UMB Financial
UMBF
#2045
Rank
$10.03 B
Marketcap
$132.16
Share price
-0.53%
Change (1 day)
16.65%
Change (1 year)

UMB Financial - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES SECURITIES AND EXCHANGE

COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 


 

(MARK ONE)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2003

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to            

 

Commission file number 0-4887

 


 

UMB FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 


 

Missouri 43-0903811
(State or other jurisdiction) (I.R.S. – Employer of Incorporation or organization Identification Number)

 

1010 Grand Boulevard

Kansas City, Missouri 64106

(Address of principal executive offices and Zip Code)

 

(Registrant’s telephone number, including area code) (816) 860-7000

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  x    No  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

As of July, 31, 2003, UMB Financial Corporation had 21,747,001 shares of common stock outstanding.

 



Table of Contents

UMB FINANCIAL CORPORATION

FORM 10-Q

INDEX

 

PART I

  3

ITEM 1.FINANCIAL STATEMENTS

  3

CONDENSED CONSOLIDATED BALANCE SHEETS

  3

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

  4

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  5

STATEMENTS OF CHANGES IN CONSOLIDATED SHAREHOLDERS’ EQUITY

  6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  7

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  15

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  24

ITEM 4.CONTROLS AND PROCEDURES

  29

PART II

  30

OTHER INFORMATION

  30

ITEM 1.LEGAL PROCEEDINGS

  30

ITEM 2.CHANGES IN SECURITIES AND USE OF PROCEEDS

  30

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

  30

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

  30

ITEM 5.OTHER INFORMATION

  30

ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K

  31

SIGNATURES

  32

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

  33

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

  34

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

  35

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

  36

 

2


Table of Contents

PART I

ITEM 1. FINANCIAL STATEMENTS

UMB FINANCIAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, dollars in thousands, except per share data)

 

   June 30,

  December 31, 
   2003

  2002

  2002

 

ASSETS

             

Loans:

             

Commercial, financial and agricultural

  $1,210,450  $1,446,706  $1,364,744 

Consumer (net of unearned interest)

   822,080   803,980   823,779 

Real estate mortgage

   597,554   443,278   477,117 

Leases

   7,304   7,057   8,146 

Allowance for loan losses

   (40,249)  (38,608)  (37,328)
   


 


 


Net loans

  $2,597,139  $2,662,413  $2,636,458 

Securities available for sale:

             

U.S. Treasury and agencies

  $2,506,690  $2,570,001  $3,278,371 

State and political subdivisions

   397,629   187,929   328,152 

Commercial paper and other

   52,895   291,535   113,373 
   


 


 


Total securities available for sale

  $2,957,214  $3,049,465  $3,719,896 

Securities held to maturity

             

State and political subdivisions (market value of $371,226, $480,981 and $418,264 respectively)

  $357,503  $466,089  $402,419 

Federal funds sold and resell agreements

   240,234   147,171   117,831 

Trading securities and other

   79,963   79,400   73,308 
   


 


 


Total earning assets

  $6,232,053  $6,404,538  $6,949,912 

Cash and due from banks

   540,506   496,876   691,703 

Bank premises and equipment, net

   227,096   232,295   230,678 

Accrued income

   47,015   57,651   58,261 

Goodwill on purchased affiliates

   57,420   54,761   54,761 

Other intangibles

   5,977   7,837   6,819 

Other assets

   38,601   55,966   43,425 
   


 


 


Total assets

  $7,148,668  $7,309,924  $8,035,559 
   


 


 


LIABILITIES

             

Deposits:

             

Noninterest-bearing demand

  $1,950,809  $1,764,517  $1,811,007 

Interest-bearing demand and savings

   2,305,693   2,399,570   2,734,270 

Time deposits under $100,000

   779,016   896,216   853,958 

Time deposits of $100,000 or more

   216,004   252,634   447,712 
   


 


 


Total deposits

  $5,251,522  $5,312,937  $5,846,947 

Federal funds purchased and repurchase agreements

   934,895   970,455   1,209,770 

Short-term debt

   66,161   131,649   94,721 

Long-term debt

   16,934   28,077   26,302 

Accrued expenses and taxes

   40,116   49,661   45,445 

Other liabilities

   32,585   26,582   9,574 
   


 


 


Total liabilities

  $6,342,213  $6,519,361  $7,232,759 
   


 


 


SHAREHOLDERS’ EQUITY

             

Common stock, $1.00 par value; authorized 33,000,000 shares; issued 27,528,365, 27,528,365 and 27,528,365 shares respectively.

  $27,528  $27,528  $27,528 

Capital surplus

   726,367   726,389   726,368 

Retained earnings

   259,564   225,477   240,295 

Accumulated other comprehensive income

   16,727   22,907   23,678 

Treasury stock, 5,777,012, 5,429,248 and 5,545,396 shares, at cost, respectively

   (223,731)  (210,498)  (215,069)

Unearned ESOP shares

   —     (1,240)  —   
   


 


 


Total shareholders’ equity

  $806,455  $790,563  $802,800 
   


 


 


Total liabilities and shareholders’ equity

  $7,148,668  $7,309,924  $8,035,559 
   


 


 


 

See Notes to Condensed Consolidated Financial Statements.

 

3


Table of Contents

UMB FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands, except per share data)

 

   

For the Three Months

Ended June 30,


  

For the Six Months

Ended June 30,


   2003

  2002

  2003

  2002

INTEREST INCOME

                

Loans

  $35,187  $41,445  $70,383  $83,998

Securities:

                

Taxable interest

  $18,249  $26,770  $39,691  $55,897

Tax-exempt interest

   6,258   6,567   12,737   13,403
   

  

  

  

Total securities income

  $24,507  $33,337  $52,428  $69,300

Federal funds and resell agreements

   367   591   784   1,619

Trading securities and other

   351   695   811   1,378
   

  

  

  

Total interest income

  $60,412  $76,068  $124,406  $156,295
   

  

  

  

INTEREST EXPENSE

                

Deposits

  $8,711  $15,921  $18,779  $33,040

Federal funds and repurchase agreements

   2,091   3,679   4,837   8,257

Short-term debt

   38   133   86   552

Long-term debt

   213   465   607   930
   

  

  

  

Total interest expense

  $11,053  $20,198  $24,309  $42,779
   

  

  

  

Net interest income

  $49,359  $55,870  $100,097  $113,516

Provision for loan losses

   3,040   3,440   7,013   6,546
   

  

  

  

Net interest income after provision

  $46,319  $52,430  $93,084  $106,970
   

  

  

  

NONINTEREST INCOME

                

Trust and securities processing

  $21,618  $21,928  $42,738  $46,999

Trading and investment banking

   4,904   4,442   10,936   9,121

Service charges on deposits

   17,816   16,111   35,568   32,547

Other service charges and fees

   4,188   3,541   7,936   7,235

Bankcard fees

   8,206   7,544   15,722   14,470

Net investment security gains

   6   54   6   2,470

Other

   2,668   2,588   5,248   5,458
   

  

  

  

Total noninterest income

  $59,406  $56,208  $118,154  $118,300
   

  

  

  

NONINTEREST EXPENSE

                

Salaries and employee benefits

  $48,905  $51,238  $98,799  $102,566

Occupancy, net

   6,205   5,668   12,057   11,136

Equipment

   10,489   10,900   20,759   22,159

Supplies and services

   5,877   6,147   11,769   12,407

Marketing and business development

   3,713   3,894   7,057   7,111

Processing fees

   5,355   4,766   9,911   9,843

Legal and consulting

   1,811   1,601   3,217   2,985

Amortization of intangibles

   347   508   842   1,016

Other

   5,295   5,570   9,938   10,729
   

  

  

  

Total noninterest expense

  $87,997  $90,292  $174,349  $179,952
   

  

  

  

Income before income taxes

  $17,728  $18,346  $36,889  $45,318

Income tax expense

   4,252   4,384   8,906   11,778
   

  

  

  

NET INCOME

  $13,476  $13,962  $27,983  $33,540
   

  

  

  

PER SHARE DATA

                

Net income - Basic

  $0.62  $0.63  $1.28  $1.52

Net income - Diluted

  $0.62  $0.63  $1.28  $1.52

Dividends

  $0.20  $0.20  $0.40  $0.40

Weighted average shares outstanding

   21,756,544   22,055,524   21,837,465   22,072,125

 

See Notes to Condensed Consolidated Financial Statements.

 

4


Table of Contents

UMB FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

   

Six Months Ended

June 30,


 
   2003

  2002

 

Operating Activities

         

Net Income

  $27,983  $33,540 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Provision for loan losses

   7,013   6,546 

Depreciation and amortization

   15,835   15,403 

Deferred income taxes

   2,509   3,195 

Net (increase) decrease in trading securities and other earning assets

   (6,655)  5,562 

Gains on sales of securities available for sale

   —     (2,470)

Amortization of securities premiums, net of discount accretion

   10,620   (1,478)

Earned ESOP shares

   —     1,251 

Changes in

         

Accrued income

   11,246   3,010 

Accrued expenses and taxes

   (3,958)  (4,135)

Other assets and liabilities, net

   17,629   (9,548)
   


 


Net cash provided by operating activities

  $82,222  $50,876 
   


 


Investing Activities

         

Proceeds from maturities of investment securities

  $60,135  $75,453 

Proceeds from sales of securities available for sale

   —     206,708 

Proceeds from maturities of securities available for sale

   7,586,868   11,081,775 

Purchases of investment securities

   —     (160)

Purchases of securities available for sale

   (6,844,960)  (10,352,767)

Net decrease in loans

   16,364   109,162 

Net increase in fed funds and resell agreements

   (122,403)  (25,326)

Investment in consolidated subsidiary

   (2,658)  (1,787)

Purchases of bank premises and equipment

   (11,619)  (7,988)

Net change in unsettled securities transactions

   10,252   789 

Proceeds from sales of bank premises and equipment

   207   4,120 
   


 


Net cash provided by investing activities

  $692,186  $1,089,979 
   


 


Financing Activities

         

Net decrease in demand and savings deposits

  $(288,775) $(1,010,049)

Net decrease in time deposits

   (306,650)  (52,522)

Net decrease in fed funds/ repurchase agreements

   (274,875)  (318,183)

Net decrease in short term borrowings

   (28,560)  (41,397)

Proceeds from long term debt

   5,995   2,400 

Repayment of long term debt

   (15,363)  (1,711)

Cash dividends

   (8,714)  (8,843)

Proceeds from exercise of stock options and sales of treasury shares

   37   383 

Purchases of treasury stock

   (8,700)  (4,726)
   


 


Net cash used in financing activities

  $(925,605) $(1,434,648)
   


 


Decrease in cash and due from banks

  $(151,197) $(293,793)

Cash and due from banks at beginning of period

   691,703   790,672 
   


 


Cash and due from banks at end of period

  $540,506  $496,879 
   


 


See Notes to Condensed Consolidated Financial Statements.

