John Wiley & Sons
WLY
#4709
Rank
$1.96 B
Marketcap
$38.24
Share price
0.73%
Change (1 day)
-12.71%
Change (1 year)

John Wiley & Sons - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT 1934

For the quarterly period ended July 31, 2006 Commission File No. 1-11507

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES ACT OF 1934
For the transition period from to


JOHN WILEY & SONS, INC.
-----------------------
(Exact name of Registrant as specified in its charter)

NEW YORK 13-5593032
- --------------------------------------- ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

111 RIVER STREET, HOBOKEN NJ 07030
- --------------------------------------- ------------------------------------
(Address of principal executive offices) Zip Code

Registrant's telephone number, including area code (201) 748-6000
---------------------------

NOT APPLICABLE
-----------------------------------------------------------------
Former name, former address, and former fiscal year,
if changed since last report


Indicate by check mark, whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]


Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer |X| Accelerated filer | | Non-accelerated filer | |


Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES [ ] NO [X]


The number of shares outstanding of each of the Registrant's classes of common
stock as of August 31, 2006 were:

Class A, par value $1.00 - 46,921,806
Class B, par value $1.00 - 10,253,263



This is the first page of a 30-page document
<TABLE>
<CAPTION>
JOHN WILEY & SONS, INC.

INDEX


PART I - FINANCIAL INFORMATION PAGE NO.
<S> <C>
Item 1. Financial Statements.

Condensed Consolidated Statements of Financial Position - Unaudited
as of July 31, 2006 and 2005, and April 30, 2006...........................................3

Condensed Consolidated Statements of Income - Unaudited
for the three months ended July 31, 2006 and 2005..........................................4

Condensed Consolidated Statements of Cash Flows - Unaudited
for the three months ended July 31, 2006 and 2005......................................... 5

Notes to Unaudited Condensed Consolidated Financial Statements.............................6-14

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.......................................................15

Item 3. Quantitative and Qualitative Disclosures About Market Risk.................................. 23

Item 4. Controls and Procedures......................................................................24

PART II - OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds..................................25

Item 6. Exhibits and Reports on Form 8-K.............................................................25

SIGNATURES AND CERTIFICATIONS........................................................................26-28

EXHIBITS.............................................................................................29-30
</TABLE>
<TABLE>
<CAPTION>

JOHN WILEY & SONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(In thousands)

(UNAUDITED)
July 31, April 30,
------------------------------------- ----------------
2006 2005 2006
---------------- ----------------- ----------------
<S> <C> <C> <C>
Assets:
Current Assets

Cash and cash equivalents $ 23,804 $ 13,075 $ 60,757
Accounts receivable 170,131 155,721 158,275
Inventories 89,949 83,329 88,578
Deferred Income Tax Benefit 6,218 5,921 5,536
Prepaids and other 11,072 12,398 13,162
---------------- ----------------- ----------------
Total Current Assets 301,174 270,444 326,308

Product Development Assets 65,106 59,555 65,641
Property, Equipment and Technology 102,212 108,239 102,123
Intangible Assets 305,431 300,903 302,384
Goodwill 198,833 193,146 198,416
Deferred Income Tax Benefit 6,572 4,208 3,809
Other Assets 28,931 26,564 27,328
---------------- ----------------- ----------------
Total Assets $ 1,008,259 $ 963,059 $ 1,026,009
================ ================= ================

Liabilities & Shareholders' Equity:
Current Liabilities
Accounts and royalties payable $ 87,910 $ 78,391 $ 97,231
Deferred revenue 97,988 97,443 143,923
Accrued income taxes 31,328 33,399 24,226
Accrued pension liability 6,268 6,190 6,074
Other accrued liabilities 52,374 54,437 90,655
---------------- ----------------- ----------------
Total Current Liabilities 275,868 269,860 362,109

Long-Term Debt 200,238 192,473 160,496
Accrued Pension Liability 57,844 63,828 56,068
Other Long-Term Liabilities 32,754 34,191 35,627
Deferred Income Taxes 11,652 2,700 9,869

Shareholders' Equity
Class A & Class B common stock 83,191 83,191 83,191
Additional paid-in-capital 79,253 61,428 69,587
Retained earnings 612,783 529,779 596,474
Accumulated other comprehensive (loss)/gain 10,803 (3,580) 7,669
Unearned deferred compensation - (4,554) (3,512)
Treasury stock (356,127) (266,257) (351,569)
----------------- ----------------- ----------------
Total Shareholders' Equity 429,903 400,007 401,840
----------------- ----------------- ----------------
Total Liabilities & Shareholders' Equity $ 1,008,259 $ 963,059 $ 1,026,009
================= ================= ================
</TABLE>

The accompanying Notes are an integral part of the condensed consolidated
financial statements.
<TABLE>
<CAPTION>

JOHN WILEY & SONS, INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(In thousands except per share information)


For The Three Months
Ended July 31,
----------------------------------------
2006 2005
-------------- --------------
<S> <C> <C>
Revenue $ 263,432 $ 236,749

Costs and Expenses
Cost of sales 85,174 76,821
Operating and administrative expenses 139,713 124,706
Amortization of intangibles 3,583 3,066
-------------- --------------
Total Costs and Expenses 228,470 204,593
-------------- --------------

Operating Income 34,962 32,156
Operating Margin 13.3% 13.6%

Interest Income and Other, net 477 535
Interest Expense (2,389) (2,043)
-------------- --------------
Net Interest Expense and Other (1,912) (1,508)
-------------- --------------

Income Before Taxes 33,050 30,648
Provision For Income Taxes 11,105 2,791
-------------- --------------
Net Income $ 21,945 $ 27,857
============== ==============

Income Per Share
Diluted $ 0.38 $ 0.46
Basic $ 0.39 $ 0.47

Cash Dividends Per Share
Class A Common $ 0.10 $ 0.09
Class B Common $ 0.10 $ 0.09

Average Shares
Diluted 57,899 60,642
Basic 56,753 58,916
</TABLE>

The accompanying Notes are an integral part of the condensed consolidated
financial statements.
<TABLE>
<CAPTION>
JOHN WILEY & SONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW - UNAUDITED
(In thousands)
For The Three Months
Ended July 31,
---------------------------------
2006 2005
------------- -------------
<S> <C> <C>

Operating Activities
- --------------------
Net income $ 21,945 $ 27,857
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Amortization of intangibles 3,583 3,065
Amortization of composition costs 9,260 8,476
Depreciation of property, equipment and technology 6,856 8,198
Stock-based compensation (net of tax) 3,255 1,338
Non-cash charges & other 13,350 15,533
Non-cash tax benefit - (7,476)
Change in deferred revenue (47,082) (45,184)
Net change in operating assets and liabilities, excluding acquisitions (49,691) (40,769)
------------- -------------
Cash Used for Operating Activities, excluding acquisitions (38,524) (28,962)
------------- -------------

Investing Activities
- --------------------
Additions to product development assets (15,651) (12,878)
Additions to property, equipment and technology (5,993) (4,734)
Acquisitions, net of cash acquired (4,294) (15,359)
Sales of marketable securities - 10,000
------------- -------------
Cash Used for Investing Activities (25,938) (22,971)
------------- -------------

