Textron
TXT
#1412
Rank
$15.69 B
Marketcap
$88.06
Share price
0.27%
Change (1 day)
15.16%
Change (1 year)

Textron - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

_______________

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal quarter ended March 29, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES AND EXCHANGE ACT OF 1934

Commission file number 1-5480

_______________

TEXTRON INC.

(Exact name of registrant as specified in its charter)

_______________

Delaware 05-0315468
(State or other jurisdiction of (I.R.S. Employer Identification
incorporation or organization) No.)

40 Westminster Street, Providence, RI 02903
401-421-2800
(Address and telephone number of principal executive offices)

_______________

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.


Yes X No



Common stock outstanding at April 26, 1997 - 82,505,000 shares


PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS
<TABLE>
TEXTRON INC.
Condensed Consolidated Statement of Income (unaudited)
(Dollars in millions except per share amounts)
<CAPTION>

Three months ended
March 29, March 30,
1997 1996
Revenues
<S> <C> <C>
Manufacturing sales $ 2,021 $ 1,700
Finance revenues 530 514
Total revenues 2,551 2,214
Costs and expenses
Cost of sales 1,656 1,393
Selling and administrative 362 331
Interest 183 183
Provision for losses on collection of finance receivables 64 53
Other 70 70
Total costs and expenses 2,335 2,030
Income from continuing operations before income taxes and
distributions on preferred securities of subsidiary trust 216 184
Income taxes (85) (72)
Distributions on preferred securities of subsidiary trust, net
of income taxes (6) (3)
Income from continuing operations 125 109
Discontinued operation, net of income taxes - (74)
Net income $ 125 $ 35
Per common share*:
Income from continuing operations $ .73 $ .63
Discontinued operation - (.43)
Net income $ .73 $ .20
Average shares outstanding* 170,454,000 173,360,000

Dividends per share:
$2.08 Preferred stock, Series A $ .52 $ .52
$1.40 Preferred stock, Series B $ .35 $ .35
Common stock* $ .25 $ .22
</TABLE>
*Reflects the effect of the two-for-one stock split in the form of a stock
dividend payable May 30, 1997 to shareholders of record on May 9, 1997.
See notes to consolidated financial statements.
Item 1. FINANCIAL STATEMENTS (Continued)
<TABLE>
TEXTRON INC.
Condensed Consolidated Balance Sheet (unaudited)
(Dollars in millions)
<CAPTION>
March 29, December 28,
1997 1996
Assets
<S> <C> <C>
Cash $ 140 $ 47
Investments 1,057 820
Receivables - net:
Finance 10,074 9,856
Commercial and U.S. government 975 882
11,049 10,738
Inventories 1,373 1,192
Investment in discontinued operation - 770
Property, plant, and equipment, less accumulated
depreciation of $1,758 and $1,664 1,701 1,539
Goodwill, less accumulated amortization of $412 and
$404 1,801 1,609
Other (including net prepaid income taxes) 1,568 1,520
Total assets $ 18,689 $ 18,235
Liabilities and shareholders' equity
Liabilities
Accounts payable $ 900 $ 850
Accrued postretirement benefits other than pensions 820 817
Other accrued liabilities (including income taxes) 2,708 2,556
Debt:
Parent Group 1,464 1,507
Finance Group 9,099 8,839
10,563 10,346
Total liabilities 14,991 14,569
Textron - obligated mandatorily redeemable
preferred securities of subsidiary trust holding
solely Textron junior subordinated debt securities 483 483
Shareholders' equity
Capital stock:
Preferred stock 14 14
Common stock* 12 12
Capital surplus 811 793
Retained earnings 3,053 2,969
Other (28) 7
3,862 3,795
Less cost of treasury shares 647 612
Total shareholders' equity 3,215 3,183
Total liabilities and shareholders' equity $ 18,689 $ 18,235

*Common shares outstanding before stock split 83,091,000 82,809,000
</TABLE>
See notes to consolidated financial statements.
Item 1. FINANCIAL STATEMENTS (Continued)
<TABLE>
TEXTRON INC.
Condensed Consolidated Statement of Cash Flows (Unaudited)
(In millions)

