AutoNation
AN
#2435
Rank
$7.47 B
Marketcap
$204.98
Share price
-1.01%
Change (1 day)
10.10%
Change (1 year)

AutoNation - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _________ TO ___________

COMMISSION FILE NUMBER: 1-13107

AUTONATION, INC.
------------------------------------------------------
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE 73-1105145
------------------------ ---------------------------------
(STATE OF INCORPORATION) (IRS EMPLOYER IDENTIFICATION NO.)

110 S.E. 6TH STREET
FT. LAUDERDALE, FLORIDA 33301
- ---------------------------------------- ----------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (954) 769-6000

Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No[ ]

On May 7, 2001 the registrant had 335,710,073 outstanding shares of
common stock, par value $.01 per share.
2



AUTONATION, INC.

INDEX

PART I. FINANCIAL INFORMATION

PAGE
----

ITEM 1. FINANCIAL STATEMENTS

Unaudited Condensed Consolidated Balance Sheets as
of March 31, 2001 and December 31, 2000...................... 3

Unaudited Condensed Consolidated Income Statements
for the Three Months Ended March 31, 2001 and 2000........... 4

Unaudited Condensed Consolidated Statement of Shareholders'
Equity for the Three Months Ended March 31, 2001............. 5

Unaudited Condensed Consolidated Statements of Cash Flows
for the Three Months Ended March 31, 2001 and 2000........... 6

Notes to Unaudited Condensed Consolidated Financial Statements.. 7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.................................... 15

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK...... 25



PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS............................................... 25

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K................................ 26



2
3



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

MARCH 31, DECEMBER 31,
2001 2000
--------- ------------
<S> <C> <C>
ASSETS

CURRENT ASSETS:
Cash and cash equivalents ............................. $ 83.0 $ 82.2
Receivables, net ...................................... 1,146.2 1,146.1
Inventory ............................................. 2,597.4 2,769.2
Other current assets .................................. 229.0 216.0
-------- --------
Total Current Assets ............................ 4,055.6 4,213.5
INVESTMENTS .............................................. 32.9 38.8
PROPERTY AND EQUIPMENT, NET .............................. 1,548.8 1,538.1
INTANGIBLE ASSETS, NET ................................... 2,902.5 2,920.2
OTHER ASSETS ............................................. 140.4 156.7
-------- --------
$8,680.2 $8,867.3
======== ========


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable ...................................... $ 139.5 $ 143.2
Accrued liabilities ................................... 452.6 453.0
Notes payable and current maturities of
long-term debt ...................................... 2,301.5 2,460.8
Other current liabilities ............................. 140.6 121.6
-------- --------
Total Current Liabilities ....................... 3,034.2 3,178.6
LONG-TERM DEBT, NET OF CURRENT MATURITIES ................ 825.3 850.4
DEFERRED INCOME TAXES .................................... 887.0 877.2
OTHER LIABILITIES ........................................ 130.3 118.6
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
Preferred stock, par value $.01 per share;
5,000,000 shares authorized; none issued ........... -- --
Common stock, par value $.01 per share;
1,500,000,000 shares authorized;
475,559,935 and 475,559,195 shares
issued including shares held in
treasury, respectively ............................. 4.8 4.8
Additional paid-in capital ............................ 4,664.5 4,664.7
Retained earnings ..................................... 709.2 649.3
Accumulated other comprehensive income ................. .4 1.0
Treasury stock, at cost; 139,602,709 and
127,473,709 shares held, respectively .............. (1,575.5) (1,477.3)
-------- --------
Total Shareholders' Equity ...................... 3,803.4 3,842.5
-------- --------
$8,680.2 $8,867.3
======== ========

</TABLE>


The accompanying notes are an integral part of this statement.



3
4


AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENTS
(IN MILLIONS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
THREE MONTHS ENDED
MARCH 31,
-------------------------------
2001 2000
--------- ---------
<S> <C> <C>
REVENUE .............................................. $ 4,887.0 $ 5,230.2
COST OF OPERATIONS ................................... 4,149.2 4,478.1
--------- ---------
GROSS MARGIN ......................................... 737.8 752.1
SELLING,GENERAL AND ADMINISTRATIVE EXPENSES .......... 549.3 556.0
DEPRECIATION ......................................... 15.6 14.7
AMORTIZATION ......................................... 20.0 18.4
--------- ---------

OPERATING INCOME ..................................... 152.9 163.0

FLOORPLAN INTEREST EXPENSE ........................... (45.9) (47.5)
OTHER INTEREST EXPENSE ............................... (11.0) (12.0)
INTEREST INCOME ...................................... 1.4 3.8
OTHER EXPENSE, NET ................................... (.1) (3.8)
--------- ---------

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 97.3 103.5
PROVISION FOR INCOME TAXES ........................... 37.4 38.8
--------- ---------
INCOME FROM CONTINUING OPERATIONS .................... 59.9 64.7
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES -- (2.4)
--------- ---------
NET INCOME ........................................... $ 59.9 $ 62.3
========= =========
BASIC EARNINGS (LOSS) PER SHARE:
Continuing operations .......................... $ .17 $ .18
Discontinued operations ........................ -- (.01)
--------- ---------
Net income ..................................... $ .17 $ .17
========= =========
Weighted average common shares outstanding ..... 343.8 367.3
========= =========
DILUTED EARNINGS (LOSS) PER SHARE:
Continuing operations .......................... $ .17 $ .18
Discontinued operations ........................ -- (.01)
--------- ---------
Net income ..................................... $ .17 $ .17
========= =========
Weighted average common shares outstanding ..... 344.3 367.5
========= =========


</TABLE>






The accompanying notes are an integral part of this statement.



4
5



AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(IN MILLIONS)

<TABLE>
<CAPTION>

ACCUMULATED
ADDITIONAL OTHER
COMMON PAID-IN RETAINED COMPREHENSIVE TREASURY
STOCK CAPITAL EARNINGS INCOME (LOSS) STOCK TOTAL
-------- ----------- -------- -------------- ---------- ----------

<S> <C> <C> <C> <C> <C> <C>
BALANCE AT DECEMBER 31, 2000 ..... $ 4.8 $4,664.7 $ 649.3 $ 1.0 $(1,477.3) $3,842.5
Purchases of
treasury stock ............ -- -- -- -- (98.2) (98.2)
Other comprehensive loss...-- -- -- (.6) -- (.6)
Other ....................... -- (.2) -- -- -- (.2)
Net income .................. -- -- 59.9 -- -- 59.9
-------- -------- -------- -------- --------- --------
BALANCE AT MARCH 31, 2001 ........ $ 4.8 $4,664.5 $ 709.2 $ .4 $(1,575.5) $3,803.4
======== ======== ======== ======== ========= ========


</TABLE>




The accompanying notes are an integral part of this statement.



