Cadiz Inc.
CDZI
#7455
Rank
$0.41 B
Marketcap
$4.91
Share price
0.82%
Change (1 day)
67.58%
Change (1 year)

Cadiz Inc. - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1995

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from............to............

Commission File Number 0-12114

--------------

CADIZ LAND COMPANY, INC.
(Exact name of registrant specified in its charter)

DELAWARE 77-0313235
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

10535 Foothill Boulevard, Suite 150
Rancho Cucamonga, CA 91730
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (909) 980-2738

--------------

Securities Registered Pursuant to Section 12(b) of the Act: None

Name of Each Exchange
Title of Each Class on Which Registered
------------------- -------------------
None None

Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes X No
----- -----

The number of shares outstanding of each of the Registrant's classes of
Common Stock at February 16, 1996 was 18,322,611 shares of Common Stock,
par value $0.01.






CADIZ LAND COMPANY, INC.

For the Nine Months Ended December 31, 1995


TABLE OF CONTENTS
-----------------


Page(s)
-------

I. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A. Balance Sheet . . . . . . . . . . . . . . . . 1-2
B. Statement of Cash Flows . . . . . . . . . . . . 3
C. Statement of Operations . . . . . . . . . . . . 4-5
D. Statement of Stockholders' Equity . . . . . . . 6
E. Notes . . . . . . . . . . . . . . . . . . . . . 7-9


II. SUPPLEMENTARY INFORMATION

A. Management's Discussion and Analysis of
Financial Condition and Results of Operations . . 10-20
B. Other Information . . . . . . . . . . . . . . . . 21-22
C. Signatures . . . . . . . . . . . . . . . . . . . . 23







<TABLE>

CADIZ LAND COMPANY, INC.

Condensed Consolidated Balance Sheet

Assets
(in thousands)


<CAPTION>
December 31, March 31,
1995 1995
----------- ---------
(unaudited)
<S> <C> <C>
Cash (Note 3) $ 2,600 $ 2,454

Accounts receivable 402 131

Inventory 188 198

Property and equipment, net 2,216 2,308

Land and improvements:
Developed property, net 9,515 9,715
Unimproved land 12,012 11,792

Water transfer projects 2,392 1,764

Excess of purchase price over
net assets acquired, net 5,214 5,389

Debt issue costs and other assets 955 1,137
------- -------

$35,494 $34,888
------- -------
------- -------
<FN>
See accompanying notes to the consolidated financial statements.
</TABLE>


<TABLE>
CADIZ LAND COMPANY, INC.

Condensed Consolidated Balance Sheet

Liabilities and Stockholders' Equity
(in thousands except number of shares)


<CAPTION>
December 31, March 31,
1995 1995
----------- ---------
(unaudited)
<S> <C> <C>
Accounts payable $ 857 $ 1,174

Other liabilities 493 385

Debt 17,308 16,381

Contingencies (Note 5)

Stockholders' equity:
Common stock - $.01 par value;
shares issued and outstanding -
18,322,611 at December 31, 1995
and 16,988,454 at March 31, 1995 183 170

Additional paid-in capital 67,908 62,687

Accumulated deficit (51,255) (45,909)
------- -------

Total stockholders' equity 16,836 16,948
------- -------

$35,494 $34,888
------- -------
------- -------
<FN>
See accompanying notes to the consolidated financial statements.
</TABLE>




<TABLE>
CADIZ LAND COMPANY, INC.

Condensed Consolidated Statement of Cash Flows
(in thousands)
(unaudited)

<CAPTION>
Nine Months Ended
December 31,
----------
1995 1994
---- ----
<S> <C> <C>
Cash flows from operating activities:
Loss from continuing operations $(5,346) $(3,250)
Adjustments to reconcile loss from
continuing operations to net cash
used for continuing operating
activities:
Depreciation and amortization 1,427 1,085
Interest capitalized to debt 380 651
Extraordinary gain on debt settlement - (115)
The effect on net cash used for
continuing operating activities
from changes in assets and
liabilities:
Inventory and accounts receivable (262) 96
Debt issue costs and other assets (253) (196)
Accounts payable and other
liabilities (209) (841)
------ ------

Net cash used for continuing operating
activities (4,263) (2,570)

Net cash provided by discontinued
operating activities - 57
------ ------

Net cash used for operating activities (4,263) (2,513)
------ ------

Cash flows from investing activities:
Land purchase and development (331) (342)
Water transfer projects (628) (973)
Additions to property and equipment (217) (563)
------ ------

Net cash used for investing activities (1,176) (1,878)
------ ------

Cash flows from financing activities:
Net proceeds from issuance of
common stock 5,234 2,088
Proceeds from issuance of debt 376 -
Principal payments on debt (25) (399)
------ ------

Net cash provided by financing activities 5,585 1,689
------ ------

Net increase (decrease) in cash 146 (2,702)
Cash, beginning of year 2,454 4,408
------ ------

Cash, end of period $2,600 $1,706
------ ------
------ ------

<FN>
See accompanying notes to the consolidated financial statements.
</TABLE>



<TABLE>
CADIZ LAND COMPANY, INC.

