Vail Resorts
MTN
#3178
Rank
$4.69 B
Marketcap
$131.13
Share price
2.29%
Change (1 day)
-14.20%
Change (1 year)

Vail Resorts - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

----------------------
FORM 10-Q. --QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

[X] Quarterly Report Pursuant to Section 13 Or 15(d) of the Securities Exchange
Act of 1934 For the quarterly period ended January 31, 2001
-------------------------------

[_] Transition Report Pursuant to Section 13 Or 15(d) of the Securities Exchange
Act of 1934 For the transition period from to
---------------------- ---------
Commission File Number: 1-9614
----------------------------------------------------

Vail Resorts, Inc.
----------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 51-0291762
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

Post Office Box 7
Vail, Colorado 81658
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

(970) 476-5601
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

None.
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

[X] Yes [_] No


As of March 12, 2001, 7,439,834 shares of Class A Common Stock and 27,493,797
shares of Common Stock were issued and outstanding.
<TABLE>
<CAPTION>
Table of Contents

PART I FINANCIAL INFORMATION
<S> <C> <C>
Item 1. Financial Statements....................................................................... F-1
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations...... 1
Item 3. Quantitative and Qualitative Disclosures About Market Risk................................. 7

PART II OTHER INFORMATION

Item 1. Legal Proceedings.......................................................................... 8
Item 2. Changes in Securities and Use of Proceeds.................................................. 8
Item 3. Defaults Upon Senior Securities............................................................ 8
Item 4. Submission of Matters to a Vote of Security Holders........................................ 8
Item 5. Other Information.......................................................................... 8
Item 6. Exhibits and Reports on Form 8-K........................................................... 8
</TABLE>
PART I    FINANCIAL INFORMATION

<TABLE>
<S> <C>
Item 1. Financial Statements

Consolidated Condensed Balance Sheets as of January 31, 2001, July 31, 2000 and January 31,
2000............................................................................................. F-2
Consolidated Condensed Statements of Operations for the Three Months Ended January 31,
2001 and 2000.................................................................................... F-3
Consolidated Condensed Statements of Operations for the Six Months Ended January 31, 2001
and 2000......................................................................................... F-4
Consolidated Condensed Statements of Cash Flows for the Six Months Ended January 31,
2001 and 2000.................................................................................... F-5
Notes to Consolidated Condensed Financial Statements.................................................. F-6
</TABLE>

F-1
Vail Resorts, Inc.
Consolidated Condensed Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)

<TABLE>
<CAPTION>
January 31, July 31, January 31,
2001 2000 2000
----------- ----------- -----------
<S> <C> <C> <C>
Assets

Current assets:
Cash and cash equivalents........................................ $ 25,644 $ 18,668 $ 22,615
Receivables, net................................................. 43,163 39,427 42,648
Income taxes receivable.......................................... -- -- 268
Inventories...................................................... 27,580 24,092 26,257
Deferred income taxes............................................ 10,364 10,364 10,404
Other current assets............................................. 6,878 7,803 7,850
----------- ----------- -----------
Total current assets......................................... 113,629 100,354 110,042
Property, plant and equipment, net................................ 681,590 655,172 630,744
Real estate held for sale and investment.......................... 143,610 147,172 161,835
Deferred charges and other assets................................. 43,234 30,260 32,515
Intangible assets, net............................................ 191,366 194,860 199,014
----------- ----------- -----------
Total assets................................................. $ 1,173,429 $ 1,127,818 $ 1,134,150
=========== =========== ===========

Liabilities and Stockholders' Equity

Current liabilities:
Accounts payable and accrued expenses............................ $ 159,027 $ 105,502 $ 151,406
Income taxes payable............................................. 616 2,645 --
Long-term debt due within one year (Note 5)...................... 2,044 2,037 1,458
----------- ----------- -----------
Total current liabilities.................................... 161,687 110,184 152,864
Long-term debt (Note 5)........................................... 380,513 392,198 399,587
Other long-term liabilities....................................... 33,403 31,710 30,600
Deferred income taxes............................................. 88,924 92,577 75,993
Commitments and contingencies (Note 3)............................ -- -- --
Minority interest in net assets of consolidated investees......... 17,002 7,394 7,550
Stockholders' equity:
Common stock--
Class A common stock, $0.01 par value, 20,000,000 shares
authorized, 7,439,834 shares issued and outstanding......... 74 74 74
Common stock, $0.01 par value, 40,000,000 shares authorized,
27,489,630, 27,182,123 and 27,177,698 shares issued and
outstanding at January 31, 2001, July 31, 2000 and January
31, 2000, respectively...................................... 275 272 272
Additional paid-in capital....................................... 407,750 404,564 405,200
Retained earnings................................................ 83,801 88,845 62,010
----------- ----------- -----------
Total stockholders' equity................................... 491,900 493,755 467,556
----------- ----------- -----------
Total liabilities and stockholders' equity................... $ 1,173,429 $ 1,127,818 $ 1,134,150
=========== =========== ===========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

F-2
Vail Resorts, Inc.
Consolidated Condensed Statements of Operations
(In thousands, except per share amounts)
(Unaudited)

<TABLE>
<CAPTION>
Three Months Ended
January 31,
2001 2000
----------- -----------
<S> <C> <C>
Net revenues:
Resort......................................................................... $ 179,586 $ 161,128
Real estate.................................................................... 9,811 1,749
----------- -----------
Total net revenues......................................................... 189,397 162,877
Operating expenses:
Resort......................................................................... 127,569 113,031
Real estate.................................................................... 6,732 3,745
Depreciation and amortization.................................................. 16,183 15,023
----------- -----------
Total operating expenses................................................... 150,484 131,799
----------- -----------
Income from operations............................................................ 38,913 31,078
Other income (expense):
Investment income.............................................................. 613 343
Interest expense............................................................... (9,219) (10,016)
Gain (loss) on disposal of fixed assets........................................ 96 (32)
Other expense.................................................................. (9) (73)
Minority interest in consolidated investees.................................... (2,809) (2,095)
----------- -----------
Income before income taxes........................................................ 27,585 19,205
Provision for income taxes........................................................ (11,448) (8,258)
----------- -----------
Net income........................................................................ $ 16,137 $ 10,947
=========== ===========

Net income per common share (Note 4):
Basic.......................................................................... $ 0.46 $ 0.32
=========== ===========
Diluted........................................................................ $ 0.46 $ 0.31
=========== ===========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

F-3
Vail Resorts, Inc.
Consolidated Condensed Statements of Operations
(In thousands, except per share amounts)
(Unaudited)


<TABLE>
<CAPTION>
Six Months Ended
January 31,
2001 2000
----------- -----------
<S> <C> <C>
Net revenues:
Resort......................................................................... $ 241,037 $ 217,987
Real estate.................................................................... 18,787 10,719
----------- -----------
Total net revenues......................................................... 259,824 228,706
Operating expenses:
Resort......................................................................... 207,522 190,329
Real estate.................................................................... 11,041 9,608
Depreciation and amortization.................................................. 31,826 29,923
----------- -----------
Total operating expenses................................................... 250,389 229,860
----------- -----------
Income (loss) from operations..................................................... 9,435 (1,154)
Other income (expense):
Investment income.............................................................. 1,286 698
Interest expense............................................................... (18,120) (18,899)
Loss on disposal of fixed assets............................................... (166) (74)
Other expense.................................................................. (18) (90)
Minority interest in consolidated investees.................................... (1,039) (651)
----------- -----------
Loss before income taxes.......................................................... (8,622) (20,170)
Benefit for income taxes.......................................................... 3,578 8,673
----------- -----------
Net loss.......................................................................... $ (5,044) $ (11,497)
=========== ===========

Net loss per common share (Note 4):
Basic.......................................................................... $ (0.14) $ (0.33)
=========== ===========
Diluted........................................................................ $ (0.14) $ (0.33)
=========== ===========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

F-4
Vail Resorts, Inc.
Consolidated Condensed Statements of Cash Flows
(In thousands)
(Unaudited)

<TABLE>
<CAPTION>
Six Months Ended
January 31,
2001 2000
---------------- ---------------
<S> <C> <C>
Cash flows from operating activities:
Net loss......................................................................... $ (5,044) $ (11,497)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization.................................................. 31,826 29,923
Non-cash cost of real estate sales............................................. 5,331 3,166
Non-cash compensation related to stock grants.................................. 210 81
Non-cash equity income......................................................... (2,027) (3,143)
Deferred financing costs amortized............................................. 879 867
Loss on disposal of fixed assets............................................... 166 74
Deferred income taxes, net..................................................... (3,653) (8,673)
Minority interest in consolidated investees.................................... 1,039 651
Changes in assets and liabilities:
Receivables, net............................................................... (3,736) (12,998)
Inventories.................................................................... (3,488) (3,452)
Accounts payable and accrued expenses.......................................... 52,449 61,961
Income taxes payable........................................................... (2,029) (1,901)
Other assets and liabilities, net.............................................. (4,895) (5,944)
----------- -----------
Net cash provided by operating activities................................... 67,028 49,115

Cash flows from investing activities:
Investments in/distributions from equity-method investees, net................... 5,205 --
Cash received from sale of fixed assets.......................................... 539 252
Resort capital expenditures...................................................... (23,832) (41,406)
Investments in real estate....................................................... (27,154) (13,450)
----------- -----------
Net cash used in investing activities.......................................... (45,242) (54,604)

Cash flows from financing activities:
Proceeds from the exercise of stock options...................................... 3,192 314
Cash financing provided to equity-method investees............................... (7,400) --
Proceeds from the cancellation of interest rate swap agreements (Note 2)......... 1,076 --
Deferred financing costs paid.................................................... -- (393)
Proceeds from borrowings under long-term debt.................................... 111,600 105,750
Payments on long-term debt....................................................... (123,278) (102,891)
----------- -----------
Net cash provided by (used in) financing activities............................ (14,810) 2,780
----------- -----------