5
6


AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS)

<TABLE>
<CAPTION>

THREE MONTHS ENDED
MARCH 31,
---------------------
2001 2000
------- -------
<S> <C> <C>
CASH PROVIDED BY OPERATING ACTIVITIES:
Net income ......................................... $ 59.9 $ 62.3
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization ................... 35.6 33.1
Deferred income tax provision ................... 11.2 7.8
Non-cash restructuring and impairment (recovery) (.8) --
Gain on sale of marketable securities, net ...... (.2) --
Loss from discontinued operations ............... -- 2.4
Other ........................................... .3 --
Changes in assets and liabilities, net of effects
from business combinations:
Receivables ............................... (13.7) (5.8)
Inventory ................................. 171.6 53.2
Other assets .............................. .4 (3.3)
Accounts payable and accrued liabilities .. .8 (48.9)
Other liabilities ......................... 28.9 68.4
------- -------
294.0 169.2
------- -------
CASH USED IN INVESTING ACTIVITIES:
Purchases of property and equipment ................ (24.0) (26.5)
Proceeds from sale of property and equipment
and assets held for sale ........................ 35.7 32.1
Funding of installment loan receivables, net of
collections ...................................... (181.2) (181.8)
Proceeds from sales of installment loan
receivables ..................................... 187.7 217.8
Sales of marketable securities ..................... .5 5.4
Cash used in business acquisitions, net of
cash acquired ................................... (22.0) (131.0)
Cash received from business divestitures ........... .2 21.9
Restricted cash deposits ........................... (11.6) (23.5)
Other .............................................. 4.3 2.3
------- -------
(10.4) (83.3)
------- -------
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:
Net payments under vehicle inventory
financing facilities ............................ (162.7) (5.1)
Net proceeds (payments) under revolving credit
facilities ....................................... (14.0) 211.0
Purchases of treasury stock ........................ (98.2) (106.9)
Payments of notes payable and long-term debt ....... (7.9) (16.1)
Other .............................................. -- 1.9
------- -------
(282.8) 84.8
------- -------

CASH PROVIDED BY CONTINUING OPERATIONS ................ .8 170.7
------- -------
CASH USED IN DISCONTINUED OPERATIONS .................. -- (159.1)
------- -------

INCREASE IN CASH AND CASH EQUIVALENTS ................. .8 11.6

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD,
INCLUDING CASH AND CASH EQUIVALENTS OF
DISCONTINUED OPERATIONS OF $17.4 IN 2000 ........... 82.2 236.0
------- -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD,
INCLUDING CASH AND CASH EQUIVALENTS OF
DISCONTINUED OPERATIONS OF $14.2 IN 2000 ............ $ 83.0 $ 247.6
======= =======

</TABLE>


The accompanying notes are an integral part of these statements.



6
7



AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(TABLES IN MILLIONS, EXCEPT PER SHARE DATA)

1. INTERIM FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements
include the accounts of AutoNation, Inc. and its subsidiaries (the "Company")
and have been prepared by the Company pursuant to the rules and regulations of
the Securities and Exchange Commission. All significant intercompany accounts
and transactions have been eliminated. Certain information related to the
Company's organization, significant accounting policies and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. These unaudited
condensed consolidated financial statements reflect, in the opinion of
management, all material adjustments (which include only normal recurring
adjustments) necessary to fairly state, in all material respects, the financial
position and the results of operations for the periods presented and the
disclosures herein are adequate to make the information presented not misleading
in any material respect.

Operating results for interim periods are not necessarily indicative of
the results that can be expected for a full year. These interim financial
statements should be read in conjunction with the Company's audited consolidated
financial statements and notes thereto included in the Company's most recent
Annual Report on Form 10-K.

As discussed in Note 13, Discontinued Operations, the Company's former
automotive rental businesses, organized under ANC Rental Corporation ("ANC
Rental"), have been accounted for as discontinued operations in the accompanying
unaudited condensed consolidated financial statements and accordingly, the
operating results of ANC Rental for the periods prior to disposition have been
classified as discontinued operations in the accompanying unaudited condensed
consolidated financial statements.

In order to maintain consistency and comparability between periods
presented, certain amounts have been reclassified from the previously reported
financial statements to conform with the financial statement presentation of the
current period.

2. INVENTORY

Inventory consists of the following:

<TABLE>
<CAPTION>

MARCH 31, DECEMBER 31,
2001 2000
------------ --------------


<S> <C> <C>
New vehicles....................................... $2,107.9 $2,295.8
Used vehicles...................................... 335.8 317.9
Parts, accessories and other....................... 153.7 155.5
-------- ----------
$2,597.4 $2,769.2
======== ==========
</TABLE>



7
8


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

3. NOTES PAYABLE AND LONG-TERM DEBT

Notes payable and long-term debt consist of the following:

<TABLE>
<CAPTION>

MARCH 31, DECEMBER 31,
2001 2000
-------- ---------------
<S> <C> <C>
Vehicle inventory credit facilities...................................... $2,294.6 $2,454.0
Revolving credit facilities.............................................. 601.0 615.0
Other debt............................................................... 231.2 242.2
-------- --------
3,126.8 3,311.2
Less: current portion................................................... (2,301.5) (2,460.8)
-------- --------
Long-term debt, net of current maturities.......................... $ 825.3 $ 850.4
======== ========
</TABLE>

The Company finances vehicle inventory through secured financings,
primarily floorplan facilities, with manufacturers' captive finance
subsidiaries, as well as independent financial institutions, and, until
recently, a bank-sponsored commercial paper conduit that matured January 19,
2001 and was not renewed. As of March 31, 2001, capacity was approximately $3.5
billion.

As of March 31, 2001, the Company had $601.0 million drawn under two
unsecured revolving credit facilities totaling $1.25 billion. One facility
provides $1.0 billion of financing under a multi-year structure and matures
April 2002. The other facility provides $250.0 million of borrowing capacity
until September 30, 2001 or its earlier termination. The Company is currently
evaluating alternatives to refinance these credit facilities.

4. SHAREHOLDERS' EQUITY

During the three months ended March 31, 2001, the Company repurchased
12.1 million shares of its common stock for an aggregate purchase price of $98.2
million. Through March 31, 2001, an aggregate of 139.8 million shares of common
stock have been acquired under the Company's share repurchase programs for an
aggregate purchase price of $1.58 billion, leaving $168.8 million available for
share repurchases under the program. Repurchases are made pursuant to Rule
10b-18 of the Securities Exchange Act of 1934, as amended.

5. INCOME TAXES

Income taxes have been provided based upon the Company's anticipated
annual effective income tax rate.

Over the past four years, the Company has engaged in certain
transactions that are of a type that the Internal Revenue Service has recently
indicated it intends to challenge. The Company believes that its tax returns
appropriately reflect such transactions. At the present time, it is impossible
to predict the outcome of any challenge if the IRS determines to challenge the
tax reporting of such transactions.

6. EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income by the
weighted average number of common shares outstanding during the period. Diluted
earnings per share is based on the combined weighted average number of common
shares and common share equivalents outstanding which include, where
appropriate, the assumed exercise or conversion of options and warrants.



