Textron
TXT
#1405
Rank
$15.69 B
Marketcap
$88.06
Share price
0.27%
Change (1 day)
16.81%
Change (1 year)

Textron - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>SECURITIES AND EXCHANGE COMMISSION</TITLE>
</HEAD>
<BODY>

<B><P ALIGN="CENTER">SECURITIES AND EXCHANGE COMMISSION</P>
</B><P ALIGN="CENTER">Washington, DC 20549</P>
<P ALIGN="CENTER"></P>
<P ALIGN="CENTER">_______________</P>
<P ALIGN="CENTER"></P>
<B><FONT SIZE=5><P ALIGN="CENTER">FORM 10&#45;Q</P>
</B></FONT><P ALIGN="CENTER"></P>
<TABLE CELLSPACING=0 WIDTH=660>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=3><P>[X]</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=3><P>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES <BR>
EXCHANGE ACT OF 1934<BR>
For the fiscal quarter ended October 2, 1999</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=3><P>OR </FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=3><P>[&#160;&#160;]</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=3><P>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES <BR>
EXCHANGE ACT OF 1934 </FONT></TD>
</TR>
</TABLE>

<P ALIGN="CENTER"></P>
<P ALIGN="CENTER">Commission file number 1&#45;5480</P>
<P ALIGN="CENTER"></P>
<P ALIGN="CENTER">_______________</P>
<P ALIGN="CENTER"></P>
<B><FONT SIZE=5><P ALIGN="CENTER">TEXTRON INC.</P>
</B></FONT><P ALIGN="CENTER"></P>
<I><P ALIGN="CENTER">(Exact name of registrant as specified in its charter)</P>
</I><P ALIGN="CENTER"></P>
<P ALIGN="CENTER">_______________</P>
<P ALIGN="CENTER"></P>
<TABLE CELLSPACING=0 WIDTH=683>
<TR><TD WIDTH="46%" VALIGN="TOP" ROWSPAN=2>
<P ALIGN="CENTER">Delaware<BR>
(State or other jurisdiction of<BR>
incorporation or organization) </TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="36%" VALIGN="TOP" ROWSPAN=2>
<P>05&#45;0315468<BR>
(I.R.S. Employer Identification No.) </TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
</TABLE>

<P ALIGN="CENTER"></P>
<P ALIGN="CENTER">40 Westminster Street, Providence, RI 02903<BR>
401&#45;421&#45;2800<BR>
<I>(Address and telephone number of principal executive offices)</P>
</I><P ALIGN="CENTER"></P>
<P ALIGN="CENTER">_______________</P>
<P ALIGN="CENTER"></P>
<P ALIGN="JUSTIFY">Indicate by check mark whether the registrant (1) has filed all reports required to be filed by <BR>
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or <BR>
for such shorter period that the registrant was required to file such reports) and (2) has been <BR>
subject to such filing requirements for the past 90 days.</P>
<P ALIGN="JUSTIFY"></P>
<P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=643>
<TR><TD VALIGN="TOP">
<P ALIGN="RIGHT">Yes <U>&#160;X&#160;</U> No<U>&#160;&#160;&#160;</U></TD>
</TR>
</TABLE>
</P>

<P ALIGN="JUSTIFY"></P>
<P ALIGN="CENTER">Common stock outstanding at October 30, 1999 &#45; 148,741,000 shares</P>
<B><FONT SIZE=2><P ALIGN="CENTER"></P>
<P ALIGN="CENTER">PART I. FINANCIAL INFORMATION</P>
</B>
<P>Item 1. <U>FINANCIAL STATEMENTS</P>
</U><B><P ALIGN="CENTER">TEXTRON INC.<BR>
Condensed Consolidated Statement of Income (unaudited)<BR>
</B>(Dollars in millions except per share amounts)</P></FONT>
<TABLE CELLSPACING=1 CELLPADDING=2 WIDTH=739>
<TR><TD WIDTH="48%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="26%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">Three months ended</FONT></TD>
<TD WIDTH="26%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">Nine months ended</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">October 2,<BR>
1999</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">October 3,<BR>
1998</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">October 2,<BR>
1999</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">October 3,<BR>
1998</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<B><FONT SIZE=2><P>Textron Manufacturing</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Revenues</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$2,587</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$2,253</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$8,023</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$6,813</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<B><FONT SIZE=2><P>Cost and Expenses</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Cost of sales</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,108</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,833</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">6,565</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,545</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Selling and administrative</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">271</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">232</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">802</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">694</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Gain on sale of division</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(97)</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Special charges/(credits)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">87</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Interest expense</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">11</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">37</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">27</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">106</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Interest income</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(4)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(26)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Total costs and expenses</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,383</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,102</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,367</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">6,335</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Manufacturing income</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">204</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">151</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">656</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">478</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<B><FONT SIZE=2><P>Textron Finance</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Revenues</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">122</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">99</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">322</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">275</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<B><FONT SIZE=2><P>Costs and Expenses</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Interest</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">45</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">40</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">135</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">116</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Selling and administrative</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">29</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">20</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">71</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">58</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Provision for losses on collection of finance receivables</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">10</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">6</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">22</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">16</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Total costs and expenses</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">84</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">66</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">228</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">190</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Finance income</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">38</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">33</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">94</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">85</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<B><FONT SIZE=2><P>Total Company</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Income from continuing operations before income taxes and<BR>
&#160;&#160;&#160;&#160;&#160;distributions on preferred securities of subsidiary trust</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
242</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
184</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
750</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
563</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(90)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(70)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(278)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(221)</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Distributions on preferred securities of subsidiary trust,<BR>
&#160;&#160;&#160;&#160;&#160;net of income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
(6)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
(6)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
(19)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
(19)</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Income from continuing operations</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">146</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">108</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">453</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">323</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Discontinued operations, net of income taxes:</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Income from operations</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">34</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">125</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Gain on disposal</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,615</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">34</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,615</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">125</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Income before extraordinary loss</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">146</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">142</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,068</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">448</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Extraordinary loss from debt retirement, net of income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(43)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<B><FONT SIZE=2><P>Net income</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$146</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$142</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$2,025</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$448</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Per common share:</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Basic:</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Income from continuing operations</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.97</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.67</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$3.00</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.99</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Discontinued operations, net of income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">.20</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">10.68</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">.76</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Extraordinary loss from debt retirement, net of<BR>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
(.28)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Net income</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.97</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.87</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$13.40</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$2.75</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Diluted:</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Income from continuing operations</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.95</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.65</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$2.93</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.94</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Discontinued operations, net of income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">.20</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">10.44</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">.74</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Extraordinary loss from debt retirement, net of<BR>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;income taxes</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
(.27)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Net income</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.95</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.85</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$13.10</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$2.68</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Average shares outstanding:</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Basic</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">150,069,000</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">162,156,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">151,153,000</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">162,718,000</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Diluted</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">153,406,000</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">166,116,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">154,654,000</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">166,927,000</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Dividends per share:</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;$2.08 Preferred stock, Series A</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.52</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.52</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.56</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.56</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;$1.40 Preferred stock, Series B</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.35</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.35</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.05</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.05</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>&#160;&#160;&#160;&#160;&#160;Common stock</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.325</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.25</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.975</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$.855</FONT></TD>
</TR>
</TABLE>

<I><FONT SIZE=2><P>See notes to the condensed consolidated financial statements.</P>
</I></FONT><P>Item 1.&#160;&#160;&#160;&#160;&#160;<U>FINANCIAL STATEMENTS</U> (Continued)</P>
<B><P ALIGN="CENTER">TEXTRON INC.<BR>
Condensed Consolidated Balance Sheet (unaudited)</B><BR>
(Dollars in millions)<BR>
</P>
<TABLE CELLSPACING=1 CELLPADDING=7 WIDTH=655>
<TR><TD WIDTH="58%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="CENTER">October 2,<BR>
1999</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="CENTER">January 2,<BR>
1999</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP"><DIR>

<B><P>Assets</DIR>
</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Textron Manufacturing</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Cash and cash equivalents</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">$356</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">$31</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Commercial and U.S. government receivables &#45; net</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,388</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,160</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Inventories</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,968</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,640</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Other current assets</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">309</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">348</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Investment in discontinued operations</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,176</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total current assets</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">4,021</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">4,355</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Property, plant, and equipment, less accumulated<BR>
&#160;&#160;&#160;&#160;&#160;depreciation of $2,011 and $1,874</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
2,389</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
2,185</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Goodwill, less accumulated amortization of $473 and<BR>
&#160;&#160;&#160;&#160;&#160;$388</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
2,587</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
2,119</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Other (including net deferred income taxes)</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,418</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,277</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total Textron Manufacturing assets</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">10,415</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">9,936</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Textron Finance</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Cash</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">54</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">22</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Finance receivables &#45; net</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">4,334</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">3,528</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Other assets</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">295</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">235</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total Textron Finance assets</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">4,683</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">3,785</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total assets</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">$15,098</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">$13,721</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Liabilities and shareholders&#39; equity</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Liabilities</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Textron Manufacturing</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Current portion of long&#45;term debt and short&#45;term debt</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">$194</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">$1,735</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Accounts payable</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,104</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,010</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Income taxes payable</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">361</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">76</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Other accrued liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,215</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,098</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total current liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">2,874</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">3,919</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Accrued postretirement benefits other than pensions</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">745</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">762</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Other liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,307</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,367</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Long&#45;term debt</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,095</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">880</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total Textron Manufacturing liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">6,021</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">6,928</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Textron Finance</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Other liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">216</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">162</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Deferred income taxes</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">337</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">322</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Debt</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">3,603</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">2,829</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total Textron Finance liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">4,156</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">3,313</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total liabilities</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">10,177</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">10,241</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Textron &#45; obligated mandatorily redeemable<BR>
&#160;&#160;&#160;&#160;&#160;preferred securities of subsidiary trust holding<BR>
&#160;&#160;&#160;&#160;&#160;solely Textron junior subordinated debt securities</B></TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
483</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
483</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<B><P>Shareholders&#39; equity</B></TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Capital stock:</TD>
<TD WIDTH="17%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Preferred stock</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">12</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">13</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Common stock</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">24</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">24</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Capital surplus</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">991</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">931</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Retained earnings</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">5,665</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">3,786</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Accumulated other comprehensive income (loss)</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">(86)</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">(96)</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">6,606</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">4,658</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Less cost of treasury shares</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">2,168</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">1,661</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total shareholders&#39; equity</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">4,438</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">2,997</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Total liabilities and shareholders&#39; equity</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">$15,098</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">$13,721</TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP">
<P>Common shares outstanding</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">149,714,000</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P ALIGN="RIGHT">154,742,000</TD>
</TR>
</TABLE>
<DIR>

