AutoNation
AN
#2453
Rank
$7.47 B
Marketcap
$204.98
Share price
-1.01%
Change (1 day)
10.10%
Change (1 year)

AutoNation - 10-Q quarterly report FY


Text size:
1

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _________ TO ___________

COMMISSION FILE NUMBER: 1-13107

AUTONATION, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE 73-1105145
(STATE OF INCORPORATION) (IRS EMPLOYER IDENTIFICATION NO.)
110 S.E. 6TH STREET
FT. LAUDERDALE, FLORIDA 33301
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (954) 769-6000

Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No[ ]

On August 9, 1999 the registrant had 468,598,638 outstanding shares of
common stock, par value $.01 per share, including 39,979,621 shares of common
stock held in treasury.
2



AUTONATION, INC.

INDEX

PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
PAGE
----
<S> <C>
ITEM 1. FINANCIAL STATEMENTS

Unaudited Condensed Consolidated Balance Sheets as
of June 30, 1999 and December 31, 1998.................................................... 3

Unaudited Condensed Consolidated Statements of Operations
for the Three and Six Months Ended June 30, 1999 and 1998................................. 4

Unaudited Condensed Consolidated Statement of Shareholders'
Equity for the Six Months Ended June 30, 1999............................................. 5

Unaudited Condensed Consolidated Statements of Cash Flows
for the Six Months Ended June 30, 1999 and 1998........................................... 6

Notes to Unaudited Condensed Consolidated Financial Statements............................... 7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS................................................................. 14

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK................................... 25

PART II. OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES........................................................................ 26

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.......................................... 26

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K............................................................. 26
</TABLE>
















2
3



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
---------- ----------
<S> <C> <C>

ASSETS
CURRENT ASSETS:
Cash and cash equivalents ................................................ $ 640.1 $ 183.8
Receivables, net ......................................................... 1,240.5 966.4
Inventory ................................................................ 2,193.2 1,849.5
Other current assets ..................................................... 68.6 61.5
---------- ----------
Total Current Assets ............................................... 4,142.4 3,061.2
INVESTMENTS ................................................................. 254.4 167.7
PROPERTY AND EQUIPMENT, NET ................................................. 1,663.9 1,521.5
INTANGIBLE AND OTHER ASSETS, NET ............................................ 2,568.8 2,092.9
NET ASSETS OF DISCONTINUED OPERATIONS ....................................... 779.8 1,568.9
---------- ----------
$ 9,409.3 $ 8,412.2
========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable ......................................................... $ 193.8 $ 117.6
Accrued liabilities ...................................................... 504.0 428.5
Notes payable and current maturities of
long-term debt ......................................................... 1,751.2 1,344.8
Other current liabilities ................................................ 81.0 92.5
---------- ----------
Total Current Liabilities .......................................... 2,530.0 1,983.4
LONG-TERM DEBT, NET OF CURRENT MATURITIES ................................... 44.4 520.9
DEFERRED INCOME TAXES ....................................................... 910.6 336.9
OTHER LIABILITIES ........................................................... 187.5 146.8
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
Preferred stock, par value $.01 per share;
5,000,000 shares authorized; none issued ............................... -- --
Common stock, par value $.01 per share;
1,500,000,000 shares authorized;
467,443,453 and 467,240,307 shares
issued and outstanding including shares
held in treasury, respectively ......................................... 4.7 4.7
Additional paid-in capital ............................................... 4,630.8 4,628.9
Retained earnings ........................................................ 1,512.2 930.9
Accumulated other comprehensive income(loss) ............................. 31.3 (4.3)
Treasury stock, at cost; 30,011,045 and
9,110,400 shares held, respectively ................................... (442.2) (136.0)
---------- ----------
Total Shareholders' Equity ......................................... 5,736.8 5,424.2
---------- ----------
$ 9,409.3 $ 8,412.2
========== ==========

</TABLE>


The accompanying notes are an integral part of these statements.







3
4



AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN MILLIONS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
---------------------------- ----------------------------
1999 1998 1999 1998
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
REVENUE ......................... $ 5,069.6 $ 3,172.6 $ 9,632.3 $ 5,516.0
COST OF OPERATIONS .............. 4,362.8 2,741.0 8,315.3 4,767.1
------------ ------------ ------------ ------------
GROSS MARGIN .................... 706.8 431.6 1,317.0 748.9
SELLING,GENERAL AND
ADMINISTRATIVE EXPENSES ...... 551.9 336.7 1,069.2 608.1
------------ ------------ ------------ ------------
OPERATING INCOME ................ 154.9 94.9 247.8 140.8
INTEREST INCOME ................. 5.3 1.7 8.7 2.1
INTEREST EXPENSE ................ (9.9) (9.8) (16.6) (10.7)
OTHER INCOME (EXPENSE), NET ..... 1.4 (2.1) 3.1 (4.3)
------------ ------------ ------------ ------------
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES .......... 151.7 84.7 243.0 127.9
PROVISION FOR INCOME TAXES ...... 54.6 30.5 87.5 46.0
------------ ------------ ------------ ------------
INCOME FROM CONTINUING
OPERATIONS ................... 97.1 54.2 155.5 81.9
------------ ------------ ------------ ------------
DISCONTINUED OPERATIONS:
Income from discontinued
operations, net of income
taxes ....................... 24.8 73.2 46.5 122.6
Gain on disposal of segment,
net of income taxes of
$535.5 million .............. 379.3 -- 379.3 --
------------ ------------ ------------ ------------
404.1 73.2 425.8 122.6
------------ ------------ ------------ ------------
NET INCOME ...................... $ 501.2 $ 127.4 $ 581.3 $ 204.5
============ ============ ============ ============
BASIC EARNINGS PER SHARE:
Continuing operations ........ $ .22 $ .12 $ .35 $ .18
Discontinued operations ...... .91 .16 .94 .28
------------ ------------ ------------ ------------
Net income ................... $ 1.13 $ .28 $ 1.29 $ .46
============ ============ ============ ============
DILUTED EARNINGS PER SHARE:
Continuing operations ........ $ .21 $ .11 $ .34 $ .18
Discontinued operations ...... .90 .16 .93 .26
------------ ------------ ------------ ------------
Net income ................... $ 1.11 $ .27 $ 1.27 $ .44
============ ============ ============ ============


</TABLE>




The accompanying notes are an integral part of these statements.



4
5



AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(IN MILLIONS)

<TABLE>
<CAPTION>
ACCUMULATED
ADDITIONAL OTHER
COMMON PAID-IN RETAINED COMPREHENSIVE TREASURY
STOCK CAPITAL EARNINGS INCOME (LOSS) STOCK
------ ---------- -------- ------------- --------
<S> <C> <C> <C> <C> <C>
BALANCE AT DECEMBER 31, 1998.............. $4.7 $4,628.9 $ 930.9 $ (4.3) $(136.0)
Purchases of treasury stock............ -- -- -- -- (313.3)
Issuance of treasury stock
for employee benefit
plan................................ -- .2 -- -- 7.1
Exercise of stock options
and warrants........................ -- 2.7 -- -- --
Other comprehensive income............. -- -- -- 35.6 --
Other.................................. -- (1.0) -- -- --
Net income............................. -- -- 581.3 -- --
----- --------- -------- ------- -------
BALANCE AT JUNE 30, 1999.................. $4.7 $4,630.8 $1,512.2 $ 31.3 $(442.2)
===== ========= ======== ======= =======

</TABLE>



The accompanying notes are an integral part of this statement.