Financing Activities
- --------------------
Repayments of long-term debt - (50,000)
Borrowings of long-term debt 39,525 50,000
Purchase of treasury stock (7,278) (21,314)
Cash dividends (5,636) (5,334)
Proceeds from exercise of stock options and other 694 2,659
------------- -------------
Cash Provided by (Used for) Financing Activities 27,305 (23,989)
------------- -------------
Effects of Exchange Rate Changes on Cash 204 (404)
------------- -------------

Cash and Cash Equivalents
Increase (Decrease) for Period (36,953) (76,326)
Balance at Beginning of Period 60,757 89,401
------------- -------------
Balance at End of Period $ 23,804 $ 13,075
============= ============
Supplemental Information

Cash Paid During the Period for:
Interest $ 1,878 $ 1,270
Income taxes $ 5,436 $ 3,370
</TABLE>

The accompanying Notes are an integral part of the condensed consolidated
financial statements.
JOHN WILEY & SONS, INC., AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. Basis of Presentation
---------------------

In the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all adjustments, consisting only
of normal recurring adjustments, necessary to present fairly the
consolidated financial position of John Wiley & Sons, Inc., and
Subsidiaries (the "Company") as of July 31, 2006 and 2005, and results of
operations and cash flows for the three month period ended July 31, 2006
and 2005. The results for the three months ended July 31, 2006 are not
necessarily indicative of the results expected for the full year. These
statements should be read in conjunction with the most recent audited
financial statements contained in the Company's Form 10-K for the fiscal
year ended April 30, 2006.

The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.
Certain prior-year amounts have been reclassified to conform to the current
year's presentation.


2. Recent Accounting Standards
---------------------------

In July 2006, the Financial Accounting Standards Board ("FASB") issued
Financial Interpretation No. 48 "Accounting for Uncertainty in Income
Taxes" ("FIN 48"). FIN 48 clarifies the accounting for uncertainty in
income taxes recognized in a company's financial statements in accordance
with Statement of Financial Accounting Standards ("SFAS") No. 109
"Accounting for Income Taxes". FIN 48 provides guidance on recognizing,
measuring, presenting and disclosing in the financial statements uncertain
tax positions that a company has taken or expects to file in a tax return.
FIN 48 is effective for the Company's 2008 fiscal year beginning May 1,
2007. The Company is currently assessing the impact, if any, of FIN 48 on
its financial statements.


3. Share-Based Compensation
------------------------

All equity compensation plans have been approved by security holders. Under
the Key Employee Stock Plan ("the Plan"), qualified employees are eligible
to receive awards that may include stock options, performance-based stock
awards, and restricted stock awards. Under the Plan, a maximum number of
8,000,000 shares of Company Class A stock may be issued. As of July 31,
2006 there were 5,605,797 securities remaining available for future
issuance under the Plan. The Company issues treasury shares to fund stock
options and performance-based and restricted stock awards.

Accounting for Share-Based Compensation:
In December 2004, the FASB issued SFAS No. 123 (revised 2004), "Share-Based
Payment" ("SFAS 123R"). SFAS 123R requires that companies recognize
share-based compensation to employees in the Statement of Income based on
the fair value of the share-based awards. The Company has adopted SFAS 123R
in the first quarter of fiscal year 2007.

Prior to the adoption of SFAS 123R, the Company accounted for stock-based
compensation using the "intrinsic value" method prescribed in Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees"
("APB 25"), and using the disclosure-only provisions of SFAS 123, as
amended by SFAS 148. Under this approach, the value of restricted stock
awards was expensed over their requisite service periods and the imputed
cost of stock options over the vesting period were disclosed in footnotes
to the financial statements. (i.e. not charged to expense).
The Company  adopted  SFAS 123R  effective  May 1, 2006 using the  modified
prospective approach. Under this approach, awards that are granted,
modified or settled after May 1, 2006 will be measured and expensed in
accordance with SFAS 123R. Unvested awards that were granted prior to May
1, 2006 will be expensed and recognized in the Company's results of
operations, prospectively. No previous periods will be restated.

Pursuant to the provisions of SFAS 123R, the Company records share-based
compensation as a charge to earnings reduced by the estimated cost of
anticipated forfeited awards. As such, share-based compensation expense is
only recognized for those awards that are expected to ultimately vest.
Stock-based compensation expense associated with performance share awards
is recognized based on management's best estimates of the achievement of
the performance goals specified in such awards and the estimated number of
shares that will be earned. The cumulative effect on current and prior
periods of a change in the estimated number of performance share awards, or
estimated forfeiture rate is recognized as an adjustment to earnings in the
period of the revision.

Concurrent with the adoption of SFAS 123R the Company accelerated the
recognition of compensation expense related to post-adoption awards granted
to near-retirement and retirement-eligible employees to reflect accelerated
vesting as provided in the Company's Key Employee Stock Plan. The impact of
the change was not significant.

The adoption of SFAS 123R resulted in the recognition of an incremental
share-based compensation expense of $2.4 million ($1.5 million after taxes)
for the three months ended July 31, 2006, which is reflected in operating
and administrative expenses. For the prior year period, this portion of
stock-based compensation was reflected in the Company's disclosures, but
was not recognized in the consolidated income statement. For comparative
purposes, the adjusted net income and earnings per share for the three
months ended July 31, 2005 reflect the amounts which would have been
reported in the income statement if the provisions of SFAS 123R were in
effect at that time.
<TABLE>
<CAPTION>
For the Three Months Ended July 31,
(in thousands, except per share amounts) ---------------------------------------------
2006 2005
---------------- --------------
<S> <C> <C>
Net income, as reported $21,945 $27,857

Add: Stock-based compensation expense included in
reported net income, net of taxes 3,255 1,338

Deduct: Total stock-based compensation expense
determined under fair-value based method for all
awards, net of taxes (1) (3,255) (2,866)
---------------- -------------
Adjusted net income $21,945 $26,329
================ ================

Reported earnings per share:

Diluted $ 0.38 $ 0.46

Basic 0.39 0.47

Adjusted earnings per share:

Diluted $ 0.38 $ 0.43

Basic 0.39 0.45
</TABLE>

(1) Total stock-based compensation expensefor all awards presented in the table
above is net of taxes of $2.0 million and $1.7 million for the three months
ended July 31, 2006 and 2005, respectively.
Stock Option Activity:

Under the terms of the Company's stock option plan the exercise price of
stock options granted under the plan may not be less than 100% of the fair
market value of the stock at the date of grant. Options are exercisable, in
part or in full, over a maximum period of 10 years from the date of grant,
and generally vest 50% on the fourth and fifth anniversary date after the
award is granted. Under certain circumstances relating to a change of
control, as defined, the right to exercise options outstanding could be
accelerated.

