Companies:
10,652
total market cap:
$139.473 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
TransDigm Group
TDG
#291
Rank
$80.58 B
Marketcap
๐บ๐ธ
United States
Country
$1,428
Share price
0.39%
Change (1 day)
12.78%
Change (1 year)
๐ Aerospace
Categories
TransDigm Group Incorporated
is an American company that develops, distributes and manufactures commercial and military aerospace components, such as mechanical actuators and ignition systems.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
TransDigm Group
Quarterly Reports (10-Q)
Financial Year FY2016 Q2
TransDigm Group - 10-Q quarterly report FY2016 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended
April 2, 2016
.
¨
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number 001-32833
TransDigm Group Incorporated
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
41-2101738
(I.R.S. Employer Identification No.)
1301 East 9
th
Street, Suite 3000, Cleveland, Ohio
44114
(Address of principal executive offices)
(Zip Code)
(216) 706-2960
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
ý
NO
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES
ý
NO
¨
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
LARGE ACCELERATED FILER
ý
ACCELERATED FILER
¨
NON-ACCELERATED FILER
¨
SMALLER REPORTING COMPANY
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
¨
NO
ý
The number of shares outstanding of TransDigm Group Incorporated’s common stock, par value $.01 per share, was
52,979,440
as of
May 1, 2016
.
Table of Contents
INDEX
Page
Part I
FINANCIAL INFORMATION
Item 1
Financial Statements
Condensed Consolidated Balance Sheets – April 2, 2016 and September 30, 2015
1
Condensed Consolidated Statements of Income – Thirteen and Twenty-Six Week Periods Ended April 2, 2016 and March 28, 2015
2
Condensed Consolidated Statements of Comprehensive Income – Thirteen and Twenty-Six Week Periods Ended April 2, 2016 and March 28, 2015
3
Condensed Consolidated Statement of Changes in Stockholders’ Deficit – Twenty-Six Week Period Ended April 2, 2016
4
Condensed Consolidated Statements of Cash Flows – Twenty-Six Week Periods Ended April 2, 2016 and March 28, 2015
5
Notes to Condensed Consolidated Financial Statements
6
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3
Quantitative and Qualitative Disclosure About Market Risk
36
Item 4
Controls and Procedures
36
Part II
OTHER INFORMATION
36
Item 1A
Risk Factors
36
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 6
Exhibits
38
SIGNATURES
39
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share amounts)
(Unaudited)
April 2, 2016
September 30, 2015
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
612,015
$
714,033
Trade accounts receivable - Net
480,579
444,072
Inventories - Net
634,129
591,401
Prepaid expenses and other
31,277
37,081
Total current assets
1,758,000
1,786,587
PROPERTY, PLANT AND EQUIPMENT - Net
275,849
260,684
GOODWILL
4,785,683
4,686,220
OTHER INTANGIBLE ASSETS - Net
1,505,283
1,539,851
OTHER
34,659
30,593
TOTAL ASSETS
$
8,359,474
$
8,303,935
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES:
Current portion of long-term debt
$
43,464
$
43,427
Short-term borrowings - trade receivable securitization facility
199,895
199,792
Accounts payable
125,929
142,822
Accrued liabilities
306,708
271,553
Total current liabilities
675,996
657,594
LONG-TERM DEBT
8,091,934
8,106,383
DEFERRED INCOME TAXES
396,495
404,997
OTHER NON-CURRENT LIABILITIES
156,867
173,267
Total liabilities
9,321,292
9,342,241
STOCKHOLDERS’ DEFICIT:
Common stock - $.01 par value; authorized 224,400,000 shares; issued 55,397,057 and 55,100,094 at April 2, 2016 and September 30, 2015, respectively
554
551
Additional paid-in capital
1,002,876
950,324
Accumulated deficit
(1,471,705
)
(1,717,232
)
Accumulated other comprehensive loss
(109,848
)
(96,009
)
Treasury stock, at cost; 2,430,487 and 1,415,100 shares at April 2, 2016 and September 30, 2015, respectively
(383,695
)
(175,940
)
Total stockholders’ deficit
(961,818
)
(1,038,306
)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$
8,359,474
$
8,303,935
See notes to condensed consolidated financial statements.
1
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE
THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED
APRIL 2, 2016
AND
MARCH 28, 2015
(Amounts in thousands, except per share amounts)
(Unaudited)
Thirteen Week Periods Ended
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
April 2, 2016
March 28, 2015
NET SALES
$
796,801
$
619,030
$
1,498,496
$
1,205,928
COST OF SALES
371,140
277,413
698,267
543,138
GROSS PROFIT
425,661
341,617
800,229
662,790
SELLING AND ADMINISTRATIVE EXPENSES
95,064
74,026
177,267
141,505
AMORTIZATION OF INTANGIBLE ASSETS
18,522
11,030
34,845
24,056
INCOME FROM OPERATIONS
312,075
256,561
588,117
497,229
INTEREST EXPENSE - Net
111,288
99,892
223,271
198,827
INCOME BEFORE INCOME TAXES
200,787
156,669
364,846
298,402
INCOME TAX PROVISION
62,160
45,775
111,317
91,975
NET INCOME
$
138,627
$
110,894
$
253,529
$
206,427
NET INCOME APPLICABLE TO COMMON STOCK
$
138,627
$
110,894
$
250,529
$
203,062
Net earnings per share - see Note 5:
Basic and diluted
$
2.47
$
1.96
$
4.44
$
3.59
Weighted-average shares outstanding:
Basic and diluted
56,134
56,604
56,475
56,603
See notes to condensed consolidated financial statements.
2
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE
THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED
APRIL 2, 2016
AND
MARCH 28, 2015
(Amounts in thousands)
(Unaudited)
Thirteen Week Periods Ended
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
April 2, 2016
March 28, 2015
Net income
$
138,627
$
110,894
$
253,529
$
206,427
Other comprehensive loss, net of tax:
Foreign currency translation adjustments
4,636
(24,083
)
(4,314
)
(34,781
)
Interest rate swap and cap agreements
(18,383
)
(13,918
)
(9,525
)
(24,456
)
Other comprehensive loss, net of tax
(13,747
)
(38,001
)
(13,839
)
(59,237
)
TOTAL COMPREHENSIVE INCOME
$
124,880
$
72,893
$
239,690
$
147,190
See notes to condensed consolidated financial statements.
3
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE
TWENTY-SIX WEEK PERIOD
ENDED
APRIL 2, 2016
(Amounts in thousands, except share amounts)
(Unaudited)
Common Stock
Additional Paid-In
Capital
Accumulated Other Comprehensive Loss
Treasury Stock
Number
of Shares
Par
Value
Accumulated
Deficit
Number
of Shares
Value
Total
BALANCE, OCTOBER 1, 2015
55,100,094
$
551
$
950,324
$
(1,717,232
)
$
(96,009
)
(1,415,100
)
$
(175,940
)
$
(1,038,306
)
Unvested dividend equivalents
—
—
—
(8,002
)
—
—
—
(8,002
)
Compensation expense recognized for employee stock options
—
—
22,448
—
—
—
—
22,448
Excess tax benefits related to share-based payment arrangements
—
—
17,720
—
—
—
—
17,720
Exercise of employee stock options
296,963
3
12,384
—
—
—
—
12,387
Treasury stock purchased
—
—
—
—
—
(1,015,387
)
(207,755
)
(207,755
)
Net income
—
—
—
253,529
—
—
—
253,529
Foreign currency translation adjustments
—
—
—
—
(4,314
)
—
—
(4,314
)
Interest rate swaps and caps, net of tax
—
—
—
—
(9,525
)
—
—
(9,525
)
BALANCE, APRIL 2, 2016
55,397,057
$
554
$
1,002,876
$
(1,471,705
)
$
(109,848
)
(2,430,487
)
$
(383,695
)
$
(961,818
)
See notes to condensed consolidated financial statements.
4
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
OPERATING ACTIVITIES:
Net income
$
253,529
$
206,427
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
20,333
16,347
Amortization of intangible assets and product certification costs
35,204
24,499
Amortization of debt issuance costs
7,664
7,947
Non-cash equity compensation
22,448
13,594
Excess tax benefits related to share-based payment arrangements
(17,720
)
(38,029
)
Deferred income taxes
2,624
5,528
Changes in assets/liabilities, net of effects from acquisitions of businesses:
Trade accounts receivable
(18,484
)
(9,656
)
Inventories
(15,534
)
(19,374
)
Income taxes receivable/payable
13,987
4,508
Other assets
4,891
(529
)
Accounts payable
(27,665
)
(11,349
)
Accrued interest
824
18,748
Accrued and other liabilities
(12,941
)
(35,745
)
Net cash provided by operating activities
269,160
182,916
INVESTING ACTIVITIES:
Capital expenditures, net of disposals
(22,314
)
(22,999
)
Acquisition of businesses, net of cash acquired
(144,380
)
(723,200
)
Net cash used in investing activities
(166,694
)
(746,199
)
FINANCING ACTIVITIES:
Excess tax benefits related to share-based payment arrangements
17,720
38,029
Proceeds from exercise of stock options
12,384
39,122
Dividends paid
(3,000
)
(3,365
)
Treasury stock purchased
(207,755
)
—
Repayment on term loans
(21,920
)
(9,824
)
Proceeds from revolving credit facility
—
75,250
Other
(53
)
(41
)
Net cash (used in) provided by financing activities
(202,624
)
139,171
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
(1,860
)
(2,917
)
NET DECREASE IN CASH AND CASH EQUIVALENTS
(102,018
)
(427,029
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
714,033
819,548
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
612,015
$
392,519
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest
$
215,012
$
161,870
Cash paid during the period for income taxes
$
76,696
$
86,202
See notes to condensed consolidated financial statements.
5
Table of Contents
TRANSDIGM GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TWENTY-SIX WEEK PERIOD
S ENDED
APRIL 2, 2016
AND
MARCH 28, 2015
(UNAUDITED)
1. DESCRIPTION OF THE BUSINESS
Description of the Business
– TransDigm Group Incorporated (“TD Group”), through its wholly-owned subsidiary, TransDigm Inc., is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. TransDigm Inc., along with TransDigm Inc.’s direct and indirect wholly-owned operating subsidiaries (collectively, with TD Group, the “Company” or “TransDigm”), offers a broad range of proprietary aerospace components. TD Group has no significant assets or operations other than its
100%
ownership of TransDigm Inc. TD Group’s common stock is listed on the New York Stock Exchange, or the NYSE, under the trading symbol “TDG.”
Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, rods and locking devices, engineered connectors and elastomers, cockpit security components and systems, specialized cockpit displays, aircraft audio systems, specialized lavatory components, seat belts and safety restraints, engineered interior surfaces and related components, lighting and control technology, military personnel parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems.
2. UNAUDITED INTERIM FINANCIAL INFORMATION
The financial information included herein is unaudited; however, the information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s financial position and results of operations and cash flows for the interim periods presented. These financial statements and notes should be read in conjunction with the financial statements and related notes for the year ended
September 30, 2015
included in TD Group’s Form 10-K filed on November 13, 2015. As disclosed therein, the Company’s annual consolidated financial statements were prepared in conformity with generally accepted accounting principles in the United States (“GAAP”). The
September 30, 2015
condensed consolidated balance sheet was derived from TD Group’s audited financial statements. The results of operations for the
twenty-six week period
ended
April 2, 2016
are not necessarily indicative of the results to be expected for the full year.
Certain reclassifications have been made to the prior year financial statements to conform to current year classifications related to the adoption of new accounting pronouncements during the
twenty-six week period
ended
April 2, 2016
impacting the classification of both debt issuance costs and deferred income taxes in the Condensed Consolidated Balance Sheets. The accounting pronouncements and impact of the adoption of the pronouncements are summarized in Note 4, "Recent Accounting Pronouncements" and Note 8, "Debt."
3. ACQUISITIONS
During the twenty-six week period ended April 2, 2016 and fiscal year ended
September 30, 2015
, the Company completed the acquisitions of Breeze-Eastern Corporation ("Breeze-Eastern"), PneuDraulics, Inc. ("PneuDraulics"), the assets of the aerospace business of Pexco LLC (“Pexco Aerospace”), the aerospace business of Franke Aquarotter GmbH (now named Adams Rite Aerospace GmbH), and the Telair Cargo Group (“Telair”). The Company accounted for the acquisitions using the acquisition method and included the results of operations of the acquisitions in its consolidated financial statements from the effective date of each acquisition. As of
April 2, 2016
, the purchase price allocations for Breeze-Eastern, PneuDraulics and Pexco remain preliminary as the Company completes its assessments of deferred taxes and accrued liabilities. Pro forma net sales and results of operations for the acquisitions had they occurred at the beginning of the applicable
twenty-six week period
s ended
April 2, 2016
or
March 28, 2015
are not material and, accordingly, are not provided.