5
6


AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN MILLIONS)

<TABLE>
<CAPTION>

SIX MONTHS ENDED
JUNE 30,
-------------------------
1999 1998
---------- --------
<S> <C> <C>
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:
Net income $ 581.3 $ 204.5
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization ................................. 55.9 35.7
Income from discontinued operations ........................... (46.5) (122.6)
Gain on sale of solid waste services segment .................. (379.3) --
Changes in assets and liabilities, net of effects from business
combinations:
Receivables ............................................. (211.2) (307.0)
Inventory ............................................... (92.7) 119.0
Other assets ............................................ 15.7 (3.5)
Accounts payable and accrued liabilities ................ 78.8 (62.2)
Other liabilities ....................................... 14.1 (15.8)
----------- ---------
16.1 (151.9)
----------- ---------
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:
Purchases of property and equipment .............................. (120.1) (81.3)
Purchases of marketable securities ............................... (39.6) --
Sales of marketable securities ................................... 40.3 --
Cash used in business acquisitions, net of
cash acquired .................................................. (551.6) (306.5)
Cash received on disposal of solid waste
services segment ............................................... 1,779.6 --
Other ............................................................ 112.4 (5.1)
----------- ---------
1,221.0 (392.9)
----------- ---------
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES:
Net proceeds from vehicle inventory
financing facilities ........................................... 198.2 251.3
Net (payments) proceeds from revolving credit
facilities ..................................................... (500.0) 525.0
Purchases of treasury stock ...................................... (318.6) --
Payments of notes payable and long-term debt ..................... (85.7) (187.9)
Other ............................................................ 2.7 10.7
----------- ---------
(703.4) 599.1
----------- ---------
CASH (USED IN) PROVIDED BY DISCONTINUED OPERATIONS ................. (570.1) 31.6
----------- ---------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS .................... (36.4) 85.9
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD,
INCLUDING CASH AND CASH EQUIVALENTS OF
DISCONTINUED OPERATIONS OF $590.1 MILLION AND
$44.9 MILLION, RESPECTIVELY ...................................... 773.9 148.0
----------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD,
INCLUDING CASH AND CASH EQUIVALENTS OF
DISCONTINUED OPERATIONS OF $97.4 MILLION AND
$84.6 MILLION, RESPECTIVELY ...................................... $ 737.5 $ 233.9
=========== ===========
</TABLE>



The accompanying notes are an integral part of these statements.




6
7


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(TABLES IN MILLIONS, EXCEPT PER SHARE DATA)



1. INTERIM FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements
include the accounts of AutoNation, Inc. and its subsidiaries (the "Company")
and have been prepared by the Company pursuant to the rules and regulations of
the Securities and Exchange Commission. All significant intercompany accounts
and transactions have been eliminated. Certain information related to the
Company's organization, significant accounting policies and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. These unaudited
condensed consolidated financial statements reflect, in the opinion of
management, all material adjustments (which include only normal recurring
adjustments) necessary to fairly state the financial position and the results of
operations for the periods presented and the disclosures herein are adequate to
make the information presented not misleading.

Operating results for interim periods are not necessarily indicative of
the results that can be expected for a full year. These interim financial
statements should be read in conjunction with the Company's audited consolidated
financial statements and notes thereto included in the Company's most recent
Annual Report on Form 10-K.

In July 1999, the Company's Board of Directors decided that it would be
in the best interest of the Company and its stockholders to separate the
Company's automotive rental business from the Company. The Company believes the
separation will strengthen its financial condition enabling it to raise
additional capital needed to fund the execution of its automotive retail
business plan and allow management to focus solely on the automotive retail
business. The Board of Directors is exploring various strategic alternatives
regarding the form of separation. Accordingly, as discussed in Note 15,
Discontinued Operations, the Company's automotive rental segment has been
accounted for as discontinued operations and the accompanying unaudited
condensed consolidated financial statements presented herein have been restated
to report separately the net assets and operating results of these discontinued
operations.

In May 1999, the Company sold substantially all of its remaining
interest in its former solid waste subsidiary, Republic Services, Inc. ("RSG")
in a public offering resulting in proceeds of approximately $1.78 billion, net
of underwriting fees. The sale of RSG resulted in an after tax gain of
approximately $379.3 million. As discussed in Note 15, Discontinued Operations,
the Company's solid waste services segment has been accounted for as
discontinued operations and, accordingly, the gain on disposition, results of
operations and net assets at December 31, 1998 have been classified as
discontinued operations in the accompanying unaudited condensed consolidated
financial statements.

2. BUSINESS COMBINATIONS

Businesses acquired through June 30, 1999 and accounted for under the
purchase method of accounting are included in the unaudited condensed
consolidated financial statements from the date of acquisition.

During the six months ended June 30, 1999, the Company acquired various
businesses in the automotive retail industry. The Company paid approximately
$551.6 million of cash for these acquisitions which have been accounted for
under the purchase method of accounting.







7
8


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

The following summarizes the preliminary purchase price allocations for
business combinations accounted for under the purchase method of accounting
consummated during the six months ended June 30 related to continuing
operations:

<TABLE>
<CAPTION>
1999 1998
-------- ---------
<S> <C> <C>
Property and equipment.......................................... $ 118.9 $ 243.8
Intangible and other assets..................................... 549.6 721.7
Working capital................................................. 256.8 481.4
Debt assumed.................................................... (344.5) (686.6)
Other liabilities............................................... (29.2) (22.1)
Common stock issued............................................. -- (431.7)
-------- --------
Cash used in acquisitions, net of cash acquired................. $ 551.6 $ 306.5
======== ========
</TABLE>

The Company's unaudited pro forma consolidated results of continuing
operations assuming acquisitions accounted for under the purchase method of
accounting had occurred as of the beginning of each period presented are as
follows:

<TABLE>
<CAPTION>
SIX MONTHS ENDED
JUNE 30,
------------------------------
1999 1998
-------- ---------
<S> <C> <C>
Revenue................................................... $9,909.4 $8,854.5
Income from continuing operations......................... 159.9 120.9
Diluted earnings per share from continuing
operations.............................................. .35 .26
</TABLE>

The unaudited pro forma consolidated results of continuing operations
are presented for informational purposes only and may not necessarily reflect
the future results of operations of the Company or what the results of
operations would have been had the Company owned and operated these businesses
as of the beginning of each period presented.

3. RECEIVABLES

The components of receivables, net of allowance for doubtful accounts
are as follows:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
--------- ------------
<S> <C> <C>
Trade receivables..................................... $ 621.7 $ 502.3
Finance receivables................................... 488.1 354.0
Manufacturer receivables.............................. 114.5 86.1
Other................................................. 53.2 57.8
--------- ---------
1,277.5 1,000.2
Less: allowance for doubtful accounts................. (37.0) (33.8)
--------- ---------
$1,240.5 $ 966.4
========= =========
</TABLE>


The Company securitizes installment loan receivables generated by its
automotive finance subsidiary through a $1.4 billion commercial paper warehouse
facility with certain financial institutions, as amended. During the six months
ended June 30, 1999, the Company securitized approximately $725.8 million of
receivables under this program. At June 30, 1999, aggregate receivables totaling
$1.27 billion were securitized under this program.


8
9

AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)


4. INVENTORY

Inventory consists of the following:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
--------- ---------
<S> <C> <C>
New vehicles.......................................... $1,564.8 $1,274.3
Used vehicles......................................... 491.7 457.3
Parts, accessories and other.......................... 136.7 117.9
-------- --------
$2,193.2 $1,849.5
======== ========
</TABLE>


5. INVESTMENTS

Investments consist of the following:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
--------- ----------
<S> <C> <C>
Marketable securities.................................. $ 195.7 $ 96.8
Equity method investments.............................. 58.7 70.9
-------- --------
$ 254.4 $ 167.7
======== ========
</TABLE>

Marketable securities at June 30, 1999 includes approximately 3.2
million shares of RSG common stock with an aggregate fair value of approximately
$78.1 million. These shares are classified as available for sale marketable
securities and carried at fair value with unrealized gains included in other
comprehensive income.

6. PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
-------- ---------
<S> <C> <C>
Land............................................................ $ 583.1 $ 558.5
Buildings and improvements...................................... 840.7 751.2
Furniture, fixtures and equipment............................... 369.9 319.0
--------- ---------
1,793.7 1,628.7
Less: accumulated depreciation and amortization................. (129.8) (107.2)
--------- ---------
$1,663.9 $1,521.5
========= =========
</TABLE>


7. INTANGIBLE AND OTHER ASSETS

Intangible and other assets consist primarily of the cost of acquired
businesses in excess of the fair value of net assets acquired. The cost in
excess of the fair value of net assets acquired is amortized over 40 years on a
straight-line basis. Accumulated amortization of intangible assets at June 30,
1999 and December 31, 1998 was $88.1 million and $59.7 million, respectively.






