Vail Resorts
MTN
#3215
Rank
$4.58 B
Marketcap
$128.19
Share price
-0.10%
Change (1 day)
-17.68%
Change (1 year)

Vail Resorts - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

-----------------

FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 1999

OR

[ ]TRANSITION REPORT PURSUANT TO SECTION B OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________________ to ________________


Commission File Number: 1-9614

Vail Resorts, Inc.
(Exact name of registrant as specified in its charter)

Delaware 51-0291762
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

Post Office Box 7
Vail, Colorado 81658
(Address of principal executive office) (Zip Code)


Registrant's telephone number, including area code: (970) 476-5601

--------------------

Former Name, Former Address and Former Fiscal Year, if Changed Since Last
Report.

None

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
----


As of March 15, 1999, 34,527,535 shares of common stock were issued and
outstanding, of which 7,439,834 shares were Class A Common Stock and 27,087,701
shares were Common Stock.
Table of Contents
<TABLE>
<CAPTION>

PART I FINANCIAL INFORMATION
<S> <C> <C>

Item 1. Financial Statements................................................................. F-1
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 1
Item 3. Quantitative and Qualitative Disclosures About Market Risk........................... 10

PART II OTHER INFORMATION

Item 1. Legal Proceedings.................................................................... 11
Item 2. Changes in Securities and Use of Proceeds............................................ 11
Item 3. Defaults Upon Senior Securities...................................................... 11
Item 4. Submission of Matters to a Vote of Security Holders.................................. 11
Item 5. Other Information.................................................................... 11
Item 6. Exhibits and Reports on Form 8-K..................................................... 11
</TABLE>
PART I                          FINANCIAL INFORMATION
<TABLE>
<CAPTION>


Item 1. Financial Statements
<S> <C>

Consolidated Condensed Balance Sheets as of January 31, 1999 and July 31, 1998................ F-2
Consolidated Condensed Statements of Operations for the Three Months Ended January 31, 1999
and 1998...................................................................................... F-3
Consolidated Condensed Statements of Operations for the Six Months Ended January 31, 1999
and 1998...................................................................................... F-4
Consolidated Condensed Statements of Cash Flows for the Six Months Ended January 31, 1999
and 1998...................................................................................... F-5
Notes to Consolidated Condensed Financial Statements.......................................... F-6
</TABLE>

F-1
VAIL RESORTS, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
<TABLE>
<CAPTION>
January 31, July 31,
1999 1998
------------------- -------------------
Assets

Current assets:
<S> <C> <C>
Cash and cash equivalents................................................... $ 17,704 $ 19,512
Receivables................................................................. 57,683 26,487
Inventories................................................................. 24,426 8,893
Deferred income taxes....................................................... 12,126 12,126
Other current assets........................................................ 4,658 4,708
---------- --------
Total current assets..................................................... 116,597 71,726
Property, plant and equipment, net............................................ 547,915 501,371
Real estate held for sale..................................................... 154,960 138,916
Deferred charges and other assets............................................. 19,146 13,977
Intangible assets, net........................................................ 197,454 186,132
---------- --------
Total assets............................................................. $1,036,072 $912,122
========== ========


Liabilities and Stockholders' Equity

Current liabilities:
Accounts payable and accrued expenses....................................... $ 124,976 $ 55,012
Income taxes payable........................................................ 2,239 2,239
Long-term debt due within one year.......................................... 2,087 1,734
---------- --------
Total current liabilities................................................ 129,302 58,985
Long-term debt................................................................ 332,745 282,280
Other long-term liabilities................................................... 29,368 28,886
Deferred income taxes......................................................... 76,705 79,347
Commitments and contingencies (Note 3)
Minority interest in net assets of consolidated joint venture 8,305 --
Stockholders' equity
Common stock--
Class A common stock, $.01 par value, 20,000,000 shares authorized,
7,439,834 and 7,639,834 shares issued and outstanding as of
January 31, 1999 and July 31, 1998, respectively......................... 74 76
Common stock, $.01 par value, 80,000,000 shares authorized,
27,087,701 and 26,817,346 shares issued and outstanding as of
January 31, 1999 and July 31, 1998, respectively......................... 271 269
Additional paid-in capital.................................................. 402,514 401,563
Retained earnings........................................................... 56,788 60,716
---------- --------
Total stockholders' equity............................................... 459,647 462,624
---------- --------

Total liabilities and stockholders' equity............................... $1,036,072 $912,122
========== ========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

F-2
VAIL RESORTS, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)



<TABLE>
<CAPTION>
Three Three
Months Ended Months Ended
January 31, January 31,
1999 1998
------------ ------------
<S> <C> <C>
Net revenues:
Resort....................................................................... $ 156,141 $ 136,322
Real estate.................................................................. 3,816 51,158
--------- ---------
Total net revenues.......................................................... 159,957 187,480
Operating expenses:
Resort....................................................................... 104,298 82,270
Real estate.................................................................. 4,530 43,693
Corporate expense............................................................ 1,327 1,319
Depreciation and amortization................................................ 12,946 10,153
--------- ---------
Total operating expenses.................................................... 123,101 137,435
--------- ---------
Income from operations........................................................ 36,856 50,045
Other income (expense):
Investment income............................................................ 490 585
Interest expense............................................................. (6,178) (6,108)
Gain on disposal of fixed assets............................................. 13 --
Other income (expense)....................................................... 136 (214)
Minority interest in consolidated joint venture.............................. (2,915) --
--------- ---------
Income before income taxes.................................................... 28,402 44,308
Provision for income taxes.................................................... (11,872) (18,362)
--------- ---------
Net income.................................................................... $ 16,530 $ 25,946
========= =========

Net income per common share (Note 4):
Basic....................................................................... $ 0.48 $ 0.76
========= =========
Diluted..................................................................... $ 0.47 $ 0.75
========= =========
</TABLE>

See accompanying notes to consolidated condensed financial statements.


F-3
VAIL RESORTS, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)



<TABLE>
<CAPTION>
Six Six
Months Ended Months Ended
January 31, January 31,
1999 1998
------------- ------------
<S> <C> <C>
Net revenues:
Resort....................................................................... $ 191,126 $ 154,144
Real estate.................................................................. 17,387 61,848
--------- ---------
Total net revenues.......................................................... 208,513 215,992
Operating expenses:
Resort....................................................................... 162,803 118,139
Real estate.................................................................. 12,140 55,647
Corporate expense............................................................ 2,822 2,769
Depreciation and amortization................................................ 24,747 19,675
--------- ---------
Total operating expenses.................................................... 202,512 196,230
--------- ---------
Income from operations........................................................ 6,001 19,762
Other income (expense):
Investment income............................................................ 905 1,095
Interest expense............................................................. (11,838) (11,195)
Gain (loss) on disposal of fixed assets...................................... 26 (82)
Other income (expense)....................................................... 139 (701)
Minority interest in consolidated joint venture.............................. (1,801) --
--------- ---------
Income (loss) before income taxes............................................. (6,568) 8,879
Benefit (provision) for income taxes.......................................... 2,640 (3,685)
--------- ---------
Net income (loss)............................................................. $ (3,928) $ 5,194
========= =========

Net income (loss) per common share (Note 4):
Basic....................................................................... $ (0.11) $ 0.15
========= =========
Diluted..................................................................... $ (0.11) $ 0.15
========= =========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

F-4
VAIL RESORTS, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
<TABLE>
<CAPTION>
Six Six
Months Ended Months Ended
January 31, January 31,
1999 1998
------------- --------------
<S> <C> <C>
Cash flows from operating activities:
Net income (loss) .......................................................... $ (3,928) $ 5,194
Adjustments to reconcile net income (loss) to net cash provided by operating
activities:
Depreciation and amortization ............................................. 24,747 19,675
Non-cash cost of real estate sales ........................................ 6,903 46,463
Non-cash compensation related to stock grants ............................. 225 179
Non-cash equity (income) loss............................................... 1,574 (417)
Deferred financing costs amortized ........................................ 292 234
(Gain)Loss on disposal of fixed assets .................................... (26) 82
Deferred income taxes, net ............................................... (2,640) 3,685
Minority interest in consolidated joint venture............................. 1,801 --
Changes in assets and liabilities:
Accounts receivable, net .................................................. (30,186) (11,167)
Inventories ............................................................... 3,081 (3,665)
Accounts payable and accrued expenses ..................................... 53,901 44,971
Other assets and liabilities .............................................. (2,493) (6,601)
---------- ----------

Net cash provided by operating activities ............................... 53,251 98,633

Cash flows from investing activities:
Cash paid in hotel acquisitions, net of cash acquired........................ (33,800) (54,250)
Cash paid by consolidated joint venture in acquisition of retail operations.. (10,516)
Resort capital expenditures ................................................ (44,337) (66,845)
Investments in real estate ................................................. (14,395) (14,300)
---------- ----------

Net cash used in investing activities ................................... (103,048) (135,395)

Cash flows from financing activities:
Proceeds from the exercise of stock options.................................. 515 5,248
Payments under Rights ...................................................... -- (5,603)
Proceeds from borrowings under long-term debt .............................. 100,866 325,000
Payments on long-term debt ................................................. (53,392) (270,042)
---------- ----------
Net cash provided by financing activities ............................... 47,989 54,603
---------- ----------

Net increase in cash and cash equivalents ................................... (1,808) 17,841

Cash and cash equivalents:
Beginning of period ........................................................ 19,512 10,217
---------- ----------
End of period .............................................................. $ 17,704 $ 28,058
========== ==========
</TABLE>

See accompanying notes to consolidated condensed financial statements.