8
9

AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

The computation of weighted average common and common equivalent shares
used in the calculation of basic and diluted earnings per share is shown below:

<TABLE>
<CAPTION>

THREE MONTHS ENDED
MARCH 31,
------------------
2001 2000
------ ------

<S> <C> <C>
Weighted average common shares outstanding used to
calculate basic earnings per share ....................... 343.8 367.3
Effect of dilutive options and warrants .................... .5 .2
------ ------
Weighted average common and common equivalent shares used to
calculate diluted earnings per share ..................... 344.3 367.5
====== ======
</TABLE>


At March 31, 2001 and 2000, the Company had approximately 55.2 million
and 48.2 million stock options outstanding, respectively, of which 45.0 million
and 47.9 million, respectively, have been excluded from the computation of
diluted earnings per share since they are anti-dilutive.

7. COMPREHENSIVE INCOME

Comprehensive income is as follows:

THREE MONTHS ENDED
MARCH 31,
---------------------
2001 2000
------- -------

Net income ............. $ 59.9 $ 62.3
Other comprehensive loss (.6) (3.9)
------- -------
Comprehensive income ... $ 59.3 $ 58.4
======= =======

8. BUSINESS ACQUISITIONS AND DIVESTITURES

Businesses acquired through March 31, 2001 are accounted for under the
purchase method of accounting and are included in the unaudited condensed
consolidated financial statements from the date of acquisition.

During the three months ended March 31, 2001, the Company acquired
various automotive retail businesses. The Company paid approximately $20.2
million in cash for these acquisitions. During the three months ended March 31,
2001, the Company also paid approximately $1.8 million in deferred purchase
price for certain prior year automotive retail acquisitions.

The preliminary purchase price allocations for business combinations
relating to continuing operations for the three months ended March 31, were as
follows:

<TABLE>
<CAPTION>

2001 2000
------- -------

<S> <C> <C>
Property and equipment ...................................... $ 20.7 $ 1.6
Intangible and other assets ................................. 3.4 37.3

Working capital ............................................. .1 20.7
Debt assumed ................................................ (4.7) (20.0)
Other ....................................................... .7 --
------- -------
Cash used in acquisitions, net of cash acquired ............. $ 20.2 $ 39.6
======= =======
</TABLE>


9
10


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

In April 2001, the Company completed the sale of its Flemington dealer
group, for net proceeds of $59.0 million.

9. ASSET SECURITIZATIONS

The Company securitizes installment loan receivables through a $1.0
billion commercial paper warehouse facility with unrelated financial
institutions. During the three months ended March 31, 2001, the Company sold
installment loan finance receivables of $173.2 million under this program, net
of retained interests. The Company also securitizes installment loan receivables
through the issuance of asset-backed notes through a non-consolidated special
purpose entity under a $2.0 billion shelf registration statement. These
transactions typically result in the recording of a securization asset in the
form of an interest-only strip, which represents the present value of the
estimated future residual cash flows from securitized receivables.

The key economic assumptions used in measuring the retained interests
and net initial gains or losses at the date of securitization resulting from
securitizations completed during the quarter ended March 31, 2001 were as
follows:

DESCRIPTION: ASSUMPTION (1)
------------ --------------

Voluntary prepayment speed (ABS)................... 1.15%
Weighted-average life (in years)................... 1.96
Expected credit losses (annual rate)............... 1.25%
Discount rate on residual cash flows (annual rate). 9.50%
Yield (annual interest rate on receivables)........ 11.53%
Variable rate to investors (annual rate)........... 5.47%

- ----------
(1) The weighted-average rates for securitizations entered into during the
period for securitizations of loans with similar characteristics.

At March 31, 2001, the carrying value (current fair value) of the
interest-only strips was $68.6 million, with a weighted average life of 1.54
years. At March 31, 2001, the sensitivity of the current fair value of the
residual cash flows to immediate 10 percent and 20 percent unfavorable changes
in assumptions are presented in the table below. These sensitivities are
hypothetical and should not be considered to be predictive of future
performance. As the figures indicate, the change in fair value based on a ten
percent variation in assumptions cannot necessarily be extrapolated because the
relationship of the change in assumption to the change in fair value may not be
linear. Also, in this table, the effect of a variation in a particular
assumption on the fair value of residual cash flows is calculated independently
from any change in another assumption. In reality, changes in one factor may
contribute to changes in another (for example, increases in market interest
rates may result in lower prepayments and increased credit losses), which might
magnify or counteract the sensitivities. Furthermore, the disclosed estimated
fair values should not be considered indicative of future earnings on these
assets. The current rate assumptions below reflect the expected performance of
the total loans securitized as of March 31, 2001.



10
11


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

<TABLE>
<CAPTION>

$ EFFECT ON INTEREST-ONLY STRIP OF
-----------------------------------
CURRENT 10% CHANGE 20% CHANGE
DESCRIPTION RATE ASSUMPTION IN ASSUMPTION IN ASSUMPTION
----------- --------------- ------------- -------------
<S> <C> <C> <C>
Voluntary prepayment speed (ABS)................. 1.15% $ 2.5 $ 5.0
Expected credit losses (annual rate).............. 1.31% $ 2.5 $ 5.1
Discount rate on residual cash flows (annual rate) 9.50% $ 1.0 $ 1.9
Variable rate to investors (annual rate).......... 7.20% $ 7.7 $ 15.4
</TABLE>


As of March 31, 2001, the Company had expected static pool credit
losses on its total portfolio of 2.58%, which would have averaged to an annual
rate of 1.28%.

10. DERIVATIVE FINANCIAL INSTRUMENTS

Effective January 1, 2001, the Company adopted the provisions of Statement
of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging Activities ("SFAS 133"), as amended. SFAS 133 establishes accounting
and reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
balance sheet as either an asset or liability measured at its fair value. SFAS
133 requires that changes in the derivative instrument's fair value be
recognized currently in earnings. The accounting for the portion reported in
earnings due to changes in fair value of the derivative instrument depends on
whether the derivative qualifies as a hedge. If the derivative instrument does
not qualify as a hedge, the gains or losses are reported in earnings when they
occur. Special accounting for qualifying hedges allows a derivative instrument's
gains and losses to offset related results on the hedged item in earnings, to
the extent effective, and requires that a company must formally document,
designate, and assess the effectiveness of transactions that receive hedge
accounting.

The Company maintains an overall risk management strategy that utilizes
a variety of interest rate financial instruments to mitigate its exposure to
fluctuations caused by volatility in interest rates. The Company does not use
derivative financial instruments for trading purposes.

The Company has entered into certain interest rate derivative
transactions with certain financial institutions to manage the impact of
interest rate changes on securitized installment loan receivables. These
derivative transactions consist of a series of interest rate caps and floors at
the same strike price with an aggregate notional amount of $689.6 million
contractually maturing through 2007 which effectuate a variable to fixed rate
swap at a weighted average rate of 6.26%. In addition in 2001, the Company has
entered into a series of forward starting swaps with a maximum aggregate
notional amount of $115 million contractually maturing through 2007 which
effectuate a fixed to variable rate swap at a weighted average rate of 5.45%.
Variable rates on the underlying portfolio are indexed to the Commercial Paper
Nonfinancial rate.



11
12


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

The Company's derivative transactions do not meet the criteria for
hedge accounting under SFAS 133 since the derivative transactions are designed
to economically hedge the exposure of items remeasured with the changes in fair
value recorded in earnings.