9
10


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

8. NOTES PAYABLE AND LONG-TERM DEBT

Notes payable and long-term debt consists of the following:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
--------- -------------
<S> <C> <C>
Vehicle inventory credit facilities; secured
by the Company's vehicle inventory.................. $1,730.1 $1,339.2
Revolving credit facilities; interest payable
using LIBOR based rates; unsecured;
maturities through 2002............................. -- 500.0
Other notes............................................. 65.5 26.5
--------- ---------
1,795.6 1,865.7
Less: current portion.................................. (1,751.2) (1,344.8)
--------- ---------
$ 44.4 $ 520.9
========= =========
</TABLE>


9. SHAREHOLDERS' EQUITY

In August 1998, the Company's Board of Directors authorized the
repurchase of up to $500.0 million of shares of the Company's common stock, par
value $.01 per share ("Common Stock") over the following 12 months. In July
1999, the Company's Board of Directors authorized the repurchase of an
additional $500.0 million of shares of Common Stock. Repurchases are made either
pursuant to Rule 10b-18 of the Securities Exchange Act of 1934, as amended, or
in privately negotiated transactions. During the six months ended June 30, 1999,
the Company repurchased 21.4 million shares of Common Stock for an aggregate
purchase price of $313.3 million. Through June 30, 1999, an aggregate of 30.5
million shares of Common Stock have been acquired under this program for an
aggregate purchase price of $449.3 million.

10. COMPREHENSIVE INCOME

The components of the Company's comprehensive income are as follows:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------------- -------------------------
1999 1998 1999 1998
--------- -------- --------- --------
<S> <C> <C> <C> <C>
Net income ....................... $ 501.2 $ 127.4 $ 581.3 $ 204.5
--------- -------- --------- --------
Other comprehensive income (loss):
Unrealized gain on marketable
securities, net of income
taxes ...................... 36.0 -- 35.9 --
Unrealized gain (loss) on
interest-only strip
receivables, net of income
taxes ...................... (.3) -- 2.3 --
Reclassification of realized
gains, net of income taxes . (.8) -- (1.5) --
Foreign currency translation
adjustments, net of income
taxes ...................... (.7) 1.4 (1.1) .5
--------- -------- --------- --------
34.2 1.4 35.6 .5
--------- -------- --------- --------

Comprehensive income ............. $ 535.4 $ 128.8 $ 616.9 $ 205.0
========= ======== ========= ========
</TABLE>





10
11

AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)



11. INCOME TAXES

Income taxes have been provided for based upon the Company's
anticipated annual effective income tax rate.

12. STOCK OPTIONS AND WARRANTS

The Company has various stock option plans under which shares of Common
Stock are granted to employees and directors of the Company. Options granted
under the plans are non-qualified and are granted at a price equal to the fair
market value of the Common Stock at the date of grant. Generally, options
granted have a term of ten years from the date of grant, and vest in increments
of 25% per year over a four year period on the yearly anniversary of the grant
date.

A summary of stock option and warrant transactions for the six months
ended June 30, 1999 is as follows:

<TABLE>
<CAPTION>
WEIGHTED-
AVERAGE
EXERCISE
OPTIONS WARRANTS TOTAL PRICE
------- -------- ----- ----------
<S> <C> <C> <C> <C>
Options and warrants outstanding
at beginning of year............................ 47.3 7.3 54.6 $ 12.52
Granted.............................................. 14.8 -- 14.8 15.92
Exercised............................................ (.3) -- (.3) 8.32
Canceled............................................. (9.7) -- (9.7) 14.27
------ ----- -------
Options and warrants outstanding
at June 30, 1999................................ 52.1 7.3 59.4 14.46
====== ===== =======
Options and warrants exercisable
at June 30, 1999................................ 14.2 7.3 21.5 13.40
Options and warrants available
for future grants
at June 30, 1999................................ 22.4
</TABLE>


13. LEGAL MATTERS

The Company is a party to various general corporate legal proceedings
which have arisen in the ordinary course of business. While the results of these
matters cannot be predicted with certainty, the Company believes that losses, if
any, resulting from the ultimate resolution of these matters will not have a
material adverse effect on the Company's consolidated results of operations,
cash flows or financial position. However, unfavorable resolution could affect
the consolidated results of operations or cash flows for the quarterly periods
in which they are resolved.

14. EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income by the
weighted average number of common shares outstanding during the period. Diluted
earnings per share is based on the combined weighted average number of common
shares and common share equivalents outstanding which include, where
appropriate, the assumed exercise or conversion of options and warrants.





11
12



AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)



The computation of weighted average common and common equivalent shares
used in the calculation of basic and diluted earnings per share is shown below:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -------------------
1999 1998 1999 1998
------ ------- ------ -------
<S> <C> <C> <C> <C>
Weighted average common shares
outstanding used in calculating
basic earnings per share............................. 444.3 454.7 450.2 447.4
Effect of dilutive options and
warrants............................................. 8.8 19.2 8.8 18.6
----- ------ ------ ------
Weighted average common and common
equivalent shares used in
calculating diluted earnings per
share .............................................. 453.1 473.9 459.0 466.0
====== ====== ====== ======
</TABLE>

At June 30, 1999 and 1998, the Company had approximately 25.0 million
and 15.1 million stock options outstanding, respectively, which have been
excluded from the computation of diluted earnings per share since they are
anti-dilutive.

15. DISCONTINUED OPERATIONS

As a result of the Company's decision in July 1999 to separate the
Company's automotive rental business, the net assets and results of operations
for the automotive rental segment have been classified as discontinued
operations for all periods presented in the accompanying unaudited condensed
consolidated financial statements. In addition, in May 1999, the Company sold
substantially all of its remaining interest in RSG in a public offering
resulting in an after tax gain of approximately $379.3 million. Accordingly, the
gain on disposition, operating results and net assets at December 31, 1998 of
the Company's solid waste services segment have been classified as discontinued
operations in the accompanying unaudited condensed consolidated financial
statements. The minority shareholders' interest in the net earnings of RSG and
the equity of RSG as of December 31, 1998 have been included as a reduction of
income and net assets from discontinued operations, respectively.

A summary of the net assets of discontinued operations is as follows:

<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1999 1998
---------- -------------------------------------------
AUTOMOTIVE AUTOMOTIVE SOLID
RENTAL RENTAL WASTE TOTAL
-------- ---------- -------- --------
<S> <C> <C> <C> <C>
Current assets.............................. $6,048.1 $5,345.1 $ 784.0 $6,129.1
Non-current assets.......................... 994.1 907.5 2,028.1 2,935.6
-------- -------- -------- --------
Total assets.............................. 7,042.2 6,252.6 2,812.1 9,064.7
-------- -------- -------- --------
Current liabilities......................... 2,782.5 3,438.6 783.8 4,222.4
Non-current liabilities..................... 3,479.9 2,075.3 729.2 2,804.5
-------- -------- -------- --------
Total liabilities......................... 6,262.4 5,513.9 1,513.0 7,026.9
-------- -------- -------- --------
Minority interest in RSG.................... -- -- 468.9 468.9
--------- --------- ------- --------
Net assets of discontinued
operations................................ $ 779.8 $ 738.7 $ 830.2 $1,568.9
======== ======== ======= ========
</TABLE>





12
13


AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

Selected statement of operations data for the Company's discontinued
operations is as follows


<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
-------------------------------------------------------------------------------
1999 1998
------------------------------------ -----------------------------------
Automotive Solid Automotive Solid
Rental Waste Total Rental Waste Total
---------- ---------- --------- ----------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
Revenue ................................. $892.8 $149.0 $1,041.8 $864.8 $335.9 $1,200.7
Operating income.......................... 25.5 31.4 56.9 41.4 74.4 115.8
Provision for income taxes................ 7.7 10.6 18.3 14.5 26.7 41.2
Minority interest in RSG.................. -- 5.9 5.9 -- -- --
Income from discontinued
operations........................... 13.8 11.0 24.8 25.8 47.4 73.2
</TABLE>


<TABLE>
<CAPTION>
SIX MONTHS ENDED
JUNE 30,
-------------------------------------------------------------------------------
1999 1998
------------------------------------ -----------------------------------
Automotive Solid Automotive Solid
Rental Waste Total Rental Waste Total
---------- ---------- --------- ----------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
Revenue ................................. $1,683.8 $552.5 $2,236.3 $1,640.5 $636.7 $2,277.2
Operating income.......................... 16.5 113.5 130.0 56.8 137.2 194.0
Provision for income taxes................ 3.4 38.8 42.2 19.7 49.3 69.0
Minority interest in RSG.................. -- 21.6 21.6 -- -- --
Income from discontinued
operations........................... 6.1 40.4 46.5 34.9 87.7 122.6

</TABLE>


















13
14


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion should be read in conjunction with the
unaudited condensed consolidated financial statements and notes thereto included
under Item 1. In addition, reference should be made to the Company's audited
consolidated financial statements and notes thereto and related Management's
Discussion and Analysis of Financial Condition and Results of Operations
included in the Company's most recent Annual Report on Form 10-K.