F-5
VAIL RESORTS, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

1. Basis of Presentation

Vail Resorts, Inc. ("Vail Resorts") is organized as a holding company and
operates through various subsidiaries. Vail Resorts and its subsidiaries
(collectively, the "Company") currently operate in two business segments,
mountain resorts and real estate development. The Vail Corporation, a wholly-
owned subsidiary of Vail Resorts, and its subsidiaries collectively, ("Vail
Associates") operate four of the world's largest skiing facilities on Vail,
Breckenridge, Keystone and Beaver Creek mountains in Colorado. Vail Resorts
Development Company ("VRDC"), a wholly-owned subsidiary of Vail Associates,
conducts the Company's real estate development activities. The Company's
mountain resort business, which is primarily composed of ski operations and
related amenities, is seasonal in nature with a typical ski season beginning in
mid-October to early November and continuing through late April to mid-May.

In the opinion of the Company, the accompanying consolidated condensed
financial statements reflect all adjustments necessary to present fairly the
Company's financial position, results of operations and cash flows for the
interim periods presented. All such adjustments are of a normal recurring
nature. Results for interim periods are not indicative of the results for the
entire year. The accompanying consolidated financial statements should be read
in conjunction with the audited consolidated financial statements for the year
ended July 31, 1998, included in the Company's Annual Report on Form 10-K for
the fiscal year ended July 31, 1998.


2. Accounting Policies

The Company adopted the provisions of SFAS 130, "Reporting Comprehensive
Income" as of August 1, 1998. SFAS 130 establishes standards for reporting and
display of comprehensive income and its components in a full set of general
purpose financial statements. The adoption of this statement had no impact on
the Company's financial statements as there are no differences between net
income (loss) and comprehensive income (loss) for the periods reported herein.


3. Commitments and Contingencies

Smith Creek Metropolitan District ("SCMD") and Bachelor Gulch Metropolitan
District ("BGMD") were organized in November 1994 to cooperate in the financing,
construction and operation of basic public infrastructure serving the Company's
Bachelor Gulch Village development. SCMD was organized primarily to own,
operate and maintain water, street, traffic and safety, transportation, fire
protection, parks and recreation, television relay and translation, sanitation
and certain other facilities and equipment of BGMD. SCMD is comprised of
approximately 150 acres of open space land owned by the Company and members of
the Board of Directors of the SCMD. In two planned unit developments, Eagle
County has granted zoning approval for 1,395 dwelling units within Bachelor
Gulch Village, including various single family homesites, cluster homes,
townhomes, and lodging units. As of January 31, 1999, the Company has sold 103
single-family homesites and five parcels to developers for the construction of
various types of dwelling units. Currently, SCMD has outstanding $44.5 million
of variable rate revenue bonds maturing on October 1, 2035, which have been
enhanced with a $47.2 million letter of credit issued against the Company's
Revolving Credit Facility. It is anticipated that as the Bachelor Gulch
community expands, BGMD will become self supporting and that within 25 to 30
years will issue general obligation bonds, the proceeds of which will be used to
retire the SCMD revenue bonds. Until that time, the Company has agreed to
subsidize the interest payments on the SCMD revenue bonds. The Company has
estimated that the present value of this aggregate subsidy to be $14.8 million
at January 31, 1999. The Company has allocated $9.6 million of that amount to
the Bachelor Gulch Village homesites which were sold as of January 31, 1999 and
has recorded that amount as a liability in the accompanying financial
statements. The total subsidy incurred as of January 31, 1999 and July 31, 1998
was $3.6 million and $2.9 million, respectively.

F-6
At January 31, 1999, the Company had various other letters of credit
outstanding in the aggregate amount of $14.2 million.

On October 19, 1998, fires on Vail Mountain destroyed certain of the Company's
facilities including the Ski Patrol Headquarters, a day skier shelter, the Two
Elk Lodge restaurant and the chairlift drive housing for the High Noon Lift
(Chair #5). Chair #5 and three other chairlifts, which sustained minor damage,
have been repaired and are currently fully operational. All of the facilities
damaged are fully covered by the Company's property insurance policy. Although
the Company is unable to estimate the total amount which will be recovered
through insurance proceeds, the Company does not expect to record a loss related
to the property damage. The incident is also covered under the Company's
business interruption insurance policy. The Company is unable to estimate at
this time the impact the incident will have in terms of business interruption,
however the Company expects the incident will not have a material impact on its
results of operations and cash flows due to mitigating measures being undertaken
by the Company and the insurance coverage.

The Company has executed as lessee operating leases for the rental of office
space, employee residential units and office equipment though fiscal 2008. For
the six months ended January 31, 1999, and January 31, 1998, lease expense
related to these agreements of $3.1 million and $3.3 million, respectively, was
recorded and is included in the accompanying consolidated statements of
operations.

Future minimum lease payments under these leases as of January 31, 1999 are as
follows:

<TABLE>
<CAPTION>
Due during fiscal year ending July 31:
<S> <C>
1999....................................................................................... $ 2,467,829
2000....................................................................................... 2,992,051
2001....................................................................................... 2,563,510
2002....................................................................................... 1,743,934
2003....................................................................................... 1,689,097
Thereafter................................................................................. 6,174,261
------------
Total............................................................................... $ 17,630,682
============
</TABLE>

The Company is a party to various lawsuits arising in the ordinary course of
business. In the opinion of management, all matters are adequately covered by
insurance or, if not covered, are without merit or are of such kind, or involve
such amounts as would not have a material effect on the financial position,
results of operations and cash flows of the Company if disposed of unfavorably.

F-7
4.  Net Earnings (Loss) Per Common Share

Basic earnings per share ("EPS") excludes dilution and is computed by dividing
net income available to common shareholders by the weighted average shares
outstanding. Diluted EPS reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised resulting in
the issuance of common shares that would then share in the earnings of the
Company.

<TABLE>
<CAPTION>
Three Six
Months Ended Months Ended
January 31, January 31,
1999 1999
----------------------------------------------------------
(In thousands, except per share amounts)

Basic Diluted Basic Diluted
----------------------- ------------------------
<S> <C> <C> <C> <C>
Net earnings (loss) per common share:
Net earnings (loss).................................... $ 16,530 $ 16,530 $ (3,928) $ (3,928)

Weighted average shares outstanding.................... 34,574 34,574 34,555 34,555
Effect of dilutive stock options....................... -- 289 -- 293
----------------------- -----------------------
Total shares........................................... 34,574 34,863 34,555 34,848
----------------------- ------------------------
Net earnings (loss) per common share................... $ 0.48 $ 0.47 $ (0.11) $ (0.11)
======================= ========================
</TABLE>

<TABLE>
<CAPTION>
Three Six
Months Ended Months Ended
January 31, January 31,
1998 1998
-----------------------------------------------------------
(In thousands, except per share amounts)

Basic Diluted Basic Diluted
------------------------ ------------------------
<S> <C> <C> <C> <C>
Net earnings per common share:
Net earnings........................................... $ 25,946 $ 25,946 $ 5,194 $ 5,194

Weighted average shares outstanding.................... 34,194 34,194 34,010 34,010
Effect of dilutive stock options....................... -- 535 -- 535
----------------------- ------------------------
Total shares........................................... 34,194 34,729 34,010 34,545
----------------------- ------------------------
Net earnings per common share......................... $ 0.76 $ 0.75 $ 0.15 $ 0.15
======================= ========================
</TABLE>


5. Acquisitions and Business Combinations

On August 1, 1998, the Company entered into a joint venture with one of the
largest retailers of ski- and golf-related sporting goods in Colorado. The two
companies merged their retail operations into a joint venture named SSI Venture
LLC. The Company contributed its retail and rental operations to the joint
venture and holds a 51.9% share of the joint venture. Specialty Sports, Inc.
contributed 30 stores located in Denver, Boulder, Aspen, Telluride, Vail and
Breckenridge to the joint venture and holds a 48.1% share in the joint venture.
The owners and operators of Specialty Sports, Inc., the Gart family, have been
operating in the sporting goods industry in Colorado since 1929 and run the day-
to-day operations of SSI Venture LLC. Vail Resorts participates in the
strategic and financial management of the joint venture. SSI Venture LLC is a
fully consolidated entity in the Company's accompanying financial statements
with the minority interest in earnings and net assets appropriately reflected on
the financial statements.