The acquisitions strengthen and expand the Company’s position to design, produce and supply highly engineered proprietary aerospace components in niche markets with significant aftermarket content and provide opportunities to create value through the application of our three core value-driven operating strategies (obtaining profitable new business, improving our cost structure, and providing highly engineered value-added products to customers). The purchase price paid for each acquisition reflects the current earnings before interest, taxes, depreciation and amortization (EBITDA) and cash flows, as well as, the future EBITDA and cash flows expected to be generated by the
6
Table of Contents
business, which are driven in most cases by the recurring aftermarket consumption over the life of a particular aircraft, estimated to be approximately
25
to
30 years
.
Breeze-Eastern
– On January 4, 2016, a newly-formed subsidiary of TransDigm Inc. completed the tender offer of all of the outstanding stock of Breeze-Eastern for
$19.61
per share in cash. Following consummation of the tender offer, the subsidiary was merged into Breeze-Eastern on January 4, 2016; in connection therewith, all outstanding stock of Breeze-Eastern was canceled and Breeze-Eastern became a wholly owned subsidiary of TransDigm Inc. The purchase price for the tender offer and the merger was approximately
$205.9 million
million, of which
$146.4 million
(net of cash acquired of $
30.8 million
) was paid at closing and
$28.7 million
is accrued for payment to dissenting stockholders. Breeze-Eastern manufactures high performance lifting and pulling devices for military and civilian aircraft, including rescue hoists, winches and cargo hooks, and weapons-lifting systems. These products fit well with TransDigm’s overall business direction and Breeze-Eastern is included in TransDigm's Power & Control segment. The Company expects that approximately
$106.7 million
of goodwill recognized for the acquisition will not be deductible for tax purposes.
PneuDraulics
– On August 19, 2015, TransDigm Inc. acquired all of the outstanding stock of PneuDraulics for approximately
$323.5 million
in cash, less a purchase price adjustment of $2.0 million received in connection with a working capital settlement in the second quarter of fiscal 2016. PneuDraulics manufactures proprietary, highly engineered aerospace pneumatic and hydraulic components and subsystems for commercial transport, regional, business jet and military applications. These products fit well with TransDigm’s overall business direction. PneuDraulics is included in TransDigm’s Power & Control segment. The purchase price includes approximately
$100.7 million
of tax benefits to be realized by the Company over a
15
-year period that began in the fourth quarter of fiscal 2015, and the Company expects that approximately
$222.4 million
of goodwill recognized for the acquisition will be deductible for tax purposes.
Pexco Aerospace
– On May 14, 2015, Pexco Aerospace, Inc., a newly formed subsidiary of TransDigm Inc., acquired the assets of the aerospace business of Pexco LLC (“Pexco Aerospace”) for a total purchase price of approximately
$496.4 million
in cash, less a purchase price adjustment of
$0.4 million
received in connection with a working capital settlement in the fourth quarter of fiscal 2015. Pexco Aerospace manufactures extruded plastic interior parts for use in the commercial aerospace industry. These products fit well with TransDigm’s overall business direction. Pexco Aerospace is included in TransDigm’s Airframe segment. The purchase price includes approximately
$166.4 million
of tax benefits to be realized by TransDigm over a
15
-year period that began in the third quarter of fiscal 2015, and the Company expects that approximately
$405.7 million
of goodwill recognized for the acquisition will be deductible for tax purposes.
Adams Rite Aerospace GmbH
– On March 31, 2015, the Company’s Adams Rite subsidiary acquired the aerospace business of Franke Aquarotter GmbH (now known as Adams Rite Aerospace GmbH) for approximately
$75.3 million
in cash. Adams Rite Aerospace GmbH manufactures proprietary faucets and related products for use on commercial transports and regional jets. These products fit well with TransDigm’s overall business direction. Adams Rite Aerospace GmbH is included in TransDigm’s Airframe segment. Approximately
$63.9 million
of goodwill recognized for the acquisition is not deductible for tax purposes.
Telair Cargo Group
– On March 26, 2015, TransDigm Germany GmbH, a subsidiary of TransDigm Inc., acquired all of the outstanding stock of Telair International GmbH ("Telair International"), TransDigm Inc. acquired all of the outstanding stock of Nordisk Aviation Products ("Nordisk"), and Telair US LLC, a newly formed subsidiary of TransDigm Inc. ("Telair US"), acquired the assets of the AAR Cargo business (collectively, "Telair Cargo Group"). The total purchase price was approximately
$730.9 million
in cash, which included a net
$7.7 million
purchase price adjustment paid in the fourth quarter of fiscal 2015. Telair Cargo Group manufactures aerospace on-board cargo loading and handling, restraint systems and unit load devices for a variety of commercial and military platforms with positions on a wide range of new and existing aircraft. These products fit well with TransDigm’s overall business direction. The business consists of three major operating units: Telair International, Nordisk and Telair US. Telair International and Telair US are included in TransDigm’s Power & Control segment and Nordisk is included in TransDigm’s Airframe segment.
The total purchase price of Telair Cargo Group was allocated to the underlying assets acquired and liabilities assumed based upon management’s estimated fair values at the date of acquisition. To the extent the purchase price exceeded the estimated fair value of the net identifiable tangible and intangible assets acquired, such excess was allocated to goodwill. The following table summarizes the purchase price allocation of the estimated fair values of the assets acquired and liabilities assumed at the transaction date (in thousands).
7
Table of Contents
Assets acquired:
Current assets, excluding cash acquired
$
143,643
Property, plant, and equipment
16,011
Intangible assets
205,000
Goodwill
483,390
Other
5,968
Total assets acquired
$
854,012
Liabilities assumed:
Current liabilities
$
59,150
Other noncurrent liabilities
64,001
Total liabilities assumed
$
123,151
Net assets acquired
$
730,861
Approximately
$33.2 million
of goodwill recognized for the acquisition is deductible for tax purposes and approximately
$450.2 million
of goodwill recognized for the acquisition is not deductible for tax purposes.
4. RECENT ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 which creates a new topic in the Accounting Standards Codification (“ASC”) 606, “Revenue From Contracts With Customers
.”
In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 establishes a new control-based revenue recognition model; changes the basis for deciding when revenue is recognized over time or at a point in time; provides new and more detailed guidance on specific topics; and expands and improves disclosures about revenue. The guidance is effective for the Company for annual reporting periods, including interim periods therein, beginning October 1, 2018. The Company is currently evaluating the impact that the update will have on its consolidated financial statements and disclosures.
In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” which expands upon the guidance on the presentation of debt issuance costs. The guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. The guidance does not change the requirements surrounding the recognition and measurement of debt issuance costs, and the amortization of debt issuance costs will continue to be reported as interest expense. The guidance is effective for the Company beginning October 1, 2016. However, as early adoption is permissible, the Company adopted the pronouncement effective October 1, 2015. The adoption of this pronouncement did not have a significant impact on our consolidated financial position and results of operations, although it did change the financial statement classification of debt issuance costs. In connection with adopting the pronouncement beginning October 1, 2015, the Company reclassified
$77.7 million
in debt issuance costs as of September 30, 2015, to Current portion of long-term debt and Long-term debt in the liabilities section of the Condensed Consolidated Balance Sheet. Refer to Note 8, "Debt," for the impact on the April 2, 2016 Condensed Consolidated Balance Sheet.
In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments," a new standard intended to simplify the accounting for measurement period adjustments in a business combination. Measurement period adjustments are changes to provisional amounts recorded when the accounting for a business combination is incomplete as of the end of a reporting period. The measurement period can extend for up to a year following the transaction date. During the measurement period, companies may make adjustments to provisional amounts when information necessary to complete the measurement is received. The new guidance requires companies to recognize these adjustments, including any related impacts to net income, in the reporting period in which the adjustments are determined. Companies are no longer required to retroactively apply measurement period adjustments to all periods presented. The guidance is effective for the Company on October 1, 2016. However, as early adoption is permissible, the Company adopted the pronouncement beginning October 1, 2015. The adoption of this pronouncement did not have a significant impact on the Company's consolidated financial statements and disclosures.
In November 2015, the FASB issued ASU 2015-17, “Balance Sheet Classification of Deferred Taxes,” which requires entities to present deferred tax assets and liabilities as noncurrent in a classified balance sheet. This guidance simplifies the current guidance, which requires entities to separately present deferred tax assets and liabilities as current and non-current in a classified balance sheet. ASU 2015-17 is effective for fiscal years beginning after December 15, 2016, and interim periods within those years, and may be applied either prospectively to all deferred tax assets and liabilities or retrospectively to all periods presented. As early adoption is permissible, the Company adopted this pronouncement
8
Table of Contents
beginning October 1, 2015 and applied this pronouncement retrospectively. In connection with adopting the pronouncement beginning October 1, 2015, the Company reclassified
$45.4 million
from current deferred income tax assets in the Condensed Consolidated Balance Sheet as of
September 30, 2015
to non-current deferred income tax liabilities.
In February 2016, the FASB issued ASU 2016-02, “Leases (ASC 842),” which will require that a lessee recognize assets and liabilities on the balance sheet for all leases with a lease term of more than twelve months, with the result being the recognition of a right of use asset and a lease liability. The guidance is effective for the Company for annual reporting periods, including interim periods therein, beginning October 1, 2019, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.” The guidance requires the recognition of the income tax effects of awards in the income statement when the awards vest or are settled, thus eliminating additional paid in capital pools. The guidance also allows for the employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting. In addition, the guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis. The guidance is effective for the Company for annual reporting periods, including interim periods therein, beginning October 1, 2017, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on its consolidated financial statements.
5. EARNINGS PER SHARE (TWO-CLASS METHOD)
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
Thirteen Week Periods Ended
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
April 2, 2016
March 28, 2015
Numerator for earnings per share:
Net income
$
138,627
$
110,894
$
253,529
$
206,427
Less dividends paid on participating securities
—
—
(3,000
)
(3,365
)
Net income applicable to common stock - basic and diluted
$
138,627
$
110,894
$
250,529
$
203,062
Denominator for basic and diluted earnings per share under the two-class method:
Weighted average common shares outstanding
53,222
52,915
53,468
52,721
Vested options deemed participating securities
2,912
3,689
3,007
3,882
Total shares for basic and diluted earnings per share
56,134
56,604
56,475
56,603
Basic and diluted earnings per share
$
2.47
$
1.96
$
4.44
$
3.59
6. INVENTORIES
Inventories are stated at the lower of cost or market. Cost of inventories is generally determined by the average cost and the first-in, first-out (FIFO) methods and includes material, labor and overhead related to the manufacturing process.
Inventories consist of the following (in thousands):
April 2, 2016
September 30, 2015
Raw materials and purchased component parts
$
427,155
$
371,073
Work-in-progress
163,868
164,793
Finished goods
120,761
122,956
Total
711,784
658,822
Reserves for excess and obsolete inventory
(77,655
)
(67,421
)
Inventories - Net
$
634,129
$
591,401
9
Table of Contents
7. INTANGIBLE ASSETS
Other Intangible Assets - Net in the Condensed Consolidated Balance Sheets consist of the following (in thousands):
April 2, 2016
September 30, 2015
Gross Carrying
Amount
Accumulated
Amortization
Net
Gross Carrying
Amount
Accumulated
Amortization
Net
Trademarks and trade names
$
636,242
—
$
636,242
$
634,504
$
—
$
634,504
Technology
1,095,422
259,447
835,975
1,100,317
233,434
866,883
Order backlog
22,003
17,517
4,486
19,501
10,709
8,792
Other
43,287
14,707
28,580
43,229
13,557
29,672
Total
$
1,796,954
$
291,671
$
1,505,283
$
1,797,551
$
257,700
$
1,539,851
Intangible assets acquired during the
twenty-six week period
ended
April 2, 2016
were as follows (in thousands):
Cost
Amortization
Period
Intangible assets not subject to amortization:
Goodwill
$
106,689
Trademarks and trade names
15,000
121,689
Intangible assets subject to amortization:
Technology
20,000
20 years
Order backlog
3,000
1 year
23,000
17.5 years
Total
$
144,689
The aggregate amortization expense on identifiable intangible assets for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
was approximately
$34.8 million
and
$24.1 million
, respectively. The estimated amortization expense is
$68.4 million
for fiscal year
2016
,
$60.0 million
for fiscal year
2017
and
$59.2 million
for each of the four succeeding fiscal years
2018
through
2021
.
