451 65,959

$599,745 587,709
===================== =======================

</TABLE>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
3
<TABLE>
<CAPTION>
SJW CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN THOUSANDS)

March 31 December 31
2006 2005
CAPITALIZATION AND LIABILITIES
CAPITALIZATION:
<S> <C> <C>
Common stock $ 9,516 9,516
Additional paid-in capital 15,736 15,368
Retained earnings 162,210 160,588
Accumulated other comprehensive income 14,862 10,436
--------------------- ----------------------
Total shareholders' equity 202,324 195,908
Long-term debt, less current portion 145,163 145,281
--------------------- ----------------------
Total capitalization 347,487 341,189

CURRENT LIABILITIES:
Current portion of long-term debt 378 332
Accrued pump taxes and purchased water 2,936 3,985
Purchased power 611 804
Accounts payable 4,595 5,120
Accrued interest 2,215 3,618
Accrued taxes 4,527 1,619
Accrued payroll 1,454 1,526
Work order deposit 494 486
Other current liabilities 3,099 3,454
--------------------- ----------------------
Total current liabilities 20,309 20,944

DEFERRED INCOME TAXES 56,061 52,246
UNAMORTIZED INVESTMENT TAX CREDITS 1,840 1,854
ADVANCES FOR CONSTRUCTION 70,915 69,964
CONTRIBUTIONS IN AID OF CONSTRUCTION 84,920 84,271
DEFERRED REVENUE 1,262 1,273
POSTRETIREMENT BENEFIT PLANS 14,175 13,213
OTHER NONCURRENT LIABILITIES 2,776 2,755
--------------------- ----------------------

$599,745 587,709
===================== ======================

</TABLE>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
4
<TABLE>
<CAPTION>
SJW CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
THREE MONTHS ENDED
MARCH 31
2006 2005
------------------ -----------------
OPERATING ACTIVITIES:
<S> <C> <C>
Net income $4,203 2,681
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation and amortization 5,190 5,023
Deferred income taxes 2,814 (1,518)
Stock-based compensation 358 454
Gain on sale of nonutility property, net of taxes (1,536) -
Changes in operating assets and liabilities:
Accounts receivable and unbilled utility revenue 3,057 365
Deferred revenue (10) -
Prepaid expenses and materials and supplies 7 402
Accounts payable, purchased power and other current liabilities (1,070) 3,005
Accrued pump taxes and purchased water (1,049) (683)
Accrued taxes 2,837 1,820
Accrued interest (1,403) (1,416)
Accrued payroll (73) 369
Work order deposits 8 (79)
Other noncurrent assets and noncurrent liabilities (2,128) 2,627
Other changes, net 254 81
------------------ -----------------
NET CASH PROVIDED BY OPERATING ACTIVITIES 11,459 13,131
INVESTING ACTIVITIES:
Additions to utility plant (13,017) (10,954)
Additions to nonutility property (10) (4)
Cost to retire utility plant, net of salvage (327) 53
Proceeds from the sale of nonutility property 2,739 -
------------------ -----------------
NET CASH USED IN INVESTING ACTIVITIES (10,615) (10,905)
FINANCING ACTIVITIES:
Repayments of long-term borrowings (72) (66)
Dividends paid (2,581) (2,444)
Exercise of stock options 10 4
Receipts of advances and contributions in aid of construction 2,541 3,354
Refunds of advances for construction (323) (334)
------------------ -----------------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (425) 514

NET CHANGE IN CASH AND EQUIVALENTS 419 2,740
CASH AND EQUIVALENTS, BEGINNING OF PERIOD 9,398 10,899
------------------ -----------------
CASH AND EQUIVALENTS, END OF PERIOD $9,817 13,639
================== =================
Cash paid during the period for:
Interest $4,035 4,039
Income taxes 7 371

</TABLE>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
5
SJW CORP. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. General
-------

In the opinion of SJW Corp., the accompanying unaudited condensed consolidated
financial statements contain all adjustments, consisting only of normal
recurring adjustments, necessary for the fair presentation of the results for
the interim periods.

The Notes to Consolidated Financial Statements in SJW Corp.'s 2005 Annual Report
on Form 10-K for the year ended December 31, 2005, should be read with the
accompanying condensed consolidated financial statements.

Water sales are seasonal in nature. The demand for water, especially by
residential customers, is generally influenced by weather conditions. The timing
of precipitation and climactic conditions can cause seasonal water consumption
by residential customers to vary significantly. Due to the seasonal nature of
the water business, the operating results for interim periods are not indicative
of the operating results for a twelve-month period. Revenue is generally higher
in the warm, dry summer months when water usage and sales are greater and lower
in the winter when cooler temperatures and increased rainfall curtail water
usage and sales.

Basic earnings per share and basic comprehensive income per share are calculated
using income available to common shareholders and comprehensive income,
respectively, divided by the weighted average number of shares outstanding
during the period. Diluted earnings per share and dilutive comprehensive income
per share are calculated using income available to common shareholders and
comprehensive income divided by the weighted average number of common shares
including both shares outstanding and shares potentially issuable in connection
with stock options, restricted stock awards and deferred restricted common stock
awards granted under SJW Corp.'s Long-Term Incentive Plan (the Incentive Plan)
and awards granted under the Employee Stock Purchase Plan.

For the three months ended March 31, 2006 and 2005, the basic weighted average
number of common shares was 18,271,270 and 18,271,026, respectively. For the
three months ended March 31, 2006 and 2005, the diluted weighted average number
of common shares outstanding was 18,530,097 and 18,441,938, respectively. For
the three months ended March 31, 2006, 28,164 option share equivalents were
excluded from the dilutive calculation because they were anti-dilutive.

On January 31, 2006, the Board of Directors of SJW Corp. approved a two-for-one
stock split of common stock. The two-for-one stock split was effective on March
2, 2006. Basic and diluted earnings and comprehensive income per share in the
current and prior periods reflect the impact of the stock split.


6
NOTE 2.   Long-Term Incentive Plan
------------------------

Common Shares
-------------

On April 29, 2003, SJW Corp.'s shareholders approved an amendment to its
Long-Term Incentive Plan (Incentive Plan), which was originally adopted on April
18, 2002. Under the Incentive Plan, 1,800,000 common shares have been reserved
for issuance. The amendment to the Incentive Plan includes terms allowing
non-employee directors to receive awards, authorizing the plan administrator to
grant stock appreciation rights, and listing the performance criteria for
performance shares. The amended Incentive Plan allows SJW Corp. to provide key
employees, including officers, and non-employee directors, the opportunity to
acquire an equity interest in SJW Corp. A participant in the Incentive Plan
generally may not receive awards under the Incentive Plan covering an aggregate
of more than 600,000 common shares in any calendar year. Additionally, awards
granted under the Incentive Plan may be conditioned upon the attainment of
specified performance goals. The types of awards included in the Incentive Plan
are stock options, dividend units, performance shares, and rights to acquire
restricted stock and stock bonuses. As of March 31, 2006, 18,612 shares have
been issued pursuant to the Incentive Plan, and 397,146 shares are issuable upon
the exercise of outstanding options, restricted stock units and deferred
restricted stock units. The remaining shares available for issuance under the
Incentive Plan are 1,384,242. The total compensation cost charged to income
under the Incentive Plan for the three months ended March 31, 2006 and March 31,
2005 was $218,000 and $340,000 respectively, inclusive of dividend equivalent
rights. The total benefit, including non-employee directors' converted
post-retirement benefits, recorded in shareholders' equity under the Incentive
Plan for the three months ended March 31, 2006 and March 31, 2005 was $359,000,
and $453,000, respectively.

Stock Options
-------------

Awards in the form of stock option agreements under the Incentive Plan allow
executives to purchase common shares at a specified price. Options are granted
at an exercise price that is not less than the per share market price on the
date of the grant. Options vest at a 25% on each annual date over four years and
are exercisable over a 10-year period. No options were granted during the three
month period ending March 31, 2006. During the three months ended March 31,
2006, 550 shares were exercised by a former employee, including 20 shares from
vested dividend equivalent rights. Shares subject to outstanding options under
the Incentive Plan were 163,470 and 152,698 as of March 31, 2006 and March 31,
2005, respectively.