<CAPTION>
Three Months Ended
March 29, March 30,
1997 1996
Cash flows from operating activities:
<S> <C> <C>
Income from continuing operations $ 125 $ 109
Adjustments to reconcile income from continuing operations to net
cash provided by operating activities:
Depreciation and amortization 102 92
Provision for losses on receivables 66 54
Changes in assets and liabilities excluding those related to
acquisitions and divestitures:
Increase in commercial and U.S. government receivables (8) (31)
Increase in inventories (138) (82)
Increase in other assets (8) (27)
Increase (decrease) in accounts payable 14 (18)
Decrease in accrued liabilities (23) (1)
Other - net (25) 3
Net cash provided by operating activities 105 99
Cash flows from investing activities:
Purchases of investments (50) (34)
Proceeds from disposition of investments 34 12
Maturities and calls of investments 9 10
Finance receivables:
Originated or purchased (1,776) (1,461)
Repaid or sold 1,582 1,432
Cash used in acquisitions (348) (3)
Cash received from dispositions 571 -
Capital expenditures (88) (52)
Other investing activities - net 13 (1)
Net cash used by investing activities (53) (97)
Cash flows from financing activities:
Increase in short-term debt 240 130
Proceeds from issuance of long-term debt 798 456
Principal payments on long-term debt (966) (955)
Issuance of Textron-obligated mandatorily redeemable preferred
securities of subsidiary trust holding solely Textron junior
subordinated debt securities - 483
Proceeds from exercise of stock options 16 18
Purchases of Textron common stock (6) (110)
Dividends paid (41) (37)
Net cash provided (used) by financing activities 41 (15)
Net increase (decrease) in cash 93 (13)
Cash at beginning of period 47 84
Cash at end of period $ 140 $ 71
</TABLE>
See notes to consolidated financial statements.
TEXTRON INC.
Notes to Consolidated Financial Statements (unaudited)

Note 1: Basis of presentation

The financial statements should be read in conjunction with the
financial statements included in Textron's Annual Report on Form 10-K
for the year ended December 28, 1996. The financial statements
reflect all adjustments (consisting only of normal recurring
adjustments) which are, in the opinion of management, necessary for a
fair presentation of Textron's consolidated financial position at
March 29, 1997, and its consolidated results of operations and cash
flows for each of the respective three month periods ended March 29,
1997 and March 30, 1996. Textron completed the sale of Paul Revere to
Provident Companies, Inc. on March 27, 1997. See Management's
Discussion and Analysis for additional information.

Note 2: Stock split in the form of a stock dividend

At Textron's Annual Meeting on April 23,
1997, Textron's shareholders approved an increase in the authorized
number of common shares from 250 to 500 million in connection with a
two-for-one stock split of Textron common stock to be effected in the
form of a stock dividend. The new shares will be distributed on May
30, 1997 to shareholders of record on the close of business on May 9,
1997. Average shares outstanding and per share amounts have been
restated to reflect the stock split for all periods presented.

Note 3: Earnings per Share

In February 1997, the Financial
Accounting Standards Board issued Statement No. 128, "Earnings per
Share," (FAS 128) which is effective for financial statements for both
interim and annual periods ending after December 15, 1997. FAS 128
will require the presentation of "Basic" and "Diluted" EPS. On a
proforma basis, Diluted EPS calculated in accordance with FAS 128 does
not differ significantly from EPS as currently reported for the
quarter ended March 29, 1997. The Basic EPS calculation does not
consider the potential effects of potentially dilutive securities and
on a proforma basis, is approximately $.02 per share higher then
Diluted EPS for the first quarter of 1997 (post-split).

Note 4: Inventories
<TABLE>
<CAPTION>
March 29, December 28,
1997 1996
(In millions)
<S> <C> <C>
Finished goods $ 408 $ 364
Work in process 825 769
Raw materials 297 259
1,530 1,392
Less progress payments and customer deposits 157 200
$ 1,373 $ 1,192
</TABLE>

Note 5: Textron-obligated mandatorily redeemable preferred securities of
subsidiary trust holding solely Textron junior subordinated debt
securities

In 1996, a trust sponsored and wholly-owned by Textron issued
preferred securities to the public (for $500 million) and shares of
its common securities to Textron (for $15.5 million), the proceeds of
which were invested by the trust in $515.5 million aggregate principal
amount of Textron's newly issued 7.92% Junior Subordinated Deferrable
Interest Debentures, due 2045. The debentures are the sole asset of
the trust. The amounts due to the trust under the debentures and the
related income statement amounts have been eliminated in Textron's
consolidated financial statements.