<I><P>See notes to condensed consolidated financial statements</P></DIR>

</I><FONT SIZE=3><P ALIGN="JUSTIFY">Item 1.&#160;&#160;&#160;&#160;&#160;<U>FINANCIAL STATEMENTS</U> (Continued)</P>
<B><P ALIGN="CENTER">TEXTRON INC.<BR>
Condensed Consolidated Statement of Cash Flows (Unaudited)<BR>
</B>(In millions)</P></FONT>
<TABLE CELLSPACING=1 CELLPADDING=7 WIDTH=757>
<TR><TD WIDTH="67%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="33%" VALIGN="TOP" COLSPAN=3>
<FONT SIZE=3><P ALIGN="CENTER">Nine Months Ended</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER">October 2,<BR>
1999</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER">October 3,<BR>
1998</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<B><FONT SIZE=3><P>Cash flows from operating activities:</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Income from continuing operations</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$453</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$323</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Adjustments to reconcile income from continuing operations to<BR>
&#160;&#160;&#160;&#160;&#160;net cash provided by operating activities:</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Depreciation</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">255</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">205</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Amortization</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">63</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">56</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Gain on sale of division</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(97)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Special charges/(credits)</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(1)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">87</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Provision for losses on receivables</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">23</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">17</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Dividends from discontinued operations</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">140</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Deferred income taxes</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">43</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(33)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Changes in assets and liabilities excluding those related to acquisitions<BR>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;and divestitures:</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) in commercial and U.S. government receivables</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(36)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(131)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) in inventories</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(139)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(224)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) in other assets</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(134)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(143)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Increase (decrease) in accounts payable</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">36</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(12)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Decrease) increase in accrued liabilities</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(57)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">224</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Other &#45; net</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(3)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">18</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Net cash provided by operating activities</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">503</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">430</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<B><FONT SIZE=3><P>Cash flows from investing activities:</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Finance receivables:</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Originated or purchased</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(3,455)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(2,899)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Repaid or sold</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">2,808</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">2,613</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Proceeds from sale of securitized assets</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">260</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Cash used in acquisitions</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(692)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(458)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Investments in joint ventures</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(41)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">&#45;</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Net proceeds from dispositions</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">3,155</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">160</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Capital expenditures</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(350)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(302)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Other investing activities &#45; net</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">45</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">17</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Net cash provided (used) by investing activities</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">1,470</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(609)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<B><FONT SIZE=3><P>Cash flows from financing activities:</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>(Decrease) increase in short&#45;term debt</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(1,802)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">633</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Proceeds from issuance of long&#45;term debt</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">1,962</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">368</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Principal payments and retirements on long&#45;term debt</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(1,123)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(430)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Proceeds from exercise of stock options</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">47</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">44</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Purchases of Textron common stock</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(512)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(281)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Dividends paid</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(188)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(138)</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Net cash (used) provided by financing activities</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(1,616)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">196</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<B><FONT SIZE=3><P>Net increase in cash and cash equivalents</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">357</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">17</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Cash and cash equivalents at beginning of period</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">53</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">43</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP">
<FONT SIZE=3><P>Cash and cash equivalents at end of period</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$410</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$60</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=3><P ALIGN="JUSTIFY"></P>
<I><P ALIGN="JUSTIFY">See notes to condensed consolidated financial statements.</P>
</I><P ALIGN="JUSTIFY"></P>
</FONT><B><P ALIGN="CENTER">TEXTRON INC.<BR>
</B>Notes to Condensed Consolidated Financial Statements (unaudited)</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P>Note 1:&#160;&#160;&#160;Basis of presentation</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">The financial statements should be read in conjunction with the financial statements <BR>
included in Textron&#39;s Annual Report on Form 10&#45;K for the year ended January&#160;2, <BR>
1999. The financial statements reflect all adjustments (consisting only of normal <BR>
recurring adjustments) which are, in the opinion of management, necessary for a fair <BR>
presentation of Textron&#39;s consolidated financial position at October&#160;2, 1999, and its <BR>
consolidated results of operations and cash flows for each of the respective three and <BR>
nine month periods ended October&#160;2, 1999 and October&#160;3, 1998. Certain prior year <BR>
balances have been reclassified to conform to the current year presentation. <BR>
Consistent with prior periods, Textron Finance&#39;s third quarter ended on <BR>
September&#160;30, 1999.</P></DIR>
</DIR>
</DIR>

<B><P ALIGN="JUSTIFY">Note 2:&#160;&#160;&#160;Disposition</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">On August&#160;11, 1998, Textron announced that it had reached an agreement to sell <BR>
Avco Financial Services (AFS) to Associates First Capital Corporation for $3.9 <BR>
billion in cash. The sale was completed on January&#160;6, 1999. Net after&#45;tax proceeds <BR>
are expected to approximate $2.9 billion, resulting in an after&#45;tax gain of $1.6 <BR>
billion. Textron has presented AFS as a discontinued operation in these financial <BR>
statements.</P></DIR>
</DIR>
</DIR>

<B><P ALIGN="JUSTIFY">Note 3:&#160;&#160;&#160;Extraordinary Loss from Debt Retirement</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">During the first quarter of 1999, Textron retired $168 million of 6.625% debentures <BR>
originally due 2007, $165 million of 8.75% debentures originally due 2022, $146 <BR>
million of medium term notes with interest rates ranging from 9.375% to 10.01% <BR>
and other debt totaling $74 million with interest rates ranging from 3.5% to 10.04%. <BR>
As a result of these transactions, Textron recorded an after&#45;tax loss of $43 million, <BR>
which has been reflected in the condensed consolidated statement of income as an <BR>
extraordinary item.</P></DIR>
</DIR>
</DIR>

<B><P ALIGN="JUSTIFY">Note 4:&#160;&#160;&#160;Earnings per Share</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">FAS 128 requires companies to present basic and diluted earnings per share <BR>
amounts. The dilutive effect of convertible preferred shares and stock options was <BR>
3,337,000 and 3,960,000 shares for the three month periods ended October 2, 1999 <BR>
and October 3, 1998 and 3,501,000 and 4,209,000 shares for the nine month periods <BR>
ending October&#160;2, 1999 and October&#160;3, 1998, respectively. Income available to <BR>
common shareholders used to calculate both basic and diluted earnings per share <BR>
approximated net income for all periods.</P></DIR>
</DIR>
</DIR>

<B><P ALIGN="JUSTIFY">Note 5:&#160;&#160;&#160;Cash and Cash Equivalents</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">Cash and cash equivalents consist of cash and short&#45;term, highly liquid securities <BR>
with original maturities of ninety days or less.</P></DIR>
</DIR>
</DIR>

<B><P>Note 6:&#160;&#160;&#160;Inventories</P></B>
<TABLE CELLSPACING=1 WIDTH=665>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="CENTER">October 2,<BR>
1999</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">January 2,<BR>
1999</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="37%" VALIGN="TOP" COLSPAN=3>
<P ALIGN="CENTER">(In millions)</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">
<P>Finished goods </TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">$659</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$483</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">
<P>Work in process </TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">1,046</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">878</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">
<P>Raw materials </TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">489</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">454</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">2,194</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">1,815</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">
<P>Less progress payments and customer deposits </TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">226</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">175</TD>
</TR>
<TR><TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="51%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">$1,968</TD>
<TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$1,640</TD>
</TR>
</TABLE>


<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=638>
<TR><TD WIDTH="12%" VALIGN="TOP">
<B><P>Note 7:</B></TD>
<TD WIDTH="88%" VALIGN="TOP">
<B><P>Textron&#45;obligated mandatorily redeemable preferred securities of subsidiary <BR>
trust holding solely Textron junior subordinated debt securities</B></TD>
</TR>
</TABLE>
<DIR>
<DIR>
<DIR>

