Valley Bank
VLY
#2508
Rank
$6.92 B
Marketcap
$12.42
Share price
-0.16%
Change (1 day)
56.23%
Change (1 year)

Valley Bank - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549
-----------------
FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended March 31, 2002

[ ] Transition Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the transition period from __________ to __________

Commission File Number 1-11277

----------------------

VALLEY NATIONAL BANCORP
(Exact name of registrant as specified in its charter)

New Jersey
(State or other Jurisdiction of
incorporation or organization)

22-2477875
(I.R.S. Employer Identification No.)

1455 Valley Road, Wayne, New Jersey 07474-0558
(Address of principal executive offices)

973-305-8800
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Common Stock (no par value), of which 94,211,588 shares were outstanding as
of May 8, 2002.

<page>


TABLE OF CONTENTS
<table>
<S> <C> <C>

Page
PART I FINANCIAL INFORMATION

Item 1. Financial Statements
Consolidated Statements of Financial Condition (Unaudited)
March 31, 2002 and December 31, 2001 3

Consolidated Statements of Income (Unaudited)
Three Months Ended March 31, 2002 and 2001 4

Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, 2002 and 2001 5

Notes to Consolidated Financial Statements (Unaudited) 6

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 8

Item 3. Quantitative and Qualitative Disclosures
About Market Risk 20

PART II OTHER INFORMATION

Item 5. Other Information 21

Item 6. Exhibits and Reports on Form 8-K 21

SIGNATURES 22

</table>


PART I

Item 1. Financial Statements

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(in thousands, except for share data)
<table>
<S> <C> <C>

March 31, December 31,
2002 2001
Assets
Cash and due from banks $ 168,309 $ 311,850
Investment securities held to maturity, fair value of $476,558
and $476,872 in 2002 and 2001, respectively 504,317 503,061
Investment securities available for sale 2,255,904 2,171,695
Loans 5,295,019 5,275,582
Loans held for sale 42,340 56,225
Total loans 5,337,359 5,331,807
Less: Allowance for loan losses (64,223) (63,803)
Net loans 5,273,136 5,268,004
Premises and equipment, net 97,613 94,178
Accrued interest receivable 44,788 42,184
Bank owned life insurance 153,536 102,120
Other assets 83,056 90,673
Total assets $ 8,580,659 $8,583,765

Liabilities
Deposits:
Non-interest bearing $ 1,378,315 $1,446,021
Interest bearing:
Savings 2,635,143 2,448,335
Time 2,396,097 2,412,618
Total deposits 6,409,555 6,306,974
Short-term borrowings 279,855 304,262
Long-term debt 923,707 975,728
Accrued expenses and other liabilities 112,462 118,426
Total liabilities 7,725,579 7,705,390
Company-obligated mandatorily redeemable preferred capital securities
of a subsidiary trust holding solely junior subordinated debentures of
the Company 200,000 200,000

Shareholders' Equity
Preferred stock, no par value, authorized 30,000,000 shares; none issued -- --
Common stock, no par value, authorized 142,442,139
shares; issued 97,733,045 shares in 2002 and
97,753,698 shares in 2001 33,306 33,310
Surplus 406,408 406,608
Retained earnings 286,797 270,730
Unallocated common stock held by employee benefit plan (561) (602)
Accumulated other comprehensive income 18,759 19,638
744,709 729,684
Treasury stock, at cost ( 3,548,483 shares in 2002 and
2,169,121 shares in 2001) (89,629)
(51,309)
Total shareholders' equity 655,080 678,375
Total liabilities and shareholders' equity $8,580,659 $ 8,583,765

See accompanying notes to consolidated financial statements.

</table>


VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)
<table>
<S> <C> <C>
Three Months
Ended
March 31,
2002 2001
Interest Income
Interest and fees on loans $ 90,886 $ 104,333
Interest and dividends on investment securities:
Taxable 33,431 34,649
Tax-exempt 2,505 2,619
Dividends 699 962
Interest on federal funds sold and other short-term investments 637 1,639
Total interest income 128,158 144,202
Interest Expense
Interest on deposits:
Savings deposits 8,088 13,805
Time deposits 18,566 33,849
Interest on short-term borrowings 827 5,761
Interest on long-term debt 12,898 9,762
Total interest expense 40,379 63,177
Net Interest Income 87,779 81,025
Provision for loan losses 3,705 2,100
Net Interest Income after Provision for Loan Losses 84,074 78,925
Non-Interest Income
Trust and investment services 1,178 1,211
Service charges on deposit accounts 4,885 4,548
Gains on securities transactions, net 355 163
Fees from loan servicing 2,498 2,685
Credit card fee income 672 997
Gain on sales of loans, net 1,780 5,638
Bank owned life insurance 1,416 --
Other 5,260 3,442
Total non-interest income 18,044 18,684
Non-Interest Expense
Salary expense 21,081 19,448
Employee benefit expense 4,845 4,859
FDIC insurance premiums 276 291
Occupancy and equipment expense 6,877 7,838
Credit card expense 307 626
Amortization of intangible assets 2,189 1,818
Advertising 1,436 795
Distribution on capital securities 3,932 --
Merger-related charges -- 9,017
Other 8,362 7,264
Total non-interest expense 49,305 51,956
Income Before Income Taxes 52,813 45,653
Income tax expense 14,213 17,090
Net Income $ 38,600 $ 28,563
Earnings Per Share:
Basic $ 0.41 $ 0.29
Diluted 0.40 0.29
Weighted Average Number of Shares Outstanding:
Basic 94,870,244 97,419,000
Diluted 95,541,484 98,304,614

</table>

See accompanying notes to consolidated financial statements.

<Page>


VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)