The following table provides the estimated weighted average fair value,
under the Black-Scholes option-pricing model, for each option granted
during the periods and the significant weighted average assumptions used in
their determination. The expected life represents an estimate of the period
of time stock options are expected to remain outstanding based on the
historical exercise behavior of the employees. The risk-free interest rate
was based on the U.S. Treasury yield curve in effect at the time of the
grant corresponding to the expected life. Similarly, the volatility was
estimated based on the expected volatility over the estimated life, while
the dividend yield was based on expected dividend payments to be made by
the Company.
<TABLE>
<CAPTION>
For the Three Months Ended
July 31,
------------------------------------------
2006 2005
------------------ -----------------
<S> <C> <C>
Expected life of options (years) 7.8 8.0

Risk-free interest rate 5.2% 3.9%

Expected volatility 29.1% 27.1%

Expected dividend yield 1.2% 0.9%

Per share fair value of options granted $12.65 $13.61
</TABLE>

A summary of the activity and status of the Company's stock option plans
was as follows:
<TABLE>
<CAPTION>
Weighted
Average
Weighted Remaining Aggregate
Shares Average Contractual Intrinsic Value
Stock Options (in thousands) Exercise Price Term (in years) (in millions)
- ------------- ----------------- ---------------- ----------------- -----------------
<S> <C> <C> <C> <C>
Outstanding at April 30, 2006 6,084 $25.95

Granted 640 $33.05

Exercised (28) $15.77

Expired or forfeited (18) $29.32
-----------------
Outstanding at July 31, 2006 6,678 $26.67 6.1 $48.3
=================

Vested and expected to vest at July 31, 2006 6,570 $26.64 6.1 $47.7

Exercisable at July 31, 2006 2,752 $19.73 3.5 $36.7
</TABLE>
The intrinsic value is the difference  between the Company's closing common
stock price as of July 31, 2006 and the option exercise price. Total
intrinsic value of options exercised during the three months ended July 31,
2006 and 2005 were $0.5 million and $4.3 million, respectively. The
Aggregate Intrinsic Value in the table above represents the value option
holders would have received on options that were exercisable as July 31,
2006.

As of July 31, 2006, there was $28.0 million of unrecognized share-based
compensation expense related to stock options, which is expected to be
recognized over a period up to 5 years, or 2.9 years on a weighted average
basis.


Performance-Based and Restricted Stock Activity:

Under the terms of the Company's long-term incentive plans, upon the
achievement of certain three-year financial performance-based targets,
awards are payable in restricted shares of the Company's Class A common
stock. During each three-year period the Company adjusts compensation
expense based upon its best estimate of expected performance. The
restricted shares vest 50% on the first and second anniversary date after
the award is earned.

The Company also grants restricted shares of the Company's Class A Common
Stock to key employees in connection with their employment. The restricted
shares generally vest 50% at the end of the fourth and fifth years
following the date of the grant. Under certain circumstances relating to a
change of control or termination, as defined, the restrictions would lapse
and shares would vest earlier.

Activity related to non-vested performance-based and restricted stock
awards as of July 31, 2006 during the three months ended July 31, 2006 was
as follows:
<TABLE>
<CAPTION>
Shares Weighted Average
(in thousands) Grant Date Value
--------------------- ------------------------
<S> <C> <C>

Nonvested shares at April 30, 2006 609 $30.47

Shares granted 337 $32.82

Shares vested (19) $24.26
---------------------
Nonvested shares at July 31, 2006 927 $31.45
=====================
</TABLE>

As of July 31, 2006, there was $15.2 million of unrecognized share-based
compensation cost related to nonvested performance-based and restricted
stock awards, which is expected to be recognized over a period up to 5
years, or 3.2 years on a weighted average basis. Compensation expense for
performance-based and restricted stock awards is computed using the closing
market price of the Company's Class A Common Stock at the date of grant.
Total grant date value of shares vested during the three months ended July
31, 2006 and 2005 was $0.5 million and $0.5 million, respectively.


Director Stock Awards:

Under the terms of the Company's Director Stock Plan (the "Director Plan"),
each non-employee director receives an annual award of Class A Common Stock
equal in value to 100% of the annual director fee, based on the stock price
on the date of grant. The granted shares may not be sold or transferred
during the time the non-employee director remains a director. There were no
shares awarded under the Director Plan for the three months ending July 31,
2006 and 2005.
4.   Comprehensive Income
--------------------
<TABLE>
<CAPTION>
Comprehensive income was as follows (in thousands):
For the Three Months Ended
July 31,
---------------------------------------
2006 2005
----------------- -----------------
<S> <C> <C>

Net income $21,945 $27,857

Change in other comprehensive income, net of taxes:

Foreign currency translation adjustment 3,134 (5,562)
----------------- -----------------
Comprehensive income $25,079 $22,295
================= =================
</TABLE>

A reconciliation of accumulated other comprehensive gain (loss) follows (in
thousands):
<TABLE>
<CAPTION>
Change for July 31,
April 30, 2006 Period 2006
----------------- ---------------- ---------------
<S> <C> <C> <C>

Foreign currency translation adjustment $25,740 $3,134 $28,874

Minimum pension liability, net of tax (18,071) - (18,071)
----------------- ---------------- ---------------
Total $7,669 $3,134 $10,803
================= ================ ===============
</TABLE>

5. Weighted Average Shares for Earnings Per Share
----------------------------------------------
<TABLE>
<CAPTION>
A reconciliation of the shares used in the computation of income per share
follows (in thousands):
For the Three Months Ended
July 31,
--------------------------------------
2006 2005
--------------- ---------------
<S> <C> <C>

Weighted average shares outstanding 57,064 59,175

Less: Unvested shares outstanding (311) (259)
--------------- ---------------
Shares used for basic income per share 56,753 58,916

Dilutive effect of stock options and other stock awards 1,146 1,726
--------------- ---------------
Shares used for diluted income per share 57,899 60,642
=============== ===============
</TABLE>

For the three months ended July 31, 2006 and 2005, options to purchase
Class A Common Stock of 2,604,669 and zero, respectively, have been
excluded from the shares used for diluted income per share, as their
inclusion would have been anti-dilutive.
6.   Inventories
-----------
<TABLE>
<CAPTION>
Inventories were as follows (in thousands):
As of
As of July 31, April 30,
------------------------------------------ --------------------
2006 2005 2006
------------------ ------------------ --------------------
<S> <C> <C> <C>

Finished goods $77,656 $72,156 $79,389

Work-in-process 7,050 5,668 6,704

Paper, cloth and other 8,881 7,935 6,024
------------------ ------------------ --------------------
93,587 85,759 92,117

LIFO reserve (3,639) (2,430) (3,539)
------------------ ------------------ --------------------
Total inventories $89,948 $83,329 $88,578
================== ================== ====================
</TABLE>

7. Acquisitions
------------

Fiscal Year 2007:
On July 20, 2006, the Company acquired the assets of a publisher of two
controlled circulation advertising based journals. The acquisition has been
recorded as acquired publication rights and is being amortized over a
15-year period. The Company is in the process of completing valuations
necessary to finalize the purchase price allocation.