On August 13, 1998, the Company purchased 100% of the outstanding stock of The
Village at Breckenridge Acquisition Corp., Inc. and Property Management
Acquisition Corp., Inc. (collectively, "VAB") for a total purchase price of
$33.8 million. VAB owned and operated The Village at Breckenridge, which is
strategically located at the base of Peak 9 at Breckenridge Mountain Resort.
Included in the acquisition were the 60-room Village Hotel, the 71-room
Breckenridge Mountain Lodge, two property management companies which currently
hold contracts for approximately 360 condominium units, eight restaurants,
approximately 28,000 square feet of retail space leased to third parties, and
approximately 32,000 square feet of convention

F-8
and meeting space. In addition, the acquisition includes the Maggie Building,
which is generally considered to be the primary base lodge of Breckenridge
Mountain Resort, but until now has neither been owned nor managed by the
Company. This transaction also included VAB's other Breckenridge assets,
including the Bell Tower Mall and certain other real estate parcels that the
Company simultaneously entered into a contract to sell to East West Partners of
Avon, Colorado for $10 million. The acquisition was funded with proceeds from
the Company's revolving credit facility.


6. Long-Term Debt

Long-term debt as of January 31, 1999 and July 31, 1998 is summarized as
follows (in thousands):

<TABLE>
<CAPTION>
January 31, July 31,
Maturity(d) 1999 1998
-------------------------------------------------------------------------

<S> <C> <C> <C>
Industrial Development Bonds(a) 1999-2020 $ 63,200 $ 64,560
Credit Facilities (b) 2003 266,500 218,000
Other(c) 1999-2028 5,132 1,454
------------------ ---------------------
334,832 284,014

Less: Maturities within 12 months 2,087 1,734
------------------ ---------------------

$332,745 $282,280
================== =====================

</TABLE>


(a) The Company has $41.2 million of outstanding Industrial Development Bonds
issued by Eagle County, Colorado that mature on August 1, 2019. These bonds
accrue interest at 6.95% per annum, with interest being payable semiannually
on February 1 and August 1. In addition, the Company has outstanding two
series of refunding bonds. The Series 1990 Sports Facilities Refunding
Revenue Bonds had an original aggregate principal amount of $20.4 million.
The Company made a principal installment payment of $1.4 million in
September 1998. The remainder of the principal amount matures in
installments in 2006 and 2008. These bonds bear interest at rates ranging
from 7.2% to 7.9%. The Series 1991 Sports Facilities Refunding Revenue
Bonds have an aggregate principal amount of $3 million and bear interest at
7.125% for bonds maturing in 2002 and 7.375% for bonds maturing in 2010.


(b) The Company's credit facilities consist of a revolving credit facility
("Credit Facility") that provides for debt financing up to an aggregate
principal amount of $450 million. Borrowings under the Credit Facility bear
interest annually at the Company's option at the rate of (i) LIBOR (4.94% at
January 31, 1999) plus a margin ranging from 0.50% to 1.25% or (ii) the
higher of the federal funds rate, as published by the Federal Reserve Bank
of New York, (4.65% at January 31, 1999) plus 0.50%, or the agent's prime
lending rate, (7.75% at January 31, 1999) plus a margin of up to 0.125%. The
Company also pays a quarterly unused commitment fee ranging from 0.125% to
0.30%. The interest margins fluctuate based upon the ratio of the Company's
total Funded Debt to the Company's Resort EBITDA (as defined in the
underlying Revolving Credit Facility). The Facility matures on December 19,
2002.

On December 30, 1998, SSI Venture LLC established a credit facility ("SSV
Facility") that provides debt financing up to an aggregate principal amount
of $20 million. The SSV Facility consists of (i) a $10 million Tranche A
Revolving Credit Facility and (ii) a $10 million Tranche B Term Loan
Facility. The SSV Facility matures on the earlier of December 31, 2003 or
the termination date of the Credit Facility discussed above. Vail
Associates guarantees the SSV Facility. Minimum amortization under the
Tranche B Term Loan Facility is $625,000, $1.38 million, $1.75 million,
$2.25 million, $2.63 million, and $1.38 million during the fiscal years
1999, 2000, 2001, 2002, 2003, and 2004, respectively. The SSV Facility bears
interest annually at the rates prescribed above

F-9
for the Credit Facility. SSI Venture LLC also pays a quarterly unused
commitment fee at the same rates as the unused commitment fee for the Credit
Facility.



(c) Other obligations bear interest at rates ranging from 0.0% to 6.5% and have
maturities ranging from 1999-2028.

(d) Maturity years based on fiscal year end July 31.

Aggregate maturities for debt outstanding are as follows (in thousands):

<TABLE>
<CAPTION>
Due during fiscal years ending July 31. As of
January 31,
1999
-----------------

<S> <C>
1999........................................................................................... $ 721
2000........................................................................................... 2,249
2001........................................................................................... 2,256
2002........................................................................................... 2,688
2003........................................................................................... 258,180
Thereafter..................................................................................... 68,738
-----------------
Total Debt................................................................................ $334,832
=================

</TABLE>



7. Subsequent Events

On February 19, 1999, the Company entered into a contract to purchase 100% of
the outstanding shares of Grand Teton Lodge Company, a Wyoming corporation, from
CSX Corporation for a total purchase price of $50 million. The transaction is
expected to close in the fourth quarter, and is subject to approval by the
National Park Service. The Grand Teton Lodge Company operates four resort
properties in northwestern Wyoming: Jenny Lake Lodge, Jackson Lake Lodge, Colter
Bay Village and Jackson Hole Golf & Tennis Club. Grand Teton Lodge Company
operates the first three properties, all located within Grand Teton National
Park, under a concessionaire contract with the National Park Service. Jackson
Hole Golf & Tennis Club is located outside the park on property owned by Grand
Teton Lodge Company and includes approximately 30 acres of developable land.

F-10
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations.

The following discussion and analysis of financial condition and results of
operations of the Company should be read in conjunction with the Company's July
31, 1998, Annual Report on Form 10-K and the consolidated condensed interim
financial statements as of January 31, 1999 and July 31, 1998, and for the three
and six month periods ended January 31, 1999 and 1998, included in Part I, Item
1 of this Form 10-Q, which provide additional information regarding the
financial position, results of operations and cash flows of the Company.

Three Months Ended January 31, 1999 versus Three Months Ended January 31, 1998


<TABLE>
<CAPTION>

Three Three
Months Months
Ended Ended Percentage
January 31, January 31, Increase Increase
1999 1998 (Decrease) (Decrease)
--------------- --------------- ---------------- ---------------
(dollars in thousands)
(unaudited)

<S> <C> <C> <C> <C>
Resort Revenue................................. $156,141 $136,322 $19,819 14.5
Resort Operating Expense....................... 104,298 82,270 22,028 26.8
</TABLE>


Resort Revenue. Resort Revenue for the three-months ended January 31, 1999 and
1998 is presented by category as follows:

<TABLE>
<CAPTION>
Three Three
Months Months
Ended Ended Percentage
January 31, January 31, Increase Increase
1999 1998 (Decrease) (Decrease)
----------------- ----------------- ---------------- ---------------
(In thousands, except ETP amounts)
(unaudited)

<S> <C> <C> <C> <C>
Lift Ticket.................... $ 59,853 $ 63,618 $(3,765) (5.9)
Ski School..................... 15,663 16,522 (859) (5.2)
Dining......................... 18,020 17,340 680 3.9
Retail/Rental.................. 29,924 8,590 21,334 248.4
Hospitality.................... 17,962 14,163 3,799 26.8
Other.......................... 14,719 16,089 (1,370) (8.5)
----------------- ----------------- ---------------- ---------------

Total Resort Revenue........... $156,141 $136,322 $19,819 14.5
================= ================= ================ ===============

Total Skier Days............... 2,072 2,122 (50) (2.4)
================= ================= ================ ===============

ETP............................ $28.89 $29.98 $(1.09) (3.6)
================= ================= ================ ===============
</TABLE>


Lift ticket revenue decreased due to a 2.4% decrease in total skier days as
well as a 3.6% decrease in ETP (effective ticket price, ("ETP"), is defined as
total lift ticket revenue divided by total skier days). The Company attributes
the decrease in skier days to an extremely dry early ski season which had a
negative impact on the entire Colorado market, the October 19, 1998 fires on
Vail mountain and the Canadian dollar exchange

1
rate which favored the Canadian ski industry. The decrease in ETP is the result
of a shift in the proportion of total skier days to local and Front Range
(Denver/Colorado Springs) skier days (non-destination skier days). Lift tickets
sold to local and Front Range skiers tend to have a lower ETP than tickets sold
to destination guests. This shift mainly occurred due to the popularity of the
Buddy Pass, a discounted season pass for Keystone and Breckenridge resorts,
which accounted for a significant portion of local and Front Range skier days.