 

5


Table of Contents

UMB FINANCIAL CORPORATION

STATEMENTS OF CHANGES IN CONSOLIDATED SHAREHOLDERS’ EQUITY

(unaudited, dollars in thousands)

 

   Common
Stock


  Capital
Surplus


  Retained
Earnings


  Accumulated
Other
Comprehensive
Income


  Treasury
Stock


  Unearned
ESOP


  Total

 

Balance - January 1, 2002

  $27,528  $726,347  $200,780  $22,526  $(206,113) $(2,491) $768,577 

Net income

   —     —     33,540   —     —     —     33,540 

Other comprehensive income, change in unrealized gain on securities of $3,162, net of tax $1,249 and the reclassification adjustment for gains included in net income of $2,470 net tax of $938

   —     —     —     381   —     —     381 
                           


Total comprehensive income

                           33,921 

Cash dividends

   —     —     (8,843)  —     —     —     (8,843)

Earned ESOP shares

   —     —     —     —     —     1,251   1,251 

Purchase of treasury stock

   —     —     —     —     (4,726)  —     (4,726)

Sale of treasury stock

   —     —     —     —     15   —     15 

Exercise of stock options

   —     42   —     —     326   —     368 
   

  


 


 


 


 


 


Balance - June 30, 2002

  $27,528  $726,389  $225,477  $22,907  $(210,498) $(1,240) $790,563 
   

  


 


 


 


 


 


Balance - January 1, 2003

  $27,528  $726,368  $240,295  $23,678  $(215,069) $—    $802,800 

Net income

   —     —     27,983   —     —     —     27,983 

Other comprehensive income, change in unrealized loss on securities of $10,877, net of tax $3,926

   —     —     —     (6,951)  —     —     (6,951)
                           


Total comprehensive income

                           21,032 

Cash dividends

   —     —     (8,714)  —     —     —     (8,714)

Purchase of treasury stock

   —     —     —     —     (8,700)  —     (8,700)

Sale of treasury stock

   —     —     —     —     18   —     18 

Exercise of stock options

   —     (1)  —     —     20   —     19 
   

  


 


 


 


 


 


Balance - June 30, 2003

  $27,528  $726,367  $259,564  $16,727  $(223,731) $—    $806,455 
   

  


 


 


 


 


 


 

See Notes to Condensed Consolidated Financial Statements.

 

6


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

1. Financial Statement Presentation:

 

The consolidated financial statements include the accounts of UMB Financial Corporation and its subsidiaries (collectively, the “Company”) after elimination of all material intercompany transactions. In the opinion of management of the Company, all adjustments, which were of a normal recurring nature and necessary for a fair presentation of the financial position and results of operations, have been made. The results of operations and cash flows for the interim periods presented may not be indicative of the results of the full year. The financial statements should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations and in conjunction with the Company’s 2002 Annual Report on Form 10-K.

 

2. Summary of Accounting Policies

 

The Company is a multi-bank holding company and financial holding company which offers a wide range of banking services to its customers through its branches and offices in the states of Missouri, Kansas, Colorado, Illinois, Oklahoma, Nebraska and Wisconsin. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and assumptions also impact reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Following is a summary of the more significant accounting policies to assist the reader in understanding the financial presentation.

 

Loans. Affiliate banks enter into lease financing transactions that are generally recorded under the financing method of accounting. Management recognizes income on a basis that it believes results in an approximately level rate of return over the life of the lease.

 

A loan is considered to be impaired when management believes it is probable that the Company will be unable to collect all principal and interest due according to the contractual terms of the loan. If a loan is impaired, the Company records a loss valuation allowance equal to the carrying amount of the loan in excess of the present value of the estimated future cash flows discounted at the loan’s effective rate, based on the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Real estate and consumer loans are collectively evaluated for impairment. Management evaluates the possible impairment of commercial loans on a loan-by-loan basis.

 

Management bases the adequacy of the allowance for loan losses on its continuing evaluation of the pertinent factors underlying the quality of the loan portfolio, including actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectibility may not be assured, determination of the existence and realizable value of the collateral and guarantees securing such loans. The actual losses, notwithstanding such considerations, however, could differ significantly from the amounts estimated by management.

 

Securities. Debt securities available for sale by the Company principally include U.S. Treasury and agency securities and mortgage-backed securities. Securities classified as available for sale are measured at fair value. The Company excludes unrealized holding gains and losses from earnings and reports them in accumulated other comprehensive income until realized. The Company computes realized gains and losses on sales by the specific identification method at the time of disposition and states them separately as a component of noninterest income.

 

The Company carries securities held to maturity at amortized historical cost based on management’s intention, and the Company’s ability, to hold them to maturity. The Company classifies most securities of state and political subdivisions as held to maturity. Certain significant unforeseeable changes in circumstances may change the Company’s intent to hold these securities to maturity. For example, such changes may include deterioration in the issuer’s credit-worthiness that is expected to continue or a change in tax law that eliminates the tax-exempt status of interest on the security.

 

The Company carries trading securities, generally acquired for subsequent sale to customers, at market value. The Company considers market adjustments, fees and gains or losses on the sale of trading securities to be a

 

7


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

normal part of operations and includes such adjustments, fees and gains or losses in trading and investment banking income. The Company includes interest income on trading securities in income from earning assets.

 

Goodwill and Other Intangibles. Effective January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 142, as required for goodwill and indefinite-lived intangible assets resulting from business combinations. The new rules require that goodwill and intangible assets deemed to have indefinite lives are no longer amortized, but are tested at least annually for impairment. Prior to January 1, 2002, goodwill and other intangibles were amortized using the straight-line method over periods up to 40 years. As a result of the adoption of SFAS No. 142, the Company has segregated goodwill acquired from prior acquisitions into the separate line items of goodwill and other intangibles in the accompanying consolidated balance sheets. Goodwill is no longer amortized but is tested for impairment annually. Effective January 1, 2002, the Company performed the transitional impairment test of goodwill in accordance with SFAS No. 142, which resulted in no impairment charge. The Company has elected November 30 as its annual measurement date for testing impairment and as a result of the impairment test performed on November 30, 2002, no impairment charge was recorded. Other intangible assets are amortized over a period of 10 years.

 

Per Share Data. Basic income per share is computed based on the weighted average number of shares of common stock outstanding during each period. Diluted quarterly per share data includes the diluted effect of 28,436 and 64,013 shares issueable under options granted by the Company at June 30, 2003 and 2002, respectively. Diluted year to date per share data includes the diluted effect of 23,715 and 49,631 shares issueable under options granted by the Company at June 30, 2003 and 2002, respectively.

 

Accounting for Stock-Based Compensation. Stock-based compensation is recognized using the intrinsic value method for accounting purposes. Pro forma net income and earnings per share are disclosed as if the fair value method had been applied.

 

The Company applies Accounting Principles Board Opinion (APB) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations in accounting for its plans. Accordingly, no compensation cost has been recognized for the stock option plan. The table below in accordance with SFAS No. 148 “Accounting for Stock Based Compensation – Transition and Disclosure, an Amendment to FASB Statement 123”, discloses the effect on the Company’s net income and per share data for the three months ended June 30, 2003 and 2002, and for the six months ended June 30, 2003 and 2002, had compensation costs for the Company’s plans been determined based upon the fair value at the grant date for awards under these plans consistent with the methodology prescribed under SFAS No. 123, “Accounting for Stock-Based Compensation.”

 

   Three Months Ended
June 30,


  Six Months Ended
June 30,


   2003

  2002

  2003

  2002

Net income, as reported

  $13,476  $13,962  $27,983  $33,540

Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

   74   66   150   134
   

  

  

  

Pro forma net income

  $13,402  $13,896  $27,833  $33,406
   

  

  

  

Earnings per share:

                

Basic-as reported

   0.62   0.63   1.28   1.52

Basic-pro forma

   0.62   0.63   1.27   1.51

Diluted-as reported

   0.62   0.63   1.28   1.52

Diluted-pro forma

   0.62   0.63   1.27   1.51

 

3. New Accounting Pronouncements

 

Amendment of Statement 133 on Derivative Instruments and Hedging Activities. In April, 2003, FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” The statement amends and clarifies financial accounting and reporting for derivative instruments, including certain

 

8


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 28, 2003

 

derivative instruments embedded in other contracts under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This statement is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. Implementations of this statement will not have a material effect on the Company’s consolidated financial statements.

 

Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. In May 2003, FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” The statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were formerly classified as equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatory, redeemable financial instruments of nonpublic entities. Implementations of this statement will not have a material effect on the Company’s consolidated financial statements.

