Textron
TXT
#1406
Rank
$15.84 B
Marketcap
$88.94
Share price
1.58%
Change (1 day)
17.97%
Change (1 year)

Textron - 10-Q quarterly report FY


Text size:
<HTML>

<head>
<TITLE>SECURITIES AND EXCHANGE COMMISSION</TITLE>
</head>

<body>

<p ALIGN="JUSTIFY">&nbsp;</p>
<b>
<p ALIGN="CENTER">SECURITIES AND EXCHANGE COMMISSION</p>
</b>
<p ALIGN="CENTER">Washington, DC 20549</p>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">_______________</p>
<p ALIGN="CENTER">&nbsp;</p>
<b><font SIZE="5">
<p ALIGN="CENTER">FORM 10&#45;Q</p>
</font></b>
<p ALIGN="CENTER">&nbsp;</p>
<table CELLSPACING="0" WIDTH="660">
<tr>
<td WIDTH="6%" VALIGN="TOP"><font SIZE="3">
<p>[X]</font></td>
<td WIDTH="94%" VALIGN="TOP"><font SIZE="3">
<p>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES<br>
EXCHANGE ACT OF 1934<br>
For the fiscal quarter ended April 1, 2000</font></p>
</td>
</tr>
<tr>
<td WIDTH="6%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="94%" VALIGN="TOP"><font SIZE="3">
<p>OR</font></td>
</tr>
<tr>
<td WIDTH="6%" VALIGN="TOP"><font SIZE="3">
<p>[&#160;&#160;]</font></td>
<td WIDTH="94%" VALIGN="TOP"><font SIZE="3">
<p>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
AND<br>
EXCHANGE ACT OF 1934</font></td>
</tr>
</TABLE>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">Commission file number 1&#45;5480</p>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">_______________</p>
<p ALIGN="CENTER">&nbsp;</p>
<b><font SIZE="5">
<p ALIGN="CENTER">TEXTRON INC.</p>
</font></b>
<p ALIGN="CENTER">&nbsp;</p>
<i>
<p ALIGN="CENTER">(Exact name of registrant as specified in its charter)</p>
</i>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">_______________</p>
<p ALIGN="CENTER">&nbsp;</p>
<table CELLSPACING="0" WIDTH="683">
<tr>
<td WIDTH="46%" VALIGN="TOP">
<p ALIGN="CENTER">Delaware</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="46%" VALIGN="TOP">
<p>05&#45;0315468</td>
</tr>
<tr>
<td WIDTH="46%" VALIGN="TOP">
<p ALIGN="CENTER">(State or other jurisdiction of<br>
incorporation or organization)</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="46%" VALIGN="TOP">
<p>(I.R.S. Employer Identification No.)</td>
</tr>
</TABLE>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">40 Westminster Street, Providence, RI 02903</p>
<p ALIGN="CENTER">401&#45;421&#45;2800</p>
<i>
<p ALIGN="CENTER">(Address and telephone number of principal executive offices)</p>
</i>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">_______________</p>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="JUSTIFY">Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days.</p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="667">
<tr>
<td WIDTH="96%" VALIGN="TOP">
<p ALIGN="RIGHT">Yes <u>&#160;X&#160; </u>No<u>&#160;&#160;&#160;</u></td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
</TABLE>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="CENTER">Common stock outstanding at April 29, 2000 &#45;
144,198,000 shares</p>
<p ALIGN="CENTER">&nbsp;</p>
<b><font SIZE="3">
<p ALIGN="CENTER">PART I. FINANCIAL INFORMATION</p>
</font></b><font SIZE="3">
<p>Item 1. <u>FINANCIAL STATEMENTS</p>
</u><b>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">TEXTRON INC.<br>
Condensed Consolidated Statements of Income (unaudited)</b><br>
(Dollars in millions, except per share amounts)</p>
</font>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="637">
<tr>
<td WIDTH="61%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="36%" VALIGN="TOP" COLSPAN="4">
<p ALIGN="CENTER"><font size="2">Three months ended</font></td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER"><font size="2">April 1,<br>
2000</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER"><font size="2">April 3,<br>
1999</font></td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Revenues</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Manufacturing sales</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$3,085</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$2,653</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Finance revenues</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">152</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">96</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Total revenues</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">3,237</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">2,749</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Cost and expenses</font></td>
<td WIDTH="15%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Cost of sales</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">2,533</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">2,179</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Selling and administrative</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">332</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">284</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Interest, net</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">109</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">38</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Provision for losses on collection of finance receivables</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">6</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">6</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Total costs and
expenses</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">2,980</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">2,507</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP"><p><font size="2">Income from continuing operations before income taxes and<br>
&nbsp;&nbsp;&nbsp;&nbsp;&#160;distributions on
preferred securities of subsidiary trusts</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
257</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
242</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">(92)</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">(91)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP"><p><font size="2">Distribution on preferred securities of subsidiary trusts,
net of<br>
&nbsp;&nbsp;&nbsp;&nbsp;&#160;income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
(7)</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
(6)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Income from continuing operations</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">158</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">145</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Gain on disposal of discontinued operations, net of income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">&#45;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">1,615</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Income before extraordinary loss and cumulative effect of<br>
&#160;&#160;&#160;&#160;&#160;change in accounting
principle</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
158</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
1,760</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Extraordinary loss from debt retirement, net of income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">&#45;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">(43)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Cumulative effect of change in accounting principle,<br>
&#160;&#160;&#160;&#160;&#160;net of income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
(59)</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
&#45;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Net income</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$99</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$1,717</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Per common share:</font></td>
<td WIDTH="15%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Basic:</font></td>
<td WIDTH="15%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Income from
continuing operations</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$1.08</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$.95</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Discontinued
operations, net of income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">&#45;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">10.59</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Extraordinary loss
from debt retirement, net of income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">&#45;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">(.28)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Cumulative effect of
change in accounting principle, net of<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;income
taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
(.41)</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
&#45;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Net income</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$.67</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$11.26</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Diluted:</font></td>
<td WIDTH="15%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Income from
continuing operations</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$1.06</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$.93</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Gain on disposal of
discontinued operations, net of income<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
&#45;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
10.34</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Extraordinary loss
from debt retirement, net of income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">&#45;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">(.27)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Cumulative effect of
change in accounting principle, net of<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;income
taxes</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2"><br>
(.40)</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2"><br>
&#45;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Net income</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$.66</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$11.00</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Average shares outstanding:</font></td>
<td WIDTH="15%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Basic</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">146,281,000</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">152,517,000</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Diluted</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">148,818,000</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">156,112,000</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">Dividends per share:</font></td>
<td WIDTH="15%" VALIGN="TOP"><font size="2">&nbsp;</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;$2.08 Preferred
stock, Series A</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$.52</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$.52</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;$1.40 Preferred
stock, Series B</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$.35</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$.35</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
<tr>
<td WIDTH="61%" VALIGN="TOP">
<p><font size="2">&#160;&#160;&#160;&#160;&#160;Common stock</font></td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><font size="2">$.325</font></td>
<td WIDTH="18%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT"><font size="2">$.325</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2"><font size="2">&nbsp;</font></td>
</tr>
</TABLE>
<i><font SIZE="3">
<p>See notes to the condensed consolidated financial statements.</p>
</font></i><font SIZE="2">
<p>Item 1.&#160;&#160;&#160;&#160;&#160;<u>FINANCIAL
STATEMENTS</u> (Continued)</p>
<b>
<p ALIGN="CENTER">TEXTRON INC.<br>
Condensed Consolidated Balance Sheets (unaudited)</b><br>
(Dollars in millions)</p>
</font>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="655">
<tr>
<td WIDTH="58%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2"><font SIZE="2">
<p ALIGN="CENTER">April 1,<br>
2000</font></td>
<td WIDTH="5%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2"><font SIZE="2">
<p ALIGN="CENTER">January 1,<br>
2000</font></td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP">
<dir>
<b><font SIZE="2">