<P ALIGN="JUSTIFY">In 1996, a trust sponsored and wholly&#45;owned by Textron issued preferred securities <BR>
to the public (for $500 million) and shares of its common securities to Textron (for <BR>
$15.5 million), the proceeds of which were invested by the trust in $515.5 million <BR>
aggregate principal amount of Textron&#39;s newly issued 7.92% Junior Subordinated <BR>
Deferrable Interest Debentures, due 2045. The debentures are the sole asset of the <BR>
trust. The amounts due to the trust under the debentures and the related income <BR>
statement amounts have been eliminated in Textron&#39;s consolidated financial <BR>
statements. The preferred securities accrue and pay cash distributions quarterly at a <BR>
rate of 7.92% per annum. Textron has guaranteed, on a subordinated basis, <BR>
distributions and other payments due on the preferred securities. The guarantee, <BR>
when taken together with Textron&#39;s obligations under the debentures and in the <BR>
indenture pursuant to which the debentures were issued and Textron&#39;s obligations <BR>
under the Amended and Restated Declaration of Trust governing the trust, provides a <BR>
full and unconditional guarantee of amounts due on the preferred securities.</P>
<P ALIGN="JUSTIFY">The preferred securities are mandatorily redeemable upon the maturity of the <BR>
debentures on March 31, 2045, or earlier to the extent of any redemption by Textron <BR>
of any debentures. The redemption price in either such case will be $25 per share <BR>
plus accrued and unpaid distributions to the date fixed for redemption.</P></DIR>
</DIR>
</DIR>

<B><P>Note 8:&#160;&#160;&#160;Contingencies</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">Textron is subject to a number of lawsuits, investigations and claims arising out of <BR>
the conduct of its business, including those relating to commercial transactions, <BR>
government contracts, product liability, and environmental, safety and health <BR>
matters. Some seek compensatory, treble or punitive damages in substantial <BR>
amounts; fines, penalties or restitution; or remediation of contamination. Some are or <BR>
purport to be class actions. Under federal government procurement regulations, some <BR>
could result in suspension or debarment of Textron or its subsidiaries from U.S. <BR>
government contracting for a period of time. On the basis of information presently <BR>
available, Textron believes that any liability for these suits and proceedings would <BR>
not have a material effect on Textron&#39;s net income or financial condition.</P></DIR>
</DIR>
</DIR>

<B><P>Note 9:&#160;&#160;&#160;Comprehensive Income</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">During the first nine months of 1999 and 1998, total comprehensive income <BR>
amounted to $2,035 million and $421 million, respectively. For the three month <BR>
period ended October&#160;2, 1999 and October&#160;3, 1998, total comprehensive income <BR>
amounted to $146 million and $145 million, respectively.</P></DIR>
</DIR>
</DIR>

<B><P>Note 10:&#160;&#160;&#160;Intercompany Financing</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">In the first quarter of 1999, Textron Manufacturing entered into a promissory note <BR>
agreement with Textron Finance, whereby Textron Finance could borrow up to <BR>
$1.25 billion from Textron Manufacturing. The maximum amount outstanding <BR>
under this agreement during the first nine months of 1999 was $1.0 billion. The <BR>
amount of interest expense/income incurred/earned by Textron Finance and Textron <BR>
Manufacturing, respectively, was approximately $15 million for the nine month <BR>
period ending October&#160;2, 1999. Textron Finance&#39;s operating income includes <BR>
interest expense incurred under this agreement. This agreement was cancelled <BR>
during the second quarter of 1999.</P></DIR>
</DIR>
</DIR>

<B><P>Note 11:&#160;&#160;&#160;Special Charges/(Credits)</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">In the second quarter of 1999, the Company reassessed the remaining actions <BR>
anticipated in the 1998 program and determined that certain projects should be <BR>
delayed or cancelled while other provisions were no longer necessary. Specifically, <BR>
provisions for severance and exit costs associated with the decision to exit certain <BR>
automotive product lines were no longer required due to a decision to build different <BR>
products in a plant originally anticipated to be closed. In the Industrial segment, <BR>
certain cost reduction programs in the Fluid and Power Group have been suspended <BR>
as a result of management&#39;s evaluation of the opportunities presented by the David <BR>
Brown acquisition. Some smaller programs have been delayed as the Company re&#45;<BR>
examines strategic alternatives. Others were completed at costs less than originally <BR>
anticipated.</P>
<P ALIGN="JUSTIFY">Concurrently, the Company initiated a series of new cost reduction efforts in the <BR>
Industrial segment designed to significantly reduce headcount from levels at the <BR>
beginning of the year. Significant actions include the downsizing of an <BR>
underperforming plant in Europe and targeted headcount reductions across most <BR>
Industrial divisions. Headcount reductions were also effected at Bell Helicopter.</P>
<P ALIGN="JUSTIFY">As a result of the above, in the second quarter the Company reversed approximately <BR>
$24 million of reserves no longer deemed necessary for the 1998 program and <BR>
recorded severance accruals of approximately $21 million and recorded a charge <BR>
related to asset impairment of $5 million.</P>
<P ALIGN="JUSTIFY">In the third quarter, Textron recorded additional restructuring charges for the <BR>
Industrial segment, primarily for severance and asset impairment associated with the <BR>
announced closing of seven facilities. The Company continues to evaluate <BR>
additional programs and expects cost reduction efforts to continue over the next <BR>
year. Additional charges may be required in the future when such programs become <BR>
finalized. As of October 2, 1999, approximately 1,500 employees had been <BR>
terminated under these severance programs.</P>
<P ALIGN="JUSTIFY">The following table summarizes the activity associated with 1998 and 1999 <BR>
programs:</P></DIR>
</DIR>
</DIR>

<P ALIGN="RIGHT"><TABLE CELLSPACING=1 CELLPADDING=2 WIDTH=667>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><BR>
(In millions)</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">Asset<BR>
impairments</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="CENTER">Severance &<BR>
other</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="CENTER"><BR>
Total</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>Balance January 1, 1999</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$&#45;</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">$40</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">$40</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Utilized first half of 1999</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">(3)</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">(3)</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;No longer required</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">(24)</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">(24)</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Second quarter programs</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">5</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">21</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">26</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Utilized third quarter of 1999</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">(5)</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">(6)</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">(11)</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Third quarter programs</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">9</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">7</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">16</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Utilized third quarter 1999</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">(9)</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">(6)</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">(15)</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="40%" VALIGN="TOP">
<P>Balance October 2, 1999</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$&#45;</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="RIGHT">$29</TD>
<TD WIDTH="1%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">$29</TD>
</TR>
</TABLE>
</P>
<DIR>
<DIR>
<DIR>

<P ALIGN="JUSTIFY">Included in special charges/(credits) is a gain of $19 million as a result of shares <BR>
granted to Textron from Manulife Financial Corp.&#39;s initial public offering on their <BR>
demutualization of the Manufacturers Life Insurance Company.</P></DIR>
</DIR>
</DIR>

<B><P ALIGN="JUSTIFY">Note 12:&#160;&#160;&#160;New Accounting Pronouncements</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">In June 1998, the Financial Accounting Standards Board (FASB) issued FAS&#160;133 <BR>
"Accounting for Derivative Instruments and Hedging Activities." FAS&#160;133 requires <BR>
an entity to recognize all derivatives as either assets or liabilities and measure those <BR>
instruments at fair value. In June 1999, the FASB issued FAS 137 which deferred <BR>
the effective date of FAS 133 to all fiscal quarters of all fiscal years beginning after <BR>
June 15, 2000. Textron is evaluating the potential impact of this pronouncement on <BR>
future reporting.</P>
<P ALIGN="JUSTIFY">At the September 23, 1999 meeting, the EITF reached a consensus on Issue 99&#45;5, <BR>
"Accounting for Pre&#45;Production Costs Related to Long&#45;Term Supply Arrangements." <BR>
The Issue addresses pre&#45;production costs incurred by original equipment <BR>
manufacturers (OEM) suppliers (e.g., automotive manufacturers) to perform certain <BR>
services related to the design and development of the parts they will supply to the <BR>
OEM as well as the design and development costs to build molds, dies and other <BR>
tools that will be used in producing the parts. The consensus generally requires all <BR>
design and development costs for products to be sold under long term supply <BR>
arrangements to be expensed unless there is a contractual guarantee that provides for <BR>
specific required payments for design and development costs.</P>
<P ALIGN="JUSTIFY">The Task Force concluded that the provisions of this consensus should be applied <BR>
prospectively for costs incurred after December&#160;31, 1999 with the option to elect <BR>
adoption through a cumulative effect of change in accounting principle. At October <BR>
2, 1999, other assets includes approximately $87 million of customer engineering <BR>
costs for which customer reimbursement is anticipated but not contractually <BR>
guaranteed. Textron expects to comply with the provisions of this consensus by <BR>
writing&#45;off all capitalized customer engineering costs that would not qualify for <BR>
capitalization as a cumulative effect of change in accounting principle in the first <BR>
quarter of fiscal 2000.</P></DIR>
</DIR>
</DIR>

<B><P>Note 13:&#160;&#160;&#160;Financial information by borrowing group</P><DIR>
<DIR>
<DIR>

</B><P ALIGN="JUSTIFY">Textron&#39;s financings are conducted through two borrowing groups, Textron Finance <BR>
and Textron Manufacturing. This framework is designed to enhance the Company&#39;s <BR>
borrowing power by separating the Finance segment, which is a borrowing unit of a <BR>
specialized business nature. Textron Finance consists of Textron Financial <BR>
Corporation consolidated with its subsidiaries, which are the entities through which <BR>
Textron operates its Finance segment. Textron Finance finances its operations by <BR>
borrowing from its own group of external creditors. Textron Manufacturing is <BR>
Textron Inc., the parent company, consolidated with the entities which operate in the <BR>
Aircraft, Automotive and Industrial business segments.</P></DIR>
</DIR>
</DIR>