Net increase (decrease) in cash and cash equivalents.............................. 6,976 (2,709)

Cash and cash equivalents:
Beginning of period.............................................................. 18,668 25,324
----------- -----------
End of period.................................................................... $ 25,644 $ 22,615
=========== ===========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

F-5
Vail Resorts, Inc.
Notes to Consolidated Condensed Financial Statements
(Unaudited)


1. Basis of Presentation

Vail Resorts, Inc. ("Vail Resorts") is organized as a holding company and
operates through various subsidiaries. Vail Resorts and its subsidiaries
(collectively, the "Company") currently operate in two business segments:
resorts and real estate. The Vail Corporation (d/b/a Vail Associates, Inc.), an
indirect wholly owned subsidiary of Vail Resorts, and its subsidiaries
(collectively, "Vail Associates") operate four of the world's largest skiing
facilities on Vail, Breckenridge, Keystone and Beaver Creek mountains in
Colorado. In addition to the ski resorts, Vail Associates owns and operates
Grand Teton Lodge Company ("GTLC"), which operates three resorts within Grand
Teton National Park (under a National Park Service concessionaire contract) and
the Jackson Hole Golf & Tennis Club in Wyoming, and Snake River Lodge & Spa
("SRL&S") near Jackson, Wyoming. Vail Resorts Development Company ("VRDC"), a
wholly owned subsidiary of Vail Associates, conducts the Company's real estate
development activities. The Company's resort businesses are seasonal in nature.
The Company's ski resort businesses and related amenities typically have
operating seasons from late October through mid-May; the Company's operations at
GTLC generally run from mid-May through mid-October.

In the opinion of the Company, the accompanying consolidated condensed
financial statements reflect all adjustments necessary to present fairly the
Company's financial position, results of operations and cash flows for the
interim periods presented. All such adjustments are of a normal recurring
nature. Results for interim periods are not indicative of the results for the
entire year. The accompanying consolidated financial statements should be read
in conjunction with the audited consolidated financial statements for the year
ended July 31, 2000, included in the Company's Annual Report on Form 10-K for
the fiscal year ended July 31, 2000.

2. Summary of Significant Accounting Policies

Use of Estimates--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the balance sheet date and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Reclassifications--Certain reclassifications have been made to the accompanying
consolidated condensed financial statements as of July 31, 2000 and the three
and six months ended January 31, 2000 to conform to the present period
presentation.

Interest Rate Agreements--At July 31, 2000, the Company had in effect interest
rate swap agreements ("Swap Agreements") with notional amounts totaling $75.0
million maturing in December 2002. In October 2000, the Company canceled the
Swap Agreements in exchange for a cash payment of $1.1 million. The $1.1 million
gain has been deferred and will be recognized over the original life of the Swap
Agreements, in accordance with the Financial Accounting Standards Board ("FASB")
Emerging Issues Task Force Issue No. 84-7, "Termination of Interest Rate Swaps".
As of January 31, 2001, the Company has recognized $0.1 million of the total
gain related to the cancellation of the Swap Agreements.

New Accounting Standards--In June 1998, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133 was
to be effective for all fiscal quarters of fiscal years beginning after June 15,
1999. SFAS No. 133 establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. In July 1999, the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities -Deferral of
the Effective Date of FASB Statement No. 133". SFAS No. 137 deferred the
effective date of SFAS No. 133 until fiscal years beginning after June 15, 2000.
In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative
Instruments and Certain Hedging Activities - an Amendment of FASB Statement No.
133". SFAS No. 138 addresses a limited number of issues causing difficulties in
the implementation of SFAS No. 133 and is required to be adopted concurrently
with SFAS No. 133. The Company has not engaged in hedging activities and
therefore the adoption of SFAS No. 133 and SFAS No. 138 did not have a material
impact on the Company's financial position or results of operations.

F-6
Vail Resorts, Inc.
Notes to Consolidated Condensed Financial Statements--(Continued)
(Unaudited)


2. Summary of Significant Accounting Policies (Continued)

The Company is required to adopt Securities and Exchange Commission ("SEC")
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial
Statements", in the fourth quarter of fiscal 2001. SAB 101 provides guidance on
the application of existing accounting standards with respect to revenue
recognition. The Company's current accounting policies and procedures comply
with SAB 101, therefore the Company does not believe the adoption of SAB 101
will have a material impact on the Company's financial position or results of
operations.

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishment of Liabilities--a
Replacement of FASB Statement No. 125". SFAS No. 140 revises the standards for
accounting for securitizations and other transfers of financial assets and
collateral and requires certain disclosures, yet carries over the majority of
the provisions of FASB Statement No. 125. SFAS No. 140 is effective for
transfers and servicing of financial assets and extinguishments of liabilities
occurring after March 31, 2001. The Company has not entered into transactions
falling under the scope of SFAS No. 140 and therefore does not believe its
adoption will have a material impact on its financial position or results of
operations.

3. Commitments and Contingencies

Smith Creek Metropolitan District ("SCMD") and Bachelor Gulch Metropolitan
District ("BGMD") were organized in November 1994 to cooperate in the financing,
construction and operation of basic public infrastructure serving the Company's
Bachelor Gulch Village development. SCMD was organized primarily to own, operate
and maintain water, street, traffic and safety, transportation, fire protection,
parks and recreation, television relay and translation, sanitation and certain
other facilities and equipment of BGMD. SCMD is comprised of approximately 150
acres of open space land owned by the Company and members of the Board of
Directors of SCMD. In two planned unit developments, Eagle County has granted
zoning approval for 1,395 dwelling units within Bachelor Gulch Village,
including various single-family homesites, cluster homes, townhomes, and lodging
units. The developers' current plans, however, call for approximately 932
dwelling units to be constructed over the next 10 years. As of January 31, 2001,
the Company has sold 104 single-family homesites and nineteen parcels to
developers for the construction of various types of dwelling units. Currently,
SCMD has outstanding $38.4 million of variable rate revenue bonds maturing on
October 1, 2035, which have been enhanced with a $40.7 million letter of credit
issued against the Company's Credit Facility (as defined herein). It is
anticipated that, as Bachelor Gulch Village expands, BGMD will become self
supporting and that within 25 to 35 years it will issue general obligation
bonds, the proceeds of which will be used to retire the SCMD revenue bonds.
Until that time, the Company has agreed to subsidize the interest payments on
the SCMD revenue bonds. The Company has estimated the present value of the
remaining aggregate subsidy to be $20.5 million at January 31, 2001. The Company
has allocated $10.6 million of that amount to the Bachelor Gulch Village
homesites which were sold as of January 31, 2001 and has recorded that amount as
a liability in the accompanying financial statements. The total subsidy incurred
as of January 31, 2001 and July 31, 2000 was $7.5 million and $6.5 million,
respectively.

At January 31, 2001 the Company had various other letters of credit
outstanding in the aggregate amount of $45.9 million.

The Company purchased a Reduced Skier Day Insurance Policy, a customized
insurance product, for the 1999-2000 ski season. The policy provided for the
Company to receive a fixed payment for each paid skier day below certain
targeted levels for the season. The Company settled its claim under the Reduced
Skier Day Insurance Policy in January 2001 for a total of $16.1 million. The
entire settlement amount has been collected by the Company.

The Company is a party to various lawsuits arising in the ordinary course of
business. Management believes the Company has adequate insurance coverage and
accrued loss contingencies for all matters and that, although the ultimate
outcome of such claims cannot be ascertained, current pending and threatened
claims are not expected to have a material adverse impact on the financial
position, results of operations and cash flows of the Company.

F-7
Vail Resorts, Inc.
Notes to Consolidated Condensed Financial Statements--(Continued)
(Unaudited)

3. Commitments and Contingencies (Continued)

In July 1999, the U.S. Army Corps of Engineers alleged that certain road
construction which the Company undertook as part of the Blue Sky Basin expansion
involved discharges of fill material into wetlands in violation of the Clean
Water Act. A subsequent review confirmed that the wetland impact involved
approximately seven-tenths of one acre. In August 1999, three organizations and
one individual collectively notified us and the federal agencies that if the
alleged violations were not remedied within 60 days, they intended to file a
citizen enforcement action under the Clean Water Act. No action has been filed
as of the date of this Form 10-Q. Under the Clean Water Act, unauthorized
discharges of fill material can give rise to administrative, civil and criminal
enforcement actions seeking monetary penalties and injunctive relief, including
removal of the unauthorized fill. In October 1999, the Environmental Protection
Agency, the lead enforcement agency in this matter, ordered us to stabilize the
road temporarily and restore the wetland in the summer of 2000. (EPA - Region
VIII, Docket No. CWA-8-2000-01). We completed the restoration work on the
wetland impact during the summer of 2000, pursuant to our restoration plan
approved by the EPA. The EPA is considering enforcement action, and although we
cannot guarantee a particular result, we do not anticipate that a material fine
will be levied.

The Company has executed as lessee non-cancelable operating leases for the
rental of office space, employee residential units and office equipment through
fiscal 2009. For the six months ended January 31, 2001 and 2000, lease expense
of $7.2 million and $7.1 million, respectively, related to these agreements was
recorded and is included in the accompanying consolidated condensed statements
of operations.

Future minimum lease payments under these leases as of January 31, 2001 are
as follows (in thousands):

Due during fiscal years ending July 31:
2001...................................................... $ 4,980
2002...................................................... 6,382
2003...................................................... 4,846
2004...................................................... 3,512
2005...................................................... 2,002
Thereafter................................................ 7,455
-------
Total.................................................. $29,177
=======

F-8
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements--(Continued)
(Unaudited)



4. Net Earnings Per Common Share

Basic earnings per share ("EPS") excludes dilution and is computed by
dividing net income (loss) available to common shareholders by the weighted
average shares outstanding. Diluted EPS reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised resulting in the issuance of common shares that would then share in
the earnings of the Company.