<p>Assets
</dir>
</font></b></td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Textron Manufacturing</font></b></td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Cash and cash equivalents</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$130</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$192</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Commercial and U.S. government receivables &#45; net</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,499</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,363</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Inventories</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">2,030</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,859</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Other current assets</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">333</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">321</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
current assets</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">3,992</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">3,735</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Property, plant, and equipment, less accumulated<br>
&#160;&#160;&#160;&#160;&#160;depreciation of $2,127
and $2,069</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
2,480</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
2,484</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Goodwill, less accumulated amortization of $482 and<br>
&#160;&#160;&#160;&#160;&#160;$459</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
2,789</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
2,807</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Other (including net deferred income taxes)</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,503</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,378</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
Textron Manufacturing assets</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">10,764</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">10,404</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Textron Finance</font></b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Cash</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">4</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">17</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Finance receivables &#45; net</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,675</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,487</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Other assets (including net goodwill of $223 and $211)</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">474</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">485</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
Textron Finance assets</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">6,153</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,989</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
assets</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$16,917</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$16,393</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Liabilities and shareholders&#39; equity</font></b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Liabilities</font></b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Textron Manufacturing</font></b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Current portion of long&#45;term debt and short&#45;term debt</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$863</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$688</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Accounts payable</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,229</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,262</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Income taxes payable</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">228</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">87</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Other accrued liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,267</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,219</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
current liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">3,587</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">3,256</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Accrued postretirement benefits other than pensions</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">735</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">741</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Other liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,186</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,336</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Long&#45;term debt</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,343</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,079</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
Textron Manufacturing liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">6,851</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">6,412</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Textron Finance</font></b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Other liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">228</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">234</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Deferred income taxes</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">287</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">307</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Debt</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">4,717</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">4,551</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
Textron Finance liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,232</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,092</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Total
liabilities</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">12,083</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">11,504</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Textron Finance &#45; mandatorily redeemable preferred securities<br>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;of &#160;Finance subsidiary
holding debentures</font></b></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
28</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
29</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Textron &#45; obligated mandatorily redeemable<br>
&#160;&#160;&#160;&#160;&#160;preferred securities of
subsidiary trust holding<br>
&#160;&#160;&#160;&#160;&#160;solely Textron junior
subordinated debt securities</font></b></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
<br>
484</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT"><br>
<br>
483</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><b><font SIZE="2">
<p>Shareholders&#39; equity</font></b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Capital stock:</font></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;Preferred stock</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">12</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">12</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;Common stock</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">24</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">24</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Capital surplus</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,016</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">1,009</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Retained earnings</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,868</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">5,817</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Accumulated other comprehensive loss</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">(73)</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">(98)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">6,847</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">6,764</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;Less cost of treasury
shares</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">2,525</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">2,387</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;Total
shareholders&#39; equity</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">4,322</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">4,377</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>&#160;&#160;&#160;&#160;&#160;Total liabilities and
shareholders&#39; equity</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$16,917</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">$16,393</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="58%" VALIGN="TOP"><font SIZE="2">
<p>Common shares outstanding</font></td>
<td WIDTH="15%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">144,792,000</font></td>
<td WIDTH="8%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP"><font SIZE="2">
<p ALIGN="RIGHT">147,002,000</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<dir>
<i><font SIZE="2">
<p>See notes to condensed consolidated financial statements.</p>
</dir>
</font></i><font SIZE="3">
<p ALIGN="JUSTIFY">Item 1. <u>FINANCIAL STATEMENTS</u> (Continued)</p>
<p ALIGN="center">&nbsp;<b>TEXTRON INC.<br>
Condensed Consolidated Statements of Cash Flows (Unaudited)<br>
</b>(In millions)</p>
</font>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="776">
<tr>
<td WIDTH="65%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="33%" VALIGN="TOP" COLSPAN="6"><font SIZE="3">
<p ALIGN="CENTER">Three Months Ended</font></td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">April 1,<br>
2000</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">April 3,<br>
1999</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b><font SIZE="3">
<p ALIGN="JUSTIFY">Cash flows from operating activities:</font></b></td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Income from continuing operations</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$158</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$145</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p>Adjustments to reconcile income from continuing operations to<br>
&#160;&#160;&#160;&#160;&#160;net cash used by
operating activities:</font></td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Depreciation</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">94</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">81</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Amortization</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">27</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">18</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Provision
for losses on receivables</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">7</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">7</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Changes
in assets and liabilities excluding those related to acquisitions<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;and
divestitures:</font></td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Increase
in commercial and U.S. government receivables</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(136)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(68)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Increase
in inventories</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(170)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(30)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Increase
in other assets</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(59)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(99)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Decrease)
increase in accounts payable</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(56)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">1</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Increase
(decrease) in accrued liabilities</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">65</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(66)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Other