The preferred securities accrue and pay cash distributions quarterly
at a rate of 7.92% per annum. Textron has guaranteed, on a
subordinated basis, distributions and other payments due on the
preferred securities. The guarantee, when taken together with
Textron's obligations under the debentures and in the indenture
pursuant to which the debentures were issued and Textron's obligations
under the Amended and Restated Declaration of Trust governing the
trust, provides a full and unconditional guarantee of amounts due on
the preferred securities.

The preferred securities are mandatorily redeemable upon the maturity
of the debentures on March 31, 2045, or earlier to the extent of any
redemption by Textron of any debentures. The redemption price in
either such case will be $25 per share plus accrued and unpaid
distributions to the date fixed for redemption.

Note 6: Contingencies

Lawsuits and other proceedings are pending or threatened against
Textron and its subsidiaries. Some allege violations of federal
government procurement regulations, involve environmental matters, or
are or purport to be class actions. Some seek compensatory, treble or
punitive damages in substantial amounts; fines, penalties or
restitution; or remediation of contamination. Under federal
government procurement regulations, some could result in suspension or
debarment of Textron or its subsidiaries from U.S. government
contracting for a period of time. On the basis of information
presently available, Textron believes that these suits and proceedings
will not have a material effect on Textron's net income or financial
condition.

Note 7: Financial information by borrowing group

Textron consists of two borrowing groups - the Textron Parent Company
Borrowing Group (Parent Group) and Textron's finance subsidiaries
(Finance Group). The Parent Group consists of all entities of Textron
(primarily manufacturing) other than its wholly-owned finance
subsidiaries. The Finance Group consists of Avco Financial Services
(AFS) and Textron Financial Corporation (TFC). Summarized financial
information for the Parent Group includes the Finance Group on a one-
line basis under the equity method of accounting.


Item 1 FINANCIAL STATEMENTS (Continued)
Note 7: Financial information by borrowing group (continued)
<TABLE>
PARENT GROUP
(unaudited) (In millions)
<CAPTION>
Three Months Ended
March 29, March 30,
Condensed Statement of Income 1997 1996
<S> <C> <C>
Sales $ 2,021 $ 1,700
Costs and expenses
Cost of sales 1,656 1,393
Selling and administrative 206 177
Interest 39 38
Total costs and expenses 1,901 1,608
120 92
Pretax income of Finance Group 96 92
Income from continuing operations before income taxes and
distribution on preferred securities of subsidiary trust 216 184
Income taxes (85) (72)
Distributions on preferred securities of subsidiary trust, net of
income taxes (6) (3)
Income from continuing operations 125 109
Discontinued operation, net of income taxes - (74)
Net income $ 125 $ 35
</TABLE>