<TABLE>
<CAPTION>
Three Months Ended
January 31,
----------------------------------------
2001 2000
------------------ -------------------
(In thousands, except per share amounts)
Basic Diluted Basic Diluted
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net income per common share:
Net income................................... $16,137 $16,137 $10,947 $10,947

Weighted average shares outstanding.......... 34,980 34,980 34,618 34,618
Effect of dilutive stock options............. -- 283 -- 227
------- ------- ------- -------
Total shares................................. 34,980 35,263 34,618 34,845
------- ------- ------- -------
Net income per common share.................. $ 0.46 $ 0.46 $ 0.32 $ 0.31
======= ======= ======= =======
</TABLE>

<TABLE>
<CAPTION>
Six Months Ended
January 31,
----------------------------------------
2001 2000
------------------ -------------------
(In thousands, except per share amounts)
Basic Diluted Basic Diluted
------- ------- ------- -------
<S> <C> <C> <C> <C>

Net loss per common share:
Net loss.................................... $(5,044) $(5,044) $(11,497) $(11,497)
Weighted average shares outstanding......... 34,838 34,838 34,573 34,573
------- ------- -------- --------
Net loss per common share................... $ (0.14) $ (0.14) $ (0.33) $ (0.33)
======= ======= ======== ========
</TABLE>

The calculation of diluted EPS for the six months ended January 31, 2001 and
2000 does not include the effect of dilutive stock options, as such effect is
actually anti-dilutive due to the net loss position of the Company.

5. Long-Term Debt

Long-term debt as of January 31, 2001 and July 31, 2000 is summarized as
follows (in thousands):

<TABLE>
<CAPTION>
January 31, July 31,
Maturity(e) 2001 2000
---------------------------------------------
<S> <C> <C> <C>
Industrial Development Bonds(a)............... 2003-2020 $ 63,200 $ 63,200
Credit Facilities (b)......................... 2003 114,900 126,000
Senior Subordinated Notes (c)................. 2009 200,000 200,000
Other(d)...................................... 2001-2029 4,457 5,035
---------- ----------
382,557 394,235
Less: Maturities due within 12 months......... 2,044 2,037
---------- ----------
$ 380,513 $ 392,198
========== ==========
</TABLE>

F-9
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements-(Continued)
(Unaudited)




5. Long-Term Debt (Continued)

(a) The Company has $41.2 million of outstanding Industrial Development
Bonds issued by Eagle County, Colorado that mature, subject to prior
redemption, on August 1, 2019. These bonds accrue interest at 6.95%
per annum, with interest due semi-annually on February 1 and August 1.
In addition, the Company has outstanding two series of refunding
bonds. The Series 1990 Sports Facilities Refunding Revenue Bonds have
an aggregate outstanding principal amount of $19.0 million, which
matures in installments in 2006 and 2008. These bonds bear interest at
a rate of 7.75% for bonds maturing in fiscal 2007 and 7.875% for bonds
maturing in fiscal 2009. The Series 1991 Sports Facilities Refunding
Revenue Bonds have an aggregate outstanding principal amount of $3.0
million and bear interest at 7.125% for bonds maturing in fiscal 2003
and 7.375% for bonds maturing in fiscal 2011. Collectively, the bonds
are referred to herein as the "Industrial Development Bonds".

(b) The Company's credit facilities consist of a revolving credit facility
("Credit Facility") that provides for debt financing up to an
aggregate principal amount of $450 million. Borrowings under the
Credit Facility bear interest annually at the Company's option at the
rate of (i) LIBOR (5.57% at January 31, 2001) plus a margin or (ii)
the agent's prime lending rate (8.50% at January 31, 2001) plus a
margin. The Company also pays a quarterly unused commitment fee. The
interest margins fluctuate based upon the ratio of the Company's total
Funded Debt to the Company's Resort EBITDA (as defined in the
underlying Credit Facility). The Credit Facility matures on December
19, 2002.

SSI Venture LLC's credit facility ("SSV Facility") provides debt
financing up to an aggregate principal amount of $25 million. Vail
Associates guarantees the SSV Facility. The SSV Facility consists of
(i) a $15 million Tranche A revolving credit facility and (ii) a $10
million Tranche B term loan facility. The Tranche A revolving credit
facility matures on the earlier of December 31, 2003 or the
termination date of the Credit Facility discussed above. The principal
amount outstanding on the Tranche B term loan was $8.0 million at
January 31, 2001. Future minimum amortization under the Tranche B Term
Loan Facility is $0.5 million, $1.0 million, $1.0 million and $5.5
million during fiscal years 2001, 2002, 2003, and 2004, respectively.
The SSV Facility bears interest annually at the rates prescribed above
for the Credit Facility. SSI Venture LLC also pays a quarterly unused
commitment fee.

(c) The Company has outstanding $200 million of Senior Subordinated Notes
(the "Notes"). The Notes have a fixed annual interest rate of 8.75%,
with interest due semi-annually on May 15 and November 15. The Notes
will mature on May 15, 2009 and no principal payments are due to be
paid until maturity. The Company has certain early redemption options
under the terms of the Notes. Substantially all of the Company's
subsidiaries have guaranteed the Notes. The Notes are subordinated to
certain of the Company's debts, including the Credit Facility, and
will be subordinated to certain of the Company's future debts. The
proceeds of the offering were used to reduce the Company's outstanding
debt under the Credit Facility.

(d) Other obligations bear interest at rates ranging from 5.45% to 8.0%
and have maturities ranging from 2001 to 2029.

(e) Maturities are based on the Company's July 31 fiscal year end.

Aggregate maturities for debt outstanding are as follows (in thousands):

As of
January 31,
Due during fiscal years ending July 31. 2001
------------
2001......................................................... $ 1,195
2002......................................................... 1,545
2003......................................................... 109,455
2004......................................................... 5,558
2005......................................................... 61
Thereafter................................................... 264,743
------------
Total Debt................................................ $ 382,557
============


F-10
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements-(Continued)
(Unaudited)


6. Guarantor Subsidiaries and Non-Guarantor Subsidiaries

The Company's payment obligations under the 8.75% Senior Subordinated Notes
due 2009 (see Note 5) are fully and unconditionally guaranteed on a joint and
several, senior subordinated basis by substantially all of the Company's
consolidated subsidiaries (collectively, and excluding the Non-Guarantor
Subsidiaries (as defined below), the "Guarantor Subsidiaries") except for SSI
Venture LLC ("SSV"), Vail Associates Investments, Inc. and Vail Resorts
Holdings, Inc. (together, the "Non-Guarantor Subsidiaries"). SSV is a 51.9%-
owned joint venture which owns and operates certain retail and rental
operations. Vail Associates Investments, Inc. and Vail Resorts Holdings, Inc.
are 100%-owned corporations which own certain real estate held for sale.

Presented below is the consolidated condensed financial information of Vail
Resorts, Inc. (the "Parent Company"), the Guarantor Subsidiaries and the Non-
Guarantor Subsidiaries as of January 31, 2001 and July 31, 2000 and for the six
months ended January 31, 2001 and 2000.

Investments in subsidiaries are accounted for by the Parent Company and
Guarantor Subsidiaries using the equity method of accounting. Net income of
Guarantor and Non-Guarantor Subsidiaries is, therefore, reflected in the Parent
Company's and Guarantor Subsidiaries' investments in and advances to (from)
subsidiaries. Net income of the Guarantor and Non-Guarantor Subsidiaries is
reflected in Guarantor Subsidiaries and Parent Company as equity in consolidated
subsidiaries. The elimination entries eliminate investments in Non-Guarantor
Subsidiaries and intercompany balances and transactions.

F-11
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements-(Continued)
(Unaudited)


6. Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Continued)


Supplemental Condensed Consolidating Balance Sheet
(in thousands)
<TABLE>
<CAPTION>

Non-
Parent Guarantor Guarantor
Company Subsidiaries Subsidiaries Eliminations Consolidated
-----------------------------------------------------------------
January 31, 2001
-----------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Current assets:
Cash and cash equivalents.................................... $ $ 25,348 $ 296 $ -- $ 25,644
Receivables, net............................................. 200 40,195 2,768 -- 43,163
Inventories.................................................. -- 8,308 19,272 -- 27,580
Deferred income taxes........................................ 1,134 9,230 -- -- 10,364
Other current assets......................................... -- 5,810 1,068 -- 6,878
--------- ---------- ------- ------------ ----------
Total current assets....................................... 1,334 88,891 23,404 -- 113,629
Property, plant and equipment, net.............................. -- 666,777 14,813 -- 681,590
Real estate held for sale and investment........................ -- 137,976 5,634 -- 143,610
Deferred charges and other assets............................... 6,098 36,895 241 -- 43,234
Intangible assets, net.......................................... -- 178,327 13,039 -- 191,366
Investments in subsidiaries and advances to (from) subsidiaries. 689,905 2,911 (5,144) (687,672) --
--------- ---------- ------- ------------ ----------
Total assets............................................... $ 697,337 $1,111,777 $51,987 $ (687,672) $1,173,429
========= ========== ======= ============= ===========

