Brink's
BCO
#3331
Rank
$4.26 B
Marketcap
$103.63
Share price
3.11%
Change (1 day)
20.96%
Change (1 year)

Brink's - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
ashington, D.C. 20549




FORM 10-Q




[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001
------------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ________ to ________


Commission file number 1-9148




THE PITTSTON COMPANY
------------------------------------------------------
(Exact name of registrant as specified in its charter)



Virginia 54-1317776
------------------------------- ------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)



1801 Bayberry Court, Richmond, Virginia 23226-8100
--------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (804) 289-9600
--------------




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ___

As of November 1, 2001, 54,267,677 shares of $1 par value common stock were
outstanding.


1
<TABLE>
<CAPTION>

Part I - Financial Information
The Pittston Company and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

September 30 December 31
2001 2000
- ------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
ASSETS
Cash and cash equivalents $ 111,176 97,751
Accounts receivable, net 509,026 560,118
Prepaid expenses and other current assets 60,702 57,876
Deferred income taxes 80,921 81,408
Current assets of discontinued operations 16,231 16,473
- ------------------------------------------------------------------------------
Total current assets 778,056 813,626

Property, plant and equipment, (net of accumulated
depreciation: 2001 - $652,233; 2000 - $563,073) 824,690 831,557
Goodwill, net 230,911 232,969
Prepaid pension costs 117,298 118,381
Deferred income taxes 229,404 229,693
Other assets 155,734 141,936
Noncurrent assets of discontinued operations 109,400 110,547
- ------------------------------------------------------------------------------
Total assets $2,445,493 2,478,709
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Short-term borrowings $ 61,109 51,003
Current maturities of long-term debt 17,265 34,378
Accounts payable 261,450 315,956
Accrued miscellaneous liabilities 495,259 493,236
Current liabilities of discontinued operations 4,567 3,734
- ------------------------------------------------------------------------------
Total current liabilities 839,650 898,307

Long-term debt 311,733 311,418
Postretirement benefits other than pensions 396,349 401,093
Workers' compensation and other claims 81,684 85,116
Deferred revenue 126,378 123,831
Deferred income taxes 18,339 16,654
Other liabilities 147,328 142,225
Noncurrent liabilities of discontinued operations 25,012 24,242
- ------------------------------------------------------------------------------
Total liabilities 1,946,473 2,002,886

Commitments and contingent liabilities
Shareholders' equity: Preferred stock,
par value $10 per share:
Authorized: 2,000 shares of $31.25
Series C Cumulative Convertible Preferred Stock;
Issued and outstanding: 2001 and 2000 - 21 shares 214 214
Common stock, par value $1 per share:
Authorized: 100,000 shares; Issued and outstanding:
2001 - 54,268 shares; 2000 - 51,778 shares 54,268 51,778
Capital in excess of par value 389,078 348,752
Retained earnings 199,779 182,525
Accumulated other comprehensive loss (93,351) (82,020)
Employee benefits trust, at market value (50,968) (25,426)
- ------------------------------------------------------------------------------
Total shareholders' equity 499,020 475,823
- ------------------------------------------------------------------------------
Total liabilities and shareholders' equity $2,445,493 2,478,709
- ------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.

2
<TABLE>
<CAPTION>

The Pittston Company and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)

Three Months Nine Months
Ended September 30 Ended September 30
2001 2000 2001 2000
- ------------------------------------------------------------------------------

<S> <C> <C> <C> <C>
Revenues $ 884,259 960,938 2,677,060 2,838,882
- ------------------------------------------------------------------------------

Expenses:
Operating expenses 761,820 815,560 2,304,132 2,413,737
Selling, general and
administrative expenses 109,395 119,928 326,923 355,123
- ------------------------------------------------------------------------------
Total expenses 871,215 935,488 2,631,055 2,768,860
Other operating income, net 7,498 4,492 16,456 10,417
- ------------------------------------------------------------------------------
Operating profit 20,542 29,942 62,461 80,439
Interest income 809 956 3,534 3,044
Interest expense (8,789) (12,051) (26,834) (32,539)
Minority interest, net (941) (1,012) (3,897) (1,942)
Other income (expense), net 3,024 (472) (605) (580)
- ------------------------------------------------------------------------------
Income from continuing operations
before income taxes and cumulative
effect of change in accounting
principle 14,645 17,363 34,659 48,422
Provision for income taxes 5,492 6,592 12,997 18,457
- ------------------------------------------------------------------------------
Income from continuing operations
before cumulative effect of change
in accounting principle 9,153 10,771 21,662 29,965
Loss from discontinued operations,
net of tax - (3,342) - (14,225)
- ------------------------------------------------------------------------------
Income before cumulative effect of
change in accounting principle 9,153 7,429 21,662 15,740
Cumulative effect of change in
accounting principle, net of tax - - - (51,952)
- ------------------------------------------------------------------------------
Net income (loss) 9,153 7,429 21,662 (36,212)
Preferred stock dividends, net (167) 1,503 (502) 1,041
- ------------------------------------------------------------------------------
Net income (loss) attributed to
common shares $ 8,986 8,932 21,160 (35,171)
- ------------------------------------------------------------------------------

Basic net income (loss)
per common share:
Continuing operations $ 0.17 0.24 0.41 0.62
Discontinued operations - (0.06) - (0.28)
Cumulative effect of change in
accounting principle - - - (1.04)
- ------------------------------------------------------------------------------
$ 0.17 0.18 0.41 (0.70)
- ------------------------------------------------------------------------------
Diluted income (loss)
per common share:
Continuing operations $ 0.17 0.21 0.41 0.60
Discontinued operations - (0.06) - (0.28)
Cumulative effect of change in
accounting principle - - - (1.04)
- ------------------------------------------------------------------------------
$ 0.17 0.15 0.41 (0.72)
- ------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.

3
<TABLE>
<CAPTION>


The Pittston Company and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months
Ended September 30
2001 2000
- ------------------------------------------------------------------------------
<S> <C> <C>
Cash flows from operating activities:
Net income (loss) $ 21,662 (36,212)
Adjustments to reconcile net income (loss) to net cash
provided by continuing operations:
Loss from discontinued operations, net of tax - 14,225
Cumulative effect of change in accounting principle,
net of tax - 51,952
Depreciation and amortization 144,713 138,989
Provision for aircraft heavy maintenance 22,863 29,312
Deferred income taxes (44) (5,329)
Pension costs, net 6,784 8,376
Provision for uncollectible accounts receivable 10,163 16,021
Minority interest in consolidated affiliates 3,897 1,942
Equity in undistributed earnings of unconsolidated
affiliates (2,764) (2,892)
Gain on disposition of marketable securities and
investments in affiliates (5,970) -
Other operating, net 11,411 11,007
- ------------------------------------------------------------------------------
212,715 227,391
Changes in operating assets and liabilities,
net of effects of acquisitions:
Accounts receivable 35,105 (14,554)
Prepaid expenses and other current assets (2,147) (5,458)
Other assets (8,491) (16,590)
Accounts payable and accrued liabilities (25,556) (26,967)
Other liabilities (1,920) 10,463
Other, net 105 4,170
- ------------------------------------------------------------------------------
Net cash provided by continuing operations 209,811 178,455
Net cash used by discontinued operations (23,586) (123)
- ------------------------------------------------------------------------------
Net cash provided by operating activities 186,225 178,332
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment (145,257) (153,850)
Aircraft heavy maintenance expenditures (10,939) (41,808)
Proceeds from disposition of marketable securities and
investments in affiliates 7,268 -
Acquisitions (5,906) (3,880)
Proceeds from disposal of property, plant and equipment 1,701 3,905
Other, net (4,858) (1,288)
Discontinued operations, net (6,660) (4,881)
- ------------------------------------------------------------------------------
Net cash used by investing activities (164,651) (201,802)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
Short-term borrowings, net 10,596 21,376
Additions to long-term debt 103,329 97,106
Reductions of long-term debt (122,695) (119,962)
Repurchase of preferred stock - (2,162)
Proceeds from exercise of stock options 4,677 482
Dividends paid (4,056) (4,224)
- ------------------------------------------------------------------------------
Net cash used by financing activities (8,149) (7,384)
- ------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents 13,425 (30,854)
Cash and cash equivalents at beginning of period 97,751 131,159
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period $ 111,176 100,305
- ------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.