<table>
<S> <C> <C>
Three Months Ended
March 31,

2002 2001
Cash flows from operating activities:
Net income $38,600 $28,563
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 4,380 4,433
Amortization of compensation costs pursuant to
long-term stock incentive plan 652 488
Provision for loan losses 3,705 2,100
Net amortization of premiums and accretion of discounts 2,811 1,078
Net gains on securities transactions (163)
(355)
Proceeds from sales of loans 68,837 90,189
Gain on sales of loans (1,780) (5,638)
Origination of loans held for sale (53,172) (63,519)
Income on bank owned life insurance (1,416) --
Net decrease in accrued interest receivable
and other assets 4,059 16,902
Net decrease in accrued expenses and other liabilities (5,339) (1,243)
Net cash provided by operating activities 60,982 73,190
Cash flows from investing activities:
Purchases and originations of loan servicing rights (1,101) (2,843)
Purchase of bank owned life insurance (50,000) --
Proceeds from sales of investment securities available for sale 249,599 55,346
Proceeds from maturing investment securities available for sale 228,972 128,357
Purchases of investment securities available for sale (566,767) (380,753)
Purchases of investment securities held to maturity (9,402) (4,035)
Proceeds from maturing investment securities held to maturity 7,913 24,752
Net increase in federal funds sold and other short term investments -- (57,000)
Net (increase) decrease in loans made to customers (22,722) 52,124
Purchases of premises and equipment, net of sales (5,569)
(1,971)
Net cash used in investing activities (169,077) (186,023)
Cash flows from financing activities:
Net increase (decrease) in deposits 102,581 (24,278)
Net decrease in short-term borrowings (24,407) (123,544)
Advances of long-term debt -- 320,000
Repayments of long-term debt (52,021) (92,020)
Dividends paid to common shareholders (20,077) (15,593)
Purchase of common shares to treasury (43,457) --
Common stock issued, net of cancellations 1,935
644
Net cash (used in) provided by financing activities (35,446) 65,209
Net decrease in cash and cash equivalents (143,541) (47,624)
Cash and cash equivalents at January 1 311,850 239,105
Cash and cash equivalents at March 31 $168,309 $191,481
Supplemental disclosure of cash flow information:
Cash paid during the period for interest on deposits and borrowings $ 42,463 $ 59,754
Cash paid during the period for federal and state income taxes 543
--
Transfer of securities from held to maturity to available for sale -- 162,433
Transfer of securities from available for sale to held to maturity -- 50,044

</table>

See accompanying notes to consolidated financial statements.


VALLEY NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Consolidated Financial Statements

The Consolidated Statements of Financial Condition as of March 31, 2002 and
December 31, 2001, the Consolidated Statements of Income for the three month
periods ended March 31, 2002 and 2001 and the Consolidated Statements of Cash
Flows for the three month periods ended March 31, 2002 and 2001 have been
prepared by Valley National Bancorp ("Valley") without audit. In the opinion of
management, all adjustments (which included only normal recurring adjustments)
necessary to present fairly Valley's financial position, results of operations
and cash flows at March 31, 2002 and for all periods presented have been made.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America have been omitted. These consolidated financial
statements are to be read in conjunction with the consolidated financial
statements and notes thereto included in Valley's December 31, 2001 report on
Form 10-K. Certain prior period amounts have been reclassified to conform to
2002 financial presentations.


2. Earnings Per Share

Earnings per share ("EPS") amounts and weighted average shares outstanding
has been restated to reflect the 5 for 4 stock split declared April 10, 2002 to
shareholders of record on May 3, 2002 and to be issued May 17, 2002.

For Valley, the numerator of both the Basic and Diluted EPS is equivalent
to net income. The weighted average number of shares outstanding used in the
denominator for Diluted EPS is increased over the denominator used for Basic EPS
by the effect of potentially dilutive common stock equivalents utilizing the
treasury stock method. For Valley, common stock equivalents are common stock
options outstanding.

The following table shows the calculation of both Basic and Diluted
earnings per share for the three months ended March 31, 2002 and 2001:

<table>
<S> <C> <C>
Three Months Ended
March 31,

2002 2001

Net income (in thousands) $ 38,600 $ 28,563

Basic weighted-average number of
shares outstanding 94,870,244 97,419,000

Plus: Common stock equivalents 671,240 885,614
Diluted weighted-average number
of shares outstanding 95,541,484 98,304,614

Earnings per share:
Basic $ 0.41 $ 0.29
Diluted 0.40 0.29

</table>

At March 31, 2002 and 2001, there were 2 thousand and 134 thousand common
stock options, respectively, not included as common stock equivalents because
the exercise prices exceeded the average market prices during the quarters.


3. Comprehensive Income

Valley's comprehensive income consists of foreign currency translation
adjustments and unrealized gains (losses) on available for sale securities. The
following table shows the related tax effects on each component of comprehensive
income for the three months ended March 31, 2002 and 2001.
<table>
<S> <C> <C>

Three Months Ended
March 31,
2002 2001
(in thousands)
Net income $28,563
$38,600
Other comprehensive income, net of tax:
Foreign currency translation adjustments (8) (345)
Unrealized (losses) gains on securities:
Unrealized holding (losses) gains arising during period ($647) $ 15,206
Less: reclassification adjustment for gains realized in
net income (224) (104)
Net unrealized (losses) gains (871) 15,102
Other comprehensive (loss) income (879) 14,757
Comprehensive income $37,721 $ 43,320

</table>

<page>

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

Cautionary Statement Concerning Forward-Looking Statements

This Form 10-Q, both in the MD & A and elsewhere, contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such statements are not historical facts and include expressions about
management's confidence and strategies and management's expectations about new
and existing programs and products, relationships, opportunities, taxation,
technology and market conditions. These statements may be identified by an (*)
or such forward-looking terminology as "expect," "look," "believe,"
"anticipate," "may," "will," or similar statements or variations of such terms.
Such forward-looking statements involve certain risks and uncertainties. These
include, but are not limited to: the direction of interest rates; loan
prepayment assumptions; cash flows; deposit growth; the direction of the economy
in New Jersey and New York especially as it has been affected by recent
developments; continued availability of and effective utilization of tax
strategies and effective tax rates; continued levels of loan quality and
origination volume; continued relationships with major customers including
sources for loans; as well as the effects of general economic conditions and
legal and regulatory barriers and structure. Actual results may differ
materially from such forward-looking statements. Valley assumes no obligation
for updating any such forward-looking statement at any time.


Earnings Summary1

Net income for the three months ended March 31, 2002 was $38.6 million or
$0.40 per diluted share. These results compare with net income of $28.6 million,
or $0.29 per diluted share for the same period in 2001. Annualized return on
average shareholders' equity increased to 23.19 percent from 17.19 percent, and
the annualized return on average assets also increased to 1.84 percent from 1.46
percent, for the three months ended March 31, 2002 and 2001, respectively. The
increase in net income for the three month period ended March 31, 2002 can be
attributed mainly to an increase in net interest income and a reduction in
income tax expense resulting from the restructure of an existing subsidiary into
a REIT. In the same period of 2001, net income included a one-time merger
expense associated with the merger with Merchants New York Bancorp, Inc. and the
gain on the sale of the ShopRite credit card portfolio.