The following is a summary of changes in the carrying value of goodwill by segment from
September 30, 2015
through
April 2, 2016
(in thousands):
Power &
Control
Airframe
Non-
aviation
Total
Balance, September 30, 2015
$
2,238,443
$
2,392,408
$
55,369
$
4,686,220
Goodwill acquired during the year
106,689
—
—
106,689
Purchase price allocation adjustments
196
(2,875
)
—
(2,679
)
Other
33
(4,580
)
—
(4,547
)
Balance, April 2, 2016
$
2,345,361
$
2,384,953
$
55,369
$
4,785,683
10
Table of Contents
8. DEBT
The Company’s debt consists of the following (in thousands):
April 2, 2016
Gross Amount
Debt Issuance Costs
Original Issue Discount
Net Amount
Short-term borrowings—trade receivable securitization facility
$
200,000
$
(105
)
$
—
$
199,895
Term loans
$
4,360,894
$
(38,958
)
$
(5,060
)
$
4,316,876
5 1/2% senior subordinated notes due 2020 (2020 Notes)
550,000
(4,827
)
—
545,173
7 1/2% senior subordinated notes due 2021 (2021 Notes)
500,000
(3,465
)
—
496,535
6% senior subordinated notes due 2022 (2022 Notes)
1,150,000
(9,101
)
—
1,140,899
6 1/2% senior subordinated notes due 2024 (2024 Notes)
1,200,000
(9,806
)
—
1,190,194
6 1/2% senior subordinated notes due 2025 (2025 Notes)
450,000
(4,279
)
—
445,721
8,210,894
(70,436
)
(5,060
)
8,135,398
Less current portion
43,840
(376
)
—
43,464
Long-term debt
$
8,167,054
$
(70,060
)
$
(5,060
)
$
8,091,934
September 30, 2015
Gross Amount
Debt Issuance Costs
Original Issue Discount
Net Amount
Short-term borrowings—trade receivable securitization facility
$
200,000
$
(208
)
$
—
$
199,792
Term loans
$
4,382,813
$
(43,660
)
$
(5,471
)
$
4,333,682
2020 Notes
550,000
(5,355
)
—
544,645
2021 Notes
500,000
(3,789
)
—
496,211
2022 Notes
1,150,000
(9,821
)
—
1,140,179
2024 Notes
1,200,000
(10,394
)
—
1,189,606
2025 Notes
450,000
(4,513
)
—
445,487
8,232,813
(77,532
)
(5,471
)
8,149,810
Less current portion
43,840
(413
)
—
43,427
Long-term debt
$
8,188,973
$
(77,119
)
$
(5,471
)
$
8,106,383
9. INCOME TAXES
At the end of each reporting period, TD Group makes an estimate of its annual effective income tax rate. The estimate used in the year-to-date period may change in subsequent periods. During the thirteen week periods ended
April 2, 2016
and
March 28, 2015
, the effective income tax rate was
31.0%
and
29.2%
, respectively. During the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
, the effective income tax rate was
30.5%
and
30.8%
, respectively. The Company’s higher effective tax rate for the thirteen week period ended
April 2, 2016
was primarily due to a discrete adjustment in the prior year related to the IRS examination results for fiscal years 2012 and 2013. The Company’s lower effective tax rate for the twenty-six week period was primarily due to foreign earnings taxed at rates lower than the U.S. statutory rate partially offset by the prior year discrete adjustment related to the IRS examination results. The Company’s effective tax rate for these periods was less than the Federal statutory tax rate primarily due to the domestic manufacturing deduction and foreign earnings taxed at rates lower than the U.S. statutory rate.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, various state and local jurisdictions as well as foreign jurisdictions located in Belgium, Canada, China, France, Germany, Hong Kong, Hungary, Malaysia, Mexico, Norway, Singapore, Sri Lanka, Sweden and the United Kingdom. The Company is no longer subject to U.S. federal examinations for years before fiscal 2014. The Company is currently under examination in Belgium for its fiscal years of 2013 and 2014. In addition, the Company is subject to state income tax examinations for fiscal years 2009 and later.
At both
April 2, 2016
and
September 30, 2015
, TD Group had
$6.9 million
in unrecognized tax benefits, the recognition of which would have an effect of approximately
$6.7 million
and
$6.5 million
on the effective tax rate at
April 2, 2016
and
September 30, 2015
, respectively. The Company believes the tax positions that comprise the
11
Table of Contents
unrecognized tax benefits will be reduced by approximately
$1.6 million
over the next 12 months. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense.
10. FAIR VALUE MEASUREMENTS
The following table presents our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following summarizes the carrying amounts and fair values of financial instruments (in thousands):
April 2, 2016
September 30, 2015
Level
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
Assets:
Cash and cash equivalents
1
$
612,015
$
612,015
$
714,033
$
714,033
Interest rate cap agreements
(1)
2
3,460
3,460
8,180
8,180
Liabilities:
Interest rate swap agreements
(2)
2
31,910
31,910
24,770
24,770
Interest rate swap agreements
(3)
2
52,870
52,870
49,730
49,730
Short-term borrowings - trade receivable securitization facility
(4)
1
199,895
199,895
199,792
199,792
Long-term debt, including current portion:
Term loans
(4)
2
4,316,876
4,299,361
4,333,682
4,344,000
2020 Notes
(4)
1
545,173
551,375
544,645
520,000
2021 Notes
(4)
1
496,535
522,500
496,211
524,000
2022 Notes
(4)
1
1,140,899
1,144,250
1,140,179
1,081,000
2024 Notes
(4)
1
1,190,194
1,200,000
1,189,606
1,119,000
2025 Notes
(4)
1
445,721
444,375
445,487
417,000
(1)
Included in Other non-current assets on the Condensed Consolidated Balance Sheet.
(2)
Included in Accrued liabilities on the Condensed Consolidated Balance Sheet.
(3)
Included in Other non-current liabilities on the Condensed Consolidated Balance Sheet.
(4)
The carrying amount of the debt instrument is presented net of the debt issuance costs in connection with the Company's adoption of ASU 2015-03. Refer to Note 8, "Debt," for gross carrying amounts.
The Company values its financial instruments using an industry standard market approach, in which prices and other relevant information is generated by market transactions involving identical or comparable assets or liabilities. No financial instruments were recognized using unobservable inputs.
Interest rate swaps were measured at fair value using quoted market prices for the swap interest rate indexes over the term of the swap discounted to present value versus the fixed rate of the contract. The interest rate caps were measured at fair value using implied volatility rates of each individual caplet and the yield curve for the related periods. The estimated fair value of the Company’s term loans was based on information provided by the agent under the Company’s senior secured credit facility. The estimated fair values of the Company’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes were based upon quoted market prices.
The fair value of Cash and cash equivalents, Trade accounts receivable-net and Accounts payable approximated book value due to the short-term nature of these instruments at
April 2, 2016
and
September 30, 2015
.
12
Table of Contents
11. DERIVATIVES AND HEDGING ACTIVITIES
The Company is exposed to, among other things, the impact of changes in interest rates in the normal course of business. The Company’s risk management program is designed to manage the exposure and volatility arising from these risks, and utilizes derivative financial instruments to offset a portion of these risks. The Company uses derivative financial instruments only to the extent necessary to hedge identified business risks and does not enter into such transactions for trading purposes. The Company generally does not require collateral or other security with counterparties to these financial instruments and is therefore subject to credit risk in the event of nonperformance; however, the Company monitors credit risk and currently does not anticipate nonperformance by other parties. The Company has agreements with each of its swap and cap counterparties that contain a provision whereby if the Company defaults on the credit facility the Company could also be declared in default on its swaps and caps, resulting in an acceleration of payment under the swaps and caps.
Interest rate swap and cap agreements are used to manage interest rate risk associated with floating-rate borrowings under our credit facility. The interest rate swap and cap agreements utilized by the Company effectively modify the Company’s exposure to interest rate risk by converting a portion of the Company’s floating-rate debt to a fixed rate basis through the expiration date of the interest rate swap and cap agreements, thereby reducing the impact of interest rate changes on future interest expense. These agreements involve the receipt of floating rate amounts in exchange for fixed rate interest payments over the term of the agreements without an exchange of the underlying principal amount. These derivative instruments qualify as effective cash flow hedges under GAAP. For these cash flow hedges, the effective portion of the gain or loss from the financial instruments was initially reported as a component of accumulated other comprehensive loss in stockholders’ deficit and subsequently reclassified into earnings in the same line as the hedged item in the same period or periods during which the hedged item affected earnings.
At
April 2, 2016
,
five
interest rate swap agreements beginning March 31, 2016 were in place to hedge the variable interest rates on the 2014 Term Loans for a fixed rate based on an aggregate notional amount of
$750 million
through June 30, 2020. These interest rate swap agreements convert the variable interest rate on the aggregate notional amount of the 2014 Term Loans to a fixed rate of
5.8%
(
2.8% plus the 3% margin percentage
) over the term of the interest rate swap agreements.
At
April 2, 2016
,
six
interest rate cap agreements beginning September 30, 2015 were in place to offset the variable interest rates on the 2015 Term Loans based on an aggregate notional amount of
$750 million
. These interest rate cap agreements offset the variability in expected future cash flows on the Company's variable rate debt attributable to fluctuations above the three month LIBO rate of
2.5%
through June 30, 2020.
At
April 2, 2016
,
three
interest rate swap agreements beginning September 30, 2014 were in place to hedge the variable interest rates on the 2014 Term Loans for a fixed rate based on an aggregate notional amount of
$1.0 billion
through June 30, 2019. These interest rate swap agreements converted the variable interest rate on the aggregate notional amount of the 2014 Term Loans to a fixed rate of
5.4%
(
2.4% plus the 3% margin percentage
) over the term of the interest rate swap agreements.
In connection with the refinancing of the 2011 Term Loans, the Company no longer designated the interest rate swap agreements relating to the
$353 million
aggregate notional amount as cash flow hedges for accounting purposes. Accordingly, amounts previously recorded as a component of accumulated other comprehensive loss in stockholder’s deficit amortized into earnings totaled
$2.1 million
for the
twenty-six week period
ended
March 28, 2015
. There is no remaining amortization for these dedesignated swap agreements as of
September 30, 2015
.
Based on the fair value amounts of the interest rate swap agreements determined as of
April 2, 2016
, the estimated net amount of existing gains and losses expected to be reclassified into interest expense within the next twelve months is approximately
$31.9 million
.
12. SEGMENTS
The Company’s businesses are organized and managed in
three
reporting segments: Power & Control, Airframe and Non-aviation.
The Power & Control segment includes operations that primarily develop, produce and market systems and components that predominately provide power to or control power of the aircraft utilizing electronic, fluid, power and mechanical motion control technologies. Major product offerings include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, high performance hoists, winches and lifting devices, and cargo loading and handling systems. Primary customers of this segment are engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies and repair depots. Products are sold in the original equipment and aftermarket market channels.
13
Table of Contents
The Airframe segment includes operations that primarily develop, produce and market systems and components that are used in non-power airframe applications utilizing airframe and cabin structure technologies. Major product offerings include engineered latching and locking devices, rods and locking devices, cockpit security components and systems, aircraft audio systems, specialized lavatory components, seat belts and safety restraints, engineered interior surfaces and related components, lighting and control technology, military personnel parachutes, and cargo delivery systems. Primary customers of this segment are airframe manufacturers and cabin system suppliers and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies and repair depots. Products are sold in the original equipment and aftermarket market channels.
The Non-aviation segment includes operations that primarily develop, produce and market products for non-aviation markets. Major product offerings include seat belts and safety restraints for ground transportation applications, mechanical/electro-mechanical actuators and controls for space applications, and refueling systems for heavy equipment used in mining, construction and other industries. Primary customers of this segment are off-road vehicle suppliers and subsystem suppliers, child restraint system suppliers, satellite and space system suppliers and manufacturers of heavy equipment used in mining, construction and other industries.
The primary measurement used by management to review and assess the operating performance of each segment is EBITDA As Defined. The Company defines EBITDA As Defined as earnings before interest, taxes, depreciation and amortization plus certain non-operating items including refinancing costs, acquisition-related costs, transaction-related costs and non-cash compensation charges incurred in connection with the Company’s stock incentive plans. Acquisition-related costs represent accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into the Company’s operations, facility relocation costs and other acquisition-related costs; transaction related costs comprising deal fees; legal, financial and tax diligence expenses and valuation costs that are required to be expensed as incurred and other acquisition accounting adjustments.