4
The Pittston Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
(Unaudited)


1. Basis of presentation and accounting changes

The Pittston Company and subsidiaries (the "Company") has four operating
segments and one discontinued segment. The operating segments are Brink's,
Incorporated ("Brink's"), Brink's Home Security, Inc. ("BHS"), BAX Global
Inc. ("BAX Global") and Other Operations which includes the Company's
gold, timber and natural gas operations.

The Company intends to exit the coal business through the sale of the
Company's coal mining operations and reserves ("Coal Operations") and the
Company's Coal Operations have been reported as discontinued operations
for all periods presented herein. The Company reported an estimated loss
on the disposal of the discontinued segment of $189,141, net of tax, in
the fourth quarter of 2000. The Company has continued to evaluate the
factors which entered into the calculation of the estimated loss and has
determined that no adjustment to the estimated loss is currently
appropriate.

The accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in
the United States of America ("GAAP") for interim financial reporting and
applicable quarterly reporting regulations of the Securities and Exchange
Commission. Accordingly, they do not include all of the information and
notes required by GAAP for complete financial statements. In the opinion
of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Certain
prior period amounts have been reclassified to conform to the current
period's financial statement presentation. Operating results for the
interim periods of 2001 are not necessarily indicative of the results that
may be expected for the year ending December 31, 2001. For further
information, refer to the Company's annual report on Form 10-K for the
year ended December 31, 2000.

The Company's results for the first nine months of 2000 include a noncash
after-tax charge of $51,952 ($84,676 pretax) to reflect the cumulative
effect on years prior to 2000 of changing the method of accounting for
nonrefundable up-front revenues and the portion of the sales and marketing
costs deemed to be direct costs of acquiring new subscribers at BHS. Under
the new accounting policy, both the nonrefundable up-front revenues and
the related direct costs of obtaining subscribers (primarily a portion of
the sales commissions and direct marketing expenses) are deferred and
recognized in results of operations over the estimated term of the
subscriber relationship, which is generally 15 years. BHS previously
recognized nonrefundable up-front revenue as received and the related
direct costs as incurred.

Statement of Financial Accounting Standards ("SFAS") No. 141, "Business
Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets"
were issued in July 2001. SFAS No. 141 requires that the purchase method
of accounting be used for all business combinations initiated after June
30, 2001. SFAS No. 142 will be adopted in the first quarter of 2002 and,
in accordance with the new standard, goodwill and intangible assets with
indefinite useful lives will no longer be amortized, but will be tested
for impairment at least annually. The Company's goodwill amortization in
the first nine months of 2001 and the full year 2000 was approximately
$7,163 ($0.09 per diluted share after tax) and $9,451 ($0.12 per diluted
share after tax), respectively. During 2002, the Company will perform a
transitional goodwill impairment test and will record any resulting
impairment charges, if necessary, as the cumulative effect of an
accounting change as of January 1, 2002, in accordance with the
requirements of SFAS No. 142. The impact of the implementation of this
statement, if any, on the earnings and financial position of the Company
has not yet been determined.


5
SFAS No. 143, "Accounting for Asset Retirement Obligations" was issued in
August 2001 and addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets
and the associated asset retirement costs. SFAS No. 143 requires that the
fair value of a liability for an asset retirement obligation be recognized
in the period in which it is incurred if a reasonable estimate of fair
value can be made. This statement is effective for fiscal years beginning
after June 15, 2002, with earlier application encouraged. The Company is
currently evaluating the timing of adoption and the effect that
implementation of the new standard may have on its results of operations
and financial position.

SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived
Assets" was issued in October 2001. This statement supersedes SFAS No.
121, "Accounting for the Impairment of Long-Lived Assets to Be Disposed
Of" and will provide a single accounting model for long-lived assets
held-for-sale. SFAS No. 144 will also supersede the provisions of
Accounting Principles Board Opinion ("APB") 30, "Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and
Infrequently Occurring Events and Transactions", with regard to reporting
the effects of a disposal of a segment of a business and will require
expected future operating losses from discontinued operations to be
reported in the periods in which the losses are incurred (rather than as
of the measurement date as previously required by APB 30). In addition,
more dispositions may qualify for discontinued operations treatment in the
income statement. SFAS No. 144 is effective for fiscal years beginning
after December 15, 2001. The adoption of SFAS No. 144 is not expected to
materially impact the Company's results of operations and financial
position. Amounts previously reported as discontinued operations in 2000
related to the Company's sale of its Coal Operations are expected to
continue to be accounted for under APB 30.

2. Earnings per share
<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
2001 2000 2001 2000
---------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Numerator:
Income from continuing operations
before cumulative effect of change
in accounting principle $ 9,153 10,771 21,662 29,965
Preferred stock dividends (167) (231) (502) (693)
Gain to common shareholders on
repurchase of preferred stock (a) - 1,734 - 1,734
---------------------------------------------------------------------------
Basic income from continuing
operations per share numerator 8,986 12,274 21,160 31,006
Preferred stock dividends - 231 - 693
Gain to common shareholders on
repurchase of preferred stock (a) - (1,734) - (1,734)
---------------------------------------------------------------------------
Diluted income from continuing
operations per share numerator $ 8,986 10,771 21,160 29,965
---------------------------------------------------------------------------

Denominator:
Basic weighted average
common shares outstanding 51,370 50,235 51,061 49,939
Effect of dilutive securities:
Stock options 215 35 228 43
Convertible preferred stock - 36 - 37
---------------------------------------------------------------------------
Diluted weighted average
common shares outstanding 51,585 50,306 51,289 50,019
---------------------------------------------------------------------------
</TABLE>
(a) Excess of carrying amount over cash paid to holders.