Condensed Consolidated Statement of Operations

(in thousands except per share data)
(unaudited)

<CAPTION>
Three Months Ended
December 31,
-----------
1995 1994
---- ----
<S> <C> <C>
Revenues $ 470 $ 383
------- -------

Costs and expenses:
Resource development 967 702
Landfill prevention activities (Note 5) 140 -
General and administrative 514 312
Amortization 58 58
------- -------

1,679 1,072
------- -------

Operating loss (1,209) (689)

Interest expense, net 451 315
------- -------

Net loss $(1,660) $(1,004)
------- -------
------- -------

Loss per share:
Net loss per share $ (0.10) $ (0.06)
------- -------
------- -------

<FN>
See accompanying notes to the consolidated financial statements.
</TABLE>


<TABLE>
CADIZ LAND COMPANY, INC.

Condensed Consolidated Statement of Operations
(in thousands except per share data)
(unaudited)


<CAPTION>
Nine Months Ended
December 31,
------------
1995 1994
---- ----
<S> <C> <C>
Revenues $ 1,120 $ 448
------- -------

Costs and expenses:
Resource development 2,881 1,604
Landfill prevention activities (Note 5) 671 -
General and administrative 1,405 1,134
Amortization 175 175
------- -------

5,132 2,913
------- -------

Operating loss (4,012) (2,465)

Interest expense, net 1,334 900
------- -------

Loss before extraordinary item (5,346) (3,365)

Extraordinary item:
Gain on debt settlement - 115
------- -------

Net loss $(5,346) $(3,250)
------- -------
------- -------

Loss per share:
Loss before extraordinary item $ (0.31) $ (0.21)
Extraordinary item - 0.01
------- -------

Net loss per share $ (0.31) $ (0.20)
------- -------
------- -------

<FN>
See accompanying notes to the consolidated financial statements.
</TABLE>



<TABLE>
CADIZ LAND COMPANY, INC.

Condensed Consolidated Statement of Stockholders' Equity

For the Nine months Ended December 31, 1995
(in thousands except number of shares)
(unaudited)


<CAPTION>
Total
Common Stock Paid-In Accumulated Stockholders'
Shares Amount Capital Deficit Equity
------ ------ ------- ------- ------
<S> <C> <C> <C> <C> <C>
Balance as of
March 31, 1995 16,988,454 $170 $62,687 $(45,909) $16,948

Exercise of
stock options
(Note 4) 120,000 1 301 302

Issuance of
shares in
connection
with private
placement
(Note 4) 1,214,157 12 4,920 4,932

Net loss (5,346) (5,346)
---------- ---- ------- -------- -------

Balance as of
December 31, 1995 18,322,611 $183 $67,908 $(51,255) $16,836
---------- ---- ------- -------- -------
---------- ---- ------- -------- -------

<FN>
See accompanying notes to the consolidated financial statements.
</TABLE>



CADIZ LAND COMPANY, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - CURRENT STATUS AND DESCRIPTION OF BUSINESS
- --------------------------------------------------

Business of the Company
- -----------------------

Cadiz Land Company, Inc. (the "Company") identifies, acquires and
develops properties (to date in the desert regions of Southern
California) which have significant indigenous supplies of water.
The Company currently owns or controls approximately 41,750 acres,
with its largest property totalling approximately 31,800 acres at
Cadiz, California. The Company's primary objective is to maximize
the long-term value of each of its properties through strategic use
of the water resources associated with the properties. The alternatives
available to the Company, which are evaluated by management on an
ongoing basis, include the transfer of water to third party users
and/or the development of the properties using indigenous water
sources for agricultural, commercial or residential purposes.

The transfer of water to third party users, both from the Cadiz
property and from other Company properties, is being actively pursued.
The Company proposes to sell water from the Cadiz basin which is
surplus to both the present and projected agricultural requirements
of the Company. Negotiations relative to specific terms of water
delivery arrangements are continuing with several California water
agencies with respect to this project. The Company is also in
discussions with prospective purchasers of its water from the Piute
project.

In addition, agricultural development at Cadiz has been an integral
part of the Company's ongoing business strategy as a means of
maximizing the value of the Company's landholding as a way to
generate cash flow from such landholding. To date, 800 acres have
been developed to table grapes, 560 acres have been developed to
citrus, and 240 acres have been planted to various row crops. The
Company has been able to enter into joint venture or leasing
arrangements for the farming of these crops on its properties.

Basis of Presentation
- ---------------------

The Condensed Consolidated Financial Statements have been prepared
by the Company without audit and should be read in conjunction with
the consolidated financial statements and notes thereto included in
the Company's latest Form 10-K for the year ended March 31, 1995.
The foregoing Condensed Consolidated Financial Statements include
all adjustments, consisting only of normal recurring adjustments
which the Company considers necessary for a fair presentation. The
results of operations for the nine months ended December 31, 1995 are
not necessarily indicative of the results to be expected for the full
fiscal year.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

See Note 2 to the Condensed Consolidated Financial Statements
included in the Company's latest Form 10-K for a discussion of
the Company's accounting policies.