The Company's retained interests in securitized installment loan
receivables are considered hybrid instruments under SFAS 133. Included in the
hybrid instrument is an embedded derivative instrument for the interest and
prepayment components of the risk of the securitized installment loan
receivables.

SFAS 133 requires that the Company's embedded derivative instrument be
separated from the host contract and carried at fair value. Because the Company
is not using the embedded derivative instrument as a hedging instrument, SFAS
133 requires that the Company report the embedded derivative instrument on its
balance sheet and changes in the fair value of the embedded derivative
instrument currently in earnings.

As of January 1, 2001, the Company recorded its embedded derivative
instrument and its caps and floors on its balance sheet which resulted in an
increase to assets and liabilities of approximately $14.3 million and an
immaterial effect to earnings.

The Company records the gains and losses from its embedded derivative
contracts and other derivatives as a component of revenue. The fair value of the
derivative contracts is included in the accompanying unaudited condensed
consolidated balance sheets, as applicable.

During the three months ended March 31, 2001, the Company recorded a
net loss of $.6 million representing the change in fair value of its embedded
derivative contracts offset by the change in fair value of its other derivative
instruments.

11. RESTRUCTURING AND IMPAIRMENT CHARGES (RECOVERIES), NET

During the fourth quarter of 1999, the Company approved a plan to
restructure certain of its operations. The restructuring plan was comprised of
the following major components: (1) exiting the used vehicle megastores
business; and (2) reducing the corporate workforce. The restructuring plan also
included divesting of certain non-core franchised dealerships. Approximately
2,000 positions were eliminated as a result of the restructuring plan of which
1,800 were megastore positions and 200 were corporate positions. These
restructuring activities resulted in pre-tax charges of $443.7 million in 1999.
These pre-tax charges included $286.9 million of asset impairment charges;
$103.3 million of reserves for residual value guarantees for closed lease
properties; $26.2 million of severance and other exit costs; and $27.3 million
of inventory related costs. The $286.9 million asset impairment charge consisted
of: $244.9 million of megastore and other property impairments; $26.6 million of
goodwill impairment reserves for the divestiture of certain non-core franchised
automotive dealerships; and $15.4 million of information systems impairments.



12
13


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

The Company completed the sale of its Flemington dealer group in April
2001 as previously described in Note 8, Business Acquisitions and Divestitures,
resulting in the substantial completion of its non-core dealership divestiture
plan. Closed megastores and other properties are being disposed of through sales
to third parties. Although these properties are being aggressively marketed,
their ultimate disposition will not likely be substantially completed until late
2001. Revenue for the operations disposed or to be disposed was $109.5 million
and $301.6 million during the three months ended March 31, 2001 and 2000,
respectively. Operating income for the operations disposed or to be disposed was
$1.3 million and $8.9 million for the three months ended March 31, 2001 and
2000, respectively.

The following summarizes the activity and remaining balance in the
Company's restructuring and impairment reserves for the three months ended March
31, 2001:

<TABLE>
<CAPTION>

DEDUCTIONS
BALANCE AMOUNTS CHARGED ------------------- BALANCE
RESERVE DECEMBER 31, 2000 (CREDITED) TO INCOME CASH NON-CASH MARCH 31, 2001
- ------- ----------------- -------------------- ---- -------- ---------------

<S> <C> <C> <C> <C> <C>
Asset reserves:
Asset impairment .. $161.4 $ (1.2) $ -- $(42.9) $117.3
Accrued liabilities:
Severance and other
exit costs ..... 1.2 .4 (.4) -- 1.2
------ ------ ------ ------ ------
$162.6 $ (.8) $ (.4) $(42.9) $118.5
====== ====== ====== ====== ======
</TABLE>

The net amount credited to income, primarily consisting of net gains on
sold properties, has been included in selling, general and administrative
expenses in the unaudited condensed consolidated income statement for the three
months ended March 31, 2001.




12. COMMITMENTS AND CONTINGENCIES

In October 2000, the California Department of Motor Vehicles
("California DMV") brought action against one of the Company's California
dealerships for alleged customer fraud as well as several other claims. In April
2001, the California DMV action and a related action by the State of California
were settled. As part of the settlement, the dealership closed its sales
operations for six days, agreed to provide restitution to certain customers in
the estimated amount of approximately $1.0 million and paid $1.1 million in
fines, penalties and costs. Three purported civil class actions and other
related lawsuits have been filed against the dealership based on the allegations
underlying the California DMV case. The Company intends to vigorously defend
itself in these matters.

In an action filed in Florida state court in 1999, a wholly-owned
subsidiary of the Company was accused of violating the Florida Motor Vehicle
Retail Sales Finance Act and the Florida Deceptive and Unfair Trade Practices
Act by allegedly failing to deliver executed copies of retail installment
contracts to customers of the Company's used vehicle megastores. In October
2000, the court certified the class of customers on whose behalf the action
would proceed. The Company has appealed this decision and intends to vigorously
defend itself in this matter.



13
14


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

Many of the Company's Texas dealerships have been named in three class
action suits brought against the Texas Automobile Dealer's Association ("TADA")
and new vehicle dealerships in Texas that are members of the TADA. The actions
allege, among other things, that since January 1994 Texas dealers deceived
customers with respect to a vehicle inventory tax and violated federal antitrust
and other laws as well. These cases are currently pending in Texas State courts
and federal district court. The Company intends to vigorously defend itself in
these matters.

In addition to the above matters, the Company is a party to numerous
legal proceedings that arose in the course of its business.

The Company has certain insurance coverage and rights of
indemnification. The Company does not believe that the ultimate resolution of
these matters will have a material adverse effect on the Company's business,
consolidated results of operations, financial condition and/or cash flows.
However, the results of these matters cannot be predicted with certainty, and an
unfavorable resolution of one or more of these matters could have a material
adverse effect on the Company's business, consolidated results of operations,
financial condition and/or cash flows.

13. DISCONTINUED OPERATIONS

On June 30, 2000, the Company completed the tax-free spin-off of ANC
Rental. Accordingly, the operating results of ANC Rental have been classified as
discontinued operations for all periods presented in the accompanying unaudited
condensed consolidated financial statements. During the three months ended March
31, 2000, the Company recorded a loss from discontinued operations totaling $2.4
million, net of income taxes. Such amount represents the excess of actual losses
incurred during the period of $24.5 million, net of income taxes, over
previously estimated losses of $22.1 million which were accrued in the fourth
quarter of 1999.

In connection with the spin-off, the Company agreed to continue to
provide ANC Rental with guarantees and other credit enhancements with respect to
certain indebtedness and certain property and vehicle lease obligations. The
Company receives fees for providing these guarantees commensurate with market
rates. To the extent that ANC Rental is not able to meet its obligations, the
Company would likely be called on to perform under guarantees and credit
enhancements provided by the Company, which could have a material adverse effect
on the Company's business, consolidated results of operations, financial
condition and/or cash flows.