6
Common stock held in The Pittston Company Employee Benefits Trust (the
"Trust") is excluded from the basic and diluted income from continuing
operations per common share calculations. In September 2001 the Company
issued 2,500 shares of common stock to the Trust. As of September 30, 2001
and 2000, 2,816 and 1,444 shares, respectively, of common stock were held
by the Trust. The Company also excludes the effect of antidilutive
securities from the computations of diluted income from continuing
operations per common share. The equivalent weighted average shares of
common stock that were excluded in each period are as follows:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
2001 2000 2001 2000
-------------------------------------------------------------------------

<S> <C> <C> <C> <C>
Stock options 2,248 2,743 1,864 2,813
Convertible preferred stock 27 - 27 -
-------------------------------------------------------------------------
Total 2,275 2,743 1,891 2,813
--------------------------------------------------------------------------
</TABLE>


3. Supplemental cash flow information
<TABLE>
<CAPTION>

Nine Months
Ended September 30
2001 2000
-------------------------------------------------------------------------
<S> <C> <C>
Cash paid for:
Interest, net $ 26,908 34,981
-------------------------------------------------------------------------
Income taxes, net $ 15,851 25,033
-------------------------------------------------------------------------
Depreciation and amortization of
property, plant and equipment $ 131,101 126,939
Amortization of goodwill and other 13,612 12,050
-------------------------------------------------------------------------
Total depreciation and amortization $ 144,713 138,989
-------------------------------------------------------------------------
</TABLE>


4. Comprehensive income (loss)
<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
2001 2000 2001 2000
-------------------------------------------------------------------------

<S> <C> <C> <C> <C>
Net income (loss) $ 9,153 7,429 21,662 (36,212)
Other comprehensive income (loss),
net of reclasses and taxes:
Currency translation
adjustments (1,129) (9,116) (14,258) (18,333)
Cash flow hedges (2,173) (2,784) 3,237 (6,658)
Unrealized holding gains
(losses) on investments (2,711) 157 (310) 135
-------------------------------------------------------------------------
Comprehensive income (loss) $ 3,140 (4,314) 10,331 (61,068)
-------------------------------------------------------------------------
</TABLE>

5. Other income (expense), net

During the fourth quarter of 2000, BAX Global entered into a five-year
agreement to sell a revolving interest in certain of its accounts
receivable through a commercial paper conduit program. Other income
(expense), net, for the three and nine month periods ended September 30,
2001 includes costs related to the sale of accounts receivable of $1,504
and $5,197, respectively, comprising related discounts and fees. Other
income (expense), net, for the third quarter of 2001 includes a gain on
the sale of marketable securities of $3,850.

7
6.    Discontinued operations

As noted above, Coal Operations were reported as discontinued operations
of the Company as of December 31, 2000. The Company's plan of disposal
includes the sale of its active and idle coal mining operations and
reserves (including 23 company or contractor operated mines and 6 active
plants), as well as other assets which support those operations. Included
in the assets expected to be sold is the Company's interest in Dominion
Terminal Associates ("DTA"), a coal port facility in Newport News,
Virginia. The assets to be sold primarily include inventory, the Company's
partnership interest in DTA and property, plant and equipment, and it is
expected that certain liabilities, primarily reclamation costs related to
active properties will be assumed by the purchaser(s). Total proceeds from
the sale of Coal Operations, which could include cash, the present value
of future royalties to be received and liabilities to be transferred, are
expected to exceed $100,000. Due to the complex nature of the issues
related to the sale of the operations and the status of current
negotiations, the Company does not expect to complete the sale of all of
these properties and support operations by December 31, 2001. The Company
continues to assess, among other things, contingent gains and losses and
its estimates of the timing of expected sales of the Coal Operations, and
such estimates may affect the results from discontinued operations in
future periods. The Company has continued to evaluate the factors which
entered into the calculation of the estimated loss and has determined that
no adjustment to the estimated loss is currently appropriate.

The ultimate outcome of the sale of the coal business, including the
timing of sales, assets sold, liabilities assumed by the purchaser(s),
liabilities retained by the Company and proceeds received from the sales,
is subject to known and unknown risks, uncertainties and contingencies,
many of which are beyond the control of the Company, that could cause
actual results, performance or achievements to differ materially from
those which are anticipated. Such risks, uncertainties and contingencies
include, but are not limited to, the completion of sales of coal assets on
mutually agreeable terms, the timing of such sales, the parties that
purchase the coal assets and variations in the price of coal.

Certain assets and liabilities are expected to be retained by the Company,
including net working capital and other assets (excluding inventory),
certain parcels of land, income and non-income tax assets and liabilities,
certain inactive employee liabilities primarily for postretirement medical
benefits, workers' compensation and black lung obligations, and
reclamation related liabilities associated with certain closed coal mining
sites in Virginia, West Virginia and Kentucky. In addition, the Company
expects to continue to be liable for other contingencies, including its
unconditional guarantee of the payment of the principal and premium, if
any, on coal terminal revenue refunding bonds (principal amount of
$43,160). The following is a summary of the assets and liabilities at
carrying value as of September 30, 2001 that the Company expects to
retain:

<TABLE>
<CAPTION>

September 30, 2001
-------------------------------------------------------------------------
<S> <C>
Assets:
Net working capital and other assets $ 5,541
Property, plant and equipment, net 8,774
Net deferred tax assets 231,614

Liabilities:
Inactive workers' compensation and black lung obligations $ 77,321
Retiree medical obligations 419,977
Reclamation liabilities for inactive properties 22,873
Long-term debt of DTA 43,160
Other liabilities 10,481
-------------------------------------------------------------------------
</TABLE>

8
On February 10, 1999, the U.S. District Court of the Eastern District of
Virginia entered a final judgment in favor of certain of the Company's
subsidiaries, ruling that the Federal Black Lung Excise Tax ("FBLET") is
unconstitutional as applied to export coal sales. A total of $800
(including interest) was refunded in 1999 for the FBLET that those
companies paid for the first quarter of 1997. The Company has sought
refunds of the FBLET it paid on export coal sales for all open statutory
periods and expects to receive refunds for some or all of that tax paid
(plus interest) pursuant to a review of claim documentation by the
Internal Revenue Service. Through a lawsuit filed in the Court of Federal
Claims, the Company is pursuing the refund of other FBLET payments made
prior to the second quarter of 1994. Due to the uncertainty as to the
ultimate amounts to be received, which are expected to range from $12,000
to $37,000 (before interest and applicable income taxes), as well as the
timing of the FBLET refunds, the Company has not currently recorded a
receivable for such amounts in its estimate of operating losses during the
sale period.

Although the Company is not currently liable for a multi-employer pension
plan withdrawal liability associated with its planned exit from the coal
business, it could, under certain circumstances, become liable for such
obligations during the sale process. Such liability, if any, is subject to
several factors, the effects of which cannot be predicted at this time.
Those factors include funding and benefit levels of the plans and the
ultimate timing and form of the sale transactions. Accordingly, the
Company has not recorded a withdrawal liability in the determination of
the estimated loss on disposal.

7. Restructuring

During the fourth quarter of 2000, BAX Global finalized a restructuring
plan aimed at reducing the capacity and cost of its airlift capabilities
in the U.S. as well as reducing station operating expenses and sales,
general and administrative costs in the Americas and Atlantic regions.
This included the elimination of 10 planes from the fleet and
approximately 300 full-time aircraft crew, maintenance, station and
overhead personnel. The following table analyzes the changes in
liabilities during the first nine months of 2001 for such costs:
<TABLE>
<CAPTION>

Fleet Station &
Charges Severance Other Total
--------------------------------------------------------------------------

<S> <C> <C> <C> <C>
Balance at December 31, 2000 $6,649 2,006 3,379 12,034
Adjustments 191 (86) (2) 103
Payments (3,899) (1,616) (767) (6,282)
--------------------------------------------------------------------------
Balance at September 30, 2001 $2,941 304 2,610 5,855
--------------------------------------------------------------------------
</TABLE>


Substantially all remaining severance costs are expected to be paid out
during the fourth quarter of 2001. The remaining accrual primarily
includes contractual commitments for aircraft and facilities. The majority
of the remaining accrual for fleet charges is expected to be paid by the
end of 2002. Approximately $1,000 of the remaining accrual for station and
other costs is expected to be paid by the end of 2002, with the balance
expected to be paid through the end of 2007.


9
The Pittston Company and Subsidiaries
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION


Summary
The Pittston Company and subsidiaries (the "Company") has four operating
segments and one discontinued segment. The operating segments are Brink's,
Incorporated ("Brink's"), Brink's Home Security, Inc. ("BHS"), BAX Global Inc.
("BAX Global") and Other Operations which includes the Company's gold, timber
and natural gas operations.