Ski and Snowboard School revenue decreased due to a decrease in skier days and
the shift in the proportion of total skier days to local and Front Range skier
days as Front Range skiers are less likely to purchase lessons than destination
skiers.

Dining revenue increased primarily as a result of the addition of dining
operations from the acquisitions of VAB (August 13, 1998) and the Inn at
Keystone (January 15, 1998), coupled with modest growth at existing facilities.
VAB added eight restaurants and the Inn at Keystone added one dining facility.

The increase in Retail/Rental revenue is due to the addition of approximately
30 retail and rental outlets provided by the joint venture (SSI Venture LLC) the
Company entered into with Specialty Sports, Inc. as of August 1, 1998.
Specialty Sports, Inc. is one of the largest retailers of ski- and golf-related
sporting goods in Colorado.

Hospitality revenue increased as a result of strong performance from existing
operations due in part to a combination of effective yield management and
expansion of the managed property inventory. The acquisitions of the Inn at
Keystone and the VAB also contributed significantly. In addition to adding
lodging capacity, the VAB added additional property management operations. The
VAB also runs a vacation services operation/travel agency.

Other revenue decreased primarily as a result of a decline in brokerage
revenue caused by the timing of real estate closings during the three months
ended January 31, 1999 compared to the three months ended January 31, 1998.

Resort Operating Expense. Resort Operating Expense was $104.3 million for the
three month period ended January 31, 1999, an increase of $22.0 million, or
26.8%, compared to the three months ended January 31, 1998. The increase in
Resort Operating Expense is primarily attributable to the incremental expenses
related to the Company's acquisition of the VAB in August 1998, Inn at Keystone
in January 1998 and the consolidation of SSI Venture LLC. A portion of the
increase can also be attributed to the increased variable expenses resulting
from the increased level of Resort Revenue derived from non-lift businesses such
as dining, retail/rental and hospitality operations. These operations tend to
have a greater level of variable operating expenses proportionate to revenues.
These increases are partially offset by cost saving measures that have been
implemented at all levels of the Company's operations.

Real Estate Revenue. Revenue from real estate operations for the three months
ended January 31, 1999 was $3.8 million, a decrease of $47.4 million, compared
to the three months ended January 31, 1998. The decrease is attributed to the
sell-out of homesites at Bachelor Gulch Village in fiscal 1998. Revenue for the
three months ended January 31, 1999 consists primarily of the sale of one luxury
residential penthouse condominium at the Lodge at Vail and the Company's
investment in Keystone/Intrawest LLC, which is accounted for using the equity
method. Profits from Keystone/Intrawest LLC during the three months of fiscal
1999 included the sale of 24 village condominium units, primarily at the River
Run development, and one single-family homesite located on an 18-hole golf
course development. Real estate revenue for the three months ended January 31,
1998 consisted primarily of the sales of 34 single-family homesites at Bachelor
Gulch, one multi-family homesite at Arrowhead and four luxury residential
condominiums at the Golden Peak base area of Vail mountain.

Real Estate Operating Expense. Real estate operating expense for the three
months ended January 31, 1999 were $4.5 million, a decrease of $39.2 million,
compared to the three months ended January 31, 1998. The decrease in real
estate operating expense is due to the sell-out of homesites in Bachelor Gulch
Village in fiscal 1998. Real estate cost of sales for the three months ended
January 31, 1999 consists primarily of the cost of sales and real estate
commissions associated with the sale of one luxury residential penthouse
condominium

2
at the Lodge at Vail. Real estate cost of sales for the three months ended
January 31, 1998 consisted primarily of the cost of sales and real estate
commissions associated with the sales of 34 single-family homesites in Bachelor
Gulch, one multi-family homesite in Arrowhead, and four luxury residential
condominiums at the Golden Peak base area of Vail mountain. Real estate
operating expenses include selling, general and administrative expenses
associated with the Company's real estate operations.

Corporate expense. Corporate expense increased by $8,000 for the three months
ended January 31, 1999 as compared to the three months ended January 31, 1998.
Corporate expense includes certain executive salaries, directors' and officers'
insurance, investor relations expenses and tax, legal, audit, transfer agent,
and other consulting fees.

Depreciation and Amortization. Depreciation and amortization expense
increased by $2.8 million for the three months ended January 31, 1999 as
compared to the three months ended January 31, 1998. The increase was primarily
attributable to the inclusion of depreciation and amortization associated with
the two hotel acquisitions and the SSI Venture LLC discussed above, and an
increased fixed asset base due to fiscal 1999 capital improvements.

Interest expense. During the three months ended January 31, 1999, and January
31, 1998, the Company recorded interest expense of $6.2 million and $6.1
million, respectively, relating primarily to the Company's Credit Facilities and
the Industrial Development Bonds in fiscal 1999 and fiscal 1998, as well as the
Senior Subordinated Notes for fiscal 1998. The increase in interest expense for
the three months ended January 31, 1999 compared to the three months ended
January 31, 1998, is attributable to a higher average balance outstanding on the
Credit Facilities due to amounts drawn for the VAB acquisition in the first
quarter and SSV Facility during the current quarter. The increase in interest
expense was partially offset by favorable interest rates.

Six Months Ended January 31, 1999 versus Six Months Ended January 31, 1998


<TABLE>
<CAPTION>

Six Six
Months Months
Ended Ended Percentage
January 31, January 31, Increase Increase
1999 1998 (Decrease) (Decrease)
--------------- --------------- ---------------- ---------------
(dollars in thousands)
(unaudited)

<S> <C> <C> <C> <C>
Resort Revenue.................................. $191,126 $154,144 $36,982 24.0
Resort Operating Expense........................ 162,803 118,139 44,664 37.8
</TABLE>

3
Resort Revenue. Resort Revenue for the six-months ended January 31, 1999 and
1998 is presented by category as follows:

<TABLE>
<CAPTION>
Six Six
Months Months
Ended Ended Percentage
January 31, January 31, Increase Increase
1999 1998 (Decrease) (Decrease)
----------------- ----------------- ---------------- ---------------
(dollars in thousands, except ETP amounts)
(unaudited)

<S> <C> <C> <C> <C>
Lift Ticket.................... $ 60,030 $ 63,935 $(3,905) (6.1)
Ski School..................... 15,682 16,524 (842) (5.1)
Dining......................... 24,828 22,203 2,625 11.8
Retail/Rental.................. 39,320 9,591 29,729 310.0
Hospitality.................... 27,896 19,348 8,548 44.2
Other.......................... 23,370 22,543 827 3.7
----------------- ----------------- ---------------- ---------------

Total Resort Revenue........... 191,126 154,144 36,982 24.0
================= ================= ================ ===============

Total Skier Days............... 2,082 2,141 (59) (2.8)
================= ================= ================ ===============

ETP............................ $28.83 $29.86 $(1.03) (3.4)
================= ================= ================ ===============
</TABLE>


Lift ticket revenue decreased due to a 2.8% decrease in total skier days as
well as a 3.4% decrease in ETP. The Company attributes the decrease in skier
days to an extremely dry early ski season which had a negative impact on the
entire Colorado market, the October 19, 1998 fires on Vail mountain and the
Canadian dollar exchange rate which favored the Canadian ski industry. The
decrease in ETP is the result of a shift in the proportion of total skier days
to local and Front Range (Denver/Colorado Springs) skier days (non-destination
skier days). Lift tickets sold to local and Front Range skiers tend to have a
lower ETP than tickets sold to destination guests. This shift mainly occurred
due to the popularity of the Buddy Pass, a discounted season pass for Keystone
and Breckenridge resorts, which accounted for a significant portion of local and
Front Range skier days.

Ski and Snowboard School revenue decreased due to a decrease in skier days and
the shift in the proportion of total skier days to local and Front Range skier
days as Front Range skiers are less likely to purchase lessons than destination
skiers.

Dining revenue increased primarily as a result of the addition of 12 dining
operations acquired in four hotel acquisitions, coupled with modest growth at
existing facilities. The Lodge at Vail acquisition added two fine dining
establishments, eight restaurants were added with the acquisition of the VAB,
and the Inn at Keystone and the Great Divide Lodge (formerly the Breckenridge
Hilton) each added one dining facility.

The increase in Retail/Rental revenue is due to the addition of approximately
30 retail and rental outlets provided by the joint venture (SSI Venture LLC) the
Company entered into with Specialty Sports, Inc. as of August 1, 1998.
Specialty Sports, Inc. is one of the largest retailers of ski- and golf-related
sporting goods in Colorado.

Hospitality revenue increased as a result of strong performance from existing
operations due in part to a combination of effective yield management and
expansion of the managed property inventory. The acquisitions of the Lodge at
Vail, the Great Divide Lodge, and the Inn at Keystone in fiscal 1998, and the
VAB in fiscal 1999 also contributed significantly. In addition to adding
lodging capacity, the Lodge at Vail and the Village at Breckenridge each added
additional property management operations. The Village at Breckenridge also
runs a vacation services operation/travel agency.