NOTE 3 - ACQUISITION OF SUN WORLD INTERNATIONAL, INC.
- -----------------------------------------------------

On December 11, 1995, the Company executed a Plan Support Agreement
with the Official Committee of Creditors Holding Unsecured Claims (the
"Committee") in the Chapter 11 case of Sun World International, Inc.
("SWI"), whereby the Company proposed to purchase the assets of SWI
or submit a joint Plan of Reorganization (the "Plan") with the
Committee in which the unsecured creditors of SWI would receive
subordinated notes or a cash alternative and existing shareholders
of SWI would receive notes convertible into shares of stock in the
Company after a period of time. Concurrent with the execution of
the Plan Support Agreement, the Company delivered $1 million,
representing a deposit to the trust account of the attorney for the
Committee which is recorded as Cash in the accompanying Balance
Sheet. Upon completion of the acquisition, the deposit will be
dispersed to either the reorganized SWI or to the Company. However,
if the acquisition is not completed, then under certain circumstances,
the cash will be used to purchase, on a pro rata basis, interest in
the claims of unsecured creditors in the SWI Chapter 11 case. The
Company has been proceeding with its due diligence investigation of
SWI and is continuing to negotiate with the various constituent
parties in an effort to obtain a consensual plan. Before the
acquisition can be completed, the United States Bankruptcy Court
must confirm the Plan.


NOTE 4 - STOCK OPTIONS EXERCISED AND PRIVATE PLACEMENTS
- -------------------------------------------------------

During the nine months ended December 31, 1995, 120,000 previously
outstanding stock options were exercised resulting in gross proceeds
to the Company of $304,000.

During the quarter ended December 31, 1995, the Company completed
private placements of 764,157 shares of its common stock resulting
in gross proceeds to the Company of $3,176.000.


NOTE 5 - CONTINGENCIES
- ----------------------

As further discussed in Note 9 to the Condensed Consolidated
Financial Statements included in the Company's latest Form 10-K,
the Company was awarded full reimbursement for its legal fees and
costs incurred in defending a legal action for which the plaintiffs
filed an appeal. In August 1995, the Arizona Court of Appeals
ruled in favor of the trial court's judgment upholding the award for
full reimbursement to the Company for such legal fees and costs
incurred. In addition, the Court of Appeals has awarded the Company
reimbursement for legal fees on appeal, the amount of which has yet
to be determined. The Company has not yet recorded a gain contingency
in connection with this matter, however, the plaintiffs have posted a
cash bond from which the Company will collect its judgment which is
estimated at approximately $400,000.

In addition, on December 29, 1995, the Company filed an action
relative to the proposed construction and operation of a landfill
to be located adjacent to Company property, with the Superior Court
in San Bernardino County against the County of San Bernardino and
Rail Cycle , L.P., among others. The Company alleges the County
of San Bernardino did not comply with the guidelines prescribed by
the California Environmental Quality Act and violated state planning
and zoning laws when approving a General Plan Amendment and granting
a conditional use permit for the proposed landfill. The Company is
seeking specific action and compensatory damages in excess of
$75,000,000. See "Other Information - Item 1 - Legal Proceedings".




CADIZ LAND COMPANY, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(unaudited)



RESULTS OF OPERATIONS

Quarter Ended December 31, 1995 Compared to Quarter ended December 31, 1994
- ---------------------------------------------------------------------------

During the quarter ended December 31, 1995, the Company incurred a net
loss of $1,660,000 compared to a loss of $1,004,000 during the same
period in 1994. The following table summarizes the net loss for both
periods (in thousands):

1995 1994
---- ----

Revenues $ 470 $ 383
------ ------

Resource development 967 702
Landfill prevention activities 140 -
General and administrative 514 312
Amortization 58 58
Interest expense, net 451 315
------ ------

$1,660 $1,004
------ ------
------ ------

Revenues
- --------

Revenues are recognized from the Company's resource development as a
result of the Company's ability to enter into joint venture or leasing
arrangements with third party growers for the farming of crops on its
properties. A combination of gross crop proceeds from the citrus
orchard and both rent and percentage of gross crop proceeds from the
vineyard totalled $441,000 and $383,000 for the quarter ended December 31,
1995 and 1994, respectively.

Resource Development
- --------------------

Expenses recorded in this category consist of costs incurred in the
agricultural, land and water resource development of the Company's
landholdings. As an integral part of its strategy to control the
ultimate use of the resources associated with the Cadiz project,
the Company continues to maintain control of management of both the
infrastructure associated with these properties as well as the
development of the area for agricultural use. Accordingly, costs
related to the Company's management of its infrastructure and
agricultural development are included in Resource Development, as
well as the Company's share of joint venture crop costs. Additionally,
operating costs associated with the Company's produce brokerage and
the Company's continual evaluation of additional potential land
acquisition sites, such as overhead, legal and travel are included
within this category.

Resource development expenses totalled $967,000 for the quarter
ended December 31, 1995 as compared to $702,000 for the same period
in 1994. During 1995, the Company undertook work on several water
projects as compared to only one project in 1994. Therefore, costs
associated with such activities increased from the prior year. In
addition, crop production costs totalled approximately $360,000 and
$253,000 during the quarters ended December 31, 1995 and 1994,
respectively. Costs related to ranch overhead increased with the
additional acres to row crops put into production during the current
fiscal year. Also included in resource development are operating
expenses attributable to the Company's produce brokerage, which
was created in April 1995, and costs associated with evaluation of
the potential acquisition of additional sites.

