Tredegar
TG
#8103
Rank
$0.28 B
Marketcap
$8.13
Share price
-0.97%
Change (1 day)
20.09%
Change (1 year)

Tredegar - 10-Q quarterly report FY


Text size:
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
  

 
FORM 10-Q
 

(Mark One)

 
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  
For the quarterly period ended September 30, 2005
  
OR
  
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  
For the transition period from _______________________   to   _______________________
 

Commission file number 1-10258

 
Tredegar Corporation

(Exact Name of Registrant as Specified in Its Charter)
   
Virginia 54-1497771

 
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer
 Identification No.)
   
1100 Boulders Parkway
Richmond, Virginia
 23225

 
(Address of Principal Executive Offices) (Zip Code)
 

Registrant’s Telephone Number, Including Area Code: (804) 330-1000

            Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

            Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x  No o

            Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

            The number of shares of Common Stock, no par value, outstanding as of October 31, 2005: 38,654,418.

 



PART I - FINANCIAL INFORMATION

 
Item 1. Financial Statements.
 
Tredegar Corporation
Consolidated Balance Sheets
(In Thousands)
(Unaudited)
 
  Sept. 30,
2005
 Dec. 31,
2004
 
  
 
 
Assets     
Current assets:       
       Cash and cash equivalents $ 23,447 $ 22,994 
       Accounts and notes receivable, net  131,816  117,314 
       Income taxes recoverable  8,627   
       Inventories  52,806  65,360 
       Deferred income taxes  6,657  10,181 
       Prepaid expenses and other  3,947  4,689 
  
 
 
             Total current assets  227,300  220,538 
  
 
 
Property, plant and equipment, at cost  638,395  621,725 
Less accumulated depreciation  311,627  305,033 
  
 
 
             Net property, plant and equipment  326,768  316,692 
  
 
 
Other assets and deferred charges  97,476  89,261 
Goodwill and other intangibles  138,091  142,983 
  
 
 
             Total assets $ 789,635 $ 769,474 
  
 
 
         
Liabilities and Shareholders’ Equity       
Current liabilities:       
       Accounts payable $ 63,401 $ 63,852 
       Accrued expenses  40,485  38,141 
       Income taxes payable    1,446 
       Current portion of long-term debt  115,197  13,125 
  
 
 
             Total current liabilities  219,083  116,564 
Long-term debt    90,327 
Deferred income taxes  72,016  71,141 
Other noncurrent liabilities  11,030  11,000 
  
 
 
             Total liabilities  302,129  289,032 
  
 
 
Commitments and contingencies (Notes 1 and 2)        
Shareholders’ equity:       
       Common stock, no par value  109,913  109,450 
       Common stock held in trust for savings
             restoration plan
  (1,282) (1,274)
       Unearned compensation on restricted stock  (1,036) (1,402)
       Unrealized gain on available-for-sale securities  39   
       Foreign currency translation adjustment  15,489  19,562 
       Gain on derivative financial instruments  264  884 
       Minimum pension liability  (965) (1,156)
       Retained earnings  365,084  354,378 
  
 
 
             Total shareholders’ equity  487,506  480,442 
  
 
 
             Total liabilities and shareholders’ equity $ 789,635 $ 769,474 
  
 
 
 
See accompanying notes to financial statements.

2



Tredegar Corporation
Consolidated Statements of Income
(In Thousands, Except Per Share Data)
(Unaudited)
 
   Three Months
Ended Sept. 30
  Nine Months
Ended Sept. 30
 
  
 
 
  2005 2004 2005 2004 
  
 
 
 
 
Revenues and other items:         
      Sales $ 240,716 $ 222,515 $ 717,197 $ 634,487 
      Other income (expense), net  (394) 8,232  3,104  14,690 
  
 
 
 
 
   240,322  230,747  720,301  649,177 
  
 
 
 
 
Costs and expenses:             
      Cost of goods sold  201,917  185,087  604,346  526,314 
      Freight  6,281  5,759  18,626  16,054 
      Selling, general and administrative  15,746  14,938  49,200  43,370 
      Research and development  1,851  3,770  7,217  11,905 
      Amortization of intangibles  50  90  262  224 
      Interest expense  1,196  707  3,252  2,228 
      Asset impairments and costs associated with exit and
           disposal activities
  1,159  2,876  12,517  19,663 
  
 
 
 
 
           Total  228,200  213,227  695,420  619,758 
  
 
 
 
 
Income before income taxes  12,122  17,520  24,881  29,419 
Income taxes  4,465  2,228  9,542  6,519 
  
 
 
 
 
Net income $ 7,657 $ 15,292 $ 15,339 $ 22,900 
  
 
 
 
 
               
Earnings per share:             
      Basic $ .20 $.40 $ .40 $ .60 
      Diluted  .20  .40  .40  .60 
               
Shares used to compute earnings per share:             
      Basic  38,465  38,317  38,453  38,261 
      Diluted  38,565  38,519  38,598  38,457 
               
Dividends per share $ .04 $ .04 $ .12 $ .12 
 
See accompanying notes to financial statements.

3



Tredegar Corporation
Consolidated Statements of Cash Flows
(In Thousands)
(Unaudited)
 
   Nine Months
Ended Sept. 30
 
  
 
  2005 2004 
  
 
 
Cash flows from operating activities:     
      Net income $ 15,339 $ 22,900 
      Adjustments for noncash items:       
          Depreciation  28,203  24,919 
          Amortization of intangibles  262  224 
          Deferred income taxes  6,801  (614)
          Accrued pension income and postretirement benefits  (1,611) (3,065)
          Gain on sale of assets  (2,507) (6,547)
          Loss on asset impairments and divestitures  6,556  13,831 
      Changes in assets and liabilities, net of effects of acquisitions
          and divestitures:
       
          Accounts and notes receivable  (15,327) (34,718)
          Inventories  12,631  (6,292)
          Income taxes recoverable  (8,627) 61,505 
          Prepaid expenses and other  789  (603)
          Accounts payable  (3,169) 11,181 
          Accrued expenses and income taxes payable  (1,132) 1,238 
      Other, net  (2,767) (460)
  
 
 
          Net cash provided by operating activities  35,441  83,499 
  
 
 
Cash flows from investing activities:       
      Capital expenditures  (49,027) (39,983)
      Acquisitions    (1,420)
      Novalux investment in 2004    (5,000)
      Proceeds from the sale of assets and property disposals  3,368  8,230 
      Other, net  737  (197)
  
 
 
          Net cash used in investing activities  (44,922) (38,370)
  
 
 
Cash flows from financing activities:       
      Dividends paid  (4,641) (3,068)
      Debt principal payments  (33,875) (67,724)
      Borrowings  45,620  29,275 
      Book overdrafts  3,642   
      Proceeds from exercise of stock options  406  1,588 
  
 
 
          Net cash provided by (used in) financing activities  11,152  (39,929)
  
 
 
Effect of exchange rate changes on cash  (1,218) 204 
  
 
 
Increase in cash and cash equivalents  453  5,404 
Cash and cash equivalents at beginning of period  22,994  19,943 
  
 
 
Cash and cash equivalents at end of period $ 23,447 $ 25,347 
  
 
 
 
See accompanying notes to financial statements.

4



Tredegar Corporation
Consolidated Statement of Shareholders’ Equity
(In Thousands, Except Per Share Data)
(Unaudited)
 
               Accumulated Other
Comprehensive Income (Loss)
    
              
    
  Common
Stock
 Retained
Earnings
 Trust for
Savings
Restora-
tion Plan
 Unearned
Restricted
Stock
Compen-
sation
 Unrealized
Gain on
Available-
for-Sale
Securities
 Foreign
Currency
Trans-
lation
 Gain
(Loss) on
Derivative
Financial
Instruments
  Minimum
Pension
Liability
 Total
Share-
holders’
Equity
 

 
Balance December 31, 2004 $ 109,450 $ 354,378 $ (1,274)$ (1,402)$ $ 19,562 $ 884 $ (1,156)$ 480,442 

 
Comprehensive income:                            
    Net income    15,339              15,339 
    Other comprehensive income (loss):                            
        Available-for-sale securities adjustment
           (net of tax of $21)
          39        39 
        Foreign currency translation adjustment
           (net of tax of $2,192)
            (4,073)     (4,073)
        Derivative financial instruments
           adjustment (net of tax of $349)
              (620)   (620)
        Minimum pension liability adjustment
           (net of tax of $101)
                191  191 
                          
 
        Comprehensive income                          10,876 
Cash dividends declared ($.12 per share)    (4,641)             (4,641)
Restricted stock forfeitures  (49)     49           
Restricted stock amortization        317          317 
Issued upon exercise of stock options and                            
    stock compensation plans (including                            
    related income tax benefits of $106)  512  8  (8)           512 

 
Balance September 30, 2005 $ 109,913 $ 365,084 $ (1,282)$ (1,036)$ 39 $ 15,489 $ 264 $ (965)$ 487,506 

 
   
See accompanying notes to financial statements.

5



TREDEGAR CORPORATION
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)

 
1.In the opinion of management, the accompanying consolidated financial statements of Tredegar Corporation and Subsidiaries (“Tredegar”) contain all adjustments necessary to present fairly, in all material respects, Tredegar’s consolidated financial position as of September 30, 2005, the consolidated results of operations for the three and nine months ended September 30, 2005 and 2004, and the consolidated cash flows for the nine months ended September 30, 2005 and 2004. All such adjustments are deemed to be of a normal, recurring nature. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in Tredegar’s Annual Report on Form 10-K for the year ended December 31, 2004. The results of operations for the three and nine months ended September 30, 2005, are not necessarily indicative of the results to be expected for the full year.
 