4
Other revenue increased as a result of the increased popularity of the summer
mountain activities including the new Alpine Slide at Breckenridge mountain,
expanded contract services for Beaver Creek, Bachelor Gulch, and Arrowhead
Villages, growth in club operations, expanded licensing and sponsorship
contracts, and increases in commercial leasing revenue.

Resort Operating Expense. Resort Operating Expense was $162.8 for the six
month period ended January 31, 1999, an increase of $44.7 million, or 37.8%,
compared to the six months ended January 31, 1998. The increase in Resort
Operating Expense is primarily attributable to the incremental expenses related
to the Company's acquisitions of the Inn at Keystone in January, 1998, the Lodge
at Vail and the Great Divide Lodge in October 1997, the acquisition of the VAB
in August 1998, and the consolidation of SSI Venture LLC. A portion of the
increase can also be attributed to the increased variable expenses resulting
from the increased level of Resort Revenue derived from non-lift businesses such
as dining, retail/rental and hospitality operations. These operations tend to
have a greater level of variable operating expenses proportionate to revenues.
These increases have been partially offset by cost saving measures that have
been implemented at all levels of the Company's operations.

Real Estate Revenue. Revenue from real estate operations for the six months
ended January 31, 1999 was $17.4 million, a decrease of $44.4 million, compared
to the six months ended January 31, 1998. The decrease is attributed to the
sell-out of homesites at Bachelor Gulch Village in fiscal 1998. Revenue for the
six months of fiscal 1999 consists primarily of the sale of one luxury
residential penthouse condominium at the Lodge at Vail, the sale of three
development sites at Arrowhead Village and the Company's investment in
Keystone/Intrawest LLC. Profits from Keystone/Intrawest LLC during the six
months ended January 31, 1999 included the sale of 130 village condominium
units, primarily at the River Run development, and 57 single-family homesites
surrounding an 18-hole golf course development. Real estate revenue for the six
months ended January 31, 1998 consisted primarily of the sales of 34 single-
family homesites at Bachelor Gulch, one multi-family homesite at Arrowhead and
four luxury residential condominiums at the Golden Peak base area of Vail
mountain.

Real Estate Operating Expense. Real estate operating expense for the six
months ended January 31, 1999 were $12.1 million, a decrease of $43.5 million,
compared to the six months ended January 31, 1998. The decrease in real estate
operating expense is due to the sell-out of homesites at Bachelor Gulch Village
in fiscal 1998. Real estate cost of sales for the six months ended January 31,
1999 consists primarily of the cost of sales and real estate commissions
associated with the sale of one luxury residential penthouse condominium at the
Lodge at Vail and the sale of three development sites in at Arrowhead Village.
Real estate cost of sales for the six months ended January 31, 1998 consisted
primarily of the cost of sales and real estate commissions associated with the
sales of 34 single-family homesites at Bachelor Gulch, one multi-family homesite
at Arrowhead, and four luxury residential condominiums at the Golden Peak base
area of Vail mountain. Real estate operating expenses include selling, general
and administrative expenses associated with the Company's real estate
operations.

Corporate expense. Corporate expense increased by $53,000 or 1.9% for the six
months ended January 31, 1999 as compared to the six months ended January 31,
1998. Corporate expense includes certain executive salaries, directors' and
officers' insurance, investor relations expenses and tax, legal, audit, transfer
agent, and other consulting fees.

Depreciation and Amortization. Depreciation and amortization expense
increased by $5.1 million for the six months ended January 31, 1999 as compared
to the six months ended January 31, 1998. The increase was primarily
attributable to the inclusion of depreciation and amortization associated with
the three hotel acquisitions in Fiscal 1998 and one hotel acquisition and the
SSI Venture LLC discussed above in Fiscal 1999 and an increased fixed asset base
due to fiscal 1999 capital improvements.

Interest expense. During the six months ended January 31, 1999, and the six
months ended January 31, 1998, the Company recorded interest expense of $11.8
million and $11.2 million, respectively, relating primarily to the Company's
Credit Facilities and the Industrial Development Bonds in fiscal 1999 and fiscal
1998, as well as the Senior Subordinated Notes for fiscal 1998. The increase in
interest expense for the six months ended January 31, 1999 compared to the six
months ended January 31, 1998, is attributable to a higher

5
average balance outstanding on the Credit Facility due to amounts drawn for the
hotel acquisition and working capital funding to SSI Venture LLC made during the
first quarter, and the SSV Facility established in the second quarter. The
increase in interest expense was partially offset by favorable interest rates.


Liquidity and Capital Resources

The Company has historically provided for operating expenditures, debt
service, capital expenditures and acquisitions through a combination of cash
flow from operations, short-term and long-term borrowings and sales of real
estate.

The Company's cash flows from investing activities have historically consisted
of payments for acquisitions, resort capital expenditures, and investments in
real estate. During the six month period ended January 31, 1999, the Company
made payments of $33.8 million for the acquisition of one hotel property, $10.5
million for the acquisition of retail operations by SSI Venture LLC, $44.3
million for resort capital expenditures, and $14.4 million for investments in
real estate.

During the six months ended January 31, 1999, the Company acquired one hotel
property. On August 13, 1998 the Company purchased 100% of the outstanding
stock of The Village at Breckenridge Acquisition Corp., Inc. and Property
Management Acquisition Corp., Inc. (collectively, "VAB") for a total purchase
price of $33.8 million. VAB owned and operated The Village at Breckenridge,
which is strategically located at the base of Peak 9 at Breckenridge Mountain
Resort. Included in the acquisition were the 60-room Village Hotel, the 71-room
Breckenridge Mountain Lodge, two property management companies which currently
hold contracts for 360 condominium units, eight restaurants, approximately
28,000 square feet of retail space leased to third parties, and approximately
32,000 square feet of convention and meeting space. In addition, the
acquisition includes the Maggie Building, which is generally considered to be
the primary base lodge of Breckenridge Mountain Resort, but until now has
neither been owned nor managed by the Company. This transaction also included
VAB's other Breckenridge assets, including the Bell Tower Mall and certain other
real estate parcels that the Company simultaneously entered into a contract to
sell to East West Partners of Avon, Colorado for $10 million. The acquisition
was funded with proceeds from the Company's revolving credit facility.

On August 1, 1998, the Company entered into a joint venture with one of the
largest retailers of ski- and golf-related sporting goods in Colorado. The two
companies merged their retail operations into a joint venture named SSI Venture
LLC. The Company contributed its retail and rental operations to the joint
venture and holds a 51.9% share of the joint venture. Specialty Sports, Inc.
contributed 30 stores located in Denver, Boulder, Aspen, Telluride, Vail and
Breckenridge to the joint venture and holds a 48.1% share in the joint venture.
The owners and operators of Specialty Sports, Inc., the Gart family, have been
operating in the sporting goods industry in Colorado since 1929 and run the day-
to-day operations of SSI Venture LLC. Vail Resorts participates in the
strategic and financial management of the joint venture.

Resort capital expenditures for the six months ended January 31, 1999 were
$44.3 million. Investments in real estate for that period were $14.4 million.
The primary projects included in resort capital expenditures were (i) trail and
infrastructure improvements and a new high speed quad chairlift at Keystone
Mountain, (ii) upgrades to the snowmaking system at Keystone, (iii) terrain and
facilities improvements and a new on-mountain restaurant at Breckenridge
Mountain, (iv) expansion of the children's ski school at Beaver Creek, (v)
expansion of Adventure Ridge at Vail, (vi) development of Adventure Point at
Keystone, (vii) expansion of the grooming fleet at all four resorts, (viii)
upgrades to office and front line information systems, and (ix) significant
renovations of the Great Divide Lodge as well as minor renovations of the
Company's other hotels. The primary projects included in investments in real
estate were (i) continuing infrastructure related to Beaver Creek, Bachelor
Gulch and Arrowhead Villages, (ii) construction of the Arrowhead Alpine Club,
(iii) golf course development, and (iv) investments in developable land at
strategic locations at all four mountain resorts.

The Company estimates that it will make resort capital expenditures totaling
between $15 and $25 million during the remainder of fiscal 1999. The primary
projects are anticipated to include (i) continued hotel

6
renovations, (ii) fleet replacement at all four resorts, (iii) upgrades to
office and front line information systems, (iv) infrastructure for the Category
III expansion on Vail Mountain, and (v) trail and infrastructure improvements
across all four resorts. Investments in real estate during the remainder of
fiscal 1999 are expected to total between $10 and $20 million. The primary
projects are anticipated to include (i) infrastructure related to Bachelor Gulch
and Arrowhead Villages, (ii) construction of the Arrowhead Alpine Club and
Bachelor Gulch Club (iii) golf course development, and (iv) investments in
developable land at strategic locations at all four resorts. The Company plans
to fund capital expenditures and investments in real estate for the remainder of
fiscal 1999 with cash flow from operations and borrowings under its revolving
credit facility.