The Company intends to exit the coal business through the sale of the Company's
coal mining operations and reserves ("Coal Operations"). The Company's Coal
Operations have been reported as discontinued operations for all periods
presented herein.

The Company's income from continuing operations was $9.2 million and $21.7
million, respectively, in the third quarter and first nine months of 2001, down
from $10.8 million and $30.0 million, respectively, in the comparable 2000
periods. Income from continuing operations was lower in the 2001 periods
principally due to lower operating profits at Brink's, partially offset by a
third quarter 2001 gain recognized on the sale of marketable securities and
lower interest expense. In addition, Brink's prior-year third quarter operating
profit included a pretax $4.9 million insurance settlement gain.

<TABLE>
<CAPTION>

RESULTS OF OPERATIONS

Three Months Nine Months
Ended September 30 Ended September 30
(In thousands) 2001 2000 2001 2000
- -------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues:
Business and security services:
Brink's $ 378,218 370,803 1,123,601 1,088,962
BHS 64,898 60,023 190,913 176,830
BAX Global 431,293 521,012 1,332,777 1,546,497
- -------------------------------------------------------------------------------
Total business and
security services 874,409 951,838 2,647,291 2,812,289
Other Operations 9,850 9,100 29,769 26,593
- -------------------------------------------------------------------------------
Revenues $ 884,259 960,938 2,677,060 2,838,882
- -------------------------------------------------------------------------------

Operating profit (loss):
Business and security services:
Brink's $ 21,673 32,251 55,939 77,754
BHS 12,985 13,302 42,121 41,848
BAX Global (10,855) (12,651) (26,675) (29,058)
- -------------------------------------------------------------------------------
Total business and
security services 23,803 32,902 71,385 90,544
Other Operations 1,446 1,833 5,186 5,362
- -------------------------------------------------------------------------------
Segment operating profit 25,249 34,735 76,571 95,906
General corporate expense (4,707) (4,793) (14,110) (15,467)
- -------------------------------------------------------------------------------
Operating profit $ 20,542 29,942 62,461 80,439
- -------------------------------------------------------------------------------
</TABLE>


10
<TABLE>
<CAPTION>

Brink's
Three Months Nine Months
Ended September 30 Ended September 30
(In thousands) 2001 2000 2001 2000
- -------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues:
North America (a) $ 171,226 161,564 509,498 478,642
International 206,992 209,239 614,103 610,320
- -------------------------------------------------------------------------------
Total revenues $ 378,218 370,803 1,123,601 1,088,962
- -------------------------------------------------------------------------------
Operating profit:
North America (a) $ 12,406 15,956 33,038 39,744
International 9,267 16,295 22,901 38,010
- -------------------------------------------------------------------------------
Total segment operating profit $ 21,673 32,251 55,939 77,754
- -------------------------------------------------------------------------------
Depreciation and amortization $ 15,946 13,820 46,204 44,431
Capital expenditures 20,316 16,714 53,937 53,980
- -------------------------------------------------------------------------------
</TABLE>
(a) Includes U.S., Canada and Puerto Rico.

Revenue
North American revenues were 6% higher in both the third quarter and first nine
months of 2001 compared to the 2000 periods primarily due to higher revenues
from armored car operations, which include ATM services.

International revenues in the third quarter and first nine months of 2001 were
reduced by approximately $13 million and $44 million, respectively, as a result
of the year-over-year strengthening of the U.S. dollar relative to most local
currencies. During the second quarter of 2000, Brink's France accelerated its
reporting by one month to current month reporting, which increased revenues for
the nine months ended September 2000 by approximately $22 million. In addition,
an industry-wide strike in France in May 2000 reduced revenues for the nine
months ended September 2000 by an estimated $8 million. Excluding both of these
second-quarter 2000 unusual items and foreign currency effects, International
revenues in the third quarter and first nine months of 2001 were 5% and 10%
higher, respectively, in comparison to the same periods of 2000. Higher revenues
in France and Holland in the third quarter were partially offset by lower
revenues in Brink's Global Services business (air courier and diamond/jewelry).
Higher revenues in France, Holland and Venezuela for the nine month period were
partially offset by lower revenues in Global Services. The third quarter of 2001
included revenues associated with armored car services performed under contracts
with central banks to distribute the new euro currency throughout Europe and
elsewhere. Brink's expects its results for the fourth quarter of 2001 and the
first half of 2002 to reflect additional revenue associated with the initial
distribution of the euro currency.

Operating Profit
North American operating profits were lower in 2001 versus the 2000 periods.
Excluding a $4.9 million gain in 2000 from an insurance settlement related to a
prior year's robbery loss, Brink's North American operating profit improved 12%
in the quarter, but was 5% lower for the nine month period. Improved results in
the third quarter in North America were due to higher levels of armored car
business in the U.S., partially offset by a downturn in performance in Canada's
armored car business due to the loss of contracts and higher losses incurred by
the Global Services business in the U.S. partly as a result of lower volume of
business. Lower results in the first nine months of 2001 were largely due to the
loss of business in Canada, lower results in the U.S. Global Services business
and increased insurance costs, partially offset by improved performance in the
U.S. armored car business.

International operating profits were lower in Europe and Latin America for the
third quarter and first nine months of 2001 as compared to the same periods of
2000. International results for the third quarter and nine months of 2001
benefited from approximately $2 million of pretax gains on the sale of the
Company's investments in two non-strategic international affiliates. European
operating performance decreased primarily due to lower results reported in the
United Kingdom, France and Belgium. France incurred additional expenses during
the 2001 quarter due to higher personnel costs and costs associated with entry
into new

11
markets partially offset by operating profit from the distribution of the euro.
For the first nine months of 2001, France incurred additional expenses due to
up-front hiring, training and other costs associated with euro transportation
work. For the first nine months of 2000, European operating profits were reduced
by approximately $5 million as a result of the May 2000 strike in France,
partially offset by approximately $2 million associated with the previously
mentioned acceleration of reporting in France. In the United Kingdom, results in
2001 were negatively impacted by costs associated with efforts to build the ATM
business and lower volumes in the air courier business. In Belgium, results in
2001 were impacted by certain start-up costs for new business and higher labor
costs. Brink's expects operating profit in the fourth quarter of 2001 and the
first half of 2002 to reflect additional profits associated with the euro
rollout. However, potential labor difficulties in Europe could adversely affect
these increases in operating profit.

In Latin America, lower operating profits during the third quarter and first
nine months of 2001 were due to lower results in Brazil, Argentina and Colombia,
which were impacted by both economic and competitive pressures. Improved results
in Venezuela for the nine month period partially offset these lower operating
profits. Economic and competitive pressures in Latin America are expected to
continue.

Brink's believes that insurance costs for the industry may increase in future
periods as a result of the widely reported hardening of insurance markets.