Core earnings were $35.7 million, or $0.37 per diluted share for the three
months ended March 31, 2002 and $32.6 million or $0.33 per diluted share the
same period in 2001. Core earnings produced an annualized return on average
shareholders' equity of 21.46 percent for the period ended March 31, 2002
compared to 19.63 percent in the same period in 2001 and annualized return on
average assets of 1.70 percent for the period ended March 31, 2002 compared to
1.67 percent for the same period in 2001. Core earnings for 2002 excludes: a
reduction in income tax expense of approximately $3.5 million or $0.03 per
diluted share, which was recorded during the first quarter of 2002 resulting
from the restructure of an existing subsidiary into a REIT; the one-time net
non-recurring expense items of $630 thousand, net of tax, for the write-off of
certain prepaid costs related to the termination of the State Farm Automobile
Loan Program; a net gain of $480 thousand from the settlement of a law suit and
fees for establishment of the REIT. Core earnings for the first quarter of 2001
exclude a net after tax merger related charge of $7.0 million, or $0.07 per
diluted share, recorded in conjunction with the January 2001 merger with
Merchants New York Bancorp, Inc. It also excludes the after tax gain of $2.9
million on the sale of the ShopRite credit card portfolio.

<page>

The following table summarizes the significant non-recurring items, net of
tax, included in core earnings:

<table>
<S> <C> <C>
Three Months Ended March 31,
2002 2001
(in thousands)
Net income, GAAP $ 38,600 $ 28,563
Non-recurring items, net of tax:
Income tax expense reduction (3,500) --
One-time non-recurring expense
items, net 630 --
Merger related charge -- 7,000
Gain on sale of credit card portfolio -- (2,940)
Core Earnings $ 35,730 $32,623

</table>


Net Interest Income

Net interest income continues to be the largest source of Valley's
operating income. Net interest income on a tax equivalent basis increased to
$89.2 million for the three months ended March 31, 2002, as compared with $82.6
million for the three months ended March 31, 2001. The increase in net interest
income is primarily due to the higher average balances of total interest earning
assets, primarily loans and taxable investments, partially offset by lower
average interest rates for the period ended March 31, 2002, as compared to the
same period in 2001. Average interest bearing liabilities increased while total
interest expense decreased, due to a continuing decline in rates for the period
ended March 31, 2002, compared to the same period in 2001. The net interest
margin for the three months ended March 31, 2002 and 2001 was 4.49 percent and
4.40 percent, respectively. Beginning January 2001 and throughout the year 2001,
the Federal Reserve decreased interest rates eleven times amounting to 475 basis
points. As the prime rate declined, Valley was able to reduce liability costs
contributing to an increase in its net interest margin and net interest income.
There can be no assurances how future changes in interest rates will affect net
interest income.

Average interest earning assets increased $453.5 million or 6.0 percent for
the period ended March 31, 2002 over the same period in 2001. This was mainly
the result of the increases in average balances of loans of $204.3 million or
4.0 percent and taxable investments of $211.7 million or 10.3 percent.

Average interest bearing liabilities for the period ended March 31, 2002
increased $205.7 million or 3.5 percent from the same period in 2001. Average
savings deposits increased $249.4 million or 10.9 percent and average long-term
debt, consisting primarily of FHLB advances, increased $293.5 million, or 44.3
percent. Average time deposits decreased $106.9 million or 4.3 percent and
average short-term borrowings decreased $230.2 million or 54.0 percent. During
2001, in conjunction with declining interest rates, Valley extended the
maturities on its short-term borrowings by converting to longer term Federal
Home Loan Bank advances. The extension of maturities is part of an effort to
more closely match a portion of Valley's funding sources with its loan and
investments portfolio and reduce future interest rate risk.*

<page>


The following table reflects the components of net interest income for each
of the three months ended March 31, 2002 and 2001.

ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND
NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

<table>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended March 31, 2002 Three Months Ended
March 31, 2001
Average Average Average Average
Balance Interest Rate Balance Interest Rate

Assets ($ in thousands)
Interest earning assets
Loans (1)(2) $5,320,959 $90,959 6.84% $ 5,116,640 $104,463 8.17%
Taxable investments (3) 2,261,095 34,130 6.04 2,049,425 35,610 6.95
Tax-exempt
investments(1)(3) 221,839 3,854 6.95 218,199 4,031 7.39
Federal funds sold and
other short-term investments 149,920 637 1.70 116,038 1,639 5.65
Total interest earning
assets 7,953,813 129,580 6.52 7,500,302 145,743 7.77
Allowance for loan
losses (65,774) (63,398)
Cash and due from banks 185,464 187,222
Other assets 302,688 197,662
Unrealized gain (loss)
on securities available
for sale 31,169 7,446
Total assets $8,407,360 $7,829,234

Liabilities and
Shareholders' Equity
Interest bearing
liabilities
Savings deposits $2,546,034 $ 8,088 1.27% $2,296,661 $13,805 2.40%
Time deposits 2,393,362 18,566 3.10 2,500,286 33,849 5.42
Total interest
bearing deposits 4,939,396 26,654 2.16 4,796,947 47,654 3.97
Short-term borrowings 195,713 827 1.69 425,911 5,761 5.41
Long-term debt 956,034 12,898 5.40 662,556 9,762 5.89
Total interest bearing
liabilities 6,091,143 40,379 2.65 5,885,414 63,177 4.29
Demand deposits 1,410,534 1,251,264
Other liabilities 39,761 27,805
Capital securities 200,000 --
Shareholders' equity 664,751
665,922
Total liabilities and
shareholders' equity $8,407,360 $ 7,829,234
Net interest income
(tax equivalent basis) 89,201 82,566
Tax equivalent
adjustment (1,422) (1,541)
Net interest income $ 87,779 $81,025
Net interest rate
differential 3.87% 3.48%
Net interest margin (4) 4.49% 4.40%

</table>

(1 ) Interest income is presented on a tax equivalent basis using a 35 percent
tax rate.
(2) Loans are stated net of unearned income and include non-accrual loans.
(3) The yield for securities that are classified as available for sale is
based on the average historical amortized cost.
(4) Net interest income on a tax equivalent basis as a percentage of total
average interest earning assets.

<page>


The following table demonstrates the relative impact on net interest income
of changes in volume of interest earning assets and interest bearing liabilities
and changes in rates earned and paid by Valley on such assets and liabilities.

CHANGE IN NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

<table>
<S> <C> <C> <C>
Three Months Ended March 31,
2002 Compared with 2001
Increase (Decrease) (2)
Interest Volume Rate
(in thousands)
Interest income:
Loans (1) $(13,503) $ 4,038 $ (17,541)
Taxable investments (1,481) 3,465 (4,946)
Tax-exempt investments(1) (177) 66 (243)
Federal funds sold and other short-term
investments 380 (1,382)
(1,002)
(16,163) 7,949 (24,112)
Interest expense:
Savings deposits (5,717) 1,367 (7,084)
Time deposits (15,283) (1,391) (13,892)
Short-term borrowings (4,934) (2,171) (2,763)
Long-term debt 3,136 4,018 (882)
(22,798) 1,823 (24,621)

Net interest income (tax equivalent basis) $ 6,635 $ 6,126 $ 509
</table>

(1) Interest income is adjusted to a tax equivalent basis using a 35 percent
tax rate.
(2) Variances resulting from a combination of changes in volume and
rates are allocated to the categories in proportion to the absolute
dollar amounts of the change in each category.