<P>Item 1.&#160;&#160;&#160;<U>FINANCIAL STATEMENTS</U> (Continued)</P>
<B><P>Note 13:&#160;&#160;Financial information by borrowing group (continued)</P>
<P>Textron Manufacturing<BR>
</B>(unaudited) (In millions)</P>
<TABLE CELLSPACING=1 CELLPADDING=2 WIDTH=704>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="37%" VALIGN="TOP" COLSPAN=3 HEIGHT=18>
<P ALIGN="CENTER">Nine Months Ended</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<B>
<P>Condensed Statement of Cash Flows </B></TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">October 2,<BR>
1999</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="CENTER">October 3,<BR>
1998</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<B><P>Cash flows from operating activities:</B></TD>
<TD WIDTH="16%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Income from continuing operations</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">$454</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">$323</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Adjustments to reconcile income from continuing<BR>
&#160;&#160;&#160;&#160;&#160;operations to net cash provided by operating activities:</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Earnings of Finance Group greater than<BR>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;distributions to Parent Group</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT"><BR>
(22)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT"><BR>
&#45;</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Depreciation</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">246</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">203</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Amortization</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">59</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">51</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Gain on sale of division</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(97)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Special charges/(credits)</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(1)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">87</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Dividends received from discontinued operation</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">140</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Deferred taxes</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">27</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(27)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Changes in assets and liabilities excluding those<BR>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;related to acquisitions and divestitures:</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) in receivables</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(36)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(131)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) in inventories</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(139)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(224)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) in other assets</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(123)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(172)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;(Increase) decrease in accounts payable and accrued<BR>
&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;liabilities</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT"><BR>
(58)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT"><BR>
143</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;Other &#45; net</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">4</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">26</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net cash provided by operating activities</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">411</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">322</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<B><P>Cash flows from investing activities:</B></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Capital expenditures</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(343)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(293)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Cash used in acquisitions</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(588)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(443)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Investments in joint ventures</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(41)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">&#45;</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Net proceeds from dispositions</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">3,150</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">160</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Other investing activities &#45; net</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">42</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">27</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=17>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net cash provided (used) by investing activities</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<P ALIGN="RIGHT">2,220</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<P ALIGN="RIGHT">(549)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<B><P>Cash flows from financing activities:</B></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>(Decrease) increase in short&#45;term debt</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(1,555)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">745</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Proceeds from issuance of long&#45;term debt</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">794</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">7</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Principal payments and retirements on long&#45;term debt</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(858)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(100)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Proceeds from exercise of stock options</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">47</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">44</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Purchases of Textron common stock</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(512)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(281)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Dividends paid</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(188)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(138)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Contributions paid to Finance Group</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(34)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(23)</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Net cash (used) provided by financing activities</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">(2,306)</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">254</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<B><P>Net increase in cash and cash equivalents</B></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">325</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">27</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=18>
<P>Cash and cash equivalents at beginning of period</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">31</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<P ALIGN="RIGHT">30</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<P>Cash and cash equivalents at end of period</TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=19>
<P ALIGN="RIGHT">$356</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=19><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=19>
<P ALIGN="RIGHT">$57</TD>
</TR>
</TABLE>


<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=709>
<TR><TD WIDTH="9%" VALIGN="TOP">
<P>Item 2.</TD>
<TD WIDTH="91%" VALIGN="TOP">
<U><P>MANAGEMENT&#39;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION <BR>
AND RESULTS OF OPERATIONS</U></TD>
</TR>
</TABLE>

<U>
</U><B><P ALIGN="CENTER">TEXTRON INC.<BR>
Revenues and Income by Business Segment<BR>
</B>(In millions)</P>

<TABLE CELLSPACING=1 CELLPADDING=7 WIDTH=750>
<TR><TD WIDTH="33%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="32%" VALIGN="TOP" COLSPAN=3>
<P ALIGN="CENTER">Three Months Ended</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="32%" VALIGN="TOP" COLSPAN=3>
<P ALIGN="CENTER">Nine Months Ended</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="CENTER">October 2,<BR>
1999</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="CENTER">October 3,<BR>
1998</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="CENTER">October 2,<BR>
1999</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="CENTER">October 3,<BR>
1998</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<B><P>REVENUES</B></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>MANUFACTURING:</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Aircraft</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$899</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$826</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$2,611</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$2,340</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Automotive</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">662</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">534</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">2,153</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">1,735</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Industrial</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">1,026</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">893</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">3,259</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">2,738</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">2,587</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">2,253</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">8,023</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">6,813</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>FINANCE</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">122</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">99</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">322</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">275</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Total revenues</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$2,709</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$2,352</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$8,345</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$7,088</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<B><P>INCOME</B></TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>MANUFACTURING:</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Aircraft</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$91</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$91</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$233</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">$243</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Automotive</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">38</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">29</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">162</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">128</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&#160;&#160;&#160;&#160;&#160;Industrial</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">116</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">103</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">371</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">306</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">245</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">223</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">766</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">677</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>FINANCE</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">38</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">33</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">94</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">85</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">283</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">256</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">860</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">762</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Gain on sale of division</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">97</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Special (charges)/credits *</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">3</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">1</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(87)</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Segment income</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">286</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">256</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">861</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">772</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Corporate expenses and other &#45; net</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(37)</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(35)</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(110)</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(103)</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Interest income</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">4</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">26</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">&#45;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Interest expense</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(11)</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(37)</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(27)</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT">(106)</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Income from continuing<BR>
&#160;&#160;&#160;&#160;&#160;operations before income taxes<BR>
&#160;&#160;&#160;&#160;&#160;and distributions on preferred<BR>
&#160;&#160;&#160;&#160;&#160;securities of subsidiary trust</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
$242</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
$184</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
$750</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="RIGHT"><BR>
<BR>
<BR>
$563</TD>
</TR>
</TABLE>



<UL>
<P ALIGN="JUSTIFY"><LI>The third quarter results reflected a gain of $19 million as a result of shares granted to <BR>
Textron from Manulife Financial Corp.&#39;s initial public offering on their demutualization of <BR>
Manufacturers Life Insurance Company. This benefit was offset by additional restructuring <BR>
reserves for the Industrial segment ($16M). Year to date 1999 special (charges)/credits also <BR>
include ($26) million primarily for the Industrial segment and a reversal of $24 million of <BR>
reserves no longer deemed necessary for the 1998 program ($8 million Automotive segment, <BR>
$16 million Industrial segment).</LI></P></UL>

<P ALIGN="JUSTIFY"></P>
<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=638>
<TR><TD WIDTH="4%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="96%" VALIGN="TOP">
<P ALIGN="JUSTIFY">The October 3, 1998 special (charges)/credits consist of ($10) million for the Aircraft <BR>
segment, ($25) million for the Automotive segment and $(52) million for the Industrial <BR>
segment. The gain on sale of division relates to the Industrial segment.</TD>
</TR>
</TABLE>

<P ALIGN="JUSTIFY">&nbsp;</P>
<B><P ALIGN="JUSTIFY">Liquidity and Capital Resources</P>
</B><P ALIGN="JUSTIFY">The Statements of Cash Flows for Textron Inc. and Textron Manufacturing detailing the changes <BR>
in cash balances are on pages 4 and 10, respectively. Textron Manufacturing&#39;s operating cash <BR>
flow includes dividends received from Textron Finance of $36 million and $52 million during <BR>
the first nine months of 1999 and 1998, respectively. Dividend payments to shareholders for the <BR>
first nine months of 1999 include four payments as opposed to the first nine months of 1998 <BR>
when three payments were made. Dividend payments to shareholders for the first nine months of <BR>
1999 amounted to $188 million, an increase of $50 million over the first nine months of 1998.</P>
<P ALIGN="JUSTIFY">On January&#160;6, 1999 Textron completed its sale of Avco Financial Services to Associates First <BR>
Capital Corporation for $3.9 billion in cash. Net after&#45;tax proceeds will approximate $2.9 <BR>
billion, resulting in an after&#45;tax gain of $1.6 billion.</P>
<P ALIGN="JUSTIFY">During the first quarter of 1999, Textron retired $553 million of long&#45;term high coupon debt and <BR>
terminated $479 million of interest rate exchange agreements designated as hedges of the retired <BR>
borrowings. As a result, Textron recorded, as an extraordinary item, an after&#45;tax loss of $43 <BR>
million.</P>
<P ALIGN="JUSTIFY">Textron typically finances foreign acquisitions with domestic borrowings. In most cases, such <BR>
borrowings are converted synthetically into foreign currency borrowings by means of foreign <BR>
currency exchange agreements. Under the terms of the agreements, Textron is obligated to make <BR>
floating rate foreign currency interest payments to the counterparties, and the counterparties, in <BR>
turn, are obligated to make floating rate US dollar interest payments to Textron. These payments <BR>
are recorded as an adjustment to interest expense. In June 1999, Textron entered into fixed rate <BR>
interest rate exchange agreements to fix the interest rate on the above&#45;noted foreign currency <BR>
exchange agreements and other floating rate debt. The purpose of the fixed rate interest rate <BR>
exchange agreements, which all mature by March 21, 2000, is to insulate Textron against <BR>
potentially higher interest rates around year end 1999. The fixed rate interest rate exchange <BR>
agreements have the following notional principal amounts: $323 million in euros; $352 million <BR>
in British Pound sterling; and, $437 million in US dollars.</P>
<P ALIGN="JUSTIFY">Textron Manufacturing&#39;s debt to total capital ratio was 21% at October&#160;2, 1999, down from 43% <BR>
at year end.</P>
<P ALIGN="JUSTIFY">A summary of credit line facilities is as follows:</P>
<TABLE CELLSPACING=1 CELLPADDING=2 WIDTH=662>
<TR><TD WIDTH="33%" VALIGN="TOP">
<B><P>Credit Facilities</B></TD>
<TD WIDTH="16%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="32%" VALIGN="TOP" COLSPAN=2>
<P ALIGN="CENTER">Textron Manufacturing</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="32%" VALIGN="TOP" COLSPAN=2>
<P ALIGN="CENTER">Textron Finance</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P><BR>
(in millions)</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">January 2,<BR>
1999</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">October 2,<BR>
1999</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">December 31,<BR>
1998</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="CENTER">September 30,<BR>
1999</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Total lines</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$2,755</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$1,266</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$1,200</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">$1,200</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>Amount available</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">1,084</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">1,161</TD>
<TD WIDTH="3%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">114</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">365</TD>
</TR>
</TABLE>