During the six months ended January 31, 1999, the Company generated $51.1
million in cash from its financing activities consisting of net long-term debt
borrowings of $50.6 million and $0.5 million received from the exercise of
employee stock options.

During the six months ended January 31, 1999, 51,260 employee stock options
were exercised at exercise prices ranging from $10.00 to $10.75. Additionally,
8,751 shares were issued to management under the Company's restricted stock
plan.

Based on current levels of operations and cash availability, management
believes the Company is in a position to satisfy its working capital, debt
service, and capital expenditure requirements.

Statements in this Form 10-Q, other than statements of historical information,
are forward-looking statements that are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those projected. Readers
are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. Such risks and uncertainties include,
but are not limited to, general business and economic conditions, competitive
factors in the ski and resort industry, and the weather.

7
Year 2000 Compliance

The Year 2000 issue is a result of certain computer programs being written
using two digits rather than four to define the applicable year. Computer
programs which are date-sensitive may recognize a date using "00" as the year
1900 rather than the year 2000, which could result in major computer system or
program failures or miscalculations or equipment malfunctions. The Company
recognizes that the impact of the Year 2000 issue extends beyond traditional
computer hardware and software to embedded hardware and software contained in
equipment used in operations, such as chairlifts, alarm systems and elevators,
as well as to third parties. The Year 2000 issue is being addressed within the
Company, under the direction of the information systems department, by its
individual business units. The Company has established a Year 2000 task force
consisting of representatives from all major business units to coordinate the
Company's Year 2000 efforts and progress is reported periodically to a Year 2000
executive committee consisting of certain senior management members.

The Company has committed resources to conduct risk assessments and to take
corrective action, where required, within each of the following areas:
information technology, operations equipment, and external parties. Information
technology includes telecommunications as well as traditional computer software
and hardware in the mainframe, midrange and distributed applications
environments. Operations equipment includes all automation and embedded chips
used in business operations. External parties include any third party with whom
the Company interacts, or upon whom the Company relies in the performance of
day-to-day operations. The Company's program for addressing the Year 2000 issue
includes the following phases: inventory, assessment, remediation, testing and
contingency planning.

In the information technology area, inventory and assessment audits in the
telecommunications, mainframe, midrange and distributed applications areas are
expected to be completed by May 31, 1999 with remediation, verification and
testing expected to be completed by October 31, 1999. The Company has
traditionally upgraded and replaced its information technology systems on a
regular basis. As a result of this process, most of the Company's information
technology systems and applications are currently Year 2000 compliant. With
respect to operations equipment, the Company has identified areas that it
considers "mission critical", in that a Year 2000 failure could impact the
health or safety of employees or resort guests or could have a material adverse
effect on the Company. The Company's business units have completed over fifty
percent of these inventory and assessment audits, and the remainder of these
audits are expected to be completed by May 31, 1999. Remediation, verification
and testing are expected to be completed by October 31, 1999.

The Company has initiated communication with its significant suppliers to
determine the extent to which the Company is vulnerable to those third parties'
failure to remediate their own Year 2000 issue. However, there can be no
guarantee that the systems of other companies on which the Company's systems
rely will be timely converted, or that a failure to convert by another company,
or a conversion that is incompatible with the Company's systems, would not have
a material adverse effect on the Company. Many of the external parties that the
Company relies on provide commodity goods or services that are widely available
from a range of vendors; therefore third party impact on the Company is
expected to be minimal. The Company is seeking letters of Year 2000 compliance
from critical suppliers and is identifying alternative suppliers as part of its
contingency plans. The Company will seek letters of compliance or other
satisfactory evidence of compliance (for example, web site disclosures) from
certain non-critical suppliers based on risk assessment of such suppliers. Risk
assessment is expected to be completed by July 31, 1999, and monitoring of risk
in this area will continue throughout 1999, as many external parties will not
have completed their work with respect to the Year 2000 issue.

The total cost of the Company's Year 2000 efforts are not expected to be
material with respect to the Company's operations, liquidity or capital
resources. The total estimated multi-year cost of the Year 2000 project is
estimated to be between $750,000 and $1,100,000. These costs are not expected
to be material to the Company's consolidated results of operations. Of the
total project cost, approximately $600,000 is attributable to the purchase of
new software or equipment that will be capitalized. The remaining $150,000 to
$500,000 will be expensed as incurred. In a number of instances, the Company
may decide to install new software or upgraded versions of current software
programs that are Year 2000 compliant. In these instances, the Company

8
may capitalize certain costs of the new system in accordance with current
accounting guidelines. Fiscal 1998 costs were approximately $150,000, and costs
for the six months ended January 31, 1999 were approximately $100,000. Costs
exclude expenditures for systems that were replaced under the Company's
regularly planned schedule.

Failure to address a Year 2000 issue could result in a business disruption
that could materially affect the Company's operations, liquidity or capital
resources. The Company believes that the most reasonably likely worst case
scenario would consist of isolated instances of minor system or equipment
failures, for which the Company will have developed contingency plans. The
Company is currently developing its contingency plans, and expects them to be
completed by October 31, 1999. However, generally, the Company's contingency
plans will include, but are not limited to, development of manual work-arounds
to system failures, identification of alternative sources for goods and services
and reasonable increases in the amount of on-hand goods and supplies. Typically
these plans address the results of single events, while the scope of the Year
2000 issues may cause multiple concurrent events for a longer duration.
Development of contingency plans for multiple concurrent events is in progress
and is expected to be completed by November 30, 1999.

There is still uncertainty around the scope of the Year 2000 issue and its
implications for the Company. At this time the Company cannot quantify the
potential impact of these failures. Due to the general uncertainty inherent in
the Year 2000 problem, as well as, in part, the uncertainty of the Year 2000
readiness of suppliers and the current status of the Company's Year 2000
program, the Company is unable to determine at this time whether any Year 2000
failures will have material adverse consequences on the Company's results of
operations, liquidity or financial condition. The Company's Year 2000 program
and contingency plans are being developed to address issues within the Company's
control and to reduce the level of the Company's uncertainty about its Year 2000
issues. The program minimizes, but does not eliminate, the issues relating to
external parties.

The costs of the project, estimated completion dates, worst-case scenario and
other forward-looking statements above are based on management's best estimates,
which were derived utilizing numerous assumptions of future events, including
the continued availability of certain resources, third party modification plans
and other factors. However, there can be no guarantees that these estimates
will be achieved, or that events will occur as projected, and actual results
could differ materially from those anticipated. Specific factors that might
cause such material differences include, but are not limited to, the
availability and cost of personnel trained in this area, timely implementation
of, and allocation of resources to, the Company's Year 2000 program, success of
the Company in identifying computer systems and non-information technology
systems that contain two digit date codes, the Company's appropriate risk
assessment and prioritization of such systems, the nature and amount of
programming and testing required to upgrade, replace or otherwise take
corrective action with respect to each of the affected systems and the success
of the Company's suppliers and other external parties with which the Company
interacts in addressing their Year 2000 issues.


Recent Developments

On October 19, 1998, fires on Vail Mountain destroyed certain of the Company's
facilities including the Ski Patrol Headquarters, a day skier shelter, the Two
Elk Lodge restaurant and the chairlift drive housing for the High Noon Lift
(Chair #5). The fires have been determined to have been deliberately set and
are under investigation by federal, state and local law enforcement officials.
Chair #5 and three other chairlifts, which sustained minor damage, have been
repaired and are currently fully operational. All of the facilities damaged are
fully covered by the Company's property insurance policy. Although the Company
is unable to estimate the total amount which will be recovered through insurance
proceeds, the Company does not expect to record a loss related to the property
damage. The Company has placed temporary structures at the Two Elk Lodge and
Ski Patrol Headquarters sites. These facilities will provide food service and
other amenities during the reconstruction period of the Two Elk Lodge and Ski
Patrol Headquarters. In addition, the Company has constructed a 200-seat
pavilion and relocated and covered the patio food delivery system at the Mid-
Vail Restaurant, and has provided portable radiant heaters on the patios at Mid-
Vail Restaurant and Eagle's Nest to accommodate overflow from Two Elk Lodge.
The fires did not affect Vail Mountain's opening day for the 1998-1999 season
and had little, if any, impact on the World Alpine Ski Championships that were
hosted

9
January 30, 1999 through February 14, 1999.  The incident is also covered
under the Company's business interruption insurance policy. The Company is
unable to estimate at this time the impact the incident will have in terms of
business interruption, however the Company expects the incident will not have a
material impact on its financial results due to mitigating measures being
undertaken by the Company and the insurance coverage.