2.Plant shutdowns, asset impairments and restructurings in the third quarter of 2005 shown in the segment operating profit table in Note 8 include:
 
Pretax charges of $906,000 for severance and other employee-related costs in connection with restructurings in Film Products ($514,000), Aluminum Extrusions ($207,000), and at corporate headquarters ($185,000; included in “Corporate expenses, net” in the segment operating profit table);
 
A net pretax charge of $595,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products (of this amount, $657,000 in pretax charges for employee relocation and recruitment is included in “Selling, R&D and general expenses” in the condensed consolidated statements of income);
 
A pretax charge of $198,000 related to the shutdown of the aluminum extrusions facility in Aurora, Ontario; and
 
Pretax charges of $117,000 for accelerated depreciation related to restructurings in Film Products.
 
                Plant shutdowns, asset impairments and restructurings in the first nine months of 2005 shown in the segment operating profit table in Note 8 include:
 
A pretax charge of $10 million related to the sale or assignment of substantially all of AFBS’ (formerly Therics) assets, including asset impairment charges of $5.6 million, lease-related losses of $3 million and severance and other transaction-related costs of $1.4 million (see page 8 for additional information);
 
Pretax charges of $1.8 million related to severance and other employee-related costs in connection with restructurings in Film Products ($991,000), Aluminum Extrusions ($648,000) and at corporate headquarters ($185,000; included in “Corporate expenses, net” in the segment operating profit table);
 
A net pretax gain of $1.6 million related to the shutdown of the films manufacturing facility in New Bern, North Carolina, including a $1.8 million gain on the sale of the facility (included in “Other income (expense), net” in the condensed consolidated statements of income), partially offset by shutdown-related expenses of $225,000;
 
A pretax charge of $1 million for process reengineering costs associated with the implementation of a global information system in Film Products (included in “Costs of goods sold” in the condensed consolidated statements of income);
 
A net pretax charge of $725,000 associated with the restructuring of the research and development operations in Film Products including, $1.2 million in pretax charges for

6



 employee relocation and recruitment (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income), partially offset by the reversal to income of certain severance and employee-related accruals of $477,000;
 
A pretax gain of $653,000 related to the shutdown of the films manufacturing facility in Carbondale, Pennsylvania, including a $630,000 gain on the sale of the facility (included in “Other income (expense), net” in the condensed consolidated statements of income), and the reversal to income of certain shutdown-related accruals of $23,000;
 
A net pretax charge of $597,000 related to the shutdown of the aluminum extrusions facility in Aurora, Ontario, including $1.1 million of shutdown-related costs, partially offset by the reversal to income of certain severance and employee-related accruals of $474,000; and
 
Pretax charges of $322,000 for accelerated depreciation related to restructurings in Film Products.
 
                Plant shutdowns, asset impairments and restructurings in the third quarter of 2004 shown in the segment operating profit table in Note 8 include:
 
Pretax charges of $828,000 for accelerated depreciation related to plant shutdowns and restructurings in Film Products;
 
A pretax charge of $709,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products;
 
Pretax charges of $617,000 related to severance and other costs associated with the planned shutdown of the films manufacturing facility in New Bern, North Carolina;
 
A pretax charge of $357,000 related to the sale of the films business in Argentina;
  
A pretax charge of $195,000 related to the planned shutdown of the aluminum extrusions facility in Aurora, Ontario; and
 
A pretax charge of $170,000 for additional costs incurred related to a plant shutdown in Film Products.
 
               Plant shutdowns, asset impairments and restructurings in the first nine months of 2004 shown in the segment operating profit table in Note 8 include:
 
A pretax charge of $9.8 million related to the planned shutdown of the aluminum extrusions facility in Aurora, Ontario, including asset impairment charges of $7.1 million and severance and other costs of $2.7 million;
 
A pretax charge of $3 million related to the sale of the films business in Argentina;
 
Pretax charges of $2.5 million related to accelerated depreciation from plant shutdowns and restructurings in Film Products;
 
Pretax charges of $1.5 million related to severance and other costs associated with the planned shutdown of the films manufacturing facility in New Bern, North Carolina;
 
A pretax charge of $879,000 related to the estimated loss on the sub-lease of a portion of the AFBS facility in Princeton, New Jersey;
 
A pretax charge of $709,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products;
 
Pretax charges of $575,000 in Film Products and $146,000 in Aluminum Extrusions related to asset impairments;
 
Pretax charges of $470,000 for additional costs incurred related to plant shutdowns in Film Products; and
 
A pretax charge of $145,000 related to severance costs in AFBS.

7




                 A reconciliation of the beginning and ending balances of accrued expenses associated with plant shutdowns and divestitures for the nine months ended September 30, 2005 is as follows:
 
 
 
 (In Thousands) Severance Asset
Impairments
 Accelerated
Deprec.*
 Other Total 
 
 
 Balance, December 31, 2004 $ 5,091 $ $ $ 3,394 $ 8,485 
 Changes during 2005:                
        Charges  2,737  5,638  322  5,996  14,693 
        Cash spent  (5,606)     (3,234) (8,840)
        Charged against assets    (5,638) (322)   (5,960)
        Foreign currency translation  (8)       (8)
        Reversed to income  (901)     (73) (974)
 
 
 Balance, September 30, 2005 $ 1,313 $ $ $ 6,083 $ 7,396 
 
 
    
 *  Represents depreciation accelerated due to plant shutdowns and restructurings based on a remaining useful life of less than one year.
  
                 On June 30, 2005, substantially all of the assets of AFBS, Inc., a wholly-owned subsidiary of Tredegar (formerly known as Therics, Inc.), were sold or assigned to a newly-created limited liability company, Therics, LLC, controlled and managed by an individual not affiliated with Tredegar. AFBS received a 17.5% equity interest in Therics, LLC, valued at $170,000 and a 3.5% interest in Theken Spine, LLC, valued at $800,000, along with potential future payments based on the sale of certain products by Therics, LLC. AFBS retained substantially all of its liabilities in the transaction, which included customary indemnification provisions for pre-transaction liabilities. Tredegar has no obligation or intent to fund any future losses that may occur at Therics, LLC or Theken Spine, LLC. The ownership interest in Therics, LLC is accounted for under the equity method of accounting with losses limited to its initial carrying value of $170,000. The ownership interest in Theken Spine, LLC is accounted for under the cost method, with an impairment loss recognized and a new cost basis established for any write-down to estimated fair value, if necessary. The potential future payments due from Therics, LLC based on the sale of certain products will be recognized as income when earned.
 
                 Gain on sale of corporate assets for the nine months ended September 30, 2005 includes a pretax gain of $61,000 related to the sale of corporate real estate. Gain on sale of corporate assets in 2004 includes a second-quarter pretax gain on the sale of corporate real estate of $413,000 and a first-quarter pretax gain on the sale of public equity securities of $6.1 million. These gains are included in “Other income (expense), net” in the consolidated statements of income and separately shown in the operating profit by segment table in Note 8.
 
                 During the first quarter of 2005, we recognized a pretax gain for interest receivable on tax refund claims of $508,000 (included in “Other income (expense), net” in the consolidated statements of income and “Corporate expenses, net” in the operating profit by segment table in Note 8). Income taxes in 2004 include a third-quarter tax benefit of $4 million related to the reversal of income tax contingency accruals upon favorable conclusion of IRS and state examinations through 2000.
 
                 The other pretax gain in 2004 of $7.3 million included in the Aluminum Extrusions section of the operating profit by segment table in Note 8 is comprised of the present value of an insurance settlement of $8.4 million (future value of $8.5 million) associated with environmental costs related to prior years, partially offset by accruals for expected future environmental costs of $1 million. The company received $5.2 million of the $8.5 million insurance settlement in September of 2004 and recognized receivables at present value for future amounts due ($1.5 million received in February of 2005 and $1.8 million due in February 2006). The gain from the insurance settlement is included in “Other income (expense), net” in the condensed consolidated statements of income, while the accruals for expected future environmental costs are included in “Cost of goods sold.”

8



                 In October 2005, we invested an additional $1.1 million in a new convertible secured bridge financing for Novalux, Inc. bringing our aggregate investment to $6.1 million. Novalux is developing a laser technology for potential use in a variety of applications, including flat panel displays for home theaters. In conjunction with our most recent investment, we entered into a forbearance agreement with Novalux pursuant to which we have agreed to forbear our ability to vote the number of shares that we hold which account for more than 19.5% of the total voting shares of Novalux (our voting interest in Novalux prior to the new financing was approximately 18% on an issued and outstanding basis and 15% on a fully diluted basis). We do not believe that our $6.1 million investment in Novalux provides us significant influence over its operating and financial policies. Accordingly, we continue to account for our investment in Novalux under the cost method.
 
                 Tredegar expects to refinance its debt by the end of 2005 with a new multi-year revolving credit facility. Under the current credit agreement, $3.8 million is due for each of the next three quarters with the remainder due on September 30, 2006.
 