Landfill Prevention Activities
- ------------------------------

The Company is engaged in vigorous opposition to the proposed
construction and operation of a landfill proposed to be located
adjacent to Company property, and has filed a lawsuit seeking, among
other things, to set aside regulatory approvals for the landfill
project. See "Other Information - Item 1 - Legal Proceedings".
During the quarter ended December 31, 1995, expenses incurred in
connection with activities in opposition to the project totalled
$140,000, including litigation costs, professional fees and expenses,
and contributions in support of an initiative to be considered by the
voters of San Bernardino County on March 26, 1996 (the "Landfill
Initiative") which, if approved, would require that no large solid
waste landfill shall overlie or be located within ten miles from the
point of extraction of a significant water resource, unless such a
facility had been fully permitted, constructed or operational as of
March 14, 1995.

General and Administrative
- --------------------------

During the 1995 period, the Company was engaged in evaluating the
possible acquisition of Sun World International, Inc. ("SWI"), one of
California's largest permanent crop companies, negotiations and/or
discussions with prospective purchasers regarding several of the
Company's water transfer projects and management of its permanent
crops, as well as production of additional acreage to row crops in
its farming operation. In 1994, such activities pertained to
evaluation of only one water transfer project and management of
the Company's permanent crops. As a result of this increased level
of activity, the Company has accordingly incurred an increase in
costs related to overhead, professional fees, salaries and travel,
among others.

Interest Expense
- ----------------

Net interest expense totalled $451,000 during the quarter ended
December 31, 1995 as compared to $315,000 during the same period in
1994. The following table summarizes the components of net interest
expense for the three month periods ended December 31, 1995 and 1994
(in thousands):

1995 1994
---- ----

Interest expense on outstanding debt $ 254 $ 217
Amortization of financing costs 210 120
Interest income (13) (22)
----- -----

Net interest expense $ 451 $ 315
----- -----
----- -----

Interest expense on outstanding debt increased during the period as
a result of an increased level of borrowing. Amortization of financing
costs increased as a result of debt issue costs incurred in connection
with the March 1995 additional loan as further discussed in the Company's
latest Form 10-K.

Nine Months Ended December 31, 1995 Compared to Nine Months Ended
December 31, 1994
- -----------------------------------------------------------------

During the nine months ended December 31, 1995, the Company incurred
a net loss of $5,346,000 compared to a loss of $3,250,000 during the
same period in 1994. The following table summarizes the net loss for
both periods (in thousands):

1995 1994
---- ----

Revenues $1,120 $ 448
------ ------

Resource development 2,881 1,604
Landfill prevention activities 671 -
General and administrative 1,405 1,134
Amortization 175 175
Interest expense, net 1,334 900
Gain on debt settlement - (115)
------ ------

$5,346 $3,250
------ ------
------ ------

Revenues
- --------

As a result of the additional acreage put into row crop production
during the 1995 period, the Company was able to generate additional
revenue during the nine months ended December 31, 1995 in an amount
totalling approximately $564,000 from the honeydew melon, seedless
watermelon and radicchio joint venture operations. Revenues from
other sources (including the lemon harvest, vineyard and produce
brokerage) contributed to the increase in revenues by approximately
$98,000.

Resource Development
- --------------------

Resource development expenses totalled $2,881,000 for the nine
months ended December 31, 1995 as compared to $1,604,000 for the
same period in 1994. As activities were taking place on multiple
water projects during the nine months ended December 31, 1995, costs
associated with this development increased as compared to the 1994
period when the Company was involved in only the Cadiz water transfer
project. In addition, with the development of an additional 240
acres to row crops at the beginning of the current fiscal year, the
Company has attracted third party growers to enter into joint venture
and similar arrangements with the Company for multiple harvests
throughout the year. As a result, the Company has incurred its share
of joint venture production costs associated with the various row
crops, as well as an increase in costs associated with management of
the Cadiz ranch, as it pertains to oversight of the additional acreage.

Landfill Prevention Activities
- ------------------------------

Expenses incurred during the nine months ended December 31, 1995 in
connection with the Company's opposition to a proposed waste landfill
project adjacent to its Cadiz landholdings were $671,000, which
included litigation costs, professional fees and expenses, and
contributions in support of the Landfill Initiative.

General and Administration
- --------------------------

General and administrative expenses during both periods consisted
primarily of corporate operating expenses, professional fees and
salaries. These expenses increased by $270,000 during the nine
months ended December 31, 1995, as compared to the same period
in 1994. This increase was primarily due to costs incurred in
evaluating the potential acquisition of SWI and an increase in
corporate operating expenses related to the increased level of
activity associated with the Company's water transfer projects
and agricultural operations offset by reduced legal fees related
to litigation.