Selected statement of operations data for the Company's automotive
rental discontinued operations as of March 31, 2000 is as follows:

Revenue ........................................ $ 810.6
======
Pre-tax loss .................................... $(40.2)
Benefit for income taxes ........................ (15.7)
------
Net loss ........................................ (24.5)
Previously estimated and
accrued losses ............................... (22.1)
------
Loss from
discontinued operations ...................... $ (2.4)
======


14
15

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
unaudited condensed consolidated financial statements and notes thereto included
under Item 1. In addition, reference should be made to the Company's audited
consolidated financial statements and notes thereto and related Management's
Discussion and Analysis of Financial Condition and Results of Operations
included in the Company's most recent Annual Report on Form 10-K.

CONSOLIDATED RESULTS OF OPERATIONS

The following is a summary of the Company's consolidated results of
operations both in gross dollars and on a diluted per share basis for the
periods indicated (in millions, except per share data):

<TABLE>
<CAPTION>

THREE MONTHS ENDED MARCH 31,
--------------------------------------------------------------
2001 2000
----------------------------- ----------------------------
DILUTED DILUTED
PER PER
GROSS SHARE GROSS SHARE
------- -------- ------- -------
<S> <C> <C> <C> <C>
Income from continuing
operations ............ $59.9 $ .17 $64.7 $ .18
Loss on automotive rental
discontinued operations -- -- (2.4) (.01)
----- ----- ----- -----


Net income .............. $59.9 $ .17 $62.3 $ .17
===== ===== ===== =====

</TABLE>

SAME STORE OPERATING DATA

Historical operating results include the results of acquired businesses
from the date of acquisition for acquisitions accounted for under the purchase
method of accounting. Due to the Company's expansion through acquisitions as
well as the impact of divestitures, year over year comparisons of reported
operating results do not necessarily provide a meaningful representation of
internal performance. Accordingly, presented below are operating results for the
three months ended March 31, 2001 and 2000 on a same store basis to better
represent internal performance.

The following table sets forth: (1) the components of same store
revenue, with component percentages of total revenue; (2) the components of same
store gross margin, with gross margin percentages of applicable same store
revenue; (3) same store selling, general and administrative expenses; (4) same
store performance; and (5) retail vehicle same store unit sales for the three
months ended March 31, ($ in millions):


15
16
<TABLE>
<CAPTION>

2001 % 2000 %
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Revenue:
New vehicle ............ $ 2,672.0 58.8 $ 3,004.2 61.0
Used vehicle ........... 907.8 20.0 928.2 18.8
Parts and service ...... 557.1 12.3 546.7 11.1
Finance and insurance .. 103.9 2.3 101.1 2.1
Other .................. 303.2 6.6 346.6 7.0
---------- ---------- ---------- ----------
$ 4,544.0 100.0 $ 4,926.8 100.0
========== ========== ========== ==========
Gross margin:
New vehicle ............ $ 223.1 8.3 $ 249.5 8.3
Used vehicle ........... 101.2 11.1 107.5 11.6
Parts and service ...... 238.8 42.9 229.8 42.0
Finance and insurance .. 103.9 100.0 101.1 100.0
Other .................. 18.0 5.9 20.7 6.0
---------- ----------
685.0 15.1 708.6 14.4

S,G&A - Store ............ 470.9 10.4 470.7 9.6
---------- ----------
Store performance ........ $ 214.1 4.7 $ 237.9 4.8
========== ==========
Retail vehicle unit sales:
New .................... 101,000 120,000
Used ................... 60,000 62,000
---------- ----------
161,000 182,000
========== ==========
</TABLE>


Same store revenue was $4.54 billion for the three months ended March
31, 2001 compared to $4.93 billion for the three months ended March 31, 2000, a
decrease of 7.8%. Same store gross margin was $685.0 million for the three
months ended March 31, 2001 compared to $708.6 million for the three months
ended March 31, 2000, a decrease of 3.3%. The primary components of same store
revenue and gross margin changes are described below.

New vehicle same store revenue decreased 11.1% to $2.67 billion during
the three months ended March 31, 2001 due to a unit volume decrease of 15.8%
partially offset by a 4.7% increase in prices. Due to the decline in volume, new
vehicle same store gross margin decreased 10.6% to $223.1 million as new vehicle
same store gross margins for 2001 and 2000 held constant at 8.3% of same store
new vehicle revenue. During the three months ended March 31, 2001, the
automotive retail industry experienced lower demand than the previous year's
record quarter. The Company continues to expect lower new vehicle demand for the
remainder of 2001, which will likely result in lower new vehicle revenue and
gross margin.

Same store used vehicle revenue decreased 2.2% to $907.8 million during
the three months ended March 31, 2001. The decrease is attributable to lower
volume of 3.2% partially offset by 1.0% higher average prices. Used vehicle same
store gross margin decreased 5.9% to $101.2 million during the three months
ended March 31, 2001. Used vehicle same store gross margin was 11.1% for the
three months ended March 31, 2001, a decline of 50 basis-points from the
comparable period in 2000 as a result of lower grosses realized on a per vehicle
retailed basis.

Parts and service same store sales increased 1.9% to $557.1 million
during the three months ended March 31, 2001 driven primarily by volume. Same
store parts and service gross margin increased 3.9% to $238.8 million for the
three months ended March 31, 2001, as a result of higher revenue coupled with
margin expansion of 90 basis points to 42.9%.

Same store finance and insurance revenue and gross margin increased
2.8% to $103.9 million during the three months ended March 31, 2001. The



16
17

increase is primarily due to a higher percentage of customers buying finance and
insurance products.

Same store gross margin as a percentage of same store total revenue was
15.1% for the three months ended March 31, 2001, versus 14.4% for the three
months ended March 31, 2000. This 70 basis-point increase was primarily driven
by a shift in revenue mix as lower margin vehicle revenue represented a smaller
component of overall revenue.

Same store selling, general and administrative expenses were $470.9
million and $470.7 million or 10.4% and 9.6% of same store total revenue for the
three months ended March 31, 2001 and 2000, respectively. The increase in same
store selling, general and administrative expenses as a percentage of same store
sales is primarily due to the shift in revenue mix as a function of lower new
and used vehicle sales.

Same store performance margins were $214.1 million and $237.9 million
or as a percentage of same store total revenue 4.7% and 4.8% for the three
months ended March 31, 2001 and 2000, respectively. The decrease in same store
performance margins is a result of higher selling, general and administrative
expenses as a percentage of revenue.