At the beginning of 2006, SJW Corp. has adopted Statement of Financial
Accounting Standards (SFAS) No. 123R, Share-Based Payment (Statement 123R), for
all existing and new share-based compensation plans in accordance with the
modified prospective transition method. Previously, SJW Corp. followed
accounting interpretations, as permitted by SFAS 123, Accounting for Stock-Based
Compensation (Statement 123), in accounting for share-based compensation plans.
To estimate the fair value of options at grant date as the basis for the

7
stock-based   compensation   awards,   SJW  Corp.   utilizes  the  Black-Scholes
option-pricing model, which requires the use of subjective assumptions. Further,
as required under Statement 123R, SJW Corp. now estimates forfeitures for the
share-based awards that are not expected to vest. Changes in these inputs and
assumptions can affect the measure of estimated fair value of our share-based
compensation. The weighted average assumptions utilized include:

2006 2005 2004
---- ---- ----
Expected dividend yield n.a. 2.6% 3.3%
Expected volatility n.a. 24.3% 23.6%
Risk-free interest rate n.a. 3.67% 3.22%
Expected holding period in years n.a. 5.0 5.0

For the quarter ended March 31, 2006, after taking into consideration the
relevant facts and circumstances, SJW Corp. does not project any foreseeable
terminations which could lead to forfeiture of unvested options. SJW Corp. has
recognized share based compensation expense for the stock options granted under
the Incentive Plan of $33,000 and $28,000, for the three months ended March 31,
2006 and March 31, 2005, respectively. A summary of the status of SJW Corp.'s
stock options as of March 31, 2006 and changes during the three month period
ending March 31, 2006, are shown below.

Stock Options
-------------
<TABLE>
<CAPTION>

-----------------------------------------------------------------
Weighted Weighted Aggregate
Average Average Intrinsic
Exercise remaining life Value
Shares Price in years
-----------------------------------------------------------------
<S> <C> <C>
Outstanding as of January 1, 2006 165,902 $16.38 8.20 $1,056,796
Granted - - - -
Exercised (530) $25.00 - -
Forfeited (1,902) - - -
-------
Outstanding as of March 31, 2006 163,470 $16.39 7.92 $1,710,690
=======
Options exercisable at March 31, 2006 63,277 $14.95 7.64 $ 752,693
Range of exercise prices $14.00-27.69
Weighted-average fair value of options granted
during the year - - - -

</TABLE>
A summary of the status of SJW Corp.'s nonvested stock options as of March 31,
2006 and changes during the three month period ended March 31, 2006, are
presented below:

<TABLE>
<CAPTION>
-----------------------------------------
Weighted
Grant-Date Fair
Shares Value
-----------------------------------------
<S> <C> <C>
Nonvested as of January 1, 2006 125,540 $2.02
Granted - -
Vested ( 23,445) $1.41
Forfeited ( 1,902) $1.46
--------
Nonvested as of March 31, 2006 100,193 $2.17
========
</TABLE>
8
As of March 31, 2006,  total  unrecognized  compensation  costs related to stock
options amounted to $271,000. These costs are expected to be recognized over a
weighted-average period of 2.08 years.

Restricted Stock and Deferred Restricted Stock Plans
----------------------------------------------------

On January 30, 2006, restricted stock units for 14,000 shares of common stock
were granted to a key employee of SJW Corp., which vest over a period of four
years, as services are rendered. The restricted stock units were valued at a
market price of $25.29 per share at the date of grant and will be recognized as
share based compensation expense over the vesting period. For the three months
ended March 31, 2006, $15,000 has been recorded as share based compensation
expense for this grant.

On June 27, 2003, deferred restricted stock units for 83,340 shares of common
stock were granted to a key employee of SJW Corp., which vest over a period of
three years and are redeemable upon retirement. The deferred restricted stock
units were valued at the market price of $14.05 per share at the date of the
grant, which is being recognized as stock compensation expense over the vesting
period. For the three months ended March 31, 2006 and 2005, compensation expense
related to these deferred restricted stock units amounted to $0 and $117,000
respectively.

SJW Corp. has (i) a Deferred Restricted Stock Program ("Stock Program") for
non-employee Board members whereby non-employee Board members were entitled in
2003 to elect to convert their existing cash pension benefit into deferred
restricted stock units and whereby certain directors will receive annual grants
of deferred restricted stock units, and (ii) a Deferral Election Program for
non-employee Board members ("Deferral Program") whereby members can elect to
convert their annual retainer fees into deferred restricted stock units. The
number of shares of each annual deferred restricted stock award is equal to the
annual retainer fee as of the date of grant divided by (i) the fair market value
of SJW Corp.'s common stock on the date of grant under the Stock Program or (ii)
the fair market value of SJW Corp.'s common stock as of the last business day of
the year under the Deferral Program.

On September 1, 2003, deferred restricted stock units covering 111,048 shares
were granted to non-employee Board members who elected to receive their existing
and future cash pension benefits in deferred restricted stock awards under the
Deferred Restricted Stock Program at the market price of $14.20 per share. With
respect to the conversion of existing pension benefits, which were accrued
before the grant date, 40,974 shares were fully vested at the time of grant and
the remaining 70,074 shares vest over a period of three years when services are
rendered. As of March 31, 2006, a total of 15,978 shares were issued pursuant to
deferred restricted stock awards under the Stock Program to a retired
non-employee board member. As of March 31, 2006, total vested shares are 73,174.
In accordance with Statement 123R, SJW Corp. has recognized share-based
compensation expense of $87,000 and $87,000, for the three months ended March
31, 2006 and 2005, respectively, related to deferred restricted stock awards
under the Deferred Restricted Stock Program.

9
Directors  who elect to convert  their  annual  retainer  fee  receive  deferred
restricted stock units in an amount equal to the annual retainer fee divided by
the fair market value of SJW Corp.'s common stock on the last business day
before the date of grant. These deferred restricted stock units vest on a
monthly basis over the annual period in which the retainer would have otherwise
been earned.

In January 2006, deferred restricted stock units covering 4,744 shares were
issued to the non-employee Board members who elected to convert their annual
retainer fee at a conversion price of $22.75 per share under the Deferral
Program. As of March 31, 2006 and 2005, SJW Corp. granted deferred restricted
stock awards for 20,520 and 15,776 shares in lieu of cash retainer fees,
respectively. SJW Corp. has recognized share-based compensation expense of
$27,000 and $27,000 for the three months ended March 31, 2006 and 2005,
respectively, related to deferred restricted stock awards granted to
non-employee Board members in connection with their annual retainers. A summary
of the status of SJW Corp.'s restricted and deffered restricted stock plans as
of March 31, 2006 and changes during the three month period ending March 31,
2006, are shown below.

Deferred Restricted Stock
-------------------------
<TABLE>
<CAPTION>

---------------------------------------
Weighted-
Shares Average Issue Price
---------------------------------------
<S> <C> <C>
Outstanding as of January 1, 2006 194,186 $14.28
Issued 18,744 $24.65
Exercised - -
Forfeited - -
------------
Outstanding as of March 31, 2006 212,930 $15.19
------------
Shares vested as of March 31, 2006 173,475 $14.35
============

</TABLE>
A summary of the status of SJW Corp.'s nonvested restricted and deferred
restricted stock plans as of March 31, 2006, and changes during the three month
period ended March 31, 2006, are presented below:
<TABLE>
<CAPTION>

---------------------------------------
Shares Weighted
Grant-Date Fair
Value
---------------------------------------
<S> <C> <C>
Nonvested as of January 1, 2006 49,677 $14.12
Granted 18,744 $24.65
Vested 28,966 $14.41
------------
Nonvested as of March 31, 2006 39,455 $18.91
============

</TABLE>
As of March 31, 2006, total unrecognized compensation costs related to the
restricted and deferred restricted stock plans amounted to $449,000. These costs
are expected to be recognized over a weighted-average period of 0.82 years.