3. The components of other comprehensive income or loss are as follows:
 
 
 
Three Months Ended
Sept. 30
Nine Months Ended
Sept. 30
  
 
 (In Thousands)2005 2004 2005 2004 
 
 
 Net income$ 7,657 $ 15,292 $ 15,339 $ 22,900 
 Other comprehensive income (loss), net of tax
      of approximately 35%:
            
       Available-for-sale securities adjustment:            
          Unrealized net holding gains arising
             during the period              
 8    39  1,217 
          Reclassification adjustment for net
             gains realized in income
       (3,987)
  
 
          Available-for-sale securities adjustment 8    39  (2,770)
  
 
       Foreign currency translation adjustment:            
          Unrealized foreign currency translation
             adjustment arising during period
 3,043  4,034  (4,073) 1,052 
          Reclassification adjustment of foreign
             currency translation loss included in
             income (relates to films business in
             Argentina sold - see Note 2)
   21    1,161 
  
 
 
 
 
       Foreign currency translation adjustment 3,043  4,055  (4,073) 2,213 
  
 
 
 
 
       Derivative financial instrument adjustment 736  151  (620) 118 
       Minimum pension liability adjustment     191   
 
 
 Comprehensive income (loss)$ 11,444 $ 19,498 $ 10,876 $ 22,461 
 
 
 
4. The components of inventories are as follows:
  
 
 
 (In Thousands)
Sept. 30,
2005
 Dec. 31,
2004
 
 
 
 Finished goods$ 10,756 $ 13,452 
 Work-in-process 3,070  3,097 
 Raw materials 26,803  36,567 
 Stores, supplies and other 12,177  12,244 
 
 
      Total$ 52,806 $ 65,360 
 
 

9



5.Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted average common and potentially dilutive common equivalent shares outstanding, determined as follows:
    

   Three Months
Ended Sept. 30
   Nine Months
Ended Sept. 30
 
  
 
 (In Thousands)2005 2004 2005 2004 
 
 
 Weighted average shares outstanding used
     to compute basic earnings per share
 38,465  38,317  38,453  38,261 
 Incremental shares attributable to stock
     options and restricted stock
 100  202  145  196 
 
 
 Shares used to compute diluted earnings
     per share
 38,565  38,519  38,598  38,457 
 
 
    
                 Incremental shares attributable to stock options and restricted stock are computed using the average market price during the related period. During the three and nine months ended September 30, 2005 and three and nine months ended September 30, 2004, 2,102,035, 1,974,576, 2,017,088 and 2,206,547 respectively, of average out-of-the-money options to purchase shares were excluded from the calculation of incremental shares attributable to stock options and restricted stock.
  
6.We account for stock options granted to employees and directors in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees.” Accordingly, no compensation expense has been recognized since the exercise price of the options was equal to the fair value of the underlying common stock on the date of grant. Had compensation cost for stock option grants been determined based on the fair value of the options at the grant dates consistent with the method of accounting under Statement of Financial Accounting Standards No. 123, “Accounting for Stock Based Compensation,” our net income and earnings per share would have been reduced to the pro forma amounts indicated below:
    
 
 
  Three Months Ended
Sept. 30
 Nine Months Ended
Sept. 30
 
  
 
 
 (In Thousands, Except Per Share Data)
2005 2004 2005 2004 
 
 
 Net income:        
      As reported$ 7,657 $ 15,292 $ 15,339 $ 22,900 
      Stock option-based compensation cost, net
        of tax, based on the fair value method
 (271) (271) (814) (1,862)
 
 
 Pro forma net income$ 7,386 $ 15,021 $ 14,525 $ 21,038 
 
 
 Basic earnings per share:            
      As reported .20  .40  .40  .60 
      Pro forma .19  .39  .38  .55 
 Diluted earnings per share:
      As reported .20  .40  .40  .60 
      Pro forma .19  .39  .38  .55 
 
 
    
                 Stock option grants during the first nine months of 2005 were not material. At September 30, 2005, Tredegar had stock options outstanding of 1,428,890 with an exercise price of less than $20 per share and 878,555 with an exercise price of greater than or equal to $20 per share. During the third quarter of 2005, we granted 7,000 shares of restricted Tredegar common stock to new employees. The price on the date of grant was $12.92 per share, and compensation expense of $90,440 ($58,786 after taxes) is being amortized over the vesting period of five years, subject to accelerated vesting based on Tredegar meeting certain financial targets. During the first quarter of 2004, we also granted 125,000 shares of restricted Tredegar common stock to senior management (15,000 shares were cancelled when employees left the company prior to vesting). The price on

10



 
the date of grant was $13.95 per share, and compensation expense of $1.5 million ($1 million after taxes) is being amortized over the vesting period of five years, subject to accelerated vesting based on meeting certain financial targets.
 
7. The components of net periodic benefit income (cost) for our pension and other post-retirement benefit programs are shown below:
 
 
 
   Pension
Benefits for 3 Months
Ended Sept. 30
 Other Post-Retirement
Benefits for 3 Months
Ended Sept. 30
 
  
 
 
 (In Thousands)2005 2004 2005 2004 
 
 
 Service cost$ (1,616)$ (1,326)$ (23)$ (30)
 Interest cost (3,172) (3,031) (116) (141)
 Employee contributions 113  89     
 Other (29) (25)    
 Expected return on plan assets 5,526  5,593     
 Amortization of prior service costs, gains or
     losses and net transition asset
 (185) (119) 1  13 
 
 
 Net periodic benefit income (cost)$ 637 $ 1,181 $ (138)$ (158)
 
 
 
 
   Pension
Benefits for 9 Months
Ended Sept. 30
 Other Post-Retirement
Benefits for 9 Months
Ended Sept. 30
 
  
 
 
 (In Thousands)
2005 2004 2005 2004 
 
 
 Service cost$ (4,892)$ (3,969)$ (80)$ (87)
 Interest cost (9,463) (9,053) (407) (420)
 Employee contributions 340  246     
 Other 40  (70)    
 Expected return on plan assets 16,550  16,733     
 Amortization of prior service costs, gains or
     losses and net transition asset
 (476) (353) (1) 38 
 
 
 Net periodic benefit income (cost)$ 2,099 $ 3,534 $ (488)$ (469)
 
 
        
                 We expect required contributions to our pension plans to be about $850,000 in 2005. We fund our other post-retirement benefits (life insurance and health benefits) on a claims-made basis, which were $525,000 in 2004 and $443,000 in 2003. We expect higher cost trends to continue in this area in 2005. On December 8, 2003, the Medicare Prescription Drug Improvement and Modernization Act of 2003 (the “Act”) was signed into law. Our prescription drug benefits are not actuarially equivalent to the Act and therefore we do not expect that any federal subsidies will apply.

11



8.Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments. There have been no significant changes to identifiable assets by segment. Net sales (sales less freight) and operating profit from ongoing operations are the measures of sales and operating profit used by the chief operating decision maker of each segment for purposes of assessing performance.
  
 Tredegar Corporation
Net Sales and Operating Profit by Segment
(In Thousands)
(Unaudited)
  
  Three Months Ended
Sept. 30
 Nine Months Ended
Sept. 30
 
  
 
 
  2005 2004 2005 2004 
  
 
 
 
 
 Net Sales        
 Film Products$ 116,350 $ 104,570 $ 344,305 $ 301,940 
 Aluminum Extrusions 118,085  112,051  354,014  316,227 
 AFBS (formerly Therics)   135  252  266 
  
 
 
 
 
 Total net sales 234,435  216,756  698,571  618,433 
 Add back freight 6,281  5,759  18,626  16,054 
  
 
 
 
 
 Sales as shown in the Consolidated Statements of Income$ 240,716 $ 222,515 $ 717,197 $ 634,487 
  
 
 
 
 
                               
 Operating Profit            
 Film Products:            
      Ongoing operations$ 13,822 $ 10,966 $ 36,796 $ 31,853 
      Plant shutdowns, asset impairments and restructurings,
        net of gain on sale of assets
 (1,225) (2,681) (812) (8,718)
              
 Aluminum Extrusions:            
      Ongoing operations 4,362  7,376  14,580  19,340 
      Plant shutdowns, asset impairments and restructurings (406) (195) (1,246) (9,921)
      Other   7,316    7,316 
              
 AFBS (formerly Therics):            
      Ongoing operations   (2,204) (3,467) (7,238)
      Loss on investment in Therics, LLC (91)   (91)  
      Restructurings     (10,049) (1,024)
  
 
 
 
 
                               
 Total 16,462  20,578  35,711  31,608 
 Interest income 146  86  386  232 
 Interest expense 1,196  707  3,252  2,228 
 Gain on sale of corporate assets     61  6,547 
 Corporate expenses, net 3,290  2,437  8,025  6,740 
  
 
 
 
 
 Income before income taxes 12,122  17,520  24,881  29,419 
 Income taxes 4,465  2,228  9,542  6,519 
  
 
 
 
 
 Net income$ 7,657 $ 15,292 $ 15,339 $ 22,900 
  
 
 
 
 

12



9.In May 2005, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 154, Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3. This statement provides guidance on the accounting for and reporting of changes in accounting principles and error corrections. It requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. The statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Early adoption is permitted. The adoption of this standard will have no impact on cash flow, and we do not expect it to have an impact on amounts reported in the consolidated statement of income and balance sheet.
 