Current liabilities:
Accounts payable and accrued expenses........................ $ 4,722 $ 133,735 $20,570 $ -- $ 159,027
Income taxes payable......................................... -- 616 -- -- 616
Long-term debt due within one year........................... -- 1,044 1,000 -- 2,044
-------- ---------- ------- ------------ ----------
Total current liabilities.................................. 4,722 135,395 21,570 -- 161,687
Long-term debt.................................................. 200,000 167,113 13,400 -- 380,513
Other long-term liabilities..................................... 715 32,688 -- -- 33,403
Deferred income taxes........................................... -- 88,924 -- -- 88,924
Minority interest in net assets of consolidated investees....... -- 24,825 (7,823) 17,002
Total stockholders' equity...................................... 491,900 662,832 24,840 (687,672) 491,900
-------- ---------- ------- ------------ ----------
Total liabilities and stockholders' equity................. $697,337 $1,111,777 $51,987 $ (687,672) $1,173,429
======== ========== ======= ============ ==========
<CAPTION>
July 31, 2000
---------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Current assets:
Cash and cash equivalents.................................... $ -- $ 18,346 $ 322 $ -- $ 18,668
Receivables, net............................................. 200 38,591 636 -- 39,427
Inventories.................................................. -- 8,720 15,372 -- 24,092
Deferred income taxes........................................ 1,134 9,230 -- -- 10,364
Other current assets......................................... -- 7,122 681 -- 7,803
--------- ---------- ------- ------------ ----------
Total current assets....................................... 1,334 82,009 17,011 -- 100,354
Property, plant and equipment, net.............................. -- 643,680 11,492 -- 655,172
Real estate held for sale and investment........................ -- 141,538 5,634 -- 147,172
Deferred charges and other assets............................... 6,452 23,708 100 -- 30,260
Intangible assets, net.......................................... -- 182,492 12,368 -- 194,860
Investments in subsidiaries and advances to (from) subsidiaries. 691,670 (9,324) (6,004) (676,342) --
--------- ---------- ------- ------------ ----------
Total assets............................................... $ 699,456 $1,064,103 $40,601 $ (676,342) $1,127,818
========= ========== ======= ============= ===========
Current liabilities:
Accounts payable and accrued expenses........................ $ 4,699 $ 89,962 $10,841 $ -- $ 105,502
Income taxes payable......................................... -- 2,645 -- -- 2,645
Long-term debt due within one year........................... -- 1,037 1,000 -- 2,037
--------- ---------- ------- ------------ ----------
Total current liabilities.................................. 4,699 93,644 11,841 -- 110,184
Long-term debt.................................................. 200,000 179,198 13,000 -- 392,198
Other long-term liabilities..................................... 1,002 30,708 -- -- 31,710
Deferred income taxes........................................... -- 92,577 -- -- 92,577
Minority interest in net assets of consolidated investees....... -- 100 7,294 -- 7,394
Total stockholders' equity...................................... 493,755 667,876 8,466 (676,342) 493,755
--------- ---------- ------- ------------ ----------
Total liabilities and stockholders' equity................. $ 699,456 $1,064,103 $40,601 $ (676,342) $1,127,818
========= ========== ======= ============ ==========
</TABLE>

F-12
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements--(Continued)
(Unaudited)

6. Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Continued)

Supplemental Condensed Consolidating Statement of Operations
(in thousands)

<TABLE>
<CAPTION>
Non-
Parent Guarantor Guarantor
Company Subsidiaries Subsidiaries Eliminations Consolidated
------- ------------ ------------ ------------ ------------

For the Six Months Ended January 31, 2001
--------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Total revenues..................................... $ -- $ 213,013 $ 48,079 $ (1,268) $ 259,824
Total operating expenses........................... 278 205,989 45,390 (1,268) 250,389
--------- --------- -------- -------- ---------
Income (loss) from operations..................... (278) 7,024 2,689 -- 9,435
Other expense...................................... (9,103) (7,279) (636) -- (17,018)
Minority interest in net income of consolidated
investees......................................... -- -- (1,039) -- (1,039)
--------- --------- -------- -------- ---------
Income (loss) before income taxes................. (9,381) (255) 1,014 -- (8,622)
Benefit (provision) for income taxes.............. 3,893 (315) -- -- 3,578
--------- --------- -------- -------- ---------
Net income (loss) before equity in income of
consolidated subsidiaries......................... (5,488) (570) 1,014 -- (5,044)
Equity in income of consolidated subsidiaries...... 444 1,014 -- (1,458) --
--------- --------- -------- -------- ---------
Net income (loss).................................. $ (5,044) $ 444 $ 1,014 $ (1,458) $ (5,044)
========= ========= ======== ======== =========

<CAPTION>
For the Six Months Ended January 31, 2000
--------------------------------------------------------------------------
Total revenues..................................... $ -- $ 188,502 $ 41,003 $ (799) $ 228,706
Total operating expenses........................... 1,050 190,622 38,987 (799) 229,860
--------- --------- -------- -------- ---------
Income (loss) from operations..................... (1,050) (2,120) 2,016 -- (1,154)
Other expense...................................... (8,701) (9,002) (662) -- (18,365)
Minority interest in net income of consolidated
investees......................................... -- -- (651) -- (651)
--------- --------- -------- -------- ---------
Income (loss) before income taxes................. (9,751) (11,122) 703 -- (20,170)
Benefit for income taxes.......................... 4,193 4,480 -- -- 8,673
--------- --------- -------- -------- ---------
Net income (loss) before equity in income (loss)of
consolidated subsidiaries......................... (5,558) (6,642) 703 -- (11,497)
Equity in income (loss) of consolidated (5,939) 703 -- 5,236 --
subsidiaries...................................... --------- --------- -------- -------- ---------
Net income (loss).................................. $ (11,497) $ (5,939) $ 703 $ 5,236 $ (11,497)
========= ========= ======== ======== =========
</TABLE>

F-13
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements--(Continued)
(Unaudited)

6. Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Continued)

Supplemental Condensed Consolidating Statement of Cash Flows
(in thousands)

<TABLE>
<CAPTION>
Non-
Parent Guarantor Guarantor
Company Subsidiaries Subsidiaries Consolidated
------- ------------ ------------ ------------

For the Six Months Ended January 31, 2001
--------------------------------------------------------------
<S> <C> <C> <C> <C>
Cash flows provided by (used in) operating activities..... $ (8,608) $ 70,520 $ 5,116 $ 67,028

Cash flows from investing activities:
Resort capital expenditures.............................. -- (18,048) (5,784) (23,832)
Investments in real estate............................... -- (27,154) -- (27,154)
Other investing activities, net.......................... -- 5,744 -- 5,744
--------- --------- ------- ---------
Net cash used in investing activities.................. -- (39,458) (5,784) (45,242)

Cash flows from financing activities:
Other financing activities, net.......................... 3,192 (6,324) -- (3,132)
Proceeds from borrowings under long-term debt............ -- 110,700 900 111,600
Payments on long-term debt............................... -- (122,778) (500) (123,278)
Advances (to) from affiliates............................ 5,416 (5,658) 242 --
--------- --------- ------- ---------
Net cash provided by (used in) financing activities.... 8,608 (24,060) 642 (14,810)

--------- --------- ------- ---------
Net increase (decrease) in cash and cash equivalents...... -- 7,002 (26) 6,976

Cash and cash equivalents:
Beginning of period...................................... -- 18,346 322 18,668
--------- --------- ------- ---------
End of period............................................ $ -- $ 25,348 $ 296 $ 25,644
========= ========= ======= =========

<CAPTION>
For the Six Months Ended January 31, 2000
--------------------------------------------------------------
Cash flows provided by (used in) operating activities..... $ (22,577) $ 66,266 $ 5,426 $ 49,115

Cash flows from investing activities:
Resort capital expenditures.............................. -- (39,852) (1,554) (41,406)
Investments in real estate............................... -- (13,450) -- (13,450)
Cash received from sale of assets........................ -- 252 -- 252
--------------------------------------------------------------
Net cash used in investing activities.................. -- (53,050) (1,554) (54,604)

Cash flows from financing activities:
Other financing activities, net.......................... (73) (6) -- (79)
Proceeds from borrowings under long-term debt............ -- 105,750 -- 105,750
Payments on long-term debt............................... -- (100,141) (2,750) (102,891)
Advances (to) from affiliates............................ 22,650 (22,886) 236 --
--------------------------------------------------------------
Net cash provided by (used in) financing activities.... 22,577 (17,283) (2,514) 2,780

--------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents...... -- (4,067) 1,358 (2,709)

Cash and cash equivalents:
Beginning of period...................................... -- 24,946 378 25,324
--------- --------- ------- ---------
End of period............................................ $ -- $ 20,879 $ 1,736 $ 22,615
========= ========= ======= =========
</TABLE>

F-14
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements--(Continued)
(Unaudited)

7. Related Party Transactions

In November 2000, the Company invested in the purchase of a primary
residence in the Vail Valley for Martin White, Senior Vice President, Marketing
for the Company. The Company contributed $0.6 million towards the purchase price
of the residence and thereby obtained an approximate 37.5% undivided ownership
interest in such residence. In addition, the Company has agreed to fund certain
future improvements to the property, not to exceed 50% of the fair value of the
property. The Company shall be entitled to receive its proportionate share of
the resale price of the residence, less certain deductions, upon the earlier of
the resale of the residence or within approximately 18 months after Mr. White's
termination of employment from the Company.

In February 2001, the Company invested in the purchase of a primary
residence in Breckenridge, Colorado for Roger McCarthy, Chief Operating Officer
for Breckenridge. The Company contributed $0.4 million towards the purchase
price of the residence and thereby obtained an approximate 40% undivided
ownership interest in such residence. The Company shall be entitled to receive
its proportionate share of the resale price of the residence, less certain
deductions, upon the earlier of the resale of the residence or within
approximately 18 months after Mr. McCarthy's termination of employment from the
Company.

8. Acquisitions and Business Combinations

On June 14, 1999, the Company purchased 100% of the outstanding shares of
GTLC, a Wyoming corporation, from CSX Corporation for a total purchase price of
$55 million. The acquisition was accounted for under the purchase method of
accounting. GTLC operates four resort properties in northwestern Wyoming: Jenny
Lake Lodge, Jackson Lake Lodge, Colter Bay Village and Jackson Hole Golf &
Tennis Club. GTLC operates the first three resorts, all located within Grand
Teton National Park, under a concessionaire contract with the National Park
Service. Jackson Hole Golf & Tennis Club is located outside the park on property
owned by GTLC and includes approximately 30 acres of developable land.