10
Dividend Equivalent Rights
--------------------------

Under the Incentive Plan, holders of options, restricted stock and deferred
restricted stock awards have the right to receive dividend rights each time a
dividend is paid on common shares after the grant date. Stock compensation
expense on dividend equivalent rights is expenses and recognized as a liability
on the date dividends are issued. The stock compensation expense on stock
options and deferred restricted stock awards reported above in this note include
the share-based compensation expenses accrued on the dividend equivalent rights.
As of March 31, 2006 and 2005, a cumulative of 21,296 and 12,722 dividend
equivalent rights were converted, since inception, to deferred restricted stock
awards, respectively, and $56,000 and $49,000 related to dividend equivalent
rights were accrued as a liability, respectively.

Employee Stock Purchase Plan
----------------------------

The Employee Stock Purchase Plan (ESPP) was approved by the shareholders on
April 28, 2005, and permits eligible employees to purchase SJW Corp. stock at a
discounted price. Shares of common stock are offered for purchase under the ESPP
through a series of successive offering periods until such time as (i) the
maximum number of shares of common stock available for issuance under the ESPP
shall have been purchased or (ii) the ESPP is terminated. A total of 270,400
shares of common stock have been reserved for issuance under the ESPP.

The ESPP allows employees to designate up to a maximum of 10 percent (10%) of
their base compensation, subject to certain restrictions, to purchase shares of
common stock at 85% of the fair market value of shares on the purchase date. The
first purchase interval in effect under the ESPP began on February 1, 2006, and
will end on July 31, 2006. The ESPP has no look-back provisions. As of March 31,
2006, cash received from employees towards the ESPP amounted to $79,895.

Share-based compensation cost for awards granted under ESPP of $13,977 has been
recognized for the three months ended March 31, 2006, after considering the
estimated employee terminations or withdrawals from the plan before the purchase
date. For the quarter ended March 31, 2006, adoption of Statement 123R lowered
the SJW Corp.'s earnings from continuing operations before income taxes by
$13,977.

As of March 31, 2006, total unrecognized compensation costs related to the first
semi-annual offering period ended July 31, 2006 for the ESPP amounted to
$28,000. These costs are expected to be recognized over a weighted-average
period of 0.33 years.

The stock options, deferred restricted stock programs, dividend equivalent
rights and ESPP's are all offered through SJW Corp.'s Incentive Plan.


11
NOTE 3.   Regulated and Nonregulated Business
-----------------------------------

The business activities of SJW Corp. consist primarily of the activities of its
subsidiary, San Jose Water Company, a public utility regulated by the California
Public Utilities Commission (CPUC), which operates within a service area
approved by the CPUC. Included in the total operating revenue and operating
expense are the nonregulated business activities of SJW Corp. The nonregulated
businesses of SJW Corp. are comprised of operating the City of Cupertino
Municipal Water Systems (CMWS), parking and lease operations of several
commercial buildings and properties of SJW Land Company, and the sale and rental
of water conditioning and purification equipment of Crystal Choice Water Service
LLC (CCWS). The following tables represent the distribution of the regulated and
non regulated business activities for the three months ended March 31, 2006 and
2005:

Three Months Ended March 31, 2006
(in thousands)
Regulated Non regulated Total
----------------------------------------------------
Revenue $ 31,710 2,031 33,741
Expenses 27,215 1,745 28,960
----------------------------------------------------
Operating income $ 4,495 286 4,781
====================================================

Three Months Ended March 31, 2005
(in thousands)
Regulated Non regulated Total
----------------------------------------------------
Revenue $ 31,510 1,796 33,306
Expenses 26,880 1,546 28,426
----------------------------------------------------
Operating income $ 4,630 250 4,880
====================================================


NOTE 4. Nonutility Property
-------------------

The major components of net nonutility property as of March 31, 2006 and
December 31, 2005 are as follows:

March 31 December 31
2006 2005
---------------------------
(in thousands)
Land $ 9,110 9,907
Buildings and improvements 26,098 28,582
Intangibles 231 231
---------------------------
Sub-total 35,439 38,720
Less: accumulated depreciation and amortization 3,533 3,870
---------------------------
Total $ 31,906 34,850
===========================


12
NOTE 5.   Employee Benefit Plans
----------------------

The components of net periodic benefit costs for SJW Corp.'s pension plan, other
postretirement benefit plan and Supplemental Executive Retirement Plan for the
three months ended March 31, 2006 and 2005 are as follows:

Three Months Ended March 31
2006 2005
---------------------------
(in thousands)
Service cost $ 565 513
Interest cost 926 889
Other cost 387 341
Expected return on assets (740) (706)
---------------------------
$ 1,138 1,037
===========================

In 2006, SJW Corp. expects to make a contribution of $2,033,000 and $344,000 to
the pension plan and other postretirement benefit plan, respectively.


NOTE 6. Segment Reporting
-----------------

SJW Corp. is a holding company with four subsidiaries: San Jose Water Company
(SJWC), a water utility operation with both regulated and nonregulated
businesses, SJW Land Company and its consolidated variable interest entity - 444
West Santa Clara Street, L.P., which operates parking facilities and commercial
building rentals, Crystal Choice Water Service LLC (CCWS), a business providing
the sale and rental of water conditioning and purification equipment, and SJWTX,
Inc., which was formed in the third quarter of 2005 in connection with entering
into an agreement to purchase substantially all the assets of Canyon Lake Water
Supply Corporation. In accordance with SFAS No. 131, Disclosures about Segments
of an Enterprise and Related Information, SJW Corp. has determined that it has
two reportable business segments. The first segment is that of providing water
utility and utility-related services to its customers, provided through SJW
Corp.'s subsidiary, SJWC. The second segment is property management and
development activity conducted by SJW Land Company.

SJW Corp.'s reportable segments have been determined based on information used
by the chief operating decision-maker. SJW Corp.'s chief operating
decision-maker is its President and Chief Executive Officer (CEO). The CEO
reviews financial information presented on a consolidated basis that is
accompanied by disaggregated information about operating revenue, net income and
total assets.

The tables below set forth information relating to SJW Corp.'s reportable
segments. Certain allocated assets, revenue and expenses have been included in
the reportable segment amounts. Other business activity of SJW Corp. not
included in the reportable segments is included in the "All Other" category.


13
<TABLE>
<CAPTION>
Three Month Ended March 31, 2006
(in thousands)
SJW Land All
SJWC Company Other* Consolidated
---------------------------------------------------------
<S> <C> <C> <C> <C>
Operating revenue $ 32,384 1,031 326 33,741
Operating expense 27,756 605 599 28,960
Net income 3,823 412 (32) 4,203
Depreciation and amortization 4,994 176 20 5,190
Interest expense 2,351 229 - 2,580
Income tax expense 1,818 238 (162) 1,894
Assets $508,935 38,520 52,290 599,745

Three Months Ended March 31, 2005
(in thousands)
SJW Land All
SJWC Company Other* Consolidated
---------------------------------------------------------
Operating revenue $ 32,175 794 337 33,306
Operating expense 27,385 497 544 28,426
Net income 2,492 99 90 2,681
Depreciation and amortization 4,847 156 20 5,023
Interest expense 2,390 226 - 2,616
Income tax expense 1,857 135 (72) 1,920
Assets $474,283 41,223 39,282 554,788

</TABLE>
*The "All Other" category includes CCWS, and without regard to its subsidiaries,
SJW Corp. The assets of SJW Corp. include the investment in California Water
Service Group. Please refer to Notes to Consolidated Financial Statements in SJW
Corp.'s 2005 Annual Report on Form 10-K.


NOTE 7. Long-Term Liabilities
---------------------

SJW Corp.'s contractual obligations and commitments include senior notes,
mortgages and other obligations. San Jose Water Company, a subsidiary of SJW
Corp., has received advance deposit payments from its customers on construction
projects. Refunds of the advance deposit payments constitute an obligation of
San Jose Water Company.


NOTE 8. Sale of Nonutility Property
---------------------------

On January 20, 2006, SJW Land Company and San Jose Water Company sold
approximately one acre of property and a building for $2,850,000. SJW Corp.
recognized a gain on the sale of the property of approximately $1,535,000, net
of tax of approximately $1,056,000. On February 1, 2006, San Jose Water Company
reinvested the proceeds by purchasing utility property at a purchase price of
$2,668,000.