 

4. Allowance for Loan Losses

 

The following is an analysis of the allowance for loan losses for the three and six months ended June 30, 2003 and 2002 (in thousands):

 

   

Three Months

Ended June 30,


  

Six Months

Ended June 30,


 
   2003

  2002

  2003

  2002

 

Allowance - April 1, and January 1,

  $39,548  $36,850  $37,328  $35,637 

Additions(deductions):

                 

Charge-offs

  $(3,128) $(2,559) $(5,575) $(5,236)

Recoveries

   789   877   1,483   1,661 
   


 


 


 


Net charge-offs

  $(2,339) $(1,682) $(4,092) $(3,575)
   


 


 


 


Provision charged to expense

   3,040   3,440   7,013   6,546 
   


 


 


 


Allowance - June 30,

  $40,249  $38,608  $40,249  $38,608 
   


 


 


 


 

Impaired loans under SFAS No. 114

 

SFAS No. 114, “Accounting by Creditors for Impairment of a Loan” requires that impaired loans be measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price, or at the fair value of the collateral securing the loan. The summary below provides an analysis of impaired loans under SFAS No. 114 for the six months ended June 30, 2003 and 2002 and for the year December 31, 2002 (in thousands):

 

   

Six Months

Ended June 30,


  December 31,
   2003

  2002

  2002

Total impaired loans as of June 30 and December 31

  $12,549  $18,252  $8,269
   

  

  

Amount of impaired loans which have a related allowance

  $2,937  $14,590  $1,491

Amount of related allowance

   1,718   5,032   1,491
   

  

  

Remaining impaired loans with no allowance

  $9,612  $3,662  $6,778
   

  

  

Average recorded investment in impaired loans (approximately) during the period

  $9,311  $11,759  $12,708
   

  

  

 

5. Goodwill and Other Intangibles

 

Changes in the carrying amount of goodwill for the six months ended June 30, 2003 by operating segment are as follows (in thousands):

 

   Community
Banking


  Trust and
Securities
Processing


  Total

Balances as of January 1, 2003

  $34,743  $20,018  $54,761

Goodwill acquired during the period

   —     2,659   2,659
   

  

  

Balances as of June 30, 2003

  $34,743  $22,677  $57,420
   

  

  

 

9


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

Following are the intangible assets that continue to be subject to amortization (in thousands):

 

   As of June 30, 2003

   

Gross Carrying

Amount


  

Accumulated

Amortization


  

Net Carrying

Amount


Amortizing intangible assets

            

Core deposit intangible assets

  $16,777  $16,704  $73

Other intangible assets

   7,200   1,296   5,904
   

  

  

Total

  $23,977  $17,653  $6,324
   

  

  

 

   Three Months
Ended June 30,


  Six Months
Ended June 30,


   2003

  2002

  2003

  2002

Aggregate amortization expense

  $347  $508  $842  $1,016
   

  

  

  

 

Estimated amortization expense of intangible assets on future years:

 

For the year ended December 31, 2003

  $1,218

For the year ended December 31, 2004

   754

For the year ended December 31, 2005

   754

For the year ended December 31, 2006

   754

For the year ended December 31, 2007

   754

 

6. Commitments, Contingencies and Guarantees:

 

In the normal course of business, the Company is a party to financial instruments with off-balance-sheet risk in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, commercial letters of credit, standby letters of credit, and futures contracts. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit, and standby letters of credit is represented by the contract or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. These conditions generally include, but are not limited to, each customer being current as to repayment terms of existing loans and no deterioration in the customer’s financial condition. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The interest rate is generally a variable rate. If the commitment has a fixed interest rate, the rate is generally not set until such time as credit is extended. For credit card customers, the Company has the right to change or terminate any terms or conditions of the credit card account at any time. Since a large portion of the commitments and unused credit card lines are never actually drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on an individual basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, real estate, plant and equipment, stock, securities and certificates of deposit.

 

Commercial letters of credit are issued specifically to facilitate trade or commerce. Under the terms of a commercial letter of credit, as a general rule, drafts will be drawn when the underlying transaction is consummated as intended. Standby letters of credit are conditional commitments issued by the Company with respect to the performance of a customer of its obligations to a third party.

 

The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. The Company holds collateral supporting those commitments when deemed necessary. Collateral varies

 

10


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

but may include accounts receivable, inventory, real estate, plant and equipment, stock, securities and certificates of deposit.

 

Futures contracts are contracts for delayed delivery of securities or money market instruments in which the seller agrees to make delivery at a specified future date, of a specified instrument, at a specified yield. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from movement in securities values and interest rates. Instruments used in trading activities are carried at market value and gains and losses on futures contracts are settled in cash daily. Any changes in the market value are recognized in trading and investment banking income.

 

The Company’s use of futures contracts is very limited. The Company uses contracts to offset interest rate risk on specific securities held in the trading portfolio. Open futures contract positions averaged $39.0 million and $45.3 million for the six months ended June 30, 2003 and 2002, respectively. Net futures activity resulted in losses of $0.6 million for the six months ended June 30, 2003, and $1.2 million for the same period in 2002. The Company controls the credit risk of its futures contracts through credit approvals, limits and monitoring procedures.

 

The Company also enters into foreign exchange contracts on a limited basis. For operating purposes, the Company maintains certain balances in foreign banks. Foreign exchange contracts are purchased on a monthly basis to avoid foreign exchange risk on these foreign balances. The Company will also enter into foreign exchange contracts to facilitate foreign exchange needs of customers. The Company will enter into a contract to buy or sell a foreign currency at a future date only as part of a contract to sell or buy the foreign currency at the same future date to a customer. During the six months ended June 30, 2003, contracts to purchase and sell foreign currency averaged approximately $11.7 million compared to $66.6 million for the same period in 2002. The net gain on these foreign exchange contracts for the six months ended June 30, 2003 and 2002 was $0.8 million and $0.6 million, respectively.

 

With respect to group concentrations of credit risk, most of the Company’s business activity is with customers in the states of Missouri, Kansas, Colorado, Oklahoma, Nebraska and Illinois. At June 30, 2003, the Company did not have any significant credit concentrations in any particular industry.

 

In the normal course of business, the Company is named defendant in various lawsuits and counter-claims. In the opinion of management, after consultation with legal counsel, none of these lawsuits are expected to have a materially adverse effect on the financial position or results of operations of the Company.

 

The Company has issued standby letters of credit, which in many respects are comparable to guarantees of its customers’ obligations. Standby letters of credit are conditional commitments issued by the Company payable upon the non-performance of a customer’s obligations to a third party. The Company issues these standby letters of credit for terms ranging from three months to three years. The Company generally requires the customer to pledge collateral to support the letter of credit. The maximum liability to the Company under standby letters of credit at June 30, 2003 was $164.9 million. It is unlikely that the Company would ever have to payout on any significant portion of the $164.9 million. As of June 30, 2003, the Company has issued standby letters of credit totaling $26.5 million to related parties of the Company.

 

Contract or Notional Amount (dollars in thousands)

 

   June 30,

  December 31,
2002


   2003

  2002

  

Financial instruments whose contract amounts represent credit risk:

            

Commitments to extend credit for loans (excluding credit card loans)

  $814,725  $638,278  $644,497

Commitments to extend credit under credit card loans

   843,388   914,073   848,256

Commercial letters of credit

   6,179   8,699   6,148

Standby letters of credit

   164,925   179,901   187,268

Financial instruments whose notional or contract amounts exceed the amount of credit risk:

            

Futures contracts

  $41,600  $51,000  $36,514

 

 

11


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

7. Business Segment Reporting

 

The Company has strategically aligned its operations into four major lines of business, as shown below (collectively, “Business Segments”). The Business Segments are differentiated based on the products and services provided. The Chairman of the Board and Chief Executive Officer regularly evaluates lines of business financial results shown on reports produced by the Company’s internal management accounting system in deciding how to allocate resources and assess performance of each individual Business Segment. Management assigns balance sheet and income statement items to each line of business using consistently applied methodologies, which are constantly being refined.

 

These methodologies may be modified as management enhances the Company’s accounting systems and as enhanced and changes occur in the organizational structure or product lines. The Company assigns noninterest income and noninterest expense directly attributable to each line of business. The Company allocates direct expenses incurred by areas supporting the overall Company, and corporate overhead, to the Business Segments based on the ratio of an individual Business Segment’s noninterest expenses to total noninterest expense incurred by all business lines. Equity is allocated based on credit, operational and business risks.

 

Commercial Banking serves medium and small businesses, corporate businesses and governmental entities by offering various products and services, including commercial loans and lines of credit, deposits, cash management, capital market products, international trade finance, letters of credit, foreign exchange management services and loan syndication services.

 

Community Banking delivers a full range of products and services through the Company’s affiliate bank and branch network.

 

Trust and Wealth Management provides estate planning, trust, employee benefit and asset management services to individuals and corporate customers. The private client services division market full trust and personal banking services to high net worth individuals.

 

Investment Services Group provides a full range of mutual fund services, including fund administration and accounting, transfer agency, distribution services, marketing, shareholder communications, custody and cash management. Certain revenues from this segment are subject to the performance of the equity markets.

 

Otherincludes divested business lines and miscellaneous other items of a corporate nature not allocated to specific business lines.