<TABLE>
<CAPTION>

Brink's Home Security
Three Months Nine Months
Ended September 30 Ended September 30
(Dollars in thousands) 2001 2000 2001 2000
- -------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues (a) $ 64,898 60,023 190,913 176,830
- -------------------------------------------------------------------------------
Operating profit:
Operating profit from recurring
services (b) $ 24,462 23,862 75,837 71,986
Investment in new subscribers (c) (11,477) (10,560) (33,716) (30,138)
- -------------------------------------------------------------------------------
Total segment operating profit $ 12,985 13,302 42,121 41,848
- -------------------------------------------------------------------------------
Monthly recurring revenues (d) $ 18,822 17,739
- -------------------------------------------------------------------------------
Annualized disconnect rate 8.0% 7.5% 7.6% 7.8%
- -------------------------------------------------------------------------------
EBITDA (e) $ 31,591 28,992 94,651 88,563
- -------------------------------------------------------------------------------
Number of subscribers:
Beginning of period 693,027 659,879 675,278 643,277
Installations 24,018 20,193 67,154 62,448
Disconnects (14,031) (12,524) (39,418) (38,177)
- -------------------------------------------------------------------------------
End of period 703,014 667,548 703,014 667,548
- -------------------------------------------------------------------------------
Average number of subscribers 698,084 663,703 688,495 655,970
Depreciation and amortization $ 18,606 15,690 52,530 46,715
Capital expenditures 20,553 19,186 60,368 54,586
- -------------------------------------------------------------------------------
</TABLE>

(a) 2000 results have been restated to reflect the change in accounting
principle implemented as a result of the issuance of Staff Accounting Bulletin
No. 101 "Revenue Recognition in Financial Statements."
(b) Operating profit from recurring services reflects the normal monthly
earnings generated from the existing subscriber base plus the amortization of
deferred revenues and deferred subscriber acquisition costs (direct marketing
and selling expenses).
(c) Investment in new subscribers primarily includes the marketing and selling
expenses, net of the deferral of certain direct costs, associated with the
acquisition of new subscribers.
(d) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber received in the last
month of the period for monitoring, maintenance and related services. The
monthly recurring revenues exclude the amortization of deferred revenues.
(e) EBITDA represents earnings before interest, tax, depreciation and
amortization including the amortization of deferred subscriber acquisition
costs. EBITDA is not a substitute for operating profit as determined in
accordance with generally accepted accounting principles as a measure of
profitability. It is presented as additional information because management
believes it is a useful indicator of the business unit's ability to generate
cash for reinvestment and other corporate uses. Because EBITDA is not calculated
identically by all companies, the presentation herein may not be comparable to
similarly titled measures of other companies.

12
Revenue
The 8% increase in BHS's revenues for both the three and nine months ended
September 30, 2001 versus the comparable 2000 periods was primarily the result
of a 5% larger average subscriber base in each period as well as slightly higher
average per-subscriber monitoring fees. These factors also contributed to the 6%
increase in monthly recurring revenues for September 2001 versus September 2000.
Monthly recurring revenues are expected to continue to grow through the fourth
quarter of 2001.

Operating Profit
BHS's operating profit was essentially level in the third quarter and first nine
months of 2001 in comparison to the same periods of 2000. Operating profit in
the 2001 periods was impacted by higher revenues and increases in depreciation
and amortization expense, service costs for existing customers and higher
up-front investment in new subscribers (marketing and selling expenses which
have not been deferred and that were incurred to generate new customers). The
overall increases in revenues and costs are primarily due to the larger average
subscriber base. Depreciation and amortization expenses (which include
disconnect expense) increased due primarily to the larger subscriber base and
increased subscriber disconnect activity in the quarter as compared to the prior
year period. Due to the effects of the weak economy, the disconnect rate for the
fourth quarter of 2001 is expected to be higher than in the fourth quarter of
2000.

<TABLE>
<CAPTION>

BAX Global
Three Months Nine Months
Ended September 30 Ended September 30
(In thousands) 2001 2000 2001 2000
- -------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues:
Americas $ 241,141 305,960 757,544 924,788
International 204,197 228,865 620,043 663,086
Eliminations/other (14,045) (13,813) (44,810) (41,377)
- -------------------------------------------------------------------------------
Total revenues $ 431,293 521,012 1,332,777 1,546,497
- -------------------------------------------------------------------------------
Operating profit (loss):
Americas $ (12,181) (12,130) (34,003) (24,368)
International 5,471 8,209 19,856 24,469
Other (4,145) (8,730) (12,528) (29,159)
- -------------------------------------------------------------------------------
Total segment operating loss $ (10,855) (12,651) (26,675) (29,058)
- -------------------------------------------------------------------------------
Depreciation and amortization $ 13,890 15,328 42,395 43,806
Capital expenditures 5,783 15,941 25,776 41,505
- -------------------------------------------------------------------------------
Intra-U.S. revenue $ 111,120 153,465 346,788 460,192
Worldwide expedited
freight services:
Revenues $ 339,220 435,156 1,066,910 1,272,439
Weight (million pounds) 353 438 1,085 1,312
- -------------------------------------------------------------------------------
</TABLE>


Revenue
Worldwide revenues decreased 17% and 14% respectively, in the third quarter and
first nine months of 2001 compared to the 2000 periods primarily due to the slow
down of worldwide economies.

Revenues at BAX Global's Americas region decreased 21% and 18%, respectively, in
the third quarter and first nine months of 2001 compared to the 2000 periods as
a result of lower demand for expedited freight primarily caused by the weak
economic conditions particularly in the U.S. and Asia. International revenues
decreased 11% and 6%, respectively, in the third quarter and first nine months
of 2001 as compared to the 2000 periods due to weak economic conditions in the
Pacific region for both periods and in the Atlantic region for the quarter. BAX
Global does not expect to experience the typical seasonally strong volumes in
the fourth quarter of 2001, although these volumes are expected to improve over
the third quarter of 2001.

13
Operating Profit
Despite the significant year over year reductions in revenue, operating results,
excluding $6.0 million of provisions in 2000 (discussed below), were only $4.2
million and $3.6 million lower in the third quarter and first nine months of
2001 compared to the 2000 periods. The improvement in operating margins reflect
the benefit of cost reductions initiated as part of the 2000 restructuring plan
discussed below.

Results for the third quarter of 2000 included a bad debt provision of $4.5
million and a charge of $1.5 million associated with staff reductions related to
the partial realignment of BAX Global's organizational structure. Excluding
these charges, operating results in the Americas region for the third quarter
and first nine months of 2001 declined $6.1 million and $15.6 million,
respectively, over the comparable 2000 periods. The higher operating loss in
2001 was largely the result of lower expedited freight volumes, partially offset
by cost savings associated with the 2000 restructuring plan. Beginning in 2000,
certain U.S.-based logistics resources were refocused from a global to a largely
Americas role, resulting in costs that were classified as Other during 2000
($2.0 million and $5.9 million, respectively, for the third quarter and first
nine months of 2000) being charged directly against the Americas in 2001.

The decrease in International operating profit for the three and nine month
periods of 2001 as compared to the same periods of 2000, is primarily
attributable to the Company's Pacific operations, which were impacted by the
weak U.S. and Asian economies, resulting in lower export volumes to the U.S.
Operating profit in the Atlantic region increased in both periods of 2001
compared to prior-year periods, due in large part to cost savings from the 2000
restructuring plan and continuing efforts to reduce overhead costs.

Other operating loss decreased $4.6 million and $16.6 million for the three and
nine months ended September 30, 2001, as compared to the same periods of 2000.
The improvements are primarily due to the cost savings associated with the 2000
restructuring plan, as well as the reclassification of the U.S.-based logistics
costs noted above.

The terrorist attacks in the U.S. in September 2001 directly impacted BAX
Global's operating results to the extent that it was not able to provide air
cargo service to its customers for a short period in September. The attack could
also have an effect on BAX Global's future costs depending on security measures
required by the Federal Aviation Administration. BAX Global has begun charging
customers a surcharge for certain of the incremental security costs. There is no
assurance that all of these costs will be recoverable from customers in the
future. BAX Global's Air Transport International unit received approximately
$0.1 million in October in preliminary relief from the U.S. government pursuant
to the Air Transportation Safety and System Stabilization Act. BAX Global and
subsidiaries do not expect the total amount to be collected pursuant to the Act
to be material. Insurance premiums paid by BAX Global and its competitors could
potentially increase as a result of the widely reported hardening of insurance
markets.