14
NOTE 9.   Acquisition
-----------

On October 4, 2005, SJWTX Water, Inc. (SJWTX Water), a newly formed Texas
corporation and wholly owned subsidiary of SJW Corp., entered into an agreement
to purchase substantially all of the assets of Canyon Lake Water Supply
Corporation (CLWSC), a Texas nonprofit water supply corporation. CLWSC is a
member-owned nonprofit water utility headquartered in Canyon Lake, Texas. CLWSC
serves a population of approximately 20,000 with more than 6,700 connections in
western Comal County and southern Blanco County, which is approximately 50 miles
Southwest of Austin, Texas. Members of CLWSC approved the purchase on November
5, 2005. The purchase price of CLWSC consists of $3.2 million in cash payable to
CLWSC at closing, SJWTX Water's assumption, retirement or recapitalization of
all of CLWSC's outstanding debt and bond obligations of approximately $20
million and SJWTX Water's payment of certain CLWSC transaction expenses. On
February 14, 2006, the Texas Water Development Board authorized the Executive
administrator to negotiate a purchase agreement for the sale of CLWSC loan
portfolio to SJWTX Water. The acquisition is pending governmental approval from
the regulatory agencies which is expected to be completed in mid-2006.


NOTE 10. Subsequent Event
----------------

On April 17, 2006, SJW Land Company and San Jose Water Company, wholly-owned
subsidiaries of SJW Corp., entered into agreements with Adobe Systems
Incorporated (Adobe) for Adobe to purchase an aggregate of approximately 5.5
acres of property located in San Jose, California for a total purchase price of
approximately $25,000,000. The agreement between San Jose Water Company and
Adobe includes an option for San Jose Water Company to lease-back the buildings
and designated parking until June 2008. Since San Jose Water Company will retain
more than a minor portion of the use of the property, the property will continue
to be classified as utility plant, rather than an asset held-for-sale, until the
transaction is completed. In accordance with Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment of Disposal of Long-Lived
Assets, (SFAS 144), SJW Corp. classified the carrying cost of the property under
the SJW Land Company agreement as long-term assets held-for-sale. The agreement
calls for three separate contingency periods during which certain closing
conditions must be met. As such, SJW Corp. cannot determine the estimated gain
from the sale of property owned by SJW Land Company agreement until the closing
contingencies are removed.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
---------------------------------------------------------------
RESULTS OF OPERATIONS
---------------------

The information in this Item 2 should be read in conjunction with the financial
information and the notes thereto included in Item 1 of this Form 10-Q and the
consolidated financial statements and notes thereto and the related
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" contained in SJW Corp.'s Form 10-K for the year ended December 31,
2005.

15
This  report  contains  forward-looking  statements  within  the  meaning of the
federal securities laws relating to future events and future results of SJW
Corp. and its subsidiaries that are based on current expectations, estimates,
forecasts, and projections about SJW Corp. and the industries in which SJW Corp.
operates and the beliefs and assumptions of the management of SJW Corp. Such
forward-looking statements are identified by words including "expect",
"estimate", "anticipate", "intends", "plans", "may", "should", "will" and
similar expressions. These forward-looking statements are only predictions and
are subject to risks, uncertainties, and assumptions that are difficult to
predict. Therefore, actual results may differ materially and adversely from
those expressed in any forward-looking statements. Important factors that could
cause or contribute to such differences include, but are not limited to, those
discussed in this report under the section entitled "Factors that May Affect
Future Results" under this Item 2 and elsewhere, and in other reports SJW Corp.
files with the Securities and Exchange Commission (SEC), specifically the most
recent reports on Form 10-K, Form 10-Q and Form 8-K, each as it may be amended
from time to time. SJW Corp. undertakes no obligation to update the information
contained in this report, including the forward-looking statements, to reflect
any event or circumstance that may arise after the date of this report.

General:
- --------

SJW Corp. is a holding company with four subsidiaries.

San Jose Water Company, a wholly owned subsidiary of SJW Corp., is a public
utility in the business of providing water service to a population of
approximately one million people in an area comprising about 138 square miles in
the metropolitan San Jose area.

The principal business of San Jose Water Company consists of the production,
purchase, storage, purification, distribution and retail sale of water. San Jose
Water Company provides water service to customers in portions of the cities of
Cupertino and San Jose and in the cities of Campbell, Monte Sereno, Saratoga and
the Town of Los Gatos, and adjacent unincorporated territory, all in the County
of Santa Clara in the State of California. San Jose Water Company distributes
water to customers in accordance with accepted water utility methods, which
include pumping from storage and gravity feed from high elevation reservoirs.
San Jose Water Company also provides nonregulated water related services under
agreements with municipalities. These nonregulated services include full water
system operations, billing and cash remittance services.

SJW Land Company, a wholly owned subsidiary of SJW Corp., owns and operates
parking facilities, which are located adjacent to San Jose Water Company's
headquarters and the HP Pavilion in San Jose, California. SJW Land Company also
owns commercial buildings, other undeveloped land primarily in the San Jose
Metropolitan area, some properties in the states of Florida, Connecticut and
Texas, and a 70% limited partnership interest in 444 West Santa Clara Street,
L.P. The limited partnership has been determined to be a Variable Interest
Entity within the scope of FIN 46R, and as a result, it had been consolidated
with SJW Land Company.

16
Crystal Choice Water Service LLC, a subsidiary  75% owned by SJW Corp.,  engages
in the sale and rental of water conditioning and purification equipment.

In the third quarter of 2005, SJW Corp. formed a Texas corporation, SJWTX Water,
Inc. (SJWTX Water). SJWTX Water has entered into an agreement to purchase
substantially all the assets of Canyon Lake Water Supply Corporation, as
discussed in Item 1, Note 9 of SJW Corp.'s accompanying consolidated financial
statements.

SJW Corp. also owns 1,099,952 shares of California Water Service Group, which
represents approximately 6% of its outstanding shares as of March 31, 2006.

Business Strategy:
- ------------------

SJW Corp. focuses its business initiatives in four strategic areas:

(1) Regional regulated utility operations in the San Jose metropolitan
area.

(2) Regional nonregulated water and utility-related services provided in
accordance with the guidelines established by the CPUC.

(3) Real estate development and investment activities in SJW Land Company.

(4) Out-of-region water and utility-related services, primarily in the
Western United States.

Regional Regulated Activities
-----------------------------

SJW Corp.'s regulated utility operation is conducted through San Jose Water
Company, a wholly owned water utility subsidiary that provides water service to
the greater metropolitan San Jose area. SJW Corp. plans and applies a
disciplined approach to improving and maintaining its water system
infrastructure. It also seeks to acquire regulated water systems adjacent to or
near its existing service territory.

Regional Nonregulated Activities
--------------------------------

Operating in accordance with guidelines established by the CPUC, San Jose Water
Company provides nonregulated water services under agreements with
municipalities and other utilities. Nonregulated services include water system
operations, billings and cash remittance processing, maintenance services, and
telecommunication antenna leasing.

San Jose Water Company also seeks appropriate nonregulated business
opportunities that complement its existing operations or that allow it to extend
its core competencies beyond existing operations. San Jose Water Company seeks
opportunities to fully utilize its capabilities and existing capacity by
providing services to other regional water systems, benefiting its existing
regional customers through increased efficiencies and revenue sharing.

17
Real Estate Development and Investment
--------------------------------------

SJW Land Company's real estate investments diversifies SJW Corp.'s asset base
and balances SJW Corp.'s concentration in regulated assets. SJW Land Company
implements its strategy by exchanging selected real estate assets for relatively
low risk investments with a capital structure and risk and return profile that
is consistent with SJW Corp.'s consolidated capital structure and risk and
return profile.

Out-of-Region Opportunities
---------------------------

SJW Corp. is also pursuing opportunities to participate in out-of-region water
and utility-related services, particularly regulated water businesses, in the
Western United States. SJW Corp. evaluates possible out-of-region and
out-of-state acquisition opportunities that meet SJW Corp.'s risk and return
profile.