Non-interest Income

The following table presents the components of non-interest income for the
three months ended March 31, 2002 and 2001.

NON-INTEREST INCOME
<table>
<S> <C> <C>

Three Months Ended March 31,
2002 2001
(in thousands)
Trust and investment services $ 1,178 $ 1,211
Service charges on deposit accounts 4,885 4,548
Gains on securities transactions, net 355 163
Fees from loan servicing 2,498 2,685
Credit card fee income 672 997
Gains on sales of loans, net 1,780 5,638
Bank owned life insurance 1,416 --
Other 5,260 3,442
Total non-interest income $ 18,044 $18,684

</table>

Non-interest income continues to represent a considerable source of income
for Valley. For the first quarter of 2002 non-interest income was $18.0 million
compared to $18.7 million for the first quarter of 2001. The first quarter of
2002 includes a gain of $800 thousand from the settlement of a lawsuit included
in other non-interest income, while the first quarter of 2001 includes a gain of
$4.9 million from the sale of the ShopRite credit card portfolio.

Service charges on deposit accounts increased $337 thousand or 7.4 percent
from $4.5 million for the three months ended March 31, 2001 to $4.9 million for
the same period in 2002, due to increases in service fees charged.

Gains on the sales of loans were $1.8 million for the three months ended
March 31, 2002 compared with $5.6 for the three months ended March 31, 2001, a
decrease of $3.9 million. The decrease was the result of the January 2001 sale
of the ShopRite credit card portfolio, which generated a $4.9 million gain. This
was partially offset by increases in the gain recorded on both residential
mortgages and SBA loans resulting from an increase in the volume of loans sold
and changes in interest rates.

During the quarter ended March 31, 2002, Valley invested an additional
$50.0 million in Bank Owned Life Insurance ("BOLI") to help offset the rising
cost of employee benefits. This was in addition to the $100.0 million invested
during the third quarter of 2001. The investment portfolio was reduced by a like
amount and the income of $1.4 million from the BOLI is included in non-interest
income for the three months ended March 31, 2002.


Non-interest Expense

The following table presents the components of non-interest expense for the
and three months ended March 31, 2002 and 2001.

NON-INTEREST EXPENSE
<table>
<S> <C> <C>

Three Months Ended
March 31,
2002 2001
(in thousands)
Salary expense $ 21,081 $ 19,448
Employee benefit expense 4,845 4,859
FDIC insurance premiums 276 291
Occupancy and equipment expense 6,877 7,838
Credit card expense 307 626
Amortization of intangible assets 2,189 1,818
Advertising 1,436 795
Distribution on capital securities 3,932 --
Merger-related charges -- 9,017
Other 8,362 7,264
Total non-interest expense $49,305 $51,956

</table>


Non-interest expense for the three months ended March 31, 2002 decreased by
5.1 percent to $49.3 million compared to $52.0 million for the three months
ended March 31, 2001. The efficiency ratio measures a bank's gross operating
expense as a percentage of fully-taxable equivalent net interest income and
other non-interest income without taking into account security gains and losses
and other non-recurring items. Valley's efficiency ratio for the three months
ended March 31, 2002 was 45.43 percent, one of the lowest in the industry,
compared with an efficiency ratio of 44.64 percent for the same period in 2001.
Valley strives to control its efficiency ratio and expenses as a means of
producing increased earnings for its shareholders.

The largest components of non-interest expense are salaries and employee
benefit expense, which totaled $25.9 million for the three months ended March
31, 2002 compared with $24.3 million for the same period in 2001. Salaries and
employee benefit expenses increased $1.6 million or 6.7 percent, for the three
months ended March 31, 2002. This increase was primarily due to business
expansion including new branches and commercial leasing activities. At March 31,
2002, full-time equivalent staff was 2,101 compared with 2,063 at March 31,
2001.

Occupancy and equipment expense decreased $961 thousand, or 12.3 percent to
$6.9 million from $7.8 million for the three months ended March 31, 2002 and
2001, respectively. The decrease can be attributed to lower maintenance,
repairs, utility costs and depreciation expense, partially offset by an increase
in real estate tax expense.

Credit card expense decreased $319 thousand or 51.0 percent to $307
thousand, for the three months ended March 31, 2002 compared with $626 thousand
for the three months ended March 31, 2001. The decrease was the result of the
sale of the credit card loans from the ShopRite credit card portfolio in January
2001.

Amortization of intangible assets increased to $2.2 million for the three
months ended March 31, 2002, an increase of $371 thousand or 20.4 percent
compared to $1.8 million for the same period in 2001. The majority of the
increase can be attributed to the reserve for impairment on residential mortgage
servicing rights, recorded as a result of the high volume of prepayments on high
interest rate mortgages. An impairment analysis is completed quarterly to
determine the adequacy of the mortgage servicing asset impairment reserve. The
increase was offset by the elimination of goodwill amortization effective
January 1, 2002. Under the new accounting rules, annual amortization of goodwill
ceased. Instead, Valley will periodically review the goodwill asset for
impairment, and record an impairment reserve for any decline in value.

Distributions on capital securities consist primarily of amounts required
to be paid or accrued on the $200 million of 7.75 percent trust preferred
securities issued in November of 2001. The cost for the three months ended March
31, 2002 was $3.9 million.

During the first quarter of 2001, Valley recorded merger-related charges of
$9.0 million related to the acquisition of Merchants. On an after tax basis,
these charges totaled $7.0 million or $0.07 per diluted share. These charges
include only identified direct and incremental costs associated with this
acquisition. Items included in these charges include the following: personnel
expenses which include severance payments for terminated directors at Merchants;
professional fees which include investment banking, accounting and legal fees;
and other expenses which include the disposal of data processing equipment and
the write-off of supplies and other assets not considered useful in the
operation of the combined entities. The major components of the merger-related
charge, consisting of professional fees, personnel and the disposal of data
processing equipment, totaled $4.4 million, $3.2 million and $486 thousand,
respectively. Of the total merger-related charge $6.1 million or 67.1 percent
was paid through March 31, 2002. It is expected that the remaining liability
will be paid based on existing contractual arrangements.*

The significant components of other non-interest expense include data
processing, professional fees, postage, telephone and stationery expense which
totaled approximately $4.4 million and $3.4 million for the three months ended
March 31, 2002 and 2001,
respectively.