 

BUSINESS SEGMENT INFORMATION

 

Line of business/segment financial results were as follows:

 

   Six Months Ended June 30

(dollars in thousands)  Commercial Banking

  Community Banking

   2003

  2002

  2003

  2002

EARNINGS SUMMARY

                

Interest Income

  $44,839  $51,454  $69,812  $93,862

Interest Expense

   6,567   8,576   15,700   30,257
   

  

  

  

Net Interest Income

  $38,272  $42,878  $54,112  $63,605

Provision for Loan Losses

   3,900   3,900   3,113   2,646

Noninterest income

   33,814   27,355   40,313   46,253

Intersegment revenue

   —     —     53   59

Depreciation and amortization

   2,828   5,759   11,011   8,990

Noninterest expense

   49,070   45,915   72,943   80,999
   

  

  

  

Net Income before taxes

  $16,288  $14,659  $7,411  $17,282

Income Taxes

   3,932   3,810   1,789   4,491
   

  

  

  

Net Income

  $12,356  $10,849  $5,622  $12,791
   

  

  

  

Average Assets

  $3,310,100  $3,071,028  $3,672,829  $4,542,378
   

  

  

  

 

12


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

(dollars in thousands)  Trust and Wealth
Management


  

Investment Services

Group


   2003

  2002

  2003

  2002

EARNINGS SUMMARY

                

Interest Income

  $(30) $20  $9,785  $10,959

Interest Expense

   (3)  774   2,045   3,172
   


 


 

  

Net Interest Income

  $(27) $(754) $7,740  $7,787

Provision for Loan Losses

   —     —     —     —  

Noninterest income

   29,526   30,192   14,501   14,500

Intersegment income

   (53)  (59)  —     —  

Depreciation & Amortization

   1,340   1,105   306   324

Noninterest expense

   25,461   26,077   11,390   10,783
   


 


 

  

Net Income before taxes

  $2,645  $2,197  $10,545  $11,180

Income Taxes

   639   571   2,546   2,906
   


 


 

  

Net Income

  $2,006  $1,626  $7,999  $8,274
   


 


 

  

Average Assets

  $36,030  $40,969  $789,066  $684,945
   


 


 

  

(dollars in thousands)  Other

  Total Consolidated
Company


   2003

  2002

  2003

  2002

EARNINGS SUMMARY

                

Interest Income

  $—    $—    $124,406  $156,295

Interest Expense

   —     —     24,309   42,779
   


 


 

  

Net Interest Income

  $—    $—    $100,097  $113,516

Provision for Loan Losses

   —     —     7,013   6,546

Noninterest income

   —     —     118,154   118,300

Intersegment income

   —     —     —     —  

Depreciation & Amortization

   —     —     15,485   16,178

Noninterest expense

   —     —     158,864   163,774
   


 


 

  

Net Income before taxes

  $—    $—    $36,889  $45,318

Income Taxes

   —     —     8,906   11,778
   


 


 

  

Net Income

  $—    $—    $27,983  $33,540
   


 


 

  

Average Assets

  $(459,123) $(290,551) $7,348,902  $8,048,769
   


 


 

  

   Three Months Ended June 30

(dollars in thousands)  Commercial Banking

  Community Banking

   2003

  2002

  2003

  2002

EARNINGS SUMMARY

                

Interest Income

  $21,676  $24,332  $34,217  $43,696

Interest Expense

   2,954   3,284   7,242   14,560
   


 


 

  

Net Interest Income

  $18,722  $21,048  $26,975  $29,136

Provision for Loan Losses

   1,500   2,100   1,540   1,340

Noninterest income

   16,608   13,270   20,527   21,785

Intersegment revenue

   —     —     22   31

Depreciation and amortization

   1,416   3,070   5,456   4,299

Noninterest expense

   24,549   23,531   36,924   39,611
   


 


 

  

Net Income before taxes

  $7,865  $5,617  $3,604  $5,702

Income Taxes

   1,887   1,342   864   1,363
   


 


 

  

Net Income

  $5,978  $4,275  $2,740  $4,339
   


 


 

  

Average Assets

  $3,233,950  $2,897,598  $3,646,795  $4,097,219
   


 


 

  

 

13


Table of Contents

UMB FINANCIAL CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)

FOR THE SIX MONTHS ENDED JUNE 30, 2003

 

(dollars in thousands)  Trust and Wealth
Management


  

Investment Services

Group


   2003

  2002

  2003

  2002

EARNINGS SUMMARY

                

Interest Income

  $(21) $(1) $4,540  $8,041

Interest Expense

   (2)  —     859   2,354
   


 


 

  

Net Interest Income

  $(19) $(1) $3,681  $5,687

Provision for Loan Losses

   —     —     —     —  

Noninterest income

   14,906   13,650   7,365   7,503

Intersegment income

   (22)  (31)  —     —  

Depreciation & Amortization

   678   546   144   166

Noninterest expense

   12,768   13,261   6,062   5,808
   


 


 

  

Net Income before taxes

  $1,419  $(189) $4,840  $7,216

Income Taxes

   340   (45)  1,161   1,724
   


 


 

  

Net Income

  $1,079  $(144) $3,679  $5,492
   


 


 

  

Average Assets

  $32,765  $32,720  $710,344  $991,056
   


 


 

  

(dollars in thousands)  Other

  Total Consolidated
Company


   2003

  2002

  2003

  2002

EARNINGS SUMMARY

                

Interest Income

  $—    $—    $60,412  $76,068

Interest Expense

   —     —     11,053   20,198
   


 


 

  

Net Interest Income

  $—    $—    $49,359  $55,870

Provision for Loan Losses

   —     —     3,040   3,440

Noninterest income

   —     —     59,406   56,208

Intersegment income

   —     —     —     —  

Depreciation & Amortization

   —     —     7,694   8,081

Noninterest expense

   —     —     80,303   82,211
   


 


 

  

Net Income before taxes

  $—    $—    $17,728  $18,346

Income Taxes

   —     —     4,252   4,384
   


 


 

  

Net Income

  $—    $—    $13,476  $13,962
   


 


 

  

Average Assets

  $(458,735) $(307,572) $7,165,119  $7,711,021
   


 


 

  

 

14


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following financial review presents management’s discussion and analysis of the condensed consolidated financial condition and results of operations of the Company. This review highlights the material changes in the results of operations and changes in financial condition for the six-month period ended June 30, 2003. It should be read in conjunction with the accompanying consolidated financial statements, notes to condensed consolidated financial statements and other financial statistics appearing elsewhere in this report. Results of operations for the periods included in this review are not necessarily indicative of results to be attained during any future period.

 

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain matters discussed in this report and the documents incorporated herein by reference contain forward-looking statements of expected future developments within the meaning of and pursuant to the safe harbor provisions established by Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may refer to projections of future financial performance and financial items, plans and objectives of future operations, and other matters. These forward-looking statements reflect management’s expectations and are based on currently available data; however, actual future results are subject to future events and uncertainties, which could materially affect actual performance and cause future results to differ materially from those referred to in the forward-looking statements. Such future events and uncertainties include, but are not limited to, changes in: loan demand, the ability of customers to repay loans, consumer saving habits, employee costs, pricing, interest rates, competition, legal or regulatory requirements or restrictions, U.S. or international economic or political conditions such as inflation or fluctuation in interest rates or in the values of securities traded in the equity markets. Any forward-looking statements should be read in conjunction with information about risks and uncertainties set forth in this report and in documents incorporated herein by reference. Forward-looking statements speak only as of the date they are made, and the Company does not intend to review or revise any particular forward-looking statement in light of events that occur thereafter or to reflect the occurrence of unanticipated events.

 

Earnings Summary

 

The Company earned income of $13.5 million for the three months ended June 30, 2003, compared to $14.0 million for the same period a year earlier. This represents a 3.5% decrease over the three month period ended June 30, 2002. Earnings per share for the second quarter 2003 were $0.62 per share compared to $0.63 for the second quarter 2002. Return on average assets and return on average common shareholders’ equity for the three month period ended June 30, 2003, were 0.75% and 6.67%, respectively, as compared to 0.73% and 7.12% for the three month period ended June 30, 2002. Return on average assets is calculated by dividing annualized net income by the daily average of total assets. Return on average common shareholders’ equity is calculated by dividing annualized net income by the daily average common shareholders’ equity.

 

Net interest income for the second quarter of 2003 declined 11.7% from the second quarter of 2002. The decline in 2003 compared to 2002 was due to lower loans, investments and interest bearing deposit portfolio volumes and rates.

 

The Company had an increase of 5.7% in noninterest income for the second quarter 2003 compared to the second quarter of 2002. The increase was primarily due to higher service charges on deposits and higher bankcard transaction fees.

 

Noninterest expense declined 2.5% for the second quarter of 2003 compared to the second quarter of 2002. The primary reason for the decreases was lower salaries and employee benefit costs.

 

The Company earned $28.0 million for the year to date June 30, 2003 compared to $33.5 million for the same period in 2002. This represents a 16.6% decrease over the year to date for June 30, 2002. Earnings per share year to date June 30, 2003 were $1.28 per share compared to $1.52 for the year to date June 30, 2002. Return on average assets and return on average common shareholders’ equity for year to date June 30, 2003 were 0.77% and 6.98% respectively compared to 0.84% and 8.63% for the year to date June 30, 2002.

 

15


Table of Contents

Net interest income for the year to date June 30, 2003 declined $13.4 million or 11.8% from year to date June 30, 2002. Loans, investments and interest bearing deposit portfolio volumes and rates declined in 2003 compared to 2002.

 

The Company had only a $146,000 or 0.1% decrease in noninterest income for the year to date June 30, 2003 compared to the same period in 2002. The decrease was primarily due to lower net investment security gains.

 

Noninterest expense declined $5.6 million or 3.1% for the six months ended June 30, 2003, compared to the same period in 2002. The decrease was primarily due to lower salaries and employee benefit and employment costs.

 

Results of Operations

 

Net Interest Income

 

The primary reason for the decline in earnings for the three month period ended June 30, 2003 and year to date June 30, 2003 was lower net interest income. For the three months ended and year to date June 30, 2003, the Company earned net interest income of $49.4 million and $100.1 million, respectively, compared to $55.9 million and $113.5 million, respectively, for the same periods in 2002. The decrease was caused by lower volume of earning assets and lower rates on earning assets. The Company’s loans, investments and interest bearing deposit portfolio interest rates have declined gradually in 2002 and 2003, as the instruments in the portfolios were repriced to reflect current interest rates. Average loans declined $103.7 million and $150.8 million for the three months ended June 30, 2003 and year to date June 30, 2003, respectively, compared to the same periods in 2002. The decline was primarily due to customer loan payoffs in a slow economy. Average balances of securities declined $394.9 million and $452.2 for the three months ended June 30, 2003 and year to date June 30, 2003, compared to the same respective periods in 2002. The decline of average investment securities’ balances was due to the decline in average customer deposits of $366.6 million and $467.5 million for the same periods of investment securities.