&#45; net</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">2</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">10</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Net
cash used by operating activities</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(68)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(1)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b><font SIZE="3">
<p ALIGN="JUSTIFY">Cash flows from investing activities:</font></b></td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Finance receivables:</font></td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Originated
or purchased</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(1,599)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(955)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Repaid
or sold</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">1,378</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">792</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Cash used in acquisitions</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(19)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(52)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Net proceeds from dispositions</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">-</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">3,845</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Capital expenditures</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(119)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(98)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Purchase of marketable securities</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(109)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">-</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Other investing activities &#45; net</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">20</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">12</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net
cash (used) provided by investing activities</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(448)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">3,544</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b><font SIZE="3">
<p ALIGN="JUSTIFY">Cash flows from financing activities:</font></b></td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Increase (decrease) in short-term debt</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">434</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(2,245)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Proceeds from issuance of long-term debt</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">595</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">200</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Principal payments and retirements on long-term debt</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(395)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(700)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Proceeds from exercise of stock options</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">5</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">26</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Purchases of Textron common stock</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(150)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(373)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Dividends paid</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(48)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(91)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net
cash provided (used) by financing activities</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">441</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(3,183)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b><font SIZE="3">
<p ALIGN="JUSTIFY">Net increase (decrease) in cash and cash equivalents</font></b></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(75)</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">360</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Cash and cash equivalents at beginning of period</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">209</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">53</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="JUSTIFY">Cash and cash equivalents at end of period</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$134</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$413</font></td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
</TABLE>
<i><font SIZE="3">
<p ALIGN="JUSTIFY">See notes to condensed consolidated financial statements.</p>
</font></i><b>
<p ALIGN="CENTER">TEXTRON INC.<br>
</b>Notes to Condensed Consolidated Financial Statements (unaudited)</p>
<p ALIGN="left">&nbsp;<b>Note 1:&#160;&#160;&#160;&#160;&#160;Basis of
Presentation</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">The financial statements should be read in conjunction
with the financial statements included in Textron&#39;s Annual Report
on Form 10&#45;K for the year ended January&#160;1, 2000. The
financial statements reflect all adjustments (consisting only of normal
recurring adjustments) which are, in the opinion of management, necessary
for a fair presentation of Textron&#39;s consolidated financial
position at April&#160;1, 2000, and its consolidated results of
operations and cash flows for each of the respective three month periods
ended April&#160;1, 2000 and April&#160;3, 1999. Certain prior
year balances have been reclassified to conform to the current
year&#39;s presentation. Consistent with prior periods, Textron
Finance&#39;s first quarter ended on March&#160;31, 2000.</p>
</blockquote>
</blockquote>
<b>
<p ALIGN="JUSTIFY">Note
2:&#160;&#160;&#160;&#160;&#160;Earnings per Share</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">The dilutive effect of convertible preferred shares and
stock options was 2,537,000 and 3,595,000 shares for the three month
periods ending April&#160;1, 2000 and April&#160;3, 1999,
respectively. Income available to common shareholders used to calculate
both basic and diluted earnings per share approximated net income for both
periods.</p>
</blockquote>
</blockquote>
<b>
<p>Note 3:&#160;&#160;&#160;&#160;&#160;Inventories</p>
</b>
<table CELLSPACING="1" WIDTH="663">
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">April 1,<br>
2000</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">January 1,<br>
2000</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="33%" VALIGN="TOP" COLSPAN="5">
<p ALIGN="CENTER">(In millions)</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">
<p>Finished goods</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">$714</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">
<p ALIGN="RIGHT">$608</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">
<p>Work in process</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">1,064</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">
<p ALIGN="RIGHT">970</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">
<p>Raw materials</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">469</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">
<p ALIGN="RIGHT">489</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">2,247</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">
<p ALIGN="RIGHT">2,067</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">
<p>Less progress payments and customer deposits</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">217</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">
<p ALIGN="RIGHT">208</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">$2,030</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP">
<p ALIGN="RIGHT">$1,859</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<b>
<p ALIGN="JUSTIFY">Note
4:&#160;&#160;&#160;&#160;&#160;Investments in Marketable
Securities</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">Investments in marketable securities, a component of
other assets, are classified as available&#45;for&#45;sale and are
recorded at their fair value. Unrealized gains and losses on these
securities, net of related income taxes, are included in
stockholders&#39; equity as a component of accumulated other
comprehensive loss. At April 1, 2000, the Company&#39;s investments
consisted of equity securities, with total unrealized gains of $38 million
included in accumulated other comprehensive income, a component of equity.
As of April 29, 2000, the market value of the Company&#39;s portfolio
of equity securities had declined $64 million from April&#160;1, 2000.</p>
</blockquote>
</blockquote>
<table CELLSPACING="0" CELLPADDING="1" WIDTH="637">
<tr>
<td WIDTH="82" VALIGN="TOP"><b>
<p>Note 5:</b></td>
<td WIDTH="547" VALIGN="TOP"><b>
<p>Textron Finance Mandatorily Redeemable Preferred Securities of Finance
Subsidiary Holding Debentures</b></td>
</tr>
</TABLE>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">Litchfield Financial Corporation (Litchfield, a
subsidiary of Textron Financial Corporation) was acquired by Textron
Financial Corporation during 1999. Prior to the acquisition, a trust
sponsored and wholly&#45;owned by Litchfield issued Series A
Preferred Securities to the public (for $26 million), the proceeds of
which were invested by the trust in $26 million aggregate principal
amount of Litchfield&#39;s newly issued 10% Series A Junior
Subordinated Debentures (Series A Debentures), due 2029. The debentures
are the sole asset of the trust. The preferred securities were recorded
by Textron Financial Corporation at fair value as of the acquisition
date. The amounts due to the trust under the subordinated debentures and
the related income statement amounts have been eliminated in
Textron&#39;s consolidated financial statements.</p>
<p ALIGN="JUSTIFY">The preferred securities accrue and pay cash
distributions quarterly at a rate of 10% per annum. The trust&#39;s
obligation under the Series A Preferred Securities are fully and
unconditionally guaranteed by Litchfield. The trust will redeem all of
the outstanding Series A Preferred Securities when the Series A
Debentures are paid at maturity on June&#160;30, 2029, or otherwise
become due. Litchfield will have the right to redeem 100% of the
principal plus accrued and unpaid interest on or after June&#160;30,
2004.</p>
</blockquote>
</blockquote>
<table CELLSPACING="0" CELLPADDING="1" WIDTH="721">
<tr>
<td WIDTH="13%" VALIGN="TOP"><b>
<p>Note 6:</b></td>
<td WIDTH="87%" VALIGN="TOP"><b>
<p>Textron&#45;obligated Mandatorily Redeemable Preferred Securities
of Subsidiary Trust Holding Solely Textron Junior Subordinated Debt
Securities</b></td>
</tr>
</TABLE>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">In 1996, a trust sponsored and wholly&#45;owned
by Textron issued preferred securities to the public (for $500 million)
and shares of its common securities to Textron (for $15.5 million), the
proceeds of which were invested by the trust in $515.5 million aggregate
principal amount of Textron&#39;s newly issued 7.92% Junior
Subordinated Deferrable Interest Debentures, due 2045. The debentures
are the sole asset of the trust. The amounts due to the trust under the
debentures and the related income statement amounts have been eliminated
in Textron&#39;s consolidated financial statements. The preferred
securities accrue and pay cash distributions quarterly at a rate of
7.92% per annum. Textron has guaranteed, on a subordinated basis,
distributions and other payments due on the preferred securities. The
guarantee, when taken together with Textron&#39;s obligations under
the debentures and in the indenture pursuant to which the debentures
were issued and Textron&#39;s obligations under the Amended and
Restated Declaration of Trust governing the trust, provides a full and
unconditional guarantee of amounts due on the preferred securities.</p>
<p ALIGN="JUSTIFY">The preferred securities are mandatorily redeemable
upon the maturity of the debentures on March 31, 2045, or earlier to the
extent of any redemption by Textron of any debentures. The redemption
price in either such case will be $25 per share plus accrued and unpaid
distributions to the date fixed for redemption.</p>
</blockquote>
</blockquote>
<b>
<p>Note 7:&#160;&#160;&#160;&#160;&#160;Contingencies</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">Textron is subject to legal proceedings arising out of