<TABLE>
<CAPTION>
March 29, December 28,
Condensed Balance Sheet 1997 1996
Assets
<S> <C> <C>
Cash $ 88 $ 24
Receivables - net 975 882
Inventories 1,373 1,192
Investments in Finance Group 1,595 1,600
Investment in discontinued operation - 770
Property, plant and equipment - net 1,615 1,454
Goodwill 1,648 1,466
Other assets (including net prepaid income taxes) 1,568 1,269
Total assets $ 8,862 $ 8,657
Liabilities and shareholders' equity
Accounts payable and accrued liabilities (including income taxes) $ 3,700 $ 3,484
Debt 1,464 1,507
Textron - obligated mandatorily redeemable preferred securities of
subsidiary trust holding solely Textron junior subordinated debt
securities 483 483
Shareholders' equity 3,215 3,183
Total liabilities and shareholders' equity $ 8,862 $ 8,657
</TABLE>
Item 1. FINANCIAL STATEMENTS (Continued)
Note 7: Financial information by borrowing group (continued)
<TABLE>
PARENT GROUP (continued)
(Unaudited) (In millions)
<CAPTION>
Three Months Ended
March 29, March 30,
Condensed Statement of Cash Flows 1997 1996
Cash flows from operating activities:
<S> <C> <C>
Income from continuing operations $ 125 $ 109
Adjustments to reconcile income from continuing operations to net
cash provided (used) by operating activities:
Undistributed earnings of Finance Group (11) (26)
Depreciation and amortization 70 60
Changes in assets and liabilities excluding those related to
acquisitions and divestitures:
Increase in receivables (8) (31)
Increase in inventories (138) (82)
Increase in other assets (25) (56)
Increase (decrease) in accounts payable and accrued
liabilities (6) 6
Other - net (8) 11
Net cash used by operating activities (1) (9)
Cash flows from investing activities:
Capital expenditures (81) (47)
Cash used in acquisitions (324) (3)
Cash received from dispositions 571 -
Other investing activities - net 14 7
Net cash provided (used) by investing activities 180 (43)
Cash flows from financing activities:
Increase (decrease) in short-term debt 8 (5)
Proceeds from issuance of long-term debt 690 328
Principal payments on long-term debt (781) (630)
Issuance of Textron - obligated mandatorily redeemable preferred
securities of subsidiary trust holding solely Textron junior
subordinated debt securities - 483
Proceeds from exercise of stock options 16 18
Purchases of Textron common stock (6) (110)
Dividends paid (42) (37)
Net cash provided (used) by financing activities (115) 47
Net increase (decrease) in cash 64 (5)
Cash at beginning of period 24 56
Cash at end of period $ 88 $ 51
</TABLE>
Item 1 FINANCIAL STATEMENTS (Continued)
Note 7: Financial information by borrowing group (continued)
<TABLE>
FINANCE GROUP
(unaudited) (In millions)
<CAPTION>
Three Months Ended
March 31, March 31,
Condensed Statement of Income 1997 1996
<S> <C> <C>
Revenues $ 530 $ 514
Costs and expenses
Selling and administrative 156 154
Interest 144 145
Provision for losses on collection of finance receivables 64 53
Other 70 70
Total costs and expenses 434 422
Income before income taxes 96 92
Income taxes (37) (36)
Net income $ 59 56
</TABLE>
<TABLE>
<CAPTION>
March 31, December 31,
Condensed Balance Sheet 1997 1996
Assets
<S> <C> <C>
Cash $ 52 $ 23
Investments 808 814
Finance receivables - net 10,076 9,860
Other 750 712
Total assets $ 11,686 $ 11,409
Liabilities and equity
Accounts payable and accrued liabilities (including income
taxes) $ 992 $ 970
Debt 9,099 8,839
Equity 1,595 1,600
Total liabilities and equity $ 11,686 $ 11,409
</TABLE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
<TABLE>
TEXTRON INC.
Revenues and Income by Business Segment
(In millions)

<CAPTION>
Three Months Ended
March 29, March 30,
1997 1996
REVENUES
<S> <C> <C>
MANUFACTURING:
Aircraft $ 706 $ 654
Automotive 557 405
Industrial 620 477
Systems and Components 138 164
2,021 1,700
FINANCE 530 514
Total revenues $ 2,551 $ 2,214
INCOME
MANUFACTURING:
Aircraft $ 64 $ 56
Automotive 50 37
Industrial 67 54
Systems and Components 11 11
192 158
FINANCE 96 92
Segment operating income 288 250
Corporate expenses and other - net (33) (28)
Interest expense - net (39) (38)
Income from continuing operations before income
taxes and distributions on preferred securities of
subsidiary trust $ 216 $ 184
</TABLE>


Financial Condition

Parent Group: During the three months ended March 29, 1997, the Parent Group's
cash flows used in operating activities were approximately the same as they were
in the corresponding period of 1996. Operating cash flows for 1997 were
affected by income from continuing operations offset by inventory buildup at
Cessna on the Citation X, Bravo and Single Engine programs. The Group's debt
decreased by $43 million principally as a result of cash from the sale of Paul
Revere ($571 million) exceeding cash used for (a) acquisitions ($324 million),
(b) capital expenditures ($81 million), and (c) payments of dividends ($42
million).

The Parent Group's credit facilities not used or reserved as support for
outstanding commercial paper or bank borrowings at March 29, 1997 were $1.2
billion. Textron had $511 million available at March 29,1997 under its shelf
registration statements filed with the Securities and Exchange Commission.

At March 29, 1997, approximately 35% and 32% of total foreign currency
borrowings of $496 million under Textron's multi-currency credit agreements were
denominated in Deutsche marks and French francs, respectively.