17
18



REPORTED OPERATING DATA

The following table sets forth the components of the Company's
operating results including revenue percentages of total revenue, the components
of gross margin and retail vehicle unit sales on a reported basis for the three
months ended March 31 ($ in millions):
<TABLE>
<CAPTION>

2001 % 2000 %
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Revenue:
New vehicle ............ $ 2,867.7 58.7 $ 3,157.2 60.4
Used vehicle ........... 977.1 20.0 1,003.3 19.2
Parts and service ...... 601.5 12.3 587.9 11.2
Finance and insurance .. 111.5 2.3 106.8 2.0
Other .................. 329.2 6.7 375.0 7.2
---------- ---------- ---------- ----------
$ 4,887.0 100.0 $ 5,230.2 100.0
========== ========== ========== ==========

Gross margin:
New vehicle ............ $ 239.0 8.3 $ 260.9 8.3
Used vehicle ........... 107.4 11.0 116.4 11.6
Parts and service ...... 257.8 42.9 247.1 42.0
Finance and insurance .. 111.5 100.0 106.8 100.0
Other .................. 22.1 6.7 20.9 5.6
---------- ----------
737.8 15.1 752.1 14.4

S,G &A - Store .......... 509.4 10.4 509.4 9.7
---------- ----------

Store performance ........ 228.4 4.7 242.7 4.6

S,G &A - Corporate ....... 39.9 .8 46.6 .9
Depreciation ............. 15.6 .3 14.7 .3
Amortization ............. 20.0 .4 18.4 .4
---------- ----------
Operating Income ......... $ 152.9 3.1 $ 163.0 3.1
========== ==========

Retail vehicle unit sales:
New .................... 109,000 126,000
Used ................... 65,000 67,000
---------- ----------
174,000 193,000
========== ==========
</TABLE>


Total revenue was $4.89 billion for the three months ended March 31,
2001 compared to $5.23 billion for the three months ended March 31, 2000, a
decrease of 6.6%. Total gross margin was $737.8 million for the three months
ended March 31, 2001 compared to $752.1 million for the three months ended March
31, 2000, a decrease of 1.9%. The primary components of revenue and gross margin
changes are described below.

New vehicle revenue decreased 9.2% to $2.87 billion during the quarter
ended March 31, 2001 due to lower unit sales primarily in the domestic product
lines which experienced disproportionate year over year decreases (versus
imports) for the Company as well as the industry. During the quarter, the
Company sold 109,000 new vehicles versus 126,000 new vehicles in the comparable
2000 period. Consistent with the volume decrease, new vehicle gross margin
decreased 8.4% to $239.0 million during the three months ended March 31, 2001.

Used vehicle sales decreased 2.6% to $977.1 million during the three
months ended March 31, 2001. Used vehicle gross margin decreased 7.7% to $107.4
million during the three months ended March 31, 2001. Used vehicle gross margin



18
19

was 11.0% of same store used vehicle revenue for the three months ended March
31, 2001, a decline of 60 basis-points from the comparable period in 2000 as a
result of lower gross margin realized on a per vehicle retailed basis.

Parts and service revenue increased 2.3% to $601.5 million during the
three months ended March 31, 2001. Gross margin increased 4.3% to $257.8
million. As a percentage of revenue parts and service gross margin increased 90
basis points from 42.0% to 42.9% as a result of the Company's effort to manage
pricing and costs.

Finance and insurance revenue and gross margin increased 4.4% to $111.5
million during the three months ended March 31, 2001. The increase is primarily
due to a higher percentage of customers buying finance and insurance products.

Total gross margin as a percentage of total revenue was 15.1% for the
three months ended March 31, 2001, versus 14.4% for the three months ended March
31, 2000. This 70 basis-point increase was primarily driven by a shift in
revenue mix as lower margin vehicle revenue represented a smaller component of
overall revenue.

Store level selling, general and administrative expenses were $509.4
million for the three months ended March 31, 2001 and 2000. Store level selling,
general and administrative expenses as a percentage of revenue were 10.4% and
9.7% for the three months ended March 31, 2001 and 2000, respectively. The
increase in these costs as a percentage of revenue is due to the shift in
revenue mix as a function of lower new and used vehicle sales.

Store performance margins decreased 5.9% to $228.4 million during the
three months ended March 31, 2001. Store performance margins as percentages of
revenue were 4.7% and 4.6% for the three months ended March 31, 2001 and 2000,
respectively. The increase in store performance margins is a result of improved
total gross margins primarily driven by a shift in mix of revenue to higher
margin businesses.

Corporate S,G&A was reduced by $6.7 million or 14.4% during the three
months ended March 31, 2001. As a percentage of revenue corporate S,G&A was .8%
and .9% for the three months ended March 31, 2001 and 2000, respectively. The
decrease is primarily the result of the continued disposal of excess properties
partially offset by one-time costs primarily associated with the settlement of
legal matters.

Depreciation and amortization were $35.6 million and $33.1 million at
March 31, 2001 and 2000, respectively.

DISCONTINUED BUSINESS SEGMENTS

On June 30, 2000, the Company completed the spin-off of its former
automotive rental businesses, which had been organized under ANC Rental
Corporation, by distributing 100% of ANC Rental's common stock to AutoNation's
stockholders as a tax-free dividend. As a result of the spin-off, AutoNation
stockholders received one share of ANC Rental common stock for every eight
shares of AutoNation common stock owned as of the June 16, 2000 record date. As
discussed in Note 13, Discontinued Operations, of the Notes to Unaudited
Condensed Consolidated Financial Statements, ANC Rental has been accounted for
as discontinued operations in the accompanying unaudited condensed consolidated
financial statements.



19
20



BUSINESS ACQUISITIONS AND DIVESTITURES

From 1996 through 1999, the Company aggressively expanded its
automotive retail operations through the acquisition of franchised automotive
dealerships. Since 1999, the Company has not completed and does not expect to
complete in 2001 acquisitions at the same pace as in the past. Future
acquisitions will primarily target single dealerships or small dealership groups
focused in key existing markets.

During the three months ended March 31, 2001, the Company acquired
various automotive retail businesses. The Company paid approximately $20.2
million in cash for these acquisitions. During the three months ended March 31,
2001, the Company also paid approximately $1.8 million in deferred purchase
price for certain prior year automotive retail acquisitions.

In April 2001, the Company completed the sale of its Flemington dealer
group which substantially completed its non-core dealership divestiture plan. In
the normal course of business, the Company will periodically divest of
dealerships that do not meet certain operational, financial, and strategic
criteria.

RESTRUCTURING ACTIVITIES

During the fourth quarter of 1999, the Company approved a plan to
restructure certain of its operations. The restructuring plan was comprised of
the following major components: (1) exiting the used vehicle megastores
business; and (2) reducing the corporate workforce. The restructuring plan also
included divesting of certain non-core franchised dealerships. Approximately
2,000 positions were eliminated as a result of the restructuring plan of which
1,800 were megastore positions and 200 were corporate positions. These
restructuring activities resulted in pre-tax charges of $443.7 million in 1999.
These pre-tax charges included $286.9 million of asset impairment charges;
$103.3 million of reserves for residual value guarantees for closed lease
properties; $26.2 million of severance and other exit costs; and $27.3 million
of inventory related costs. The $286.9 million asset impairment charge consisted
of: $244.9 million of megastore and other property impairments; $26.6 million of
goodwill impairment reserves for the divestiture of certain non-core franchised
automotive dealerships; and $15.4 million of information systems impairments.

The Company completed the sale of its Flemington dealer group in April
2001 as previously described in Note 8, Business Acquisitions and Divestitures,
resulting in the substantial completion of its non-core dealership divestiture
plan. Closed megastores and other properties are being disposed of through sales
to third parties. Although these properties are being aggressively marketed,
their ultimate disposition will not likely be substantially completed until late
2001. Revenue for the operations disposed or to be disposed was $109.5 million
and $301.6 million during the three months ended March 31, 2001 and 2000,
respectively. Operating income for the operations disposed or to be disposed was
$1.3 million and $8.9 million for the three months ended March 31, 2001 and
2000, respectively.