Interest Expense
- ----------------

The following table summarizes the components of net interest
expense for the nine month periods ended December 31, 1995 and
1994 (in thousands):

1995 1994
---- ----

Interest expense on outstanding debt $ 744 $ 640
Amortization of financing costs 631 360
Interest income (41) (100)
------ ------

Net interest expense $1,334 $ 900
------ ------
------ ------

Interest expense on outstanding debt increased during the period
as a result of an increased level of borrowing. Amortization of
financing costs increased as a result of debt issue costs incurred
in connection with the March 1995 additional loan as further
discussed in the Company's latest Form 10-K.

Gain on Debt Settlement
- -----------------------

In June 1994, the Company retired a note payable in the amount of
$249,000 to an individual at a discounted amount resulting in an
extraordinary gain on settlement of debt of $115,000. The note,
which originated in 1985, was scheduled to be retired with a balloon
payment in December 1996.


LIQUIDITY AND CAPITAL RESOURCES

Pursuant to its business strategy, the Company has historically
utilized its working capital primarily for development purposes:
that is, for purposes designed to increase the long term value of
its properties. A substantial portion of these developmental expenses
are being incurred in connection with the development of the Company's
water transfer projects at Cadiz and Piute. As the Company does not
expect to receive significant revenues from these water transfer
projects before 1997, the Company has been required to obtain
financing to bridge the gap between the time development expenses
are incurred and the time a revenue stream will commence. Accordingly,
the Company has looked to outside funding sources to address its
liquidity and working capital needs. Since the beginning of the 1992
fiscal year, the Company has addressed these needs primarily through
secured debt financing arrangements with its lenders, private placements
and the exercise of outstanding stock options.

The Company is currently evaluating the possible acquisition of SWI,
which is now in Chapter 11 reorganization proceedings. SWI, with
annual revenues in excess of $150 million, is one of California's
largest permanent crop companies. The acquisition, if completed, will
result in the addition of approximately 20,000 acres of developed land
primarily in the Central Valley of California, and will provide assets
complimentary to the Company in agriculture, produce marketing and water
rights. However, regardless of whether or not this acquisition is
completed, the Company will continue to develop its existing properties.
The Company's projected working capital needs therefore relate both to
the continued development of its existing properties, on the one hand,
and to the acquisition of SWI, on the other hand.

Operational Requirements
- ------------------------

WATER TRANSFER PROJECTS - The Company proposes to sell to third
party users water from the Cadiz basin which is surplus to both the
present and projected agricultural requirements of the Company. In
1993, the County of San Bernardino certified an Environmental Impact
Report allowing for the withdrawal from the Cadiz basin of 30,000
acre-feet of groundwater per year for 40 years for agricultural and
domestic use. Currently, total agricultural and domestic water use
in the Cadiz area is approximately 5,000 acre-fee per year. As an
alternative to the full expansion of agricultural development, the
Company will allocate a portion of its unused water resources for
transfer to several public agencies that require supplemental sources of
water. The Company is continuing to negotiate the specific terms of
water delivery arrangements with several California water agencies with
respect to this project.

The Environmental Impact Statement/Environmental Impact Report
("EIS/EIR") to be prepared for the water transfer project will, as
required, evaluate the environmental impacts associated with the
transfer of water both at the currently projected level of 20,000
acre-feet per year and at reasonable alternative amounts. A
groundwater management plan will be developed as part of the EIS/EIR
under which a groundwater management entity will have authority to
implement a management program for usage of the basin's water and
will monitor compliance with the plan on an ongoing basis.

Although the length of the regulatory review process cannot be
predicted with certainty, the Company expects completion of the
EIS/EIR process in mid to late 1997 and completion of the necessary
delivery system within several months, thereafter, although no
assurance can be given.

The Company is also in discussion with prospective purchasers of its
water from the Piute project.

Funding for preparatory work to date on the Company's water transfer
projects has come from the Company's working capital. However, the
substantial majority of the capital costs associated with these
projects, which have yet to be incurred, will be funded through
separate project financings. The nature of the additional financings
for the water transfer projects will depend upon how the development
and ownership of each project is ultimately structured, and how much
of each project's funding will be the Company's responsibility.

AGRICULTURAL OPERATIONS - Agricultural development continues to be
an integral part of the Company's ongoing business strategy as a means
of maximizing the value of the Company's landholdings and as a way to
generate cash flow from such landholdings. The Company has been able
to attract third party growers with significant expertise in their
respective purview and to enter into joint venture or leasing
arrangements for the farming of crops on its properties. With the
implementation of the Company's program to conduct agricultural
operations on its properties primarily through third party leasing
and joint venture operations and the establishment of its produce
brokerage, agricultural operations are anticipated to require
substantially less operating funds in 1996.

Sun World Acquisition
- ---------------------

In December 1995, the Company executed a Plan Support Agreement with
the Official Committee Holding Unsecured Claims (the "Committee") in
the SWI Chapter 11 case. Under this Agreement, the Committee pledged
to support a plan of reorganization which, in broad terms, would result
in the acquisition of SWI by the Company and would provide for the
Company to enter into renegotiated lending arrangements with SWI's
secured lenders, to issue to SWI's unsecured creditors subordinated
notes in the proven amount of their claims (or, alternatively, cash
at a 60% discount to the amount of the notes), and to issue to SWI's
equity holders a total of $10 million in convertible notes. Pursuant
to the Agreement, the Company has placed $1 million as a deposit to the
trust account of the attorneys for the Committee.