In July 1999, the Company's Board of Directors decided that it would be
in the best interest of the Company and its stockholders to separate the
Company's automotive rental business from the Company. The Company believes the
separation will strengthen its financial condition enabling it to raise
additional capital needed to fund the execution of its automotive retail
business plan and allow management to focus solely on the automotive retail
business. The Board of Directors is exploring various strategic alternatives
regarding the form of separation. Accordingly, as discussed in Note 15,
"Discontinued Operations" of notes to unaudited condensed consolidated financial
statements, the Company's automotive rental segment has been accounted for as
discontinued operations and the accompanying unaudited condensed consolidated
financial statements presented herein have been restated to report separately
the net assets and operating results of these discontinued operations.

In May 1999, the Company sold substantially all of its remaining
interest in its former solid waste subsidiary, Republic Services, Inc. ("RSG")
in a public offering resulting in proceeds of approximately $1.78 billion, net
of underwriting fees. The sale of RSG resulted in an after tax gain of
approximately $379.3 million. As discussed in Note 15, "Discontinued Operations"
of notes to unaudited condensed consolidated financial statements, the Company's
solid waste services segment has been accounted for as discontinued operations
and, accordingly, the gain on disposition, results of operations and net assets
at December 31, 1998 have been classified as discontinued operations in the
accompanying unaudited condensed consolidated financial statements.

BUSINESS COMBINATIONS

The Company makes its decisions to acquire or invest in businesses
based on financial and strategic considerations.

Businesses acquired through June 30, 1999 and accounted for under the
purchase method of accounting are included in the unaudited condensed
consolidated financial statements from the date of acquisition.

During the six months ended June 30, 1999, the Company acquired various
businesses in the automotive retail industry. The Company paid approximately
$551.6 million of cash for these acquisitions which have been accounted for
under the purchase method of accounting.












14
15


CONSOLIDATED RESULTS OF OPERATIONS

The following is a summary of the Company's consolidated results of
operations both in gross dollars and on a diluted per share basis for the
periods indicated (in millions, except per share data):

<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
--------------------------------------------- ----------------------------------------
1999 1998 1999 1998
---------------------- ------------------- ---------------- ------------------
Diluted Diluted Diluted Diluted
Per Per Per Per
Gross Share Gross Share Gross Share Gross Share
--------- -------- ------- ------- ------- ------ ------- ------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Income from continuing
operations .............. $ 97.1 $ .21 $ 54.2 $ .11 $ 155.5 $ .34 $ 81.9 $ .18
--------- -------- ------- ------- ------- ------ ------- ------
Income from discontinued
operations:
Automotive rental ..... 13.8 .03 25.8 .06 6.1 .01 34.9 .07
Solid waste services... 11.0 .03 47.4 .10 40.4 .09 87.7 .19
Gain on sale of RSG.... 379.3 .84 -- -- 379.3 .83 -- --
--------- -------- ------- ------- ------- ------ ------- ------
404.1 .90 73.2 .16 425.8 .93 122.6 .26
--------- -------- ------- ------- ------- ------ ------- ------

Net income ................ $ 501.2 $ 1.11 $ 127.4 $ .27 $ 581.3 $ 1.27 $ 204.5 $ .44
========= ======== ======= ======= ======= ====== ======= ======
</TABLE>

CONTINUING OPERATIONS

REPORTED OPERATING DATA:

The following table sets forth the components of revenue, with
percentages of total revenue, and gross margin, selling, general and
administrative expenses ("S, G & A") and operating income, with percentages of
total revenue, on a reported basis for the periods indicated (in millions):

<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
---------------------------------------- ----------------------------------------
1999 % 1998 % 1999 % 1998 %
-------- ------ --------- ------ --------- ------ --------- -------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenue:
New vehicle....................... $2,906.3 57.3 $1,710.6 53.9 $5,455.2 56.6 $2,914.5 52.8
Used vehicle...................... 1,235.3 24.4 860.8 27.1 2,358.2 24.5 1,565.6 28.4
Fixed operations.................. 549.6 10.8 323.7 10.2 1,058.3 11.0 569.1 10.3
Other............................. 378.4 7.5 277.5 8.8 760.6 7.9 466.8 8.5
--------- ------ --------- ----- --------- ------ --------- -----
$5,069.6 100.0 $3,172.6 100.0 $9,632.3 100.0 $5,516.0 100.0
========= ====== ========= ===== ========= ====== ========= =====

Gross Margin........................ $ 706.8 14.0 $ 431.6 13.6 $1,317.0 13.7 $ 748.9 13.6
S, G & A:
Divisional...................... $ 536.9 10.6 $ 327.4 10.3 $1,040.4 10.8 $ 588.3 10.7
Corporate....................... 15.0 .3 9.3 .3 28.8 .3 19.8 .3
--------- ------ --------- ----- --------- ------ --------- -----
$ 551.9 10.9 $ 336.7 10.6 $1,069.2 11.1 $ 608.1 11.0
========= ====== ========= ===== ========= ====== ========= =====
Operating Income:
Divisional...................... $ 169.9 3.4 $ 104.2 3.3 $ 276.6 2.9 $ 160.6 2.9
Corporate....................... (15.0) (.3) (9.3) (.3) (28.8) (.3) (19.8) (.3)
--------- ------ --------- ----- --------- ------ --------- -----
$ 154.9 3.1 $ 94.9 3.0 $ 247.8 2.6 $ 140.8 2.6
========= ====== ========= ===== ========= ====== ========= =====

</TABLE>













15
16
SAME STORE OPERATING DATA:

The following table sets forth the components of same store revenue,
with the percentage change between periods, and same store gross margin, same
store S, G & A and same store operating income, with percentages of total same
store revenue and with the percentage change between periods, for the periods
indicated (in millions):

<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
---------------------------------------- ----------------------------------------
1999 1998 % CHANGE 1999 1998 % CHANGE
-------- --------- -------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C>
Revenue:
New vehicle....................... $1,761.8 $1,618.8 8.8 $3,107.8 $2,782.7 11.7
Used vehicle...................... 781.9 807.8 (3.2) 1,405.4 1,472.1 (4.5)
Fixed operations.................. 325.2 305.9 6.3 587.3 541.8 8.4
Other............................. 221.1 253.8 (12.9) 446.6 435.2 2.6
-------- -------- -------- --------
$3,090.0 $2,986.3 3.5 $5,547.1 $5,231.8 6.0
======== ======== ======== ========

Gross Margin........................ $ 414.9 $ 399.7 3.8 $ 728.3 $ 698.3 4.3
Gross Margin Percentage............. 13.4% 13.4% -- 13.1% 13.3% (.2)
S, G & A............................ $ 306.1 $ 300.8 1.8 $ 552.7 $ 539.2 2.5
S, G & A Percentage................. 9.9% 10.1% (.2) 10.0% 10.3% (.3)
Operating Income.................... $ 108.8 $ 98.9 10.0 $ 175.6 $ 159.1 10.4
Operating Income Percentage......... 3.5% 3.3% .2 3.2% 3.0% .2
</TABLE>

REVENUE

Revenue on a reported basis was $5.07 billion for the three months
ended June 30, 1999 versus $3.17 billion for the comparable 1998 period, an
increase of 59.8%. Revenue on a reported basis was $9.63 billion for the six
months ended June 30, 1999 versus $5.52 billion for the comparable 1998 period,
an increase of 74.6%. The increases are primarily attributed to acquisitions.