                  In December 2004, the FASB revised SFAS No. 123, Share-Based Payment. This statement requires that the cost of employee services received in exchange for equity instruments be measured based on the fair value of the award on the grant date. The statement also requires that the cost be recognized over the employee service period required to receive the award. The statement applies to awards granted after the effective date and to awards modified, repurchased or cancelled after that date. The statement is effective beginning the first fiscal year that begins after June 15, 2005. Early adoption is permitted. The adoption of this standard will have no impact on cash flow. The primary impact of adoption on Tredegar will be the recognition of compensation expense for stock options granted. Currently, we disclose the pro forma effects of treating stock option grants as compensation expense under the fair value-based method (see Note 6). We expect to continue to use the Black-Scholes options-pricing model to determine the estimated fair value of option grants but are still evaluating our transition method. We believe that the pro forma effects that have been disclosed are not materially different from compensation expense that would have been recognized if this standard had been previously adopted.
 
                  In November 2004, the FASB issued SFAS No. 151, Inventory Costs – An Amendment of ARB No. 43, Chapter 4. This statement clarifies that abnormal amounts of idle facility expense, freight, handling costs and wasted material (spoilage) should be expensed as current-period charges. In addition, this statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. The statement is effective for inventory costs incurred during the fiscal years beginning after June 15, 2005. Early adoption is permitted. The adoption of this standard will have no impact on cash flow, and we do not expect it to have a significant impact on amounts reported in the consolidated statement of income and balance sheet.
 
                  In October 2004, the American Jobs Creation Act of 2004 (“AJCA”) was signed into law. In December 2004, the FASB issued Staff Position No. 109-1 (“FSP 109-1”), Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 and Staff Position No. 109-2 (“FSP 109-2”), Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004. FSP 109-1 clarifies that the manufacturer’s tax deduction provided for under the AJCA should be accounted for as a special deduction in accordance with SFAS No. 109 and not as a tax rate reduction. FSP 109-2 provides accounting and disclosure guidance for the repatriation of certain foreign earnings to a U.S. taxpayer as provided for in the AJCA. We do not expect that the tax benefits resulting from the AJCA will have a material impact on our financial statements.

13



Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.  

Executive Summary

                Third-quarter 2005 net income was $7.6 million (20 cents per share) compared with $15.3 million (40 cents per share) in the third quarter of 2004. Net income was $15.3 million (40 cents per share) for the first nine months of 2005 compared with $22.9 million (60 cents per share) for the first nine months of 2004. Gains on the sale of assets and other items and losses related to plant shutdowns, assets impairments and restructurings are described in Note 2 on page 6. The business segment review begins on page 20.

                Third-quarter profits in Film Products improved over last year due primarily to growth in higher value-added products including surface protection, elastic and apertured materials. Given the intense upward pressure on resin costs, and the timing between these rising costs and corresponding price increases, we expect a significant decline in fourth-quarter profits from year-ago levels. The films business has resin index-based pass-through or cost-sharing agreements for the majority of its sales. However, under certain agreements, changes in resin costs are not passed through for an average period of 90 days. For non-indexed customers, Film Products has announced price increases, which it hopes will further mitigate the impact of rising resin costs.

                In Aluminum Extrusions, operating profit from ongoing operations in the third quarter declined to $4.4 million compared with $7.4 million last year. The profit decline was due to a $2.3 million increase in energy costs and a negative impact of $900,000 caused by appreciation of the Canadian Dollar. Third quarter volume was flat versus last year at 63.9 million pounds as relatively strong performance in U.S. operations was offset by softer demand across all Canadian markets.

                On June 30, 2005, substantially all of the assets of AFBS, Inc., a wholly-owned subsidiary of Tredegar (formerly known as Therics, Inc.), were sold or assigned to a newly-created limited liability company, Therics, LLC, controlled and managed by an individual not affiliated with Tredegar. AFBS received a 17.5% equity interest in Therics, LLC, valued at $170,000 and a 3.5% interest in Theken Spine, LLC, valued at $800,000, along with potential future payments based on the sale of certain products by Therics, LLC. AFBS retained substantially all of its liabilities in the transaction, which included customary indemnification provisions for pre-transaction liabilities. Tredegar has no obligation or intent to fund any future losses that may occur at Therics, LLC or Theken Spine, LLC. The ownership interest in Therics, LLC is accounted for under the equity method of accounting with losses limited to its initial carrying value of $170,000. The ownership interest in Theken Spine, LLC is accounted for under the cost method, with an impairment loss recognized and a new cost basis established for any write-down to estimated fair value, if necessary. The potential future payments due from Therics, LLC based on the sale of certain products will be recognized as income when earned.

                Net capitalization and other credit measures are provided in the liquidity and capital resources section beginning on page 22.

Critical Accounting Policies and Recently Issued Accounting Standards

                In the ordinary course of business, we make a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of financial statements in conformity with generally accepted accounting principles. We believe the estimates, assumptions and judgments described in the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” of our Annual Report on Form 10-K for the year ended December 31, 2004, have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. These policies include our accounting for impairment of long-lived assets and goodwill, pension benefits and income taxes. These policies require management to exercise judgments that are often difficult, subjective and complex due to the necessity of estimating the


14



effect of matters that are inherently uncertain. Actual results could differ significantly from those estimates under different assumptions and conditions. We believe the consistent application of these policies enables us to provide readers of our financial statements with useful and reliable information about our operating results and financial condition. There has been no significant change in these policies. See Note 2 on page 6 for losses related to plant shutdowns, assets impairments and restructurings occurring during 2005 and the comparable period in 2004.

                Recently issued accounting standards are summarized in Note 9 on page 13.

Results of Operations

Third quarter 2005 Compared with Third quarter 2004

                Overall, sales in the third quarter of 2005 increased 8.2% compared with 2004. Net sales (sales less freight) increased 11.3% in Film Products primarily due to growth in higher value-added products, including surface protection, elastic and apertured materials, and higher selling prices, which were driven by the pass-through of higher raw material costs. Net sales increased 5.4% in Aluminum Extrusions due to higher selling prices, which were driven primarily by higher metal costs. For more information on net sales and volume, see the business segment review beginning on page 20.

                Gross profit (sales minus cost of goods sold and freight) as a percentage of sales decreased to 13.5% in the third quarter of 2005 from 14.2% in 2004. At Film Products, an overall higher gross profit margin was driven primarily by growth in higher value-added products, including surface protection, elastic and apertured materials. At Aluminum Extrusions, the gross profit margin declined primarily due to higher energy costs and appreciation of the Canadian Dollar.

                As a percentage of sales, selling, general and administrative (“SG&A”) expenses decreased to 6.5% in the third quarter of 2005 compared with 6.7% in 2004 due to higher sales and the divestiture of substantially all of our interest in AFBS at the end of the second quarter of 2005.

                R&D expenses declined to $1.9 million in the third quarter of 2005 from $3.8 million in 2004 primarily due to the divestiture of substantially all of our interest in AFBS.

                Plant shutdowns, asset impairments and restructurings in the third quarter of 2005 shown in the segment operating profit table on page 20 include:

 
Pretax charges of $906,000 for severance and other employee-related costs in connection with restructurings in Film Products ($514,000), Aluminum Extrusions ($207,000), and at corporate headquarters ($185,000; included in “Corporate expenses, net” in the segment operating profit table);
 
A net pretax charge of $595,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products (of this amount, $657,000 in pretax charges for employee relocation and recruitment is included in “Selling, R&D and general expenses” in the condensed consolidated statements of income);
 
A pretax charge of $198,000 related to the shutdown of the aluminum extrusions facility in Aurora, Ontario; and
 
Pretax charges of $117,000 for accelerated depreciation related to restructurings in Film Products.
 

                Plant shutdowns, asset impairments and restructurings in the third quarter of 2004 shown in the segment operating profit table on page 20 include:


15



Pretax charges of $828,000 for accelerated depreciation related to plant shutdowns and restructurings in Film Products;
 
A pretax charge of $709,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products;
 
Pretax charges of $617,000 related to severance and other costs associated with the planned shutdown of the films manufacturing facility in New Bern, North Carolina;
 
A pretax charge of $357,000 related to the sale of the films business in Argentina;
 
A pretax charge of $195,000 related to the planned shutdown of the aluminum extrusions facility in Aurora, Ontario; and
 
A pretax charge of $170,000 for additional costs incurred related to a plant shutdown in Film Products.
 

                Recent restructurings associated with the R&D function in Film Products and the shutdown of the aluminum plant in Aurora, Ontario are substantially complete and no significant future charges are anticipated.

                Income taxes in 2004 include a third-quarter tax benefit of $4 million related to the reversal of income tax contingency accruals upon favorable conclusion of IRS and state examinations through 2000.

 
                 The other pretax gain in 2004 of $7.3 million included in the Aluminum Extrusions section of the operating profit by segment table on page 20 is comprised of the present value of an insurance settlement of $8.4 million (future value of $8.5 million) associated with environmental costs related to prior years, partially offset by accruals for expected future environmental costs of $1 million. The company received $5.2 million of the $8.5 million insurance settlement in September of 2004 and recognized receivables at present value for future amounts due ($1.5 million received in February of 2005 and $1.8 million due in February 2006). The gain from the insurance settlement is included in “Other income (expense), net” in the condensed consolidated statements of income, while the accruals for expected future environmental costs are included in “Cost of goods sold.”
 