The Company expects that the fundamental provisions of the formal
plan of reorganization ("Plan") to be submitted to the U.S. Bankruptcy
Court will be consistent with those outlined in the Plan Support
Agreement. The Company is continuing its negotiations with the other
parties to the SWI bankruptcy proceedings in an effort to reach a
consensual agreement on the terms of the Plan, although the Company
may continue to pursue the SWI acquisition whether or not full
consensual agreement can be reached. Approval of the Plan by the
Bankruptcy Court will be required before the acquisition of SWI by
the Company can be completed.

The Company intends as part of the proposed SWI plan of reorganization
to make capital available to SWI upon closing of the acquisition in an
amount estimated as necessary to enable SWI to be self-sufficient
thereafter for working capital purposes. This capital is expected to
include cash of approximately $15 million to be used to discharge SWI's
obligations to unsecured creditors. The Company intends to raise such
capital through a separate placing of securities, the closing of which
will be conditioned upon final approval of the Plan and completion of the
SWI acquisition.

Current Financing Arrangements
- ------------------------------

The Company's two primary lenders are Cooperative Centrale
Raiffeisen-Boerenleenbank B.A., a Netherlands commercial bank
("Rabobank") and Henry Ansbacher & Co., Limited, a banking corporation
organized under the laws of England ("Ansbacher") (collectively, the
"Banks").

As previously reported in the Company's latest Form 10-K, in March 1995
the Company arranged to draw $2.45 million from an additional $3 million
loan facility provided by Ansbacher. From these proceeds, the Company
used $250,000 to reduce the Company's existing Rabobank loan and to
reimburse Rabobank for various fees and expenses with the balance to
be applied towards the Company's estimated working capital requirements
through March 31, 1996. The remaining $550,000 of this facility is
expected to be drawn down April 1, 1996 for application towards the
Company's estimated working capital requirements for the fiscal year
ending March 31, 1997. Ansbacher agreed to accrue and capitalize
interest on the outstanding principal amount of these advances through
January 1997. Interest rates on outstanding debt to the Banks, with
the exception of the March 1995 additional loan facility, are fixed
until January 1997, the maturity date under the current financing
arrangements. Interest on the Ansbacher portion is accrued and
capitalized until maturity. Rabobank interest is paid quarterly
through draw downs against a letter of credit provided by Ansbacher
for that purpose.

The Company and the Banks have, in the past, structured their
financing arrangements with a view towards effective implementation of
the Company's business plan. The Company may, if it deems necessary,
seek adjustments to these existing arrangements to accommodate previously
unforeseen developments, such as the SWI acquisition and/or any changes
in the timetable for regulatory approvals of the water transfer projects.

Equity Placements
- -----------------

During the fiscal year ended March 31, 1995, the Company raised gross
proceeds of approximately $2.3 million through the exercise of
outstanding stock options and warrants. In addition, the Company
raised gross proceeds of $304,000 through the exercise of outstanding
stock options during the nine months ended December 31, 1995.

During the quarter ended December 31, 1995, the Company completed
private placements of 764,157 shares of its common stock resulting in
gross proceeds of $3,224,000. In July 1995, the Company completed a
private placement of 450,000 shares of its common stock to several
institutions thereby receiving gross proceeds of $1,800,000. The
Company will utilize such proceeds to fund its capital projects
related to development of its water transfer projects, purchase of
additional acreage and for operating requirements.

Working Capital Resources
- -------------------------
The Company has adopted an unclassified balance sheet (eliminating
the distinction between current assets and long-term assets and current
liabilities and long-term liabilities). Accordingly, any historical or
forward looking discussion of the Company's working capital resources
should focus on the receipt and use of cash as opposed to the broader
concepts of working capital and current ratio.

Cash used for continuing operating activities totalled $4,263,000
for the nine month period ended December 31, 1995 as compared to
$2,570,000 for the same period in 1994. In furtherance of the
Company's primary objective to maximize the long-term value of each
of its properties through strategic use of the water resources
associated with the properties, the Company initiated work on
development of several water projects during the 1995 period. As a
result, overhead associated with such development increased throughout
the nine months ended December 31, 1995 as compared to the same
period in 1994. In addition, as agricultural development has been
an integral part of the Company's ongoing business strategy as a means
of maximizing the value of the Company's landholdings and a way to
generate cash flow from such landholdings, an additional 240 acres were
developed to row crops at the beginning of the current fiscal year.
Following completion of this further agricultural development, the
Company was able to attract third party growers thus allowing the
Company to reduce its exposure to the performance of any single given
crop and generate additional cash flow from its share of crop proceeds
(offset by its share of crop production costs) resulting, however, in
an increase in costs relating to the management of this additional
acreage. In addition, in April 1995, the Company established a produce
brokerage to market fresh fruit and vegetables, which management expects
will be cash flow positive in the next fiscal year. Professional fees and
other costs totalling $671,000 incurred in the Company's opposition to a
proposed waste landfill project adjacent to its Cadiz landholdings also
served to increase the cash used for continuing operations for the nine
month period ended December 31, 1995 as compared to the same period in
1994. The cash provided by discontinued operating activities during
the 1994 quarter resulted from the sale of property during that period.