EBITDA As Defined is not a measurement of financial performance under GAAP. Although the Company uses EBITDA As Defined to assess the performance of its business and for various other purposes, the use of this non-GAAP financial measure as an analytical tool has limitations, and it should not be considered in isolation or as a substitute for analysis of the Company’s results of operations as reported in accordance with GAAP.
The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. The accounting policies for each segment are the same as those described in the summary of significant accounting policies in the Company’s consolidated financial statements. Intersegment sales and transfers are recorded at values based on market prices, which creates intercompany profit on intersegment sales or transfers that is eliminated in consolidation. Intersegment sales were insignificant for the periods presented below. Certain corporate-level expenses are allocated to the operating segments.
The following table presents net sales by reportable segment (in thousands):
Thirteen Week Periods Ended
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
April 2, 2016
March 28, 2015
Net sales to external customers
Power & Control
$
405,491
$
292,220
$
752,700
$
575,599
Airframe
365,749
302,956
696,887
584,570
Non-aviation
25,561
23,854
48,909
45,759
$
796,801
$
619,030
$
1,498,496
$
1,205,928
14
Table of Contents
The following table reconciles EBITDA As Defined by segment to consolidated income before income taxes (in thousands):
Thirteen Week Periods Ended
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
April 2, 2016
March 28, 2015
EBITDA As Defined
Power & Control
$
192,180
$
149,670
$
354,646
$
295,798
Airframe
179,822
139,271
335,544
265,092
Non-aviation
6,538
5,141
12,993
9,879
Total segment EBITDA As Defined
378,540
294,082
703,183
570,769
Unallocated corporate expenses
9,935
6,013
15,165
12,972
Total Company EBITDA As Defined
368,605
288,069
688,018
557,797
Depreciation and amortization expense
29,337
19,061
55,537
40,846
Interest expense - net
111,288
99,892
223,271
198,827
Acquisition-related costs
17,623
5,315
24,847
7,016
Stock compensation expense
11,767
7,830
22,448
13,594
Other, net
(2,197
)
(698
)
(2,931
)
(888
)
Income before income taxes
$
200,787
$
156,669
$
364,846
$
298,402
The following table presents total assets by segment (in thousands):
April 2, 2016
September 30, 2015
Total assets
Power & Control
$
3,788,336
$
3,550,866
Airframe
3,907,879
3,922,439
Non-aviation
128,569
129,935
Corporate
534,690
700,695
$
8,359,474
$
8,303,935
The Company’s sales principally originate from the United States, and the Company’s long-lived assets are principally located in the United States.
13. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents the components of accumulated other comprehensive loss, net of taxes, for the
twenty-six week period
ended
April 2, 2016
(in thousands):
Unrealized loss on derivatives designated and qualifying as cash flow hedges
(1)
Defined benefit pension plan activity
Currency translation adjustment
Total
Balance at September 30, 2015
$
(51,492
)
$
(12,013
)
$
(32,504
)
$
(96,009
)
Current-period other comprehensive loss
(9,525
)
—
(4,314
)
(13,839
)
Balance at April 2, 2016
$
(61,017
)
$
(12,013
)
$
(36,818
)
$
(109,848
)
(1)
Unrealized loss represents interest rate swap and cap agreements, net of taxes of
$10,567
and
$7,782
for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
and
$5,475
and
$13,674
for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
, respectively.
14. SUPPLEMENTAL GUARANTOR INFORMATION
TransDigm’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group and TransDigm Inc.’s
100%
Domestic Restricted Subsidiaries, as defined in the Indentures. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of
April 2, 2016
and September 30,
2015
and its statements of income and comprehensive income and cash flows for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
15
Table of Contents
for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, (iii) the Subsidiary Guarantors on a combined basis, (iv) Non-Guarantor Subsidiaries and (v) the Company on a consolidated basis.
Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2020 Notes, 2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group and all existing 100% owned domestic subsidiaries of TransDigm Inc. and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc.
16
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF
APRIL 2, 2016
(Amounts in thousands)
TransDigm
Group
TransDigm
Inc.
Subsidiary
Guarantors
Non-
Guarantor
Subsidiaries
Eliminations
Total
Consolidated
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
5,044
$
529,629
$
6,256
$
71,086
$
—
$
612,015
Trade accounts receivable - Net
—
—
39,327
453,485
(12,233
)
480,579
Inventories - Net
—
40,624
491,021
103,184
(700
)
634,129
Prepaid expenses and other
—
5,464
18,778
7,035
—
31,277
Total current assets
5,044
575,717
555,382
634,790
(12,933
)
1,758,000
INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES
(966,862
)
7,197,570
4,924,526
(68,656
)
(11,086,578
)
—
PROPERTY, PLANT AND
EQUIPMENT -Net
—
16,362
215,431
44,056
—
275,849
GOODWILL
—
72,442
4,111,914
601,327
—
4,785,683
OTHER INTANGIBLE ASSETS - Net
—
36,591
1,210,563
258,129
—
1,505,283
OTHER
—
1,969
30,506
2,184
—
34,659
TOTAL ASSETS
$
(961,818
)
$
7,900,651
$
11,048,322
$
1,471,830
$
(11,099,511
)
$
8,359,474
LIABILITIES AND STOCKHOLDERS’
(DEFICIT) EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt
$
—
$
43,464
$
—
$
—
$
—
$
43,464
Short-term borrowings - trade receivable securitization facility
—
—
—
199,895
—
199,895
Accounts payable
—
15,540
93,987
28,907
(12,505
)
125,929
Accrued liabilities
—
153,857
108,423
44,428
—
306,708
Total current liabilities
—
212,861
202,410
273,230
(12,505
)
675,996
LONG-TERM DEBT
—
8,091,934
—
—
—
8,091,934
DEFERRED INCOME TAXES
—
339,790
(5,360
)
62,065
—
396,495
OTHER NON-CURRENT LIABILITIES
—
86,950
50,315
19,602
—
156,867
Total liabilities
—
8,731,535
247,365
354,897
(12,505
)
9,321,292
STOCKHOLDERS’ (DEFICIT) EQUITY
(961,818
)
(830,884
)
10,800,957
1,116,933
(11,087,006
)
(961,818
)
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
$
(961,818
)
$
7,900,651
$
11,048,322
$
1,471,830
$
(11,099,511
)
$
8,359,474
17
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30,
2015
(Amounts in thousands)
TransDigm
Group
TransDigm
Inc.
Subsidiary
Guarantors
Non-
Guarantor
Subsidiaries
Eliminations
Total
Consolidated
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
1,500
$
659,365
$
7,911
$
45,257
$
—
$
714,033
Trade accounts receivable - Net
—
—
48,369
413,380
(17,677
)
444,072
Inventories - Net
—
34,457
461,103
96,541
(700
)
591,401
Prepaid expenses and other
—
2,804
15,096
19,181
—
37,081
Total current assets
1,500
696,626
532,479
574,359
(18,377
)
1,786,587
INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES
(1,039,806
)
6,963,034
4,501,501
(33,208
)
(10,391,521
)
—
PROPERTY, PLANT AND EQUIPMENT - Net
—
16,565
201,499
42,620
—
260,684
GOODWILL
—
65,886
3,984,199
636,135
—
4,686,220
OTHER INTANGIBLE ASSETS - Net
—
38,621
1,236,376
266,315
(1,461
)
1,539,851
OTHER
—
13,712
14,528
2,353
—
30,593
TOTAL ASSETS
$
(1,038,306
)
$
7,794,444
$
10,470,582
$
1,488,574
$
(10,411,359
)
$
8,303,935
LIABILITIES AND STOCKHOLDERS’
(DEFICIT) EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt
$
—
$
43,427
$
—
$
—
$
—
$
43,427
Short-term borrowings - trade receivable securitization facility
—
—
—
199,792
—
199,792
Accounts payable
—
16,826
102,968
37,556
(14,528
)
142,822
Accrued liabilities
—
97,045
117,243
57,265
—
271,553
Total current liabilities
—
157,298
220,211
294,613
(14,528
)
657,594
LONG-TERM DEBT
—
8,106,383
—
—
—
8,106,383
DEFERRED INCOME TAXES
—
334,848
2,410
67,739
—
404,997
OTHER NON-CURRENT LIABILITIES
—
99,743
35,222
38,302
—
173,267
Total liabilities
—
8,698,272
257,843
400,654
(14,528
)
9,342,241
STOCKHOLDERS’ (DEFICIT) EQUITY
(1,038,306
)
(903,828
)
10,212,739
1,087,920
(10,396,831
)
(1,038,306
)
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
$
(1,038,306
)
$
7,794,444
$
10,470,582
$
1,488,574
$
(10,411,359
)
$
8,303,935
18
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
FOR THE
TWENTY-SIX WEEK PERIOD ENDED
APRIL 2, 2016
(Amounts in thousands)
TransDigm
Group
TransDigm
Inc.
Subsidiary
Guarantors
Non-
Guarantor
Subsidiaries
Eliminations
Total
Consolidated
NET SALES
$
—
$
60,703
$
1,229,024
$
220,024
$
(11,255
)
$
1,498,496
COST OF SALES
—
38,372
532,646
138,504
(11,255
)
698,267
GROSS PROFIT
—
22,331
696,378
81,520
—
800,229
SELLING AND ADMINISTRATIVE EXPENSES
—
36,736
113,198
27,333
—
177,267
AMORTIZATION OF INTANGIBLE ASSETS
—
543
27,560
6,742
—
34,845
(LOSS) INCOME FROM OPERATIONS
—
(14,948
)
555,620
47,445
—
588,117
INTEREST EXPENSE (INCOME) - Net
—
229,983
(537
)
(6,175
)
—
223,271
EQUITY IN INCOME OF SUBSIDIARIES
(253,529
)
(438,948
)
—
—
692,477
—
INCOME BEFORE INCOME TAXES
253,529
194,017
556,157
53,620
(692,477
)
364,846
INCOME TAX (BENEFIT) PROVISION
—
(59,512
)
170,905
(76
)
—
111,317
NET INCOME
$
253,529
$
253,529
$
385,252
$
53,696
$
(692,477
)
$
253,529
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX
(13,839
)
20,261
(928
)
(11,850
)
(7,483
)
(13,839
)
TOTAL COMPREHENSIVE INCOME
$
239,690
$
273,790
$
384,324
$
41,846
$
(699,960
)
$
239,690
19
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
FOR THE
TWENTY-SIX WEEK PERIOD ENDED
MARCH 28, 2015
(Amounts in thousands)
TransDigm
Group
TransDigm
Inc.
Subsidiary
Guarantors
Non-
Guarantor
Subsidiaries
Eliminations
Total
Consolidated
NET SALES
$
—
$
62,646
$
1,048,889
$
100,762
$
(6,369
)
$
1,205,928
COST OF SALES
—
37,365
445,207
66,935
(6,369
)
543,138
GROSS PROFIT
—
25,281
603,682
33,827
—
662,790
SELLING AND ADMINISTRATIVE EXPENSES
—
34,469
90,974
16,062
—
141,505
AMORTIZATION OF INTANGIBLE ASSETS
—
694
20,883
2,479
—
24,056
(LOSS) INCOME FROM OPERATIONS
—
(9,882
)
491,825
15,286
—
497,229
INTEREST EXPENSE (INCOME) - Net
—
204,309
15
(5,497
)
—
198,827
EQUITY IN INCOME OF SUBSIDIARIES
(206,427
)
(352,149
)
—
—
558,576
—
INCOME BEFORE INCOME TAXES
206,427
137,958
491,810
20,783
(558,576
)
298,402
INCOME TAX (BENEFIT) PROVISION
—
(68,469
)
154,777
5,667
—
91,975
NET INCOME
$
206,427
$
206,427
$
337,033
$
15,116
$
(558,576
)
$
206,427
OTHER COMPREHENSIVE LOSS, NET OF TAX
(59,237
)
(34,567
)
(700
)
(36,850
)
72,117
(59,237
)
TOTAL COMPREHENSIVE INCOME (LOSS)
$
147,190
$
171,860
$
336,333
$
(21,734
)
$
(486,459
)
$
147,190
20
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE
TWENTY-SIX WEEK PERIOD ENDED
APRIL 2, 2016
(Amounts in thousands)
TransDigm
Group
TransDigm
Inc.