                For more information on costs and expenses, see the business segment review beginning on page 20.
  
                Interest income, which is included in “Other income (expense), net” in the consolidated statements of income, was $146,000 in 2005 and $86,000 in 2004.
  
                Interest expense increased to $1.2 million in the third quarter of 2005 compared with $707,000 in 2004. Average debt outstanding and interest rates were as follows:
          
 
 
Three Months
Ended Sept. 30

 (In Millions)2005 2004 
 
 
 Floating-rate debt with interest charged on a
      rollover basis at one-month LIBOR:
    
           Average outstanding debt balance$ 112.0 $ 93.5 
           Average interest rate 4.8% 2.7%
 Fixed-rate and other debt:      
           Average outstanding debt balance$ 5.8 $ 5.5 
           Average interest rate 5.8% 5.2%
 
 
 Total debt:      
           Average outstanding debt balance$ 117.8 $ 99.0 
           Average interest rate 4.8% 2.8%
 
 

16



                The effective tax rate was 36.8% in the third quarter of 2005, up from 12.7% in 2004. The increase is due primarily to a tax benefit in 2004 of $4 million related to the reversal of income tax contingency accruals upon favorable conclusion of IRS and state examinations through 2000.

First Nine months of 2005 Compared with First Nine months of 2004

                Overall, sales in the first nine months of 2005 increased 13.0% compared with 2004. Net sales (sales less freight) increased 14.0% in Film Products primarily due to growth of higher value-added new products (primarily surface protection, elastic and apertured materials). Net sales also benefited from higher selling prices driven by the pass-through of higher raw material costs and foreign exchange rate changes. Net sales increased 11.9% in Aluminum Extrusions due to higher selling prices, which were driven primarily by higher metal costs. For more information on net sales and volume, see the business segment review beginning on page 20.

                Gross profit (sales minus cost of goods sold and freight) as a percentage of sales decreased to 13.1% in the first nine months of 2005 from 14.5% in 2004. At Film Products, an overall lower gross profit margin was driven primarily by higher resin costs. At Aluminum Extrusions, the gross profit margin declined primarily due to higher energy costs and appreciation of the Canadian Dollar.

                As a percentage of sales, SG&A expenses increased to 6.9% in the first nine months of 2005 compared with 6.8% in 2004 due to the classification of certain costs at AFBS as operating versus R&D consistent with the commercialization of the company’s bone void filler products last year, partially offset by higher sales and the divestiture of substantially all of our interest in AFBS at the end of the second quarter of 2005.

                R&D expenses declined to $7.2 million in the first nine months of 2005 from $11.9 million in 2004. R&D spending at AFBS declined to $2.4 million in the first nine months of 2005 from $6 million in 2004 due to cost reduction efforts and the classification of certain costs as operating versus R&D consistent with the commercialization of the company’s bone void filler products last year, and the divestiture of substantially all of our interest in AFBS at the end of the second quarter of 2005. R&D spending at Film Products dropped to $4.8 million in the first nine months of 2005 compared with $5.9 million in 2004 due to restructuring.

                Plant shutdowns, asset impairments and restructurings in the first nine months of 2005 shown in the segment operating profit table on page 20 include:

 
A pretax charge of $10 million related to the sale or assignment of substantially all of AFBS’ (formerly Therics) assets, including asset impairment charges of $5.6 million, lease-related losses of $3 million and severance and other transaction-related costs of $1.4 million (see page 14 for additional information);
 
Pretax charges of $1.8 million related to severance and other employee-related costs in connection with restructurings in Film Products ($991,000), Aluminum Extrusions ($648,000) and at corporate headquarters ($185,000; included in “Corporate expenses, net” in the segment operating profit table);
 
A net pretax gain of $1.6 million related to the shutdown of the films manufacturing facility in New Bern, North Carolina, including a $1.8 million gain on the sale of the facility (included in “Other income (expense), net” in the condensed consolidated statements of income), partially offset by shutdown-related expenses of $225,000;
 
A pretax charge of $1 million for process reengineering costs associated with the implementation of a global information system in Film Products (included in “Costs of goods sold” in the condensed consolidated statements of income);

17



A net pretax charge of $725,000 associated with the restructuring of the research and development operations in Film Products including, $1.2 million in pretax charges for employee relocation and recruitment (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income), partially offset by the reversal to income of certain severance and employee-related accruals of $477,000;
 
A pretax gain of $653,000 related to the shutdown of the films manufacturing facility in Carbondale, Pennsylvania, including a $630,000 gain on the sale of the facility (included in “Other income (expense), net” in the condensed consolidated statements of income), and the reversal to income of certain shutdown-related accruals of $23,000;
 
A net pretax charge of $597,000 related to the shutdown of the aluminum extrusions facility in Aurora, Ontario, including $1.1 million of shutdown-related costs, partially offset by the reversal to income of certain severance and employee-related accruals of $474,000; and
 
Pretax charges of $322,000 for accelerated depreciation related to restructurings in Film Products.
 

                Plant shutdowns, asset impairments and restructurings in the first nine months of 2004 shown in the segment operating profit table on page 20 include:

 
A pretax charge of $9.8 million related to the planned shutdown of the aluminum extrusions facility in Aurora, Ontario, including asset impairment charges of $7.1 million and severance and other costs of $2.7 million;
 
A pretax charge of $3 million related to the sale of the films business in Argentina;
 
Pretax charges of $2.5 million related to accelerated depreciation from plant shutdowns and restructurings in Film Products;
 
Pretax charges of $1.5 million related to severance and other costs associated with the planned shutdown of the films manufacturing facility in New Bern, North Carolina;
 
A pretax charge of $879,000 related to the estimated loss on the sub-lease of a portion of the AFBS facility in Princeton, New Jersey;
 
A pretax charge of $709,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products;
 
Pretax charges of $575,000 in Film Products and $146,000 in Aluminum Extrusions related to asset impairments;
 
Pretax charges of $470,000 for additional costs incurred related to plant shutdowns in Film Products; and
 
A pretax charge of $145,000 related to severance costs in AFBS.
 

               Gain on sale of corporate assets for the nine months ended September 30, 2005 includes a pretax gain of $61,000 related to the sale of corporate real estate. Gain on sale of corporate assets in 2004 includes a second-quarter pretax gain on the sale of corporate real estate of $413,000 and a first-quarter pretax gain on the sale of public equity securities of $6.1 million. These gains are included in “Other income (expense), net” in the consolidated statements of income and separately shown in the operating profit by segment table on page 20.

               During the first quarter of 2005, we recognized a pretax gain for interest receivable on tax refund claims of $508,000 (included in “Other income (expense), net” in the consolidated statements of income and “Corporate expenses, net” in the operating profit by segment table on page 20). Income taxes in 2004 include a third-quarter tax benefit of $4 million related to the reversal of income tax contingency accruals upon favorable conclusion of IRS and state examinations through 2000.

               The other pretax gain in 2004 of $7.3 million included in the Aluminum Extrusions section of the operating profit by segment table on page 20 is comprised of the present value of an insurance settlement of $8.4 million (future value of $8.5 million) associated with environmental costs related to prior years, partially offset by accruals for expected future environmental costs of $1 million. The company received


18



$5.2 million of the $8.5 million insurance settlement in September of 2004 and recognized receivables at present value for future amounts due ($1.5 million received in February of 2005 and $1.8 million due in February 2006). The gain from the insurance settlement is included in “Other income (expense), net” in the condensed consolidated statements of income, while the accruals for expected future environmental costs are included in “Cost of goods sold.” 

               For more information on costs and expenses, see the business segment review beginning on page 20.

               Interest income, which is included in “Other income (expense), net” in the consolidated statements of income, was $386,000 in 2005 and $232,000 in 2004.

               Interest expense increased to $3.3 million in the first nine months of 2005 compared with $2.2 million in 2004. Average debt outstanding and interest rates were as follows:

 
 
  
Nine Months
Ended Sept. 30

(In Millions)2005 2004 
 
  
 Floating-rate debt with interest charged on a
      rollover basis at one-month LIBOR:
     
          Average outstanding debt balance$ 110.5 $ 106.0  
          Average interest rate 4.3% 2.5% 
 Fixed-rate and other debt:       
          Average outstanding debt balance$ 5.9 $ 5.4  
          Average interest rate 5.3% 6.2% 
 
  
 Total debt:       
          Average outstanding debt balance$ 116.4 $ 111.4  
          Average interest rate 4.4% 2.7% 
 
  
 

                The effective tax rate was 38.4% in the first nine months of 2005, up from 22.2% in 2004. The increase is due primarily to a tax benefit in 2004 of $4 million related to the reversal of income tax contingency accruals upon favorable conclusion of IRS and state examinations through 2000 and a 35% tax benefit accrued on operating losses, asset impairments and restructuring charges at AFBS versus a higher tax rate accrued on income-generating operations.