On February 19, 1999 the Company entered into a contract to purchase 100% of
the outstanding shares of Grand Teton Lodge Company, a Wyoming corporation, from
CSX Corporation for a total purchase price of $50 million. The transaction is
expected to close in the fourth quarter, and is subject to approval by the
National Park Service. The Grand Teton Lodge Company operates four resort
properties in northwestern Wyoming: Jenny Lake Lodge, Jackson Lake Lodge, Colter
Bay Village and Jackson Hole Golf & Tennis Club. Grand Teton Lodge Company
operates the first three properties, all located within the Grand Teton National
Park, under a concessionaire contract with the National Park Service. Jackson
Hole Golf & Tennis Club is located outside the park on property owned by Grand
Teton Lodge Company and includes approximately 30 acres of developable land.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk. The Company enters into interest rate swap agreements ("Swap
Agreements") to reduce its exposure to interest rate fluctuations on its
floating-rate debt. Swap Agreements exchange floating-rate for fixed-rate
interest payments periodically over the life of the agreement without exchange
of the underlying notional amounts. The notional amounts of interest rate
agreements are used to measure interest to be paid or received and do not
represent an amount of exposure to credit loss. For interest rate instruments
that effectively hedge interest rate exposures, the net cash amounts paid or
received on the agreements are accrued and recognized as an adjustment to
interest expense. As of January 31, 1999, the Company had Swap Agreements in
effect with notional amounts totaling $150.0 million, of which $75.0 million
will mature in February 2000. The remaining $75.0 million will mature December
2002. Borrowings not subject to Swap Agreements at January 31, 1999 totaled
$104.0 million. Swap Agreement rates are based on one-month LIBOR. Based on
average floating-rate borrowings outstanding during the three months ended
January 31, 1999, a 100-basis point change in LIBOR would have caused the
Company's monthly interest expense to change by $87,000. The Company believes
that these amounts are not significant to the earnings of the Company.

10
PART II                   OTHER INFORMATION


Item 1. Legal Proceedings.

None.


Item 2. Changes in Securities and Use of Proceeds.

None.


Item 3. Defaults Upon Senior Securities.

None.


Item 4. Submission of Matters to a Vote of Security-Holders.

The Company held its Annual Meeting of Shareholders on December 18, 1998.

a) All of the Company's directors nominees were elected to serve until the
next annual meeting of the shareholders with the voting results for each
as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
BROKER
- --------------------------------------------------------------------------------------------------------------------
DIRECTOR FOR AGAINST ABSTENTIONS NONVOTES
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Adam M. Aron 25,677,855 10,372 -- --
- --------------------------------------------------------------------------------------------------------------------
Frank J. Biondi 25,677,257 10,970 -- --
- --------------------------------------------------------------------------------------------------------------------
Leon D. Black 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
Craig M. Cogut 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
Andrew P. Daly 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
Stephen C. Hilbert 25,671,405 16,822 -- --
- --------------------------------------------------------------------------------------------------------------------
Robert A. Katz 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
Thomas H. Lee 25,672,475 15,752 -- --
- --------------------------------------------------------------------------------------------------------------------
William L. Mack 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
Joe R. Micheletto 25,676,795 11,432 -- --
- --------------------------------------------------------------------------------------------------------------------
Antony P. Ressler 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
Marc. J. Rowan 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
John J. Ryan III 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
John F. Sorte 25,677,125 11,102 -- --
- --------------------------------------------------------------------------------------------------------------------
Bruce H. Spector 7,439,542 -- -- --
- --------------------------------------------------------------------------------------------------------------------
William P. Stiritz 24,817,532 870,695 -- --
- --------------------------------------------------------------------------------------------------------------------
James S. Tisch 25,673,330 14,897 -- --
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

b) Ratify the appointment of Arthur Anderson LLP as the Company's public
accountants.

<TABLE>
<CAPTION>
<S> <C> <C> <C>
BROKER
- --------------------------------------------------------------------------------------------------------------------
FOR AGAINST ABSTENTIONS NONVOTES
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
33,119,836 4,097 3,836 --
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

11
Item 5. Other Information.

None.

Item 6. Exhibits and Reports on Form 8-K.

(a) Index to Exhibits

The following exhibits are incorporated by reference to the documents
indicated in parentheses which have previously been filed with the Securities
and Exchange Commission.

<TABLE>
<CAPTION>
Sequentially
Exhibit Numbered
Number Description Page
- ------- ----------- ----

<S> <C> <C>
4.2 Form of Class 2 Common Stock Registration Rights Agreements between the
Company and holders of Class 2 Common Stock. (Incorporated by reference
to Exhibit 4.13 of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments
thereto.)

10.1 Management Agreement by and between Beaver Creek Resort Company of
Colorado and Vail Associates, Inc. (Incorporated by reference to
Exhibit 10.1 of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments
thereto.)

10.2 Forest Service Term Special Use Permit for Beaver Creek ski area.
(Incorporated by reference to Exhibit 10.2 of the Registration
Statement on Form S-4 of Gillett Holdings, Inc. (Registration No. 33-
52854) including all amendments thereto.)

10.3 Forest Service Special Use Permit for Beaver Creek ski area.
(Incorporated by reference to Exhibit 10.3 of the Registration
Statement on Form S-4 of Gillett Holdings, Inc. (Registration No. 33-
52854) including all amendments thereto.)

10.4 Forest Service Unified Permit for Vail ski area. (Incorporated by
reference to Exhibit 10.4 of the Registration Statement on Form S-4 of
Gillett Holdings, Inc. (Registration No. 33-52854) including all
amendments thereto.)

10.5 Employment Agreement dated October 8, 1992 between Vail Associates,
Inc. and Andrew P. Daly. (Incorporated by reference to Exhibit 10.15 of
the Registration Statement on Form S-4 of Gillett Holdings, Inc.
(Registration No. 33-52854) including all amendments thereto.)

10.6 Employment Agreement dated October 30, 1992 between Vail Associates,
Inc. and James Kent Myers. (Incorporated by reference to Exhibit 10.10
of the report on Form 10-K of Gillett Holdings, Inc. for the period
from October 9, 1992 through September 30, 1993.)

10.7 Joint Liability Agreement by and among Gillett Holdings, Inc. and the
subsidiaries of Gillett Holdings, Inc. (Incorporated by reference to
Exhibit 10.10 of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments
thereto.)

10.8(a) Management Agreement between Gillett Holdings, Inc. and Gillett Group
Management, Inc. dated as of the Effective Date. (Incorporated by
reference to Exhibit 10.11 of the Registration Statement on Form S-4 of
Gillett Holdings, Inc. (Registration No. 33-52854) including all
amendments thereto.)

</TABLE>

12
<TABLE>
<CAPTION>
Sequentially
Exhibit Numbered
Number Description Page
- ------- ----------- ----

<S> <C> <C>
10.8(b) Amendment to Management Agreement by and among the Company and its
subsidiaries dated as of November 23, 1993. (Incorporated by reference
to Exhibit 10.12(b) of the report on Form 10-K of Gillett Holdings,
Inc. for the period from October 9, 1992 through September 30, 1993.)

10.9(a) Tax Sharing Agreement between Gillett Holdings, Inc. dated as of the
Effective Date. (Incorporated by reference to Exhibit 10.12 of the
Registration Statement on Form S-4 of Gillett Holdings, Inc.
(Registration No. 33-52854) including all amendments thereto.)

10.9(b) Amendment to Tax Sharing Agreement by and among the Company and its
subsidiaries dated as of November 23, 1993. (Incorporated by reference
to Exhibit 10.13(b) of the report on Form 10-K of Gillett Holdings,
Inc. for the period from October 9, 1992 through September 30, 1993.)

10.10 Form of Gillett Holdings, Inc. Deferred Compensation Agreement for
certain GHTV employees. (Incorporated by reference to Exhibit 10.13(b)
of the Registration Statement on Form S-4 of Gillett Holdings, Inc.
(Registration No. 33-52854) including all amendments thereto.)

10.11(a) Credit Agreement dated as of January 3, 1997 among the Vail
Corporation, the Banks named therein and NationsBank of Texas, N.A.,
as issuing banks and agent. (Incorporated by reference to Exhibit
10.10(p) of the Registration Statement on Form S-2 of Vail Resorts,
Inc. (Registration #333-5341) including all amendments thereto.)

10.11(b) Pledge Agreement dated as of January 3, 1997 among the Vail
Corporation and NationsBank of Texas, N.A. as agent. (Incorporated by
reference to Exhibit 10.10(r) of the Registration Statement on Form
S-2 of Vail Resorts, Inc. (Registration #333-5341) including all
amendments thereto.)

10.11(c) Credit Agreement dated as of October 10, 1997 among the Vail
Corporation and NationsBank of Texas, N.A., as lender. (Incorporated
by reference to Exhibit 10.11(c) of the report on Form 10-K of Vail
Resorts, Inc. for the year ended September 30, 1997.)