Subsidiary
Guarantors
Non-
Guarantor
Subsidiaries
Eliminations
Total
Consolidated
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
$
—
$
(126,891
)
$
382,596
$
18,337
$
(4,882
)
$
269,160
INVESTING ACTIVITIES:
Capital expenditures, net of disposals
—
(950
)
(16,396
)
(4,968
)
—
(22,314
)
Acquisition of businesses, net of cash acquired
—
(144,380
)
—
—
—
(144,380
)
Net cash used in investing activities
—
(145,330
)
(16,396
)
(4,968
)
—
(166,694
)
FINANCING ACTIVITIES:
Intercompany activities
184,195
164,458
(367,855
)
14,320
4,882
—
Excess tax benefits related to share-based payment arrangements
17,720
—
—
—
—
17,720
Proceeds from exercise of stock options
12,384
—
—
—
—
12,384
Dividends paid
(3,000
)
—
—
—
—
(3,000
)
Treasury stock purchased
(207,755
)
—
—
—
—
(207,755
)
Repayment on term loans
—
(21,920
)
—
—
—
(21,920
)
Other
—
(53
)
—
—
—
(53
)
Net cash provided by (used in) financing activities
3,544
142,485
(367,855
)
14,320
4,882
(202,624
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
—
—
—
(1,860
)
—
(1,860
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
3,544
(129,736
)
(1,655
)
25,829
—
(102,018
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
1,500
659,365
7,911
45,257
—
714,033
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
5,044
$
529,629
$
6,256
$
71,086
$
—
$
612,015
21
Table of Contents
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE
TWENTY-SIX WEEK PERIOD ENDED
MARCH 28, 2015
(Amounts in thousands)
TransDigm
Group
TransDigm
Inc.
Subsidiary
Guarantors
Non-
Guarantor
Subsidiaries
Eliminations
Total
Consolidated
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
$
—
$
(72,472
)
$
268,461
$
(12,969
)
$
(104
)
$
182,916
INVESTING ACTIVITIES:
Capital expenditures, net of disposals
—
(976
)
(19,165
)
(2,858
)
—
(22,999
)
Acquisition of business, net of cash acquired
—
(723,200
)
—
—
—
(723,200
)
Net cash used in investing activities
—
(724,176
)
(19,165
)
(2,858
)
—
(746,199
)
FINANCING ACTIVITIES:
Intercompany activities
(141,146
)
372,995
(254,054
)
22,101
104
—
Excess tax benefits related to share-based payment arrangements
38,029
—
—
—
—
38,029
Proceeds from exercise of stock options
39,122
—
—
—
—
39,122
Dividends paid
(3,365
)
—
—
—
—
(3,365
)
Repayment on term loans
(9,824
)
—
—
—
—
(9,824
)
Proceeds from revolving commitment
75,250
—
—
—
—
75,250
Other
—
(41
)
—
—
—
(41
)
Net cash (used in) provided by financing activities
(1,934
)
372,954
(254,054
)
22,101
104
139,171
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
—
—
—
(2,917
)
—
(2,917
)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(1,934
)
(423,694
)
(4,758
)
3,357
—
(427,029
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
2,088
782,648
3,793
31,019
—
819,548
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
154
$
358,954
$
(965
)
$
34,376
$
—
$
392,519
* * * * *
22
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking Statements
The following discussion of the Company’s financial condition and results of operations should be read together with TD Group’s consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. References in this section to “TransDigm,” “the Company,” “we,” “us,” “our,” and similar references refer to TD Group, TransDigm Inc. and TransDigm Inc.’s subsidiaries, unless the context otherwise indicates.
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, the statements about the Company’s plans, strategies and prospects under this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” When used in this Quarterly Report on Form 10-Q, the words “believe,” “may,” “will,” “should,” “expect,” “intend,” “plan,” “predict,” “anticipate,” “estimate” or “continue” and other words and terms of similar meaning are intended to identify forward-looking statements. Although the Company believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements made in this report. Many such factors are outside the control of the Company. Consequently, such forward-looking statements should be regarded solely as our current plans, estimates and beliefs. The Company does not undertake, and specifically declines, any obligation, to publicly release the results of any revisions to these forward-looking statements that may be made to reflect any future events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements.
Important factors that could cause actual results to differ materially from the forward-looking statements made in this Quarterly Report on Form 10-Q include but are not limited to: the sensitivity of our business to the number of flight hours that our customers’ planes spend aloft and our customers’ profitability, both of which are affected by general economic conditions; future terrorist attacks; cyber-security threats and natural disasters; our reliance on certain customers; the U.S. defense budget and risks associated with being a government supplier; failure to maintain government or industry approvals; failure to complete or successfully integrate acquisitions; our substantial indebtedness; potential environmental liabilities; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; risks and costs associated with our international sales and operations; and other factors. Please refer to the other information included in this Quarterly Report on Form 10-Q and to Item 1A of the Annual Report on Form 10-K for additional information regarding the foregoing factors that may affect our business.
Overview
We believe we are a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Our business is well diversified due to the broad range of products we offer to our customers. Some of our more significant product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, rods and locking devices, engineered connectors and elastomers, cockpit security components and systems, specialized cockpit displays, aircraft audio systems, specialized lavatory components, seat belts and safety restraints, engineered interior surfaces and related components, lighting and control technology, military personnel parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems. Each of these product offerings is composed of many individual products that are typically customized to meet the needs of a particular aircraft platform or customer.
For the
second
quarter of fiscal
2016
, we generated net sales of
$796.8 million
and net income of
$138.6 million
. EBITDA As Defined was
$368.6 million
, or
46.3%
of net sales. See below for certain information regarding EBITDA and EBITDA As Defined, including reconciliations of EBITDA and EBITDA As Defined to net income and net cash provided by operating activities.
Acquisitions
Recent acquisitions are described in Note 3, “Acquisitions” to the condensed consolidated financial statements included herein.
Non-GAAP Financial Measures
We present below certain financial information based on our EBITDA and EBITDA As Defined. References to “EBITDA” mean earnings before interest, taxes, depreciation and amortization, and references to “EBITDA As Defined” mean EBITDA
23
Table of Contents
plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and EBITDA As Defined and the reconciliations of net cash provided by operating activities to EBITDA and EBITDA As Defined presented below.
Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under accounting principles generally accepted in the United States of America (“GAAP”). We present EBITDA and EBITDA As Defined because we believe they are useful indicators for evaluating operating performance and liquidity.
Our management believes that EBITDA and EBITDA As Defined are useful as indicators of liquidity because securities analysts, investors, rating agencies and others use EBITDA to evaluate a company’s ability to incur and service debt. In addition, EBITDA As Defined is useful to investors because the revolving credit facility under our senior secured credit facility requires compliance under certain circumstances, on a pro forma basis, with a financial covenant that measures the ratio of the amount of our secured indebtedness to the amount of our Consolidated EBITDA defined in the same manner as we define EBITDA As Defined herein.
In addition to the above, our management uses EBITDA As Defined to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses EBITDA As Defined to evaluate acquisitions.
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:
•
neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;
•
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
•
the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
•
neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
•
EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Because of these limitations, EBITDA and EBITDA As Defined should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA or EBITDA As Defined in isolation and specifically by using other GAAP measures, such as net income, net sales and operating profit, to measure our operating performance. Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under GAAP, and neither should be considered as an alternative to net income or cash flow from operations determined in accordance with GAAP. Our calculation of EBITDA and EBITDA As Defined may not be comparable to the calculation of similarly titled measures reported by other companies.
24
Table of Contents
The following table sets forth a reconciliation of net income to EBITDA and EBITDA As Defined (in thousands):
Thirteen Week Periods Ended
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
April 2, 2016
March 28, 2015
(in thousands)
(in thousands)
Net income
$
138,627
$
110,894
$
253,529
$
206,427
Adjustments:
Depreciation and amortization expense
29,337
19,061
55,537
40,846
Interest expense, net
111,288
99,892
223,271
198,827
Income tax provision
62,160
45,775
111,317
91,975
EBITDA
341,412
275,622
643,654
538,075
Adjustments:
Inventory purchase accounting adjustments
(1)
5,618
—
8,420
—
Acquisition integration costs
(2)
9,696
1,762
14,047
3,240
Acquisition transaction-related expenses
(3)
2,309
3,553
2,380
3,776
Non-cash stock compensation expense
(4)
11,767
7,830
22,448
13,594
Other, net
(5)
(2,197
)
(698
)
(2,931
)
(888
)
EBITDA As Defined
$
368,605
$
288,069
$
688,018
$
557,797
(1)
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold.
(2)
Represents costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs.
(3)
Represents transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred.
(4)
Represents the compensation expense recognized by TD Group under our stock incentive plans.
(5)
Primarily represents foreign currency transaction gain or loss on intercompany loans to be settled and gain or loss on sale of fixed assets.
25
Table of Contents
The following table sets forth a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined (in thousands):
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
(in thousands)
Net cash provided by operating activities
$
269,160
$
182,916
Adjustments:
Changes in assets and liabilities, net of effects from acquisitions of businesses
54,922
53,397
Interest expense, net
(1)
215,607
190,880
Income tax provision - current
108,693
86,447
Non-cash stock compensation expense
(2)
(22,448
)
(13,594
)
Excess tax benefit from exercise of stock options
17,720
38,029
EBITDA
643,654
538,075
Adjustments:
Inventory purchase accounting adjustments
(3)
8,420
—
Acquisition integration costs
(4)
14,047
3,240
Acquisition transaction-related expenses
(5)
2,380
3,776
Non-cash stock compensation expense
(2)
22,448
13,594
Other, net
(6)
(2,931
)
(888
)
EBITDA As Defined
$
688,018
$
557,797
(1)
Represents interest expense excluding the amortization of debt issue costs and premium and discount on debt.
(2)
Represents the compensation expense recognized by TD Group under our stock incentive plans.
(3)
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold.
(4)
Represents costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs.
(5)
Represents transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred.
(6)
Primarily represents foreign currency transaction gain or loss on intercompany loans to be settled and gain or loss on sale of fixed assets.
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with GAAP, which often requires the judgment of management in the selection and application of certain accounting principles and methods. Management believes that the quality and reasonableness of our most critical policies enable the fair presentation of our financial position and results of operations. However, investors are cautioned that the sensitivity of financial statements to these methods, assumptions and estimates could create materially different results under different conditions or using different assumptions.
A summary of our significant accounting policies and estimates is included in the Annual Report on Form 10-K for the year ended
September 30, 2015
. There have been no significant changes to our critical accounting policies during the
twenty-six week period
ended
April 2, 2016
. Refer to Note 4, "Recent Accounting Pronouncements," for a discussion of accounting standards recently adopted or required to be adopted in the future.
26
Table of Contents
Results of Operations
The following table sets forth, for the periods indicated, certain operating data of the Company, including presentation of the amounts as a percentage of net sales (amounts in thousands):
Thirteen Week Periods Ended
April 2, 2016
% of Sales
March 28, 2015
% of Sales
Net sales
$
796,801
100.0
%
$
619,030
100.0
%
Cost of sales
371,140
46.6
%
277,413
44.8
%
Selling and administrative expenses
95,064
11.9
%
74,026
12.0
%
Amortization of intangible assets
18,522
2.3
%
11,030
1.8
%
Income from operations
312,075
39.2
%
256,561
41.4
%
Interest expense, net
111,288
14.0
%
99,892
16.1
%
Income tax provision
62,160
7.8
%
45,775
7.4
%
Net income
$
138,627
17.4
%
$
110,894
17.9
%
Twenty-Six Week Periods Ended
April 2, 2016
% of Sales
March 28, 2015
% of Sales
Net sales
$
1,498,496
100.0
%
$
1,205,928
100.0
%
Cost of sales
698,267
46.6
%
543,138
45.0
%
Selling and administrative expenses
177,267
11.8
%
141,505
11.7
%
Amortization of intangible assets
34,845
2.3
%
24,056
2.0
%
Income from operations
588,117
39.2
%
497,229
41.2
%
Interest expense, net
223,271
14.9
%
198,827
16.5
%
Income tax provision
111,317
7.4
%
91,975
7.6
%
Net income
$
253,529
16.9
%
$
206,427
17.1
%
Changes in Results of Operations
Thirteen week period ended
April 2, 2016
compared with the thirteen week period ended
March 28, 2015
Total Company
•
Net Sales
.