Income Taxes

Income tax expense as a percentage of pre-tax income was 26.9 percent and
37.4 percent for the three months ended March 31, 2002 and 2001, respectively.
The decrease in the effective rate was based upon a reduction in income tax
expense as a result of the restructuring of an existing subsidiary into a REIT
and non-taxable income from the $154 million investment in BOLI. The effective
tax rate is expected to continue at this level or lower for the remainder of
2002.* Beginning in 2003, there is expected to be a significantly lesser amount
of recurring annual benefits from the restructuring.*

Business Segments

VNB has four business segments it monitors and reports on to manage its
business operations. These segments are consumer lending, commercial lending,
investment portfolio and corporate and other adjustments. Lines of business and
actual structure of operations determine each segment. Each is reviewed
routinely for its asset growth, contribution to pretax net income and return on
assets. Expenses related to the branch network, all other components of retail
banking, along with the back office departments of the bank are allocated from
the corporate and other adjustments segment to each of the other three business
segments through an internal expense transfer. The financial reporting for each
segment contains allocations and reporting in line with VNB's operations, which
may not necessarily be compared to any other financial institution. The
accounting for each segment includes internal accounting policies designed to
measure consistent and reasonable financial reporting.

The following table represents the financial data for the three months
ended March 31, 2002 and 2001.

<table>
<S> <C> <C> <C> <C> <C>
Three Months Ended March 31, 2002
(in thousands)
Corporate
Consumer Commercial Investment and Other
Lending Lending Portfolio Adjustments Total

Average interest-earning assets $ 2,662,319 $ 2,694,740 $ 2,596,754 $ -- $ 7,953,813

Income (loss) before income taxes $ 20,132 $ 19,098 $ 16,761 $ (3,178) $ 52,813

Return on average interest-earning
assets (pre-tax) 3.02% 2.83% 2.58% --% 2.66%

Three Months Ended March 31, 2001
(in thousands)
Corporate
Consumer Commercial Investment and Other
Lending Lending Portfolio Adjustments Total

Average interest-earning assets $ 2,728,858 $ 2,423,831 $ 2,347,613 $ -- $7,500,302

Income (loss) before income taxes $ 17,494 $ 20,748 $ 13,988 $ (6,577) $ 45,653

Return on average interest-earning
assets (pre-tax) 2.56% 3.42% 2.38% --% 2.43%

</table>


Consumer Lending

The consumer lending segment had a return on average interest earning
assets before taxes of 3.02 percent for the three months ended March 31, 2002
compared with 2.56 percent for the three months ended March 31, 2001. Average
interest earning assets decreased $66.5 million, attributable primarily to the
decreases in automobile lending and credit card portfolio. Average interest
rates on consumer loans decreased by 74 basis points and the cost of funds
decreased by 134 basis points. Income before income taxes increased $2.6 million
to $20.1 million primarily as a result of the increased net interest margin.

Commercial Lending

The return on average interest earning assets before taxes decreased 59
basis points to 2.83 percent for the three months ended March 31, 2002. Average
interest earning assets increased $270.9 million as a result of an increased
volume of loans. Interest rates on commercial loans decreased by 179 basis
points as substantial amount of loans are adjusted based upon the movement of
the prime rate, and the cost of funds decreased by 134 basis points. Income
before income taxes decreased by $1.7 million as a result of increases in
operating expenses and larger allocation of the internal expense transfer
resulting from increased average volume.

Investment Portfolio

The return on average interest earning assets before taxes increased to
2.58 percent for the three months ended March 31, 2002 compared with 2.38
percent for the three months ended March 31, 2001. The yield on interest earning
assets decreased by 124 basis points to 5.76 percent as a result of larger
prepayments and lower yields on new investments, and the cost of funds decreased
134 basis points. Average interest earning assets increased by $249.1 million
and income before income taxes increased $2.8 million as a result of higher
outstanding average earning assets and the decrease in the cost of funds in
excess of the decrease in interest yield.

Corporate Segment

The corporate segment represents income and expense items not directly
attributable to a specific segment which may include non-recurring items such
as; merger-related charges, non-recurring gains on sales of loans and service
charges on deposit accounts. The loss before taxes for the corporate segment was
$3.2 million for the three months ended March 31, 2002 consisting primarily of
the $3.9 million distribution on capital securities, compared with a loss of
$6.6 million for the three months ended March 31, 2001, consisting primarily of
the pre-tax merger-related charges of $9.0 million.


ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

Valley's success is largely dependent upon its ability to manage interest
rate risk. Interest rate risk can be defined as the exposure of Valley's net
interest income to the movement in interest rates. Valley does not currently use
derivatives to manage market and interest rate risks. Valley's interest rate
risk management is the responsibility of the Asset/Liability Management
Committee ("ALCO"), which reports to the Board of Directors. ALCO establishes
policies that monitor and coordinate Valley's sources, uses and pricing of funds
as well as interest earning asset pricing and volume.

Valley uses a simulation model to analyze net interest income sensitivity
to movements in interest rates. The simulation model projects net interest
income based on various interest rate scenarios over a twelve and twenty-four
month period. The model is based on the actual maturity and repricing
characteristics of rate sensitive assets and liabilities. The model incorporates
assumptions regarding the impact of changing interest rates on the prepayment
rates of certain assets and liabilities. There was no material change in the
results of the model at March 31, 2002 as compared to December 31, 2001.


Liquidity

Liquidity measures the ability to satisfy current and future cash flow
needs as they become due. Maintaining a level of liquid funds through
asset/liability management seeks to ensure that these needs are met at a
reasonable cost. On the asset side, liquid funds are maintained in the form of
cash and due from banks, federal funds sold, investments securities held to
maturity maturing within one year, securities available for sale and loans held
for sale. Liquid assets amounted to $2.5 billion at both March 31, 2002 and
December 31, 2001. This represents 30.5 percent and 31.7 percent of earning
assets, and 28.8 percent 29.6 percent of total assets at March 31, 2002 and
December 31, 2001, respectively.

On the liability side, the primary source of funds available to meet
liquidity needs is Valley's core deposit base, which generally excludes
certificates of deposit over $100 thousand. Core deposits averaged approximately
$5.3 billion for three months ended March 31, 2002 and $5.1 billion for the year
ended December 31, 2001, representing 66.2 percent and 66.8 percent,
respectively of average earning assets. Short-term and long-term borrowings
through federal funds lines, repurchase agreements, Federal Home Loan Bank
("FHLB") advances, lines of credit and large dollar certificates of deposit,
generally those over $100 thousand, are used as supplemental funding sources.
Additional liquidity is derived from scheduled loan and investment payments of
principal and interest, as well as prepayments received. For the three months
ended March 31, 2002 there were $249.6 million of proceeds from the sales of
investment securities available for sale, and proceeds of $229.0 million were
generated from investment maturities. Purchases of investment securities for the
three months ended March 31, 2002 were $576.2 million. Short-term borrowings and
certificates of deposit over $100 thousand amounted to $1.3 billion on average,
for the periods ended March 31, 2002 and December 31, 2001.