The factors SJW Corp. considers in evaluating such opportunities include:

* regulatory environment

* synergy potential

* general economic conditions

* potential profitability

* additional growth opportunities within the region

* water quality and environmental issues; and

* capital requirements.

SJW Corp. cannot be certain it will be successful in consummating any
transactions relating to such opportunities. In addition, any transaction will
involve numerous risks. These include the possibility of paying more than the
value derived from the acquisition, the assumption of certain known and unknown
liabilities of the acquired assets, the risk of diverting management's attention
from normal daily operations of the business, negative impact to SJW Corp.'s
financial condition and operating results, the risks of entering markets in
which it has no or limited direct prior experience and the potential loss of key
employees of any acquired company. SJW Corp. cannot be certain that any
transaction will be successful and will not materially harm its operating
results or financial condition.

Critical Accounting Policies:
- -----------------------------

SJW Corp. has identified the accounting policies below as the policies critical
to its business operations and the understanding of the results of operations.
The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements, and revenues and expenses during the
reporting period. SJW Corp. bases its estimates on historical experience and on
various other assumptions that are believed to be reasonable under the

18
circumstances.  The impact and any associated risks related to these policies on
SJW Corp.'s business operations is discussed throughout "Management's Discussion
and Analysis of Financial Condition and Results of Operations" where such
policies affect SJW Corp.'s reported and expected financial results. SJW Corp.'s
critical accounting policies are as follows:

Balancing Account
-----------------

The CPUC has established the balancing account mechanism to track the
under-collection and over-collection of CPUC authorized revenue associated with
expense changes for purchased water, purchased power and pump tax. Since
balances are tracked and subject to approval by the CPUC before they can be
incorporated into rates, San Jose Water Company has not recognized the balancing
account in its financial statements. The balance of the balancing account varies
with the seasonality of the water utility business such that during the summer
months when the demand for water is at its peak, the balancing account tends to
reflect an under-collection, while during the winter months when demand for
water is relatively lower, the balancing account tends to reflect an
over-collection. Had the balancing account been recognized in San Jose Water
Company's financial statements, San Jose Water Company's retained earnings would
be decreased by the amount of balancing account over-collection, as the case may
be, or increased by the amount of balancing account under-collection, less
applicable taxes.

Revenue Recognition
-------------------

SJW Corp. recognizes its regulated and nonregulated revenue in accordance with
SEC Staff Accounting Bulletin 104, "Revenue Recognition".

San Jose Water Company's revenue from metered customers includes billing to
customers based on meter readings plus an estimate of water used between the
customers' last meter reading and the end of the accounting period. San Jose
Water Company reads the majority of its customers' meters on a bi-monthly basis
and records its revenue based on its meter reading results. Revenue from the
meter reading date to the end of the accounting period is estimated based on
historical usage patterns, production records and the effective tariff rates.
The estimate of the unbilled revenue is a management estimate utilizing certain
sets of assumptions and conditions which include the number of days between
meter reads for each billing cycle, the customers' consumption changes, and San
Jose Water Company's experiences in unaccounted-for water. Actual results could
differ from those estimates, which would result in adjusting the operating
revenue in the period which the revision to San Jose Water Company's estimates
are determined. As of March 31, 2006 and December 31, 2005, accrued unbilled
revenue was $7,437,000 and $8,706,000, respectively. Unaccounted-for water for
March 31, 2006 and 2005 approximated 1.8% and 1.5%, respectively, as a
percentage of production. The estimate is based on the results of past
experience, the trend and efforts in reducing San Jose Water Company's
unaccounted-for water through customer conservation, main replacements and lost
water reduction programs.

SJW Corp. recognizes its nonregulated revenue based on the nature of the
nonregulated business activities. Revenue from San Jose Water Company's
nonregulated utility operations and billing or maintenance agreements are
recognized in accordance with SEC Staff Accounting Bulletin 104, "Revenue
Recognition", when services have been rendered. Revenue from SJW Land Company is
recognized ratably over the term of the lease or when parking services have been
rendered. Revenue from Crystal Choice Water Service LLC is recognized at the
time of the delivery of water conditioning and purification equipment or ratably
over the term of the lease of the water conditioning and purification equipment.

19
Recognition of Regulatory Assets and Liabilities
------------------------------------------------

Generally accepted accounting principles for water utilities include the
recognition of regulatory assets and liabilities as permitted by SFAS No. 71,
"Accounting for the Effects of Certain Types of Regulation". In accordance with
SFAS No. 71, San Jose Water Company records deferred costs and credits on the
balance sheet as regulatory assets and liabilities when it is probable that
these costs and credits will be recovered in the ratemaking process in a period
different from when the costs and credits were incurred. Accounting for such
costs and credits is based on management's judgment that it is probable that the
costs will be recoverable in the future revenue of San Jose Water Company
through the ratemaking process. The regulatory assets and liabilities recorded
by San Jose Water Company primarily relate to the recognition of deferred income
taxes for ratemaking versus tax accounting purposes. The disallowance of any
asset in the future for ratemaking purposes, including the deferred regulatory
assets, would require San Jose Water Company to immediately recognize the impact
of the costs for financial reporting purposes. No disallowance had to be
recognized as of March 31, 2006 and December 31, 2005. The net regulatory assets
recorded by San Jose Water Company as of March 31, 2006 and December 31, 2005
was $13,118,000 and $13,037,000, respectively.

Income Taxes
------------

SJW Corp. estimates its federal and state income taxes as part of the process of
preparing the financial statements. The process involves estimating the actual
current tax exposure together with assessing temporary differences resulting
from different treatment of items for tax and accounting purposes, including the
evaluation of the treatment acceptable in the water utility industry and its
regulatory agency. These differences result in deferred tax assets and
liabilities, which are included in the balance sheet. If actual results, due to
changes in regulatory treatment, or significant changes in tax-related estimates
or assumptions or changes in law, differ materially from these estimates, the
provision for income taxes will be materially impacted. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in the period
that includes the enactment date.

Pension Accounting
------------------

San Jose Water Company offers a defined benefit plan, Supplemental Executive
Retirement Plan and certain post-retirement benefits other than pensions to
employees retiring with a minimum level of service. Accounting for pensions and
other post-retirement benefits requires an extensive use of assumptions about
the discount rate, expected return on plan assets, the rate of future
compensation increases received by the employees, mortality, turnover and
medical cost increases.

San Jose Water Company, through its Retirement Plan Administrative Committee
(the Committee) managed by representatives from the unions and management,
establishes investment guidelines which specify that approximately 30% of the
investments are in bonds or cash and the remaining 70% in equity securities. As
of December 31, 2005, the plan assets consist of approximately 22% bonds, 5%

20
cash and 73% equities.  The committee  requires that equities be  diversified by
industry groups to balance for capital appreciation and income. In addition, all
investments are publicly traded. San Jose Water Company uses an expected rate of
return on plan assets of eight percent (8%) in its actuarial computation. The
distribution of assets is not considered highly volatile and sensitive to
changes in market rates and prices. Furthermore, foreign assets are not included
in the investment profile and thus risk related to foreign exchange fluctuation
has been eliminated.

The plan assets are marked to market at the measurement date. The investment
trust assets incurred unrealized market losses in years prior to 2004.
Unrealized market losses on pension assets are amortized over 14 years for
actuarial expense calculation purposes.

San Jose Water Company utilizes Moody's 'A' and 'Aa' rated bonds in industrial,
utility and financial sectors with outstanding amounts of $1,000,000 or more in
determining the discount rate used in calculating the pension and other
postretirement benefit liabilities at the measurement date. For the year ending
December 31, 2005, the composite discount rate used was 5.75%.

Share Based Compensation Plans
------------------------------

SJW Corp. has a stockholder-approved long-term incentive plan that allows
granting of nonqualified stock options, performance shares, deferred restricted
stock awards and dividend awards. Under the plan, a total of 1,800,000 common
shares have been authorized for awards and grants. Effective January 1, 2006,
SJW Corp. has adopted Statement of Financial Accounting Standards (SFAS) No.
123R, using the modified prospective method of transition. Previously, awards
were accounted for using SFAS No. 123. SJW Corp. utilizes the Black-Scholes
option-pricing model to compute the fair value of options at grant date and the
fair value of options granted as the basis for the share based compensation for
financial reporting purposes.