19



Business Segment Review

                The following tables present Tredegar’s net sales and operating profit by segment for the three and nine months ended September 30, 2005 and 2004:

 
Tredegar Corporation
Net Sales and Operating Profit by Segment
(In Thousands)
(Unaudited)
     
Three Months Ended
Sept. 30
Nine Months Ended
Sept. 30


2005200420052004
 
 
 
 
 
Net Sales        
Film Products$ 116,350 $ 104,570 $ 344,305 $ 301,940 
Aluminum Extrusions 118,085  112,051  354,014  316,227 
AFBS (formerly Therics)   135  252  266 
 
 
 
 
 
Total net sales 234,435  216,756  698,571  618,433 
Add back freight 6,281  5,759  18,626  16,054 
 
 
 
 
 
Sales as shown in the Consolidated Statements of Income$ 240,716 $ 222,515 $ 717,197 $ 634,487 
 
 
 
 
 
    
Operating Profit            
Film Products:            
     Ongoing operations$ 13,822 $ 10,966 $ 36,796 $ 31,853 
     Plant shutdowns, asset impairments and restructurings,
        net of gain on sale of assets
 (1,225) (2,681) (812) (8,718)
             
Aluminum Extrusions:            
     Ongoing operations 4,362  7,376  14,580  19,340 
     Plant shutdowns, asset impairments and restructurings (406) (195) (1,246) (9,921)
     Other   7,316    7,316 
             
AFBS (formerly Therics):            
     Ongoing operations   (2,204) (3,467) (7,238)
     Loss on investment in Therics, LLC (91)   (91)  
     Restructurings     (10,049) (1,024)
 
 
 
 
 
    
Total 16,462  20,578  35,711  31,608 
Interest income 146  86  386  232 
Interest expense 1,196  707  3,252  2,228 
Gain on sale of corporate assets     61  6,547 
Corporate expenses, net 3,290  2,437  8,025  6,740 
 
 
 
 
 
Income before income taxes 12,122  17,520  24,881  29,419 
Income taxes 4,465  2,228  9,542  6,519 
 
 
 
 
 
Net income$ 7,657 $ 15,292 $ 15,339 $ 22,900 
 
 
 
 
 

20



 

Net sales (sales less freight) and operating profit from ongoing operations are the measures of sales and operating profit used by the chief operating decision maker of each segment for purposes of assessing performance.

Film Products

                Net sales (sales less freight) in Film Products increased 11.3% in the third quarter of 2005 compared with last year primarily due to growth in higher value-added products, including surface protection, elastic and apertured materials, and higher selling prices, which were driven by the pass-through of higher raw material costs. Growth in sales of higher value-added products was also the primary driver for improvement in ongoing operating profit in the third quarter of 2005.

                Resin costs have been steadily increasing since 2002. Hurricane-related supply shortages have contributed to particularly significant increases during the late third quarter of 2005 into the fourth quarter. As of October 31, enacted or announced increases in North America for polyethylene resin indicates that the average cost of this material purchased in the fourth quarter will be about 25 cents per pound greater than the third quarter of 2005. Similar trends are expected in Europe. To mitigate the impact of resin cost fluctuations, the films business has resin index-based pass-through or cost-sharing agreements for the majority of its sales. However, under certain agreements, changes in resin costs are not passed through for an average period of 90 days. For non-indexed customers, Film Products has announced price increases, which it hopes will further mitigate the impact of rising resin costs. Given the intense upward pressure on resin costs, and the timing between these rising costs and corresponding selling price increases for our products, we expect a significant decline in fourth-quarter profits from year-ago levels.

                While resin supply tightness is expected to continue into the first quarter of 2006, we do not believe this situation will negatively affect our ability to satisfy our customers’ orders in the fourth quarter of 2005. We expect to source resin from existing inventories and purchases, including resin purchased from sources located outside of hurricane-damaged areas.

                Net sales and operating profit in Film Products increased in the first nine months of 2005 compared with 2004 primarily due to the same reasons discussed above for the third quarter.

                Aggregate capital expenditures in 2003 and 2004 totaled $102 million, and we expect to spend approximately $55 million in 2005 (we spent $39 million in the first nine months of 2005), including expansion of capacity for apertured and elastic materials and surface protection films and a new global information system. Approximately one-third of our capital expenditures during 2003 and 2004 and capital expenditures during 2005 (already spent or proposed to be spent) relate to customer-specific opportunities that are covered by capital indemnification, take-or-pay or similar arrangements. Excluding these opportunities and possible additional expansion needed to meet growing demand for surface protection films, we estimate that our ongoing capital expenditure requirement in Film Products is about $35 million annually. Long-term growth will depend on our ability to provide innovative materials at or below existing material costs. This includes lowering equipment and other capital costs.

Aluminum Extrusions

                Third-quarter and year-to-date 2005 net sales in Aluminum Extrusions were up 5.4% and 11.9%, respectively, due to higher selling prices, which were primarily driven by higher metal costs. Volume was flat for the quarter at 63.9 million pounds, and year-to-date volume increased slightly to 185.7 million pounds from 183.8 million pounds in 2004. A relatively strong performance in U.S. operations was offset by softer demand across all Canadian markets. The decline in ongoing operating profit for the quarter and year-to-date was primarily due to higher energy costs (adverse impact of $2.3 million for the quarter and about $4 million year-to-date) and appreciation of the Canadian Dollar (adverse impact of $900,000 for the quarter and about $3 million year-to-date). For every $1 mmBtu change in the price of natural gas, we


21



estimate a corresponding operating profit impact of approximately $150,000 per month. Aluminum Extrusions has increased selling prices in an effort to buffer the negative impact of rising energy costs.

               Capital expenditures for the first nine months of 2005 were $10.1 million and are expected to be approximately $15 million for the year. Capital expenditures related to ongoing support and continuity are about $10 million annually, or approximately the same level as depreciation ($10.9 million in 2004). Capital expenditures expected in 2005 in excess of ongoing support and continuity are primarily due to the consolidation of some of our Canadian operations, including closing the plant in Aurora, Ontario. We moved the Aurora plant’s largest press to the plant in Pickering, Ontario, and invested $8 million to upgrade the press and enlarge the facility. This consolidation is substantially complete and expected to reduce annual operating costs by approximately $2 million.

AFBS

               See the Executive Summary on page 14 regarding the sale or assignment of substantially all of the assets of AFBS.

Liquidity and Capital Resources

               Tredegar’s total assets increased to $789.6 million at September 30, 2005, from $769.5 million at December 31, 2004, due primarily to the net effects of:

 
Higher accounts receivable (up $14.5 million or 12.4%) due primarily to higher net sales for all businesses (net sales for the third quarter of 2005 were up $14 million compared to the fourth quarter of 2004)
 
Days sales outstanding remains in the 50-day range in Film Products
  
Days sales outstanding in Aluminum Extrusions was 51 at September 30, up 5 days since June 30 but within the range experienced over the last eight quarters
 
•     Lower inventories (down $12.6 million or 19.2%)
 
Inventory days dropped to 38 days in Film Products and 29 days in Aluminum Extrusions at September 30 compared with 47 days in Film Products and 35 days in Aluminum Extrusions at December 31
 
Lower inventory days in Film Products are due mainly to hurricane-related supply shortages while inventory days in Aluminum Extrusions are consistent with September 30 of last year
 
Higher net property, plant and equipment (up $10.1 million or 3.2%) due primarily to capital expenditures in excess of depreciation of $20.8 million, partially offset by foreign exchange changes of $6.1 million and asset impairments and disposals during the year in Film Products totaling $1.3 million and AFBS totaling $2.1 million
 
Other assets increased by $8.2 million (9.2%) primarily due to higher prepaid pension assets (up $3.3 million), noncurrent income taxes recoverable (up $1.6 million), the carrying value of investments in Therics, LLC and Theken Spine ($878,000) and interest on tax overpayments (up $598,000).
 

               If inventories in Film Products are not replenished by year-end, a decrement may occur for inventories carried on the last-in first-out basis (“LIFO”) resulting in product costs charged to income at substantially lower costs than current replacement costs. Any significant income created by LIFO decrements will be separately disclosed.

 
              Cash provided by operating activities was $35.4 million in the first nine months of 2005 compared with $83.5 million in 2004. The decrease is due primarily to the income tax refund received in 2004 related to the sale in 2003 of the venture capital portfolio.

22



               Cash used in investing activities was $44.9 million in the first nine months of 2005 compared with $38.4 million in 2004. The change is primarily attributable to higher capital expenditures (up $9 million) and lower proceeds from the sale of assets and property disposals (down $4.9 million), partially offset by a small acquisition in Film Products in 2004 ($1.4 million) and an investment in Novalux in 2004 ($5 million). During the fourth quarter of 2005, we invested an additional $1.1 million in Novalux (see Note 2 beginning on page 6 for more information).
 

                Capital expenditures in the first nine months of 2005 include the normal replacement of machinery and equipment and primarily:

 
Continued expansion of capacity for apertured and elastic materials and surface protection films and a new global information system in Film Products; and
 
Moving and upgrading the largest press at the facility shut down in Aurora, Ontario to the plant in Pickering, Ontario, and enlargement of the Pickering facility.
 

                Capital expenditures for all of 2005 are expected to be approximately $55 million in Film Products and about $15 million in Aluminum Extrusions. See the business segment review beginning on page 20 for more information.