 

Average balances/yields and rates are presented in table 1 below, which shows the decline in the net interest margin to 3.38% for the second quarter of 2003 compared to 3.49% for the second quarter of 2002, and 3.34% year to date June 30, 2003 compared to 3.40% for the year to date June 30, 2002. The decline in net interest margin for all periods was primarily due to the decline in average earning assets.

 

Table 1

 

AVERAGE BALANCES/YIELDS AND RATES (tax equivalent basis) (unaudited, dollars in thousands)

 

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates. All average balances are daily average balances. The average yield on earning assets without the tax-equivalent basis would have been 3.87% for the three months ended June 30, 2003 and 4.40% for the same period in 2002, and 3.85% for the six months ended June 30, 2003 and 4.48% for the same period in 2002.

 

   Six Months Ended June 30,

 
   2003

  2002

 
   Average
Balance


  

Average

Yield/Rate


  Average
Balance


  Average
Yield/Rate


 

Assets

               

Loans, net of unearned interest

  $2,553,153  5.57% $2,703,971  6.29%

Securities:

               

Taxable

  $3,031,402  2.64  $3,546,928  3.18 

Tax-exempt

   721,113  5.53   657,824  6.17 
   


 

 


 

Total securities

  $3,752,515  3.20   4,204,752  3.65 

Federal funds and resell agreements

   125,451  1.26   184,101  1.77 

Other earning assets

   52,504  3.27   64,654  4.34 
   


 

 


 

Total earning assets

  $6,483,623  4.09  $7,157,478  4.60 

Allowance for loan losses

   (39,158)     (36,718)   

Other assets

   904,437      928,009    
   


    


   

Total assets

  $7,348,902     $8,048,769    
   


    


   

 

16


Table of Contents

Liabilities and Shareholders’ Equity

               

Interest-bearing deposits

  $3,644,416  1.04% $4,067,319  1.64%

Federal funds and repurchase agreements

   1,034,105  0.94   1,229,720  1.35 

Borrowed funds

   37,896  3.69   100,161  2.98 
   


 

 


 

Total interest-bearing liabilities

  $4,716,417  1.04  $5,397,200  1.60 

Noninterest-bearing demand deposits

   1,755,968      1,800,601    

Other liabilities

   68,020      67,377    

Shareholders’ equity

   808,497      783,591    
   


    


   

Total liabilities and shareholders’ equity

  $7,348,902     $8,048,769    
   


    


   

Net interest spread

      3.05%     3.00%

Net interest margin

      3.34      3.40 
   Three Months Ended June 30,

 
   2003

  2002

 
   Average
Balance


  Average
Yield/Rate


  Average
Balance


  Average
Yield/Rate


 

Assets

               

Loans, net of unearned interest

  $2,556,831  5.53% $2,660,592  6.28%

Securities:

               

Taxable

  $2,844,868  2.57  $3,308,221  3.25 

Tax-exempt

   718,920  5.46   650,450  6.08 
   


 

 


 

Total securities

  $3,563,788  3.16   3,958,671  3.71 

Federal funds and resell agreements

   116,406  1.26   132,156  1.79 

Other earning assets

   49,907  3.02   64,320  4.37 
   


 

 


 

Total earning assets

  $6,286,932  4.08  $6,815,739  4.68 

Allowance for loan losses

   (40,044)     (37,486)   

Other assets

   918,231      932,768    
   


    


   

Total assets

  $7,165,119     $7,711,021    
   


    


   

Liabilities and Shareholders’ Equity

               

Interest-bearing deposits

   3,567,846  0.98% $3,936,626  1.62%

Federal funds and repurchase agreements

   913,774  0.92   1,088,803  1.36 

Borrowed funds

   31,883  3.16   61,596  3.89 
   


 

 


 

Total interest-bearing liabilities

   4,513,503  0.98  $5,087,025  1.59 

Noninterest-bearing demand deposits

   1,775,354      1,773,198    

Other liabilities

   66,022      64,228    

Shareholders’ equity

   810,240      786,570    
   


    


   

Total liabilities and shareholders’ equity

   7,165,119     $7,711,021    
   


    


   

Net interest spread

      3.10%     3.09%

Net interest margin

      3.38      3.49 

 

Table 2 below presents the dollar amount of change in net interest income and margin due to volume and rate, Table 2 also reflects the effect that interest free funds have on net interest margin. Interest free funds (the net of earning assets less interest bearing liabilities) increased $44.7 million for the three month period ended June 30, 2003 and $6.9 million for the six months ended June 30, 2003 compared to the same period in 2002.

 

17


Table of Contents

Table 2

ANALYSIS OF CHANGES IN NET INTEREST INCOME AND MARGIN (unaudited, dollars in thousands)

 

ANALYSIS OF CHANGES IN NET INTEREST INCOME

 

   

Three Months Ended

June 30, 2003 vs. 2002


  

Six Months Ended

June 30, 2003 vs. 2002


 
   Volume

  Rate

  Total

  Volume

  Rate

  Total

 

Change in interest earned on:

                         

Loans

  $(1,541) $(4,717) $(6,258) $(4,461) $(9,154) $(13,615)

Securities:

                         

Taxable

   (3,416)  (5,105)  (8,521)  (7,474)  (8,732)  (16,206)

Tax-exempt

   864   (1,173)  (309)  1,689   (2,355)  (666)

Federal funds sold and resell agreements

   (64)  (160)  (224)  (438)  (397)  (835)

Other

   (145)  (199)  (344)  (245)  (322)  (567)
   


 


 


 


 


 


Interest income

  $(4,302) $(11,354) $(15,656) $(10,929) $(20,960) $(31,889)

Change in interest incurred on:

                         

Interest-bearing deposits

  $(1,382) $(5,828) $(7,210) $(3,156) $(11,105) $(14,261)

Federal funds purchased and repurchase agreements

   (527)  (1,061)  (1,588)  (1,176)  (2,244)  (3,420)

Other borrowed funds

   (250)  (97)  (347)  (1,080)  291   (789)
   


 


 


 


 


 


Interest expense

  $(2,159) $(6,986) $(9,145) $(5,412) $(13,058) $(18,470)
   


 


 


 


 


 


Net interest income

  $(2,143) $(4,368) $(6,511) $(5,517) $(7,902) $(13,419)
   


 


 


 


 


 


 

ANALYSIS OF NET INTEREST MARGIN

 

   

Three Months Ended

June 30,


  

Six Months Ended

June 30,


 
   2003

  2002

  Change

  2003

  2002

  Change

 

Average earning assets

  $6,286,932  $6,815,739  $(528,807) $6,483,623  $7,157,478  $(673,855)

Interest-bearing liabilities

   4,513,503   5,087,025   (573,522)  4,716,417   5,397,200   (680,783)
   


 


 


 


 


 


Interest free funds

  $1,773,429  $1,728,714  $44,715  $1,767,206  $1,760,278  $6,928 
   


 


 


 


 


 


Free funds ratio (free funds to earning assets)

   28.21%  25.36%  2.85%  27.26%  24.59%  2.67 %

Tax-equivalent yield on earning assets

   4.08%  4.68%  (0.60)%  4.09%  4.60%  (0.51)%

Cost of interest-bearing liabilities

   0.98   1.59   (0.61)  1.04   1.60   (0.56)
   


 


 


 


 


 


Net interest spread

   3.10%  3.09%  0.01%  3.05%  3.00%  0.05 %

Benefit of interest free funds

   0.28   0.40   (0.12)  0.29   0.40   (0.11)
   


 


 


 


 


 


Net interest margin

   3.38%  3.49%  (0.11)%  3.34%  3.40%  (0.06)%
   


 


 


 


 


 


 

Provision and Allowance for Loan Losses

 

The allowance for loan losses (“ALL”) represents management’s judgment of the losses inherent in the Company’s loan portfolio. The provision for loan losses is the amount necessary to adjust the ALL to the level considered appropriate by management. Management of the Company reviews the adequacy of the ALL periodically, considering such items as historical loss trends, a review of individual loans, current economic conditions, loan growth and characteristics, industry or segment concentration and other factors. Bank regulatory agencies require that the adequacy of the ALL be maintained on a bank-by-bank basis for each of the Company’s subsidiaries. The Company utilizes a centralized credit administration function, which provides information on

 

18


Table of Contents

affiliate bank risk levels, delinquencies, an internal ranking system and overall credit exposure. In addition, loan requests are centrally reviewed to ensure that the Company consistently applies its loan policy and standards.

 

The Company’s ALL was $40.2 million at June 30, 2003, compared to $38.6 million at June 30, 2002 and $37.3 million at December 31, 2002. This represents an allowance to total loans of 1.6%, 1.4% and 1.4% as of June 30, 2003, June 30, 2002, and December 31, 2002, respectively. Net loan charge-offs increased slightly to $4.09 million for the year to date June 30, 2003, compared to $3.58 million for the year to date June 30, 2002. Management of the Company increased the ALL because of an increase in nonperforming loans in 2003. At June 30, 2003, the ALL exceeded total non-performing loans by $25.4 million. Although no assurance can be given, management of the Company believes that the present ALL is adequate considering the Company’s loss experience, delinquency trends and current economic conditions.

 

The Company recorded a provision for loan losses of $3.0 million for the second quarter 2003 and $7.0 million for the year to date June 30, 2003, compared to $3.4 million for the second quarter 2002 and $6.5 million for the year to date June 30, 2002. The Company increased its loan loss provision for the year to date June 30, 2003 to provide for the increase in nonperforming loans in 2003.

 

Table 3 presents a summary of the Company’s ALL for the year to date June 30, 2003 and year to date June 30, 2002 and for the year ended 2002. Also, please see “Credit Risk” under the Risk Management section of Item 3 in this report for information relating to non-accrual, past due, restructured loans and other credit risk matters.