Fiscal Year 2006:
During the first three months of fiscal year 2006, the Company acquired
certain businesses, assets and rights for $15.4 million, including
acquisition costs plus liabilities assumed. All amounts were recorded as
brands, trademarks and acquired publishing rights. The brands, trademarks
and acquired publishing rights are being amortized over a weighted average
period of approximately 10 years. The acquisitions consist primarily of the
following:

On May 31, 2005, Wiley acquired substantially all the assets of a global
publisher of computer books and software, specializing in IT business
certification materials. The acquisition cost was allocated to branded
trademarks and the net tangible assets acquired, which consisted primarily
of accounts receivable, inventory, accrued royalties, accounts payable and
other accrued liabilities. The branded trademarks are being amortized over
a 10-year period.

On July 11, 2005, the Company acquired the rights to a newsletter
publishing division of a leading publisher of mental health and addiction
information. The majority of the acquisition was recorded as acquired
publication rights and is being amortized over a 10-year period.
8.   Segment Information
-------------------

The Company is a global publisher of print and electronic products,
providing content and services to customers worldwide. Core businesses
include professional and consumer books and subscription services;
scientific, technical, and medical journals, encyclopedias, books and
online products and services; and educational materials for undergraduate
and graduate students, and lifelong learners. The Company has publishing,
marketing, and distribution centers in the United States, Canada, Europe,
Asia, and Australia. The Company's reportable segments are based on the
management reporting structure used to evaluate performance. Segment
information is as follows:
<TABLE>
<CAPTION>
For The Three Months Ended July 31,
--------------------------------------------------------------------------------
2006 2005
------------------------------------------ ------------------------------------
(thousands)
Inter- Inter-
External segment External segment
Customers Sales Total Customers Sales Total
------------------------------------------ ------------------------------------

<S> <C> <C> <C> <C> <C> <C>
Revenue
- -------
U.S. segments:
Professional/Trade $ 77,458 $ 8,196 $ 85,654 $ 70,438 $ 8,078 $ 78,516
Scientific, Technical, and Medical 51,579 1,988 53,567 46,439 2,314 48,753
Higher Education 40,174 7,567 47,741 37,692 7,850 45,542
European segment 66,576 5,344 71,920 58,427 4,699 63,126

Asia, Australia & Canada 27,645 421 28,066 23,753 403 24,156
Eliminations - (23,516) (23,516) - (23,344) (23,344)
------------------------------------------ ------------------------------------
Total Revenue $ 263,432 $ - $ 263,432 $ 236,749 $ - $ 236,749
========================================== ====================================
Direct Contribution to Profit
- -----------------------------
U.S. segments:
Professional/Trade $ 19,160 $ 18,842
Scientific, Technical, and Medical 24,934 24,545
Higher Education 17,053 17,019
European segment 24,118 18,627
Asia, Australia & Canada 3,526 3,457
--------- ----------
Total Direct Contribution to Profit 88,791 82,490

Shared Services and Administrative Costs
- ----------------------------------------
Distribution (12,387) (11,848)
Information technology (15,183) (15,024)
Finance (8,481) (8,019)
Other administrative (17,778) (15,443)
--------- ----------
Total Shared Services and Administrative Costs (53,829) (50,334)
--------- ----------
Operating Income $ 34,962 $ 32,156
- ---------------- ========= ==========
</TABLE>
9.   Intangible Assets
-----------------

Intangible assets consist of the following (in thousands):
<TABLE>
<CAPTION>
As of
As of July 31, April 30,
----------------------------------- ---------------
2006 2005 2006
---------------- -------------- ---------------
<S> <C> <C> <C>
Intangible assets not subject to amortization

Branded trademarks $57,900 $57,900 $57,900

Acquired publication rights 118,466 118,566 117,911
---------------- -------------- ---------------
Total intangible assets not subject to amortization 176,366 176,466 175,811

Net intangible assets subject to amortization, principally
acquired publication rights 129,065 124,437 126,573
---------------- -------------- ---------------
Total $305,431 $300,903 $302,384
================ ============== ===============
</TABLE>

10. Marketable Securities
---------------------

During the first quarter of fiscal year 2006, the Company sold its
remaining marketable securities for approximately $10.0 million. The
marketable securities consisted entirely of shares of variable rate
securities issued by closed-end funds that invest in a diversified
portfolio of government and corporate securities. Generally, these
securities do not have a stated maturity date and reset their dividends
every 28 days. These securities were accounted for as available-for-sale in
accordance with SFAS No. 115 "Accounting for Certain Investments in Debt
and Equity Securities."


11. Income Taxes
------------

The effective tax rate for the first quarter of fiscal year 2007 was 33.6%.
The tax provision for the first quarter of fiscal year 2006 included $7.5
million, or $0.12 per diluted share, of tax benefits associated with the
reversal of a tax accrual recorded on the repatriation of dividends from
European subsidiaries in the fourth quarter of fiscal year 2005. On May 10,
2005, the U.S. Internal Revenue Service issued Notice 2005-38. The notice
provided for a tax benefit that fully offset the tax accrued by the Company
on foreign dividends in the fourth quarter of fiscal year 2005. Neither the
tax benefit associated with the $7.5 million tax accrual reversal, nor the
corresponding fourth quarter fiscal year 2005 tax accrual had a cash impact
on the Company. Excluding the tax benefit described above, the effective
tax rate for the first quarter of fiscal year 2006 was 33.5%.
12.   Retirement Plans
----------------

The components of net pension expense for the defined benefit plans were as
follows:
<TABLE>
<CAPTION>
For the Three Months Ended
July 31,
-----------------------------------------
(Dollars in thousands) 2006 2005
------------------ ----------------
<S> <C> <C>

Service Cost $2,965 $2,829

Interest Cost 3,476 2,942

Expected Return of Plan Assets (3,297) (2,768)

Net Amortization of Prior Service Cost 179 127

Recognized Net Actuarial Loss 481 858
------------------ ----------------
Net Pension Expense $3,804 $3,988
================== ================
</TABLE>

Pension plan contributions were $2.5 million and $1.4 million for the three
months ended July 31, 2006 and 2005, respectively.
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS - FIRST QUARTER ENDED JULY 31, 2006

Revenue for the first quarter of fiscal year 2007 of $263.4 million increased
11% from $236.7 million in the prior year's first quarter. All of the Company's
businesses contributed to the year-on-year growth. Global STM's results reflect
strong journal subscriptions and increased sales of journal backfiles and books.
The U.S. P/T business contributed to the growth with solid performances in
business and consumer cooking. U.S. Higher Education revenue reflected growth in
accounting and social sciences.

Gross profit margin for the first quarter was 67.7% compared to 67.6% in the
prior year's quarter. Operating and administrative expenses for the first
quarter increased 12% to $139.7 million, or 11%, excluding the effect of foreign
currency. Higher selling, marketing and editorial/production costs to support
business growth and additional stock option costs of $2.4 million associated
with the adoption of Statement of Financial Accounting Standard 123R,
Share-Based Payments (SFAS 123R) contributed to the increase over the first
quarter of fiscal year 2006. Total pre-tax stock option and other share-based
compensation expense for the current quarter were $5.2 million compared to $2.1
million in the first quarter of the prior year. The increase over the prior year
period was principally due to the inclusion of $2.4 million of stock option
expense in the current year.