2000 Restructuring Plan
During the fourth quarter of 2000, BAX Global finalized a restructuring plan
aimed at reducing the capacity and cost of its airlift capabilities in the U.S.
as well as reducing station operating expenses and sales, general and
administrative costs in the Americas and Atlantic regions. This included the
elimination of 10 planes from the fleet and approximately 300 full-time crew,
maintenance, station and overhead personnel. The following table analyzes the
changes in liabilities during the first nine months of 2001 for such costs:

<TABLE>
<CAPTION>

Fleet Station &
(In thousands) Charges Severance Other Total
- -------------------------------------------------------------------------------

<S> <C> <C> <C> <C>
Balance at December 31, 2000 $ 6,649 2,006 3,379 12,034
Adjustments 191 (86) (2) 103
Payments (3,899) (1,616) (767) (6,282)
- -------------------------------------------------------------------------------
Balance at September 30, 2001 $ 2,941 304 2,610 5,855
- -------------------------------------------------------------------------------
</TABLE>

14
Substantially all remaining severance costs are expected to be paid out during
the fourth quarter of 2001. The remaining accrual primarily includes contractual
commitments for aircraft and facilities. The majority of the remaining accrual
for fleet charges is expected to be paid by the end of 2002. Approximately $1.0
million of the remaining accrual for station and other costs is expected to be
paid by the end of 2002, with the balance expected to be paid through the end of
2007.

Other Operations
Net sales from the Company's natural gas and timber businesses as compared to
2000 periods increased 35% to $6.3 million in the third quarter of 2001 and
increased 41% to $19.3 million in the first nine months of 2001. The improvement
was primarily due to increased timber sales volumes (partially offset by a
decline in lumber prices) and higher natural gas prices. Operating profit of
$1.7 million in the third quarter of 2001 decreased slightly from the 2000
period due to a decline in lumber prices, partially offset by higher natural gas
prices. Operating profit for the first nine months of 2001 of $6.8 million
increased $1.6 million compared to the same period of 2000 primarily due to
improved natural gas prices and related royalties, partially offset by lower
lumber prices.

The Company's gold operations had net sales of $3.6 million during the third
quarter of 2001 and $10.5 million in the first nine months of 2001, decreasing
19% from each of the 2000 periods primarily as a result of a decrease in ounces
of gold sold and a strong U.S. dollar, partially offset by higher gold
realizations. The operating loss was $0.3 million and $1.6 million in the third
quarter and first nine months of 2001 versus breakeven results in the 2000
periods. These operating losses reflect lower sales and production volume and a
stronger U.S. dollar, partially offset by higher gold realizations.

Discontinued Operations
As noted above, Coal Operations were reported as discontinued operations of the
Company beginning in the fourth quarter of 2000 and the accompanying financial
statements and related disclosures for all periods presented have been reported
accordingly. The Company's plan of disposal includes the sale of its active and
idle coal mining operations and reserves (including 23 Company- or
contractor-operated mines and 6 active plants), as well as other assets which
support those operations. Included in the assets expected to be sold is the
Company's interest in Dominion Terminal Associates ("DTA"), a coal port facility
in Newport News, Virginia. The assets expected to be sold primarily include
inventory, the Company's partnership interest in DTA and property, plant and
equipment, and it is expected that certain liabilities, primarily reclamation
costs related to active properties will be assumed by the purchaser(s). Total
proceeds from the sale of Coal Operations, which could include cash, the present
value of future royalties to be received and liabilities to be transferred, are
expected to exceed $100 million.

The ultimate outcome of the sale of the coal business, including the timing of
sales, assets sold, liabilities assumed by the purchaser(s), liabilities
retained by the Company and proceeds received from the sales, is subject to
known and unknown risks, uncertainties and contingencies, many of which are
beyond the control of the Company, that could cause actual results, performance
or achievements to differ materially from those which are anticipated. Such
risks, uncertainties and contingencies include, but are not limited to, the
completion of sales of coal assets on mutually agreeable terms, the timing of
such sales, the parties that purchase the coal assets and variations in the
price of coal.

The Company reported an estimated loss on the disposal of the discontinued
segment of $189.1 million, net of tax, in the fourth quarter of 2000. Due to the
complex nature of the issues related to the sale of the operations and the
status of the current negotiations, the Company does not expect to complete the
sale of all of these properties and support operations by December 31, 2001. The
Company continues to assess, among other things, contingent gains and losses and
its estimates of the timing of expected sales of the Coal Operations, and such
estimates may affect the results from discontinued operations in future periods.
The Company has continued to evaluate the factors which entered into the
calculation of the estimated loss and has determined that no adjustment to the
estimated loss is currently appropriate.


15
Coal revenues of $99.3 million for the third quarter of 2001 were lower than the
$106.3 million in the third quarter of 2000. This decrease in revenue was
primarily due to a decrease in volumes, partially offset by higher realizations
per ton. Coal revenues of $299.4 million in the first nine months of 2001 were
higher than the $297.3 million in the same period of 2000. Revenues for the nine
month period were impacted by higher realizations per ton due to improved market
conditions and a decrease in volumes.

Although the Company is not currently liable for a multi-employer pension plan
withdrawal liability associated with its planned exit from the coal business, it
could, under certain circumstances, become liable for such obligations during
the sale process. Such liability, if any, is subject to several factors, the
effects of which cannot be predicted at this time. Those factors include funding
and benefit levels of the plans and the ultimate timing and form of the sale
transactions. Accordingly, the Company has not included a withdrawal liability
in its determination of the estimated loss on disposal.

The Company expects to have ongoing expenses in future years (primarily interest
costs on retiree medical obligations) which are currently associated with its
Coal Operations. Such expenses are currently included in the loss from
discontinued operations since they are considered to be costs of the
discontinued operations. After the sale of the Company's Coal Operations, these
expenses will be a component of the Company's income from continuing operations.
Using assumptions as of December 31, 2000, the Company estimates that such
expenses will approximate $35 million to $40 million per annum.

The Company has established a Voluntary Employees' Beneficiary Association
("VEBA") which is intended to tax efficiently fund certain retiree medical
liabilities primarily for retired coal miners and their dependents. The VEBA may
receive partial funding from the proceeds of the planned sale of the Company's
coal business as well as other sources over time. The Company contributed $15.0
million to the VEBA in December 1999. As of September 30, 2001, the balance in
the VEBA was $16.5 million and was included in other non-current assets.

On February 10, 1999, the U.S. District Court of the Eastern District of
Virginia entered a final judgment in favor of certain of the Company's
subsidiaries, ruling that the Federal Black Lung Excise Tax ("FBLET") is
unconstitutional as applied to export coal sales. A total of $0.8 million
(including interest) was refunded in 1999 for the FBLET that those companies
paid for the first quarter of 1997. The Company has sought refunds of the FBLET
it paid on export coal sales for all open statutory periods and expects to
receive refunds for some or all of that tax paid (plus interest) pursuant to a
review of claim documentation by the Internal Revenue Service. Through a lawsuit
filed in the Court of Federal Claims, the Company is pursuing the refund of
other FBLET payments made prior to the second quarter of 1994. Due to the
uncertainty as to the ultimate amounts to be received, which are expected to
range from $12 million to $37 million (before interest and applicable income
taxes), as well as the timing of the FBLET refunds, the Company has not
currently recorded a receivable for such amounts in its estimate of operating
losses during the sale period.