In addition to the option grants, SJW Corp. has granted restricted stock units
and deferred restricted stock units to a key employee of SJW Corp., which were
valued at market price at the date of grant. SJW Corp. is recognizing the fair
market value of such units granted as compensation expense, over the vesting
period of three years as services are rendered.

Additionally, deferred restricted stock awards granted to non-employee board
members from the conversion of cash pension benefits were valued at market price
at the date of grant. SJW Corp. is correspondingly recognizing the fair market
value of the unvested deferred restricted stock awards granted as compensation
expense, over the vesting period of three years, as services are rendered.

Consolidation Policy of Majority-Owned Enterprises
--------------------------------------------------

SJW Corp. consolidates its 75% controlling interest of Crystal Choice Water
Service LLC in its Financial Statement with the 25% minority interest included
as "other" in the Consolidated Statements of Income and Comprehensive Income and
in "other noncurrent liabilities" on the Balance Sheet. Effective January 1,

21
2004, SJW Corp. adopted FASB Interpretation No. 46R (FIN 46R), "Consolidation of
Variable Interest Entities". As a result of the adoption of FASB Interpretation
No. 46R (FIN 46R), "Consolidation of Variable Interest Entities" in 2004, SJW
Corp. identified its investment in 444 West Santa Clara Street, L.P. as a
variable interest entity with SJW Land Company as the primary beneficiary. SJW
Corp. consolidates its 70% limited partnership interest in 444 West Santa Clara
Street, L.P. with the 30% minority interest included as "other" in the
Consolidated Statements of Income and Comprehensive Income and in "other
noncurrent liabilities" on the Balance Sheet.

Recognition of Gain/Loss on Nonutility Property
-----------------------------------------------

In compliance with the Uniform System of Accounts (USOA) prescribed by the CPUC
and conforming to generally accepted accounting principles for rate-regulated
public utilities, the cost of retired utility plant, including retirement costs
(less salvage), is charged to accumulated depreciation and no gain or loss is
recognized for utility plant used and useful in providing water utility services
to customers.

Nonutility property in San Jose Water Company is property that is neither used
nor useful in providing water utility services to customers and is excluded from
the rate base for rate-setting purposes. San Jose Water Company recognizes
gain/loss on disposition of nonutility property in accordance with CPUC Code
Section 790. Nonutility property in SJW Land Company and Crystal Choice Water
Service LLC consists primarily of land, buildings, parking facilities and water
conditioning equipment. Net gains or losses from the sale of nonutility property
are recorded as a component of other income (expense) in the consolidated
statement of income and comprehensive income.

Recent Accounting Pronouncements:
- ---------------------------------

Effective January 1, 2006, SJW Corp. has adopted Statement of Financial
Accounting Standards (SFAS) No. 123R, Share-Based Payment, as discussed in Item
1, Note 2 of SJW Corp.'s accompanying consolidated financial statements.

Liquidity and Capital Resources:
- --------------------------------

San Jose Water Company's budgeted capital expenditures for 2006, exclusive of
capital expenditures financed by customer contributions and advances, are
$39,950,000 with capital expenditures concentrated in water main replacements.
Approximately $18,000,000 will be spent to replace San Jose Water Company's
mains in 2006. Year to date capital expenditures as of March 31, 2006
approximate $6,678,000.

San Jose Water Company's capital expenditures are incurred in connection with
normal upgrading and expansion of existing facilities and to comply with
environmental regulations. San Jose Water Company expects to incur approximately
$187,000,000 in capital expenditures, which includes replacement of pipes and
mains, and maintaining existing water systems, over the next five years,
exclusive of customer contributions and advances. San Jose Water Company's

22
actual capital  expenditures may vary from its projections due to changes in the
expected demand for services, weather patterns, actions by governmental agencies
and general economic conditions. Total additions to the utility plants normally
exceed company-financed additions by several million dollars as a result of new
facilities construction funded with advances from developers and contributions
in aid of construction.

A substantial portion of San Jose Water Company's distribution system was
constructed during the period from 1945 to 1980. San Jose Water Company expects
that expenditure levels for renewal and modernization of this part of the system
will grow at an increasing rate as these components reach the end of their
useful lives. In most cases, replacement cost will significantly exceed the
original installation cost of the retired assets due to increases in the costs
of goods and services.

As of March 31, 2006, SJW Corp.'s share of capital investment in Crystal Choice
Water Service LLC approximated 75%. SJW Corp. does not expect to make
significant cash contributions to Crystal Choice Water Service LLC in 2006.

Historically, San Jose Water Company's write-offs for uncollectible accounts
represent less than 1% of its total revenue. Management believes it can continue
to collect its accounts receivable balances at its historical collection rate.

Sources of Capital:
- -------------------

San Jose Water Company's ability to finance future construction programs and
sustain dividend payments depends on its ability to attract external financing
and maintain or increase internally generated funds. The level of future
earnings and the related cash flow from operations is dependent, in large part,
upon the timing and outcome of regulatory proceedings.

San Jose Water Company's financing activity is designed to achieve a capital
structure consistent with regulatory guidelines of approximately 50% debt and
50% equity. As of March 31, 2006, San Jose Water Company's funded debt and
equity were 46.3% and 53.7%, respectively.

Historically, San Jose Water Company's internally generated funds, which include
allowances for depreciation and deferred income taxes, have provided
approximately 50% of the cash requirements for San Jose Water Company's capital
expenditures. Due to its strong cash position and low financial leverage
condition, funding for its future capital expenditure program will be provided
through internally generated funds and long-term debt. San Jose Water Company
and its parent, SJW Corp., do not currently anticipate the issuance of any
equity to finance future capital expenditures.

San Jose Water Company has outstanding $130,000,000 of unsecured senior notes as
of March 31, 2006. The senior note agreements of San Jose Water Company
generally have terms and conditions that restrict San Jose Water Company from
issuing additional funded debt if (1) the funded debt would exceed 66-2/3% of
total capitalization, and (2) net income available for interest charges for the
trailing 12 calendar month period would be less than 175% of interest charges.
As of March 31, 2006, San Jose Water Company's funded debt was 46.4% of total
capitalization and the net income for the preceding 12 months was 487% of
interest charges.

23
San Jose Water Company has a $2,007,000  loan from the Safe Drinking Water State
Revolving Fund (SDWSRF) at a rate of 2.39%. This loan was funded in 2005 and
requires semi-annual principal and interest payments commencing in July 2006.
San Jose Water Company issued a standby letter of credit with a commercial bank
in the amount of $2,000,000 in support of this loan. The letter of credit
automatically renews for one year each December unless the issuing bank elects
not to renew and the amount of coverage can be reduced as the principal balance
decreases.

In 2004, the California Department of Water Resources approved San Jose Water
Company's application for a second loan under the SDWSRF program. The loan is
for approximately $1,660,000 over a term of 20-years at an interest rate of
2.60%. These funds will be used for water treatment plant improvements to meet
increasing filtration standards. San Jose Water Company expects to receive the
funding of this loan in 2006, when all documentation have been completed.

In connection with the acquisition of two properties in the states of
Connecticut and Florida in April 2003, SJW Land Company executed mortgages in
the aggregate amount of $9,900,000 in April 2003. The mortgage loans have an
original maturity of 10 years and are being amortized over 25 years with a fixed
interest rate of 5.96% and are secured by the two properties in the states of
Connecticut and Florida. The loan agreements generally restrict SJW Land Company
from prepayment in the first five years and require submission of periodic
financial reports as part of the loan covenants. The properties were leased to a
multinational organization for a term of 20-years.

The 444 West Santa Clara Street, L.P., in which SJW Land Company owns a 70%
limited partnership interest, has a mortgage loan in the outstanding amount of
$4,075,000 as of March 31, 2006. The mortgage loan is due in April 2011 and is
amortized over 25 years with a fixed interest rate of 7.80%. The mortgage loan
is secured by the partnership's real property and is non-recourse to SJW Land
Company.