The following unaudited pro forma revenue for the six months ended January
31, 1999 assumes the acquisition of GTLC occurred on August 1, 1998. The pro
forma revenue is not necessarily indicative of the actual revenue that would
have been recognized, nor is it necessarily indicative of future revenue. The
unaudited revenue for the six months ended January 31, 2001 and 2000 is provided
for comparative purposes. Pro forma net income and EPS are not presented, as the
pro forma adjustments are immaterial to the actual net income and EPS of the
Company, and, in the opinion of the Company, would not provide additional
meaningful information to the reader.

Pro Forma
Six Months Six Months Six Months
Ended Ended Ended
January 31, January 31, January 31,
2001 2000 1999
----------- ----------- -----------
(unaudited)
Total revenue $ 259,824 $ 228,706 $ 222,742
=========== =========== ===========


In October 2000, the Company invested in a newly formed Irish corporation
whose purpose is to develop a resort-based reservations system which will enable
the shopping, booking and distribution of packaged vacations. In return for an
initial investment of $5 million, the Company received a 49% interest in the
joint venture. The Company paid $0.8 million at closing and the remainder of
the initial investment is due in quarterly installments over the following
twelve-month period. The Company will be granted a free license to use the
system and will be charged at favorable rates for ongoing maintenance and on-
site support. In addition, the Company is obligated to provide certain levels of
marketing assistance. The Company will also earn a commission for all customers
referred. The Company anticipates that such system will be completed and ready
for the Company's use in time for the 2002-03 ski season.

F-15
Vail Resorts, Inc.
Notes To Consolidated Condensed Financial Statements--(Continued)
(Unaudited)

8. Acquisitions and Business Combinations (Continued)

Also in October 2000, the Company entered into a joint venture agreement
with a venture led by an affiliate of Continental Gencom for the construction of
The Ritz-Carlton, Bachelor Gulch (the "Hotel"). The Hotel, scheduled to open in
late 2002, is being developed by The Athens Group, of Phoenix, Arizona, and will
include a 238-room hotel, a 20,000-square-foot spa and fitness center, ski
rental, lesson and retail space, restaurants plus meeting space. In addition, 23
privately owned luxury penthouse residences are being built above the hotel. All
23 of these penthouses are currently under contract. The Company will receive a
49% interest in the joint venture in return for a cash investment of $3.8
million, land contribution with a $3.4 million book value, and an interest-
bearing loan to the joint venture of up to $4.5 million. Construction of the
entire hotel project is expected to cost approximately $162 million. In order to
cover construction costs, the joint venture is obtaining $97 million in debt
financing from a syndicate of banks. The remainder is being funded by a
combination of equity and debt contributed by the partners, mezzanine financing,
and the sale of condominiums. Under the terms of the joint venture, the Company
will provide golf, spa and club privileges for a fee of $3.7 million. The
Company received $1.5 million in December 2000, and will receive $1.5 million
when the golf course opens and $0.7 million as penthouse residences close.
Separately, the Company will contract with the hotel joint venture to acquire
the 20,000-square-foot spa, plus 8,000 square feet of skier services area, at
the developer's cost of approximately $13 million. The majority of this expense
is expected to be recouped through membership sales in the Bachelor Gulch Club.

In December 2000, the Company acquired a 51% interest in the Renaissance
Resort and Spa near Jackson, Wyoming. The Company's initial equity investment
was $9.0 million, and the Company also provided a $5.0 million loan at market
rates to the new entity. The Company concurrently entered into a contract to
manage the ongoing operations of the hotel and related facilities, and also has
an option to purchase the 49% minority interest in five years. Renaissance
Resort and Spa was renamed Snake River Lodge & Spa, and consists of a recently
refurbished 101-room hotel which includes three restaurants and lounges, meeting
and conference space, and a new 8,000 square foot indoor-outdoor pool complex.
In addition, a 10,000 square foot spa and fitness center and an attached 43-unit
luxury condominium project are both under construction and scheduled to open in
summer 2001.

In March 2001, the Company acquired a 51% interest in a newly formed joint
venture, Resort Technology Partners, LLC ("RTP"). The Company's investment
consisted of $2.5 million cash plus the assets, services and staff groups from
VailNet, InterNetWorks, and the Company's internal New Media department. The
minority interest partner in RTP contributed its entire business of resort
application software and e-commerce to the new entity. RTP has been formed to
develop, sell and deliver technology-based products and services to hospitality
and resort businesses.

F-16
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following discussion and analysis of the Company's financial condition
and results of operations should be read in conjunction with the Company's July
31, 2000 Annual Report on Form 10-K and the consolidated condensed interim
financial statements as of January 31, 2001 and 2000 and for the three and six
months then ended, included in Part I, Item 1 of this Form 10-Q, which provide
additional information regarding the financial position, results of operations
and cash flows of the Company.

The Company's financial performance for the three and six months ended
January 31, 2001 was favorably impacted by a number of factors: a) an 87%
increase in the number of season passes sold compared to the 1999-2000 season,
b) more normal early season snowfall in the 2000-01 ski season than in the
previous two ski seasons, c) a return to more normal Christmas/New Year holiday
travel patterns after concerns surrounding the millennium dampened holiday
travel for the 1999-2000 season, and d) slight shifts in our skier demographic
with respect to destination travelers which have had a favorable impact on
margins. In addition, the completion of the Blue Sky Basin expansion at Vail
Mountain and Vail's ranking as the number one ski resort in North America by Ski
Magazine have both contributed to increased skier volumes at Vail Mountain.

The Company's four ski resorts currently have excellent ski conditions,
good visitation and solid advance bookings for the remainder of the season.
However, this favorable outlook is tempered by indications of an economic
downturn, which could impact both the travel and real estate markets. To counter
the potential effect of an economic slowdown on the Company's results of
operations for fiscal 2001, the Company is tightly managing expenses to the
extent possible without compromising the quality of the Company's product.
However, as the Company has previously indicated, hourly wage rates for seasonal
employees were increased significantly for the 2000-01 ski season in order to
remain competitive in a tight labor market. In addition, there has been strong
pressure during the 2000-01 ski season from the Company's primary Colorado
competitor in terms of price discounting. The Company responds to competition
and pricing as conditions warrant.

The Company's real estate revenue and operating income have grown
significantly in fiscal 2001 as compared to fiscal 2000, primarily due to the
sale of land for the construction of The Ritz-Carlton(R), Bachelor Gulch and the
adjacent Ritz Carlton Residences, an interval ownership project. Real estate
operations continue to trend favorably, as the Company currently has 122
reservations for 15 ski-in ski-out single-family homesites in Arrowhead Village
at Beaver Creek and 197 reservations for an 80-unit condominium project in
Breckenridge. Although the reservations for the Company's real estate
developments do not create binding contracts to buy, the reservations are
indicative of the level of consumer interest in the development. Additionally,
an economic downturn could have a significant unfavorable impact on the real
estate market.

While the Company is pleased with its fiscal 2001 financial performance
through January 31, 2001, management recognizes that there are potential
obstacles to continuing this favorable financial performance through the fiscal
year end as noted above and in the "Cautionary Statement" section of this Form
10-Q.

Presented below is comparative data for the three and six months ended
January 31, 2001 as compared to the three and six months ended January 31, 2000.

1
Three Months Ended January 31, 2001 versus Three Months Ended January 31, 2000


<TABLE>
<CAPTION>
Three Months Ended
January 31, Percentage
2001 2000 Increase Increase
------------- --------------- --------------- ---------------
(unaudited)
(dollars in thousands)
<S> <C> <C> <C> <C>
Resort Revenue............................. $ 179,586 $ 161,128 $ 18,458 11.5
Resort Operating Expense................... 127,569 113,031 14,538 12.9
</TABLE>

Resort Revenue. Resort revenue for the three months ended January 31, 2001
and 2000 is presented by category as follows:

<TABLE>
<CAPTION>
Three Months Ended Percentage
January 31, Increase Increase
2001 2000 (Decrease) (Decrease)
------------- ---------------- ------------------ ---------------
(unaudited)
(dollars and skier days in thousands, except ETP)

<S> <C> <C> <C> <C>
Lift Ticket................................ $ 69,222 $ 57,385 $ 11,837 20.6
Ski School................................. 17,806 14,966 2,840 19.0
Dining..................................... 21,250 18,491 2,759 14.9
Retail/Rental.............................. 35,345 29,813 5,532 18.6
Hospitality................................ 20,395 18,131 2,264 12.5
Other...................................... 15,568 22,342 (6,774) (30.3)
--------- --------- -------- --------

Total Resort Revenue....................... $ 179,586 $ 161,128 $ 18,458 11.5
========= ========= ======== ========

Total Skier Days........................... 2,245 1,956 289 14.8
========= ========= ======== ========

ETP........................................ $ 30.83 $ 29.34 $ 1.49 5.1
========= ========= ======== ========
</TABLE>

Lift ticket revenue increased due to a 14.8% increase in total skier days
along with a 5.1% increase in ETP (effective ticket price ("ETP") is defined as
total lift ticket revenue divided by total skier days). The increase in skier
days is primarily due to a new discount season pass product, which generated a
significant increase in the number of season passes sold for the 2000-01 ski
season, along with momentum generated by good early-season snowfall. The
increase in ETP is due to pricing increases over the 1999-2000 season. In
addition, travel patterns were dampened during the Christmas/New Year holiday
period for the 1999-2000 season due to concerns surrounding the millennium,
which affected visitation at the Company's four ski resorts.