Foreign operations
The Company operates in over 100 countries each with a local currency other than
the U.S. dollar. Because the financial results of the Company are reported in
U.S. dollars, its results are affected by changes in the value of the various
foreign currencies in relation to the U.S. dollar. Changes in exchange rates may
also affect transactions which are denominated in currencies other than the
functional currency. The diversity of foreign operations helps to mitigate a
portion of the impact that foreign currency fluctuations may have in any one
country on the translated results. The Company, from time to time, uses foreign
currency forward contracts to hedge transactional risks associated with foreign
currencies. Translation adjustments of net monetary assets and liabilities
denominated in the local currency relating to operations in countries with
highly inflationary economies, such as the Company's Venezuelan subsidiary, are
included in net income, along with all transaction gains or losses for the
period.

The Company is also subject to other risks customarily associated with doing
business in foreign countries, including labor and economic conditions,
political instability, controls on repatriation of earnings and capital,
nationalization, expropriation and other forms of restrictive action by local
governments. The future effects, if any, of such risks on the Company cannot be
predicted.

16
Other operating income, net
Other operating income, net, which is a component of each operating segment's
previously discussed operating profit, generally includes the Company's share of
net earnings or losses of unconsolidated affiliates, gains or losses on the sale
of subsidiaries and affiliates, royalty income and gains and losses from foreign
currency exchange. Other operating income, net for the three and nine months
ended September 30, 2001 was $7.5 million and $16.5 million, respectively,
compared to $4.5 million and $10.4 million, respectively, in the three and nine
months ended September 30, 2000. The increase in other operating income for the
three and nine month periods ended September 30, 2001 as compared to the same
periods of 2000 was primarily due to approximately $2 million of gains realized
from the sale of two non-strategic international affiliates of Brink's as well
as higher natural gas royalty income and foreign currency exchange.

Interest expense
Interest expense decreased $3.3 million (27%) and $5.7 million (18%) in the
third quarter and first nine months of 2001, respectively, as compared to the
same periods of 2000. The decrease in interest expense was predominantly due to
lower average U.S. borrowings and borrowing costs and lower borrowings in
Venezuela for the three and nine months ended September 30, 2001. Lower average
U.S. borrowings were primarily attributable to the sale of a revolving interest
in certain of BAX Global's accounts receivable at the end of 2000.

Other income (expense), net
Other income (expense), net for the three and nine months ended September 30,
2001 was income of $3.0 million and expense of $0.6 million, respectively,
compared to expense of $0.5 million and $0.6 million, respectively, for the
three and nine months ended September 30, 2000. Other income (expense), net for
the three and nine month periods ended September 30, 2001, includes costs of
$1.5 million and $5.2 million, respectively, associated with the previously
mentioned sale of a revolving interest in certain of BAX Global's accounts
receivable, representing the related discounts and fees. In addition, other
income (expense), net for the 2001 periods includes a gain on the sale of
marketable securities of $3.9 million.

Income taxes
In both the 2001 and 2000 periods presented, the provision for income taxes from
continuing operations was greater than the statutory federal income tax rate of
35% primarily due to goodwill amortization and state income taxes, partially
offset by lower taxes on foreign income. As a result of Coal Operations being
reported as discontinued operations, the tax benefits of percentage depletion
are no longer reflected in the effective tax rate of continuing operations.
Beginning in 2002, the Company's future effective tax rates are expected to be
favorably impacted by the adoption of Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" (see also "Pending
Accounting Changes").

FINANCIAL CONDITION

Operating activities
Net cash provided by operating activities during the first nine months of 2001
increased to $186.2 million from $178.3 million in the first nine months of
2000. The increase in cash from operating activities for the first nine months
of 2001 was primarily due to a decrease in cash used to finance operating assets
and liabilities, partially offset by an increased use of cash by discontinued
operations and lower income from continuing operations before cumulative effect
of change in accounting principle.

Investing activities
Net cash used in investing activities during the first nine months of 2001 and
2000 was $164.7 million and $201.8 million, respectively, including $6.7 million
and $4.9 million used in discontinued operations. The decrease of $38.1 million
in net cash used in investing activities was primarily due to lower aircraft
heavy maintenance expenditures. Aircraft heavy maintenance expenditures of $10.9
million during the first nine months of 2001 decreased $30.9 million over the
same period of 2000, primarily due to a decrease in the number of planes in
maintenance, partly the result of the decrease in the total number of planes
operated by the Company's Air Transport International unit. In addition, net
cash from investing activities for the first nine months of 2001 includes $3.9
million of proceeds from the sale of marketable securities and $3.4 million of
proceeds from the sale of two non-strategic international affiliates.

17
Capital expenditures for the first nine months of 2001 approximated $145.3
million, down from approximately $153.9 million in the comparable period of
2000. For the full year of 2001, company-wide capital expenditures for
continuing operations are projected to range between $195 and $205 million.
Capital expenditures exclude amounts that have been or are expected to be
financed through capital leases.

Financing activities
Net cash used for financing activities was $8.1 million for the first nine
months of 2001, compared with $7.4 million for the same period in 2000. Both
years reflected net borrowings under the Facility (described below) as well as
repayments of a portion of the debt of Brink's France, Venezuela and Argentina.
In January 2001, the Company completed a $75.0 million private placement of
Senior Notes. The proceeds from issuance of the Senior Notes were used to repay
borrowings under the Facility. The Company intends to fund future capital
expenditures through cash flow from operating activities or through operating
leases if the latter are financially attractive. Any additional funding that may
be required is expected to be financed through the Company's revolving credit
agreements or other borrowing arrangements.

The Company has a $362.5 million revolving credit facility with a syndicate of
banks (the "Facility"). Under the Facility, the Company may borrow up to $185
million on a revolving basis over a three-year term ending October 3, 2003. On
October 2, 2001, the Company renewed the one-year term portion of the Facility
for $177.5 million. As of September 30, 2001, borrowings of $185.0 million were
outstanding under the long-term loan portion of the Facility and borrowings of
$23.4 million were outstanding under the one-year portion of the Facility.

Market risks and hedging and derivative activities
The Company has activities in over 100 countries and a number of different
industries. These operations expose the Company to a variety of market risks,
including the effects of changes in foreign currency exchange rates and interest
rates. In addition, the Company consumes and sells certain commodities in its
businesses, exposing it to the effects of changes in the prices of such
commodities. These financial and commodity exposures are monitored and managed
by the Company as an integral part of its overall risk management program. The
diversity of foreign operations helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have in any one country on the
consolidated translated results. The Company's risk management program considers
this favorable diversification effect as it measures the Company's exposure to
financial markets and as appropriate, seeks to reduce the potentially adverse
effects that the volatility of certain markets may have on its operating
results. In addition, the Company, in some cases, is able to adjust its pricing
to cover a portion of the increase in the cost of certain commodities (primarily
jet fuel). The Company has not had any material change in its market risk
exposures since December 31, 2000.

Capitalization
As of September 30, 2001, the Company had the remaining authority to purchase
over time up to 1 million shares of Pittston Common Stock and any or all of the
issued and outstanding shares of its $31.25 Series C Cumulative Convertible
Preferred Stock (the "Convertible Preferred Stock") with an aggregate purchase
price limitation of $30 million for all such purchases. No purchases were made
under the authority in the first nine months of 2001. In September 2001, the
Company issued 2.5 million shares of common stock to The Pittston Company
Employee Benefits Trust.