Operating income advanced 9% to $35.0 million in the first quarter of fiscal
year 2007, or 11%, excluding the effect of foreign currency. The first quarter
operating margin for fiscal year 2007 declined 30 basis points to 13.3%. An
improvement in product mix was more than offset by increased costs due to the
adoption of SFAS 123R. Incremental expenses associated with the adoption of SFAS
123R contributed approximately 90 basis points to the decline. Net interest
expense and other increased $0.4 million primarily due to higher borrowing
rates.

The effective tax rate for the first quarter of fiscal year 2007 was 33.6%
compared to 9.1% in the first quarter of fiscal year 2006. In the first quarter
of fiscal year 2006 the Company reported a tax benefit associated with the
reversal of a tax accrual recorded on the repatriation of dividends from
European subsidiaries in the fourth quarter of fiscal year 2005. The first
quarter 2006 effective tax rate excluding the tax benefit was 33.5%.

Earnings per diluted share and net income for the first quarter of fiscal year
2007 were $0.38 and $21.9 million, respectively. The first quarter 2007 results
include a $1.5 million after-tax charge ($.03 cents per share) related to the
adoption of SFAS 123R. Reported earnings per diluted share and net income for
the first quarter of fiscal year 2006 were $0.46 and $27.9 million. Earnings per
diluted share and net income for the first quarter of fiscal year 2006 adjusted
to exclude the $7.5 million tax benefit recognized in the first quarter of
fiscal year 2006 on the repatriation of dividends were $0.34 and $20.4 million.
See Non-GAAP Financial Measures described below.

Growth in earnings per share excluding the $7.5 million tax benefit reflects
favorable operating performance and the Company's share repurchase program.
Non-GAAP Financial Measures:

The Company's management evaluates operating performance excluding unusual
and/or nonrecurring events. The Company believes excluding such events provides
a more effective and comparable measure of performance. Since adjusted net
income and adjusted earnings per share are not measures calculated in accordance
with GAAP, they should not be considered as a substitute for other GAAP
measures, including net income and earnings per share as indicators of operating
performance. Adjusted net income and adjusted earnings per diluted share
excluding the tax benefits are as follows:
<TABLE>
<CAPTION>
Reconciliation of non-GAAP financial disclosure For the Three Months Ended
- ----------------------------------------------- July 31,
---------------------------------------
Net Income (in millions): 2006 2005
------------------ -----------------
<S> <C> <C>
As reported $21.9 $27.9

Tax benefit on dividends repatriated - (7.5)
------------------ -----------------
Adjusted $21.9 $20.4
================== =================


Earnings per Diluted Share:

As reported $0.38 $0.46

Tax benefit on dividends repatriated - (0.12)
------------------ -----------------
Adjusted $0.38 $0.34
================== =================
</TABLE>

The Adjusted Net Income and Adjusted Earnings per Diluted Share for the first
quarter of fiscal year 2006 above exclude $7.5 million, or $0.12 per diluted
share, of tax benefits associated with the reversal of a tax accrual recorded on
the repatriation of dividends from European subsidiaries in the fourth quarter
of fiscal year 2005. On May 10, 2005, the US Internal Revenue Service issued
Notice 2005-38. The notice provided for a tax benefit that fully offset the tax
accrued by the Company on foreign dividends in the fourth quarter of fiscal year
2005. The current tax benefit and the corresponding fourth quarter tax accrual
had no cash impact on the Company.

The first quarter 2007 results include a $1.5 million after- tax charge ($.03
cents per share) related to the adoption of SFAS 123R.
SEGMENT RESULTS

During the first quarter of fiscal year 2007, the Company finalized a review of
certain product prices used to settle inter-segment sales. As a result of the
study, certain intersegment product prices were modified. While the modification
had no effect on consolidated financial results, it did impact individual
segment operating results. Below is a supplemental segment report adjusting
prior year results to reflect the current modified product prices:
<TABLE>
<CAPTION>
Adjusted Segment Results For the Three Months Ended July 31,
(amounts in millions) 2006 2005
------------- ---------------------------------------------
Inter-
As As Segment % Change
Reported Reported Impact Adjusted Adjusted As Reported
------------- -------------- ------------ ------------ ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Revenue:
Professional/Trade $85.7 $78.5 (1.3) $77.2 11% 9%
Scientific, Technical and Medical 53.6 48.8 (0.2) 48.6 10% 10%
Higher Education 47.7 45.5 (1.0) 44.5 7% 5%
European Segment 71.9 63.1 (0.6) 62.5 15% 14%
Asia, Australia & Canada 28.1 24.2 - 24.2 16% 16%
Intersegment Sales Eliminations (23.6) (23.4) 3.1 (20.3) 16% 1%
-----------------------------------------------------------------------------------------
Total Revenue $263.4 $236.7 - $236.7 11% 11%
=========================================================================================

Direct Contribution to Profit:
Professional/Trade $19.2 $18.8 (1.2) 17.6 9% 2%
Scientific, Technical and Medical 24.9 24.5 - 24.5 2% 2%
Higher Education 17.1 17.0 (0.9) 16.1 6% -
European Segment 24.1 18.7 1.6 20.3 19% 29%
Asia, Australia & Canada 3.5 3.5 0.5 4.0 -11% 2%
-----------------------------------------------------------------------------------------
Total Direct Contribution to Profit $88.8 $82.5 - $82.5 8% 8%

Shared Services and Admin. Costs (53.8) (50.3) - (50.3) 7% 7%

-----------------------------------------------------------------------------------------
Operating Income $35.0 $32.2 - $32.2 9% 9%
=========================================================================================
</TABLE>

Professional/Trade (P/T)
- ------------------------

U.S. P/T revenue for the first quarter advanced 9% over prior year to $85.7
million continuing the strong results reported in the fourth quarter of fiscal
year 2006. Solid results in business, consumer cooking, professional education,
online advertising and the sale of publishing rights drove the results. Backlist
sales were particularly strong. Direct contribution to profit for the first
quarter increased 2% to $19.2 million. Adjusting for the effect of the change in
inter-segment product prices noted above, revenue and direct contribution to
profit improved 11% and 9%, respectively. Globally, P/T revenue in the first
quarter increased 14% over the same period in the previous year.

First quarter highlights include the publication of Hotel California by Barry
Hoskyns; What Israel Means to Me by Alan Dershowitz; One Party Country by Tom
Hamburger and Peter Wallsten; Unwarranted Intrusions by Martin Fridson; Black
Gold by George Orwel; Big Ripoff by Timothy B. Carney; Econospinning by Gene
Epstein; Windows Vista For Dummies, Special Preview Edition by Andy Rathbone;
Trump University Real Estate 101 by Gary Eldred; Trump University Marketing 101
by Donald Sexton; a custom edition of Betty Crocker: Cocina; Betty Crocker: Easy
Everyday Vegetarian; and Betty Crocker: Why It Works.
The  first  three  books of a new  series  designed  to  replace  the  venerable
Frommer's Dollar-a-Day series that started in 1957 were published: Pauline
Frommer's New York City; Pauline Frommer's Hawaii; and Pauline Frommer's Italy.
Also during the quarter, Wiley published the fourth edition of Complete Adult
Treatment Planner by Arthur E. Jongsma Jr., which includes validated
evidence-based treatment interventions that are critical in the changing
mental-health landscape. The Company also began publishing the International
Society for Performance Improvement's journal, in print and online through Wiley
InterScience.