The following summarizes the activity and remaining balance in the
Company's restructuring and impairment reserves for the three months ended March
31, 2001:



20
21

<TABLE>
<CAPTION>

DEDUCTIONS
BALANCE AMOUNTS CHARGED ----------------------- BALANCE
RESERVE DECEMBER 31, 2000 (CREDITED) TO INCOME CASH NON-CASH MARCH 31, 2000
- ------- ----------------- -------------------- ---- --------- ---------------

<S> <C> <C> <C> <C> <C>
Asset reserves:
Asset impairment .. $161.4 $ (1.2) $ -- $(42.9) $ 117.3
Accrued liabilities:
Severance and other
exit costs ..... 1.2 .4 (.4) -- 1.2
------ ------ ------ ------ --------
$162.6 $ (.8) $ (.4) $(42.9) $ 118.5
====== ====== ====== ====== ========
</TABLE>


The net amount credited to income, primarily consisting of net gains on sold
properties, has been included in selling, general and administrative expenses in
the unaudited condensed consolidated income statement for the three months ended
March 31, 2001.

NON-OPERATING INCOME (EXPENSE)

FLOORPLAN INTEREST EXPENSE

Floorplan interest expense was $45.9 million and $47.5 million for the
three months ended March 31, 2001 and 2000, respectively. The decrease was due
to lower floorplan debt associated with lower inventory levels as well as
reduced floorplan borrowing rates. The Company plans to maintain lower levels of
inventory which coupled with lower interest rates should result in decreased
floorplan interest expense in future periods this year.

OTHER INTEREST EXPENSE

Other interest expense was incurred primarily on borrowings under
revolving credit facilities. Other interest expense was $11.0 million and $12.0
million for the three months ended March 31, 2001 and 2000, respectively. The
decrease was due to lower average borrowings as well as lower interest rates.

INTEREST INCOME

Interest income was $1.4 million and $3.8 million for the three months
ended March 31, 2001 and 2000, respectively. The decrease is primarily the
result of lower average cash and investment balances.

INCOME TAXES

The provision for income taxes from continuing operations was $37.4
million and $38.8 million for the three months ended March 31, 2001 and 2000,
respectively. Income taxes have been provided based upon the Company's
anticipated annual effective income tax rate.



21
22



FINANCIAL CONDITION

At March 31, 2001, the Company had $83.0 million of unrestricted cash
and $601.0 million outstanding under its $1.25 billion unsecured revolving
credit facilities with availability of $641.5 million. The unsecured revolving
credit facilities may be used for general corporate purposes. One facility
provides $1.0 billion of financing under a multi-year structure and matures
April 2002. The other facility provides $250.0 million of borrowing capacity
until September 30, 2001 or its earlier termination. The Company is currently
evaluating alternatives to refinance these credit facilities and anticipates
that the new credit facilities, while providing sufficient liquidity for the
Company, will likely provide less borrowing capacity than the current $1.25
billion.

The Company finances vehicle inventory through secured financings,
primarily floorplan facilities, with manufacturers' captive finance
subsidiaries, as well as independent financial institutions, and, until
recently, a bank-sponsored commercial paper conduit that matured January 19,
2001 and was not renewed. As of March 31, 2001, capacity was approximately $3.5
billion.

The Company securitizes installment loan receivables through a $1.0
billion commercial paper warehouse facility with unrelated financial
institutions. During the three months ended March 31, 2001, the Company sold
installment loan receivables of $173.2 million under this program, net of
retained interests. At March 31, 2001, $689.6 million was outstanding under this
program, net of retained interests.

The Company also securitizes installment loan receivables through the
issuance of asset-backed notes through a non-consolidated special purpose entity
under a $2.0 billion shelf registration statement. During the three months ended
March 31, 2001, no additional asset-backed notes were issued and at March 31,
2001, $920.9 million was outstanding under this program, net of retained
interests. Remaining capacity under this program at March 31, 2001 was $521.5
million. The Company intends to provide for additional capacity through an
additional or subsequent shelf registration.

During the three months ended March 31, 2001, the Company repurchased
12.1 million shares of its common stock for an aggregate purchase price of $98.2
million. Through March 31, 2001, an aggregate of 139.8 million shares of common
stock have been acquired under the Company's share repurchase programs for an
aggregate purchase price of $1.58 billion, leaving approximately $168.8 million
available for share repurchases under the program. The Company expects to
continue repurchasing shares under this program. Repurchases are made pursuant
to Rule 10b-18 of the Securities Exchange Act of 1934, as amended. The Company
will evaluate share repurchases during the remainder of 2001 based upon
financial and other investment considerations.

In connection with the ANC Rental spin-off, the Company agreed to
continue to provide ANC Rental with guarantees and other credit enhancements
with respect to certain indebtedness and certain property and vehicle lease
obligations. The Company receives fees for providing these guarantees
commensurate with market rates. To the extent that ANC Rental is not able to
meet its obligations, the Company would likely be called on to perform under
guarantees and credit enhancements provided by the Company, which could have a
material adverse effect on the Company's business, consolidated results of
operations, financial condition and/or cash flows.

At March 31, 2001 and December 31, 2000, the Company had $887.0 million
and $877.2 million, respectively, of net deferred tax liabilities. The Company
provides for deferred income taxes in its unaudited condensed consolidated
financial statements to show the effect of temporary differences between the
recognition of revenue and expenses for financial and income tax reporting
purposes and between the tax basis of assets and liabilities and their reported



22
23

amounts in the financial statements. Over the past four years, the Company has
engaged in certain transactions that are of a type that the Internal Revenue
Service has recently indicated it intends to challenge. The Company believes
that its tax returns appropriately reflect such transactions. At the present
time, it is impossible to predict the outcome of any challenge if the IRS
determines to challenge the tax reporting of such transactions.

The Company believes that it has sufficient operating cash flow and
other financial resources available to meet its anticipated capital requirements
and obligations as they come due.

CASH FLOWS

Cash and cash equivalents increased by $.8 million and $11.6 million
during the three months ended March 31, 2001 and 2000, respectively. The major
components of these changes are discussed below.

CASH FLOWS FROM OPERATING ACTIVITIES

Cash provided by operating activities was $294.0 million and $169.2
million during the three months ended March 31, 2001 and 2000, respectively.

Cash flows from operating activities include purchases of vehicle
inventory which are separately financed through secured vehicle financings.
Accordingly, the Company measures its operating cash flow including net payments
under these secured vehicle financings which totaled $162.7 million and $5.1
million during the three months ended March 31, 2001 and 2000, respectively.
Including net payments under these secured vehicle financings, the Company
generated operating cash flow of $131.3 million and $164.1 million during the
three months ended March 31, 2001 and 2000, respectively.

CASH FLOWS FROM INVESTING ACTIVITIES

Cash flows from investing activities consist primarily of cash used for
capital additions, business acquisitions and divestitures, property
dispositions, net activity of installment loan receivables and other
transactions as further described below.

Capital expenditures were $24.0 million and $26.5 million during the
three months ended March 31, 2001 and 2000, respectively.