 
                   Net capitalization and indebtedness as defined under our Credit Agreement as of September 30, 2005 are as follows:
    
 
  
 Net Capitalization and Indebtedness as of Sept. 30, 2005
(In Thousands)
  

  
 Net capitalization:   
     Cash and cash equivalents$ 23,447  
     Book overdrafts (3,803) 
     Debt:    
         Credit Agreement:    
             Revolver 54,000  
             Term loan 55,000  
         Other debt 6,197  
  
  
         Total debt 115,197  
  
  
     Debt net of cash, cash equivalents and book overdrafts 95,553  
     Shareholders’ equity 487,506  
  
  
     Net capitalization$ 583,059  
  
  
 Indebtedness as defined in Credit Agreement:    
     Total debt$ 115,197  
     Face value of letters of credit 6,326  
     Liabilities relating to derivative financial instruments   
  
  
     Indebtedness$ 121,523  

  
 
                  Under the Credit Agreement, revolving credit borrowings are permitted up to $125 million, and $70 million was unused at September 30, 2005. The credit spread and commitment fees charged on the unused amount under the Credit Agreement at various indebtedness-to-adjusted EBITDA levels are as follows:
 
 
 
 Pricing Under Credit Agreement (Basis Points) 
 
 
 Indebtedness-to-Adjusted
EBITDA Ratio
Credit Spread Over LIBOR Commitment
Fee
 

RevolverTerm Loan
 
 
 > 2x but <= 3x  150  150 30 
 > 1x but <= 2x  125  125 25 
 <= 1x  100  100 20 
 
 

23



                At September 30, 2005, the interest rate on debt under the Credit Agreement was priced at one-month LIBOR plus the applicable credit spread of 125 basis points.

                The computations of adjusted EBITDA, adjusted EBIT, the leverage ratio and interest coverage ratio as defined in the Credit Agreement are presented below along with the related most restrictive covenants. Adjusted EBITDA and adjusted EBIT as defined in the Credit Agreement are not intended to represent cash flow from operations as defined by GAAP and should not be considered as either an alternative to net income or to cash flow.

 

Computations of Adjusted EBITDA, Adjusted EBIT, Leverage Ratio and
Interest Coverage Ratio as Defined in Credit Agreement Along with Related Most
Restrictive Covenants
As of September 30, 2005 (In Thousands)
 
 
 
 Computations of adjusted EBITDA and adjusted EBIT as defined in   
 Credit Agreement for the twelve months ended September 30, 2005:   
     Net income$21,620 
     Plus:   
         After-tax losses related to discontinued operations  
         Total income tax expense for continuing operations 12,245 
         Interest expense 4,195 
         Depreciation and amortization expense for continuing operations 37,744 
         All non-cash losses and expenses, plus cash losses and expenses not   
             to exceed $10,000, for continuing operations that are classified as   
             unusual, extraordinary or which are related to plant shutdowns,   
             asset impairments and/or restructurings (cash-related before   
             maximum adjustment of $11,167) 16,940 
     Minus:   
         After-tax income related to discontinued operations (2,921)
         Total income tax benefits for continuing operations  
         Interest income (504)
         All non-cash gains and income, plus cash gains and income not to   
             exceed $10,000, for continuing operations that are classified as   
             unusual, extraordinary or which are related to plant shutdowns,   
             asset impairments and/or restructurings (cash-related before   
             maximum adjustment of $4,028) (4,028)
     Plus or minus, as applicable, pro forma EBITDA adjustments associated   
         with acquisitions and asset dispositions 5,356 
  
 
     Adjusted EBITDA as defined in Credit Agreement 90,647 
     Less: Depreciation and amortization expense for continuing operations   
         (including pro forma for acquisitions and asset dispositions) (37,017)
  
 
     Adjusted EBIT as defined in Credit Agreement$53,630 
  
 
 Shareholders’ equity at September 30, 2005$ 487,506 
 Computations of leverage and interest coverage ratios as defined in   
 Credit Agreement:   
     Leverage ratio (indebtedness-to-adjusted EBITDA) 1.34x 
     Interest coverage ratio (adjusted EBIT-to-interest expense) 12.78x 
 Most restrictive covenants as defined in Credit Agreement:   
     Maximum permitted aggregate amount of dividends that can be paid   
         by Tredegar during the term of the Credit Agreement$100,000 
     Minimum adjusted shareholders’ equity permitted (increases by   
         50% of net income generated after September 30, 2003) 351,918 
     Maximum leverage ratio permitted:   
         Ongoing 3.00x 
         Pro forma for acquisitions 2.50x 
     Minimum interest coverage ratio permitted 2.50x 

 

24



                We believe that as of September 30, 2005, and currently we are in compliance with all of our debt covenants. Noncompliance with any one or more of the debt covenants may have an adverse effect on financial condition or liquidity in the event such noncompliance cannot be cured or should we be unable to obtain a waiver from the lenders. Renegotiation of the covenant through an amendment to the Credit Agreement may effectively cure the noncompliance, but may have an effect on financial condition or liquidity depending upon how the covenant is renegotiated.

                Tredegar expects to refinance its debt by the end of 2005 with a new multi-year revolving credit facility. Under the current credit agreement, $3.8 million is due for each of the next three quarters with the remainder due on September 30, 2006. We believe that the borrowing availability under our expected new credit facility, our current cash balances and our cash flow from operations will be sufficient to satisfy our working capital, capital expenditure and dividend requirements for the foreseeable future.

Quantitative and Qualitative Disclosures About Market Risk

                Tredegar has exposure to the volatility of interest rates, polyethylene and polypropylene resin prices, aluminum ingot and scrap prices, energy prices, foreign currencies and emerging markets. See the section on liquidity and capital resources beginning on page 22 regarding Credit Agreement and interest rate exposures.

                 Changes in resin prices, and the timing of those changes, could have a significant impact on profit margins in Film Products. Profit margins in Aluminum Extrusions are sensitive to fluctuations in aluminum ingot and scrap prices as well as energy costs. There is no assurance of our ability to pass through higher raw material and energy costs to our customers.

 
                 Results in Film Products continue to be affected by higher resin prices, which have been increasing steadily since early 2002. Average quarterly prices of low density polyethylene resin are shown in the chart below (a primary raw material for Film Products).
 
     
 Source: Quarterly averages computed by Tredegar using monthly data provided by Chemical Data Inc. (“CDI”). In January 2005, CDI reflected a 4 cents per pound non-market adjustment based on their estimate of the growth of discounts over the 2000 to 2003 period. The 4th quarter 2004 average rate of 67 cents per pound is shown on a pro forma basis as if the non-market adjustment was made in October 2004. 
 

                Resin prices in Europe and Asia have exhibited similar trends. The price of resin is driven by several factors including supply and demand and the price of oil, ethylene and natural gas. To address fluctuating resin prices, we have indexed pass-through or cost-sharing agreements covering about 65% of our sales, but many have a 90-day lag. Most new customer contracts contain resin pass-through arrangements. As of October 31, 2005, enacted or announced increases in North America for polyethylene


25



resin indicates that the average cost of this material purchased in the fourth quarter will be about 25 cents per pound greater than the third quarter of 2005. Similar trends are expected in Europe. For non-indexed customers, Film Products has announced price increases, which it hopes will further mitigate the impact of rising resin costs.

 
                 In the normal course of business, we enter into fixed-price forward sales contracts with certain customers for the sale of fixed quantities of aluminum extrusions at scheduled intervals. In order to hedge our exposure to aluminum price volatility (see the chart below) under these fixed-price arrangements, which generally have a duration of not more than 12 months, we enter into a combination of forward purchase commitments and futures contracts to acquire or hedge aluminum, based on the scheduled deliveries.
 
     
 Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg. 
 

                In Aluminum Extrusions, we hedge from time-to-time a portion of our exposure to natural gas price volatility (see the chart below) by entering into fixed-price forward purchase contracts with our natural gas suppliers. As of September 30, 2005, the Company had fixed prices through its natural gas suppliers for approximately 10% of its usage through March 2006. We estimate that, in an unhedged situation, every $1 per mmBtu per month change in the market price of natural gas has a $150,000 impact on the monthly operating profit of Aluminum Extrusions.

 
       
 Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg. 

26



                We sell to customers in foreign markets through our foreign operations and through exports from U.S. plants. The percentage of sales from manufacturing operations related to foreign markets for the first nine months of 2005 and 2004 are as follows:

 
 
  
Percentage of Net Sales from Manufacturing
Operations Related to Foreign Markets*
  
 
  
Nine Months Ended Sept. 30  

 
 2005 2004  


 
Exports
from U.S.
Foreign
Operations
Exports
from U.S.
Foreign
Operations
 




 
 Canada 5% 15% 3% 17% 
 Europe 1  14  2  13  
 Latin America 1  2  2  2  
 Asia 4  4  3  3  
 
  
 Total 11% 35% 10% 35% 
 
  
* Based on consolidated net sales from manufacturing operations (excludes AFBS). 
 

                We attempt to match the pricing and cost of our products in the same currency (except in Canada where about 75% of our sales of aluminum extrusions are U.S. Dollar-based) and generally view the volatility of foreign currencies and emerging markets, and the corresponding impact on earnings and cash flow, as part of the overall risk of operating in a global environment. Exports from the U.S. are generally denominated in U.S. Dollars. Our foreign currency exposure on income from foreign operations in Europe primarily relates to the Euro and the Hungarian Forint.