 

Table 3

ANALYSIS OF ALLOWANCE FOR LOAN LOSSES (in thousands)

 

   

Six Months Ended

June 30,


  Year Ended
December 31,
2002


 
   2003

  2002

  

Allowance-January 1

  $37,328  $35,637  $35,637 

Provision for loan losses

   7,013   6,546   16,738 

Charge-offs:

             

Commercial

  $(720) $(77) $(8,483)

Consumer:

             

Bankcard

   (3,236)  (3,121)  (6,118)

Other

   (1,619)  (2,025)  (3,746)

Real estate

   0   (13)  (13)

Agricultural

   0   0   0 
   


 


 


Total charge-offs

  $(5,575) $(5,236) $(18,360)

Recoveries:

             

Commercial

  $192  $110  $457 

Consumer

             

Bankcard

   551   695   1,307 

Other

   632   846   1,507 

Real estate

   108   10   21 

Agricultural

   0   0   21 
   


 


 


Total recoveries

  $1,483  $1,661  $3,313 
   


 


 


Net charge-offs

  $(4,092) $(3,575) $(15,047)
   


 


 


Allowance-end of period

  $40,249  $38,608  $37,328 
   


 


 


Average loans, net of unearned interest

  $2,553,153  $2,703,971  $2,650,249 

Loans at end of period, net of unearned interest

   2,637,388   2,701,021   2,673,786 

Allowance to loans at end of period

   1.53%  1.43%  1.40 %

Allowance as a multiple of net charge-offs

   4.92x  5.40x  2.48 x

Net charge-offs to:

             

Provision for loan losses

   58.35%  54.61%  89.90 %

Average loans

   0.16   0.13   0.57 
   


 


 


 

19


Table of Contents

Noninterest Income

 

Table 4

 

SUMMARY OF NONINTEREST INCOME (in thousands)

 

   

Three Months

Ended June 30,


  

Six Months

Ended June 30,


   2003

  2002

  2003

  2002

Trust and securities processing fees

  $21,618  $21,928  $42,738  $46,999

Trading and investment banking

   4,904   4,442   10,936   9,121

Service charge on deposit accounts

   17,816   16,111   35,568   32,547

Other service charges and fees

   4,188   3,541   7,936   7,235

Bankcard fees

   8,206   7,544   15,722   14,470

Gains on sales of securities available for sale, net

   6   54   6   2,470

Other

   2,668   2,588   5,248   5,458
   

  

  

  

Total noninterest income

  $59,406  $56,208  $118,154  $118,300
   

  

  

  

 

Noninterest income was $59.4 million for the second quarter ended June 30, 2003, compared to $56.2 million for the same period in 2002. Noninterest income was flat for the year to date June 30, 2003, compared to the same period in 2002.

 

Trust and securities processing fees decreased $4.3 million for the year to date June 30, 2003, compared to the same period in 2002 and were flat for the three months ended June 30, 2003, compared to the same periods in 2002. Trust fees are calculated on the market value of the assets in the trust; therefore, with the decline in equity markets, trust fees were lower for the six months ended June 30, 2003, compared to the same period in 2002.

 

Trading and investment banking increased $0.5 million for the three months ended June 30, 2003 and $1.8 million year to date June 30, 2003, compared to the same period in 2002. The increase was mainly market driven, as customers continued to move from the stock market to invest in bonds.

 

Fees and service charges on deposit accounts increased $1.7 million for the three months ended June 30, 2003 and $3.0 million year to date June 30, 2003, compared to the same periods in June 2002. The increase in fees was primarily related to new corporate deposit account relationships and the sale of additional cash management services. Corporate and retail deposit fees also increased because of adjustments to fee schedules reflecting market price increases. Corporate service charge fees also increased due to lower compensating balances maintained by corporate customers and the lower earnings credit rate allowed on those balances.

 

Bankcard fees increased $0.7 million for the three months ended June 30, 2003 and to $1.3 million year to date for June 30, 2003 compared to the same periods in 2002. The increase was primarily due to higher ATM interchange fees and merchant discount income. This increase in ATM interchange fees is not expected to continue, as it is expected that future interchange fees will decline as a result of recently settled litigation involving MasterCard and Visa.

 

For the six months ended June 30, 2002, the Company recorded $2.4 million in gains on sale of securities available for sale. However, in the six months ended June 30, 2003, the Company did not sell any securities available for sale, because the replacement securities would have had lower interest rates.

 

20


Table of Contents

Noninterest Expense

 

Table 5

 

SUMMARY OF NONINTEREST EXPENSE (in thousands)

 

   

Three Months

Ended June 30,


  

Six Months

Ended June 30,


   2003

  2002

  2003

  2002

Salaries and employee benefits

  $48,905  $51,238  $98,799  $102,566

Occupancy, net

   6,205   5,668   12,057   11,136

Equipment

   10,489   10,900   20,759   22,159

Supplies and services

   5,877   6,147   11,769   12,407

Marketing and business development

   3,713   3,894   7,057   7,111

Processing fees

   5,355   4,766   9,911   9,843

Legal and consulting

   1,811   1,601   3,217   2,985

Amortization of intangibles

   347   508   842   1,016

Other

   5,295   5,570   9,938   10,729
   

  

  

  

Total noninterest expense

  $87,997  $90,292  $174,349  $179,952
   

  

  

  

 

Noninterest expense decreased $2.3 million for the three months ended June 30, 2003 and $5.6 million year to date June 30, 2003, compared to the same periods in 2002.

 

The decrease in noninterest expense was primarily due to salaries and employee benefits decreasing $2.3 million for the three months ended June 30, 2003 and $3.8 million year to date June 30, 2003, compared to the same periods in 2002. Salaries declined $1.6 million for the second quarter ended June 30, 2003 and $2.3 million year to date June 30, 2003 compared to the same periods in 2002. The decrease was primarily due to lower staffing levels. The Company’s full-time equivalent employees dropped from 4,174 on June 30, 2002, to 3,959 on June 30, 2003 to improve the efficiency ratio of the Company. The profit sharing accrual declined $1.0 million for the second quarter ended June 30, 2003 and $1.9 million year to date June 30, 2003, compared to the same periods in 2002 due to lower profit levels. The above decreases were partially offset by the $0.2 million increase for the second quarter ended June 30, 2003 and $0.5 million increase year to date June 30, 2003, in the amount the Company paid for medical insurance premiums, compared to the same periods in 2002.

 

Equipment costs declined $0.4 million for the second quarter ended June 30, 2003 and $1.4 million year to date June 30, 2003, compared to the same periods in 2002. The decrease was primarily due to lower depreciation and equipment maintenance costs.

 

Balance Sheet Analysis

 

Table 6

 

Selected Balance Sheet Information (dollars in thousands)

 

   June 30,

  December 31,
   2003

  2002

  2002

Total Assets

  $7,148,668  $7,309,924  $8,035,559

Loans, Net of Unearned Interest

   2,637,388   2,701,021   2,673,786

Total Investment Securities

   3,314,717   3,515,554   4,122,315

Total Earning Assets

   6,232,053   6,404,538   6,949,912

Total Deposits

   5,251,522   5,312,937   5,846,947

 

Loans

 

Loans represent the Company’s largest source of interest income. At June 30, 2003 the Company had loans in the amount of $2.6 billion, compared to $2.7 billion at June 30, 2002 and December 31, 2002. On average, loans totaled $2.55 billion for the six months ended June 30, 2003, and $2.70 billion for the same period in 2002 and

 

21


Table of Contents

$2.65 billion for the year ended December 31, 2002. Average loan balances decreased due to an increasingly competitive loan market and increased volume of loan payoffs by customers in a slow economy. However, there was an increase of $100 million in loans from March 31, 2003 to June 30, 2003. Management plans to focus on growing the consumer and middle market loans in the future. During the first quarter of 2003, the Company reviewed the classifications of loans to ensure that loans were properly recorded on the loan system. The result of this review was the reclassification of $92 million in loans from commercial to commercial real estate.

 

Nonaccrual, past due and restructured loans are discussed under “Credit Risk” under the Risk Management section of Item 3 of this report.

 

Securities

 

Management believes that the Company’s security portfolio provides significant liquidity as a result of the composition and average life of the underlying securities; this liquidity can be used to fund loan growth or to offset the outflow of traditional funding sources. In addition to providing a source of potential liquidity, management believes the security portfolio can be used as a tool to manage interest rate sensitivity. The Company’s goal in the management of its securities portfolio is to maximize return within the Company’s parameters of liquidity goals, interest rate risk and credit risk. Historically, the Company has maintained very high liquidity levels while investing in only high-grade securities. The security portfolio generates the Company’s second largest component of interest income.

 

Securities available for sale and securities held to maturity comprised 53%, 55% and 59%, respectively, of the earning assets as of June 30, 2003, June 30, 2002 and December 31, 2002. The decrease in securities as of June 30, 2003, compared to the June 30, 2002 and December 31, 2002 was primarily due to lower deposits and borrowed funds.

 

Deposits and Borrowed Funds

 

Deposits represent the primary funding source for the Company’s asset base. Deposits totaled $5.25 billion at June 30, 2003, compared to $5.31 billion at June 30, 2002, and $5.85 billion at December 31, 2002. The Company intends to expand, improve and promote its cash management services in order to attract and retain commercial funding customers.

 

Federal funds purchased and securities sold under agreement to repurchase totaled $935 million at June 30, 2003, compared to $970 million at June 30, 2002 and $1,210 million at December 31, 2002. Repurchase agreements are transactions involving the exchange of investment funds by the customer, for securities by the Company, under an agreement to repurchase the same or similar issues at an agreed-upon price and date.

 

During the first quarter of 2003, the Company paid off a $15 million senior note originated in1993.

 

Capital and Liquidity

 

The Company places a significant emphasis on the maintenance of a strong capital position, which promotes investor confidence, provides access to funding sources under favorable terms, and enhances the Company’s ability to capitalize on business growth and acquisition opportunities. Higher levels of liquidity, however, bear corresponding costs, measured in terms of lower yields on short-term, more liquid earning assets and higher expenses for extended liability maturites. Management manages capital for each subsidiary based upon the subsidiary’s respective risks and growth opportunities as well as regulatory requirements.