Net organic sales and acquisition sales and the related dollar and percentage changes for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Thirteen Week Periods Ended
% Change
Total Sales
April 2, 2016
March 28, 2015
Change
Organic sales
$
646.4
$
619.0
$
27.4
4.4
%
Acquisition sales
150.4
—
150.4
24.3
%
$
796.8
$
619.0
$
177.8
28.7
%
Both commercial OEM and commercial aftermarket organic sales increased by
$1.4 million
and
$28.3 million
, or increases of
0.8%
and
12.6%
, respectively. Partially offsetting these increases was a decrease in defense organic sales of
$2.9 million
, or a decrease of
1.5%
, for the quarter ended
April 2, 2016
compared to the quarter ended
March 28, 2015
.
Acquisition sales represent sales of acquired businesses for the period up to one year subsequent to their acquisition dates. The amount of acquisition sales shown in the table above was attributable to the acquisition of Breeze-Eastern in fiscal year 2016 and the acquisitions of PneuDraulics, Pexco Aerospace, Adams Rite Aerospace GmbH and Telair Cargo Group in fiscal year 2015.
27
Table of Contents
•
Cost of Sales and Gross Profit
.
Cost of sales increased by
$93.7 million
, or
33.8%
, to
$371.1 million
for the thirteen week period ended
April 2, 2016
compared to
$277.4 million
for the thirteen week period ended
March 28, 2015
. Cost of sales and the related percentage of total sales for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Thirteen Week Periods Ended
April 2, 2016
March 28, 2015
Change
% Change
Cost of sales - excluding costs below
$
359.5
$
275.1
$
84.4
30.7
%
% of total sales
45.1
%
44.4
%
Inventory purchase accounting adjustments
5.6
—
5.6
100.0
%
% of total sales
0.7
%
—
%
Acquisition integration costs
4.2
1.1
3.1
281.8
%
% of total sales
0.5
%
0.2
%
Stock compensation expense
1.8
1.2
0.6
50.0
%
% of total sales
0.2
%
0.2
%
Total cost of sales
$
371.1
$
277.4
$
93.7
33.8
%
% of total sales
46.6
%
44.8
%
Gross profit
$
425.7
$
341.6
$
84.1
24.6
%
Gross profit percentage
53.4
%
55.2
%
-1.8
The net increase in the dollar amount of cost of sales during the thirteen week period ended
April 2, 2016
was primarily due to increased volume associated with the sales from acquisitions. There were also higher inventory purchase accounting adjustments, acquisition integration costs and stock compensation expense as shown in the table above.
Gross profit as a percentage of sales decreased by
1.8
percentage points to
53.4%
for the thirteen week period ended
April 2, 2016
from
55.2%
for the thirteen week period ended
March 28, 2015
. The dollar amount of gross profit increased by
$84.1 million
, or
24.6%
, for the quarter ended
April 2, 2016
compared to the comparable quarter last year due to the following items:
•
Gross profit on the sales from the acquisitions indicated above (excluding acquisition-related costs) was approximately $59 million for the quarter ended
April 2, 2016
, which represented gross profit of approximately 39% of the acquisition sales.
•
Organic sales growth described above, application of our three core value-driven operating strategies (obtaining profitable new business, continually improving our cost structure, and providing highly engineered value-added products to customers) and positive leverage on our fixed overhead costs spread over a higher production volume resulted in a net increase in gross profit of approximately $34 million for the quarter ended
April 2, 2016
.
•
Slightly offsetting the increases in gross profit was the impact of higher inventory purchase accounting adjustments of
$5.6 million
, higher acquisition integration costs of
$3.1 million
and higher stock compensation expense of
$0.6 million
charged to cost of sales for the quarter ended
April 2, 2016
.
•
Selling and Administrative Expenses.
Selling and administrative expenses increased by
$21.1 million
to
$95.1 million
, or
11.9%
of sales, for the thirteen week period ended
April 2, 2016
from
$74.0 million
, or
12.0%
of sales, for the thirteen week period ended
March 28, 2015
. Selling and administrative expenses and the related percentage of total sales for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Thirteen Week Periods Ended
April 2, 2016
March 28, 2015
Change
% Change
Selling and administrative expenses - excluding costs below
$
77.3
$
63.0
$
14.3
22.7
%
% of total sales
9.7
%
10.2
%
Stock compensation expense
10.0
6.7
3.3
49.3
%
% of total sales
1.3
%
1.1
%
Acquisition-related expenses
7.8
4.3
3.5
81.4
%
% of total sales
1.0
%
0.7
%
Total selling and administrative expenses
$
95.1
$
74.0
$
21.1
28.5
%
% of total sales
11.9
%
12.0
%
28
Table of Contents
The increase in the dollar amount of selling and administrative expenses during the quarter ended
April 2, 2016
is primarily due to higher selling and administrative expenses relating to recent acquisitions of approximately $13.5 million, which was approximately 13.0% of the acquisition sales, and higher stock compensation expense and acquisition-related expenses of
$3.3 million
and
$3.5 million
, respectively.
•
Amortization of Intangible Assets.
Amortization of intangible assets was
$18.5 million
for the quarter ended
April 2, 2016
compared to
$11.0 million
in the quarter ended March 28, 2015. The increase in amortization expense of
$7.5 million
was primarily due to the amortization expense on the definite-lived intangible assets (i.e., technology and order backlog) recorded in connection with the fiscal 2016 and 2015 acquisitions.
•
Interest Expense-net.
Interest expense-net includes interest on outstanding borrowings, amortization of debt issuance costs and revolving credit facility fees slightly offset by interest income. Interest expense-net increased
$11.4 million
, or
11.4%
, to
$111.3 million
for the quarter ended
April 2, 2016
from
$99.9 million
for the comparable quarter last year. The net increase in interest expense-net was primarily due to an increase in the weighted average level of outstanding borrowings, which was approximately $8.4 billion for the quarter ended
April 2, 2016
and approximately $7.5 billion for the quarter ended
March 28, 2015
. The increase in weighted average level of borrowings was primarily due to the issuance of the 2025 Notes for $450.0 million in May 2015 and the additional incremental term loan of $1.0 billion in May 2015. The weighted average interest rate for cash interest payments on total borrowings outstanding at
April 2, 2016
was 5.02%.
•
Income Taxes
.
Income tax expense as a percentage of income before income taxes was approximately
31.0%
for the quarter ended
April 2, 2016
compared to
29.2%
for the quarter ended
March 28, 2015
. The Company’s higher effective tax rate for the thirteen week period ended
April 2, 2016
was primarily due to a discrete adjustment in the prior year related to the IRS examination results for fiscal years 2012 and 2013.
•
Net Income
.
Net income increased
$27.7 million
, or
25.0%
, to
$138.6 million
for the quarter ended
April 2, 2016
compared to net income of
$110.9 million
for the quarter ended
March 28, 2015
, primarily as a result of the factors referred to above.
•
Earnings per Share.
The basic and diluted earnings per share were
$2.47
for the quarter ended
April 2, 2016
and
$1.96
per share for the quarter ended
March 28, 2015
. Net income for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
of
$138.6 million
and
$110.9 million
, respectively, had no reduction related to the allocation of dividends on participating securities. The increase in earnings per share of
$0.51
per share to
$2.47
per share is a result of the factors referred to above.
Business Segments
•
Segment Net Sales
.
Net sales by segment for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Thirteen Week Periods Ended
April 2, 2016
% of Sales
March 28, 2015
% of Sales
Change
% Change
Power & Control
$
405.5
50.9
%
$
292.2
47.2
%
$
113.3
38.8
%
Airframe
365.7
45.9
%
302.9
48.9
%
62.8
20.7
%
Non-aviation
25.6
3.2
%
23.9
3.9
%
1.7
7.1
%
$
796.8
100.0
%
$
619.0
100.0
%
$
177.8
28.7
%
Acquisition sales for the Power & Control segment totaled
$109.9 million
, or an increase of
37.6%
, resulting from the acquisition of Breeze-Eastern in fiscal year 2016 and the acquisitions of PneuDraulics, Telair International GmbH and Telair US LLC in fiscal year 2015. Organic sales increased
$3.4 million
, or an increase of
1.2%
, for the thirteen week period ended
April 2, 2016
compared to the thirteen week period ended
March 28, 2015
. The organic sales increase resulted primarily from an increase in commercial aftermarket sales (
$12.6 million
, an increase of
12.5%
) partially offset by decreases in defense sales (
$7.4 million
, a decrease of
6.3%
) and in commercial OEM sales (
$1.8 million
, a decrease of
2.6%
).
Acquisition sales for the Airframe segment totaled
$40.6 million
, or an increase of
13.4%
, resulting from the acquisitions of Pexco Aerospace, Adams Rite Aerospace GmbH and Nordisk Aviation Products in fiscal year 2015. Organic sales increased
$22.2 million
, or an increase of
7.3%
, for the thirteen week period ended
April 2, 2016
compared to the thirteen week period ended
March 28, 2015
. The organic sales increase primarily resulted from increases in commercial aftermarket (
$15.7 million
, an increase of
12.6%
), defense sales (
$4.7 million
, an increase of
7.0%
) and commercial OEM sales (
$1.5 million
, an increase of
1.3%
).
29
Table of Contents
•
EBITDA As Defined
.
EBITDA As Defined by segment for the thirteen week periods ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Thirteen Week Periods Ended
April 2, 2016
% of Segment
Sales
March 28, 2015
% of Segment
Sales
Change
% Change
Power & Control
$
192.2
47.4
%
$
149.7
51.2
%
$
42.5
28.4
%
Airframe
179.8
49.2
%
139.3
46.0
%
40.5
29.1
%
Non-aviation
6.5
25.6
%
5.1
21.6
%
1.4
27.5
%
$
378.5
47.5
%
$
294.1
47.5
%
$
84.4
28.7
%
EBITDA As Defined for the Power & Control segment from the fiscal year 2016 acquisition of Breeze-Eastern and the fiscal year 2015 acquisitions of PneuDraulics, Telair International GmbH and Telair US LLC was approximately $35.0 million for the thirteen week period ended
April 2, 2016
. Organic EBITDA As Defined increased approximately $7.5 million, or an increase of 4.9%, resulting from the increase in organic sales as illustrated above.
EBITDA As Defined for the Airframe segment from the fiscal year 2015 acquisitions of Pexco Aerospace, Adams Rite Aerospace GmbH and Nordisk Aviation Products was approximately $19.4 million for the thirteen week period ended
April 2, 2016
. Organic EBITDA As Defined increased approximately $21.1 million, or an increase of 14.6%, resulting from the organic sales growth, application of our three core value-driven operating strategies, and positive leverage on our fixed overhead costs spread over a higher production volume.
Twenty-six week period ended
April 2, 2016
compared with the
twenty-six week period
ended
March 28, 2015
Total Company
•
Net Sales
.
Net organic sales and acquisition sales and the related dollar and percentage changes for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Twenty-Six Week Periods Ended
% Change
Total Sales
April 2, 2016
March 28, 2015
Change
Organic sales
$
1,226.7
$
1,205.9
$
20.8
1.7
%
Acquisition sales
271.8
—
271.8
22.6
%
$
1,498.5
$
1,205.9
$
292.6
24.3
%
Commercial aftermarket organic sales increased by
$26.2 million
, or an increase of
5.9%
. Partially offsetting this increase was a decrease in defense organic sales of
$3.7 million
, or a decrease of
1.0%
, and a decrease in commerical OEM organic sales of
$2.7 million
, or a decrease of
0.8%
, for the
twenty-six week period
ended
April 2, 2016
compared to the
twenty-six week period
ended
March 28, 2015
.
Acquisition sales represent sales of acquired businesses for the period up to one year subsequent to their acquisition dates. The amount of acquisition sales shown in the table above was attributable to the acquisition of Breeze-Eastern in fiscal year 2016 and the acquisitions of PneuDraulics, Pexco Aerospace, Adams Rite Aerospace GmbH and Telair Cargo Group in fiscal year 2015.
30
Table of Contents
•
Cost of Sales and Gross Profit
.
Cost of sales increased by
$155.2 million
, or
28.6%
, to
$698.3 million
for the
twenty-six week period
ended
April 2, 2016
compared to
$543.1 million
for the
twenty-six week period
ended
March 28, 2015
. Cost of sales and the related percentage of total sales for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
Change
% Change
Cost of sales - excluding costs below
$
681.3
$
538.9
$
142.4
26.4
%
% of total sales
45.5
%
44.7
%
Inventory purchase accounting adjustments
8.4
—
8.4
100.0
%
% of total sales
0.6
%
—
%
Acquisition integration costs
5.2
2.2
3.0
136.4
%
% of total sales
0.3
%
0.2
%
Stock compensation expense
3.4
2.0
1.4
70.0
%
% of total sales
0.2
%
0.2
%
Total cost of sales
$
698.3
$
543.1
$
155.2
28.6
%
% of total sales
46.6
%
45.0
%
Gross profit
$
800.2
$
662.8
$
137.4
20.7
%
Gross profit percentage
53.4
%
55.0
%
(1.6
)
The net increase in the dollar amount of cost of sales during the
twenty-six week period
ended
April 2, 2016
was primarily due to increased volume associated with the sales from acquisitions. There were also higher inventory purchase accounting adjustments, acquisition integration costs and stock compensation expense as shown in the table above.