On March 27, 1997, Textron completed the sale of its 83.3% owned subsidiary, The
Paul Revere Corporation, to Provident Companies, Inc. Net proceeds to Textron
after adjustments and contingent payments were approximately $800 million
(including shares of Provident common stock valued at $245 million). Proceeds
will be used to finance acquisitions, repurchase Textron common shares and
reduce debt.

In the first quarter of 1997, the Parent Group acquired the Germany-based Kautex
Group, a worldwide supplier of blow-molded plastic fuel tanks and other
automotive components and systems and Switzerland-based Maag Pump Systems AG and
Italy-based Maag Italia S.p.A., manufacturers of gears, gear pumps and gear
systems for an aggregate of approximately $390 million.

Management believes that the Parent Group will continue to have adequate access
to credit markets and that its credit facilities and cash flows from operations
- --including dividends received from Textron's Finance Group-- will continue to
be more than sufficient to meet its operating needs and to finance growth.

Finance Group: The Finance Group paid dividends of $48 million and $30 million
to the Parent Group during the three month periods ended March 29, 1997 and
March 30, 1996, respectively.

During the three months ended March 29, 1997, the Finance Group had $157 million
of interest rate exchange agreements expire and $48 million of interest rate
exchange agreements go into effect. The new agreements, which have a weighted
average original term of 2.8 years and expire through 2000, had the effect of
fixing the rate of interest at approximately 7.0% on $48 million of variable
rate borrowings at March 29, 1997.

Results of Operations - Three months ended March 29, 1997 vs. Three months ended
March 30, 1996

Textron reported first quarter 1997 earnings per share from continuing
operations of $0.73 per share, up 16% from first quarter 1996 earnings per share
from continuing operations of $0.63. Income from continuing operations in 1997
of $125 million was up 15% from the 1996 amount of $109 million. Revenues
increased 15% to $2.6 billion in 1997 from $2.2 billion in 1996. Net income in
the first quarter 1997 was $125 million vs $35 million in 1996, which reflected
the impact of a $74 million loss from a discontinued operation.

The Aircraft segment's revenues and income increased $52 million (8%) and $8
million (14%), respectively, due to stronger results at Cessna Aircraft.
Cessna's revenues and income increased due to higher sales of business jets,
including the recently introduced Citation X and Citation Bravo. Bell
Helicopter's revenues and income were slightly below last year as a result of
lower revenues on the V-22 program ($46 million), partially offset by higher
domestic and international commercial helicopter sales ($27 million), primarily
its new model 407.

The Automotive segment's revenues increased $152 million (38%), primarily as a
result of the first quarter 1997 acquisition of Kautex and the 1996 acquisitions
of Valeo Wiper Systems and the remaining 50% of a joint venture in Born,
Netherlands. Stronger light truck sales to U.S. OEMs also contributed to the
improved results. Income increased $13 million (35%), primarily as a result of
the higher sales.

Excluding the impact of the 1997 acquisition of Kautex, automotive sales are
expected to be lower in 1997 than in 1996 as a result of the timing of
replacement business and customer launches beginning in the second quarter 1997.
In addition, second quarter 1997 income will be lower than last year's second
quarter reflecting the impact of a strike at a U.S. OEM plant.

The Industrial segment's revenues and income increased $143 million (30%) and
$13 million (24%), respectively. These increases were due principally to higher
sales in the fastening systems business ($108 million), including the second
quarter 1996 acquisition of Textron Industries. In addition, results benefited
from the first quarter 1997 acquisition of Maag Pump Systems and Maag Italia
S.p.A., and higher sales and improved performance at E-Z-GO.

The Systems and Components segment's revenues decreased $26 million (16%),
reflecting the third quarter 1996 divestiture of Textron Aerostructures. This
revenue decrease was partially offset by an increase in demand for aerospace
components at Turbine Engine Components. Income remained unchanged as the
benefit of the higher revenues and improved performance at Turbine Engine
Components was partially offset by startup costs on a new program at Textron
Systems.