Cash requirements for Valley's parent company consist primarily of
dividends to shareholders and payments of interest for trust preferred
securities. This cash need is routinely satisfied by dividends collected from
its subsidiary bank along with cash and investments owned. Projected cash flows
from this source are expected to be adequate to pay dividends, given the current
capital levels and current profitable operations of its subsidiary.* In
addition, Valley repurchased shares of its outstanding common stock. The cash
required for these purchases of shares has been met by using its own funds,
dividends received from its subsidiary bank as well as borrowed funds. and the
proceeds from the issuance of $200 million trust preferred securities. At March
31, 2002 Valley maintained a floating rate line of credit with a third party in
the amount of $35 million, of which none was drawn. This line is available for
general corporate purposes and expires June 14, 2002. Borrowings under this
facility are collateralized by equity securities of no less than 120 percent of
the loan balance.

As of March 31, 2002, Valley had $2.3 billion of securities available for
sale recorded at their fair value, compared with $2.2 billion at December 31,
2001. As of March 31, 2002, the investment securities available for sale had an
unrealized gain of $19.9 million, net of deferred taxes, compared to $20.8
million, net of deferred taxes, at December 31, 2001. These securities are not
considered trading account securities, which may be sold on a continuous basis,
but rather are securities which may be sold to meet the various liquidity and
interest rate requirements of Valley.

<page>


Loan Portfolio

Total loans remained at $5.3 billion for the period ended March 31, 2002 as
compared to December 31, 2001. The following table reflects the composition of
the loan portfolio as of March 31, 2002 and December 31, 2001.

<table>
<S> <C> <C>
LOAN PORTFOLIO


March 31, December 31,
2002 2001
(in thousands)

Commercial $ 1,070,531 $ 1,080,852
Total 1,070,531 1,080,852
commercial loans

Construction 206,789
204,028
Residential 1,323,877
mortgage 1,317,346
Commercial 1,365,344
mortgage 1,391,889
Total 2,896,010
mortgage loans 2,913,263

Home equity 398,102
415,576
Credit card 12,740
11,431
Automobile 842,247
825,444
Other consumer 101,856
101,114
Total 1,354,945
consumer loans 1,353,565

Total loans $5,331,807
$5,337,359

As a percent
of total loans:
Commercial 20.0 % 20.3 %
loans
Mortgage loans 54.6 54.3
Consumer loans 25.4
25.4
Total % 100.0 %
100.0

</table>

Commercial mortgage loans increased by $26.5 million and home equity loans
increased by $17.5 million over the year-end December 31, 2001 balances, offset
by decreases in commercial, residential mortgage and automobile loans.

Residential mortgage loans declined slightly as prepayments, due to lower
interest rates, exceeded new loans. Additionally, newly originated residential
mortgage loans with low long-term fixed rates are being sold into the secondary
market which will also limit and may reduce the residential mortgage portfolio.*

The decrease in automobile loans can be attributed to the termination of
the State Farm Program, and decreased lending as manufacturers offered very
competitive financing,. Valley has increased its automobile lending through
other sources including originations through the American Automobile
Association, increased dealer activity and other insurance companies.

On March 15, 2002, Valley entered into an agreement to sell its subsidiary,
a Canadian finance company, VNB Financial Services, to State Farm Mutual
Automobile Insurance Company for a purchase price equal to Valley's equity in
the subsidiary plus a premium of approximately $2.7 million. The subsidiary
primarily originates fixed rate auto loans in Canada through a marketing program
with State Farm. On May 1, 2002, Valley completed the sale of this subsidiary
with assets of $25.7 million, which included the loan portfolio of $24.1
million, and short-term debt of $18.3 million. Valley anticipates reporting a
pretax profit of approximately $2.7 million in the second quarter of 2002 on
this transaction.*

Non-performing Assets

Non-performing assets include non-accrual loans and other real estate owned
("OREO"). Loans are generally placed on a non-accrual status when they become
past due in excess of 90 days as to payment of principal or interest. Exceptions
to the non-accrual policy may be permitted if the loan is sufficiently
collateralized and in the process of collection. OREO is acquired through
foreclosure on loans secured by land or real estate. OREO is reported at the
lower of cost or fair value at the time of acquisition and at the lower of fair
value, less estimated costs to sell, or cost thereafter.

Non-performing assets totaled $15.1 million at March 31, 2002, compared
with $18.8 million at December 31, 2001, a decrease of $3.7 million.
Non-performing assets at March 31, 2002 and December 31, 2001, amounted to 0.28
percent and 0.35 percent of loans
and OREO, respectively.

Loans 90 days or more past due and not included in the non-performing
category totaled $9.0 million at March 31, 2002, compared with $10.5 million at
December 31, 2001. These loans are primarily residential mortgage loans,
commercial mortgage loans and commercial loans which are generally well-secured
and in the process of collection. Also included are matured commercial mortgage
loans in the process of being renewed, which totaled $2.9 million at March 31,
2002 and $3.8 million at December 31, 2001, respectively.

Total loans past due in excess of 30 days were 1.05 percent of all loans at
March 31, 2002 compared to 1.30 percent at December 31, 2001.

The following table sets forth non-performing assets and accruing loans
which were 90 days or more past due as to principal or interest payments on the
dates indicated, in conjunction with asset quality ratios for Valley.

LOAN QUALITY

<table>
<S> <C> <C>

March 31, December 31,
2002 2001
(in thousands)
Loans past due in excess of
90 days and still accruing $ 8,992 $10,456
Non-accrual loans $ 15,089 $18,483
Other real estate owned -- 329
Total non-performing assets $ 15,089 $18,812
Troubled debt restructured loans $ 879 $ 891
Non-accrual loans as a % of loans 0.28% 0.35%
Non-performing assets as a % of
loans plus other real estate owned 0.28% 0.35%
Allowance as a % of loans 1.20% 1.20%

</table>

At March 31, 2002 the allowance for loan losses amounted to $64.2 million,
compared with $63.8 million at December 31, 2001. The allowance is adjusted by
provisions charged against income and loans charged-off, net of recoveries. Net
loan charge-offs were $3.3 million and $1.5 million for the three months ended
March 31, 2002 and 2001, respectively.

The allowance for loan losses is maintained at a level estimated to absorb
loan losses inherent in the loan portfolio.* The allowance is based on ongoing
evaluations of the probable estimated losses inherent in the loan portfolio.
VNB's methodology for evaluating the appropriateness of the allowance consists
of several significant elements, which include the allocated allowance, specific
allowances for identified problem loans and portfolio segments and the
unallocated allowance. The allowance also incorporates the results of measuring
impaired loans as required for in Statement of Financial Accounting Standards
("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan" and SFAS
No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition
and Disclosures."