the conduct of its business. These proceedings include claims arising from
private transactions, government contracts, product liability, and
environmental, safety and health matters. Some of these legal proceedings
seek damages, fines or penalties in substantial amounts or remediation of
environmental contamination. Under federal government procurement
regulations, certain claims brought by the U.S. Government could result in
Textron&#39;s suspension or debarment from U.S. Government contracting
for a period of time. On the basis of information presently available,
Textron believes that these suits and proceedings will not have a material
effect on Textron&#39;s net income or financial condition.</p>
</blockquote>
</blockquote>
<b>
<p ALIGN="JUSTIFY">Note
8:&#160;&#160;&#160;&#160;&#160;Comprehensive Income</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">During the first quarter of 2000 and 1999, total
comprehensive income amounted to $124 million and $1,734 million,
respectively.</p>
</blockquote>
</blockquote>
<b>
<p ALIGN="JUSTIFY">Note
9:&#160;&#160;&#160;&#160;&#160;Special (Credits)/Charges</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">To enhance competitiveness and profitability of its
core business, Textron recorded pre&#45;tax charges related to certain
restructuring activities in 1999 and 1998. The charges included asset
impairments, severance costs, and other exit related costs associated with
cost reduction programs. Textron continues to evaluate additional programs
and expects cost reduction efforts to continue. Additional charges may be
required in the future when such programs become finalized. As of
April&#160;1, 2000, approximately 1,900 employees had been terminated
under these severance programs.</p>
<p ALIGN="JUSTIFY">The following table summarizes the spending associated
with the 1999 and 1998 programs:</p>
</blockquote>
</blockquote>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="684">
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="39%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="39%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">Asset<br>
impairments</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">Severance<br>
costs</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER"><br>
Total</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="39%" VALIGN="TOP">
<p ALIGN="JUSTIFY">Balance January 1, 2000</td>
<td WIDTH="13%" VALIGN="TOP" align="center">
<p ALIGN="center">$&#45;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">$22</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">$22</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="39%" VALIGN="TOP">
<p ALIGN="JUSTIFY">Utilized</td>
<td WIDTH="13%" VALIGN="TOP" align="center">
<p ALIGN="center">&#45;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">(4)</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">(4)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="39%" VALIGN="TOP">
<p ALIGN="JUSTIFY">Balance April 1, 2000</td>
<td WIDTH="13%" VALIGN="TOP" align="center">
<p ALIGN="center">$&#45;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">$18</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">$18</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<b>
<p ALIGN="JUSTIFY">Note
10:&#160;&#160;&#160;&#160;&#160;Pre&#45;production
Costs</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">Customer engineering and tooling project costs for
which customer reimbursement is anticipated were capitalized and
classified in other assets. Effective January&#160;2, 2000, Textron
adopted Emerging Issues Tax Force Issue 99&#45;5 &quot;Accounting for
Pre&#45;Production Costs Related to Long&#45;Term Supply
Arrangements&quot; (EITF 99&#45;5). This consensus requires that all
design and development costs for products sold under long&#45;term
supply arrangements be expensed unless there is a contractual guarantee
that provides for specific required payments for these costs. Textron has
reported a Cumulative Effect of Change in Accounting Principle of $59
million (net of tax), or approximately $0.40 per diluted share in the
first quarter of 2000 related to the adoption of this consensus.</p>
<p ALIGN="JUSTIFY">Pro forma income from continuing operations, net income
before cumulative effect of change in accounting principle and related
diluted earnings per common share amounts as if the provisions of EITF
99&#45;5 had been applied during all periods presented are as follows:</p>
</blockquote>
</blockquote>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="697">
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP" COLSPAN="14"><font SIZE="3">
<p ALIGN="CENTER">Three months ended</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="22%" VALIGN="TOP" COLSPAN="5"><font SIZE="3">
<p ALIGN="CENTER">April 1, 2000</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="24%" VALIGN="TOP" COLSPAN="7"><font SIZE="3">
<p ALIGN="CENTER">April 3, 1999</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="49%" VALIGN="TOP" COLSPAN="14"><font SIZE="3">
<p ALIGN="CENTER">(In millions)</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">As<br>
Reported</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">As<br>
Adjusted</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">As<br>
Reported</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">As<br>
Adjusted</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP"><font SIZE="3">
<p>Income from continuing operations</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$158</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$158</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$145</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$142</font></td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP"><font SIZE="3">
<p>Net income before cumulative<br>
&#160;&#160;&#160;&#160;&#160;change in accounting
principle</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
99</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
99</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
1,717</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
1,715</font></td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP"><font SIZE="3">
<p>Diluted earnings per common share:</font></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Income from
continuing<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;operations</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
$1.06</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
$1.06</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
$0.93</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
$0.91</font></td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="14%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="34%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Net income before
cumulative<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;effect
of change in<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;accounting
principle</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
<br>
1.06</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
<br>
1.06</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
<br>
11.00</font></td>
<td WIDTH="3%" VALIGN="TOP" COLSPAN="3">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
<br>
10.99</font></td>
<td WIDTH="4%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<b>
<p ALIGN="JUSTIFY">Note 11:&#160;&#160;&#160;&#160;&#160;New
Accounting Pronouncements</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">In June 1998, the Financial Accounting Standards Board
issued FAS&#160;133 &quot;Accounting for Derivative Instruments and
Hedging Activities.&quot; FAS&#160;133 requires an entity to recognize
all derivatives as either assets or liabilities and measure those
instruments at fair value. In June 1999, the FASB issued FAS&#160;137,
which deferred the effective date of FAS&#160;133 to all fiscal
quarters of years beginning after June&#160;15, 2000. Textron is
evaluating the potential impact of this pronouncement on future reporting.</p>
<p ALIGN="JUSTIFY">In December 1999, the Securities and Exchange
Commission issued Staff Accounting Bulletin (SAB) 101, &quot;Revenue
Recognition in Financial Statements,&quot; which summarizes the
staff&#39;s views regarding the application of generally accepted
accounting principles to selected revenue recognition issues and is
effective for the second quarter of 2000. The Company is currently assessing the
impact SAB 101 will have on the Company&#39;s results of operations.</p>
</blockquote>
</blockquote>
<b>
<p ALIGN="JUSTIFY">Note
12:&#160;&#160;&#160;&#160;&#160;Financial Information by
Borrowing Group</p>
</b>
<blockquote>
<blockquote>
<p ALIGN="JUSTIFY">Textron&#39;s financings are conducted through two
borrowing groups, Textron Finance and Textron Manufacturing. This
framework is designed to enhance the Company&#39;s borrowing power by
separating the Finance segment, which is a borrowing unit of a specialized
business nature. Textron Finance consists of Textron Financial Corporation
consolidated with its subsidiaries, which are the entities through which
Textron operates its Finance segment. Textron Finance finances its
operations by borrowing from its own group of external creditors. Textron
Manufacturing is Textron Inc., the parent company consolidated with the
entities which operate in the Aircraft, Automotive and Industrial business
segments.</p>
</blockquote>
</blockquote>
<p ALIGN="JUSTIFY">Item 1.&#160;&#160;&#160;&#160;&#160;<u>FINANCIAL
STATEMENTS</u> (Continued)</p>
<b>
<p ALIGN="JUSTIFY">Note
13:&#160;&#160;&#160;&#160;&#160;Financial information by
borrowing group (continued)</p>
<p>Textron Manufacturing<br>
</b>(Unaudited) (In millions)</p>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="775">
<tr>
<td WIDTH="65%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="33%" VALIGN="TOP" COLSPAN="5">
<p ALIGN="CENTER">Three Months Ended</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b>
<p>Condensed Statements of Cash Flows</b></td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">April 1,<br>
2000</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">April 3,<br>
1999</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b>
<p>Cash flows from operating activities:</b></td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Income from continuing operations</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">$158</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">$145</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Adjustments to reconcile income from continuing operations to<br>
&#160;&#160;&#160;&#160;&#160;net cash used by
operating activities:</td>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Earnings of Textron
Finance greater than distributions<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;to
Textron Manufacturing</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT"><br>
(23)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT"><br>
(5)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Depreciation</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">90</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">78</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Amortization</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">23</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">17</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Changes in assets and
liabilities excluding those related to<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;acquisitions
and divestitures:</td>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Increase in
receivables</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(136)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(68)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Increase in
inventories</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(170)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(30)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Increase in other
assets</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(50)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(96)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Increase (decrease)