Same store sales were $3.09 billion for the three months ended June 30,
1999 versus $2.99 billion for the comparable 1998 period, an increase of 3.5%.
Same store sales were $5.55 billion for the six months ended June 30, 1999
versus $5.23 billion for the comparable 1998 period, an increase of 6.0%. The
primary components of these same store sales increases are described below.

New vehicle same store sales increased 8.8% to $1.76 billion during the
three months ended June 30, 1999 and 11.7% to $3.11 billion during the six
months ended June 30, 1999. The increases are primarily due to volume.

Used vehicle same store sales decreased 3.2% to $781.9 million during
the three months ended June 30, 1999 and 4.5% to $1.41 billion during the six
months ended June 30, 1999. These decreases are primarily attributed to volume
at the Company's used vehicle megastores.

Fixed operations same store sales increased 6.3% to $325.2 million
during the three months ended June 30, 1999 and 8.4% to $587.3 million during
the six months ended June 30, 1999. These increases are primarily due to volume.

Same store other sales consist primarily of wholesale revenue. Same
store other sales decreased 12.9% to $221.1 million during the three months
ended June 30, 1999 and increased 2.6% to $446.6 million during the six months
ended June 30, 1999. These variances are primarily due to fluctuations in sales
of wholesale units during the periods.

GROSS MARGINS

Reported gross margins were $706.8 million and $1.32 billion for the
three and six months ended June 30, 1999 versus $431.6 million and $748.9
million for the comparable 1998 periods. The increases in aggregate dollars are
primarily due to acquisitions. Reported gross margins as a percentage of revenue
were 14.0% and 13.7% for the three and six months ended June 30, 1999 versus
13.6% for both comparable 1998 periods. The overall increases in reported gross
margins as percentages of reported revenue are primarily due to improved margins
on the sale of new vehicles.



16
17


Same store gross margins were $414.9 million and $728.3 million for the
three and six months ended June 30, 1999 versus $399.7 million and $698.3
million for the comparable 1998 periods. Same store gross margins as a
percentage of same store total revenue were 13.4% and 13.1% for the three and
six months ended June 30, 1999 versus 13.4% and 13.3% for the comparable 1998
periods. The decrease in same store gross margin percentage during the six
months ended June 30, 1999 is primarily due to weakness in same store used
vehicle sales.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Reported divisional selling, general and administrative expenses were
$536.9 million and $1.04 billion for the three and six months ended June 30,
1999 versus $327.4 million and $588.3 million for the comparable 1998 periods.
The increases in aggregate dollars are primarily due to acquisitions. Reported
divisional selling, general and administrative expenses as a percentage of
reported revenue were 10.6% and 10.8% for the three and six months ended June
30, 1999 versus 10.3% and 10.7% for the comparable 1998 periods. The increases
in reported divisional selling, general and administrative expenses as
percentages of reported revenue are primarily due to newly acquired businesses
as well as investments in the Company's business including e-commerce and brand
development.

Same store selling, general and administrative expenses were $306.1
million and $552.7 million during the three and six months ended June 30, 1999
versus $300.8 million and $539.2 million for the comparable 1998 periods. Same
store selling, general and administrative expenses as a percentage of same store
total revenue were 9.9% and 10.0% for the three and six months ended June 30,
1999 versus 10.1% and 10.3% for the comparable 1998 periods. The decreases in
same store selling, general and administrative expenses are primarily due to
cost savings and leveraging the overhead structure.

CORPORATE EXPENSES

Corporate expenses were $15.0 million and $28.8 million for the three
and six months ended June 30, 1999 versus $9.3 million and $19.8 million for the
comparable 1998 periods. Such increases are a result of the overall growth
experienced by the Company. The Company has allocated estimated corporate
expenses which will no longer be incurred after the separation of the automotive
rental division to discontinued operations. These allocated costs totaled
approximately $4.0 million and $8.0 million for the three and six months ended
June 30, 1999, respectively, and $3.7 million and $7.4 million for the three and
six months ended June 30, 1998, respectively.

INTEREST INCOME

Interest income was $5.3 million and $8.7 million for the three and six
months ended June 30, 1999 versus $1.7 million and $2.1 million for the
comparable 1998 periods. The increases are primarily due to higher cash balances
on hand during the periods.

INTEREST EXPENSE

Interest expense was incurred primarily on borrowings under the
Company's revolving credit facilities for acquisitions and share repurchases.
Interest expense was $9.9 million and $16.6 million for the three and six months
ended June 30, 1999 versus $9.8 million and $10.7 million for the comparable
1998 periods. Such increases are primarily due to borrowings for acquisitions
and share repurchases. Interest expense related to vehicle floorplan financing
is included in cost of operations.





17
18


INCOME TAXES

The provision for income taxes was $54.6 million and $87.5 million for
the three and six months ended June 30, 1999 versus $30.5 million and $46.0
million for the comparable 1998 periods. Income taxes have been provided based
upon the Company's anticipated annual effective income tax rate.

RESTRUCTURING ACTIVITIES

During the year ended December 31, 1997, the Company recorded pre-tax
restructuring and other charges totaling approximately $150.0 million associated
with combining the Company's franchised automotive dealerships and used vehicle
megastore operations into one automotive retail division. At June 30, 1999,
approximately $22.4 million remained in accrued liabilities associated with
these charges.

During the six months ended June 30, 1999, the Company spent
approximately $1.7 million of its automotive retail reserves related to closed
operations. The remaining automotive retail reserves at June 30, 1999 relate
primarily to closed reconditioning centers which the Company is actively
marketing for sale.

DISCONTINUED OPERATIONS

AUTOMOTIVE RENTAL

As a result of the Company's decision in July 1999 to separate its
automotive rental business from the Company, the net assets and operating
results of the Company's automotive rental segment have been classified as
discontinued operations for all periods presented in the accompanying unaudited
condensed consolidated balance sheets.

A summary of the Company's automotive rental operations is as follows
for the periods indicated (in millions):

<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
---------------------------------------- ----------------------------------------
1999 % 1998 % 1999 % 1998 %
-------- ----- --------- ----- -------- ----- --------- -----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenue............................. $ 892.8 100.0 $ 864.8 100.0 $1,683.8 100.0 $1,640.5 100.0
Expenses:
Cost of operations................ 683.9 76.6 664.7 76.9 1,317.3 78.2 1,270.1 77.4
Selling, general and
administrative.................. 183.4 20.5 158.7 18.3 350.0 20.8 313.6 19.1
-------- ----- -------- ----- -------- ----- -------- -----
Operating income.................... $ 25.5 2.9 $ 41.4 4.8 $ 16.5 1.0 $ 56.8 3.5
======== ===== ======== ===== ======== ===== ======== =====
</TABLE>

Automotive rental revenue was $892.8 million for the three months ended
June 30, 1999 versus $864.8 million for the comparable 1998 period, an increase
of 3.2%. The increase is primarily attributed to volume. Automotive rental
revenue was $1.68 billion for the six months ended June 30, 1999 versus $1.64
billion for the comparable 1998 period, an increase of 2.6%. The increase is
attributed to volume and price increases. Volume at the Company's National Car
Rental System, Inc. ("National") operations during the three and six months
ended June 30, 1999 was adversely impacted by technical issues associated with
the Company's Global Odyssey operating system ("Global Odyssey"). The Company
believes these systems issues have been substantially resolved. However, volume
at National has not returned to previous levels.

Cost of automotive rental operations was $683.9 million and $1.32
billion for the three and six months ended June 30, 1999 versus $664.7 million
and $1.27 billion for the comparable 1998 periods. The increases in aggregate
dollars are primarily due to higher fleet costs. Cost of automotive rental
operations as a percentage of automotive rental revenue was 76.6% and 78.2% for
the three and six months ended June 30, 1999 versus 76.9% and 77.4% for the
comparable 1998 periods. The increase in such costs as a percentage of revenue
for the six months ended June 30, 1999 is due to higher fleet costs offset by
improved fleet utilization.