The increase in Ski School revenue is consistent with the increase in skier
days. In addition, the Company developed several successful new ski school
programs and packages for the 2000-01 season.

The increase in dining revenue can also be attributed to the increase in
skier days. In addition, the operations of Larkspur Restaurant and Bar LLC
("Larkspur"), a restaurant joint venture which opened in November 1999,
contributed to the increased revenue.

Retail/Rental revenue increased primarily due to the increased revenue
generated by the Company's retail/rental outlets operated by SSV, a 51.9%-owned
fully consolidated retail/rental joint venture. SSV's rental operations have
benefited from the statewide increase in skier days, and SSV has also been able
to achieve higher margins on retail goods. In addition, SSV acquired a large
Colorado bicycle retailer in the first quarter of fiscal 2001.

Hospitality revenue increased due to the increase in skier days. In
addition, an increase in the number of managed properties and the operations of
SRL&S contributed to the increased revenue.

2
The decrease in Other revenue is primarily attributable to the estimated
insurance claim for the quarter ended January 31, 2000 on the Company's Reduced
Skier Day Insurance Policy which covered the 1999-2000 ski season. Revenue
related to the Company's claim under the policy was recorded in Other revenue
for the quarter ended January 31, 2000. The Company does not have a similar
policy in place for the 2000-01 season. In addition, during the second quarter
of fiscal 2000 the Company recognized initiation fees related to two new private
membership clubs. The Company does not have similar activity in the quarter
ended January 31, 2001.

Resort Operating Expense. Resort operating expense for the three months
ended January 31, 2001 was $127.6 million, an increase of $14.5 million, or
12.9%, compared to the three months ended January 31, 2000. Operating expense
increases as operating volumes increase, due to the variable cost nature of many
of the Company's operations. In addition, the Company increased seasonal hourly
wages and has experienced an increase in workers' compensation claims compared
to the second quarter of fiscal 2000. The Company also incurred a $2.3 million
one-time, non-recurring charge related to prior year taxes during the current
quarter.

Real Estate Revenue. Revenue from real estate operations for the three
months ended January 31, 2001 was $9.8 million, an increase of $8.1 million, or
460.9%. Revenue for the three months ended January 31, 2001 consists primarily
of the sale of one Bachelor Gulch development site, revenue recognition of a
Breckenridge development site, one residential condominium in Breckenridge, one
residential condominium at the Lodge at Vail, and the profit share from the
Company's investment in Keystone/Intrawest LLC. Profits generated by
Keystone/Intrawest LLC during the three months ended January 31, 2001 included
the sale of four village condominium units and six single family lots at the
River Run development, and one single-family homesite surrounding the 18-hole
River Run golf course. Revenue for the three months ended January 31, 2000
consisted primarily of the sale of one multi-family homesite at Bachelor Gulch
Village and the Company's share of profit from the Company's investment in
Keystone/Intrawest LLC. Profits generated by Keystone/Intrawest LLC during the
quarter ended January 31, 2000 included the sale of six village condominium
units, primarily at River Run, and one single-family homesite on the River Run
golf course.

Real Estate Operating Expense. Real estate operating expense for the three
months ended January 31, 2001 was $6.7 million, an increase of $3.0 million, or
79.8%, compared to the three months ended January 31, 2000. Real estate
operating expense consists primarily of the cost of sales and related real
estate commissions associated with the real estate sales detailed above for both
fiscal 2001 and 2000. Profits generated by Keystone/Intrawest LLC are recorded
using the equity method; therefore, no operating expenses are associated with
this joint venture. Real estate operating expense also includes the selling,
general and administrative expenses associated with the Company's real estate
operations.

Depreciation and Amortization. Depreciation and amortization expense
increased by $1.2 million, or 7.7%, for the three months ended January 31, 2001
as compared to the three months ended January 31, 2000. The increase is
primarily attributable to an increased fixed asset base due to the completion of
capital improvements.

Interest expense. During the three months ended January 31, 2001 and 2000,
the Company recorded interest expense of $9.2 million and $10.0 million,
respectively, relating primarily to the Senior Subordinated Notes, the Credit
Facility, the SSV Facility and the Industrial Development Bonds. The decrease in
interest expense for the quarter ended January 31, 2001 compared to the quarter
ended January 31, 2000 is due to a decrease in the balance outstanding under the
Credit Facility.

3
Six Months Ended January 31, 2001 versus Six Months Ended January 31, 2000


<TABLE>
<CAPTION>
Six Months Ended
January 31, Percentage
2001 2000 Increase Increase
------------ --------------- --------------- ---------------
(unaudited)
(dollars in thousands)

<S> <C> <C> <C> <C>
Resort Revenue............................. $241,037 $217,987 $23,050 10.6
Resort Operating Expense................... 207,522 190,329 17,193 9.0
</TABLE>

Resort Revenue. Resort Revenue for the six months ended January 31, 2001
and 2000 is presented by category as follows:

<TABLE>
<CAPTION>
Six Months Ended Percentage
January 31, Increase Increase
2001 2000 (Decrease) (Decrease)
------------ --------------- ------------------ ---------------
(unaudited)
(dollars and skier days in thousands, except ETP)

<S> <C> <C> <C> <C>
Lift Ticket................................ $ 69,408 $ 57,850 $ 11,558 20.0
Ski School................................. 17,817 15,002 2,815 18.8
Dining..................................... 33,653 30,280 3,373 11.1
Retail/Rental.............................. 51,263 44,777 6,486 14.5
Hospitality................................ 36,351 33,599 2,752 8.2
Other...................................... 32,545 36,479 (3,934) (10.8)
---------- ---------- --------- ---------

Total Resort Revenue....................... $ 241,037 $ 217,987 $ 23,050 10.6
========== ========== ========= =========

Total Skier Days........................... 2,253 1,975 278 14.1
========== ========== ========= =========

ETP........................................ $ 30.81 $ 29.29 $ 1.52 5.2
========== ========== ========== =========
</TABLE>

Lift ticket revenue increased due to a 14.1% increase in total skier days
along with a 5.2% increase in ETP. The increase in skier days is primarily due
to a significant increase in the number of discount season passes sold for the
2000-01 ski season along with the momentum generated by good early-season
snowfall. The increase in ETP is due to pricing increases over the 1999-2000
season. In addition, travel patterns were dampened during the Christmas/New Year
holiday period for the 1999-2000 season due to concerns surrounding the
millennium, which affected visitation at the Company's four ski resorts.

The increase in Ski School revenue is consistent with the increase in skier
days. In addition, the Company developed several successful new ski school
programs and packages for the 2000-01 season.

The increase in dining revenue can also be attributed to the increase in
skier days. In addition, the operations of Larkspur contributed to the increased
revenue and first quarter revenue related to banquet services increased as a
result of increased conference business.

Retail/Rental revenue increased primarily because of the increased revenue
generated by SSV's retail/rental operations. SSV's rental operations have
benefited from the statewide increase in skier days, and SSV has also been able
to achieve higher margins on retail goods. In addition, SSV acquired a large
Colorado bicycle retailer in the first quarter of 2001.

4
Hospitality revenue increased as a result of the increase in skier days,
increased conference bookings in the first fiscal quarter, an increase in the
number of managed properties, and aggressive marketing strategies during the
late summer and fall seasons.

The decrease in Other revenue is primarily attributable to the estimated
insurance claim for the six months ended January 31, 2000 on the Company's
Reduced Skier Day Insurance Policy for the 1999-2000 ski season and decreased
brokerage revenue offset slightly by increased private club operations, the
River Course golf course at Keystone which opened summer 2000, increased
municipal and support operations, increased commercial leasing, and the revenue
generated by VailNet, which was acquired November 1999.

Resort Operating Expense. Resort operating expense for the six months ended
January 31, 2001 was $207.5 million, an increase of $17.2 million, or 9.0%,
compared to the six months ended January 31, 2000. Operating expense increases
as operating volumes increase, due to the variable cost nature of many of the
Company's operations. In addition, the Company increased seasonal hourly wages
and has experienced an increase in workers' compensation claims compared to the
six months ended January 31, 2000. The Company also incurred a $2.3 million one-
time, non-recurring charge related to prior year taxes during the second quarter
of fiscal 2001.

Real Estate Revenue. Revenue from real estate operations for the six months
ended January 31, 2001 was $18.8 million, an increase of $8.1 million, or 75.3%,
compared to the six months ended January 31, 2000. Revenue for the six months
ended January 31, 2001 consists primarily of the sale of two Bachelor Gulch
development sites, revenue recognition of a Breckenridge development site, three
residential condominiums in Breckenridge, one residential condominium at the
Lodge at Vail, and the profit share from the Company's investment in
Keystone/Intrawest LLC. Profits generated by Keystone/Intrawest LLC during the
six months ended January 31, 2001 included the sale of 47 village condominium
units and 26 single family lots at the River Run development, and four single-
family homesites surrounding the 18-hole River Run golf course. Revenue for the
six months ended January 31, 2000 consisted primarily of the sale of three
multi-family homesites at Bachelor Gulch Village and one multi-unit development
site at Arrowhead Village, and the Company's share of profits from the Company's
investment in Keystone/Intrawest LLC. Profits generated by Keystone/Intrawest
LLC during the six months ended January 31, 2000 included the sale of 35 village
condominium units, primarily at River Run, and one single-family homesite on the
River Run golf course.

Real Estate Operating Expense. Real estate operating expense for the six
months ended January 31, 2001 was $11.0 million, an increase of $1.4 million, or
14.9%, compared to the six months ended January 31, 2000. Real estate operating
expense consists primarily of the cost of sales and related real estate
commissions associated with the real estate sales detailed above for both fiscal
2001 and 2000. Profits generated by Keystone/Intrawest LLC are recorded using
the equity method; therefore, no operating expenses are associated with this
joint venture. Real estate operating expense also includes the selling, general
and administrative expenses associated with the Company's real estate
operations.