During the quarter, Wiley announced an agreement with Microsoft to publish
business books under a Microsoft Executive Circle series. The first title, Think
Factory: Managing Today's Most Precious Resource: Information by Susan Conway,
is scheduled for release early in 2007. In May, the Company signed the first
titles in a new alliance with Computer Associates. The American Culinary
Federation endorsed two Wiley titles, Supervision in the Hospitality Industry:
Applied Human Resources, 5th Edition by Jack E. Miller, John R. Walker, and
Karen Eich Drummond and Nutrition for Foodservice and Culinary Professionals,
6th edition by Karen Eich Drummond and Lisa M. Brefere.



Scientific, Technical, and Medical (STM)
- ----------------------------------------

U.S. STM revenue of $53.6 million increased 10% over the previous year's first
quarter driven by increased revenue from journal subscriptions,
controlled-circulation advertising and books. New businesses and publications
acquired during the past year, such as InfoPOEMs, Dialysis & Transplantation,
The Hospitalist, and the Journal of Orthopaedic Research, contributed $1.2
million, or 2%, to the year-on-year growth. Direct contribution to profit for
the first quarter of fiscal year 2007 increased 2% over the prior year. The
first quarter direct contribution margin was 46.5% compared to 50.3% in the
prior year. The decrease was mainly due to timing of advertising and selling
costs and additional costs associated with business growth.

In addition to healthy subscription journal license renewals, several new
Enhanced Access Licenses (EAL) were signed by academic and corporate customers
around the world. EAL customers enjoyed improved customer service due to a
number of system enhancements implemented during the quarter. Customers continue
to take advantage of Wiley InterScience's wide range of access options. During
the first quarter, the number of visits to Wiley InterScience increased by
approximately 30% over prior year.

To broaden access to InfoPOEMs, Wiley signed collaborative agreements with
Skyscape, a company with access to markets for mobile medical content, and
PatientKeeper, a leading developer of physician information systems. Healthcare
professionals using PatientKeeper(R) will consult InfoPOEMs evidence-based
content in the context of a specific patient's information, filtered for
relevance and coupled with powerful clinical support tools.

The growing value of Wiley's journals to the scientific community was evident in
the results of the recently announced Thomson ISI(R) 2005 ISI Journal Citation
Reports, an independent ranking of impact factors, which measure how often a
journal's articles are cited by other researchers. Globally, 65% of Wiley global
journals included in the Journal Citation Report's Science Edition increased
their impact factors.
During the quarter, Wiley signed agreements with scholarly societies,  including
the Mt. Sinai School of Medicine, the American Cancer Society, and the
International Society for Magnetic Ressonance in Medicine. Wiley signed a new
five-year journal publishing agreement with the International Union of
Biochemistry and Molecular Biology. Now in its 33rd year of publication,
Biochemistry and Molecular Biology Education is led by Editors-in-Chief Dr.
Donald Voet, Department of Chemistry, University of Pennsylvania and Dr. Judith
G. Voet, Department of Chemistry, Swarthmore College, who are also authors of
Wiley textbooks and learning materials.

Wiley continued to build its controlled-circulation, advertising-based
publication business through the acquisition of Clinical Cardiology. The Company
also signed a contract with the American College of Rheumatology to launch The
Rheumatologist, a controlled circulation newspaper.

The STM book program experienced another solid quarter, fueled by growth in
online revenue and strong title output.



Higher Education
- ----------------

U.S. Higher Education revenue grew 5% to $47.7 million over the first quarter of
fiscal year 2006. The improvement was principally due to growth in the
accounting and social sciences programs. The first quarter direct contribution
to profit of $17.1 million was unchanged from the previous year. Adjusting for
the change in inter-segment product prices, US Higher Education revenue and
direct contribution to profit increased 7% and 6%, respectively. Globally,
Higher Education revenue increased 7% over the prior year.

WileyPlus sales climbed rapidly as more teachers and students were introduced to
this online integrated suite of content, learning, and teaching tools. By the
end of the first quarter, sales of WileyPlus units were up 50% over the same
period last year. Revenue from the sale of WileyPlus is deferred and recognized
over the applicable school semester. As of the end of the first quarter,
approximately $2.6 million of revenue was deferred. The majority of this revenue
will be recognized during fiscal year 2007.

Driving growth were strong sales of titles such as Hughes-Hallett/Applied
Calculus, 3rd edition; Kimmel/Financial Accounting, 4th edition;
Kieso/Intermediate Accounting, 12th edition; deBlij/Regions, 12th edition and
Human Geography, 8th edition; Huffman/Psychology 8th edition; Cutnell/Physics,
7th edition; Barnett/Analytic Trigonometry Applications, 9th edition; and
Kreyszig/Advanced Engineering Mathematics, 9th edition. Higher Education is
taking advantage of Wiley's multiple sales channels. Revenue from professional
and trade channels through direct/online and retail sales grew 23% over the same
prior year period.

Higher Education launched the Wiley Visualizing Series at its recent sales
conference. Developed in an exclusive partnership with the National Geographic
Society, which is known for its extensive and masterful collection of maps,
images, and data, these introductory level textbooks integrate rich visuals and
media with text to enhance learning.

Wiley and the George Lucas Educational Foundation, a non-profit organization
dedicated to innovation and improvement in U.S. schools, signed an agreement to
co-produce a series of six textbooks employing project-based learning, which has
been demonstrated to deepen the knowledge of the subject matter, increase
self-direction, and improve research and problem solving skills.
During the quarter,  Higher  Education  worked with the CFA Institute,  a global
membership organization of more than 83,000 investment practitioners and
educators, to publish finance titles under the CFA Institute Investment Series
brand. Wiley and the CFA Institute will develop a series of branded titles,
online tools, and resources, extending the reach of CFA Institute content to
university students and finance professionals worldwide.



Europe
- ------

Building on the strength exhibited throughout fiscal year 2006, Wiley Europe's
first quarter revenue of $71.9 million grew 14% over prior year, or 13% adjusted
for the effects of foreign currency. All product groups improved during the
first quarter with STM journals and P/T books contributing the largest increases
over the first quarter of fiscal year 2006. Direct contribution to profit
increased 29% over the prior year period mainly due to improved revenue and
product mix. Adjusting for the effect of the change in inter-segment product
prices, Wiley Europe's first quarter revenue and direct contribution to profit
improved 15% and 19%, respectively.