18
19


Selling, general and administrative expenses were $183.4 million and
$350.0 million for the three and six months ended June 30, 1999 versus $158.7
million and $313.6 million for the comparable 1998 periods. Selling, general and
administrative expenses as a percentage of revenue were 20.5% and 20.8% for the
three and six months ended June 30, 1999 versus 18.3% and 19.1% for the
comparable 1998 periods. The increases in such costs in aggregate dollars and as
percentages of revenue are due to costs associated with the Global Odyssey
system at National, increased operating costs and higher selling expenses.

The Company finances vehicle purchases for its domestic automotive
rental operations primarily through commercial paper and medium-term note
financings. The Company's $2.39 billion commercial paper program is comprised of
a $1.99 billion single-seller program and a $400.0 million bank-sponsored
multi-seller commercial paper conduit facility. Borrowings under this program
are secured by eligible vehicle collateral and bear interest at market based
commercial paper rates. As of June 30, 1999, the Company had approximately
$387.0 million of availability under this program. In February 1999, the Company
issued $1.8 billion of rental vehicle asset-backed medium-term notes consisting
of $550.0 million floating rate notes maturing through 2003; $750.0 million
5.88% fixed rate notes maturing through 2003; and $500.0 million 6.02% fixed
rate notes maturing through 2005. In May 1999, the Company issued $700.0 million
of floating rate asset-backed medium-term notes maturing through 2005. The
Company fixed the effective interest rate on the $1.25 billion floating rate
notes at 6.03% through the use of certain derivative transactions. The Company
expects to continue to fund its revenue earning vehicle purchases with secured
vehicle financings.

The Company's automotive rental operations and particularly the leisure
travel segment is highly seasonal. In these operations, the third quarter, which
includes the peak summer travel months, has historically been the strongest
quarter of the year. During the peak season, the Company increases its rental
fleet and workforce to accommodate increased rental activity. As a result, any
occurrence that disrupts travel patterns during the summer period could have a
material adverse effect on its annual performance. The first and fourth quarters
for the Company's automotive rental operations are generally the weakest, when
there is limited leisure travel and a greater potential for adverse weather
conditions. Many of the operating expenses such as rent, general insurance and
administrative personnel are fixed and cannot be reduced during periods of
decreased rental demand.

SOLID WASTE SERVICES

In May 1999, the Company sold substantially all of its remaining
interest in RSG resulting in an after tax gain of approximately $379.3 million.
Accordingly, the gain on disposition, operating results and net assets of the
Company's former solid waste services segment have been classified as
discontinued operations in the accompanying unaudited condensed consolidated
financial statements. Revenue from these discontinued operations was $149.0
million and $552.5 million during the three and six months ended June 30, 1999.
Income from these discontinued operations was $11.0 million and $40.4 million
during the three and six months ended June 30, 1999. Income from discontinued
solid waste operations is presented net of minority interest.

FINANCIAL CONDITION

At June 30, 1999, the Company had $640.1 million in cash and no amounts
outstanding under its $1.5 billion unsecured revolving credit facilities which
may be used for general corporate purposes. In May 1999, the Company sold
substantially all of its remaining interest in RSG in a public offering
resulting in net proceeds of approximately $1.78 billion. Proceeds from the sale
were used to repay non-vehicle debt, to finance acquisitions, to acquire shares
under the Company's share repurchase program and to invest in the Company's
business.



19
20


The Company finances its automotive retail vehicle inventory through
secured financings including floor plan facilities with manufacturer captive
finance companies as well as a $500.0 million bank-sponsored multi-seller
commercial paper conduit facility. At June 30, 1999, the Company had
approximately $305.3 million of availability under the commercial paper conduit
facility. In connection with the development of the Company's AutoNation USA
megastores, the Company is the lessee under a $500.0 million operating lease
facility established to acquire and develop properties used in its business. The
Company has guaranteed the residual value of the properties under this facility
which guarantee totaled approximately $434.1 million at June 30, 1999.

The Company securitizes installment loan receivables generated by its
automotive finance subsidiary through a $1.4 billion commercial paper warehouse
facility with certain financial institutions, as amended. During the six months
ended June 30, 1999, the Company securitized approximately $725.8 million of
loan receivables under this program, net of retained interests. At June 30,
1999, aggregate receivables totaling $1.27 billion were securitized under this
program. The Company has entered into certain interest rate derivative
transactions with certain financial institutions to manage the impact of
interest rate changes on securitized installment loan receivables. Installment
loans sold under this program are nonrecourse beyond the Company's retained
interests. Proceeds from the securitization were primarily used to repay
borrowings under the Company's revolving credit facilities and to invest in the
Company's business. The Company expects to continue to securitize receivables
under this facility and/or other programs. In June 1999, the Company filed a
preliminary registration statement with the Securities and Exchange Commission
to register asset-backed securities which will refinance certain amounts
outstanding under the warehouse facility. The Company expects that the
asset-backed securities will be issued in the third or fourth quarter of 1999.

In August 1998, the Company's Board of Directors authorized the
repurchase of up to $500.0 million of shares of the Company's common stock, par
value $.01 per share ("Common Stock") over the following 12 months. In July
1999, the Company's Board of Directors authorized the repurchase of an
additional $500.0 million of shares of Common Stock. Repurchases are made either
pursuant to Rule 10b-18 of the Securities Exchange Act of 1934, as amended, or
in privately negotiated transactions. During the six months ended June 30, 1999,
the Company repurchased 21.4 million shares of Common Stock for an aggregate
purchase price of $313.3 million. Through June 30, 1999, an aggregate of 30.5
million shares of Common Stock have been acquired under this program for an
aggregate purchase price of $449.3 million.

The Company believes that it has sufficient financial resources
available to meet its anticipated capital requirements and obligations as they
come due.

CASH FLOWS

Cash and cash equivalents decreased by $36.4 million and increased by
$85.9 million during the six months ended June 30, 1999 and 1998, respectively.
The major components of these changes are discussed below.

CASH FLOWS FROM OPERATING ACTIVITIES

Cash provided by (used in) operating activities was $16.1 million and
($151.9) million during the six months ended June 30, 1999 and 1998,
respectively.

Cash flows from operating activities include purchases of retail
vehicle inventory which are separately financed through secured vehicle
financings. Accordingly, the Company measures its operating cash flow including
net proceeds from these secured vehicle financings which totaled $198.2 million
and $251.3 million during the six months ended June 30, 1999 and 1998,
respectively. Including net proceeds from these secured vehicle financings, the
Company generated positive operating cash flow of $214.3 million and $99.4
million during the six months ended June 30, 1999 and 1998, respectively.




20
21

CASH FLOWS FROM INVESTING ACTIVITIES

Cash flows from investing activities consist primarily of cash used for
business acquisitions, capital additions and other transactions as further
described below.

Cash used in business acquisitions was $551.6 million and $306.5
million for the six months ended June 30, 1999 and 1998, respectively. In
addition, as discussed under "Cash Flows from Financing Activities," the Company
repaid debt assumed in acquisitions. See "Business Combinations" of Management's
Discussion and Analysis of Financial Condition and Results of Operations and
Note 2, "Business Combinations" of Notes to Unaudited Condensed Consolidated
Financial Statements for a further discussion of businesses acquired.

Capital additions were $120.1 million and $81.3 million during the six
months ended June 30, 1999 and 1998, respectively.

The Company expects capital expenditures and cash used in business
acquisitions to increase during the remainder of 1999 due to expansion of the
Company's business. The Company intends to finance capital expenditures and
business acquisitions through cash on hand, revolving credit facilities and
other financings.

In May 1999, the Company sold substantially all of its remaining
interest in RSG in a public offering resulting in proceeds of approximately
$1.78 billion. Proceeds from the sale were used to repay non-vehicle debt, to
finance acquisitions, to acquire shares under the Company's share repurchase
program and to invest in the Company's business.

CASH FLOWS FROM FINANCING ACTIVITIES

Cash flows from financing activities during the six months ended June
30, 1999 and 1998 consisted of revolving credit and vehicle floorplan
financings, repayments of debt and treasury stock purchases.