Historically Valley has made provisions based on net charge-off levels. In
the current economic environment Valley has increased the provision to provide
adequate levels in the allowance for loan losses. The provisions charged to
operations for the three months ended March 31, 2002 were $3.7 million and $2.1
million for the same period in 2001.

Capital Adequacy

A significant measure of the strength of a financial institution is its
shareholders' equity. At March 31, 2002, shareholders' equity totaled $655.1
million or 7.6 percent of total assets, compared with $678.4 million or 7.9
percent at year-end 2001.

On April 10, 2002, Valley's Board of Directors declared a five for four
stock split to shareholders of record on May 3, 2002, to be issued May 17, 2002.
The Board also approved an increase of the annual dividend rate to $0.90 per
share, compared to $0.85 per share, on an after split basis. The cash dividend
will be payable quarterly beginning on July 1, 2002.

On August 21, 2001 Valley's Board of Directors authorized the repurchase of
up to 10,000,000 shares of the Company's outstanding common stock. Purchases may
be made from time to time in the open market or in privately negotiated
transactions generally not exceeding prevailing market prices. Reacquired shares
are held in treasury and are expected to be used for general corporate purposes.
As of March 31, 2002 Valley had repurchased 4,350,930 shares of its common
stock.

Included in shareholders' equity as components of accumulated other
comprehensive income at March 31, 2002 were $19.9 million unrealized gain on
investment securities available for sale, net of tax, and a translation
adjustment loss of $1.1 million related to the Canadian subsidiary of VNB, as
compared with an unrealized gain of $20.7 million and a $1.1 million translation
adjustment loss at December 31, 2001.

Risk-based guidelines define a two-tier capital framework. Tier I capital
consists of common shareholders' equity and trust preferred securities, less
disallowed intangibles and adjusted to exclude unrealized gains and losses, net
of tax. Total risk-based capital consists of Tier I capital and the allowance
for loan losses up to 1.25 percent of risk-adjusted assets. Risk-adjusted assets
are determined by assigning various levels of risk to different categories of
assets and off-balance sheet activities.

In November 2001, Valley sold $200.0 million of trust preferred securities,
which qualify as Tier I capital, within regulatory limitations. Including these
securities, at March 31, 2002, Valley's capital position under risk-based
capital guidelines was $826.1 million, or 13.4 percent of risk-weighted assets,
for Tier 1 capital and $890.3 million, or 14.5 percent for Total risk-based
capital. The comparable ratios at December 31, 2001 were 14.1 percent for Tier 1
capital and 15.2 percent for Total risk-based capital. At March 31, 2002 and
December 31, 2001, Valley was in compliance with the leverage requirement having
leverage ratios of 9.8 percent and 10.3 percent, respectively. Valley's ratios
at March 31, 2002 were above the "well capitalized" requirements, which require
Tier I capital to risk-adjusted assets of at least 6 percent, Total risk-based
capital to risk-adjusted assets of 10 percent and a minimum leverage ratio of 5
percent.

Book value per share amounted to $6.96 at March 31, 2002 compared with
$7.10 per share at December 31, 2001.

The primary source of capital growth is through retention of earnings.
Valley's rate of earnings retention, derived by dividing undistributed earnings
by net income, was 46.7 percent for the three months ended March 31, 2002,
compared with 45.4 percent for the three months ended March 31, 2001. Cash
dividends declared amounted to $0.21 per share, for the three months ended March
31, 2002, equivalent to a dividend payout ratio of 53.3 percent, compared with
54.6 percent for the same period in 2001. Valley's Board of Directors continues
to believe that cash dividends are an important component of shareholder value
and that, at its current level of performance and capital, Valley expects to
continue its current dividend policy of a quarterly cash distribution of
earnings to its shareholders.*

Recent Accounting Pronouncements

Statement of Financial Accounting Standards No. 142, "Goodwill and
Intangible Assets" (SFAS No. 142), was issued by the Financial Accounting
Standards Board on June 27, 2001. SFAS No. 142 eliminates the amortization of
existing goodwill and requires evaluating goodwill for impairment on an annual
basis whenever circumstances occur that would reduce the fair value. SFAS No.
142 also requires allocation of goodwill to reporting segments defined by SFAS
No. 131, "Disclosures about Segments of an Enterprise and Related Information."
This Statement is effective for fiscal years beginning after December 15, 2001.
The adoption of SFAS No. 142 did not have a material impact on the financial
statements and related disclosures.

Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets", (SFAS No. 144), was issued by the
Financial Accounting Standards Board on October 3, 2001. SFAS No. 144 addresses
financial accounting and reporting for the impairment or disposal of long-lived
assets. While SFAS No. 144 supersedes SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", it
retains many of the fundamental provisions of that Statement. The Statement is
effective for fiscal years beginning after December 15, 2001. The adoption of
SFAS No. 144 did not have a material impact on the financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See page 15 for a discussion of interest rate sensitivity.

<page>


PART II

Item 5. Other Information

a) The Board of Directors approved a five for four stock split
on April 10, 2002. The new stock will be issued May 17,
2002 to shareholders of record as of May 3, 2002.


Item 6. Exhibits and Reports on Form 8-K

a) Exhibits

(3) Articles of Incorporation and By-laws

(A) Certificate of Incorporation of the Registrant restated to show all
changes through May 3, 2002.

b) Reports on Form 8-K

(1) Filed March 18, 2002 to report the announcement
that Valley had entered into an agreement to
sell its subsidiary, a Canadian finance company,
to State Farm Mutual Automobile Insurance
Company.

(2) Filed March 29, 2002 to report the correction of the Performance
Graph on page 19, of Valley's 2002 Proxy Statement
filed on March 6, 2002.

(3) Filed April 11, 2002 to report the announcement of the five for
four stock split and increase in annual cash
dividend declared by Valley's Board of Directors on
April 10, 2002.

(4) Filed April 23, 2002 to report the change in Valley's Certifying
Accountants.

(5) Filed April 29, 2002 (8-K/A) to amend Valley's Form 8-K filed on
April 23, 2002. To clarify the reason for which the former
accountant is no longer engaged by Valley and to renumber the
Exhibit, which contains the letter from our former accountant.