Gross profit as a percentage of sales decreased by
1.6
percentage points to
53.4%
for the
twenty-six week period
ended
April 2, 2016
from
55.0%
for the
twenty-six week period
ended
March 28, 2015
. The dollar amount of gross profit increased by
$137.4 million
, or
20.7%
, for the
twenty-six week period
ended
April 2, 2016
compared to the comparable
twenty-six week period
last year due to the following items:
•
Gross profit on the sales from the acquisitions indicated above (excluding acquisition-related costs) was approximately $110 million for the
twenty-six week period
ended
April 2, 2016
, which represented gross profit of approximately 40% of the acquisition sales.
•
Organic sales growth described above, application of our three core value-driven operating strategies (obtaining profitable new business, continually improving our cost structure, and providing highly engineered value-added products to customers) and positive leverage on our fixed overhead costs spread over a higher production volume resulted in a net increase in gross profit of approximately $40 million for the
twenty-six week period
ended
April 2, 2016
.
•
Slightly offsetting the increases in gross profit was the impact of the impact of higher inventory purchase accounting adjustments of
$8.4 million
, higher acquisition integration costs of
$3.0 million
and higher stock compensation expense of
$1.4 million
charged to cost of sales for the
twenty-six week period
ended
April 2, 2016
.
•
Selling and Administrative Expenses.
Selling and administrative expenses increased by
$35.8 million
to
$177.3 million
, or
11.8%
of sales, for the
twenty-six week period
ended
April 2, 2016
from
$141.5 million
, or
11.7%
of sales, for the
twenty-six week period
ended
March 28, 2015
. Selling and administrative expenses and the related percentage of total sales for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Twenty-Six Week Periods Ended
April 2, 2016
March 28, 2015
Change
% Change
Selling and administrative expenses - excluding costs below
$
147.0
$
125.0
$
22.0
17.6
%
% of total sales
9.8
%
10.4
%
Stock compensation expense
19.1
11.6
7.5
64.7
%
% of total sales
1.3
%
1.0
%
Acquisition-related expenses
11.2
4.9
6.3
128.6
%
% of total sales
0.7
%
0.4
%
Total selling and administrative expenses
$
177.3
$
141.5
$
35.8
25.3
%
% of total sales
11.8
%
11.7
%
31
Table of Contents
The increase in the dollar amount of selling and administrative expenses during the
twenty-six week period
ended
April 2, 2016
is primarily due to higher selling and administrative expenses relating to recent acquisitions of approximately $23.1 million, which was approximately 11.7% of the acquisition sales, and higher stock compensation expense and acquisition-related expenses of
$7.5 million
and
$6.3 million
, respectively.
•
Amortization of Intangible Assets.
Amortization of intangible assets was
$34.8 million
for the
twenty-six week period
ended
April 2, 2016
compared to
$24.1 million
in the
twenty-six week period
ended March 28, 2015. The increase in amortization expense of
$10.7 million
was primarily due to the amortization expense on the definite-lived intangible assets (i.e., technology and order backlog) recorded in connection with the fiscal 2016 and 2015 acquisitions.
•
Interest Expense-net.
Interest expense-net includes interest on outstanding borrowings, amortization of debt issuance costs and revolving credit facility fees slightly offset by interest income. Interest expense-net increased
$24.5 million
, or
12.3%
, to
$223.3 million
for the
twenty-six week period
ended
April 2, 2016
from
$198.8 million
for the comparable
twenty-six week period
last year. The net increase in interest expense-net was primarily due to an increase in the weighted average level of outstanding borrowings, which was approximately $8.4 billion for the
twenty-six week period
ended
April 2, 2016
and approximately $7.5 billion for the
twenty-six week period
ended
March 28, 2015
. The increase in weighted average level of borrowings was primarily due to the issuance of the 2025 Notes for $450.0 million in May 2015 and the additional incremental term loan of $1.0 billion in May 2015. The weighted average interest rate for cash interest payments on total borrowings outstanding at
April 2, 2016
was 5.02%.
•
Income Taxes
.
Income tax expense as a percentage of income before income taxes was approximately
30.5%
for the
twenty-six week period
ended
April 2, 2016
compared to
30.8%
for the
twenty-six week period
ended
March 28, 2015
. The Company’s lower effective tax rate for the
twenty-six week period
ended
April 2, 2016
was primarily due to foreign earnings taxed at rates lower than the U.S. statutory rates partially offset by the prior year discrete adjustment related to the IRS examination results.
•
Net Income
.
Net income increased
$47.1 million
, or
22.8%
, to
$253.5 million
for the
twenty-six week period
ended
April 2, 2016
compared to net income of
$206.4 million
for the
twenty-six week period
ended
March 28, 2015
, primarily as a result of the factors referred to above.
•
Earnings per Share.
The basic and diluted earnings per share were
$4.44
for the
twenty-six week period
ended
April 2, 2016
and
$3.59
per share for the
twenty-six week period
ended
March 28, 2015
. Net income for the
twenty-six week period
ended
April 2, 2016
of
$253.5 million
was decreased by an allocation of dividends on participating securities of
$3.0 million
, or $0.05 per share, resulting in net income available to common shareholders of
$250.5 million
. Net income for the
twenty-six week period
ended
March 28, 2015
of
$206.4 million
was decreased by an allocation of dividends on participating securities of
$3.4 million
, or $0.06 per share, resulting in net income available to common shareholders of
$203.1 million
. The increase in earnings per share of
$0.85
per share to
$4.44
per share is a result of the factors referred to above.
Business Segments
•
Segment Net Sales
.
Net sales by segment for the
twenty-six week period
ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Twenty-Six Week Periods Ended
April 2, 2016
% of Sales
March 28, 2015
% of Sales
Change
% Change
Power & Control
$
752.7
50.2
%
$
575.6
47.7
%
$
177.1
30.8
%
Airframe
696.9
46.5
%
584.6
48.5
%
112.3
19.2
%
Non-aviation
48.9
3.3
%
45.7
3.8
%
3.2
7.0
%
$
1,498.5
100.0
%
$
1,205.9
100.0
%
$
292.6
24.3
%
Acquisition sales for the Power & Control segment totaled
$188.8 million
, or an increase of
32.8%
, resulting from the acquisition of Breeze-Eastern in fiscal year 2016 and the acquisitions of PneuDraulics, Telair International GmbH and Telair US LLC in fiscal year 2015. Organic sales decreased
$11.7 million
, or a decrease of
2.0%
, for the
twenty-six week period
ended
April 2, 2016
compared to the
twenty-six week period
ended
March 28, 2015
. The organic sales decrease resulted primarily from decreases in commercial OEM sales (
$9.6 million
, a decrease of
7.2%
) and in defense sales (
$7.4 million
, a decrease of
3.2%
) partially offset by an increase in commercial aftermarket sales (
$6.0 million
, an increase of
3.0%
).
Acquisition sales for the Airframe segment totaled
$83.0 million
, or an increase of
14.2%
, resulting from the acquisitions of Pexco Aerospace, Adams Rite Aerospace GmbH and Nordisk Aviation Products in fiscal year 2015. Organic sales increased
$29.3 million
, or an increase of
5.0%
, for the
twenty-six week period
ended
April 2, 2016
compared to the
twenty-six week period
ended
March 28, 2015
. The organic sales increase primarily resulted from increases in commercial aftermarket (
$20.3 million
, an increase of
8.4%
), commercial OEM sales (
$4.9 million
, an increase of
2.4%
) and defense sales (
$3.9 million
, an increase of
3.0%
).
32
Table of Contents
•
EBITDA As Defined
.
EBITDA As Defined by segment for the
twenty-six week period
s ended
April 2, 2016
and
March 28, 2015
were as follows (amounts in millions):
Twenty-Six Week Periods Ended
April 2, 2016
% of Segment
Sales
March 28, 2015
% of Segment
Sales
Change
% Change
Power & Control
$
354.6
47.1
%
$
295.8
51.4
%
$
58.8
19.9
%
Airframe
335.5
48.1
%
265.1
45.3
%
70.4
26.6
%
Non-aviation
13.0
26.6
%
9.9
21.7
%
3.1
31.3
%
$
703.1
46.9
%
$
570.8
47.3
%
$
132.3
23.2
%
EBITDA As Defined for the Power & Control segment from the acquisition of Breeze-Eastern in fiscal year 2016 and the acquisitions of PneuDraulics, Telair International GmbH and Telair US LLC in fiscal year 2015 was approximately $61.3 million for the
twenty-six week period
ended
April 2, 2016
. Organic EBITDA As Defined decreased approximately $2.5 million, or a decrease of 0.8%, resulting from the decrease in organic sales as illustrated above.
EBITDA As Defined for the Airframe segment from the fiscal year 2015 acquisitions of Pexco Aerospace, Adams Rite Aerospace GmbH and Nordisk Aviation Products was approximately $39.5 million for the
twenty-six week period
ended
April 2, 2016
. Organic EBITDA As Defined increased approximately $30.9 million, or an increase of 11.7%, resulting from the organic sales growth, application of our three core value-driven operating strategies, and positive leverage on our fixed overhead costs spread over a higher production volume.
Backlog
As of
April 2, 2016
, the Company estimated its sales order backlog at $1,570 million compared to an estimated sales order backlog of $1,384 million as of
March 28, 2015
. The increase in backlog is primarily due to acquisitions. The majority of the purchase orders outstanding as of
April 2, 2016
are scheduled for delivery within the next twelve months. Purchase orders may be subject to cancellation or deferral by the customer prior to shipment. The level of unfilled purchase orders at any given date during the year will be materially affected by the timing of the Company’s receipt of purchase orders and the speed with which those orders are filled. Accordingly, the Company’s backlog as of
April 2, 2016
may not necessarily represent the actual amount of shipments or sales for any future period.
Foreign Operations
Although we manufacture a significant portion of our products in the United States, we manufacture some products in Belgium, China, Germany, Hungary, Malaysia, Mexico, Norway, Sri Lanka, Sweden, and the United Kingdom. We sell our products in the United States as well as in foreign countries. Although the majority of sales of our products are made to customers (including distributors) located in the United States, our products are ultimately sold to and used by customers, including airlines and other end users of aircraft, throughout the world. A number of risks inherent in international operations could have a material adverse effect on our results of operations, including currency fluctuations, difficulties in staffing and managing multi-national operations, general economic and political uncertainties and potential for social unrest in countries in which we operate, limitations on our ability to enforce legal rights and remedies, restrictions on the repatriation of funds, change in trade policies, tariff regulation, difficulties in obtaining export and import licenses and the risk of government financed competition.
There can be no assurance that foreign governments will not adopt regulations or take other action that would have a direct or indirect adverse impact on the business or market opportunities of the Company within such governments’ countries. Furthermore, there can be no assurance that the political, cultural and economic climate outside the United States will be favorable to our operations and growth strategy.
Liquidity and Capital Resources
We have historically maintained a capital structure comprising a mix of equity and debt financing. We vary our leverage both to optimize our equity return and to pursue acquisitions. We expect to meet our current debt obligations as they come due through internally generated funds from current levels of operations and/or through refinancing in the debt or equity markets prior to the maturity dates of our debt. We continually evaluate our debt facilities to assess whether they most efficiently and effectively meet the current and future needs of our business. The Company evaluates from time to time the appropriateness of its current leverage, taking into consideration the Company’s debt holders, equity holders, credit ratings, acquisition opportunities and other factors.
33
Table of Contents
Operating Activities.
The Company generated
$269.2 million
of net cash from operating activities during the
twenty-six week period
ended
April 2, 2016
compared to
$182.9 million
during the
twenty-six week period
ended
March 28, 2015
. The net increase of $86.3 million was primarily due to an increase in income from operations that was partially offset by higher interest payments of
$215.0 million
during the
twenty-six week period
ended
April 2, 2016
compared to
$161.9 million
in the comparable period in the prior year. The increase in interest payments is attributable to timing differences of the payments and the increase in principal from the May 2015 debt financing activities.