During the six months ended June 30, 1999, the Company spent
approximately $318.6 million to repurchase shares of Common Stock under the
share repurchase program.

Payments of notes payable and long-term debt were $85.7 million and
$187.9 million during the six months ended June 30, 1999 and 1998, respectively.
These amounts consist primarily of the repayment of debt assumed in
acquisitions.

CASH FLOWS FROM DISCONTINUED OPERATIONS

Cash used in discontinued operations during the six months ended June
30, 1999 consists primarily of cash used by RSG for acquisitions.

SEASONALITY

The Company's operations generally experience higher volumes of vehicle
sales in the second and third quarters of each year in part due to consumer
buying trends and the introduction of new vehicle models.

YEAR 2000

The Company utilizes software and related technologies throughout its
businesses that will be affected by the date change in the year 2000 ("Y2K").
The Company is addressing the issue of computer programs, embedded chips and
third party suppliers that may be impacted by Y2K. The Company has developed a
dedicated Y2K Project Office to coordinate compliance efforts and ensure that
the project status is monitored and reported throughout the organization.



21
22



The Company has identified four core phases in preparing for Y2K:

Assessment -- In the assessment phase, an inventory is performed of
software, hardware, telecommunications equipment and embedded chip technology.
Also, critical systems and vendors are identified and prioritized.

Analysis -- In the analysis phase, each system or item assessed as
critical is reviewed to determine Y2K compliance. Key vendors are also evaluated
at this time to determine their compliance status.

Remediation -- In the remediation phase, modifications or replacements
are made to critical systems and equipment to make them Y2K compliant or the
systems and/or vendors are replaced with compliant systems or vendors. Decisions
are also made as to whether changes are necessary or feasible for key
third-party suppliers.

Testing and Validation -- In this phase, the Company prepares, executes
and verifies the testing of critical systems.

The Company has developed plans to correct Y2K issues and, to date,
have made progress as follows:

Automotive Retail:

The Company's franchised automotive dealerships and AutoNation USA
megastores use one of six Dealer Management Systems ("DMS"), which perform the
core functions of a dealership's operations. The assessment and analysis of
these systems is complete indicating, subject to verification and testing, that
the DMS systems provided by these vendors are Y2K compliant or will be Y2K
compliant with an upgrade. Approximately 87% of the Company's franchised
automotive dealerships using these DMS systems have been upgraded to a compliant
version. Three percent are scheduled to complete such upgrades by the end of the
third quarter of 1999; and the remaining 10% are using a DMS system that the
vendor represents is or will be compliant with an upgrade. The Company intends
to obtain further documentation to support such compliance, as well as conduct
testing to verify compliance.

The Company is substantially complete with its assessment, analysis,
remediation and testing of its other software applications that are in use at
its AutoNation USA megastores as well as some of its franchised automotive
dealerships.

The Company has completed an inventory of its franchised automotive
dealerships and megastores to identify other business systems, products,
suppliers and embedded chips. Those issues identified are expected to be
remediated or replaced by the end of the third quarter of 1999.

Automotive Rental:

For several years, the Company, in conjunction with external
consultants, has been developing the Global Odyssey system, which will replace
substantially all rental systems, as well as the applicable hardware and
operating systems. This system was designed to be Y2K compliant and Y2K testing
was completed prior to the recent implementation of the Global Odyssey
reservation, operations and financial systems at National's domestic operations
prior to the end of 1998. The Global Odyssey fleet system was implemented at
National's North American locations during the first quarter of 1999.

Alamo has completed remediation of all of its existing systems. Testing
is expected to be completed during the third quarter of 1999.




22
23


The Automotive Rental Division has assessed the majority of its North
American rental locations to identify other critical business systems, products
and vendors, including embedded chip issues. Remediation is ongoing to modify or
replace business systems, products and vendors that are not Y2K compliant.
Completion of remediation is expected by the end of the third quarter of 1999.
The Company has also developed a plan for its European locations, some of which
are supported by Alamo. The remaining European locations are supported by
systems developed and supported by the United Kingdom headquarters, which are
scheduled to be remediated by the end of the third quarter of 1999.

Costs To Address Y2K

To date, the Company has spent approximately $14.4 million on Y2K
efforts across all areas; of which $5.6 million relates to the Company's
continuing automotive retail operations and $8.8 million relates to the
Company's discontinued automotive rental operations. The Company currently
expects to spend a total of approximately $24.1 million when complete ($12.7
million for continuing automotive retail operations and $11.4 million for
discontinued automotive rental operations); $4.5 million of which has or is
expected to be incurred as automotive retail capital expenditures and
depreciated accordingly. Automotive rental amounts exclude costs associated with
replacing the Company's automotive rental systems with Global Odyssey since the
Global Odyssey implementation was planned in advance and not accelerated as a
result of Y2K. The Company expects to fund Y2K costs through operating cash
flow. All system modification costs associated with Y2K will be expensed as
incurred. Y2K expenditures vary significantly in project phases and vary
depending on remedial methods used. Past expenditures in relation to total
estimated costs should not be considered or relied on as a basis for estimating
progress to completion for any element of the Y2K project.

Risks and Contingency Plans

The Company presently believes that upon remediation of its business
software applications, embedded technology and compliance by key vendors the
Y2K issue will not present a materially adverse risk to the Company's future
consolidated results of operations, liquidity and capital resources. However, if
such remediation is not completed in a timely manner, the Company believes that
the most likely worst case scenario would be a delay or disruption in the
delivery of products, including but not limited to, the supply of new vehicles
and/or original equipment manufacturer replacement (OEM) parts to the Retail
and/or Rental divisions. Either of these conditions could have a material
adverse impact on the Company's operations including, but not limited to, loss
of revenue, increased operating costs, loss of customers or suppliers, or other
significant disruptions to the Company's business.

The Company is in the process of developing comprehensive business
contingency plans, which are expected to be in place by the end of the third
quarter of 1999. These plans will be modified and updated throughout the
remainder of 1999.

Determining the Y2K readiness of third party products and business
dependencies requires pursuit, collection and appraisal of voluntary statements
made or provided by those parties, if available, together with independent
factual research. The Company has identified its material third-party
relationships and has surveyed these parties. The results are being analyzed as
surveys are received. Although the Company has taken, and will continue to take,
reasonable efforts to gather information to determine and verify the readiness
of products and dependencies, there can be no assurances that reliable
information will be offered or otherwise available. In addition, verification
methods (including testing methods) may not be reliable or fully implemented.
Accordingly, notwithstanding the foregoing efforts, there are no assurances that
the Company is correct in its determination or belief that a product
(information technology and other computerized equipment) or a business
dependency (including a supplier, distributor or ancillary industry group) is
Y2K ready.




23
24


NEW ACCOUNTING PRONOUNCEMENTS

In June 1999, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 137, "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement No. 133" ("SFAS 137"). SFAS 137 amends FASB Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities" ("SFAS 133") by deferring the effective date of SFAS 133 to fiscal
years beginning after June 15, 2000. SFAS 133 establishes accounting and
reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
balance sheet as either an asset or liability measured at its fair value. SFAS
133 requires that changes in the derivative's fair value be recognized currently
in earnings unless specific hedge accounting criteria are met. The Company will
adopt SFAS 133 beginning January 1, 2001. The Company has not yet quantified the
impact of adopting SFAS 133 on the Company's consolidated financial statements.
However, SFAS 133 could increase volatility in earnings and other comprehensive
income.

FORWARD-LOOKING STATEMENTS

Certain statements and information included herein constitute
"forward-looking statements" within the meaning of the Federal Private
Securities Litigation Reform Act of 1995. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance, or achievements of the Company to be materially
different from any future results, performance, or achievements expressed or
implied by such forward-looking statements. Such factors include, among other
things, competition in the Company's product lines; the ability to integrate and
successfully operate acquired businesses and the risks associated with such
businesses; the dependence on vehicle manufacturers to approve franchised
automotive dealership acquisitions and the restrictions imposed by vehicle
manufacturers on franchised automotive dealership acquisitions and operations;
the risk of unfavorable economic conditions on the Company's operations; the
ability to obtain financing on acceptable terms to finance the Company's
operations and growth strategy and for the Company to operate within the
limitations imposed by financing arrangements; the risks and cost associated
with complying with the date change in the year 2000; the ability to develop and
implement operational and financing systems to manage rapidly growing
operations; and other factors contained in the Company's filings with the
Securities and Exchange Commission.



