in accounts payable and accrued liabilities</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">18</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(96)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Other &#45; net</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">3</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">3</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net
cash used by operating activities</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(87)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(52)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b>
<p>Cash flows from investing activities:</b></td>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Capital expenditures</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(116)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(95)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Cash used in acquisitions</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(19)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Purchases of marketable securities</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(109)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Note receivable due from Textron Finance</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(730)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Net proceeds from dispositions</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">3,845</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Other investing activities &#45; net</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">11</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">14</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net
cash (used) provided by investing activities</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(233)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">3,034</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b>
<p>Cash flows from financing activities:</b></td>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Increase (decrease) in short&#45;term debt</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">189</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(1,542)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Proceeds from issuance of long&#45;term debt</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">289</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Principal payments and retirements on long&#45;term debt</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(27)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(635)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Proceeds from exercise of stock options</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">5</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">26</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Purchases of Textron common stock</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(150)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(373)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Dividends paid</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(48)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(91)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Contributions paid to Textron Finance</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(8)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net
cash provided (used) by financing activities</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">258</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">(2,623)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP"><b>
<p>Net increase (decrease) in cash and cash equivalents</b></td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">(62)</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">359</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Cash and cash equivalents at beginning of period</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">192</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">31</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="65%" VALIGN="TOP">
<p>Cash and cash equivalents at end of period</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">$130</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">
<p ALIGN="RIGHT">$390</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<p ALIGN="JUSTIFY">&nbsp;</p>
<table CELLSPACING="0" CELLPADDING="1" WIDTH="734">
<tr>
<td WIDTH="11%" VALIGN="TOP">
<p>Item 2.</td>
<td WIDTH="89%" VALIGN="TOP"><u>
<p>MANAGEMENT&#39;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS</u></td>
</tr>
</TABLE>
<b>
<p ALIGN="CENTER">TEXTRON INC.<br>
Revenues and Income by Business Segment</b><br>
(In millions)</p>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="655">
<tr>
<td WIDTH="54%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="42%" VALIGN="TOP" COLSPAN="5">
<p ALIGN="CENTER">Three Months Ended</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">April 1,<br>
2000</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">April 3,<br>
1999</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP"><b>
<p>REVENUES</b></td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>MANUFACTURING:</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="17%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Aircraft</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">$903</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">$827</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Automotive</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">848</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">734</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Industrial</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">1,334</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">1,092</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">3,085</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">2,653</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>FINANCE</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">152</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">96</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>Total revenues</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">$3,237</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">$2,749</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP"><b>
<p>SEGMENT OPERATING INCOME*</b></td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>MANUFACTURING:</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Aircraft</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">$78</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">$67</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Automotive</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">82</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">62</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>&#160;&#160;&#160;&#160;&#160;Industrial</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">135</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">122</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">295</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">251</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>FINANCE</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">41</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">26</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>Segment operating income</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">336</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">277</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>Corporate expenses and other &#45; net</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">(46)</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">(38)</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>Interest income</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">16</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>Interest expense</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">(33)</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT">(13)</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="54%" VALIGN="TOP">
<p>Income from continuing operations before income<br>
&#160;&#160;&#160;&#160;&#160;taxes and distributions
on preferred securities<br>
&#160;&#160;&#160;&#160;&#160;of manufacturing
subsidiary trust</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><br>
<br>
$257</td>
<td WIDTH="9%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">
<p ALIGN="RIGHT"><br>
<br>
$242</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<p>*Segment operating income excludes Textron Manufacturing interest expense,
corporate expenses, special (credits)/charges, and gains or losses from the
disposition of businesses. The Finance segment includes interest income,
interest expense and distributions on preferred securities of Finance
subsidiary trust as part of operating income.</p>
<b>
<p>Liquidity and Capital Resources</p>
</b>
<p ALIGN="JUSTIFY">The Statements of Cash Flows for Textron Inc. and Textron
Manufacturing detailing the changes in cash balances are on pages 4 and 10,
respectively. Textron Manufacturing&#39;s operating cash flow includes
dividends received from Textron Finance of $2 million and $11 million during the
first three months of 2000 and 1999, respectively. Dividend payments to
shareholders for the first quarter 2000 include one payment as opposed to the
first quarter 1999 when two payments were made. Dividend payments to
shareholders in the first quarter 2000 amounted to $48 million, a decrease of
$43 million from first quarter 1999.</p>
<p ALIGN="JUSTIFY">Textron Manufacturing&#39;s debt to total capital ratio
was 32 % at April 1, 2000 up from 27% at year end. The increase is consistent
with Textron&#39;s financial target of maintaining its debt to capital ratio
in the low to mid&#45;30% range.</p>
<p ALIGN="JUSTIFY">During the first quarter of 2000, Textron Manufacturing
reduced its multi&#45;currency credit facility by approximately $34 million.
A summary of credit line facilities is as follows:</p>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="679">
<tr>
<td WIDTH="33%" VALIGN="TOP"><b>
<p>Credit Facilities</b></td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="33%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="31%" VALIGN="TOP" COLSPAN="4">
<p ALIGN="CENTER">Textron Manufacturing</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="31%" VALIGN="TOP" COLSPAN="4">
<p ALIGN="CENTER">Textron Finance</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="33%" VALIGN="TOP">
<p><br>
(in millions)</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">April 1,<br>
2000</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">January 1,<br>
2000</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">March 31,<br>
2000</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="CENTER">January 1,<br>
2000</td>
<td WIDTH="2%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="33%" VALIGN="TOP">
<p>Total lines</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">$1,305</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">$1,346</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">$1,200</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">$1,200</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="33%" VALIGN="TOP">
<p>Amount available</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">505</td>
<td WIDTH="16%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">797</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="RIGHT">&#45;</td>
<td WIDTH="15%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="RIGHT">196</td>
<td WIDTH="5%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<p ALIGN="JUSTIFY">Historically, Textron has financed foreign acquisitions with
domestic borrowings and utilized foreign currency exchange agreements to
synthetically convert these into foreign currency borrowings. These synthetic
foreign currency borrowings naturally offset exposures to foreign exchange risk
for assets and earnings in the same foreign currency. At year&#45;end 1999,
Textron began to utilize actual foreign currency borrowings in addition to
synthetically converted U.S. borrowings for these purposes. In the first quarter
of 2000 Textron Manufacturing established a two billion Euro Medium&#45;Term
Note facility (EMTN), which provides for the issuance of debt securities
denominated in the Euro or other currencies. In March 2000, Textron issued
approximately $292 million U.S. dollar&#45;equivalent of
Euro&#45;denominated, 5 5/8% medium&#45;term notes which mature in 2005.