Depreciation and Amortization. Depreciation and amortization expense
increased by $1.9 million, or 6.4%, for the six months ended January 31, 2001 as
compared to the six months ended January 31, 2000. The increase was primarily
attributable to an increased fixed asset base due to the completion of capital
improvements.

Interest expense. During the six months ended January 31, 2001 and January
31, 2000, the Company recorded interest expense of $18.1 million and $18.9
million, respectively, relating primarily to the Senior Subordinated Notes, the
Credit Facility, the SSV Facility and the Industrial Development Bonds. The
decrease in interest expense over fiscal 2000 is due primarily to a decreased
balance outstanding under the Credit Facility.

Liquidity and Capital Resources

The Company has historically provided for operating expenditures, debt
service, capital expenditures and acquisitions through a combination of cash
flow from operations, short-term and long-term borrowings and sales of real
estate.

The Company's cash flows used for investing activities have historically
consisted of payments for acquisitions, resort capital expenditures, and
investments in real estate. During the six months ended January 31, 2001 the

5
Company made payments of $23.8 million for resort capital expenditures and $27.2
million for investments in real estate. The primary projects included in resort
capital expenditures were (i) the expansion of Pete's Bowl in Blue Sky Basin at
Vail, including a new high-speed four-passenger chairlift, (ii) implementation
of an enterprise resource planning system, (iii) a new laundry facility at
Keystone, (iv) expansion of the grooming fleet, and (v) upgrades and remodeling
at the Village at Breckenridge and Lodge at Vail. The primary projects included
in investments in real estate were (i) continued development of the Red Sky
Ranch golf community, (ii) planning and construction of The Ritz-Carlton,
Bachelor Gulch, and (iii) planning and development of projects in and around
each of the Company's resorts.

The Company estimates that it will make resort capital expenditures
totaling between $25 and $35 million during the remainder of fiscal 2001. The
primary projects are anticipated to include (i) ski area expansion of Peak 7 at
Breckenridge, (ii) expansion of Vail's snowmaking capabilities, (iii) new
activities at and renovations to Adventure Ridge at Vail, (iv) expansion of the
grooming fleet at Vail, Beaver Creek and Breckenridge, (v) base area amenity and
parking improvements at Beaver Creek, (vi) upgrades to office and front line
information systems, (vii) continued implementation of an enterprise resource
planning system, and (viii) significant renovations of the Lodge at Vail.
Investments in real estate during the remainder of fiscal 2001 are expected to
total approximately $20 to $30 million. The primary projects are anticipated to
include (i) planning and development of projects at Vail, Bachelor Gulch,
Arrowhead, Avon, Breckenridge, Keystone and the Jackson Hole Valley, (ii)
continued development of Red Sky Ranch, a golf community that will include two
18-hole golf courses, (iii) construction of The Ritz-Carlton, Bachelor Gulch,
and (iv) investments in developable land at strategic locations at all four ski
resorts. The Company plans to fund these capital expenditures and investments in
real estate with cash flow from operations and borrowings under the Credit
Facility.

During the six months ended January 31, 2001, the Company invested $1.9
million cash in a new technology joint venture in exchange for a 49% share of
the entity. The Company also invested $1.8 million cash in a joint venture for
the construction of The Ritz-Carlton(R), Bachelor Gulch. The Company received
distributions from Keystone/Intrawest LLC totaling $8.9 million.

During the six months ended January 31, 2001, the Company used $14.8
million in cash in its financing activities consisting of $11.7 million in net
long-term debt payments and $7.4 million in cash financing to equity-method
investees, net of $3.2 million in proceeds from the exercise of stock options
and $1.1 million from the cancellation of swap agreements. 307,480 employee
stock options were exercised during the six months ended January 31, 2001 at
exercise prices ranging from $10.00 to $21.13. Additionally, 4,194 shares of
restricted stock were issued to management.

Based on current anticipated levels of operations and cash availability,
management believes the Company is in a position to satisfy its current working
capital, debt service, and capital expenditure requirements for at least the
next twelve months.

Other

The Company purchased a Reduced Skier Day Insurance Policy, a customized
insurance product, for the 1999-2000 ski season. The policy provided for the
Company to receive a fixed payment for each paid skier day below certain
targeted levels for the season. The Company settled its claim under the Reduced
Skier Day Insurance Policy in January 2001 for a total of $16.1 million. The
entire settlement amount has been collected by the Company.

6
Cautionary Statement

Statements in this Form 10-Q, other than statements of historical
information, are forward-looking statements that are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. You
can identify these statements by forward-looking words such as "may", "will",
"expect", "plan", "intend", "anticipate", "believe", "estimate", and "continue"
or similar words. Such forward-looking statements are subject to certain risks
and uncertainties that could cause actual results to differ materially from
those projected. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. Such risks
and uncertainties include, but are not limited to:

. a significant downturn in general business and economic conditions,
. unfavorable weather conditions, including inadequate snowfall in the
early season,
. failure to attract and retain sufficient workforce,
. failure to obtain necessary approvals needed to implement planned
development projects,
. competition in the ski and resort industry,
. failure to successfully integrate acquisitions, and
adverse changes in vacation real estate markets.

Readers are also referred to the uncertainties and risks identified in the
Company's Registration Statement on Form S-4 for its Senior Subordinated Debt
exchange notes (Commission File No. 333-80621) and the Annual Report on Form 10-
K for the year ended July 31, 2000.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk. The Company's exposure to market risk is limited primarily
to the fluctuating interest rates associated with variable rate indebtedness.
At January 31, 2001, the Company had $114.9 million of variable rate
indebtedness, representing 30% of the Company's total debt outstanding, at an
average interest rate during the six months ended January 31, 2001 of 7.6% (see
Note 5 of the Notes to Consolidated Financial Statements). Based on the average
floating rate borrowings outstanding during the six months ended January 31,
2001 a 100 basis-point change in LIBOR would have caused the Company's monthly
interest expense to change by $0.1 million.

7
PART II                            OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 2. Changes in Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information.

None.

Item 6. Exhibits and Reports on Form 8-K.

(a) Index to Exhibits

The following exhibits are incorporated by reference to the documents
indicated in parentheses, which have previously been filed with the Securities
and Exchange Commission.

<TABLE>
<CAPTION>
Sequentially
Exhibit Numbered
Number Description Page
------ ----------- ----
<S> <C> <C>
3.1 Amended and Restated Certificate of Incorporation filed with the Secretary of
State of the State of Delaware on the Effective Date. (Incorporated by
reference to Exhibit 3.1 of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No 33-52854) including all amendments thereto.)

3.2 Amended and Restated By-Laws adopted on the Effective Date. (Incorporated by
reference to Exhibit 3.2 of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments thereto.)

4.1 Form of Class 2 Common Stock Registration Rights Agreements between the
Company and holders of Class 2 Common Stock. (Incorporated by reference to
Exhibit 4.13 of the Registration Statement on Form S-4 of Gillett Holdings,
Inc. (Registration No. 33-52854) including all amendments thereto.)

4.2 Purchase Agreement, dated as of May 6, 1999 among Vail Resorts, Inc., the
guarantors named on Schedule I thereto, Bear Sterns & Co. Inc., NationsBanc
Montgomery Securities LLC, BT Alex. Brown Incorporated, Lehman Brothers Inc.
and Salomon Smith Barney Inc. (Incorporated by reference to Exhibit 4.2 of the
Registration Statement on Form S-4 of Vail Resorts, Inc. (Registration No.
333-80621) including all amendments thereto.)
</TABLE>

8
<TABLE>
<CAPTION>
Sequentially
Exhibit Numbered
Number Description Page
------ ----------- ----
<S> <C> <C>
4.3 Indenture, dated as of May 11, 1999, among Vail Resorts,
Inc., the guarantors named therein and the United States
Trust Company of New York, as trustee. (Incorporated by
reference to Exhibit 4.3 of the Registration Statement on
Form S-4 of Vail Resorts, Inc. (Registration No. 333-80621)
including all amendments thereto.)

4.4 Form of Global Note (Included in Exhibit 4.3 incorporated by reference to
Exhibit 4.3 of the Registration Statement on Form S-4 of Vail Resorts, Inc.
(Registration No. 333-80621) including all amendments thereto.)

4.5 Registration Rights Agreement, dated as of May 11, 1999 among Vail Resorts,
Inc., the guarantors signatory thereto, Bear Stearns & Co. Inc., NationsBanc
Montgomery Securities LLC, BT Alex. Brown Incorporated, Lehman Brothers Inc.
and Salomon Smith Barney Inc. (Incorporated by reference to Exhibit 4.5 of the
Registration Statement on Form S-4 of Vail Resorts, Inc. (Registration No.
333-80621) including all amendments thereto.)

4.6 First Supplemental Indenture, dated as of August 22, 1999, among the Company,
the guarantors named therein and the United States Trust Company of New York,
as trustee. (Incorporated by reference to Exhibit 4.6 of the Registration
Statement on Form S-4 of Vail Resorts, Inc. (Registration No. 333-80621)
including all amendments thereto.)

10.1 Management Agreement by and between Beaver Creek Resort Company of Colorado
and Vail Associates, Inc. (Incorporated by reference to Exhibit 10.1 of the
Registration Statement on Form S-4 of Gillett Holdings, Inc. (Registration No.
33-52854) including all amendments thereto.)

10.2 Forest Service Term Special Use Permit for Beaver Creek ski area.
(Incorporated by reference to Exhibit 10.2 of the Registration Statement on
Form S-4 of Gillett Holdings, Inc. (Registration No. 33-52854) including all
amendments thereto.)