Investing Activities
. Net cash used in investing activities was comprised of cash paid in connection with the acquisition of Breeze-Eastern for
$146.4 million
and capital expenditures of
$22.3 million
during the
twenty-six week period
ended
April 2, 2016
. Slightly offsetting the cash outflows was receipt of a $2.0 million working capital settlement from the PneuDraulics acquisition in the second quarter of fiscal 2016. Net cash used in investing activities was comprised of cash paid in connection with the acquisition of the Telair Cargo Group for
$723.2 million
and capital expenditures of
$23.0 million
during the
twenty-six week period
ended
March 28, 2015
.
Financing Activities.
Net cash used in financing activities during the
twenty-six week period
ended
April 2, 2016
was
$202.6 million
, which primarily was comprised of
$207.8 million
in treasury stock purchases under the Company's share repurchase programs, debt service payments of
$21.9 million
and
$3.0 million
of dividend equivalent payments. Slightly offsetting these uses in cash was
$12.4 million
in proceeds from stock option exercises and
$17.7 million
of cash for tax benefits related to share-based payment arrangements.
Net cash provided by financing activities during the
twenty-six week period
ended
March 28, 2015
was
$139.2 million
, which primarily was comprised of proceeds from the revolving credit facility of
$75.3 million
, $77.2 million of cash for tax benefits related to share-based payment arrangements and cash proceeds from the exercise of stock options partially offset by
$9.8 million
of debt service payments and
$3.4 million
of dividend equivalent payments.
Description of Senior Secured Credit Facilities and Indentures
Senior Secured Credit Facilities
TransDigm has
$4,361 million
in fully drawn term loans (the “Term Loan Facility”) and a $550 million Revolving Credit Facility (together with the Term Loan Facility, the “Second Amended and Restated Credit Agreement”).
The Term Loan Facility consists of three tranches of term loans as follows (aggregate principal amount disclosed is as of April 2, 2016):
Term Loan Facility
Aggregate Principal
Maturity Date
Interest Rate
Tranche C term loans
$2,025 million
February 28, 2020
LIBO rate
(1)
+3.00%
Tranche D term loans
$811 million
June 4, 2021
LIBO rate
(1)
+ 3.00%
Tranche E term loans
$1,525 million
May 14, 2022
LIBO rate
(1)
+ 2.75%
(1)
LIBO rate is subject to a floor of 0.75%.
The Term Loan Facility requires quarterly aggregate principal payments of $11.0 million. The Revolving Credit Facility consists of one tranche which includes up to $100 million of multicurrency revolving commitments. At
April 2, 2016
, the Company had $15.6 million in letters of credit outstanding and $534.4 million in borrowings available under the Revolving Credit Facility.
The interest rates per annum applicable to the loans under the Second Amended and Restated Credit Agreement will be, at TransDigm’s option, equal to either an alternate base rate or an adjusted LIBO rate for one, two, three or six-month (or to the extent agreed to by each relevant lender, nine or twelve-month) interest periods chosen by TransDigm, in each case plus an applicable margin percentage. The adjusted LIBO rate is subject to a floor of 0.75%. At
April 2, 2016
, the applicable interest rate was 3.50% on the tranche E term loan and 3.75% on the tranche C and tranche D term loans.
The Second Amended and Restated Credit Agreement require mandatory prepayments of principal based on certain percentages of Excess Cash Flow (as defined in the Second Amended and Restated Credit Agreement agreement), commencing 90 days after the end of each fiscal year, subject to certain exceptions. In addition, subject to certain exceptions (including, with respect to asset sales, the reinvestment in productive assets), TransDigm will be required to prepay the loans outstanding under the Second Amended and Restated Credit Agreement at 100% of the principal amount thereof, plus accrued and unpaid interest, with the net cash proceeds of certain asset sales and issuance or incurrence of certain indebtedness. No matters mandating prepayments occurred during the quarter ended
April 2, 2016
.
34
Table of Contents
At
April 2, 2016
, three interest rate swap agreements beginning September 30, 2014 were in place to hedge the variable interest rates on the credit facility for a fixed rate based on an aggregate notional amount of $1.0 billion through June 30, 2019. These interest rate swap agreements converted the variable interest rate on the aggregate notional amount of the credit facility to a fixed rate of 5.4% (2.4% plus the 3% margin percentage) over the term of the interest rate swap agreements.
At
April 2, 2016
, six interest rate cap agreements beginning September 30, 2015 were in place to offset the variable rates on the credit facility based on an aggregate notional amount of $750 million. These interest rate cap agreements offset the variability in expected future cash flows on the Company’s variable rate debt attributable to fluctuations above the three month LIBO rate of 2.50% through June 30, 2020.
At
April 2, 2016
, five interest rate swap agreements beginning March 31, 2016 were in place to hedge the variable interest rates on the credit facility for a fixed rate based on an aggregate notional amount of $750 million through June 30, 2020. These interest rate swap agreements effectively convert the variable interest rate on the aggregate notional amount of the credit facility to a fixed rate of 5.8% (2.8% plus the 3% margin percentage) over the term of the interest rate swap agreements.
Indentures
Senior Subordinated Notes
Aggregate Principal
Maturity Date
Interest Rate
2020 Notes
$550 million
October 15, 2020
5.50%
2021 Notes
$500 million
July 15, 2021
7.50%
2022 Notes
$1,150 million
July 15, 2022
6.00%
2024 Notes
$1,200 million
July 15, 2024
6.50%
2025 Notes
$450 million
May 15, 2025
6.50%
The 2020 Notes, 2021 Notes, the 2022 Notes, the 2024 Notes and the 2025 Notes (the “Notes”) were issued at an issue price of 100% of the principal amount. Such notes do not require principal payments prior to their maturity. Interest under the Notes is payable semi-annually. The Notes represent unsecured obligations of TransDigm Inc. ranking subordinate to TransDigm Inc.’s senior debt, as defined in the applicable Indentures.
Certain Restrictive Covenants in Our Debt Documents
The Second Amended and Restated Credit Agreement and the Indentures governing the Notes contain restrictive covenants that, among other things, limit the incurrence of additional indebtedness, the payment of dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances, and prepayments of other indebtedness.
In addition, under the Second Amended and Restated Credit Agreement, if the usage of the Revolving Credit Facility exceeds 25% of the total revolving commitments, the Company will be required to maintain a maximum consolidated net leverage ratio of net debt, as defined, to trailing four-quarter EBITDA As Defined. A breach of any of the covenants or an inability to comply with the required leverage ratio could result in a default under the Second Amended and Restated Credit Agreement or the Indentures.
If any such default occurs, the lenders under the Second Amended and Restated Credit Agreement and the holders of the Notes may elect to declare all outstanding borrowings, together with accrued interest and other amounts payable thereunder, to be immediately due and payable. The lenders under the Second Amended and Restated Credit Agreement also have the right in these circumstances to terminate any commitments they have to provide further borrowings. In addition, following an event of default under the Second Amended and Restated Credit Agreement, the lenders thereunder will have the right to proceed against the collateral granted to them to secure the debt, which includes our available cash, and they will also have the right to prevent us from making debt service payments on the Notes.
Trade Receivables Securitization
During fiscal 2014, the Company established a trade receivable securitization facility (the “Securitization Facility”). The Securitization Facility effectively increases the Company’s borrowing capacity depending on the amount of trade accounts receivable. The Securitization Facility includes the right for the Company to exercise annual one year extensions as long as there have been no termination events as defined by the agreement. The Company uses the proceeds from the Securitization Facility as an alternative to other forms of debt, effectively reducing borrowing costs. In August 2015, the Company increased the borrowing capacity from $225 million to $250 million in connection with amending the Securitization Facility to a maturity date of August 2, 2016. As of
April 2, 2016
, the Company has borrowed $200 million under the Securitization Facility. The Securitization Facility is collateralized by substantially all of the Company’s domestic operations' trade accounts receivable.
35
Table of Contents
Stock Repurchase Program
On October 22, 2014, our Board of Directors authorized a stock repurchase program replacing our previous repurchase program permitting us to repurchase a portion of our outstanding shares not to exceed $300 million in the aggregate. During fiscal 2016, until the $300 million program was replaced on January 21, 2016, the Company repurchased 452,187 shares of its common stock at a gross cost of approximately $98.7 million at the weighted-average price per share of $218.23.
On January 21, 2016, our Board of Directors authorized a stock repurchase program replacing the $300 million program with a repurchase program permitting us to repurchase a portion of our outstanding shares not to exceed $450 million in the aggregate. As of April 2, 2016, the Company repurchased 563,200 shares of its common stock at a gross cost of approximately $109.1 million at the weighted-average price per share of $193.67 under the $450 million stock repurchase program.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The information called for by this item is provided under the caption '
Description of Senior Secured Credit Facilities and Indentures
' under Item 2 - "Management's Discussion and Analysis of Financial Condition and Results of Operations."
ITEM 4. CONTROLS AND PROCEDURES
As of
April 2, 2016
, TD Group carried out an evaluation, under the supervision and with the participation of TD Group’s management, including its President and Chief Executive Officer (Principal Executive Officer) and Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of TD Group’s disclosure controls and procedures. Based upon that evaluation, the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer concluded that TD Group’s disclosure controls and procedures are effective to ensure that information required to be disclosed by TD Group in the reports it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to TD Group’s management, including its President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, TD Group’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in designing and evaluating the controls and procedures. There have been no significant changes in TD Group’s internal controls or other factors that could significantly affect the internal controls subsequent to the date of TD Group’s evaluations.
Changes in Internal Control over Financial Reporting
On January 4, 2016, we acquired Breeze-Eastern. Breeze-Eastern operated under its own set of systems and internal controls and we are currently maintaining those systems and much of that control environment until we are able to incorporate Breeze-Eastern's processes into our own systems and control environment. We expect to complete the incorporation of Breeze-Eastern's operations into our systems and control environment in fiscal year 2017.
There have been no other changes to our internal controls over financial reporting that could have a material effect on our financial reporting during the quarter ended
April 2, 2016
.
PART II: OTHER INFORMATION
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2015, filed on November 13, 2015. There have been no material changes to the risk factors set forth therein.
36
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS: PURCHASES OF EQUITY SECURITIES BY THE ISSUER
Issuer purchases of its common shares outstanding during the thirteen week period ended
April 2, 2016
were as follows (amounts in millions, except share amounts):
Period
Total Number of Shares Repurchased
Average Price Paid Per Share
Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs
January 2016
128,319
$
217.47
128,319
February 2016
563,200
$
193.67
563,200
March 2016
—
—
—
Total
691,519
691,519
On October 22, 2014, our Board of Directors authorized a stock repurchase program replacing our previous repurchase program permitting us to repurchase a portion of our outstanding shares not to exceed $300 million in the aggregate. On January 21, 2016, our Board of Directors authorized a stock repurchase program replacing the $300 million program with a repurchase program permitting us to repurchase a portion of our outstanding shares not to exceed $450 million in the aggregate. As of
April 2, 2016
, the remaining amount of repurchases allowed under the $450 million program was $340.9 million.
37
Table of Contents
ITEM 6. EXHIBITS
3.1
Certificate of Formation, filed January 22, 2016, of Breeze-Eastern LLC
3.2
Limited Liability Company Agreement, dated January 22, 2016, of Breeze-Eastern LLC
31.1
Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d- 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification by Principal Financial Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d- 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification by Principal Financial Officer of TransDigm Group Incorporated pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
Financial Statements and Notes to the Condensed Consolidated Financial Statements formatted in XBRL
38
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSDIGM GROUP INCORPORATED
SIGNATURE
TITLE
DATE
/s/ W. Nicholas Howley
Chairman of the Board of Directors, President and
Chief Executive Officer
(Principal Executive Officer)
May 11, 2016
W. Nicholas Howley
/s/ Terrance M. Paradie
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
May 11, 2016
Terrance M. Paradie
39
Table of Contents
EXHIBIT INDEX
TO FORM 10-Q FOR THE PERIOD ENDED APRIL 2, 2016
EXHIBIT NO.
DESCRIPTION
3.1
Certificate of Formation, filed January 22, 2016, of Breeze-Eastern LLC
3.2
Limited Liability Company Agreement, dated January 22, 2016, of Breeze-Eastern LLC
31.1
Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d- 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification by Principal Financial Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d- 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification by Principal Financial Officer of TransDigm Group Incorporated pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
Financial Statements and Notes to the Condensed Consolidated Financial Statements formatted in XBRL
40