<P ALIGN="JUSTIFY">Early in the third quarter, Textron issued $300 million of 6&#45;3/8% senior notes which mature in <BR>
2004. The proceeds from the sale of notes will be used for general corporate purposes. Textron <BR>
entered into two $300 million interest rate swaps in connection with these notes. The first swap <BR>
effectively converts the fixed rate notes to floating rate. The second swap is to insulate Textron <BR>
against potentially higher floating rate interest rates around year end 1999. On August 5, <BR>
Textron filed a shelf registration statement with the Securities and Exchange Commission <BR>
registering up to $2 billion in common stock, preferred stock and debt securities of Textron and <BR>
preferred securities of trusts sponsored by Textron. During the third quarter Textron issued $500 <BR>
million of 6.75% senior notes due 2002 under this registration. At October 2, 1999, Textron had <BR>
$1.5 billion available under its shelf registration statement.</P>
<P ALIGN="JUSTIFY">During the first nine months of 1999, Textron Finance increased its medium&#45;term note facility by <BR>
$1&#160;billion and issued $1.4 billion under the facility. Remaining under this facility at September <BR>
30, 1999 was $92 million.</P>
<P ALIGN="JUSTIFY">During the first nine months of 1999, Textron repurchased 6.5 million shares of common stock <BR>
under its Board authorized share repurchase program at an aggregate cost of $505 million.</P>
<P ALIGN="JUSTIFY">During the first nine months of 1999, Textron acquired 10 companies and commenced two joint <BR>
ventures. The largest of these acquisitions were Flexalloy Inc., a provider of vendor managed <BR>
inventory services for the North American fastener markets, and Omniquip International, Inc., a <BR>
leading manufacturer of light construction equipment including telescopic material handlers, <BR>
aerial work platforms and skid steer loaders. The total cost of the acquisitions and investments <BR>
in joint ventures was approximately $947 million.</P>
<P ALIGN="JUSTIFY">Management believes that Textron will continue to have adequate access to credit markets and <BR>
that its credit facilities, cash flows from operations and proceeds from the sale of AFS, will <BR>
continue to be more than sufficient to meet its operating needs and to finance growth.</P>
<B><P ALIGN="JUSTIFY">Quantitative Risk Measures</P>
</B><P ALIGN="JUSTIFY">Textron has used a sensitivity analysis to quantify the market risk inherent in its financial <BR>
instruments. Financial instruments held by the Company that are subject to market risk (interest <BR>
rate risk and foreign exchange rate risk) include finance receivables (excluding lease <BR>
receivables), debt (excluding capital lease obligations), interest rate exchange agreements, <BR>
foreign exchange contracts and currency swaps.</P>
<P ALIGN="JUSTIFY">Presented below is a sensitivity analysis of the fair value of Textron&#39;s financial instruments for <BR>
October&#160;2, 1999 and January&#160;2, 1999. The following table illustrates the hypothetical change in <BR>
the fair value of the Company&#39;s financial instruments at October&#160;2, 1999 and year&#45;end assuming <BR>
a 10% decrease in interest rates and a 10% strengthening in exchange rates against the U.S. <BR>
dollar. The estimated fair value of the financial instruments was determined by discounted cash <BR>
flow analysis and by independent investment bankers. This sensitivity analysis is most likely not <BR>
indicative of actual results in the future.</P>
<FONT SIZE=3></FONT>
<TABLE CELLSPACING=1 CELLPADDING=7 WIDTH=667>
<TR><TD WIDTH="31%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="35%" VALIGN="TOP" COLSPAN=3>
<FONT SIZE=3><P ALIGN="CENTER">October 2, 1999</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP" COLSPAN=3>
<FONT SIZE=3><P ALIGN="CENTER">January 2, 1999</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3>
<P><BR>
<BR>
(In millions)</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER"><BR>
Carrying<BR>
Value</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER"><BR>
Fair<BR>
Value</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER">Hypothetical<BR>
Change<BR>
In Fair Value</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER"><BR>
Carrying<BR>
Value</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER"><BR>
Fair<BR>
Value</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="CENTER">Hypothetical<BR>
Change<BR>
In Fair Value</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=3><P>Interest Rate Risk</B></FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>Textron Manufacturing:</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Debt</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$1,266</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$1,269</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$22</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$2,615</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$2,706</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">$27</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Interest rate exchange &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;agreements</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
2</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
(11)</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
(11)</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
(18)</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>Textron Finance:</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Finance receivables</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">3,457</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">3,515</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">34</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">2,774</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">2,837</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">28</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Debt</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">3,603</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">3,610</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">23</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">2,829</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">2,836</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">12</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Interest rate exchange &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;agreements</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
1</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
&#45;</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
1</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT"><BR>
1</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=3><P>Foreign Exchange Rate Risk</B></FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>Textron Manufacturing:</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Debt</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">206</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">207</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">21</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">319</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">334</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">33</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Foreign exchange contracts</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(5)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(11)</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">&#45;</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">9</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(23)</FONT></TD>
</TR>
<TR><TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=3><P>&#160;&#160;&#160;&#160;&#160;Currency swaps</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(15)</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">(5)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">105</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">14</FONT></TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">10</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=3><P ALIGN="RIGHT">84</FONT></TD>
</TR>
</TABLE>

<B><P>Year 2000 Readiness Disclosure</P>
</B><P>Introduction</P>
<P ALIGN="JUSTIFY">Much of the world&#39;s computer hardware and software is not designed to process date information <BR>
after 1999. This is largely because computer programs have historically used only two digits to <BR>
identify the year in a date, but problems related to processing of date information also may arise <BR>
because some software assigns special meaning to certain dates. This Year 2000 problem could, <BR>
if uncorrected, cause computers and other equipment used and manufactured by Textron and <BR>
Textron&#39;s suppliers and customers to fail to operate properly.</P>
<B><P>Year 2000 Program</P>
</B><P ALIGN="JUSTIFY">In early 1997, Textron began a company&#45;wide program (the &quot;Program&quot;) to assess the possible <BR>
vulnerability of Textron to the Year 2000 problem and to minimize the effect of the problem on <BR>
Textron&#39;s operations. The Program is centrally directed from the Year 2000 Program Office at <BR>
Textron&#39;s corporate headquarters and is executed at each Textron business unit. The Program <BR>
addresses five &quot;Major Elements&quot; at the corporate headquarters and each business unit:</P><DIR>
<DIR>
<DIR>

<P ALIGN="JUSTIFY">&#45;&#160;&#160;&#160;&#160;&#160;Business Systems: management information systems and personal computer <BR>
applications, including the computing environments that support them.</P>
<P ALIGN="JUSTIFY">&#45;&#160;&#160;&#160;&#160;&#160;Factory and Facilities Equipment: equipment that uses a computer to control its <BR>
operation either for producing an end&#45;product or providing services.</P>
<P ALIGN="JUSTIFY">&#45;&#160;&#160;&#160;&#160;&#160;End&#45;Products: software products, delivered either alone or as a component of <BR>
another product, that are supplied to Textron customers.</P>
<P ALIGN="JUSTIFY">&#45;&#160;&#160;&#160;&#160;&#160;Suppliers: assurance that those who sell goods and services to Textron will not <BR>
interrupt Textron operations due to the Year 2000 problem.</P>
<P ALIGN="JUSTIFY">&#45;&#160;&#160;&#160;&#160;&#160;Customers: assurance that those who buy goods and services from Textron will not <BR>
interrupt Textron operations due to the Year 2000 problem.</P></DIR>
</DIR>
</DIR>