The proceeds from the sale of these notes were used to reduce existing
short&#45;term debt and for general corporate purposes. At April 1, 2000,
Textron Manufacturing had $1.5 billion available under its existing shelf
registration statement filed with the Securities Exchange Commission and
approximately $1.7 billion U.S. dollar&#45;equivalent available under the
EMTN. Subsequent to the first quarter of 2000, Textron issued approximately $238
million U.S. dollar&#45;equivalent of British Pound
Sterling&#45;denominated, 6&#160;5/8% notes under the EMTN which mature
in 2020. The proceeds from the sale of these notes were used to reduce existing
short&#45;term debt.</p>
<p ALIGN="JUSTIFY">During the first quarter of 2000, Textron Finance increased
its medium&#45;term note facility by $95 million and issued $210 million of
one year variable rate notes. The related proceeds were used to refinance
maturing commercial paper. Textron Finance has fully utilized this facility as
of March&#160;31, 2000. At March&#160;31, 2000, Textron Finance had $2
billion available under its shelf registration statement. Subsequent to the
first quarter of 2000, Textron Finance issued $750 million in variable rate
notes under this facility, the proceeds of which were used to refinance maturing
commercial paper.</p>
<p ALIGN="JUSTIFY">On February&#160;23, 2000, Textron announced that its
Board of Directors had authorized a new ten&#45;million share repurchase
program. This program supercedes the 4.8 million shares that remained under its
previous authorization. During the first quarter of 2000, Textron Inc.
repurchased 2.4 million shares of common stock at an aggregate cost of $139
million.</p>
<p ALIGN="JUSTIFY">During the first quarter of 2000, Textron Manufacturing
acquired 4 companies at a total cost of $20 million. Also in the first quarter
of 2000, Textron purchased approximately $100 million of Safeguard Scientifics
Inc. common stock as part of a strategic alliance with the internet holding and
operating company. Under the alliance, Textron will work with Safeguard partner
companies to develop and execute global e&#45;commerce strategies. As a
result of this alliance, during the first quarter of 2000 Textron has invested
approximately $8 million in the common stock of a certain Safeguard partner
company, and could make similar investments in future periods.</p>
<p ALIGN="JUSTIFY">Management believes that Textron will continue to have
adequate access to credit markets and that its credit facilities and cash flows
from operations will continue to be more than sufficient to meet its operating
needs and to finance growth.</p>
<b>
<p ALIGN="JUSTIFY">Quantitative Risk Measures</p>
</b>
<p ALIGN="JUSTIFY">Textron has used a sensitivity analysis to quantify the
market risk inherent in its financial instruments. Financial instruments held by
the Company that are subject to market risk (interest rate risk, foreign
exchange rate risk, and equity price risk) include finance receivables
(excluding lease receivables), investments in marketable securities, debt,
interest rate exchange agreements, foreign exchange contracts and currency
swaps.</p>
<p ALIGN="JUSTIFY">Presented below is a sensitivity analysis of the fair value
of Textron&#39;s financial instruments for April&#160;1, 2000 and
January&#160;1, 2000. The table illustrates the hypothetical change in the
fair value of the Company&#39;s financial instruments at April 1, 2000 and
year&#45;end assuming a 10% decrease in interest rates, a 10% strengthening
in exchange rates against the U.S. dollar and a 10% decrease in the quoted
market prices of its investments in marketable equity securities. The estimated
fair value of the financial instruments was determined by discounted cash flow
analysis, by independent investment bankers and from quoted market prices for
publicly traded equity securities. This sensitivity analysis is most likely not
indicative of actual results in the future.</p>
<table CELLSPACING="1" CELLPADDING="1" WIDTH="691">
<tr>
<td WIDTH="30%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="33%" VALIGN="TOP" COLSPAN="5"><font SIZE="3">
<p ALIGN="CENTER">April 1, 2000</font></td>
<td WIDTH="34%" VALIGN="TOP" COLSPAN="4"><font SIZE="3">
<p ALIGN="CENTER">January 1, 2000</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p><br>
<br>
(In millions)</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER"><br>
Carrying<br>
Value</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="CENTER"><br>
Fair<br>
Value</font></td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">Hypothetical<br>
Change<br>
In Fair Value</font></td>
<td WIDTH="10%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="CENTER"><br>
Carrying<br>
Value</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="CENTER"><br>
Fair<br>
Value</font></td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="CENTER">Hypothetical<br>
Change<br>
In Fair Value</font></td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><b><font SIZE="3">
<p><a NAME="_Hlk478377092">Interest Rate Risk</a></font></b></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>Textron Manufacturing:</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="3%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Debt</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$2,182</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">$2,180</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$27</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">$1,745</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$1,740</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">$22</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Interest rate
exchange<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;agreements</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT"><br>
11</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
(11)</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
7</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
(10)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>Textron Finance:</font></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Finance receivables</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">4,920</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">4,938</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">62</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">4,647</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">4,665</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">57</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Debt</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">4,717</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">4,700</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">35</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">4,551</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">4,535</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">38</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Interest rate
exchange<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;agreements</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT"><br>
(4)</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
1</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
(2)</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
1</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><b><font SIZE="3">
<p>Foreign Exchange Rate Risk</font></b></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>Textron Manufacturing:</font></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Debt</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">789</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">789</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">79</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">285</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">286</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">23</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Foreign exchange
contracts</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">(7)</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(21)</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(6)</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(22)</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Currency swaps</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(18)</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">(17)</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">30</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">(21)</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(25)</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">88</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Interest rate
exchange<br>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;agreements</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
1</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT"><br>
&#45;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>Textron Finance:</font></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Foreign exchange
contracts</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(1)</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><b><font SIZE="3">
<p>Equity Price Risk</font></b></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>Textron Manufacturing:</font></td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="12%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="11%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td WIDTH="30%" VALIGN="TOP"><font SIZE="3">
<p>&#160;&#160;&#160;&#160;&#160;Available for sale
securities</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">171</font></td>
<td WIDTH="10%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">171</font></td>
<td WIDTH="12%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">(17)</font></td>
<td WIDTH="13%" VALIGN="TOP" COLSPAN="2"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="9%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="11%" VALIGN="TOP"><font SIZE="3">
<p ALIGN="RIGHT">&#45;</font></td>
<td WIDTH="6%" VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
</TABLE>
<b>
<p ALIGN="JUSTIFY">Results of Operations &#45; Three months ended April 1,
2000 vs Three months ended April 3, 1999</p>
</b>
<p ALIGN="JUSTIFY">Diluted earnings per share from continuing operations in the
first quarter 2000 were $1.06 per share, up 14% from the 1999 amount of $0.93.