Dividends
During the first nine months of 2001 and 2000, the Board declared and the
Company paid cash dividends of $0.075 per share of common stock. Dividends paid
on the Company's preferred stock in the first nine months of 2001 and 2000 were
$0.5 million and $0.7 million, respectively. Future dividends, if any, on the
Company's common stock are dependent on the earnings, financial condition, cash
flow and business requirements of the Company, as determined by the Board. On
November 2, 2001, the Board declared its regular quarterly dividend of $0.025
per share on its common stock and $7.8125 per share on its preferred stock.

Preferred dividends, net, included in the Company's computation of basic
earnings per share for the three and nine months ended September 30, 2000 are
net of a $1.7 million gain to common shareholders on the repurchase of a portion
of the Company's Convertible preferred stock. The gain is the excess of the
carrying amounts of repurchased Convertible Preferred Stock over the cash paid
to the holders of the Convertible Preferred Stock.

18
Pending accounting changes
Statement of Financial Accounting Standards ("SFAS") No. 141, "Business
Combinations", and SFAS No. 142, "Goodwill and Other Intangible Assets", were
issued in July 2001. SFAS No. 141 requires that the purchase method of
accounting be used for all business combinations initiated after June 30, 2001.
SFAS No. 142 will be adopted in the first quarter of 2002 and, in accordance
with the new standard, goodwill and intangible assets with indefinite useful
lives will no longer be amortized, but will be tested for impairment at least
annually. The Company's goodwill amortization in the first nine months of 2001
and the full year 2000 was approximately $7.2 million ($0.09 per diluted share
after tax) and $9.5 million ($0.12 per diluted share after tax), respectively.
During 2002, the Company will perform a transitional goodwill impairment test
and will record any resulting impairment charges, if necessary, as the
cumulative effect of an accounting change as of January 1, 2002, in accordance
with the requirements of SFAS No. 142. The impact of the implementation of this
statement, if any, on the earnings and financial position of the Company has not
yet been determined.

SFAS No. 143, "Accounting for Asset Retirement Obligations", was issued in
August 2001 and addresses financial accounting and reporting for obligations
associated with the retirement of tangible long-lived assets and the associated
asset retirement costs. SFAS No. 143 requires that the fair value of a liability
for an asset retirement obligation be recognized in the period in which it is
incurred if a reasonable estimate of fair value can be made. This statement is
effective for fiscal years beginning after June 15, 2002, with earlier
application encouraged. The Company is currently evaluating the timing of
adoption and the effect that implementation of the new standard may have on its
results of operations and financial position.

SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets",
was issued in October 2001. This statement supersedes SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets to Be Disposed Of", and will provide a
single accounting model for long-lived assets held-for-sale. SFAS No. 144 will
also supersede the provisions of Accounting Principles Board Opinion ("APB") 30,
"Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions", with
regard to reporting the effects of a disposal of a segment of a business and
will require expected future operating losses from discontinued operations to be
reported in the periods in which the losses are incurred (rather than as of the
measurement date as previously required by APB 30). In addition, more
dispositions may qualify for discontinued operations treatment in the income
statement. SFAS No. 144 is effective for fiscal years beginning after December
15, 2001. The adoption of SFAS No. 144 is not expected to materially impact the
Company's results of operations and financial position. Amounts previously
reported as discontinued operations in 2000 related to the Company's sale of its
Coal Operations are expected to continue to be accounted for under APB 30.

Forward-looking information
Certain of the matters discussed herein, including statements regarding the
timing and outcome of the sale of the coal business, expected proceeds from the
sale of the coal business, the retention of certain assets and liabilities
following the sale of the coal assets, the Company's ongoing expenses associated
with its Coal Operations, the impact of SFAS Nos. 141, 142, 143 and 144 on the
Company's consolidated financial statements, the impact of SFAS 142 on the
Company's future effective tax rates, the timing of funding and source of funds
for the VEBA, the amount and timing of FBLET refunds, disconnect rates at BHS
for the fourth quarter of 2001, improvements in BHS monthly recurring revenues,
the effect on Brink's revenues and profits of the euro currency introduction,
the effects on Brink's profits of potential labor difficulties in Europe, the
effects of economic and competitive pressures on the fourth quarter Brink's
results in Brazil, Argentina and Colombia, the impact of the September 11, 2001
terrorist attacks on BAX Global's future costs (and the costs of its
competitors), potential increases in insurance costs for Brink's and BAX Global,
the amounts BAX Global and subsidiaries may ultimately receive pursuant to the
Air Transportation Safety and System Stabilization Act, the timing of the
payment of severance costs and other cash charges relating to the BAX Global
restructuring, BAX Global's volumes for the fourth quarter of 2001, future
effective tax rates and projected capital spending, involve forward-looking
information which is subject to known and unknown risks, uncertainties, and
contingencies, many of which are beyond the control of the Company and its
subsidiaries, that could cause actual results, performance or achievements to
differ materially from those that are anticipated. Such risks, uncertainties and
contingencies include, but are not limited to, the ultimate outcome of efforts
to sell the coal business, the completion of sales of coal assets on mutually
agreeable terms, the parties that purchase the coal assets, variations in the
price of coal, variations in the number of people entitled to retiree medical
benefits arising from Coal Operations, the interpretation of, or the effect of
adopting SFAS No. 141 and SFAS

19
No. 142 on the Company's carrying value of its goodwill and other intangibles,
the timing of the adoption of SFAS No. 143, the interpretation of, or the effect
of adopting SFAS No. 144, the absence of factors other than SFAS No. 142 that
would impact the Company's effective tax rate, the position taken by the
Internal Revenue Service with respect to the timing and amount of FBLET refunds,
the effects of the weak economy on BHS customers, Brink's ability to securely
and cost effectively participate in the euro currency introduction in Europe
while maintaining current service levels, European labor relations relating to
the introduction of the euro, Brink's ability to manage any future labor
difficulties in Europe, demand for Brink's armored car services in connection
with the introduction of the euro, the economy and performance of Brink's
competitors in Brazil, Argentina and Colombia, the allocation of funds to pay
the charges relating to the BAX Global restructuring, the effects of economic
and other factors on BAX Global's volumes, the expansion of any of the operating
segments into new markets, overall economic and business conditions, the
domestic and international demand for the Company's products and services,
pricing and other competitive factors in the Company's businesses, labor
relations, new government regulations and legislative initiatives (particularly
with respect to BAX Global and its lift providers), decisions by Brink's and BAX
Global's insurance carriers as to whether to raise rates as a result of the
widely reported hardening of insurance markets, decisions by the federal
government with respect to the allocation of available funds under the Air
Transportation Safety and System Stabilization Act, variations in costs or
expenses and performance delays by any public or private sector supplier,
service provider or customer.


20
Part II - Other Information


Item 6. Exhibits and Reports on Form 8-K
- ------ --------------------------------

(a) Exhibits:

Exhibit
Number

10 First Amendment, dated as of October 2, 2001, to the $370,000,000
Credit Agreement, dated as of October 3, 2000, among the Registrant,
as Borrower, Certain of Its Subsidiaries, as Guarantors, Various
Lenders and Bank of America, N.A., individually and as
Administrative Agent.

(b) There were no reports on Form 8-K filed during the third quarter of 2001.



21
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


THE PITTSTON COMPANY



November 13, 2001 By: /s/ Robert T. Ritter
---------------------------------
Robert T. Ritter
(Vice President -
Chief Financial Officer)




22