<P ALIGN="JUSTIFY">For each of the Major Elements, the Program measures five &quot;Readiness Levels&quot;:</P>
<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=637>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Level I)</TD>
<TD WIDTH="76%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Management has become aware of the issue. An inventory is being taken <BR>
of the items that the Year 2000 problem may affect.</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Level II)</TD>
<TD WIDTH="76%" VALIGN="TOP">
<P ALIGN="JUSTIFY">The inventory of Year 2000 items has been completed. The priority of <BR>
each item is being assessed. Actions are being planned to assure that each <BR>
item is ready for the Year 2000. Resources are being committed to do <BR>
the work.</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Level III)</TD>
<TD WIDTH="76%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Planning has been completed. The prescribed actions are being <BR>
performed, including testing to verify that the actions are effective. <BR>
Suppliers and customers are being surveyed and their progress is being <BR>
tracked.</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Level IV)</TD>
<TD WIDTH="76%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Items critical to operations have been remediated and have been put in <BR>
normal operation. Surveys of critical suppliers and customers have been <BR>
completed. Core business systems continue to be tested. Follow&#45;up <BR>
checking of suppliers and customers is in process. Contingency plans are <BR>
being prepared. Audits to verify readiness are being performed. <BR>
Remediation of items that are important to operations, but not critical, is <BR>
being performed.</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Level V)</TD>
<TD WIDTH="76%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Systems critical to operations have been tested. Audits and associated <BR>
corrective actions have been completed. Contingency plans have been <BR>
completed. Follow&#45;up checking of suppliers and customers is <BR>
continuing. In all material respects, Textron is ready for Year 2000.</TD>
</TR>
</TABLE>

<P ALIGN="JUSTIFY">For systems critical to operations, Textron has fully reached Readiness Level V, except for assessments and <BR>
corrective actions at two business units that were acquired during the second quarter of 1999. <BR>
Textron has had a combination of independent parties and Textron personnel complete an <BR>
assessment of the implementation of the Program at the corporate headquarters and each <BR>
business unit. Except as previously noted, all assessments are complete.</P>
<P ALIGN="JUSTIFY">The Readiness Level of the Major Elements items that have been inventoried as of October 2, <BR>
1999 is shown in the following table. Major Element inventories are under continuous review <BR>
and additional items may be identified in the future. For the Major Elements of &quot;Suppliers&quot; and <BR>
&quot;Customers&quot; the indicated Readiness Level refers to Textron&#39;s progress in reviewing the <BR>
readiness of customers and suppliers, and not to Textron&#39;s assessment of their readiness.</P>

<TABLE CELLSPACING=1 CELLPADDING=7 WIDTH=643>
<TR><TD WIDTH="51%" VALIGN="TOP" HEIGHT=16>
<P ALIGN="JUSTIFY">Major Element</TD>
<TD WIDTH="49%" VALIGN="TOP" COLSPAN=5 HEIGHT=16>
<P ALIGN="CENTER">Percent of Identified Major Element Items<BR>
at Readiness Level</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=16>
<P ALIGN="CENTER">III</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=16>
<P ALIGN="CENTER">IV</TD>
<TD WIDTH="7%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=16>
<P ALIGN="CENTER">V</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Business Systems</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">0%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">1%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">99%</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Factory and Facilities Equipment</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">0%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">0%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">100%</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP">
<P ALIGN="JUSTIFY">End&#45;Products</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">0%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">0%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">100%</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Suppliers</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">0%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">6%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">94%</TD>
</TR>
<TR><TD WIDTH="51%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Customers</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">8%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">21%</TD>
<TD WIDTH="7%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">71%</TD>
</TR>
</TABLE>