24
25


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following information about the Company's market sensitive
financial instruments constitutes a "forward-looking statement." The Company's
major market risk exposure is changing interest rates, primarily in the United
States. Due to its limited foreign operations, the Company does not have
material market risk exposures relative to changes in foreign exchange rates.
The Company's policy is to manage interest rates through use of a combination of
fixed and floating rate debt. Interest rate derivatives may be used to adjust
interest rate exposures when appropriate, based upon market conditions. These
derivatives consist of interest rate swaps, caps and floors which are entered
into with a group of financial institutions with investment grade credit
ratings, thereby minimizing the risk of credit loss. The Company uses interest
rate caps and floors to manage the impact of interest rate changes on
securitized installment loan receivables. With respect to the Company's
discontinued automotive rental operations, the Company uses variable to fixed
interest rate swaps and interest rate caps/floors to manage the impact of
interest rate changes on the Company's variable rate revenue earning vehicle
debt.

Reference is made to the Company's quantitative disclosures about
market risk as of December 31, 1998 included under Item 7 of the Company's most
recent Annual Report on Form 10-K.

CONTINUING OPERATIONS

The Company has entered into certain interest rate derivative
transactions with certain financial institutions to manage the impact of
interest rate changes on securitized automotive retail installment loan
receivables. These derivative transactions consist of a series of interest rate
caps and floors with an aggregate notional amount of $1.31 billion contractually
maturing through 2005 which effectuate a variable to fixed rate swap at a
weighted average rate of 5.30% at June 30, 1999. Variable rates on the
underlying portfolio are indexed to the Commercial Paper Nonfinancial rate.

DISCONTINUED OPERATIONS

At June 30, 1999, notional principal amounts related to interest rate
swaps (variable to fixed rate) were $1.05 billion maturing as follows: $450.0
million in the remainder of 1999; $300.0 million in 2000; $100.0 million in
2001; and $200.0 million in 2003. As of June 30, 1999, the weighted average
fixed rate payment on variable to fixed rate swaps was 5.80%. Variable rates
received are indexed to the Commercial Paper Nonfinancial rate. The Company also
has entered into certain derivative transactions to manage the impact of
interest rate changes on variable rate rental vehicle asset backed medium-term
notes. These derivatives consist of interest rate caps and floors with a
notional amount of $1.25 billion maturing through 2005 which fix the effective
rate on the underlying debt at 6.03%. Variable rates are indexed to LIBOR.

















25
26


PART II. OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

(c) Sales of Unregistered Shares:

All transactions listed below involve the issuance of shares of Common
Stock by the Company in reliance upon Section 4(2) of the Securities Act of
1933, as amended.

From time to time throughout the three months ended June 30, 1999, the
Company issued an aggregate of 37,000 shares of Common Stock to certain warrant
holders in connection with the exercise of warrants to purchase shares of Common
Stock at exercise prices ranging from $1.13 to $3.50.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Company's 1999 Annual Meeting of Stockholders on May 25, 1999,
the stockholders of the Company voted upon and elected the following directors
and approved and adopted the following proposals:

<TABLE>
<CAPTION>
(A) DIRECTOR NOMINEE VOTES CAST FOR VOTES WITHHELD
---------------- -------------- --------------
<S> <C> <C>
H. Wayne Huizenga 343,652,129 31,122,187
Steven R. Berrard 343,239,539 31,534,777
Harris W. Hudson 343,637,387 31,136,929
Robert J. Brown 340,694,508 34,079,808
J.P. Bryan 343,728,093 31,046,223
Rick L. Burdick 340,692,843 34,081,473
Michael G. DeGroote 343,677,253 31,097,063
George D. Johnson, Jr. 343,093,085 31,681,231
John J. Melk 343,690,477 31,083,839
Irene B. Rosenfeld 343,725,903 31,048,413
</TABLE>

(B) To approve and adopt the Company's 1999 Senior Executive Bonus
Plan (359,116,744 votes were cast for this matter, 12,959,345
votes were cast against this matter, there were 2,698,227
abstentions and there were no broker non- votes).

(C) To ratify the appointment of Arthur Andersen LLP as the
Company's independent public accountants for 1999 (372,922,759
votes were cast for this matter, 1,077,390 votes were cast
against this matter, there were 774,167 abstentions and there
were no broker non-votes).

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:

3.1* Third Amended and Restated Certificate of Incorporation of
AutoNation, Inc., as amended.

3.2* Bylaws of AutoNation, Inc., as amended to date.

4.1 Master Motor Vehicle Lease and Servicing Agreement dated
as of February 26, 1999 among National Car Rental System,
Inc. as lessee, National Car Rental Financing Limited
Partnership as lessor, and AutoNation, Inc. as guarantor
(incorporated by reference to Exhibit 4.1 to the
Registrant's Quarterly Report on Form 10-Q for the Quarter
ended March 31, 1999).






26
27



4.2 Series 1999-1 Supplement dated as of February 26, 1999
between National Car Rental Financing Limited Partnership
("NFLP"), and The Bank of New York, as Trustee (the
"Trustee") to the Base Indenture, dated as of April 30,
1996 between NFLP and the Trustee, as amended by the
supplement and amendment to the Base Indenture, dated as
of December 20, 1996, between NFLP and the Trustee
(incorporated by reference to Exhibit 4.2 to the
Registrant's Quarterly Report on Form 10-Q for the Quarter
ended March 31, 1999).

4.3 Base Indenture dated as of February 26, 1999 between ARG
Funding Corp. and The Bank of New York, as Trustee
(incorporated by reference to Exhibit 4.3 to the
Registrant's Quarterly Report on Form 10-Q for the Quarter
ended March 31, 1999).

4.4 Series 1999-1 Supplement dated as of February 26, 1999
between ARG Funding Corp, and The Bank of New York as
Trustee to the ARG Base Indenture (incorporated by
reference to Exhibit 4.4 to the Registrant's Quarterly
Report on Form 10-Q for the Quarter ended March 31, 1999).

4.5 Third Amended and Restated Master Collateral Agency
Agreement dated as of February 26, 1999 among National Car
Rental System, Inc., Alamo Rent-A-Car, Inc. and Spirit
Rent-A-Car, Inc. d/b/a CarTemps USA, Alamo Financing,
L.P., National Car Rental Financing Limited Partnership
and CarTemps Financing, L.P., as lessor grantors,
AutoNation, Inc., as master servicer, and Citibank, N.A.,
as master collateral agent (incorporated by reference to
Exhibit 4.5 to the Registrant's Quarterly Report on Form
10-Q for the Quarter ended March 31, 1999).

27.1* Financial Data Schedule for the Three Months ended
June 30, 1999 (for SEC use only)

27.2* Financial Data Schedule for the Three Months ended
June 30, 1998 (restated for discontinued operations)
(for SEC use only)
_________________
* Filed herewith

(b) Reports on Form 8-K:

Form 8-K, dated April 6, 1999 (filed April 7, 1999), Item 5,
reporting that the Company changed its corporate name to
AutoNation, Inc.

Form 8-K, dated May 3, 1999 (filed May 14, 1999), Item 2,
reporting that the Company closed the sale of 100 million shares
of Class A common stock of Republic Services, Inc. ("RSG"), the
Company's former solid waste subsidiary, in a public offering.

Form 8-K, dated June 30, 1999 (filed July 1, 1999), Item 5,
reporting that the Company is searching for a new Chief
Executive Officer.















27
28



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant, AutoNation, Inc., has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

AUTONATION, INC.

By: /s/ Mary E. Wood
-------------------------------
Mary E. Wood
VICE PRESIDENT AND
CORPORATE CONTROLLER
(PRINCIPAL ACCOUNTING OFFICER)

Date: August 13, 1999






















28