Cash used for investing activities totalled $1,176,000 during the
nine months ended December 31, 1995 as compared to $1,878,000 for the
same period in 1994. Although the Company commenced serious evaluation
of the Cadiz water transfer project as early as 1994, the Company is
pleased with the progress made to-date. Much progress has been made
with regard to the exhaustive studies required by the various water
agencies before they may enter into multi-year arrangements. In
addition, the Company commenced water development operations at its
landholdings in the Piute valley in February 1995 and at other
locations during the current fiscal year. Costs of $628,000 associated
with the Company's water transfer projects during 1995 related primarily
to fees associated with specific environmental studies, environmental
analyses, evaluation of the quantity and quality of the water resources
and development of institutional arrangements. Costs related to the
Company's water projects incurred in 1994 were associated with the
drilling of test and production wells and fees associated with the
evaluation and documentation of the feasibility of the Cadiz water
transfer project. In addition, in 1995 the Company converted a
warehouse into a housing facility, purchased required farming
equipment and a weather station for the ranch and installed a new
computer system. During 1994, property and equipment additions
included costs related to the drilling of a production well and
construction of an irrigation manifold system necessary for the
development of an additional 240 acres.

Financing activities provided $5,585,000 for the nine months ended
December 31, 1995 as compared to $1,689,000 during the nine months
ended December 31, 1994. Proceeds from the issuance of common stock
as a result of private placements and the exercise of previously
existing stock options totalled $5,234,000 and $2,088,000 during the
1995 and 1994 periods, respectively. Proceeds from the issuance of
debt increased by $376,000 during the 1995 period and principal
payments on debt decreased by $374,000 compared to the 1994 period.


SHORT-TERM OUTLOOK

During fiscal 1996, the Company has funded its working capital
requirements from the remaining balance of the $2.45 million in
proceeds received in March 1995 from the additional loan facility
provided by Ansbacher, the $2.081 million received by the Company
through the exercise of stock options and warrants during the prior
year and the completion of private placements in July 1995 and December
1995 (See Note 3 to the Condensed Consolidated Financial Statements).
These 1996 working capital requirements were an integral means of not
only advancing the Cadiz water transfer project through the lengthy
regulatory review process and closer to the point where the actual
movement of water will generate revenue sufficient to meet the
operating requirements of the Company, but also provided the necessary
capital to develop additional acreage to row crops which allows for
multiple harvests from the same acreage each year, thus providing the
Company an opportunity for an immediate return in capital invested.
However, as a result of expenditures incurred by the Company in
connection with the proposed SWI acquisition (including the $1 million
deposit, professional fees and due diligence expenses) the Company's
requirement for additional working capital in the short-term has
increased. Therefore, the Company expects to raise additional funds
to meet its short-term working capital needs either through an increase
in borrowings or an additional private placement of equity, as needed.
Although a portion of the funds raised in such placement would be used
to fund expenses related to the SWI acquisition, such placement would
not be conditioned upon the completion of the SWI acquisition, so that
the funds will be available to the Company whether or not the acquisition
is completed. Management believes that funds available from these
sources combined with the additional revenue from the Company's current
agricultural operations and possible deposits from water agencies or
other pre-sale arrangements related to the Company's water transfer
projects would be sufficient to meet the Company's working capital
requirements through the next year, although no assurances can be given.

The funding to be made available by the Company upon the closing of
the SWI acquisition will, as noted previously, be obtained via a
separate placement of securities which will be conditioned upon Plan
confirmation and the completion of the acquisition.


LONG-TERM OUTLOOK

Historically, the Company has financed both its working capital and
property acquisitions cash requirements from outside resources via a
combination of debt and equity placements. However, the Company does
not anticipate it will rely on such funding combinations in the future
as a result of the progress made to date in the Company's various
development activities.

The Company believes that an acquisition of SWI upon the terms
currently proposed will enable SWI to be self-sufficient thereafter
for working capital purposes. The Company intends as part of the
proposed SWI plan of reorganization to make capital available to SWI
at closing in an amount estimated as necessary to achieve this result.
However, the Company does not expect, in the foreseeable future, to
make additional capital contributions to SWI, but to the contrary,
expects SWI to generate a return to the Company on its initial capital
investment, although until the acquisition is completed and the final
structure is determined, no assurances can be given.

As the Company is actively pursuing the development of its water
resources, it is seeking the finalization of the regulatory approvals
needed to commence construction of a water delivery project at Cadiz.
Once the lengthy regulatory review process is finalized and construction
of the necessary delivery system has commenced, the Company anticipates
to generate a revenue stream within less than a year thereafter which
will be sufficient to meet the operating requirements of the Company,
although no assurances can be given. Concurrently with the regulatory
review process, the Company is also negotiating the terms of water
delivery arrangements with various California water agencies, which
include issues such as financing, pricing concepts and formulas and
ownership of the pipeline and the delivery system.