In connection with a nonutility property condemnation that occurred in the
fourth quarter of 2004, SJW Land Company intends to identify replacement
property and reinvest the proceeds by November 2006, in order to qualify the
transaction under Internal Revenue Code section 1033.

SJW Corp. and its subsidiaries have unsecured lines of credit available allowing
aggregate short-term borrowings of up to $30,000,000 at rates that approximate
the bank's prime or reference rate. At March 31, 2006, SJW Corp. and its
subsidiaries had available unused short-term bank lines of credit of
$30,000,000. The lines of credit will expire on July 1, 2006.

24
Results of Operations:
- ----------------------

Overview
--------

SJW Corp.'s consolidated net income for the three months ending March 31, 2006
was $4,203,000, compared to $2,681,000 for the same period in 2005. The increase
of $1,522,000 or 57% is primarily attributed to the sale of nonutility property.

Operating Revenue
-----------------
Operating Revenue by Subsidiary
Three Months Ended
March 31
2006 2005
(in thousands)
---------------------------
San Jose Water Company $32,384 32,175
SJW Land Company 1,031 794
Crystal Choice Water Service LLC 326 337
---------------------------
$33,741 33,306
===========================

The change in consolidated operating revenue was due to the following factors:

Three Months Ended
March 31, 2006 vs 2005
Approximate Increase/(decrease)
(in thousands)
-------------------------------
Utility:
Consumption changes $ (274) (1%)
New customers increase 209 -
Rate increases 274 1%
Parking and lease 237 1%
Crystal Choice Water Service LLC (11) -
-------------------------------
$ 435 1%
===============================

Operating Expenses
------------------
Operating Expense by Subsidiary
Three Months Ended
March 31
2006 2005
(in thousands)
-------------------------------
San Jose Water Company $27,756 27,385
SJW Land Company 605 497
Crystal Choice Water Service LLC 385 430
SJW Corp. 214 114
-------------------------------
$28,960 28,426
===============================

The change in operating expenses from the same period in 2005 was due to the
following factors:
25
Three Months Ended
March 31, 2006 vs 2005
Approximate Increase/(decrease)
(in thousands)
-------------------------------
Water production costs:
Increased surface water supply $ (1,397) (4%)
Usage and new customers 87 -
Pump tax and purchased water price increase 341 1%
Energy prices and other 24 -
---------------------------
Total water production costs ( 945) (3%)

Non-water production costs:
Administrative and general 543 2%
Other operating expense 470 2%
Maintenance 267 1%
Property taxes and other non-income taxes 58 -
Depreciation and amortization 167 -
---------------------------

Total non-water production costs 1,505 5%
---------------------------

Income taxes ( 26) -
---------------------------
Total operating expense $ 534 2%
===========================

San Jose Water Company's water supply consists of groundwater from wells,
surface water from watershed run-off and diversion, and imported water purchased
from the SCVWD. Surface water is the least expensive source of water and its
availability will significantly impact the water production costs of the San
Jose Water Company.

Water production for the three months ended March 31, 2006 decreased 27 million
gallons from the same period in 2005. During this period, more surface water was
used when compared to the same period in 2005.

The change in San Jose Water Company's source of supply mix was as follows:


26
Three Months Ended March 31
2006 vs. 2005
Increase/(decrease)
(in million gallons)
--------------------------
Purchased water (473) (6%)
Ground water (442) (6%)
Surface water 892 12%
Reclaimed water (4) -
--------------------------
(27) 0%
==========================

The changes in the source of supply mix were consistent with the changes in the
water production costs.

Non-water production costs include administrative costs which contains costs for
employee benefits and salaries and wages. The increase in non-water production
costs for the first quarter of 2006 consisted principally of: $543,000 increase
in general and administrative costs; which included a $433,000 increase for
salaries, benefits and retirement costs, a $153,000 increase for liability
insurance, a $137,000 increase for professional services, and a $52,000 increase
in other expenses offset by a $232,000 refund of 2005 worker's compensation
premiums. In addition, other operating expenses increased $470,000, maintenance
expenses increased $267,000, and other taxes and depreciation expense increased
$225,000. Income tax expense decreased $26,000 in the first quarter of 2006.

Comprehensive income for the three months ended March 31, 2006 increased by
$4,426,000, net of taxes, compared to a loss of $2,777,000, net of taxes, for
the same period in 2005. The change was due to an increase in market value of
the investment in California Water Service Group.

Factors That May Affect Future Results:
- ---------------------------------------

Water Supply and Energy Resources
---------------------------------

San Jose Water Company's water supply is obtained from wells, groundwater,
watershed run-off and diversion, surface water and by import water purchases
from the SCVWD under the terms of a master contract with SCVWD expiring in 2051.
Groundwater level in 2006 remains slightly higher than the 30-year normal level.

On April 3, 2006, the SCVWD's 10 reservoirs were 93.7% full with 158,344
acre-feet of water in storage. The rainfall in the season commencing July 1,
2005 was approximately 124% of historical season average.

Rainfall at San Jose Water Company's Lake Elsman was measured at 51.59 inches
for the season of July 1, 2005 through March 31, 2006, which is approximately
138.2% of the five-year average. Local surface water is a less costly source of
water and its availability significantly impacts San Jose Water Company's
results of operations.

27
Based on information  provided by SCVWD in its Water Utility  Enterprise Report,
San Jose Water Company believes that its various sources of water supply are
sufficient to meet customer demand for the remainder of the year.

To the extent that San Jose Water Company has to pump water during peak periods
to satisfy customer demand when imported water is not available, higher energy
costs will be incurred. Currently, the CPUC has no established procedure for
water utilities to recover the additional costs incurred due to such
unanticipated changes in water supply mix. There can be no assurance that such
costs will be recovered in full or in part.

Security Issues
---------------

San Jose Water Company has taken steps to increase security at its water utility
facilities and continues to implement a comprehensive security upgrade program
for production and storage facilities, booster pump stations and company
buildings. San Jose Water Company also coordinates security and planning
information with eight other large regional water utilities within the San
Francisco Bay area, as well as various governmental and law enforcement
agencies.

San Jose Water Company conducted a system-wide vulnerability assessment in
compliance with federal regulations that Public Law 107-188 imposed on all water
utilities. The assessment report was filed with the government on March 31,
2003. The vulnerability assessment identified system security enhancements that
impact water quality, health, safety and continuity of service totaling
approximately $2,300,000. San Jose Water Company is completing the final
implementation of security related capital improvements and as of March 31,
2006, $2,243,000 has been incurred to date on this project. San Jose Water
Company has and will continue to bear costs associated with additional security
precautions to protect its water utility business and other operations. San Jose
Water Company actively participated in the security vulnerability assessment
training offered by the American Water Works Association Research Foundation and
the Environmental Protection Agency.

Regulatory Affairs
------------------

Almost all of the operating revenue of San Jose Water Company results from the
sale of water at rates authorized by the CPUC. The CPUC sets rates that are
intended to provide revenue sufficient to recover operating expenses and produce
a reasonable return on common equity. The timing of rate decisions could have an
impact on the results of operations.

On August 19, 2004, the CPUC issued San Jose Water Company's most recent General
Rate Case decision (D.04-08-054). The decision granted San Jose Water Company
authority to increase rates by $11,773,000 or 8.00% in 2004, $4,283,000 or 2.69%
in 2005 and $4,245,000 or 2.59% in 2006. The authorized return on common equity
in 2004, 2005 and 2006 is 9.90%, which is within the range of recent rates of
return authorized by the CPUC for water utilities.

Pursuant to this general rate case decision, on January 1, 2006, San Jose Water
Company was authorized a revenue increase of $4,245,000, or about 2.59%,
designed to recover projected operating cost increases for 2006. Also pursuant
to D.04-08-054, on February 16, 2006 the CPUC authorized an $863,000 revenue

28
increase  to  recover  additional  plant  additions  originally   authorized  in
D.04-08-054. Finally, on March 3, 2006 the CPUC authorized the implementation of
a customer surcharge to fund the repayment of a 20-year, $2 million loan under
the Safe Drinking Water State Revolving Fund program used to finance water
quality improvements in the water system.