Funding of installment loan receivables, net of collections, totaled
$181.2 million and $181.8 million for the three months ended March 31, 2001 and
2000, respectively. Related proceeds from securitization of installment loan
contracts were $187.7 million and $217.8 million for the three months ended
March 31, 2001 and 2000, respectively.

Cash used in business acquisitions was $22.0 million and $131.0 million
for the three months ended March 31, 2001 and 2000, respectively. The decrease
in cash used in business acquisitions was primarily due to the effect of a
planned reduction in acquisition activity for 2001.

The Company intends to finance capital expenditures, business
acquisitions and funding of installment loan receivables through cash flow from
operations, revolving credit facilities, asset-backed securitized facilities and
other financings.



23
24


CASH FLOWS FROM FINANCING ACTIVITIES

Cash flows from financing activities during the three months ended
March 31, 2001 and 2000 consisted of revolving credit and vehicle floorplan
financings, repayments of acquired debt and treasury stock purchases.

During the three months ended March 31, 2001 and 2000, the Company
spent approximately $98.2 million and $106.9 million, respectively to repurchase
shares of common stock under the Company's Board approved share repurchase
programs.

SEASONALITY

The Company's operations generally experience higher volumes of vehicle
sales in the second and third quarters of each year in part due to consumer
buying trends and the introduction of new vehicle models. Also, demand for cars
and light trucks is generally lower during the winter months than in other
seasons, particularly in regions of the United States where dealerships may be
subject to harsh winters. Accordingly, the Company expects its revenue and
operating results to be generally lower in the first and fourth quarters as
compared to the second and third quarters.

FORWARD-LOOKING STATEMENTS

The Company's business, financial condition, results of operations,
cash flows and prospects, and the prevailing market price and performance of its
common stock, may be adversely affected by a number of factors, including the
matters discussed below. Certain statements and information set forth herein in
this Form 10-Q, as well as other written or oral statements made from time to
time by the Company or by its authorized executive officers on the Company's
behalf, constitute "forward-looking statements" within the meaning of the
Federal Private Securities Litigation Reform Act of 1995. The Company intends
for its forward-looking statements to be covered by the safe harbor provisions
for forward-looking statements contained in the Private Securities Litigation
Reform Act of 1995, and it sets forth this statement and these risk factors in
order to comply with such safe harbor provisions. It should be noted that the
Company's forward-looking statements speak only as of the date of this Form 10-Q
or when made and the Company undertakes no duty or obligation to update or
revise its forward-looking statements, whether as a result of new information,
future events or otherwise. Although the Company believes that the expectations,
plans, intentions and projections reflected in its forward-looking statements
are reasonable, such statements are subject to known and unknown risks,
uncertainties and other factors that may cause actual results, performance or
achievements to be materially different from any future results, performance or
achievements expressed or implied by the forward-looking statements.

The risks, uncertainties and other factors that the Company's
stockholders and prospective investors should consider include, but are not
limited to, the following: the automotive retail industry is cyclical and is
highly sensitive to changing economic conditions; the Company is in the midst of
an industry and general economic slowdown that could materially adversely impact
its business; the Company is substantially dependent on vehicle manufacturers;
the Company is subject to operating restrictions imposed by vehicle
manufacturers; the Company is subject to extensive governmental regulation; the
Company is subject to numerous legal and administrative proceedings; the Company
may be required to perform under certain credit enhancements and guarantees with
respect to ANC Rental Corporation; the Company faces significant competition in



24
25

the automotive retail industry; the Company needs substantial capital; the
Company may not be able to successfully execute its strategy; the Company may
have difficulty expanding through acquisitions of franchised automotive
dealerships in its key markets; the loss of key personnel could affect the
Company's operations; the Company is subject to residual value risk and consumer
credit risk in connection with its lease portfolio; and the Company is also
subject to consumer credit risk in connection with its installment receivables
portfolio. Please refer to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 2000, for additional discussion of the foregoing
risk factors.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following information about the Company's market sensitive
financial instruments constitutes a "forward-looking statement." The Company's
major market risk exposure is changing interest rates. The Company's policy is
to manage interest rate risk through the use of a combination of fixed and
floating rate debt and interest rate derivatives based upon market conditions.
The derivatives consist of interest rate swaps, caps and floors which are
entered into with a group of financial institutions with investment grade credit
ratings, thereby minimizing the risk of credit loss.

Reference is made to the Company's quantitative disclosures about
market risk as of December 31, 2000 included in the Company's Annual Report on
Form 10-K.

The Company uses interest rate swap agreements to manage the impact of
interest rate changes on borrowings under the Company's variable rate vehicle
inventory and revolving credit facilities. At March 31, 2001, the Company had no
derivatives hedging corporate debt with variable interest rate exposure.

The Company has entered into certain interest rate derivative
transactions with certain financial institutions to manage the impact of
interest rate changes on securitized installment loan receivables. These
derivative transactions consist of a series of interest rate caps and floors at
the same strike price with an aggregate notional amount of $689.6 million
contractually maturing through 2007, which effectuate a variable to fixed rate
swap at a weighted average rate of 6.26%. In addition in 2001, the Company has
entered into a series of forward starting swaps with a maximum aggregate
notional amount of $115 million contractually maturing through 2007 which
effectuate a fixed to variable rate swap at a weighted average rate of 5.45%.
Variable rates on the underlying portfolio are indexed to the Commercial Paper
Nonfinancial rate.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In October 2000, the California Department of Motor Vehicles
("California DMV") brought action against one of the Company's California
dealerships for alleged customer fraud as well as several other claims. (This
matter was previously discussed in the Legal Proceedings section of the
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
2000.) In April 2001, the California DMV action and a related action by the
State of California were settled. As part of the settlement, the dealership



25
26

closed its sales operations for six days, agreed to provide restitution to
certain customers in the estimated amount of approximately $1.0 million and paid
$1.1 million in fines, penalties and costs. Three purported civil class actions
and other related lawsuits have been filed against the dealership based on the
allegations underlying the California DMV case. The Company intends to
vigorously defend itself in these matters.

In addition to the above matters, the Company is a party to numerous
legal proceedings that arose in the course of its business.

The Company has certain insurance coverage and rights of
indemnification. The Company does not believe that the ultimate resolution of
these matters will have a material adverse effect on the Company's business,
consolidated results of operations, financial condition and/or cash flows.
However, the results of these matters cannot be predicted with certainty, and an
unfavorable resolution of one or more of these matters could have a material
adverse effect on the Company's business, consolidated results of operations,
financial condition and/or cash flows.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:

None.


(b) Reports on Form 8-K:

Form 8-K, dated March 7, 2001 (filed March 7, 2001), Item 9 (Regulation
FD), reporting with respect to a senior management presentation at the
24th Annual Merrill Lynch Retailing and E-Tailing Leader's Conference.



26
27





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant, AutoNation, Inc., has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

AUTONATION, INC.


By: /s/ Patricia A. McKay
----------------------------------
Patricia A. McKay
Senior Vice President-Finance
(PRINCIPAL ACCOUNTING OFFICER)

Date: May 14, 2001



27