                The relatively high percentage of U.S. Dollar-priced sales in Canada is partly due to the shifting of a large portion of the customers previously served by the aluminum extrusions plant in El Campo, Texas, in 2001. The resulting mismatch between the currency denomination of sales and costs causes lower U.S. Dollar translated profits when the Canadian Dollar appreciates since our costs are higher in U.S. Dollar equivalent terms while sales are mostly unaffected (the opposite effect occurs when the Canadian Dollar depreciates in value relative to the U.S. Dollar). We estimate that the appreciation of the Canadian Dollar relative to the U.S. Dollar had an adverse impact on the first nine months of 2005 compared with the first nine months of 2004 of about $3 million. In Film Products, where we have been able to better match the currency of our sales and costs, we estimate that the appreciation of the Euro and Hungarian Forint relative to the U.S. Dollar had a positive impact on results for the first nine months of about $1 million compared with the first nine months of 2004.


27



                We are continuing to review the loading of our aluminum extrusions plants in North America to optimize production mix and minimize cost in light of the increase in the U.S. Dollar equivalent cost structure of our plants in Canada.

 
  
 Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg. 
 

Forward-looking and Cautionary Statements

                    From time to time, we may make statements (such as using the words “believe,” “hope,” “expect,” “are likely,” and similar expressions) that may constitute “forward-looking statements” within the meaning of the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. Factors that may cause such a difference include, but are not limited to the following:

General

 
Our future performance is influenced by costs incurred by our operating companies including, for example, the cost of energy and raw materials. These costs include, without limitation, the cost of resin (the raw material on which Film Products primarily depends), natural gas (the principal fuel necessary for Aluminum Extrusions’ plants to operate), electricity and diesel fuel. Resin and natural gas prices have risen significantly, and may continue to do so in the future. There is no assurance that we will be able to offset fully or on a timely basis the effects of higher raw material costs through price increases. Further, there is no assurance that cost control efforts will be sufficient to offset any additional future declines in revenue or increases in energy, raw material or other costs. Tredegar attempts to mitigate the effects of increased costs through price increases, but there are no assurances that higher selling prices can be effectively passed through to our customers.
 
Our substantial international operations subject us to risks of doing business in foreign countries, which could adversely affect our business, financial condition and results of operations.  Risks inherent in international operations include the following, by way of example: changes in general economic conditions, potential difficulty enforcing agreements and intellectual property rights, restrictions on foreign trade or investment, fluctuations in exchange rates, imposition of additional taxes on our foreign income, nationalization of private enterprises and unexpected adverse changes in foreign laws and regulatory requirements.

28



Film Products

 
Film Products is highly dependent on sales associated with one customer, P&G.  P&G comprised 27% of Tredegar’s net sales in 2004, 29% in 2003 and 33% in 2002. The loss or significant reduction of sales associated with P&G would have a material adverse effect on our business, as would delays in P&G rolling out products utilizing new technologies developed by Tredegar. While we have undertaken efforts to expand our customer base, there can be no assurance that such efforts will be successful, or that they will offset any delay or loss of sales and profits associated with P&G.
 
Growth of Film Products depends on our ability to develop and deliver new products at competitive prices, especially in the personal care market.  Personal care products are now being made with a variety of new materials, replacing traditional backsheet and other components. While we have substantial technical resources, there can be no assurance that our new products can be brought to market successfully, or if brought to market successfully, at the same level of profitability and market share of replaced films. A shift in customer preferences away from our technologies, our inability to develop and deliver new profitable products, or delayed acceptance of our new products in domestic or foreign markets, could have a material adverse effect on our business. In the long term, growth will depend on our ability to provide innovative materials at or below existing material costs, including lowering equipment and other capital costs.
 
Film Products operates in a field where our significant customers and competitors have substantial intellectual property portfolios.  The continued success of this business depends on our ability not only to protect our own technologies and trade secrets, but also to develop and sell new products that do not infringe upon existing patents. Although we are not currently involved in any patent litigation, an unfavorable outcome of any such action could have a significant adverse impact on Film Products.
 
As Film Products expands its personal care business, we have greater credit risk that is inherent in broadening our customer base.
 

Aluminum Extrusions

 
Sales volume and profitability of Aluminum Extrusions is cyclical and highly dependent on economic conditions of end-use markets in the United States and Canada, particularly in the construction, distribution and transportation industries. Our market segments are also subject to seasonal slowdowns during the winter months.  From 1992 to the second quarter of 2000, profits in Aluminum Extrusions grew as a result of positive economic conditions in the markets we serve and manufacturing efficiencies. However, a slowdown in these markets in the second half of 2000 resulted in a 13% decline in sales volume and 28% decline in ongoing operating profit compared with the second half of 1999. The aluminum extrusions industry continued to be affected by poor economic conditions in 2001 and 2002. In 2001, our sales volume declined 20% and operating profit declined 52% compared with 2000. Our sales volume declined 23% and operating profit declined 49% in 2002 compared with 2000. The decline in ongoing operating profit during these periods at approximately two to three times the rate of the decline in sales volume illustrates the operating leverage inherent in our operations (fixed operating costs). Moreover, in 2003 higher energy and insurance costs and the appreciation of the Canadian Dollar against the U.S. Dollar had an adverse impact on operating profits. Any benefits associated with cost reductions and productivity improvements may not be sufficient to offset the adverse effects on profitability from pricing and margin pressure and higher bad debts that usually accompany a downturn.
 
 In 2004, operating profit from ongoing operations in Aluminum Extrusions increased to $22.6 million from $15.1 million in 2003. The $7.5 million or 50% increase in operating profit on 6.7% volume growth is primarily due to operating leverage and pricing improvements.

29



The markets for our products are highly competitive with product quality, service, delivery performance and price being the principal competitive factors.  Aluminum Extrusions has around 1,800 customers in a variety of end-use markets within the broad categories of building and construction, distribution, transportation, machinery and equipment, electrical and consumer durables. No single customer exceeds 4% of Aluminum Extrusion’s net sales. Due to the diverse customer mix across many end-use markets, we believe the industry generally tracks the real growth of the overall economy (historical cross-cycle volume growth has been in the 3% range).
 
 During improving economic conditions, excess industry capacity is absorbed and pricing pressure becomes less of a factor in many of our end-use markets. Conversely, during an economic slowdown, excess industry capacity often drives increased pricing pressure in many end-use markets as competitors protect their position with key customers. Because the business is susceptible to these changing economic conditions, Aluminum Extrusions targets complex, customized, service-intensive business with more challenging requirements which is competitively more defensible compared to higher volume, standard extrusion applications.
 
 Foreign imports, primarily from China, currently represent less than 5% of the North American aluminum extrusion market. Foreign competition to date has been primarily large volume, standard extrusion profiles that impact some of our less strategic end-use markets. Market share erosion in other end-use markets remains possible.
 
 There can be no assurance that we will be able to maintain current margins and profitability. Our continued success and prospects depend on our ability to retain existing customers and participate in overall industry cross-cycle growth.
 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

                See discussion under “Quantitative and Qualitative Disclosures About Market Risk” beginning on page 25.

Item 4. Controls and Procedures.

                Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, we carried out an evaluation, with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

                There has been no change in our internal control over financial reporting during the quarter ended September 30, 2005, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


30



PART II -  OTHER INFORMATION
  
Item 1.  Legal Proceedings.
  
 On June 23, 2005, the United States Environmental Protection Agency, Region 4 (“EPA”), issued an Administrative Order (Docket No. CAA-04-2005-1838, the “Order”) under the Clean Air Act (as amended from time to time, the “Act”) alleging certain violations by Aluminum Extrusions’ Carthage, Tennessee facility of the refrigerant management regulations promulgated pursuant to the Act. The Order alleges that the violations occurred primarily in 2002 and 2003.
 
 The Order requires Aluminum Extrusions to either replace the cooling system at issue or retrofit it with an EPA approved non-ozone depleting substance. The Order further requires Aluminum Extrusions to comply with certain applicable provisions of the Act and provide certified documentation verifying compliance with the Order. Aluminum Extrusions must comply with the Order within 180 days from issuance. Management expects to comply with the Order within the mandated time period.
 
 Although Aluminum Extrusions has not admitted any violations to the EPA pursuant to the Order, Aluminum Extrusions has elected to replace the affected cooling system. Aluminum Extrusions expects the replacement cost to approximate $110,000. While the Order does not impose penalties or fines, EPA has reserved the right to do so in the future. To resolve any such claim for penalties or fines, Aluminum Extrusions may undertake a supplemental environmental project at a cost of up to $120,000. Management believes that future penalties or fines assessed by EPA relating to this matter, if any, should not exceed $40,000 (which has been reflected in the financial statements). Management expects to comply with the Order within the mandated time period. Tredegar does not expect that the Order or any future fines or penalties assessed by EPA with respect to this matter will have a material adverse effect on Tredegar.
  
Item 5. Other Information.
  
 None.
  
Item 6.  Exhibits.
  
Exhibit Nos.
  
31.1Certification of Norman A. Scher, President and Chief Executive Officer of Tredegar Corporation, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
31.2Certification of D. Andrew Edwards, Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) of Tredegar Corporation, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
32.1Certification of Norman A. Scher, President and Chief Executive Officer of Tredegar Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

31



32.2Certification of D. Andrew Edwards, Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) of Tredegar Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 

                                                                                           SIGNATURES

                Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
   Tredegar Corporation
    (Registrant)
    
    
Date:   November 9, 2005    /s/ D. Andrew Edwards
 
 
   D. Andrew Edwards
   Vice President, Chief Financial Officer and
   Treasurer
    (Principal Financial and Accounting Officer)

32