As required by Public Utilities Code Section 455.2, on February 15, 2006 San
Jose Water Company filed a General Rate Case Application requesting rate
increases of $14,646,000 or 8.54% in 2007, $5,196,000 or 2.78% in 2008, and
$6,246,000 or 3.26% in 2009. San Jose Water Company has also requested recovery
of $451,000 from its various balancing and memorandum accounts via customer
surcharges. San Jose Water Company is proposing this increase due to escalating
operating expenses as well as significant capital expenditures over the next
several years.

Balancing Account Recovery Procedures
-------------------------------------

On March 16, 2004, the CPUC affirmed its June 19, 2003 decision (D.03-06-072),
in which the CPUC revised the existing procedures for recovery of
under-collections and over-collections in balancing accounts existing on or
after November 29, 2001 as follows: (1) If a utility is within its rate case
cycle and is not over-earning, the utility shall recover its balancing account
subject to reasonableness review; and (2) If a utility is either within or
outside of its rate case cycle and is over-earning, the over-earnings will be
used as a measure by which recovery of offset expenses in the balancing account
will be reduced. For example, if the amount of the over-earning is equal to or
exceeds the amount of offset expenses to be recovered in the balancing account,
those expenses shall be reduced to zero. Any offset expenses accumulated in the
balancing account would be amortized as other expenses and any offset revenues
collected in the balancing account would be returned to ratepayers. Utilities
shall use the recorded rate of return means test to evaluate earnings for all
years. The expenses used in this earnings test shall be adjusted for any
"extraordinary" expenses and revenue shall be adjusted for any "extraordinary"
revenue. The earnings test will use recorded rate base. Utilities must file for
recovery of the balancing account balances before March 31 of every year.

Subsequently, on September 9, 2003 and March 30, 2004, San Jose Water Company
filed two compliance filings requesting CPUC review of the balancing account
over-collected balance of approximately $382,000, accrued between November 29,
2001 and December 31, 2003. On June 15, 2004, the CPUC notified San Jose Water
Company that the over-collected balances had been verified and should be carried
forward to the next review period. As of March 31, 2006 and December 31, 2005,
the approved balance is an over-collection of $408,000 and $403,000,
respectively, including interest on the approved amounts.

On March 30, 2005, San Jose Water Company filed a compliance filing requesting
the CPUC review of the balancing account under-collected balance of
approximately $999,000, accrued between January 1, 2004 and December 31, 2004.
On June 24, 2005, San Jose Water Company filed a supplemental compliance filing
revising the under-collected balance to approximately $760,000. On October 27,
2005, the CPUC notified San Jose Water Company that the under-collected balance
had been verified and should be carried forward to the next review period. As of
March 31, 2006 and December 31, 2005, the approved balance is an
under-collection of $795,000 and $786,000, respectively, including interest on
the approved amounts.
29
In March 2006 the CPUC's Executive Director granted all water utilities a 90-Day
Extension for compliance filings requesting the CPUC's review of the balances
accrued in the Memorandum Type Balancing Account during 2005. This extension was
granted while the CPUC reconsidered the balancing account review process. As of
March 31, 2006 and December 31, 2005, the total accrued balance in San Jose
Water Company's Memorandum Type Balancing Account for the period January 1
through December 31, 2005, was an over-collection of $141,000 and $139,000,
respectively, including interest.

The following is a summary of the balancing account and the memorandum type
balancing account:

<TABLE>
<CAPTION>

March 31, 2006 December 31, 2005
-------------- -----------------
<S> <C> <C>
Under/(over)-collected balancing account
11/29/01 to 12/31/03, including interest $(408) $(403)
Under-collected balancing account
1/1/2004 to 12/31/2004, including interest 795 786
Over-collected Memorandum Type
Balancing Account 1/1/2005 to 12/31/2005,
Including interest (141) (139)
Over-collected Memorandum Type
Balancing Account 1/1/2006 to 3/1/2006 (201) 0
----- -----

Net under-collected balancing account $ 45 $ 244
====== =====
</TABLE>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
----------------------------------------------------------

SJW Corp. is subject to market risks in the normal course of business, including
changes in interest rates and equity prices. The exposure to changes in interest
rates is a result of financings through the issuance of fixed-rate, long-term
debt and short-term funds obtained through the variable rate line of credit. SJW
Corp. also owns 1,099,952 shares of California Water Service Group and is
exposed to the risk of changes in equity prices.

SJW Corp. has no derivative financial instruments, financial instruments with
significant off-balance sheet risks, or financial instruments with
concentrations of credit risk. There is no material sensitivity to change in
market rates and prices.


ITEM 4. CONTROLS AND PROCEDURES
-----------------------

(a) SJW Corp.'s management, with the participation of SJW Corp.'s Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of
SJW Corp.'s disclosure controls and procedures as of the end of the period
covered by this report. Based on that evaluation, the Chief Executive Officer

30
and Chief Financial Officer concluded that SJW Corp.'s  disclosure  controls and
procedures (as defined in Rule 13(a)-15(e) under the Securities Exchange Act of
1934) as of the end of the period covered by this report have been designed and
are functioning effectively to provide reasonable assurance that the information
required to be disclosed by SJW Corp. in reports filed under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the
time periods specified in the Securities and Exchange Commission's rules and
forms. SJW Corp. believes that a control system, no matter how well designed and
operated, cannot provide absolute assurance that the objectives of the control
system are met, and no evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, within a company have
been detected.

(b) There has been no change in internal control over financial reporting
during the first fiscal quarter of 2006 that has materially affected, or is
reasonably likely to materially affect the internal controls over financial
reporting of SJW Corp.


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
-----------------

SJW Corp. is subject to ordinary routine litigation incidental to its business.
There are no pending legal proceedings to which SJW Corp. or any of its
subsidiaries is a party, or to which any of its properties is the subject, that
are expected to have a material effect on SJW Corp.'s financial position,
results of operations or cash flows.


ITEM 5. OTHER INFORMATION
-----------------

On April 27, 2006, the Board of Directors of SJW Corp. declared the regular
quarterly dividend of $0.14125 per common share. The dividend will be paid June
1, 2006, to shareholders of record as of the close of business on May 8, 2006.


ITEM 6. EXHIBITS
--------

See Exhibit Index located immediately following the Certification of this
document, which is incorporated herein by reference as required to be filed by
Item 601 of Regulation S-K for the quarter ended on March 31, 2006.

31
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


SJW Corp.

Date: May 5, 2006 By /s/ Angela Yip
-----------------
ANGELA YIP
Chief Financial Officer and Treasurer
(principal financial officer)







32
EXHIBIT INDEX
-------------


Exhibit No. Description of Document
- ----------- -----------------------

3.1 Restated Articles of Incorporation of SJW Corp. Incorporated by
reference to Exhibit 3.1 to Form 10-K for year ended December 31,
2001.

3.2 Certificate of Amendment of the Restated Articles of Incorporation of
SJW Corp. filed with the Secretary of State of the State of California
on February 22, 2006, incorporated by reference to Exhibit 3.1 to Form
8-K filed on February 27, 2006.

10.1 Annual Retainer Fee Deferral Election Program, as amended and restated
January 30, 2006 by SJW Corp. Board of Directors January 31, 2006.
Incorporated by reference to Exhibit 10.2 to Form 8-K, filed on
February 3, 2006.

10.2 Director Compensation and Expense Reimbursement Policies, as adopted
by SJW Corp. Board of Directors on January 31, 2006. Incorporated by
reference to Exhibit 10.1 to Form 8-K filed on February 3, 2006.

31.1 Certification Pursuant to Rule 13a-14(a)/15d-14(a) by the President
and Chief Executive Officer. (1)

31.2 Certification Pursuant to Rule 13a-14(a)/15d-14(a) by the Chief
Financial Officer and Treasurer. (1)

32.1 Certification Pursuant to 18 U.S.C. Section 1350 by the President and
Chief Executive Officer, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (1)

32.2 Certification Pursuant to 18 U.S.C. Section 1350 by the Chief
Financial Officer and Treasurer, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. (1)

(1) Filed currently herewith.

33