<page>


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



VALLEY NATIONAL BANCORP
(Registrant)



Date: May 13, 2002 /s/ Alan D. Eskow
ALAN D. ESKOW
EXECUTIVE VICE PRESIDENT AND
CHIEF FINANCIAL OFFICER
(Principal Financial Officer)


Date: May 13, 2002 /s/ Christine K. Mozer-Baldyga
CHRISTINE K. MOZER-BALDYGA
FIRST VICE PRESIDENT AND CONTROLLER
(Principal Accounting Officer)

<page>

EXHIBIT (3) A


RESTATED
CERTIFICATE OF INCORPORATION
OF
VALLEY NATIONAL BANCORP


The Board of Directors of Valley National Bancorp pursuant to the
provisions of Section 14A:95-5(2) has adopted this Restated Certificate of
Incorporation to restate and integrate in a single certificate the provisions of
its certificate of incorporation as heretofore amended. Valley National Bancorp
does hereby certify as follows:


ARTICLE I
CORPORATE NAME

The name of the Corporation is Valley National Bancorp (hereinafter the
"Corporation").


ARTICLE II
CURRENT REGISTERED OFFICE
AND CURRENT REGISTERED AGENT

The address of the Corporation's current registered office is 1455 Valley
Road, Wayne, New Jersey. The name of the current registered agent at that
address is Gerald H. Lipkin.


ARTICLE III
NUMBER OF DIRECTORS

The number of directors shall be governed by the by-laws of the
Corporation.


ARTICLE IV
CORPORATE PURPOSE

The purpose for which the Corporation is organized is to engage in any
activities for which corporations may be organized under the New Jersey Business
Corporation Act, subject to any restrictions which may be imposed from time to
time by the laws of the United States or the State of New Jersey with regard to
the activities of a bank holding company.


ARTICLE V
CAPITAL STOCK

(A) The total authorized capital stock of the Corporation shall be
172,442,138 shares, consisting of 142,442,138 shares of Common Stock and
30,000,000 shares of Preferred Stock which may be issued in one or more classes
or series. The shares of Common Stock shall constitute a single class and shall
be without nominal or par value. The shares of Preferred Stock of each class or
series shall be without nominal or par value, except that the amendment
authorizing the initial issuance of any class or series, adopted by the Board of
Directors as provided herein, may provide that shares of any class or series
shall have a specified par value per share, in which event all of the shares of
such class or series shall have the par value per share so specified.

(B) The Board of Directors of the Corporation is expressly authorized from
time to time to adopt and to cause to be executed and filed without further
approval of the shareholders amendments to this Certificate of Incorporation
authorizing the issuance of one or more classes or series of Preferred Stock for
such consideration as the Board of Directors may fix. In an amendment
authorizing any class or series of Preferred Stock, the Board of Directors is
expressly authorized to determine:

(a) The distinctive designation of the class or series and the number of
shares which will constitute the class or series, which number may be increased
or decreased (but not below the number of shares then outstanding in that class
or above the total shares authorized herein) from time to time by action of the
Board of Directors;

(b) The dividend rate on the shares of the class or series, whether
dividends will be cumulative, and, if so, from what date or dates;

(c) The price or prices at which, and the terms and conditions on which,
the shares of the class or series may be redeemed at the option of the
Corporation;

(d) Whether or not the shares of the class or series will be entitled to
the benefit of a retirement or sinking fund to be applied to the purchase or
redemption of such shares and, if so entitled, the amount of such fund and the
terms and provisions relative to the operation thereof;

(e) Whether or not the shares of the class or series will be convertible
into, or exchangeable for, any other shares of stock of the Corporation or other
securities, and if so convertible or exchangeable, the conversion price or
prices, or the rates of exchange, and any adjustments thereof, at which such
conversion or exchange may be made, and any other terms and conditions of such
conversion or exchange;

(f) The rights of the shares of the class or series in the event of
voluntary or involuntary liquidation, dissolution or winding up of the
Corporation;

(g) Whether or not the shares of the class or series will have priority
over, parity with, or be junior to the shares of any other class or series in
any respect, whether or not the shares of the class or series will be entitled
to the benefit of limitations restricting the issuance of shares of any other
class or series having priority over or on parity with the shares of such class
or series and whether or not the shares of the class or series are entitled to
restrictions on the payment of dividends on, the making of other distributions
in respect of, and the purchase or redemption of shares of any other class or
series of Preferred Stock or Common Stock ranking junior to the shares of the
class or series;

(h) Whether the class or series will have voting rights, in addition to any
voting rights provided by law, and if so, the terms of such voting rights; and

(i) Any other preferences, qualifications, privileges, options and other
relative or special rights and limitations of that class or series.


ARTICLE VI
INDEMNIFICATION

The Corporation shall indemnify its officers, directors, employees and
agents and former officers, directors, employees and agents, and any other
persons serving at the request of the Corporation as an officer, director,
employee or agent of another corporation, association, partnership, joint
venture, trust, or other enterprise, against expenses (including attorney's
fees, judgments, fines, and amounts paid in settlement) incurred in connection
with any pending or threatened action, suit, or proceeding, whether civil,
criminal, administrative or investigative, with respect to which such officer,
director, employee, agent or other person is a party, or is threatened to be
made a party, to the full extent permitted by the New Jersey Business
Corporation Act. The indemnification provided herein shall not be deemed
exclusive of any other right to which any person seeking indemnification may be
entitled under any by-law, agreement, or vote of stockholders or disinterested
directors or otherwise, both as to action in his official capacity and as to
action in another capacity, and shall inure to the benefit of the heirs,
executors, and the administrators of any such person. The Corporation shall have
the power to purchase and maintain insurance on behalf of any persons enumerated
above against any liability asserted against him and incurred by him in any such
capacity, arising out of his status as such, whether or not the Corporation
would have the power to indemnify him against such liability under the provision
of this Article.


ARTICLE VII
LIMITATION OF LIABILITY

A director or officer of the Corporation shall not be personally liable to
the Corporation or its shareholders for damages for breach of any duty owed to
the Corporation or its shareholders, except that such provision shall not
relieve a director or officer from liability for any breach of duty based upon
an act or omission (i) in breach of such person's duty of loyalty to the
Corporation or its shareholders, (ii) not in good faith or involving a knowing
violation of law, or (iii) resulting in receipt by such person of an improper
personal benefit. If the New Jersey Business Corporation Act is amended after
approval by the shareholders of this provision to authorize corporate action
further eliminating or limiting the personal liability of directors or officers,
then the liability of a director and/or officer of the Corporation shall be
eliminated or limited to the fullest extent permitted by the New Jersey Business
Corporation Act as so amended.

Any repeal or modification of the foregoing paragraph by the shareholders
of the Corporation or otherwise shall not adversely affect any right or
protection of a director or officer of the Corporation existing at the time of
such repeal or
modification.

IN WITNESS WHEREOF, Gerald H. Lipkin, Chairman, President and Chief
Executive Officer of the Valley National Bancorp, has executed this Restated
Certificate of Incorporation on behalf of Valley National Bancorp, as restated.


/s/ GERALD H. LIPKIN
Gerald H. Lipkin, Chairman
President & Chief Executive Officer