The British Journal of Surgery, which Wiley publishes, was awarded the
prestigious Association of Learned and Professional Society Publisher prize.
During the quarter, Wiley Europe published the inaugural issue of Chemistry - An
Asian Journal. In July, Wiley Europe entered into an agreement with the Royal
Meteorological Society to publish four new journals. Wiley Europe also signed a
contract with the Strategic Management Society to publish a new journal,
Strategic Entrepreneurship, extending its relationship with the Society, with
whom it already publishes the Strategic Management journal.

Early in the quarter, Wiley Europe and Curtin University in Australia reached an
agreement to re-launch Developments in Chemical Engineering and Mineral
Processing and Asia-Pacific Journal of Chemical Engineering. Wiley Europe
renewed its contract with National Health Service in the United Kingdom for the
Cochrane National Site License through 2007. In July, Wiley-VCH relaunched the
pro-physik.de portal with a number of new customer-oriented features, such as
enhanced search capabilities, that were well received by the more than 52,000
members of the German Physical Society, as well as its other visitors.

The STM book program in Europe enjoyed solid growth. The For Dummies program
sustained its momentum with the continued success of SuDoku For Dummies.

Wiley Europe has been exploring new business opportunities with
telecommunications companies. As a result, it extended its publishing
partnership with Symbian to include the formation of a new Symbian Academy
program for accredited Higher Education institutions, drawing on content from
across all of Wiley's publishing programs. In addition, the Company collaborated
with Qualcomm to publish WCDMA (UMTS) Deployment Handbook: Planning and
Optimization Aspects by Christophe Chevalier (Editor) and Christopher Brunner,
Andrea Garavaglia, Kevin P. Murray, and Kenneth R. Baker (Co-Editors).

WileyPLUS was successfully introduced to the German market during the quarter
based on material adapted from Voet and Voet/Fundamentals of Biochemistry, 2nd
edition, and Solomons/Organic Chemistry, 8th edition. A German-language version
linked to Halliday, Resnick, Walker, and Koch/Physik, is scheduled for the fall.
Asia, Australia, and Canada
- ---------------------------

Wiley's revenue in Asia, Australia, and Canada was up 16% or 13% excluding the
effects of foreign currency. Strong Higher Education and P/T sales in Asia and
Australia and P/T sales in Canada contributed to the improvement over the first
quarter of fiscal year 2006. Direct contribution to profit increased 2%.
Excluding the effect of foreign currency, the direct contribution to profit
declined 4%. Adjusting for the effect of the change in inter-segment product
prices, Asia, Australia and Canada's direct contribution to profit declined $0.4
million to $3.5 million principally due to product mix and the timing of Higher
Education sales in Canada.

Wiley Asia's P/T program began the year on a positive note with the publication
of a number of key titles with global appeal, including An Investor's Guide to
the Next Economic Superpower by Aaron Chaze; China CEO: Voices of Experience
from 20 International Leaders by Juan Antonio Fernandez and Laurie Underwood;
and The Lenovo Affair: The Growth of China's Computer Giant and Its Takeover of
IBM-PC by Zhijun Ling and Martha Avery. Revenue from translations increased
during the first quarter in virtually all Asian markets.

Wiley Australia also began the year with several successful product launches,
including the first three titles of the Australian Institute of Management
series.

Wiley Canada had a good start to the year, driven by sales of business,
technology, and consumer titles. The Company published Blackberry 7130 For
Dummies in conjunction with Research in Motion.

WileyPLUS gained ground with new adoptions across Asia, Australia, and Canada.
Its ability to deliver rich online content and resources is being tapped with
the first quarter publication of Jordan/Introduction to Inclusive Education, to
gain entry to Canada's teacher-training market.



Shared Services and Administrative Costs
- ----------------------------------------

Shared services and administrative costs for the first quarter increased 7% to
$53.8 million. The increase is primarily attributable to higher compensation
costs associated with revenue growth and the shared service portion of
additional share-based compensation costs of $1.3 million associated with the
adoption SFAS 123R.




LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents balance was $23.8 million at the end of
the first quarter 2007, compared with $13.1 million a year earlier. Cash used by
operating activities in fiscal year 2007 was $38.5 million compared with $29.0
million in the prior year. The timing of vendor and author payments and
increased incentive compensation payments related to fiscal year 2006 were
partially offset by improved trade collections.

Cash used for investing activities for the first quarter 2007 was $25.9 million
compared to $23.0 million in the prior year. The Company invested $4.3 million
in acquisitions of publishing assets and rights compared to $15.4 million in the
prior year. The current year acquisitions primarily consisted of the purchase of
two advertising-based cardiology journals. Projected product development and
property, equipment and technology capital spending for fiscal year 2007 is
forecast to be approximately $75 million and $35 million, respectively.
The Company  increased  spending  for  investments  in product  development  and
property, plant and equipment by approximately $4.0 million. The Company sold
$10 million of marketable securities during the first quarter of 2006 consisting
of shares of variable rate securities issued by closed-end funds.

Cash provided by financing activities was $27.5 million in the first quarter of
fiscal 2007, as compared to a use of funds of $24.0 million in the prior period.
The increase in borrowings this fiscal year is primarily due to the lower cash
on hand at the beginning of fiscal year 2007 as compared to the prior year.
Current year financing activities also included the continuation of the
Company's stock repurchase program.

The Company increased its quarterly dividend to shareholders by 11% to $0.10 per
share versus $0.09 per share in the prior year.

The Company believes its cash balances together with existing credit facilities
are sufficient to meet its obligations. At July 31, 2006 the Company had $200.2
million of variable rate loans outstanding and approximately $208.2 million of
unused borrowing capacity available under its revolving credit facilities and
other short-term lines of credit.




"Safe Harbor" Statement under the
Private Securities Litigation Reform Act of 1995
- --------------------------------------------------

This report contains certain forward-looking statements concerning the Company's
operations, performance, and financial condition. Reliance should not be placed
on forward-looking statements, as actual results may differ materially from
those in any forward-looking statements. Any such forward-looking statements are
based upon a number of assumptions and estimates that are inherently subject to
uncertainties and contingencies, many of which are beyond the control of the
Company, and are subject to change based on many important factors. Such factors
include, but are not limited to (i) the level of investment in new technologies
and products; (ii) subscriber renewal rates for the Company's journals; (iii)
the financial stability and liquidity of journal subscription agents; (iv) the
consolidation of book wholesalers and retail accounts; (v) the market position
and financial stability of key online retailers; (vi) the seasonal nature of the
Company's educational business and the impact of the used book market; (vii)
worldwide economic and political conditions; and (viii) the Company's ability to
protect its copyrights and other intellectual property worldwide (ix) other
factors detailed from time to time in the Company's filings with the Securities
and Exchange Commission. The Company undertakes no obligation to update or
revise any such forward-looking statements to reflect subsequent events or
circumstances.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Market Risk

The Company is exposed to market risk primarily related to interest rates,
foreign exchange and credit risk. It is the Company's policy to monitor these
exposures and to use derivative financial instruments and/or insurance contracts
from time to time to reduce fluctuations in earnings and cash flows when it is
deemed appropriate to do so. The Company does not use derivative financial
investments for trading or speculative purposes.