In addition to the development of its water resources, the Company
is actively involved in further agricultural development of its
landholding as a result of San Bernardino County's approval of a
General Plan Amendment covering 9,600 acres of the Company's
landholdings at Cadiz and the increased grower interest in Cadiz as
an agricultural area. Such development will be systematic and in
furtherance of the Company's business strategy to provide for
maximization of the value of its assets. Such development is expected
to continue to be accomplished through negotiated arrangements with
third parities, which will significantly reduce any capital outlay
required of the Company in connection with such development activities
and provide a revenue stream in the future.

As a result of the above, the Company expects in 1996 SWI to generate
a return to the Company on its initial capital investment, assuming
the acquisition takes place, and an increase in the revenue generated
from its agricultural operations. Additionally, the Company anticipates
a revenue stream to commence in calendar 1997 from its other landholding
and associated resources. However, no assurances can be made as to the
amount of such revenues or whether such revenues will be of sufficient
levels by the end of fiscal 1997 to fund the Company's ongoing cash
requirements. Such cash requirements will be dependent, in large part
upon the form of the arrangements utilized by the Company for the
development of its resources.



CADIZ LAND COMPANY, INC.

OTHER INFORMATION


Item 1 - Legal Proceedings
-----------------
On November 21, 1995, the San Bernardino County Board
of Supervisors certified the Environmental Impact
Report/Environmental Impact Statement ("EIR/EIS") for
the proposed construction and operation of a substantial
landfill on the shore of Bristol Lake near Amboy, California
(the "Rail Cycle" Project). On November 28, 1995, the Board
of Supervisors by a 3-2 vote approved, among other things, a
Conditional Use Permit to Rail Cycle, L.P. ("Rail Cycle ") to
construct and operate the Rail Cycle Project. The general
partner of Rail Cycle is controlled by WMX Technologies, Inc.
("WMX") (formerly Waste Management, Inc.). The Rail Cycle
Project would be located within a few miles of 9,600 acres of
land owned by the Company at Cadiz, California, which the
County of San Bernardino has designated for agricultural use
in its General Plan.

On December 29, 1995, an action styled CADIZ LAND COMPANY,
INC. VS. COUNTY OF SAN BERNARDINO, ET. AL. CASE NO. BCV
02341 was filed by the Company in Superior Court in San
Bernardino County. The action challenges the various decisions
by the County of San Bernardino relative to the Rail Cycle
Project. Named in this action, in addition to the County
of San Bernardino, were the Board of Supervisors of the county
of San Bernardino, three individual members of the Board of
Supervisors, an employee of the County, and Rail Cycle. On
February 1, 1996, Rail Cycle and the County removed the case
to Federal District Court for the Central District of
California (Case No. CV-96-740-JGD [BQRX]).

The Company alleges that the actions of the County did not
comply with the guidelines prescribed by the California
Environmental Quality Act ("CEQA") and violated state
planning and zoning laws. The action seeks to set aside
the County's certification of the EIR/EIS and approval of
the proposed Rail Cycle Project. The Company continues to
believe that the proposed Rail Cycle Project, if constructed
and operated as currently designed, poses environmental risks
both to the Company's agricultural operations at Cadiz and to
the groundwater basin underlying the Cadiz property.
Accordingly, the Company intends to pursue a claim for
damages against the County of San Bernardino and Rail Cycle
and therefore, the action also seeks compensatory damages in
excess of $75 million.

On March 26, 1996, an initiative will be considered by the voters
of San Bernardino County which, if approved, would require that no
large solid waste landfill shall overlie or be located within ten
miles from the point of extraction of a significant water resource,
unless such a facility had been fully permitted, constructed or
operational as of March 14, 1995. However, the Company was unable
to consider the outcome of the vote on this upcoming initiative
and its effect upon construction of the Rail Cycle Project before
commencing the action, as under CEQA procedures the Company was
required to file the suit within thirty days of the Board of
Supervisors' actions in order for the Company to preserve its
rights.


Item 2 - Change in Securities
--------------------

Not applicable.


Item 3 - Defaults Upon Senior Securities
-------------------------------

Not applicable.


Item 4 - Submission of Matter to a Vote of Security Holders
--------------------------------------------------

Not applicable.


Item 5 - Other Information
-----------------

Not applicable.


Item 6 - Exhibits and Reports on Form 8-K
--------------------------------

A. Exhibits
--------

1. Exhibit 27 - Financial Data Schedule

2. Exhibit 10.44 - Plan Support Agreement
dated December 11, 1995

3. Exhibit 10.45 - Waiver of Certain Provisions of Plan
Support Agreement dated January 12, 1996

B. Reports on Form 8-K
-------------------

1. None





CADIZ LAND COMPANY, INC.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

CADIZ LAND COMPANY, INC.



By: /s/ Keith Brackpool February 19, 1996
------------------------------------- ------------------
Keith Brackpool Date
Chief Executive Officer and Director


By: /s/ Susan K. Chapman February 19, 1996
------------------------------------- ------------------
Susan K. Chapman Date
Chief Financial Officer and Secretary