<B><P>Year 2000 Costs</P>
</B><P ALIGN="JUSTIFY">The total cost of the Year 2000 Program for continuing operations is estimated to be <BR>
approximately $113 million. Approximately $59 million is for modifications to existing items <BR>
and other program expenses and $54 million is for replacement systems which have been or are <BR>
expected to be capitalized in accordance with Company policy. Through October 2, 1999, total <BR>
expenditures were $102 million. The estimated future cost to complete the Program is expected <BR>
to be approximately $11 million including approximately $3 million for replacement systems. <BR>
These future costs relate to assessments and corrections at two business units acquired in the <BR>
second quarter of 1999, the planned remediation of items that are not critical to operations, <BR>
follow&#45;up checking of vendors and customers and continued review of contingency plans. The <BR>
Company anticipates incurring costs related to remediation of these non&#45;critical items during the <BR>
remainder of fiscal 1999 as well as in fiscal 2000. Funds for the Program have been provided <BR>
from special project appropriations and from normal operating and capital budgets. The Year <BR>
2000 Program has delayed certain other Textron information management projects. Delay of <BR>
these projects is not expected to have an adverse impact on Textron.</P>
<B><P>Risks and Contingency Plans</P>
</B><P ALIGN="JUSTIFY">Year 2000 issues have the potential, if not remediated, to severely disrupt Textron&#39;s business <BR>
operations and to adversely affect Textron&#39;s financial condition. The Year 2000 Program is <BR>
expected to significantly reduce Textron&#39;s exposure to these issues, particularly with respect to <BR>
Textron&#39;s Business Systems, Factory & Facilities Equipment, and End&#45;Products. However, it is <BR>
possible that unanticipated problems may arise in the course of Textron&#39;s implementation of the <BR>
Year 2000 Program. In addition, while monitoring of Year 2000 readiness by Textron&#39;s <BR>
suppliers and customers is a major part of the Year 2000 Program, Textron has very limited <BR>
ability to ensure Year 2000 readiness by such parties. Textron could also be affected by failure of <BR>
government agencies, in the U.S. and elsewhere, to maintain governmental services that are <BR>
essential to Textron&#39;s operations. Textron cannot identify all possible scenarios. However, the <BR>
most reasonably likely worst case scenario would be the inability of third parties, including <BR>
utilities, to deliver supplies and services that are critical to Textron&#39;s operations and that could <BR>
not quickly be replaced by other suppliers or internally. In such situation, operations at the <BR>
affected Textron facilities could be interrupted, with adverse effects on Textron&#39;s financial <BR>
results.</P>
<P ALIGN="JUSTIFY">Contingency plans to cover situations in which Year 2000 problems arise despite Textron&#39;s <BR>
efforts are substantially ready. Textron is monitoring the Year 2000 readiness of critical <BR>
suppliers and has identified qualified alternate suppliers that can be substituted if necessary. <BR>
Also, Textron is prepared to increase certain inventories prior to the end of 1999 if necessary to <BR>
assure timely deliveries to critical customers. Textron has established procedures to curtail and, <BR>
if necessary, shut down production at operations affected by disruptions in services provided by <BR>
utilities. Textron is preparing facilities, procedures and alternate utility sources to support critical <BR>
communications if there are disruptions in normal communications services.</P>
<P ALIGN="JUSTIFY">Forward&#45;looking statements contained in this report relating to Year 2000 issues, including <BR>
expectations of readiness, possible effects on Textron and similar matters, are subject to the risks <BR>
described in this section.</P>
<B><P ALIGN="JUSTIFY">Results of Operations &#45; Three months ended October 2, 1999 vs Three months ended <BR>
October&#160;3, 1998</P>
</B><P ALIGN="JUSTIFY">Diluted earnings per share from continuing operations in the third quarter of 1999 were $0.95 per <BR>
share, up 46% from the 1998 amount of $0.65. Income from continuing operations in 1999 of <BR>
$146 million was up 35% from $108 million in 1998. Revenues increased 15% to $2.7 billion in <BR>
1999 from $2.4 billion in 1998. Net income was $146 million vs $142 million in 1998, which <BR>
included $34 million from a discontinued operation.</P>
<P ALIGN="JUSTIFY">The <B>Aircraft segment&#39;s</B> revenues increased $73 million (9%), while income was unchanged. <BR>
Cessna Aircraft&#39;s revenues increased $33 million as a result of higher sales of business jets, <BR>
primarily the Citation Excel and the Citation X, and higher single engine aircraft sales. Its <BR>
income decreased as the contribution from the higher sales was more than offset by increased <BR>
manufacturing costs associated with the ramp&#45;up in production of new aircraft, higher warranty <BR>
expense and increased new product development expense related to the Citation CJ2. Bell <BR>
Helicopter&#39;s revenues increased $40 million due to higher revenues on the Huey and Cobra <BR>
upgrade and V&#45;22 production contracts and higher foreign military sales. Bell&#39;s income <BR>
increased due primarily to a change in product mix reflecting sales of higher margin commercial <BR>
aircraft and the recognition into income ($10 million) of cash received in the fourth quarter of <BR>
1998 on the formation of a joint venture on the 609 program. These benefits were partially offset <BR>
by favorable contract adjustments in 1998 related to the Bell&#45;Boeing V&#45;22 Engineering, <BR>
Manufacturing and Development contract and higher expense related to new product <BR>
development.</P>
<P ALIGN="JUSTIFY">The <B>Automotive segment&#39;s</B> revenues increased $128 million (24%), while income increased $9 <BR>
million (31%). The increase in revenues was due primarily to higher North American market <BR>
penetration by Kautex and higher sales at Trim, reflecting increased production at <BR>
DaimlerChrysler, Ford and General Motors, which was depressed in 1998 by a strike. The <BR>
increase in revenues also reflected the benefit of the Midland Industrial Plastics acquisition and <BR>
the Textron Breed Automotive S.r.l. joint venture. Despite customer price reductions, income <BR>
increased due to the contribution from higher organic sales and improved performance at Trim <BR>
and Kautex.</P>
<P ALIGN="JUSTIFY">The <B>Industrial segment&#39;s</B> revenues and income increased $133 million (15%) and $13 million <BR>
(13%), respectively. These increases reflected the contribution from acquisitions, primarily <BR>
David Brown and Flexalloy, and organic growth at Greenlee, E&#45;Z&#45;GO and Fastening Systems <BR>
Americas. These factors were partially offset by lower sales at Fastening Systems Europe and <BR>
the remaining businesses, reflecting weaker demand, adverse foreign exchange impact and the <BR>
timing of scheduled shipments. Overall margins approximated last year&#39;s level as the impact of <BR>
lower margin acquisitions was offset by the gain on the sale of a product line.</P>
<P ALIGN="JUSTIFY">The <B>Finance segment&#39;s</B> revenues increased $23 million (23%), while income increased $5 <BR>
million (15%). Revenues increased due to a higher level of average receivables and a higher <BR>
yield, partially offset by a decrease in syndication income and operating lease revenues. Income <BR>
increased as the benefit of higher revenues more than offset higher expenses related to growth in <BR>
managed receivables and a higher provision for loan losses related to the revolving credit and <BR>
term loans and leases portfolios. Included in 1999 results is a gain on the sale of an investment <BR>
of $4.7 million; 1998 included a gain on portfolio securitization of $3.4 million.</P>
<B><P ALIGN="JUSTIFY">Special charges (credits) &#45; </B>in the third quarter, Textron recorded additional restructuring <BR>
charges for the Industrial segment ($16 million), primarily for asset impairment ($9 million) and <BR>
severance ($7 million) associated with the announced closure of seven facilities. In addition, the <BR>
company recorded a gain of $19 million as a result of shares granted to Textron from Manulife <BR>
Financial Corp.&#39;s initial public offering on their demutualization of Manufacturers Life Insurance <BR>
Company.</P>
<B><P ALIGN="JUSTIFY">Corporate expenses and other &#45; net</B> increased to $37 million in the third quarter of 1999, <BR>
compared to $35 million in third quarter of 1998. Included in the third quarter 1999 expenses is <BR>
a $3 million contribution to the Textron Charitable Trust. Year to date contribution expense <BR>
totals $6 million. There was no contribution to the Textron Charitable Trust for the first nine <BR>
months of 1998.</P>
<B><P ALIGN="JUSTIFY">Interest income and expense &#45; net</B> for Textron Manufacturing decreased $30 million as a result <BR>
of the proceeds received in January 1999 from the divestiture of Avco Financial Services. <BR>
Interest income increased $4 million, as a result of Textron&#39;s net investment position, while <BR>
interest expense decreased $26 million due to a lower level of average debt, resulting from the <BR>
pay down of debt with the Avco Financial Services proceeds.</P>
<B><P ALIGN="JUSTIFY">Income taxes &#45;</B> the current quarter&#39;s effective income tax rate of 37.2% was lower than the <BR>
corresponding prior year rate of 38.0%, due primarily to the benefit of tax planning initiatives <BR>
that are being realized in 1999.</P>
<B><P ALIGN="JUSTIFY">Results of Operations &#45; Nine months ended October 2, 1999 vs Nine months ended <BR>
October&#160;3, 1998</P>
</B><P ALIGN="JUSTIFY">Diluted earnings per share from continuing operations for the first nine months of 1999 were <BR>
$2.93 per share, up 51% from the 1998 amount of $1.94. Income from continuing operations in <BR>
1999 of $453 million was up 40% from $323 million in 1998. Revenues increased 18% to $8.3 <BR>
billion in 1999 from $7.1 billion in 1998.</P>
<P ALIGN="JUSTIFY">In August, 1998, Textron announced that it had reached an agreement to sell Avco Financial <BR>
Services (AFS) to Associates First Capital Corporation for $3.9 billion in cash. The sale of AFS <BR>
was completed on January 6, 1999 and a gain of $1.62 billion on the sale of AFS was recorded in <BR>
the first quarter 1999. Textron also recorded an extraordinary loss of $43 million on the early <BR>
retirement of debt in the first quarter 1999. Net income, including the gain and extraordinary <BR>
loss, was $2.03 billion vs. $448 million in 1998, which included $125 million from a <BR>
discontinued operation.</P>
<P ALIGN="JUSTIFY">The <B>Aircraft segment&#39;s</B> revenues increased $271 million (12%) while income decreased $10 <BR>
million (4%). Cessna&#39;s revenues increased $225 million as a result of higher sales of business <BR>
jets, primarily the Citation Excel and the Citation X, and higher single engine aircraft sales. Its <BR>
income decreased slightly as the contribution from the higher sales was more than offset by <BR>
increased manufacturing costs associated with the ramp&#45;up in production of new aircraft, lower <BR>
margins on increased fleet sales, higher warranty expense and increased new product <BR>
development expense related to the Citation CJ2. Bell Helicopter&#39;s revenues increased $46 <BR>
million, due primarily to higher revenues on the V&#45;22 production contract and the Huey and <BR>
Cobra upgrade contracts and higher foreign military sales, partially offset by lower commercial <BR>
and U. S. Government helicopter sales. Bell&#39;s income decreased slightly due primarily to <BR>
favorable contract adjustments in 1998 related to the Bell&#45;Boeing V&#45;22 Engineering, <BR>
Manufacturing and Development contract, a change in product mix, reflecting lower margin <BR>
U.&#160;S. Government business and higher expense related to new product development. This <BR>
unfavorable impact was partially offset by the recognition into income ($28 million) of cash <BR>
received in the fourth quarter of 1998 on the formation of a joint venture on the 609 program.</P>
<P ALIGN="JUSTIFY">The <B>Automotive segment&#39;s</B> revenues increased $418 million (24%), while income increased $34 <BR>
million (27%). The increase in revenues was due primarily to higher North American market <BR>
penetration by Kautex and higher sales at Trim, reflecting increased production at <BR>
DaimlerChrysler, Ford and General Motors, which was depressed in 1998 by a strike. The <BR>
increase in revenues also reflected the benefit of the Midland Industrial Plastics acquisition and <BR>
the Textron Breed Automotive S.r.l. joint venture. Despite customer price reductions, income <BR>
increased due to the contribution from higher organic sales and improved performance at Trim <BR>
and Kautex.</P>
<P ALIGN="JUSTIFY">The <B>Industrial segment&#39;s</B> revenues and income increased $521 million (19%) and $65 million <BR>
(21%), respectively. These increases reflected the contribution from acquisitions, primarily <BR>
David Brown, Flexalloy, Ring Screw Works, Ransomes and Sukosim, and higher organic growth <BR>
at Greenlee and E&#45;Z&#45;Go. In addition, 1998 results were depressed by a one&#45;month strike at <BR>
Textron&#39;s Jacobsen plant and a strike at General Motors. These benefits were partially offset by <BR>
the divestiture of Fuel Systems in the second quarter 1998 and lower sales at Fastening Systems <BR>
Europe and the remaining businesses, reflecting weaker demand and adverse foreign exchange <BR>
impact. Overall margins approximated last year&#39;s level as the impact of lower margin <BR>
acquisitions was offset by the gain on the sale of a product line.</P>
<P ALIGN="JUSTIFY">The <B>Finance segment&#39;s</B> revenues increased $47 million (17%), while income increased $9 <BR>
million (11%). Revenues increased due to a higher level of average receivables and an increase <BR>
in servicing fee income, partially offset by lower yields on receivables and a decrease in <BR>
operating lease revenues. Income increased as the benefit of higher revenues more than offset <BR>
higher expenses related to growth in managed receivables and a higher provision for loan losses <BR>
related to the revolving credit and term loans and leases portfolios. Included in the 1999 results <BR>
is a gain on the sale of investment of $4.7 million; 1998 included a gain on portfolio <BR>
securitization of $3.4 million.</P>
<B><P ALIGN="JUSTIFY">Special charges (credits) &#45; </B>in the second quarter of 1999, Textron reassessed the remaining <BR>
actions anticipated in the special charge recorded in the second quarter of 1998 and determined <BR>
that certain projects should be delayed or canceled while other provisions were no longer <BR>
necessary. Specifically, provisions for severance and exit costs associated with the decision to <BR>
exit certain automotive product lines were no longer required due to a decision to build different <BR>
products in a plant originally anticipated to be closed. In the Industrial segment, certain cost <BR>
reduction programs in the Fluid and Power Systems Group have been suspended as a result of <BR>
management&#39;s evaluation of the opportunities presented by the David Brown acquisition. Some <BR>
smaller programs have been delayed as Textron re&#45;examines strategic alternatives. Others were <BR>
completed at costs less than originally anticipated.</P>
<P ALIGN="JUSTIFY">Concurrently, Textron initiated a series of new cost reduction efforts in the Industrial segment <BR>
designed to significantly reduce headcount from levels at the beginning of the year. Significant <BR>
actions include the downsizing of an underperforming plant in Europe and targeted headcount <BR>
reductions across all Industrial divisions. Headcount reductions were also effected at Bell <BR>
Helicopter.</P>
<P ALIGN="JUSTIFY">As a result of the above, in the second quarter Textron reversed approximately $24 million of <BR>
reserves no longer deemed necessary for the 1998 program and recorded a provision of <BR>
approximately $21 million for severance and write downs of approximately $5 million for <BR>
impaired assets. </P>
<P ALIGN="JUSTIFY">In the third quarter, Textron recorded additional restructuring charges for the Industrial segment <BR>
($16 million), primarily for asset impairment ($9 million) and severance ($7 million) associated <BR>
with the announced closure of seven facilities. In addition, the Company recorded a gain of $19 <BR>
million as a result of shares granted to Textron from Manulife Financial Corp.&#39;s initial public <BR>
offering on their demutualization of Manufacturers Life Insurance Company. Textron continues <BR>
to evaluate additional programs and expects cost reduction efforts to continue over the next year. <BR>
Additional charges may be required in the future when such programs become finalized.</P>
<B><P ALIGN="JUSTIFY">Interest income and expense &#45; net</B> for Textron Manufacturing decreased $105 million as a <BR>
result of the proceeds received in January 1999 from the divestiture of Avco Financial Services. <BR>
Interest income increased $26 million, as a result of Textron&#39;s net investment position, while <BR>
interest expense decreased $79 million due to a lower level of average debt, resulting from the <BR>
pay down of debt with the Avco Financial Services proceeds.</P>
<B><P ALIGN="JUSTIFY">Income taxes &#45;</B> the effective income tax rate of 37.1% for the first nine months of 1999 was <BR>
lower than the corresponding prior year rate of 39.3%, due primarily to the nontax deductibility <BR>
of goodwill related to the second quarter 1998 divestiture of Fuel Systems Textron and the <BR>
benefit of tax planning initiatives that are being realized in 1999.</P>
<I><P ALIGN="JUSTIFY">Forward&#45;looking Information: Certain statements in this Report, and other oral and written <BR>
statements made by Textron from time to time, are forward&#45;looking statements, including those <BR>
that discuss strategies, goals, outlook or other non&#45;historical matters; or project revenues, <BR>
income, returns or other financial measures. These forward&#45;looking statements are subject to <BR>
risks and uncertainties that may cause actual results to differ materially from those contained in <BR>
the statements, including the following: (a) the extent which Textron is able to successfully <BR>
integrate acquisitions, (b) changes in worldwide economic and political conditions and <BR>
associated impact on interest and foreign exchange rates, (c) the occurrence of work stoppages <BR>
and strikes at key facilities of Textron or Textron&#39;s customers or suppliers, (d) the extent to which <BR>
the Company is able to successfully develop, introduce, and launch new products and enter new <BR>
markets, (e) the level of government funding for Textron products and (f) Textron&#39;s ability to <BR>
complete Year 2000 conversion without unexpected complications and the ability of its suppliers <BR>
and customers to successfully modify their own programs. For the Aircraft Segment: (a) the <BR>
timing of certifications of new aircraft products and (b) the occurrence of a severe downturn in <BR>
the U.S. economy that discourages businesses from purchasing business jets. For the Automotive <BR>
Segment: (a) the level of consumer demand for the vehicle models for which Textron supplies <BR>
parts to automotive original equipment manufacturers ("OEM&#39;s") and (b) the ability to offset, <BR>
through cost reductions, pricing pressure brought by automotive OEM customers. For the <BR>
Industrial Segment: the ability of Textron Fastening Systems to offset, through cost reductions, <BR>
pricing pressure brought by automotive OEM customers. For the Finance Segment: (a) the level <BR>
of sales of Textron products for which TFC offers financing and (b) the ability of TFC to <BR>
maintain credit quality and control costs when entering new markets. </P></I>
<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=637>
<TR><TD WIDTH="10%" VALIGN="TOP" HEIGHT=65>
<B><P>Item 3.</B></TD>
<TD WIDTH="90%" VALIGN="TOP" HEIGHT=65>
<B><U><P>QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</B></U></TD>
</TR>
</TABLE>