Interest Rates

The Company had $200.2 million of variable rate loans outstanding at July 31,
2006, which approximated fair value. The Company did not use any derivative
financial investments to manage this exposure. The weighted average interest
rate as of July 31, 2006 was approximately 5.34%. A hypothetical 1% change in
interest rates for the variable rate debt would affect annual net income and
cash flow by approximately $1.3 million.



Sales Return Reserves

Sales return reserves, net of estimated inventory and royalty costs, are
reported as a reduction of accounts receivable in the Condensed Consolidated
Statement of Financial Position and amounted to $57.6 million and $55.8 million
at July 31, 2006 and April 30, 2006, respectively. The Company provides for
sales returns based upon historical experience. A change in the pattern of
trends in returns could affect the estimated allowance. On an annual basis, a
one percent change in the estimated sales return rate could affect net income by
approximately $4.0 million.



Foreign Exchange Rates

The Company is exposed to foreign exchange movements primarily in sterling,
euros, Canadian and Australian dollars, and certain Asian currencies. Under
certain circumstances, the Company enters into derivative financial instruments
in the form of forward contracts as a hedge against foreign currency fluctuation
of specific transactions, including inter-company purchases. No derivative
financial instruments were in effect during these reporting periods.
Customer Credit Risk

The Company's business is not dependent upon a single customer; however, the
industry is concentrated in national, regional, and online bookstore chains.
Although no one book customer accounts for more than 7% of total consolidated
revenue, the top 10 book customers account for approximately 25% of total
consolidated revenue and approximately 46% of total gross trade accounts
receivable at April 30, 2006.

In the journal publishing business, subscriptions are primarily sourced through
journal subscription agents who, acting as agents for library customers,
facilitate ordering by consolidating the subscription orders/billings of each
subscriber with various publishers. Cash is generally collected in advance from
subscribers by the subscription agents and is remitted to the journal publisher,
including the Company, generally prior to the commencement of the subscriptions.
Although at fiscal year-end the Company had minimal credit risk exposure to
these agents, future calendar-year subscription receipts from these agents are
highly dependent on their financial condition and liquidity. Subscription
agents' account for approximately 17% of total consolidated revenue and no one
agent accounts for more than 7% of total consolidated revenue for the fiscal
year ended April 30, 2006. Insurance for these accounts is not commercially
feasible and/or available.



ITEM 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures designed to ensure that
information required to be disclosed in reports filed or submitted under the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized
and reported within the time periods specified by the Securities and Exchange
Commission's rules and regulations. The Company's Chief Executive Officer and
Chief Financial Officer, together with the Chief Accounting Officer and other
members of the Company's management, have conducted an evaluation of these
disclosure controls and procedures as of a date within 90 days prior to the date
of filing this report. Based on this evaluation, the Chief Executive Officer and
Chief Financial Officer have concluded that the Company's disclosure controls
and procedures are effective. There were no significant changes in the Company's
internal controls or in other factors that could significantly affect such
internal controls subsequent to this evaluation.
PART II - OTHER INFORMATION


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the first quarter ending on July 31, 2006 the Company purchased 205,700
shares of Common Stock in May, under its stock repurchase program at an average
price of $35.38 Remaining shares to be repurchased under the approved plan were
1,905,030 as of July 31 2006. The program was approved by the Company's Board of
Directors and publicly announced in June 2005.



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

99.1 - 18 U.S.C. Section 1350 Certificate by the President and Chief
Executive Officer

99.2 - 18 U.S.C. Section 1350 Certificate by the Chief Financial and
Operations Officer


(b) The following reports on Form 8-K were furnished to the Securities and
Exchange Commission since the filing of the Company's 10-K on June 23,
2006.

i. Earnings release on the first quarter fiscal 2007 results issued
on Form 8-K dated September 11, 2006 which include the condensed
financial statements of the Company.
SIGNATURES
----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized


JOHN WILEY & SONS, INC.
Registrant




By /s/ William J. Pesce
-----------------------
William J. Pesce
President and
Chief Executive Officer



By /s/ Ellis E. Cousens
-----------------------
Ellis E. Cousens
Executive Vice President and
Chief Financial & Operations Officer




By /s/ Edward J. Melando
-----------------------
Edward J. Melando
Vice President, Controller and
Chief Accounting Officer




Dated: September 11, 2006
CERTIFICATIONS PERSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
------------------------------------------------------------------------

I, William J. Pesce, certify that:
I have reviewed this quarterly report on Form 10-Q of John Wiley & Sons, Inc.:
- - Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report; and

- - Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented.

- - The Company's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f) for the Company and we have:

a. Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
Company, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;
b. Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the Company's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as
of the end of the period covered by this report, based on such
evaluation; and
d. Disclosed in this report any change in the Company's internal
control over financial reporting that occurred during the
Company's most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

- - The Company's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
Company's auditors and the audit committee of the board of directors:

a. all significant deficiencies and material weaknesses in the
design or operation of internal controls over financial reporting
that are reasonably likely to adversely affect the Company's
ability to record, process, summarize and report financial
information; and
b. any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls.

By /s/ William J. Pesce
-----------------------
William J. Pesce
President and
Chief Executive Officer

Dated: September 11, 2006
I, Ellis E. Cousens, certify that:
I have reviewed this quarterly report on Form 10-Q of John Wiley & Sons, Inc.;
- - Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report; and

- - Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented

- - The Company's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f) for the Company and we have:

a. Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
Company, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;
b. Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the Company's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as
of the end of the period covered by this report, based on such
evaluation; and
d. Disclosed in this report any change in the Company's internal
control over financial reporting that occurred during the
Company's most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

- - The Company's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
Company's auditors and the audit committee of the board of directors:

a. all significant deficiencies and material weaknesses in the
design or operation of internal controls over financial reporting
that are reasonably likely to adversely affect the Company's
ability to record, process, summarize and report financial
information; and
b. any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls.

By /s/ Ellis E. Cousens
-----------------------
Ellis E. Cousens
Executive Vice President and
Chief Financial & Operations Officer


Dated: September 11, 2006
Exhibit 99.1



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of John Wiley & Sons, Inc. (the
"Company") on Form 10-Q for the period ending July 31, 2006 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, William
J. Pesce, President and Chief Executive Officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that based on my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15
(d) of the Securities Exchange Act of 1934 (as amended), as
applicable; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations
of the Company.



/s/ William J. Pesce
- --------------------
William J. Pesce
President and
Chief Executive Officer

Dated: September 11, 2006
Exhibit 99.2



CERTIFICATION PURSUANT TO
18 .S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of John Wiley & Sons, Inc. (the
"Company") on Form 10-Q for the period ending July 31, 2006 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Ellis
E. Cousens, Executive Vice President and Chief Financial & Operations Officer of
the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that based on my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15
(d) of the Securities Exchange Act of 1934 (as amended), as
applicable; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations
of the Company.



/s/ Ellis E. Cousens
- --------------------
Ellis E. Cousens
Executive Vice President and
Chief Financial & Operations Officer

Dated: September 11, 2006