10.3 Forest Service Special Use Permit for Beaver Creek ski area. (Incorporated by
reference to Exhibit 10.3 of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments thereto.)

10.4 Forest Service Unified Permit for Vail ski area. (Incorporated by reference to
Exhibit 10.4 of the Registration Statement on Form S-4 of Gillett Holdings,
Inc. (Registration No. 33-52854) including all amendments thereto.)

10.5 Joint Liability Agreement by and among Gillett Holdings, Inc. and the
subsidiaries of Gillett Holdings, Inc. (Incorporated by reference to Exhibit
10.10 of the Registration Statement on Form S-4 of Gillett Holdings, Inc.
(Registration No. 33-52854) including all amendments thereto.)

10.6 Management Agreement between Gillett Holdings, Inc. and Gillett Group
Management, Inc. dated as of the Effective Date. (Incorporated by reference to
Exhibit 10.11 of the Registration Statement on Form S-4 of Gillett Holdings,
Inc. (Registration No. 33-52854) including all amendments thereto.)

10.7 Amendment to Management Agreement by and among the Company and its
subsidiaries dated as of November 23, 1993. (Incorporated by reference to
Exhibit 10.12(b) of the report on Form 10-K of Gillett Holdings, Inc. for the
period from October 9, 1992 through September 30, 1993.)
</TABLE>

9
<TABLE>
<CAPTION>
Sequentially
Exhibit Numbered
Number Description Page
------ ----------- ----
<S> <C> <C>
10.8(a) Tax Sharing Agreement between Gillett Holdings, Inc. dated as of the Effective
Date. (Incorporated by reference to Exhibit 10.12 of the Registration
Statement on Form S-4 of Gillett Holdings, Inc. (Registration No. 33-52854)
including all amendments thereto.)

10.8(b) Amendment to Tax Sharing Agreement by and among the Company and its
subsidiaries dated as of November 23, 1993. (Incorporated by reference to
Exhibit 10.13(b) of the report on Form 10-K of Gillett Holdings, Inc. for the
period from October 9, 1992 through September 30, 1993.)

10.9 Form of Gillett Holdings, Inc. Deferred Compensation Agreement for certain
GHTV employees. (Incorporated by reference to Exhibit 10.13(b) of the
Registration Statement on Form S-4 of Gillett Holdings, Inc. (Registration No.
33-52854) including all amendments thereto.)

10.10(a) Agreement for Purchase and Sale dated as of August 25, 1993 by and among
Arrowhead at Vail, Arrowhead Ski Corporation, Arrowhead at Vail Properties
Corporation, Arrowhead Property Management Company and Vail Associates, Inc.
(Incorporated by reference to Exhibit 10.19(a) of the report on Form 10-K of
Gillett Holdings, Inc. for the period from October 9, 1992 through September
30, 1993.)

10.10(b) Amendment to Agreement for Purchase and Sale dated September 8, 1993 by and
among Arrowhead at Vail, Arrowhead Ski Corporation, Arrowhead at Vail
Properties Corporation, Arrowhead Property Management Company and Vail
Associates, Inc. (Incorporated by reference to Exhibit 10.19(b) of the report
on Form 10-K of Gillett Holdings, Inc. for the period from October 9, 1992
through September 30, 1993.)

10.10(c) Second Amendment to Agreement for Purchase and Sale dated September 22, 1993
by and among Arrowhead at Vail, Arrowhead Ski Corporation, Arrowhead at Vail
Properties Corporation, Arrowhead Property Management Company and Vail
Associates, Inc. (Incorporated by reference to Exhibit 10.19(c) of the report
on Form 10-K of Gillett Holdings, Inc. for the period from October 9, 1992
through September 30, 1993.)

10.10(d) Third Amendment to Agreement for Purchase and Sale dated November 30, 1993 by
and among Arrowhead at Vail, Arrowhead Ski Corporation, Arrowhead at Vail
Properties Corporation, Arrowhead Property Management Company and
Vail/Arrowhead, Inc. (Incorporated by reference to Exhibit 10.19(d) of the
report on Form 10-K of Gillett Holdings, Inc. for the period from October 9,
1992 through September 30, 1993.)

10.11 1993 Stock Option Plan of Gillett Holdings, Inc. (Incorporated by reference to
Exhibit 10.20 of the report on Form 10-K of Gillett Holdings, Inc. for the
period from October 9, 1992 through September 30, 1993.)

10.12 Agreement to Settle Prospective Litigation and for Sale of Personal Property
dated May 10, 1993, between the Company, Clifford E. Eley, as Chapter 7
Trustee of the Debtor's Bankruptcy Estate, and George N. Gillett, Jr.
(Incorporated by reference to Exhibit 10.21 of the report on Form 10-K of
Gillett Holdings, Inc. for the period from October 9, 1992 through September
30, 1993.)

10.13 Employment Agreement dated October 1, 1996 between Vail Associates, Inc. and
Andrew P. Daly. (Incorporated by reference to Exhibit 10.5 of the report on
Form S-2/A of Vail Resorts, Inc. (Registration # 333-5341) including all
amendments thereto.)
</TABLE>

10
Sequentially
Exhibit Numbered
Number Description Page
------ ----------- ----

10.14 Employment Agreement dated July 29, 1996 between
Vail Resorts, Inc. and Adam M. Aron. (Incorporated
by reference to Exhibit 10.21 of the report on Form
S-2/A of Vail Resorts, Inc. (Registration
# 333-5341) including all amendments thereto.)

10.15(a) Shareholder Agreement among Vail Resorts, Inc.,
Ralston Foods, Inc., and Apollo Ski Partners, L.P.
dated January 3, 1997. (Incorporated by reference
to Exhibit 2.4 of the report on Form 8-K of Vail
Resorts, Inc. dated January 8, 1997.)

10.15(b) First Amendment to the Shareholder Agreement dated
as of November 1, 1999, among Vail Resorts, Inc.,
Ralcorp Holdings, Inc. (f/k/a Ralston Foods, Inc.)
and Apollo Ski Partners, L.P. (Incorporated by
reference to Exhibit 10.17(b) of the report on Form
10-Q of Vail Resorts, Inc. for the quarter ended
January 31, 2000.)

10.16 1996 Stock Option Plan (Incorporated by reference
from the Company's Registration Statement on Form
S-3, File No. 333-5341).

10.17 Agreement dated October 11, 1996 between Vail Resorts,
Inc. and George Gillett. (Incorporated by reference to
Exhibit 10.27 of the report on Form S-2/A of Vail
Resorts, Inc. (Registration # 333-5341) including all
amendments thereto.)

10.18(a) Sports and Housing Facilities Financing Agreement
among the Vail Corporation (d/b/a "Vail Associates,
Inc.") and Eagle County, Colorado, dated April 1,
1998. (Incorporated by reference to Exhibit 10 of the
report on Form 10-Q of Vail Resorts, Inc. for the
quarter ended April 30, 1998.)

10.18(b) Trust Indenture dated as of April 1, 1998 securing
Sports and Housing Facilities Revenue Refunding Bonds
by and between Eagle County, Colorado and US Bank,
N.A., as Trustee. (Incorporated by reference to
Exhibit 10.1 of the report on Form 10-Q of Vail
Resorts, Inc. for the quarter ended April 30, 1998.)

10.19 Credit Agreement dated December 30, 1998 between SSI
Venture LLC and NationsBank of Texas, N.A.,
(Incorporated by reference to Exhibit 10.24 of the
report on Form 10-Q of Vail Resorts, Inc. for the
quarter ended January 31, 1999.)

10.20(a) Amended and Restated Credit Agreement among The Vail
Corporation (d/b/a "Vail Associates, Inc."),
NationsBank, N.A. and NationsBanc Montgomery
Securities LLC dated as of May 1, 1999. (Incorporated
by reference to Exhibit 10.25 of the report on Form
10-Q of Vail Resorts, Inc. for the quarter ended April
30, 1999.)

10.20(b) First Amendment and Consent to Amended and Restated
Credit Agreement among The Vail Corporation (d/b/a
"Vail Associates, Inc."), Bank of America, N.A., and
the lenders named therein dated as of December 31,
1999. (Incorporated by reference to Exhibit 10.20(b)
of the report on Form 10-Q of Vail Resorts, Inc. for
the quarter ended April 30, 2000.)

10.20(c) Second Amendment to Amended and Restated Credit
Agreement among The Vail Corporation (d/b/a "Vail
Associates, Inc."), Bank of America, N.A., and the
lenders named therein dated as of April 21, 2000 but
effective as of February 1, 2000. (Incorporated by
reference to Exhibit 10.20(c) of the report on Form
10-Q of Vail Resorts, Inc. for the quarter ended
April 30, 2000.)

11
Sequentially
Exhibit Numbered
Number Description Page
------ ----------- ----

10.21 Employment Agreement dated October 28, 1996 by and
between Vail Resorts, Inc. and James P. Donohue.
(Incorporated by reference to Exhibit 10.24 of the
report on Form 10-Q of Vail Resorts, Inc. for the
quarter ended October 31, 1999.)

10.22 Vail Resorts, Inc. 1999 Long Term Incentive and
Share Award Plan. (Incorporated by reference to the
Company's registration statement on Form S-8, File
No. 333-32320.)

10.23 Vail Resorts Deferred Compensation Plan effective as
of October 1, 2000. (Incorporated by reference to
Exhibit 10.23 of the report on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2000.)

21 Subsidiaries of Vail Resorts, Inc. (Incorporated by
reference to Exhibit 27 of the report on Form 10-Q of
Vail Resorts, Inc. for the quarter ended April 30,
2000.)

(b) Reports on Form 8-K

None.

12
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on March 14, 2001.



VAIL RESORTS, INC.


Date: March 14, 2001 By: /s/ James P. Donohue
----------------------------
James P. Donohue
Senior Vice President and
Chief Financial Officer

13