<P ALIGN="JUSTIFY">See the Company&#39;s Management Discussion and Analysis &quot;Quantitative Risk Measures&quot; section <BR>
on page 13 for updated information.</P>
<B><FONT SIZE=2><P ALIGN="CENTER">PART II. OTHER INFORMATION </P></B></FONT>
<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=590>
<TR><TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Item 1.</TD>
<TD WIDTH="89%" VALIGN="TOP" COLSPAN=3>
<U><P ALIGN="JUSTIFY">LEGAL PROCEEDINGS</U></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="89%" VALIGN="TOP" COLSPAN=3>
<P ALIGN="JUSTIFY">The previously reported proceeding brought by the U.S. Environmental <BR>
Protection Agency alleging violations of the Clean Air Act and the Resource <BR>
Conservation and Recovery Act at one of Bell Helicopter Textron&#39;s plants in <BR>
Fort Worth, Texas, was settled on September 28, 1999, by Bell paying a <BR>
penalty of $175,000. The previously reported enforcement action brought by <BR>
the U.S. EPA in connection with air permits at Textron Automotive&#39;s Rantoul, <BR>
Illinois, plant was settled on September 29, 1999, by Textron Automotive <BR>
paying a penalty of $80,500.</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="89%" VALIGN="TOP" COLSPAN=3>
<P ALIGN="JUSTIFY">On August 13, 1999, Kautex Textron&#39;s Wilmington Ohio plant had an order <BR>
issued to it by the Ohio Environmental Protection Agency seeking a $210,000 <BR>
fine in connection with air emissions relating to its magni&#45;coating line. The <BR>
order alleges failure to capture certain fugitive emissions, failure to file a <BR>
particular permit, failure on certain occasions to operate the incinerator <BR>
controlling emissions at a specified temperature and failure to maintain and <BR>
submit certain required records and reports. Kautex challenges certain of the <BR>
order&#39;s findings and is negotiating the resolution of this matter with the Ohio <BR>
EPA.</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Item 6.</TD>
<TD WIDTH="89%" VALIGN="TOP" COLSPAN=3>
<U><P>EXHIBITS AND REPORTS ON FORM 8&#45;K</U></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>(a)</TD>
<TD WIDTH="83%" VALIGN="TOP" COLSPAN=2>
<U><P>Exhibits</U></TD>
</TR>
<TR><TD WIDTH="17%" VALIGN="TOP" COLSPAN=2>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="JUSTIFY">12.1</TD>
<TD WIDTH="70%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Computation of ratio of income to combined fixed charges <BR>
and preferred securities dividends of the Parent Group</TD>
</TR>
<TR><TD WIDTH="17%" VALIGN="TOP" COLSPAN=2>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="JUSTIFY">12.2</TD>
<TD WIDTH="70%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Computation of ratio of income to combined fixed charges <BR>
and preferred securities dividends of Textron Inc. including <BR>
all majority&#45;owned subsidiaries</TD>
</TR>
<TR><TD WIDTH="17%" VALIGN="TOP" COLSPAN=2>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="JUSTIFY">27</TD>
<TD WIDTH="70%" VALIGN="TOP">
<P ALIGN="JUSTIFY">Financial Data Schedule (filed electronically only)</TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>(b)</TD>
<TD WIDTH="83%" VALIGN="TOP" COLSPAN=2>
<U><P>Reports on Form 8&#45;K</U></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="83%" VALIGN="TOP" COLSPAN=2>
<P>No reports on Form 8&#45;K were filed during the third quarter ended <BR>
October&#160;2, 1999.</TD>
</TR>
</TABLE>

<U><P ALIGN="CENTER"></P>
<P ALIGN="CENTER">SIGNATURES</P>
</U><P ALIGN="CENTER"></P>
<P ALIGN="JUSTIFY">&#160;&#160;&#160;&#160;&#160;Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has <BR>
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.</P>
<P ALIGN="JUSTIFY"></P>
<P>&nbsp;</P>
<TABLE CELLSPACING=1 WIDTH=633>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="30%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="45%" VALIGN="TOP">
<P>TEXTRON INC.</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="30%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="45%" VALIGN="TOP">&nbsp;</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">
<P>Date: </TD>
<TD WIDTH="30%" VALIGN="TOP">
<P>&#160;November 8, 1999</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="45%" VALIGN="TOP">
<P>s/R. L. Yates</TD>
</TR>
<TR><TD WIDTH="9%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="30%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">&nbsp;</TD>
<TD WIDTH="45%" VALIGN="TOP">
<P>R. L. Yates<BR>
Vice President and Controller<BR>
(principal accounting officer) </TD>
</TR>
</TABLE>


<B><P ALIGN="CENTER">LIST OF EXHIBITS</P>
</B><P ALIGN="CENTER"></P>
<P ALIGN="JUSTIFY">The following exhibits are filed as part of this report on Form 10&#45;Q:</P>

<U><P ALIGN="CENTER">Name of Exhibit</P>
</U>
<TABLE CELLSPACING=0 CELLPADDING=7 WIDTH=667>
<TR><TD WIDTH="10%" VALIGN="TOP">
<P>12.1</TD>
<TD WIDTH="90%" VALIGN="TOP">
<P>Computation of ratio of income to combined fixed charges and preferred securities <BR>
dividends of Textron Manufacturing </TD>
</TR>
<TR><TD WIDTH="10%" VALIGN="TOP">
<P>12.2</TD>
<TD WIDTH="90%" VALIGN="TOP">
<P>Computation of ratio of income to combined fixed charges and preferred securities <BR>
dividends of Textron Inc. including all majority&#45;owned subsidiaries </TD>
</TR>
<TR><TD WIDTH="10%" VALIGN="TOP">
<P>27</TD>
<TD WIDTH="90%" VALIGN="TOP">
<P>Financial Data Schedule (filed electronically only)</TD>
</TR>
</TABLE>

<P ALIGN="JUSTIFY"></P></BODY>
</HTML>