Income from continuing operations in 2000 of $158 million was up 9% from $145
million in 1999. Revenues increased 18% to $3.2 billion in 2000 from $2.7
billion in 1999.</p>
<p ALIGN="JUSTIFY">As previously disclosed in the 1999 Annual Report of the
Company, Textron implemented the Emerging Issues Task Force consensus on Issue
99&#45;5 &quot;Accounting for Pre&#45;Production Costs Related to
Long&#45;Term Supply Arrangements.&quot; As a result of this, in the first
quarter 2000, Textron reported a Cumulative Effect of Change in Accounting
Principle charge of $59 million (net of tax) related to the adoption of this
consensus. The effect of this change in accounting on future results will not
have a significant impact on income from continuing operations in the affected
segments (principally Automotive).</p>
<p ALIGN="JUSTIFY">Textron completed the sale of Avco Financial Services, Inc.
(AFS) to Associates First Capital Corporation for $3.9 billion in cash on
January 6, 1999 and a gain of $1.62 billion on the sale of AFS was recorded in
the first quarter 1999. Textron also recorded an extraordinary loss of $43
million (net of tax) on the early retirement of debt in the first quarter 1999.
Net income, (including the cumulative effect (net of tax) of change in
accounting principle in 2000) was $99 million as compared to 1999 net income of
$1.717 billion, which included the gain on the sale of AFS and the extraordinary
loss.</p>
<p ALIGN="JUSTIFY">The <b>Aircraft segment&#39;s</b> revenues and income
increased $76 million (9%) and $11 million (16%), respectively, achieving a 50
basis point improvement in operating margin.</p>
<p ALIGN="JUSTIFY">Cessna&#39;s revenues increased $77 million due to higher
sales of business jets, primarily the Citation Excel and Citation Bravo, higher
single&#45;engine piston aircraft sales and increased spares and service
revenues. Income increased as a result of the higher sales, improved operating
performance and a lower mix of fleet sales.</p>
<p ALIGN="JUSTIFY">Bell Helicopter&#39;s revenues were essentially unchanged
as higher revenues on the V&#45;22 production contract and the Huey and
Cobra upgrade contracts, higher foreign military sales and higher military
spares sales were offset by lower sales of commercial and military helicopters,
and lower V&#45;22 spares sales. Bell&#39;s income decreased slightly
due primarily to higher product development expense related to the BA 609
commercial tiltrotor aircraft and the Bell 427 helicopter, and lower recognition
into income ($7 million in 2000 vs. $9 million in 1999) of cash received in the
fourth quarter 1998 on the formation of a joint venture on the BA 609 program.
These unfavorable factors were partially offset by lower selling and
administrative expense.</p>
<p ALIGN="JUSTIFY">The <b>Automotive segment&#39;s</b> revenues increased
$114 million (16%), while income increased $20 million (32%). The increase in
revenues was driven by higher sales at Trim, due to the new GM Malibu cockpit
program, higher sales on DaimlerChrysler car and truck platforms, and the
benefit of the Textron Breed Automotive S.r.l. joint venture. Despite customer
price reductions, income increased due to the contribution from the higher sales
and improved operating performance at all Textron Automotive businesses,
particularly at Kautex. The improved operating performance resulted in a 130
basis point improvement in operating margin.</p>
<p ALIGN="JUSTIFY">The <b>Industrial segment&#39;s</b> revenues and income
increased $242 million (22%) and $13 million (11%), respectively.</p>
<p ALIGN="JUSTIFY">Textron Fastening Systems revenues increased $84 million
(17%), reflecting the contribution from the Flexalloy and InteSys acquisitions
and higher organic sales in Commercial Solutions. This increase was partially
offset by lower sales at Automotive Solutions, reflecting the unfavorable impact
of foreign exchange in its European operations, and customer pricing pressures.
Income decreased as the benefit of higher sales was more than offset by
unfavorable operating performance at certain plants in North America and the
foreign exchange impact.</p>
<p ALIGN="JUSTIFY">Textron Industrial Products revenues increased $158 million
(27%) as a result of the contribution from acquisitions, primarily OmniQuip, KSB
Annecy, Benzlers, Energy & Williams, Progressive Electronics and Rifocs, and
higher organic sales at Golf, Turf Care And Specialty Products, Greenlee and
Motion Control Products. Income increased as a result of the contribution from
acquisitions and the higher sales and improved margins at Golf, Turf Care And
Specialty Products and Motion Control Products. These benefits were partially
offset by lower revenues at Textron Systems due to a change in contract mix and
reduced customer requirements, and lower customer demand at Turbine Engine
Components and Fluid Handling Products.</p>
<p ALIGN="JUSTIFY">The <b>Finance segment&#39;s</b> revenues increased $56
million (58%) due to a higher level of average receivables, reflecting both
acquisitive and organic growth, and higher syndication and other income. Income
increased $15 million (58%) as the benefit of higher revenues was partially
offset by higher expenses related to growth in managed receivables. Net interest
margin was also adversely impacted by a delay in re&#45;pricing
short&#45;term loans as a result of increases in the prime rate.</p>
<b>
<p ALIGN="JUSTIFY">Corporate expenses and other &#45; net </b>increased $8
million due primarily to the impact of organizational changes and costs
associated with strategic and e&#45;business initiatives.</p>
<b>
<p ALIGN="JUSTIFY">Interest income and expense &#45; net </b>for Textron
manufacturing increased $36 million from the first quarter of 1999 due to the
re&#45;leveraging that occurred following the divestiture of AFS. Interest
expense increased $20 million due to a higher level of average debt as a result
of acquisitions and share repurchases. In 1999, Textron realized interest income
of $16 million as a result of its net investment position.</p>
<b>
<p ALIGN="JUSTIFY">Income taxes &#45;</b> the current quarter&#39;s
effective income tax rate of 36.2% was lower than the corresponding prior year
rate of 37.6%, due primarily to the benefit of tax planning initiatives that are
being realized in 2000.</p>
<i>
<p ALIGN="JUSTIFY">Forward&#45;looking Information: Certain statements in
this Report, and other oral and written statements made by Textron from time to
time, are forward&#45;looking statements, including those that discuss
strategies, goals, outlook or other non&#45;historical matters; or project
revenues, income, returns or other financial measures. These
forward&#45;looking statements are subject to risks and uncertainties that
may cause actual results to differ materially from those contained in the
statements, including the following: (a) the extent which Textron is able to
successfully integrate acquisitions, (b) changes in worldwide economic and
political conditions and associated impact on interest and foreign exchange
rates, (c) the occurrence of work stoppages and strikes at key facilities of
Textron or Textron&#39;s customers or suppliers, (d) the extent to which the
Company is able to successfully develop, introduce, and launch new products and
enter new markets, (e) the level of government funding for Textron products and
(f) successful implementation of e&#45;procurement strategies. For the