 

Total shareholders’ equity was $806.5 million at June 30, 2003, compared to $790.6 million at June 30, 2002. During each year, management has the opportunity to repurchase shares of the Company’s stock at prices, which, in management’s opinion, would enhance overall shareholder value. During the six months ended June 30, 2003 and 2002, the Company acquired 232,792 and 114,308 shares, respectively, of its common stock.

 

Risk-based capital guidelines established by regulatory agencies establish minimum capital standards based on the level of risk associated with a financial institution’s assets. A financial institution’s total capital is required to equal at least 8% of risk-weighted assets. At least half of that 8% must consist of Tier 1 core capital, and the

 

22


Table of Contents

remainder may be Tier 2 supplementary capital. The risk-based capital guidelines indicate the specific risk weightings by type of asset. Certain off-balance-sheet items (such as standby letters of credit and binding loan commitments) are multiplied by credit conversion factors to translate them into balance sheet equivalents before assigning them specific risk weightings. Due to the Company’s high level of core capital and substantial portion of earning assets invested in government securities, the Tier 1 capital ratio of 19.33% and total capital ratio of 20.37% substantially exceed the regulatory minimums.

 

For further discussion of capital and liquidity, please see “Liquidity Risk” under Risk Management of Item 3 in this report.

 

Table 7

 

The Company’s capital position is summarized in the table below and exceeds regulatory requirements:

 

   Six Months
Ended June 30,


 
   2003

  2002

 

RATIOS

       

Return on average assets

  0.77% 0.84%

Return on average equity

  6.98  8.63 

Average equity to assets

  11.00  9.74 

Tier 1 risk-based capital ratio

  19.33  18.02 

Total risk-based capital ratio

  20.37  19.00 

Leverage ratio

  10.23  9.22 

 

The Company’s per share data is summarized in the table below.

 

   Six Months
Ended June 30,


 
   2003

  2002

 

Per Share Data

         

Earnings Basic

  $1.28  $1.52 

Earnings Diluted

   1.28   1.52 

Cash Dividends

   0.40   0.40 

Dividend payout ratio

   31.25%  26.32%

Book value

  $37.08  $35.83 

 

23


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Risk Management

 

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange prices, commodity prices or equity prices. Financial instruments that are subject to market risk can be classified either as held for trading or held for purposes other than trading.

 

The Company is subject to market risk primarily through the effect of changes in interest rates of its assets held for purposes other than trading. The following discussion of interest risk, however, combines instruments held for trading and instruments held for purposes other than trading because the instruments held for trading represent such a small portion of the Company’s portfolio that the interest rate risk associated with them is immaterial.

 

Interest Rate Risk

 

In the banking industry, the Company is subject to a major risk exposure through changing interest rates. To minimize the effect of interest rate changes to net interest income and exposure levels to economic losses, the Company manages its exposure to changes in interest rates through asset and liability management within guidelines established by its Funds Management Committee (“FMC”) and approved by the Company’s Board of Directors. The FMC is responsible for approving and ensuring compliance with asset/liability management policies, including interest rate exposure. The Company uses the following methods (simulation tools) for measuring and analyzing consolidated interest rate risk Market Value of Equity Modeling (“Net Portfolio Value”); Net Interest Income Simulation Analysis; and, Repricing Mismatch Analysis. The Company does not use hedges or swaps to manage interest rate risk except for the use of future contracts to offset interest rate risk on specific securities held in its trading portfolio.

 

Market Value of Equity (Net Portfolio Value) Modeling

 

The Company uses the Net Portfolio Value to measure and manage interest rate sensitivity. The Net Portfolio Value measures the degree to which the market values of the Company’s assets and liabilities will change given a change in interest rates. This model is designed to represent, as of the respective date selected, the increase or decrease in the market value of assets and liabilities that would result from a hypothetical change in interest rates on such date. The Company uses a hypothetical rate change (rate shock) of 100 basis points and 200 basis points up or down. To perform these calculations, the Company uses the current loan, investment and deposit portfolios. The Company then makes assumptions regarding new loans and deposits based on historical analysis, management’s outlook and repricing strategies. The Company also analyzes loan prepayments and other market risks from industry estimates of prepayment yields and other market changes. Given the low level of current interest rates, the down 200 basis point scenario cannot be completed as of June 30, 2003 and 2002 and December 31, 2002. Table 8 sets forth, for June 30, 2003 and 2002 and December 31, 2002, the increase or decrease (as applicable) in Net Portfolio Value that would be caused by the following hypothetical immediate changes in interest rates on such date: an immediate increase of 200 basis points; an immediate increase of 100 basis points; and an immediate decrease of 100 basis points. Table 8 includes both instruments entered into for trading purposes and the instruments entered into for other than trading purposes. The Company believes that the former represents such a small portion of the Company’s portfolio, any difference in the interest rate risk associated with it (as compared with the risk associated with instruments entered into for other than trading purposes) is immaterial.

 

The Net Portfolio Value as of June 30, 2003 is higher than June 30, 2002 and December 31, 2002 at both the 100 and 200 basis points increases. The increases were due to the following reason, total assets, loans, investment securities and deposits were at higher levels at June 30, 2002 and December 31, 2002. The Company will benefit from rate increases since a majority of its earning assets and deposits have been repriced. For the same reason, the net portfolio value as of June 30, 2003 is higher than June 30, 2002 and December 31, 2002.

 

24


Table of Contents

Table 8

 

MARKET RISK (in thousands)

 

   Net portfolio value

 

Hypothetical

change in interest

rate

(in Basis Points)

(Rate Shock)


  June 30, 2003

  June 30, 2002

  December 31, 2002

 
  Amount

  Dollar
Change


  Per Cent
Change


  Amount

  Dollar
Change


  Per Cent
Change


  Amount

  Dollar
Change


  Per Cent
Change


 

200

  $1,309,515  $268,244  25.76% $1,299,957  $222,383  20.64% $1,145,822  $195,631  20.59%

100

   1,175,393   134,122  12.88   1,188,766   111,192  10.32   1,048,007   97,816  10.29 

Static

   1,041,271   —    —     1,077,574   —    —     950,191   —    —   

(100)

   1,013,040   (28,231) (2.71)  1,061,097   (16,477) (1.53)  993,694   43,503  4.58 

 

Net Interest Income Modeling

 

Another tool used to measure interest rate risk and the effect of interest rate changes on net interest income and net interest margin is Net Interest Income Simulation Analysis. This analysis incorporates substantially all of the Company’s assets and liabilities together with forecasted changes in the balance sheet and assumptions that reflect the current interest rate environment. Through these simulations management estimates the impact on net interest income of a 200 basis point upward or downward gradual change of market interest rates over a one year period. These simulations include assumptions about how the balance sheet is likely to change with changes in loan and deposit growth. Assumptions are made to project rates for new loans and deposits based on historical analysis, management outlook and repricing strategies. Loan prepayment and other market risks are developed from industry estimates of prepayment spreads and other market changes. Since the results of these simulations can be significantly influenced by assumptions utilized, management evaluates the sensitivity of the simulation results to changes in assumptions. Due to the low level of current interest rates, the scenarios that simulate a 100 basis point and a 200 basis point decrease cannot be completed as of June 30, 2003 and December 31, 2002. Table 9 shows the net interest income, increase or decrease over the next twelve months as of June 30, 2003, 2002, and December 31, 2002. The three periods show that if rates rise 100 or 200 basis points, net interest income will increase. At June 30, 2002, the table shows that a decrease in rates will mean a decrease in net interest income. This is a result of being asset sensitive, meaning assets reprice more quickly than liabilities, giving rise to an improved net interest income in an increasing rate environment and lower net interest income in a decreasing rate environment.

 

Table 9

 

MARKET RISK (in thousands)

 

Hypothetical change

in interest rate

(in Basis Points)

(Rate Shock)


  

June 30, 2003

Amount of change


  June 30, 2002
Amount of change


  December 31, 2002
Amount of change


200

  $11,864  $8,740  $8,752

100

   5,932   4,370   4,376

Static

         

(100)

   n/a   (6,401)  n/a

 

Repricing Mismatch Analysis

 

The Company also evaluates its interest rate sensitivity position in an attempt to maintain a balance between the amount of interest-bearing assets and interest-bearing liabilities which are expected to mature or reprice at any point in time. While a traditional repricing mismatch analysis (“gap analysis”) provides a snapshot of interest rate risk, it does not take into consideration that assets and liabilities with similar repricing characteristics may not in fact reprice at the same time or the same degree. Also, it does not necessarily predict the impact of changes in general levels of interest rates on net interest income.

 

25


Table of Contents

Management attempts to structure the balance sheet to provide for the repricing of approximately equal amounts of assets and liabilities within specific time intervals. The Company is in a positive gap position because assets maturing or repricing exceed liabilities.

 

Other Market Risk

 

The Company does not have material commodity price risks or derivative risks.

 

Credit Risk Management

 

Credit risk represents the risk that a customer or counterparty may not perform in accordance with contractual terms. Credit risk is inherent in the financial services business and results from extending credit to customers. The Company utilizes a centralized credit administration function, which provides information on affiliate bank risk levels, delinquencies, an internal ranking system and overall credit exposure. In addition, loan requests are centrally reviewed to ensure the consistent application of the loan policy and standards. The Company has an internal loan review staff that operates independently of the affiliate banks. This review team performs periodic examinations of each bank’s loans for credit quality, documentation and loan administration. The respective regulatory authority of each affiliate bank also reviews loan portfolios.

 

Another means of ensuring loan quality is diversification. By keeping its loan portfolio diversified, the Company has avoided problems associated with undue concentrations of loans within particular industries. The Company has no significant exposure to highly leveraged transactions and has no foreign credits in its loan portfolio.