10.11(d) Trust Indenture dated as of September 1, 1992 between Eagle County,
Colorado, and Colorado National Bank, as Trustee, securing Sports
Housing Facilities Revenue Refunding Bonds. (Incorporated by reference
to Exhibit 10.16(g) of the Registration Statement on Form S-4 of
Gillett Holdings, Inc. (Registration No. 33-52854) including all
amendments thereto.)

10.11(e) First Amendment to Trust Indenture dated as of November 23, 1993
between Eagle County, Colorado and Colorado National Bank, as Trustee,
securing Sports and Housing Facilities Revenue Refunding Bonds.
(Incorporated by reference to Exhibit 10.17(f) of the report on Form
10-K of Gillett Holdings, Inc. for the period from October 9, 1992
through September 30, 1993.)

10.11(f) Trust Indenture dated as of September 1, 1992 between Eagle County,
Colorado, and Colorado National Bank, as Trustee, securing Sports
Facilities Revenue Refunding Bonds. (Incorporated by reference to
Exhibit 10.16(h) of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments
thereto.)

10.11(g) First Amendment to Trust Indenture dated as of November 23, 1993
between Eagle County, Colorado and Colorado National Bank, as Trustee,
securing Sports Facilities Revenue Refunding Bonds. (Incorporated by
reference to Exhibit 10.17(h) of the report on Form 10-K of Gillett
Holdings, Inc. for the period from October 9, 1992 through September
30, 1993.)

10.11(h) Sports and Housing Facilities Financing Agreement dated as of
September 1, 1992 between Eagle County, Colorado and Vail Associates,
Inc. (Incorporated by reference to Exhibit 10.16(i) of the
Registration Statement on Form S-4 of Gillett Holdings, Inc.
(Registration No. 33-52854) including all amendments thereto.)
</TABLE>


13
<TABLE>
<CAPTION>

Sequentially
Exhibit Numbered
Number Description Page
- ------- ----------- ----
<S> <C> <C>
10.11(i) First Amendment to Sports and Housing Facilities Financing Agreement
and Assignment and Assumption Agreement dated as of November 23, 1993
between Eagle County, Colorado, Vail Associates, Inc. and The Vail
Corporation. (Incorporated by reference to Exhibit 10.17(j) of the
report on Form 10-K of Gillett Holdings, Inc. for the period from
October 9, 1992 through September 30, 1993.)

10.11(j) Sports Facilities Financing Agreement dated as of September 1, 1992
between Eagle County, Colorado and Beaver Creek Associates, Inc., with
Vail Associates, Inc. as Guarantor. (Incorporated by reference to
Exhibit 10.16(j) of the Registration Statement on Form S-4 of Gillett
Holdings, Inc. (Registration No. 33-52854) including all amendments
thereto.)

10.11(k) First Amendment to Sports Facilities Financing Agreement and
Assignment and Assumption Agreement dated as of November 23, 1993 by
and among Eagle County, Colorado, Beaver Creek Associates, Inc., Vail
Associates, Inc., and The Vail Corporation. (Incorporated by reference
to Exhibit 10.17(l) of the report on Form 10-K of Gillett Holdings,
Inc. for the period from October 9, 1992 through September 30, 1993.)

10.11(l) Guaranty dated as of September 1, 1992, by Vail Associates, Inc.
delivered to Colorado National Bank, as Trustee. (Incorporated by
reference to Exhibit 10.16(k) of the Registration Statement on Form S-
4 of Gillett Holdings, Inc. (Registration No. 33-52854) including all
amendments thereto.)

10.12(a) Agreement for Purchase and Sale dated as of August 25, 1993 by and
among Arrowhead at Vail, Arrowhead Ski Corporation, Arrowhead at Vail
Properties Corporation, Arrowhead Property Management Company and Vail
Associates, Inc. (Incorporated by reference to Exhibit 10.19(a) of the
report on Form 10-K of Gillett Holdings, Inc. for the period from
October 9, 1992 through September 30, 1993.)

10.12(b) Amendment to Agreement for Purchase and Sale dated September 8, 1993
by and between Arrowhead at Vail, Arrowhead Ski Corporation, Arrowhead
at Vail Properties Corporation, Arrowhead Property Management Company
and Vail Associates, Inc. (Incorporated by reference to Exhibit
10.19(b) of the report on Form 10-K of Gillett Holdings, Inc. for the
period from October 9, 1992 through September 30, 1993.)

10.12(c) Second Amendment to Agreement for Purchase and Sale dated September
22, 1993 by and between Arrowhead at Vail, Arrowhead Ski Corporation,
Arrowhead at Vail Properties Corporation, Arrowhead Property
Management Company and Vail Associates, Inc. (Incorporated by
reference to Exhibit 10.19(c) of the report on Form 10-K of Gillett
Holdings, Inc. for the period from October 9, 1992 through September
30, 1993.)

10.12(d) Third Amendment to Agreement for Purchase and Sale dated November 30,
1993 by and between Arrowhead at Vail, Arrowhead Ski Corporation,
Arrowhead at Vail Properties Corporation, Arrowhead Property
Management Company and Vail/Arrowhead, Inc. (Incorporated by reference
to Exhibit 10.19(d) of the report on Form 10-K of Gillett Holdings,
Inc. for the period from October 9, 1992 through September 30, 1993.)

10.13 1993 Stock Option Plan of Gillett Holdings, Inc. (Incorporated by
reference to Exhibit 10.20 of the report on Form 10-K of Gillett
Holdings, Inc. for the period from October 9, 1992 through September
30, 1993.)
</TABLE>

14
<TABLE>
<CAPTION>
Sequentially
Exhibit Numbered
Number Description Page
- ------- ----------- ----


<S> <C> <C>
10.14 Agreement to Settle Prospective Litigation and for Sale of Personal
Property dated May 10, 1993, between the Company, Clifford E. Eley, as
Chapter 7 Trustee of the Debtor's Bankruptcy Estate, and George N.
Gillett, Jr. (Incorporated by reference to Exhibit 10.21 of the report
on Form 10-K of Gillett Holdings, Inc. for the period from October 9,
1992 through September 30, 1993.)

10.15 Employment Agreement dated April 1, 1994 between Gillett Holdings,
Inc. and James S. Mandel (Incorporated by reference to Exhibit 10.22
of the report on Form 10-K of Gillett Holdings, Inc. for the year
ended September 30, 1994.)

10.16 Employment Agreement dated April 1, 1994 between Vail Associates, Inc.
and James S. Mandel (Incorporated by reference to Exhibit 10.23 of the
report on Form 10-K of Gillett Holdings, Inc. for the year ended
September 30, 1994.)

10.17 Employment Agreement dated October 1, 1996 between Vail Associates,
Inc. and Andrew P. Daly. (Incorporated by reference to Exhibit 10.5 of
the report on form S-2/A of Vail Resorts, Inc. (Registration #333-
5341) including all amendments thereto.)

10.18 Employment Agreement dated July 29, 1996 between Vail Resorts, Inc.
and Adam M. Aron. (Incorporated by reference to Exhibit 10.21 of the
report on form S-2/A of Vail Resorts, Inc. (Registration #333-5341)
including all amendments thereto.)

10.19 Shareholder Agreement among Vail Resorts, Inc., Ralston Foods, Inc.,
and Apollo Ski Partners dated January 3, 1997. (Incorporated by
reference to Exhibit 2.4 of the report on Form 8-K of Vail Resorts,
Inc. dated January 8, 1997.)

10.20 1996 Stock Option Plan (Incorporated by reference from the Company's
Registration Statement on Form S-3, File No. 333-5341).

10.21 Agreement dated October 11, 1996 between Vail Resorts, Inc. and George
Gillett. (Incorporated by reference to Exhibit 10.27 of the report on
form S-2/A of Vail Resorts, Inc. (Registration #333-5341) including
all amendments thereto.)

10.22 Amended and Restated Credit Agreement among the Vail Corporation
(d/b/a "Vail Associates, Inc.") and Nations Bank of Texas, N.A.
(Incorporated by reference to Exhibit 10.0 of the report on Form 10-Q
of Vail Resorts, Inc. for the quarter ended January 31, 1998.)

10.23 Sports and Housing Facilities Financing Agreement among the Vail
Corporation (d/b/a "Vail Associates, Inc.") and Eagle County,
Colorado, dated April 1, 1998. (Incorporated by reference to Exhibit
10.0 of the report on Form 10-Q of Vail Resorts, Inc. for the quarter
ended April 30, 1998.)

10.24 Credit agreement dated December 30, 1998 among SSI Venture LLC and
Nations Bank of Texas , N.A.

27 Financial Data Schedules
</TABLE>


(b) Reports on Form 8-K

None

15
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized on March 16, 1999.


VAIL RESORTS, INC.


By /s/
----------------------------------
James P. Donohue
Senior Vice President and Chief
Financial Officer

16