Aircraft Segment: (a) the timing of certifications of new aircraft products and
(b) the occurrence of a severe downturn in the U.S. economy that discourages
businesses from purchasing business jets. For the Automotive Segment: (a) the
level of consumer demand for the vehicle models for which Textron supplies parts
to automotive original equipment manufacturers (&quot;OEM&#39;s&quot;) and
(b) the ability to offset, through cost reductions, pricing pressure brought by
automotive OEM customers. For the Industrial Segment: the ability of Textron
Fastening Systems to offset, through cost reductions, pricing pressure brought
by automotive OEM customers. For the Finance Segment: (a) the level of sales of
Textron products for which Textron Financial Corporation offers financing and
(b) the ability of Textron Financial Corporation to maintain credit quality and
control costs when entering new markets.</p>
</i>
<table CELLSPACING="0" CELLPADDING="1" WIDTH="734">
<tr>
<td WIDTH="11%" VALIGN="TOP"><b>
<p>Item 3.</b></td>
<td WIDTH="89%" VALIGN="TOP"><b><u>
<p>QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</u></b></td>
</tr>
</TABLE>
<p ALIGN="JUSTIFY">See the Company&#39;s Management Discussion and Analysis
&quot;Quantitative Risk Measures&quot; section on page 12 for updated
information.</p>
<b>
<p ALIGN="CENTER">PART II. OTHER INFORMATION</p>
</b>
<table CELLSPACING="0" CELLPADDING="1" WIDTH="637">
<tr>
<td WIDTH="13%" VALIGN="TOP">
<p ALIGN="JUSTIFY">Item 6.</td>
<td WIDTH="87%" VALIGN="TOP" COLSPAN="3"><u>
<p ALIGN="JUSTIFY">EXHIBITS AND REPORTS ON FORM 8&#45;K</u></td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">
<p ALIGN="JUSTIFY">(a)</td>
<td WIDTH="79%" VALIGN="TOP" COLSPAN="2"><u>
<p ALIGN="JUSTIFY">Exhibits</u></td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP">
<p>4.1</td>
<td WIDTH="72%" VALIGN="TOP">
<p>Indenture dated as of December 9, 1999, between Textron Financial
Corporation and SunTrust Bank, Atlanta (including form of debt
securities). Incorporated by reference to Exhibit 4.1 to Amendment No. 2
to Textron Financial Corporation&#39;s Registration Statement on Form
S&#45;3 (No. 333&#45;88509)</td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP">
<p>4.2</td>
<td WIDTH="72%" VALIGN="TOP">
<p>Support Agreement dated as of May 25, 1994, between Textron Inc. and
Textron Financial Corporation. Incorporated by reference to Exhibit 10.1
to Textron Financial Corporation&#39;s Registration Statement on Form
10 (No. 0&#45;27559)</td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP">
<p>4.3</td>
<td WIDTH="72%" VALIGN="TOP">
<p>Long&#45;term debt instruments of Textron and its consolidated
subsidiaries with principal amounts not exceeding 10% of Textron&#39;s
total consolidated assets are not filed as exhibits to this Report.
Textron will furnish a copy of those agreements to the Commission upon
request</td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP">
<p>12.1</td>
<td WIDTH="72%" VALIGN="TOP">
<p>Computation of ratio of income to combined fixed charges and preferred
securities dividends of Textron Manufacturing</td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP">
<p>12.2</td>
<td WIDTH="72%" VALIGN="TOP">
<p>Computation of ratio of income to combined fixed charges and preferred
securities dividends of Textron Inc. including all majority&#45;owned
subsidiaries</td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="8%" VALIGN="TOP">
<p>27</td>
<td WIDTH="72%" VALIGN="TOP">
<p>Financial Data Schedule (filed electronically only)</td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">
<p ALIGN="JUSTIFY">(b)</td>
<td WIDTH="79%" VALIGN="TOP" COLSPAN="2"><u>
<p ALIGN="JUSTIFY">Reports on Form 8&#45;K</u></td>
</tr>
<tr>
<td WIDTH="13%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="7%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="79%" VALIGN="TOP" COLSPAN="2">
<p ALIGN="JUSTIFY">No reports on Form 8&#45;K were filed during the
quarter ended April&#160;1, 2000.</td>
</tr>
</TABLE>
<p ALIGN="CENTER">&nbsp;</p>
<u>
<p ALIGN="CENTER">SIGNATURES</p>
</u>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.</p>
<table CELLSPACING="1" WIDTH="657">
<tr>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="29%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="44%" VALIGN="TOP">
<p>TEXTRON INC.</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="29%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="44%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="29%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="44%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="9%" VALIGN="TOP">
<p>Date:</td>
<td WIDTH="29%" VALIGN="TOP">
<p>&#160;May 12, 2000</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="44%" VALIGN="TOP">
<p>s/R. L. Yates</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="9%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="29%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="15%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="44%" VALIGN="TOP">
<p>R. L. Yates<br>
Vice President and Controller<br>
(principal accounting officer)</td>
<td WIDTH="4%" VALIGN="TOP">&nbsp;</td>
</tr>
</TABLE>
<b>
<p ALIGN="CENTER"></p>
<p ALIGN="CENTER">LIST OF EXHIBITS</p>
</b>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="JUSTIFY">The following exhibits are filed as part of this report on
Form 10&#45;Q:</p>
<table CELLSPACING="0" WIDTH="696">
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP"><u>
<p ALIGN="CENTER">Name of Exhibit</u></td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">
<p>4.1</td>
<td WIDTH="90%" VALIGN="TOP">
<p>Indenture dated as of December 9, 1999, between Textron Financial
Corporation and<br>
SunTrust Bank, Atlanta (including form of debt securities). Incorporated
by reference to<br>
Exhibit 4.1 to Amendment No. 2 to Textron Financial Corporation&#39;s
Registration<br>
Statement on Form S&#45;3 (No. 333&#45;88509)</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">
<p>4.2</td>
<td WIDTH="90%" VALIGN="TOP">
<p>Support Agreement dated as of May 25, 1994, between Textron Inc. and
Textron<br>
Financial Corporation. Incorporated by reference to Exhibit 10.1 to
Textron Financial<br>
Corporation&#39;s Registration Statement on Form 10 (No.
0&#45;27559)</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">
<p>4.3</td>
<td WIDTH="90%" VALIGN="TOP">
<p>Long&#45;term debt instruments of Textron and its consolidated
subsidiaries with principal<br>
amounts not exceeding 10% of Textron&#39;s total consolidated assets
are not filed as exhibits<br>
to this Report. Textron will furnish a copy of those agreements to the
Commission upon<br>
request</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">
<p>12.1</td>
<td WIDTH="90%" VALIGN="TOP">
<p>Computation of ratio of income to combined fixed charges and preferred
securities<br>
dividends of Textron Manufacturing</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">
<p>12.2</td>
<td WIDTH="90%" VALIGN="TOP">
<p>Computation of ratio of income to combined fixed charges and preferred
securities<br>
dividends of Textron Inc. including all majority&#45;owned
subsidiaries</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">&nbsp;</td>
<td WIDTH="90%" VALIGN="TOP">&nbsp;</td>
</tr>
<tr>
<td WIDTH="10%" VALIGN="TOP">
<p>27</td>
<td WIDTH="90%" VALIGN="TOP">
<p>Financial Data Schedule (filed electronically only)</td>
</tr>
</TABLE>
<p>&nbsp;</p>
<p ALIGN="JUSTIFY">&nbsp;</p>

</body>

</HTML>