 

A primary indicator of credit quality and risk management is the level of nonperforming loans. Nonperforming loans include both nonaccrual loans and restructured loans. The Company’s nonperforming loans decreased $2.5 million at June 30, 2003, compared to June 30, 2002 and increased $4.2 million compared to December 31, 2002. The major portion of nonperforming loans is due to five commercial loan customers.

 

The Company had $5.0 million in other real estate owned as of June 30, 2003 and December 31, 2002, compared to $5.8 million as of June 30, 2002. The $5.0 million is primarily associated with one foreclosed credit. Loans past due more than 90 days totaled $3.7 million as of June 30, 2003, compared to $10.5 million as of June 30, 2002 and $7.7 million as of December 31, 2002.

 

A loan is generally placed on nonaccrual status when payments are past due 90 days or more and/or when management has considerable doubt about the borrower’s ability to repay on the terms originally contracted. The accrual of interest is discontinued and recorded thereafter only when actually received in cash.

 

TABLE 10

 

LOAN QUALITY (in thousands)

 

   June 30,

  December 31, 
   2003

  2002

  2002

 

Nonaccrual loans

  $14,500  $13,916  $9,723 

Restructured loans

   394   3,506   989 
   


 


 


Total nonperforming loans

  $14,894  $17,422  $10,712 

Other real estate owned

   4,965   5,768   4,989 
   


 


 


Total nonperforming assets

  $19,859  $23,190  $15,701 
   


 


 


Loans past due 90 days or more

  $3,722  $10,451  $7,672 

Reserve for Loans Losses

   40,249   38,608   37,328 
   


 


 


Ratios

             

Nonperforming loans as a % of loans

   0.56%  0.65%  0.40%

Nonperforming assets as a % of loans plus other real estate owned

   0.75   0.86   0.59 

Nonperforming assets as a % of total assets

   0.28   0.32   0.20 

Loans past due 90 days or more as a % of loans

   0.14   0.39   0.29 

Reserve for Loan Losses a % of loans

   1.53   1.43   1.40 

Reserve for Loan Losses as a multiple of nonperforming loans

   2.70 x  2.22x  3.48 x
   


 


 


 

26


Table of Contents

Liquidity Risk

 

Liquidity represents the Company’s ability to meet financial commitments through the maturity and sale of existing assets or availability of additional funds. The most important factor in the preservation of liquidity is maintaining public confidence that facilitates the retention and growth of a large, stable supply of core deposits and wholesale funds. Ultimately, public confidence is generated through profitable operations, sound credit quality and a strong capital position. The primary source of liquidity for the Company is regularly scheduled payments on and maturity of assets, which include $3.0 billion of high-quality securities available for sale. The liquidity of the Company and its affiliate banks is also enhanced by its activity in the federal funds market and by its core deposits. Neither the Company nor its subsidiaries are active in the debt market. The traditional funding source for the Company’s subsidiary banks has been core deposits. The Company has not issued any debt since 1993 when $25 million of medium-term notes were issued to fund bank acquisitions. Prior to being paid off in February, 2003 these notes were rated A3 by Moody’s Investor Service and A- by Standard and Poor’s. Based upon regular contact with investment banking firms, management is confident in its ability to raise debt or equity capital on favorable terms, should the need arise.

 

The Company also has other commercial commitments that may impact liquidity. These commitments include unused commitments to extend credit, standby letters of credit and financial guarantees, and commercial letters of credit. The total amount of these commercial commitments at June 30, 2003 was $1.8 billion. Since many of these commitments expire without being drawn upon, the total amount of these commercial commitments does not necessarily represent the future cash requirements of the Company.

 

The Company’s cash requirements consist primarily of dividends to shareholders, debt service and treasury stock purchases. Management fees and dividends received from subsidiary banks traditionally have been sufficient to satisfy these requirements and are expected to be sufficient in the future. The Company’s subsidiary banks are subject to various rules regarding payment of dividends to the Company. For the most part, all banks can pay dividends at least equal to their current year’s earnings without seeking prior regulatory approval. From time to time, approvals have been requested to allow a subsidiary bank to pay a dividend in excess of its current earnings. All such requests have been approved.

 

Operational Risk

 

The Company is exposed to numerous types of operational risk. Operational risk generally refers to the risk of loss resulting from the Company’s operations, including, but not limited to: the risk of fraud by employees or persons outside the Company; the execution of unauthorized transactions by employees or others; errors relating to transaction processing and systems; and breaches of the internal control system and compliance requirements. This risk of loss also includes the potential legal or regulatory actions that could arise as a result of an operational deficiency, or as a result of noncompliance with applicable regulatory standards. Included in the legal and regulatory issues with which the Company must comply are a number of recently imposed rules resulting from the enactment of the Sarbanes-Oxley Act of 2002.

 

The Company operates in many markets and places reliance on the ability of its employees and systems to properly process a high number of transactions. In the event of a breakdown in the internal control systems, improper operation of systems or improper employee actions, the Company could suffer financial loss, face regulatory action and suffer damage to its reputation. In order to address this risk, management maintains a system of internal controls with the objective of providing proper transaction authorization and execution, safeguarding of assets from misuse or theft, and ensuring the reliability of financial and other data.

 

The Company maintains systems of controls that provide management with timely and accurate information about the Company’s operations. These systems have been designed to manage operational risk at appropriate levels given the Company’s financial strength, the environment in which it operates, and considering factors such as competition and regulation. The Company has also established procedures that are designed to ensure that policies relating to conduct, ethics and business practices are followed on a uniform basis. In certain cases, the Company has experienced losses from operational risk. Such losses have included the effects of operational errors that the Company has discovered and included as expense in the statement of income. While there can be no assurance that the Company will not suffer such losses in the future, management continually monitors and works to improve its internal controls, systems and corporate-wide processes and procedures.

 

27


Table of Contents

Furthermore, management believes the plans to streamline the organization through further systems integration and policies enacted to push down reporting accountabilities further in the organization have improved the Company’s ability to identify and limit operational risk.

 

28


Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

 

At the end of the period covered by this Report, the Company’s Chief Executive Officer and Chief Financial Officer has each evaluated the effectiveness of the Company’s “Disclosure Controls and Procedures” and believes as of the date of evaluation, that the Company’s disclosure controls and procedures are reasonably designed to be effective for the purposes for which they are intended. As such term is used above, the Company’s Disclosure Controls and Procedures are controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities Exchange Commission’s rules and forms. Disclosure Controls and Procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

No significant changes in the Company’s disclosure controls or in other factors occurred that could significantly affect such controls after the date that the Company’s Chief Executive Officer and Chief Financial Officer conducted their evaluations of the Disclosure Controls and Procedures.

 

While the Company believes that its existing disclosure controls and procedures have been effective to accomplish the Company’s objectives, the Company intends to continue to examine, refine, and formalize its disclosure controls and procedures and to monitor ongoing developments in this area.

 

29


Table of Contents

PART II

 

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

 

UMB Financial Corporation held its annual meeting of shareholders on April 17, 2003. Proxies for the meeting were solicited pursuant to Regulation 14 of the Securities Exchange Act of 1934, and there was no solicitation in opposition to management’s nominees listed in the proxy statement. At the meeting the shareholders approved the following proposals:

 

 1. Approval of 10 Class III directors to serve until the annual meeting in 2006:

 

Name


  Votes For

  Votes
Withheld


H. Alan Bell

  19,325,706  64,212

Cynthia J. Brinkley

  20,286,807  64,212

Jack T. Gentry

  18,152,290  64,212

R. Crosby Kemper III

  19,323,061  64,212

John H. Mize, Jr.

  20,286,922  64,212

Alan W. Rolley

  18,140,168  64,212

Thomas D. Sanders

  18,165,198  64,212

L. Joshua Sosland

  20,296,637  64,212

Herman R. Sutherland

  20,273,089  64,212

Dr. Jon Wefald

  18,183,512  64,212

 

 2. Ratification of the Audit Committee’s selection of Deloitte & Touche LLP to serve as the Company’s independent auditors and to examine and audit the consolidated financial statements of the Company for the fiscal year 2003.

 

For

  19,190,595

Against

  50,854

Abstain

  66,102

 

ITEM 5. OTHER INFORMATION

 

None.

 

30


Table of Contents

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

a) The following exhibits are filed herewith:

 

i.  3 (i) Articles of Incorporation restated as of March 6, 2003, and filed with the Missouri Secretary of State on April 2, 2003, incorporated by reference to Exhibit 3(i) to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003, and filed with the Commission on May 12, 2003.
ii.  3 (ii) Bylaws, dated October 17, 2002, incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2002, and filed with the Commission on March 12, 2003.
iii.  4.1 Description of the Registrant’s common stock in Amendment No. 1 on Form 8, incorporated by reference to the Company’s General Form for Registration of Securities on Form 10, dated March 4, 1993.
iv.  31.1 CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act.
v.  31.2 CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act.
vi.  32.1 CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act.
vii.  32.2 CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act.

 

Reports on Form 8-K:

 

i.  April 18, 2003 UMB Financial Corporation issued a press release announcing that the Board of Directors have authorized the purchase of up to one million shares of the Company’s common stock during the next 12 months. Also, the Board of Directors authorized a $0.20 per share dividend to holders as of June 10, 2003 payable July 1, 2003. Also, on that date, UMB Financial Corporation issued a press release of first quarter earnings for the first quarter ended March 31, 2003.
ii.  May 21, 2003 Press release to announce that UMB Financial Corporation signed a definitive agreement to sell its employee benefits including defined contribution, Taft-Hartley and flexible spending accounts to Marshall & Ilsley Trust Company n.a.

 

31


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  

UMB FINANCIAL CORPORATION

  

/s/ R. Crosby Kemper III


  

R. Crosby Kemper III

  

Chairman and Chief Executive Officer

  

/s/ Daniel C. Stevens


  

Daniel C. Stevens

  

Chief Financial Officer

 

Date:  August 13, 2003

 

32