The Finance segment's revenues increased $16 million (3%), while income
increased $4 million (4%). AFS' revenues increased $13 million, primarily as a
result of an increase in average finance receivables ($7.179 billion in the
first quarter 1997 vs $6.821 billion in the first quarter 1996), partially
offset by a decrease in yields on finance receivables (18.08% in the first
quarter 1997 vs 18.56% in the first quarter 1996). Income increased $3 million,
due to those factors, a decrease in the average cost of borrowed funds (6.62% in
first quarter 1997 vs 7.01% in the first quarter 1996) and a decrease in the
ratio of insurance losses to earned insurance premiums. This favorable impact
was partially offset by an increase in the provision for losses, resulting from
the higher level of net credit losses to average finance receivables (3.06% in
the first quarter 1997 vs 2.61% in the first quarter 1996). The general
proliferation of credit cards has provided the consumer with an alternative
source of funds, and as a result the increase in consumer debt in the U.S. and
Canada has continued to burden the consumer finance customer, resulting in
higher delinquencies and charge-offs. TFC's income increased by $1 million on
higher revenues of $3 million, due to a higher level of average finance
receivables ($3.139 billion in the first quarter 1997 vs $2.974 billion in the
first quarter 1996) and higher other income, due principally to increases in
arrangement fee income, partially offset by lower yields of finance receivables
(9.84% in the first quarter 1997 vs 10.00% in the first quarter 1996), primarily
on floating rate receivables. The income increase reflected the higher revenues
in 1997 and a provision for real estate owned valuation allowance in 1996.

Corporate expenses and other - net increased $5 million, due to litigation
expenses related to a divested operation. Interest expense - net for the Parent
Group approximated last year's level. A decreased average cost of borrowing was
offset by a higher level of average borrowing, primarily related to
acquisitions.
PART II. OTHER INFORMATION


Item 5. OTHER INFORMATION

On February 26, Textron's Board of Directors declared a two-for-
one split of Textron common stock in the form of a stock
dividend, subject to shareholder approval of an increase in
Textron's authorized number of common shares from 250 million to
500 million. Textron's shareholders approved this increase on
April 23, 1997. Pursuant to the Board's action, Textron will, on
May 30, 1997, distribute to Textron shareholders one additional
share of Textron Common Stock for every share of Textron Common
Stock owned at the close of business on May 9, 1997.

Effective May 10, 1997, the number of shares of Common Stock
issuable upon conversion of shares of Textron's outstanding
Series A and Series B Preferred Stock is increased
proportionately to reflect the two-for-one Common Stock split.
Equitable adjustments also will be made by Textron under its
employee benefit plans to reflect the split. Also, pursuant to
Textron's shareholder rights plan, each share of Textron Common
Stock will be accompanied by one-half of a preferred stock
purchase right ("Right") instead of a full Right, but the
exercise price of one full Right will be unchanged.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits

3 Restated Certificate of Incorporation of Textron Inc.

12.1 Computation of ratio of income to combined fixed charges
and preferred securities dividends of the Parent Group

12.2 Computation of ratio of income to combined fixed
charges and preferred securities dividends of
Textron Inc. including all majority-owned subsidiaries

27 Financial Data Schedule (filed electronically only)

(b) Reports on Form 8-K

During the quarter ended March 29, 1997, Textron filed the
following reports on Form 8-K:

(i) Current Report on Form 8-K filed with Securities and
Exchange Commission dated March 28, 1997, filing, under Item 5
(Other Events) information concerning the completion of the sale
of Textron's 83%-owned subsidiary, The Paul Revere Corporation,
to Provident Companies, Inc. and under Item 7 (Financial
Statements and Exhibits) a copy of a press release announcing
the completion of such sale.

(ii) Current Report on Form 8-K/A filed with Securities and
Exchange Commission dated April 4, 1997, amending the above
mentioned Current Report to report, under Item 2 (Acquisition or
Disposition of Assets) and Item 7 (Financial Statements and
Exhibits) additional information concerning the completion of
the sale of Textron's 83%-owned subsidiary, The Paul Revere
Corporation, to Provident Companies, Inc.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

TEXTRON INC.

Date: May 12, 1997 s/R. L. Yates
R. L. Yates
Vice President and Controller
(principal accounting officer)

LIST OF EXHIBITS

The following exhibits are filed as part of this report on Form 10-Q:



Name of Exhibit

3 Restated Certificate of Incorporation of Textron Inc.

12.1 Computation of ratio of income to combined fixed charges and
preferred securities dividends of the Parent Group

12.2 Computation of ratio of income to combined fixed charges and
preferred securities dividends of Textron Inc. including all
majority-owned subsidiaries

27 Financial Data Schedule (filed electronically only)